e10vk
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
THE
SECURITIES
EXCHANGE ACT OF 1934
For the Fiscal Year Ended
December 31, 2006 Commission File
No. 0-2989
COMMERCE
BANCSHARES, INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Missouri
|
|
43-0889454
|
(State of Incorporation)
|
|
(IRS Employer Identification No.)
|
|
|
|
1000
Walnut,
Kansas City, MO
(Address of principal
executive offices)
|
|
|
|
|
|
(816)
234-2000
(Registrants
telephone number, including area code)
|
|
|
Securities
registered pursuant to Section 12(b) of the Act:
Title of class
$5 Par Value Common Stock
Securities
registered pursuant to Section 12(g) of the Act:
NONE
Indicate by check mark if the Registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act.
Yes þ No o
Indicate by check mark if the
Registrant is not required to file reports pursuant to
Section 13 or 15(d) of the Act.
Yes o No þ
Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark if
disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K
(§229.405 of this chapter) is not contained herein, and
will not be contained, to the best of Registrants
knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the Registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Act. (Check one):
Large accelerated
filer þ Accelerated
filer o Non-accelerated
filer o
Indicate by check mark whether the Registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange Act).
Yes o No þ
As of February 8, 2007, the aggregate market value of the
voting stock held by non-affiliates of the Registrant was
approximately $2,850,000,000.
As of February 8, 2007, there
were 69,985,876 shares of Registrants $5 Par Value
Common Stock outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of the Registrants definitive proxy statement for
its 2007 annual meeting of shareholders, which will be filed
within 120 days of December 31, 2006, are incorporated
by reference into Part III of this Report.
Commerce
Bancshares, Inc.
Form 10-K
2
PART I
Item 1. BUSINESS
General
Commerce Bancshares, Inc. (the Company), a bank
holding company as defined in the Bank Holding Company Act of
1956, as amended, was incorporated under the laws of Missouri on
August 4, 1966. The Company presently owns all of the
outstanding capital stock of three national banking
associations, which are headquartered in Missouri (the
Missouri bank), Kansas (the Kansas
bank), and Nebraska (the Nebraska bank). The
Nebraska bank is limited in its activities to the issuance of
credit cards. The remaining two banking subsidiaries engage in
general banking business, providing a broad range of retail,
corporate, investment, trust, and asset management products and
services to individuals and businesses. The Company also owns,
directly or through its banking subsidiaries, various
non-banking subsidiaries. Their activities include owning real
estate leased to the Companys banking subsidiaries,
underwriting credit life and credit accident and health
insurance, selling property and casualty insurance (relating to
consumer loans made by the banking subsidiaries), venture
capital investment, securities brokerage, mortgage banking, and
leasing activities. The Company owns a second tier holding
company that is the direct owner of both the Missouri and Kansas
banks. A list of the Companys subsidiaries is included as
Exhibit 21.
The Company is the largest independent bank holding company in
the lower Midwest. At December 31, 2006, the Company had
consolidated assets of $15.2 billion, loans of
$10.0 billion, deposits of $11.7 billion, and
stockholders equity of $1.4 billion. All of the
Companys operations conducted by subsidiaries are
consolidated for purposes of preparing the Companys
consolidated financial statements. The Company does not utilize
unconsolidated subsidiaries or special purpose entities to
provide off-balance sheet borrowings.
The Companys philosophy is to grow and prosper, building
long-term relationships based on top quality service, high
ethical standards and safe, sound assets. The Company operates
under a super-community banking format with a local orientation,
augmented by experienced, centralized support in select critical
areas. The Companys local market orientation is reflected
in its financial centers and regional advisory boards, which are
comprised of local business persons, professionals and other
community representatives, that assist the Company in responding
to local banking needs. Despite this local market,
community-based focus, the Company offers sophisticated
financial products available at much larger financial
institutions.
The Missouri bank is the Companys largest, with total
assets of $13.9 billion and comprising approximately 92% of
the Companys total banking assets. The banks
facilities are located throughout Missouri, eastern Kansas, and
central Illinois, including major markets in Peoria and
Bloomington. The Kansas bank has total assets of
$1.3 billion. It has significant operations and banking
facilities in the areas of Wichita, Hays, Hutchinson, and Garden
City, Kansas.
The markets these banks serve, being centrally located in the
Midwest, provide natural sites for production and distribution
facilities and also serve as transportation hubs. The economy
has been well-diversified with many major industries
represented, including telecommunications, automobile
manufacturing, aircraft manufacturing, health care, numerous
service industries, food production, and agricultural production
and related industries. In addition, several of the Illinois
markets are located in areas with some of the most productive
farmland in the world. The banks operate in areas with stable
real estate markets, which in the past have avoided the volatile
prices that other parts of the country have experienced.
The Company regularly evaluates the potential acquisition of,
and holds discussions with, various financial institutions
eligible for bank holding company ownership or control. In
addition, the Company regularly considers the potential
disposition of certain of its assets and branches. The Company
seeks merger or acquisition partners that are culturally similar
and have experienced management and possess either significant
market presence or have potential for improved profitability
through financial management, economies of scale and expanded
services. In July 2006, the Company acquired certain assets and
assumed certain liabilities of the banking business of Boone
National Savings and Loan Association, located in Columbia,
Missouri. In September 2006, the Company completed the
acquisition of the outstanding stock of West Pointe Bancorp,
Inc., located in Belleville, Illinois, adjacent to St. Louis,
Missouri. In December 2006,
3
the Company announced a merger agreement with South Tulsa
Financial Corporation, Tulsa, Oklahoma, which is expected to be
completed in the second quarter of 2007. Prior to 2006, the
Companys most recent acquisition was in January 2003 when
it purchased The Vaughn Group, Inc., a direct equipment lessor
based in Cincinnati, Ohio, with a portfolio of direct financing,
sales type and operating leases. For additional information on
acquisition and branch disposition activity, refer to
pages 15 and 62.
Operating
Segments
The Company is managed in three operating segments. The Consumer
segment includes the retail branch network, consumer installment
lending, personal mortgage banking, bank card activities,
student lending, and discount brokerage services. It provides
services through a network of 204 full-service branches, a
widespread ATM network of 400 machines, and the use of
alternative delivery channels such as extensive online banking
and telephone banking services. In 2006 this retail segment
contributed 57% of total segment pre-tax income. The Commercial
segment provides a full array of corporate lending, leasing, and
international services, as well as business and government
deposit and cash management services. In 2006 it contributed 35%
of total segment pre-tax income. The Money Management segment
provides traditional trust and estate tax planning services, and
advisory and discretionary investment portfolio management
services to both personal and institutional corporate customers.
This segment also manages the Companys family of
proprietary mutual funds, which are available for sale to both
trust and general retail customers. Fixed income investments are
sold to individuals and institutional investors through the
Capital Markets group, which is also included in this segment.
At December 31, 2006 the Money Management segment managed
investments with a market value of $11.5 billion and
administered an additional $9.7 billion in non-managed
assets. Additional information relating to operating segments
can be found on pages 42 and 81.
Supervision
and Regulation
General
The Company, as a bank holding company, is primarily regulated
by the Board of Governors of the Federal Reserve System under
the Bank Holding Company Act of 1956 (BHC Act). Under the BHC
Act, the Federal Reserve Boards prior approval is required
in any case in which the Company proposes to acquire all or
substantially all of the assets of any bank, acquire direct or
indirect ownership or control of more than 5% of the voting
shares of any bank, or merge or consolidate with any other bank
holding company. The BHC Act also prohibits, with certain
exceptions, the Company from acquiring direct or indirect
ownership or control of more than 5% of any class of voting
shares of any non-banking company. Under the BHC Act, the
Company may not engage in any business other than managing and
controlling banks or furnishing certain specified services to
subsidiaries and may not acquire voting control of non-banking
companies unless the Federal Reserve Board determines such
businesses and services to be closely related to banking. When
reviewing bank acquisition applications for approval, the
Federal Reserve Board considers, among other things, each
subsidiary banks record in meeting the credit needs of the
communities it serves in accordance with the Community
Reinvestment Act of 1977, as amended (CRA). The Missouri, Kansas
and Nebraska bank charters have current CRA ratings of
outstanding.
The Company is required to file with the Federal Reserve Board
various reports and such additional information as the Federal
Reserve Board may require. The Federal Reserve Board also makes
regular examinations of the Company and its subsidiaries. The
Companys three banking subsidiaries are organized as
national banking associations and are subject to regulation,
supervision and examination by the Office of the Comptroller of
the Currency (OCC). All banks are also subject to regulation by
the Federal Deposit Insurance Corporation (FDIC). In addition,
there are numerous other federal and state laws and regulations
which control the activities of the Company and its banking
subsidiaries, including requirements and limitations relating to
capital and reserve requirements, permissible investments and
lines of business, transactions with affiliates, loan limits,
mergers and acquisitions, issuance of securities, dividend
payments, and extensions of credit. If the Company fails to
comply with these or other applicable laws and regulations, it
may be subject to civil monetary penalties, imposition of cease
and desist orders or other written directives, removal of
management and, in certain circumstances, criminal penalties.
This regulatory framework is
4
intended primarily for the protection of depositors and the
preservation of the federal deposit insurance funds, and not for
the protection of security holders. Statutory and regulatory
controls increase a bank holding companys cost of doing
business and limit the options of its management to employ
assets and maximize income.
In addition to its regulatory powers, the Federal Reserve
impacts the conditions under which the Company operates by its
influence over the national supply of bank credit. The Federal
Reserve Board employs open market operations in
U.S. government securities, changes in the discount rate on
bank borrowings, changes in the federal funds rate on overnight
inter-bank borrowings, and changes in reserve requirements on
bank deposits in implementing its monetary policy objectives.
These instruments are used in varying combinations to influence
the overall level of the interest rates charged on loans and
paid for deposits, the price of the dollar in foreign exchange
markets and the level of inflation. The monetary policies of the
Federal Reserve have a significant effect on the operating
results of financial institutions, most notably on the interest
rate environment in recent years. In view of changing conditions
in the national economy and in the money markets, as well as the
effect of credit policies of monetary and fiscal authorities, no
prediction can be made as to possible future changes in interest
rates, deposit levels or loan demand, or their effect on the
financial statements of the Company.
Subsidiary
Banks
Under Federal Reserve policy, the Company is expected to act as
a source of financial strength to each of its bank subsidiaries
and to commit resources to support each bank subsidiary in
circumstances when it might not otherwise do so. In addition,
any capital loans by a bank holding company to any of its
subsidiary banks are subordinate in right of payment to deposits
and to certain other indebtedness of such subsidiary banks. In
the event of a bank holding companys bankruptcy, any
commitment by the bank holding company to a federal bank
regulatory agency to maintain the capital of a subsidiary bank
will be assumed by the bankruptcy trustee and entitled to a
priority of payment.
Substantially all of the deposits of the Companys
subsidiary banks are insured up to the applicable limits by the
Bank Insurance Fund of the FDIC, generally up to
$100,000 per insured depositor and up to $250,000 for
retirement accounts. The banks pay deposit insurance premiums to
the FDIC based on an assessment rate established by the FDIC for
Bank Insurance Fund member institutions. The FDIC has
established a risk-based assessment system under which
institutions are classified and pay premiums according to their
perceived risk to the federal deposit insurance funds. The FDIC
is not required to charge deposit insurance premiums when the
ratio of deposit insurance reserves to insured deposits is
maintained above specified levels. During the past several
years, the ratio has been above the minimum level and,
accordingly, the Company has not been required to pay premiums.
However, in 2006 legislation was passed reforming the bank
deposit insurance system. The reform act allowed the FDIC to
raise the minimum reserve ratio and allowed eligible insured
institutions an initial one-time credit to be used against
premiums due. As a result, beginning in 2007 the Company will be
assessed insurance premiums, which in years 2007 and 2008 may be
partly or totally offset by the one-time credit. The
Companys one-time credit is approximately $12 million.
Payment
of Dividends
The principal source of the Companys cash revenues is
dividends from the subsidiary banks. The Federal Reserve Board
may prohibit the payment of dividends by bank holding companies
if their actions constitute unsafe or unsound practices. The OCC
limits the payment of dividends by bank subsidiaries in any
calendar year to the net profit of the current year combined
with the retained net profits of the preceding two years.
Permission must be obtained from the OCC for dividends exceeding
these amounts. The payment of dividends by the bank subsidiaries
may also be affected by factors such as the maintenance of
adequate capital.
5
Capital
Adequacy
The Company is required to comply with the capital adequacy
standards established by the Federal Reserve. These capital
adequacy guidelines generally require bank holding companies to
maintain total capital equal to 8% of total risk-adjusted assets
and off-balance sheet items (the Total Risk-Based Capital
Ratio), with at least one-half of that amount consisting
of Tier I, or core capital, and the remaining amount
consisting of Tier II, or supplementary capital.
Tier I capital for bank holding companies generally
consists of the sum of common shareholders equity,
qualifying non-cumulative perpetual preferred stock, a limited
amount of qualifying cumulative perpetual preferred stock and
minority interests in the equity accounts of consolidated
subsidiaries, less goodwill and other non-qualifying intangible
assets. Tier II capital generally consists of hybrid
capital instruments, term subordinated debt and, subject to
limitations, general allowances for loan losses. Assets are
adjusted under the risk-based guidelines to take into account
different risk characteristics.
In addition, the Federal Reserve also requires bank holding
companies to comply with minimum leverage ratio requirements.
The leverage ratio is the ratio of a banking organizations
Tier I capital to its total consolidated quarterly average
assets (as defined for regulatory purposes), net of the
allowance for loan losses, goodwill and certain other intangible
assets. The minimum leverage ratio for bank holding companies is
4%. At December 31, 2006 all of the subsidiary banks were
well-capitalized under regulatory capital adequacy
standards, as further discussed on page 85.
Legislation
These laws and regulations are under constant review by various
agencies and legislatures, and are subject to sweeping change.
The Gramm-Leach-Bliley Financial Modernization Act of 1999 (GLB
Act) contained major changes in laws that previously kept the
banking industry largely separate from the securities and
insurance industries. The GLB Act authorized the creation of a
new kind of financial institution, known as a financial
holding company and a new kind of bank subsidiary called a
financial subsidiary, which may engage in a broader
range of investment banking, insurance agency, brokerage, and
underwriting activities. The GLB Act also included privacy
provisions that limit banks abilities to disclose
non-public information about customers to non-affiliated
entities. Banking organizations are not required to become
financial holding companies, but instead may continue to operate
as bank holding companies, providing the same services they were
authorized to provide prior to the enactment of the GLB Act.
In 2001, the Uniting and Strengthening America by Providing
Appropriate Tools Required to Intercept and Obstruct Terrorism
Act of 2001 (The USA Patriot Act) was signed into
law. The USA Patriot Act substantially broadened the scope of
U.S. anti-money laundering laws and regulations by imposing
significant new compliance and due diligence obligations,
creating new crimes and penalties and expanding the
extra-territorial jurisdiction of the United States. The
U.S. Treasury Department issued a number of regulations
implementing the USA Patriot Act that apply certain of its
requirements to financial institutions such as the
Companys broker-dealer subsidiary. The regulations impose
new obligations on financial institutions to maintain
appropriate policies, procedures and controls to detect, prevent
and report money laundering and terrorist financing.
The Bankruptcy Abuse Prevention and Consumer Protection Act of
2005, a major reform of the bankruptcy system, was passed by
Congress and signed into law by President Bush in April 2005.
Changes instituted by this new law took effect on
October 17, 2005. Under the new bankruptcy law, bankruptcy
applicants who wish to file under Chapter 7 must meet
certain eligibility requirements under a means test.
While the immediate impact on the banking industry was a surge
in bankruptcy filings in the fourth quarter of 2005, the
long-term effect of the change is expected to be a reduction in
bankruptcy filings, thereby limiting bankruptcy-related loan
charge-offs.
Competition
The Companys locations in regional markets throughout
Missouri, Kansas and central Illinois face intense competition
from hundreds of financial service providers. The Company
competes with national and
6
state banks for deposits, loans and trust accounts, and with
savings and loan associations and credit unions for deposits and
consumer lending products. In addition, the Company competes
with other financial intermediaries such as securities brokers
and dealers, personal loan companies, insurance companies,
finance companies, and certain governmental agencies. The
passage of the GLB Act, which removed barriers between banking
and the securities and insurance industries, has resulted in
greater competition among these industries. The Company
generally competes on the basis of customer services and
responsiveness to customer needs, interest rates on loans and
deposits, lending limits and customer convenience, such as
location of offices.
Employees
The Company and its subsidiaries employed 4,478 persons on a
full-time basis and 664 persons on a part-time basis at
December 31, 2006. The Company provides a variety of
benefit programs including a 401K plan as well as group life,
health, accident, and other insurance. The Company also
maintains training and educational programs designed to prepare
employees for positions of increasing responsibility.
Available
Information
The Companys principal offices are located at 1000 Walnut,
Kansas City, Missouri (telephone number
816-234-2000).
The Company makes available free of charge, through its web site
at www.commercebank.com, reports filed with the Securities and
Exchange Commission as soon as reasonably practicable after the
electronic filing. These filings include the annual report on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K,
and all amendments to those reports.
Statistical
Disclosure
The information required by Securities Act Guide 3
Statistical Disclosure by Bank Holding Companies is
located on the pages noted below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
I.
|
|
|
Distribution of Assets,
Liabilities and Stockholders Equity; Interest Rates and
Interest Differential
|
|
|
18, 48-51
|
|
|
II.
|
|
|
Investment Portfolio
|
|
|
32-34,
66-69
|
|
|
III.
|
|
|
Loan Portfolio
|
|
|
|
|
|
|
|
|
Types of Loans
|
|
|
23
|
|
|
|
|
|
Maturities and Sensitivities of
Loans to Changes in Interest Rates
|
|
|
23
|
|
|
|
|
|
Risk Elements
|
|
|
29-32
|
|
|
IV.
|
|
|
Summary of Loan Loss Experience
|
|
|
26-29
|
|
|
V.
|
|
|
Deposits
|
|
|
48-49, 71
|
|
|
VI.
|
|
|
Return on Equity and Assets
|
|
|
14
|
|
|
VII.
|
|
|
Short-Term Borrowings
|
|
|
71-72
|
|
Item 1a. RISK
FACTORS
Making or continuing an investment in securities issued by
Commerce Bancshares, Inc., including our common stock, involves
certain risks that you should carefully consider. The risks and
uncertainties described below are not the only risks that may
have a material adverse effect on the Company. Additional risks
and uncertainties also could adversely affect our business and
our results. If any of the following risks actually occur, our
business, financial condition or results of operations could be
negatively affected, the market price for your securities could
decline, and you could lose all or a part of your investment.
Further, to the extent that any of the information contained in
this Annual Report on
Form 10-K
constitutes forward-looking statements, the risk factors set
forth below also are cautionary statements identifying
important
7
factors that could cause the Companys actual results to
differ materially from those expressed in any forward-looking
statements made by or on behalf of Commerce Bancshares, Inc.
The
performance of the Company is dependent on the economic
conditions of the markets in which the Company
operates.
The Companys success is heavily influenced by the general
economic conditions of the states of Missouri, Kansas and
central Illinois and the specific local markets in which the
Company operates. Unlike larger national or other regional banks
that are more geographically diversified, the Company provides
banking and financial services to customers in such metropolitan
areas as Kansas City, St. Louis, and Springfield in
Missouri, Peoria and Bloomington in Illinois, and Wichita,
Kansas. Since the Company does not have significant presence in
other parts of the country, a prolonged economic downturn in
these markets could have a material adverse effect on the
Companys financial condition and results of operations.
The
Company is subject to Interest Rate Risk.
The Companys net interest income is the largest source of
overall revenue to the Company, representing 59% of total
revenue. Interest rates are beyond the Companys control,
and they fluctuate in response to general economic conditions
and the policies of various governmental and regulatory
agencies, in particular, the Federal Reserve Board. Changes in
monetary policy, including changes in interest rates, will
influence the origination of loans, the purchase of investments,
the generation of deposits, and the rates received on loans and
investment securities and paid on deposits. Management believes
it has implemented effective asset and liability management
strategies to reduce the potential effects of changes in
interest rates on the Companys results of operations.
However, any substantial, unexpected, prolonged change in market
interest rates could have a material adverse effect on the
Companys financial condition and results of operations.
The
Company operates in a highly competitive industry and market
area.
The Company operates in the financial services industry, a
rapidly changing environment having numerous competitors
including other banks and insurance companies, securities
dealers, brokers, trust and investment companies and mortgage
bankers. The pace of consolidation among financial service
providers is accelerating and there are many new changes in
technology, product offerings and regulation. In the past
12 months there have been several new entrants into our
markets offering competitive products. The Company must continue
to make investments in its products and delivery systems to stay
competitive with the industry as a whole or its financial
performance may suffer.
Potential
future loan losses could increase.
The Company maintains an allowance for possible loan losses that
represents managements best estimate of probable losses
that have been incurred within the existing portfolio of loans.
The level of the allowance reflects managements continuing
evaluation of industry concentrations, specific credit risks,
loan loss experience, current loan portfolio quality, present
economic, political and regulatory conditions, and unidentified
losses inherent in the current loan portfolio. Historical losses
have been low and the Companys credit ratios trend above
industry averages, in part due to the low level of commercial
credit losses. The industry has experienced very low levels of
credit loss for an extended period. Should these trends change
and losses increase, the statement of operations would be
negatively impacted. See the section captioned Allowance
for Loan Losses in Item 7 Managements
Discussion and Analysis of Consolidated Financial Condition and
Results of Operations located elsewhere in this report for
further discussion related to the Companys process for
determining the appropriate level of the allowance for possible
loan loss.
The
Companys reputation and future growth prospects could be
impaired if events occurred which breached our customers
privacy.
The Company relies heavily on communications and information
systems to conduct its business, and as part of our business we
maintain significant amounts of data about our customers and the
products they use. While the Company has policies and procedures
designed to prevent or limit the effect of failure, interruption
8
or security breach of its information systems, there can be no
assurances that any such failures, interruptions or security
breaches will not occur, or if they do occur, that they will be
adequately addressed. Should any of these systems become
compromised, the reputation of the Company could be damaged,
relationships with existing customers impaired and result in
lost business and incur significant expenses trying to remedy
the compromise.
The
Company may not attract and retain skilled employees.
The Companys success depends, in large part, on its
ability to attract and retain key people. Competition for the
best people in most activities engaged in by the Company can be
intense and the Company may not be able to hire people or to
retain them. The unexpected loss of the services of one or more
the Companys key personnel could have a material adverse
impact on the Companys business because of their skills,
knowledge of the Companys market, years of industry
experience, and the difficulty of promptly finding qualified
replacement personnel.
Item 1b. UNRESOLVED
STAFF COMMENTS
None
Item 2. PROPERTIES
The bank subsidiaries maintain their main offices in various
multi-story office buildings. The Missouri bank owns its main
offices and leases unoccupied premises to the public. The larger
offices include:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net rentable
|
|
|
% occupied
|
|
|
% occupied
|
|
Building
|
|
square footage
|
|
|
in total
|
|
|
by bank
|
|
|
|
|
922 Walnut
Kansas City, MO
|
|
|
256,000
|
|
|
|
93
|
%
|
|
|
91
|
%
|
1000 Walnut
Kansas City, MO
|
|
|
403,000
|
|
|
|
83
|
|
|
|
33
|
|
811 Main
Kansas City, MO
|
|
|
237,000
|
|
|
|
100
|
|
|
|
100
|
|
8000 Forsyth
Clayton, MO
|
|
|
178,000
|
|
|
|
95
|
|
|
|
92
|
|
1551 N. Waterfront Pkwy
Wichita, KS
|
|
|
120,000
|
|
|
|
100
|
|
|
|
32
|
|
|
|
The Nebraska credit card bank leases its offices in Omaha,
Nebraska. Additionally, certain other installment loan, trust
and safe deposit functions operate out of leased offices in
downtown Kansas City. The Company has an additional 198 branch
locations in Missouri, Illinois and Kansas which are owned or
leased, and 150 off-site ATM locations.
Item 3. LEGAL
PROCEEDINGS
The information required by this item is set forth in
Item 8 under Note 18, Commitments, Contingencies and
Guarantees on page 89.
Item 4. SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted during the fourth quarter of 2006 to a
vote of security holders through the solicitation of proxies or
otherwise.
9
Executive
Officers of the Registrant
The following are the executive officers of the Company, each of
whom is designated annually, and there are no arrangements or
understandings between any of the persons so named and any other
person pursuant to which such person was designated an executive
officer.
|
|
|
|
Name and Age
|
|
Positions with Registrant
|
|
|
Jeffery D. Aberdeen, 53
|
|
Controller of the Company since
December 1995. Prior thereto he was Assistant Controller of the
Company. He is Controller of the Companys subsidiary
banks, Commerce Bank, N.A. (Missouri, Kansas and Omaha).
|
|
|
|
Kevin G. Barth, 46
|
|
Executive Vice President of the
Company since April 2005 and Executive Vice President of
Commerce Bank, N.A. (Missouri), since October 1998. Senior Vice
President of the Company and Officer of Commerce Bank, N.A.
(Missouri) prior thereto.
|
|
|
|
A. Bayard Clark, 61
|
|
Chief Financial Officer and
Executive Vice President of the Company since December 1995.
Executive Vice President of the Company prior thereto. Treasurer
of the Company from December 1995 until February 2007.
|
|
|
|
Sara E. Foster, 46
|
|
Senior Vice President of the
Company since February 1998 and Vice President of the Company
prior thereto.
|
|
|
|
David W. Kemper, 56
|
|
Chairman of the Board of Directors
of the Company since November 1991, Chief Executive Officer of
the Company since June 1986, and President of the Company since
April 1982. He is Chairman of the Board, President and Chief
Executive Officer of Commerce Bank, N.A. (Missouri). He is the
son of James M. Kemper, Jr. (a former Director and former
Chairman of the Board of the Company) and the brother of
Jonathan M. Kemper, Vice Chairman of the Company.
|
|
|
|
Jonathan M. Kemper, 53
|
|
Vice Chairman of the Company since
November 1991 and Vice Chairman of Commerce Bank, N.A.
(Missouri) since December 1997. Prior thereto, he was Chairman
of the Board, Chief Executive Officer, and President of Commerce
Bank, N.A. (Missouri). He is the son of James M.
Kemper, Jr. (a former Director and former Chairman of the
Board of the Company) and the brother of David W. Kemper,
Chairman, President, and Chief Executive Officer of the Company.
|
|
|
|
Charles G. Kim, 46
|
|
Executive Vice President of the
Company since April 1995 and Executive Vice President of
Commerce Bank, N.A. (Missouri) since January 2004. Prior
thereto, he was Senior Vice President of Commerce Bank, N.A.
(Clayton, MO), a former subsidiary of the Company.
|
|
|
|
Seth M. Leadbeater, 56
|
|
Vice Chairman of the Company since
January 2004. Prior thereto he was Executive Vice President of
the Company. He has been Vice Chairman of Commerce Bank, N.A.
(Missouri) since September 2004. Prior thereto he was Executive
Vice President of Commerce Bank, N.A. (Missouri) and President
of Commerce Bank, N.A. (Clayton, MO).
|
10
|
|
|
|
Name and Age
|
|
Positions with Registrant
|
|
|
|
|
|
Robert C. Matthews, Jr., 59
|
|
Executive Vice President of the
Company since December 1989. Executive Vice President of
Commerce Bank, N.A. (Missouri) since December 1997.
|
|
|
|
Michael J. Petrie, 50
|
|
Senior Vice President of the
Company since April 1995. Prior thereto, he was Vice President
of the Company.
|
|
|
|
Robert J. Rauscher, 49
|
|
Senior Vice President of the
Company since October 1997. Senior Vice President of Commerce
Bank, N.A. (Missouri) prior thereto.
|
|
|
|
V. Raymond Stranghoener, 55
|
|
Executive Vice President of the
Company since July 2005 and Senior Vice President of the Company
prior thereto. Prior to his employment with the Company in
October 1999, he was employed at BankAmerica Corp. as National
Executive of the Bank of America Private Bank Wealth Strategies
Group. He joined Boatmens Trust Company in 1993, which
subsequently merged with BankAmerica Corp.
|
PART II
|
|
Item 5.
|
MARKET
FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Commerce
Bancshares, Inc.
Common
Stock Data
The following table sets forth the high and low prices of actual
transactions for the Companys common stock (CBSH) and cash
dividends paid for the periods indicated (restated for the 5%
stock dividend distributed in December 2006).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
Quarter
|
|
High
|
|
|
Low
|
|
|
Dividends
|
|
|
|
|
2006
|
|
First
|
|
$
|
50.03
|
|
|
$
|
46.80
|
|
|
$
|
.233
|
|
|
|
Second
|
|
|
50.67
|
|
|
|
46.99
|
|
|
|
.233
|
|
|
|
Third
|
|
|
48.81
|
|
|
|
46.30
|
|
|
|
.233
|
|
|
|
Fourth
|
|
|
50.60
|
|
|
|
45.60
|
|
|
|
.233
|
|
|
|
2005
|
|
First
|
|
$
|
45.35
|
|
|
$
|
42.01
|
|
|
$
|
.218
|
|
|
|
Second
|
|
|
46.20
|
|
|
|
41.85
|
|
|
|
.218
|
|
|
|
Third
|
|
|
49.63
|
|
|
|
44.97
|
|
|
|
.218
|
|
|
|
Fourth
|
|
|
51.08
|
|
|
|
45.30
|
|
|
|
.218
|
|
|
|
2004
|
|
First
|
|
$
|
43.19
|
|
|
$
|
38.66
|
|
|
$
|
.199
|
|
|
|
Second
|
|
|
41.61
|
|
|
|
38.01
|
|
|
|
.199
|
|
|
|
Third
|
|
|
42.54
|
|
|
|
38.23
|
|
|
|
.199
|
|
|
|
Fourth
|
|
|
45.57
|
|
|
|
40.44
|
|
|
|
.199
|
|
|
|
Commerce Bancshares, Inc. common shares are listed on The Nasdaq
Stock Market LLC (NASDAQ), a national securities exchange and
highly-regulated electronic securities market comprised of
competing Market Makers whose trading is supported by a
communications network linking them to quotation dissemination,
trade reporting, and order execution systems. The Company had
4,739 shareholders of record as of December 31, 2006.
11
Performance
Graph
The following graph presents a comparison of Company (CBSH)
performance to the indices named below. It assumes $100 invested
12/31/2001
with dividends invested on a Total Return basis.
Effective December 31, 2006, the Company selected a
different index, the Nasdaq Bank Stocks index, to compare with
its cumulative five year Total Return. In prior years the
Company has used the Nasdaq Financial Stocks index, which is
comprised of various financial institutions, including insurance
agents and carriers and security and commodity brokers. The
Company believes the Nasdaq Bank Stocks index, comprised solely
of bank holding companies and commercial banks, provides a
better comparison and a more appropriate benchmark against which
to measure stock performance. In accordance with SEC
regulations, the graph above presents both indices for the five
year period.
12
The following table sets forth information about the
Companys purchases of its $5 par value common stock,
its only class of stock registered pursuant to Section 12
of the Exchange Act, during the fourth quarter of 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
Total Number of
|
|
|
|
|
|
|
Number
|
|
|
Average
|
|
|
Shares Purchased
|
|
|
Maximum Number that
|
|
|
|
of Shares
|
|
|
Price Paid
|
|
|
as Part of Publicly
|
|
|
May Yet Be Purchased
|
|
Period
|
|
Purchased
|
|
|
per Share
|
|
|
Announced Program
|
|
|
Under the Program
|
|
|
|
|
October 1 31, 2006
|
|
|
235,605
|
|
|
$
|
48.83
|
|
|
|
235,605
|
|
|
|
2,270,414
|
|
November 1 30, 2006
|
|
|
509,232
|
|
|
$
|
49.53
|
|
|
|
509,232
|
|
|
|
1,761,182
|
|
December 1 31, 2006
|
|
|
378,067
|
|
|
$
|
48.52
|
|
|
|
378,067
|
|
|
|
1,383,115
|
|
|
|
Total
|
|
|
1,122,904
|
|
|
$
|
49.04
|
|
|
|
1,122,904
|
|
|
|
1,383,115
|
|
|
|
The Companys stock purchases shown above were made under a
5,000,000 share authorization by the Board of Directors on
October 21, 2005. Under this authorization, 1,383,115
shares remained available for purchase at December 31,
2006. On February 2, 2007, the Companys Board of
Directors approved a new authorization for the purchase of up to
4,000,000 shares of Company common stock.
Item 6. SELECTED
FINANCIAL DATA
The required information is set forth below in Item 7.
|
|
Item 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
|
Overview
Commerce Bancshares, Inc. (the Company) operates as a
super-community bank offering an array of sophisticated
financial products delivered with high-quality, personal
customer service. It is the largest bank holding company
headquartered in Missouri, with its principal offices in Kansas
City and St. Louis, Missouri. Customers are served from
approximately 350 locations in Missouri, Kansas, and Illinois,
using delivery platforms which include an extensive network of
branches and ATM machines, full-featured online banking, and a
central contact center.
The core of the Companys competitive advantage is its
focus on the local markets it services and its concentration on
relationship banking, with high service levels and competitive
products. In order to enhance shareholder value, the Company
grows its core revenue by expanding new and existing customer
relationships, utilizing improved technology, and enhancing
customer satisfaction.
Various indicators are used by management in evaluating the
Companys financial condition and operating performance.
Among these indicators are the following:
|
|
|
|
|
Growth in earnings per share Diluted earnings per
share rose 2.7% over 2005 and has risen 8.0% and 9.4%,
compounded annually, over the last 5 and 10 years,
respectively.
|
|
|
|
Growth in total revenue Total revenue is comprised
of net interest income and non-interest income, excluding
securities gains and losses. Total revenue in 2006 grew 3.5%
over 2005, which resulted from growth of $11.5 million, or
2.3%, in net interest income coupled with growth of
$17.7 million, or 5.3%, in non-interest income. Total
revenue has risen 3.2%, compounded annually, over the last five
years.
|
|
|
|
Expense control Total non-interest expense grew by
5.8% this year due to prudent management oversight and expanded
use of technology, creating productivity enhancements. Salaries
and employee benefits, the largest expense component, grew by
5.5%. The efficiency ratio was 60.6% in 2006.
|
|
|
|
Asset quality Net loan charge-offs in 2006 were
$6.7 million less than in 2005, and averaged .28% of loans
compared to .38% in the previous year. While non-performing
assets at year end 2006 increased $6.5 million compared to
the previous year, the balance remains low, comprising .18% of
total loans at year end 2006.
|
13
|
|
|
|
|
Shareholder return Total shareholder return,
including the change in stock price and dividend reinvestment,
was 11.6% over the past 5 years and 11.7% over the past
10 years.
|
The following discussion and analysis should be read in
conjunction with the consolidated financial statements and
related notes. The historical trends reflected in the financial
information presented below are not necessarily reflective of
anticipated future results.
Key
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Based on average balance sheets):
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
|
Return on total assets
|
|
|
1.54
|
%
|
|
|
1.60
|
%
|
|
|
1.56
|
%
|
|
|
1.52
|
%
|
|
|
1.58
|
%
|
Return on stockholders equity
|
|
|
15.96
|
|
|
|
16.19
|
|
|
|
15.19
|
|
|
|
14.27
|
|
|
|
14.42
|
|
Tier I capital ratio
|
|
|
11.25
|
|
|
|
12.21
|
|
|
|
12.21
|
|
|
|
12.31
|
|
|
|
12.67
|
|
Total capital ratio
|
|
|
12.56
|
|
|
|
13.63
|
|
|
|
13.57
|
|
|
|
13.70
|
|
|
|
14.05
|
|
Leverage ratio
|
|
|
9.05
|
|
|
|
9.43
|
|
|
|
9.60
|
|
|
|
9.71
|
|
|
|
10.18
|
|
Equity to total assets
|
|
|
9.68
|
|
|
|
9.87
|
|
|
|
10.25
|
|
|
|
10.68
|
|
|
|
10.97
|
|
Non-interest income to revenue*
|
|
|
40.72
|
|
|
|
40.48
|
|
|
|
38.84
|
|
|
|
37.16
|
|
|
|
35.71
|
|
Efficiency ratio**
|
|
|
60.55
|
|
|
|
59.30
|
|
|
|
59.16
|
|
|
|
58.83
|
|
|
|
58.62
|
|
Loans to deposits
|
|
|
84.73
|
|
|
|
81.34
|
|
|
|
78.71
|
|
|
|
79.96
|
|
|
|
79.29
|
|
Net yield on interest earning
assets (tax equivalent basis)
|
|
|
3.92
|
|
|
|
3.89
|
|
|
|
3.81
|
|
|
|
4.04
|
|
|
|
4.39
|
|
Non-interest bearing deposits to
total deposits
|
|
|
5.78
|
|
|
|
6.23
|
|
|
|
12.47
|
|
|
|
10.81
|
|
|
|
9.96
|
|
Cash dividend payout ratio
|
|
|
30.19
|
|
|
|
28.92
|
|
|
|
28.26
|
|
|
|
25.19
|
|
|
|
21.78
|
|
|
|
|
|
|
* |
|
Revenue includes net interest
income and non-interest income, excluding net securities
gains/losses. |
|
** |
|
The efficiency ratio is
calculated as non-interest expense (excluding intangibles
amortization) as a percent of net interest income and
non-interest income (excluding net securities
gains/losses). |
Selected
Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share data)
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
|
Net interest income
|
|
$
|
513,199
|
|
|
$
|
501,702
|
|
|
$
|
497,331
|
|
|
$
|
502,392
|
|
|
$
|
499,965
|
|
Provision for loan losses
|
|
|
25,649
|
|
|
|
28,785
|
|
|
|
30,351
|
|
|
|
40,676
|
|
|
|
34,108
|
|
Non-interest income
|
|
|
361,621
|
|
|
|
341,199
|
|
|
|
326,931
|
|
|
|
301,667
|
|
|
|
280,572
|
|
Non-interest expense
|
|
|
525,425
|
|
|
|
496,522
|
|
|
|
482,769
|
|
|
|
472,144
|
|
|
|
458,200
|
|
Net income
|
|
|
219,842
|
|
|
|
223,247
|
|
|
|
220,341
|
|
|
|
206,524
|
|
|
|
196,310
|
|
Net income per share-basic*
|
|
|
3.13
|
|
|
|
3.05
|
|
|
|
2.85
|
|
|
|
2.58
|
|
|
|
2.37
|
|
Net income per share-diluted*
|
|
|
3.09
|
|
|
|
3.01
|
|
|
|
2.81
|
|
|
|
2.54
|
|
|
|
2.34
|
|
Cash dividends
|
|
|
65,758
|
|
|
|
63,421
|
|
|
|
61,135
|
|
|
|
51,266
|
|
|
|
42,185
|
|
Cash dividends per share*
|
|
|
.933
|
|
|
|
.871
|
|
|
|
.795
|
|
|
|
.642
|
|
|
|
.509
|
|
Market price per share*
|
|
|
48.41
|
|
|
|
49.64
|
|
|
|
45.53
|
|
|
|
42.35
|
|
|
|
32.32
|
|
Book value per share*
|
|
|
20.62
|
|
|
|
18.85
|
|
|
|
18.96
|
|
|
|
18.46
|
|
|
|
17.46
|
|
Common shares outstanding*
|
|
|
69,953
|
|
|
|
70,989
|
|
|
|
75,254
|
|
|
|
78,593
|
|
|
|
81,475
|
|
Total assets
|
|
|
15,230,349
|
|
|
|
13,885,545
|
|
|
|
14,250,368
|
|
|
|
14,287,164
|
|
|
|
13,308,415
|
|
Loans
|
|
|
9,960,118
|
|
|
|
8,899,183
|
|
|
|
8,305,359
|
|
|
|
8,142,679
|
|
|
|
7,875,944
|
|
Investment securities
|
|
|
3,496,323
|
|
|
|
3,770,181
|
|
|
|
4,837,368
|
|
|
|
5,039,194
|
|
|
|
4,275,248
|
|
Deposits
|
|
|
11,744,854
|
|
|
|
10,851,813
|
|
|
|
10,434,309
|
|
|
|
10,206,208
|
|
|
|
9,913,311
|
|
Long-term debt
|
|
|
553,934
|
|
|
|
269,390
|
|
|
|
389,542
|
|
|
|
300,977
|
|
|
|
338,457
|
|
Stockholders equity
|
|
|
1,442,114
|
|
|
|
1,337,838
|
|
|
|
1,426,880
|
|
|
|
1,450,954
|
|
|
|
1,422,452
|
|
Non-performing assets
|
|
|
18,223
|
|
|
|
11,713
|
|
|
|
18,775
|
|
|
|
33,685
|
|
|
|
29,539
|
|
|
|
|
|
|
* |
|
Restated for the 5% stock
dividend distributed in December 2006. |
14
Results
of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ Change
|
|
|
% Change
|
|
(Dollars in thousands)
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
06-05
|
|
|
05-04
|
|
|
06-05
|
|
|
05-04
|
|
|
|
|
Net interest income
|
|
$
|
513,199
|
|
|
$
|
501,702
|
|
|
$
|
497,331
|
|
|
$
|
11,497
|
|
|
$
|
4,371
|
|
|
|
2.3
|
%
|
|
|
.9
|
%
|
Provision for loan losses
|
|
|
(25,649
|
)
|
|
|
(28,785
|
)
|
|
|
(30,351
|
)
|
|
|
(3,136
|
)
|
|
|
(1,566
|
)
|
|
|
(10.9
|
)
|
|
|
(5.2
|
)
|
Non-interest income
|
|
|
361,621
|
|
|
|
341,199
|
|
|
|
326,931
|
|
|
|
20,422
|
|
|
|
14,268
|
|
|
|
6.0
|
|
|
|
4.4
|
|
Non-interest expense
|
|
|
(525,425
|
)
|
|
|
(496,522
|
)
|
|
|
(482,769
|
)
|
|
|
28,903
|
|
|
|
13,753
|
|
|
|
5.8
|
|
|
|
2.8
|
|
Income taxes
|
|
|
(103,904
|
)
|
|
|
(94,347
|
)
|
|
|
(90,801
|
)
|
|
|
9,557
|
|
|
|
3,546
|
|
|
|
10.1
|
|
|
|
3.9
|
|
|
|
Net income
|
|
$
|
219,842
|
|
|
$
|
223,247
|
|
|
$
|
220,341
|
|
|
$
|
(3,405
|
)
|
|
$
|
2,906
|
|
|
|
(1.5
|
)%
|
|
|
1.3
|
%
|
|
|
The Companys fully diluted earnings per share amounted to
$3.09 in 2006 compared to $3.01 in 2005, an increase of 2.7%.
Net income for 2006 was $219.8 million, a 1.5% decline
compared to 2005. The return on average assets amounted to 1.54%
compared to 1.60% last year and the return on average equity
totaled 15.96% compared to 16.19% last year. The efficiency
ratio was 60.55% in 2006 compared with 59.30% in 2005.
Financial results for 2006 compared to 2005 included an increase
in net interest income, growth in non-interest income, and a
lower loan loss provision. These positive effects on net income
were offset by higher non-interest expense and income tax
expense. Net interest income increased $11.5 million, or
2.3%, reflecting the effects of higher average overall rates
earned on loans and growth in average loan balances, partly
offset by declining average balances in investment securities.
Also, interest expense on deposit accounts and short-term
borrowings rose, mainly related to increases in interest rates
on virtually all deposit accounts and borrowings, coupled with
growth in certificate of deposit balances. Non-interest income
rose $20.4 million, or 6.0%, largely due to increases of
10.0% in bank card fees, 2.2% in deposit account fees, and 5.7%
in trust revenues. Non-interest expense grew 5.8%, mainly the
result of higher salaries and benefits (up 5.5%), with
additional increases of 6.5% in occupancy, 10.6% in equipment,
and 5.7% in data processing and software costs. The provision
for loan losses decreased $3.1 million to
$25.6 million, reflecting lower credit card and personal
banking loan net charge-offs, partly offset by lower business
loan net recoveries. Income tax expense increased 10.1% in 2006
and resulted in an effective tax rate of 32.1%, which increased
from a tax rate of 29.7% in the prior year. The increase in
income tax expense in 2006 occurred largely because tax benefits
of $13.7 million, representing the effects of certain
corporate restructuring initiatives, were recognized in 2005 and
these benefits did not recur in 2006.
The increase in net income in 2005 compared to 2004 was due to
growth in non-interest income and an improving net interest
margin, combined with effective expense management and a lower
loan loss provision. Non-interest income rose
$14.3 million, or 4.4%, largely due to increases of 10.3%
in bank card fees, 7.2% in deposit account fees, and 6.3% in
trust revenues. The growth in non-interest expense was
constrained to 2.8%, mainly the result of lower costs for
supplies and communications (down 1.2%), coupled with increases
in salaries and benefits (up 2.9%) and modest increases in
occupancy, equipment, and data processing and software costs.
Net interest income increased $4.4 million, reflecting
similar trends in interest rates and loan growth mentioned
above. The provision for loan losses decreased $1.6 million
to $28.8 million, reflecting lower business loan net
charge-offs, partly offset by higher credit card and personal
banking net loan charge-offs. Income tax expense increased 3.9%
in 2005 and resulted in an effective tax rate of 29.7%, which
was comparable to 29.2% in the prior year. Income tax expense in
2005 included the recognition of tax benefits of
$13.7 million mentioned above, which compared to
$18.9 million of similar benefits recorded in 2004.
On July 21, 2006, Commerce Bank, N.A., (Missouri) (the
Bank) a subsidiary of the Company, acquired certain assets and
assumed certain liabilities comprising the banking business of
Boone National Savings and Loan Association (Boone) through
a purchase and assumption agreement, paying a cash premium of
$16 million. Boone operated four branches in Columbia,
Missouri, and loan production offices in Ashland and Lake Ozark,
Missouri. The Bank acquired loans and deposits of
$126.4 million and $100.9 million, respectively, and
assumed debt of $26.7 million. Goodwill of
$15.6 million, core deposit premium of $2.6 million,
and $300 thousand of mortgage servicing rights were recorded as
a result of the transaction.
On September 1, 2006, the Company completed the acquisition
of the common stock of West Pointe Bancorp, Inc. (West Pointe)
in Belleville, Illinois. West Pointe was purchased for
$13.1 million in cash and
15
1.4 million shares of Company stock valued at
$67.5 million. The Companys acquisition of West
Pointe was accounted for as a purchase and added
$508.8 million in assets (including $255.0 million in
loans), $381.8 million in deposits, and five branch
locations. Intangible assets recognized as a result of the
transaction consisted of approximately $37.0 million of
goodwill, $17.4 million of core deposit premium, and $531
thousand of mortgage servicing rights.
The Boone and West Pointe transactions discussed above are
collectively referred to as bank acquisitions
throughout the remainder of this report.
On December 4, 2006, the Company and South Tulsa Financial
Corporation (South Tulsa) signed a definitive merger agreement
in which the Company will acquire all outstanding shares of
South Tulsa. Simultaneously, South Tulsas wholly-owned
subsidiary, Bank South, will merge into the Bank. The
Companys acquisition of South Tulsa will add approximately
$124 million in assets (including $107 million in
loans), $101 million in deposits, and two branch locations
in Tulsa, Oklahoma. The acquisition will result in the
Companys first full-service banking facilities in Oklahoma.
The Company continually evaluates the profitability of its
network of bank branches throughout Missouri, Kansas and
Illinois. As a result of this evaluation process, the Company
may periodically sell the assets and liabilities of certain
branches, or may sell the premises of specific banking
facilities. In 2006, the Company sold three bank facilities,
realizing pre-tax gains of $579 thousand on the sales. The
Company sold four bank facilities during 2005 and three
facilities during 2004. The gains and losses realized on the
sales of those premises in 2005 and 2004 were not significant.
Also during 2004, the Company sold a bank branch with loans of
$12.9 million and deposits of $16.5 million, realizing
a pre-tax gain of $1.1 million.
The Company distributed a 5% stock dividend for the thirteenth
consecutive year on December 13, 2006. All per share and
average share data in this report has been restated to reflect
the 2006 stock dividend.
Critical
Accounting Policies
The Companys consolidated financial statements are
prepared based on the application of certain accounting
policies, the most significant of which are described in
Note 1 to the consolidated financial statements. Certain of
these policies require numerous estimates and strategic or
economic assumptions that may prove inaccurate or be subject to
variations which may significantly affect the Companys
reported results and financial position for the period or in
future periods. The use of estimates, assumptions, and judgments
are necessary most often when financial assets and liabilities
are required to be recorded at, or adjusted to reflect, fair
value. Assets and liabilities carried at fair value inherently
result in more financial statement volatility. Fair values and
the information used to record valuation adjustments for certain
assets and liabilities are based on either quoted market prices
or are provided by other independent third-party sources, when
available. When such information is not available, management
estimates valuation adjustments primarily by using internal cash
flow and other financial modeling techniques. Changes in
underlying factors, assumptions, or estimates in any of these
areas could have a material impact on the Companys future
financial condition and results of operations.
The Company has identified several policies as being critical
because they require management to make particularly difficult,
subjective
and/or
complex judgments about matters that are inherently uncertain
and because of the likelihood that materially different amounts
would be reported under different conditions or using different
assumptions. These policies relate to the allowance for loan
losses, the valuation of certain non-marketable investments, and
accounting for income taxes.
The Company performs periodic and systematic detailed reviews of
its loan portfolio to assess overall collectability. The level
of the allowance for loan losses reflects the Companys
estimate of the losses inherent in the loan portfolio at any
point in time. While these estimates are based on substantive
methods for determining allowance requirements, actual outcomes
may differ significantly from estimated results, especially when
determining allowances for business, lease, construction and
business real estate loans. These loans are normally larger and
more complex, and their collection rates are harder to predict.
Personal loans, including personal mortgage, credit card and
consumer loans, are individually smaller and perform in a more
homogenous manner, making loss estimates more predictable.
Further explanation of the
16
methodologies used in establishing the allowance is provided in
the Allowance for Loan Losses section of this discussion.
The Company, through its direct holdings and its Small Business
Investment subsidiaries, has numerous private equity and venture
capital investments, which totaled $44.1 million at
December 31, 2006. These private equity and venture capital
securities are reported at fair value. The values assigned to
these securities where no market quotations exist are based upon
available information and managements judgment. Although
management believes its estimates of fair value reasonably
reflect the fair value of these securities, key assumptions
regarding the projected financial performance of these
companies, the evaluation of the investee companys
management team, and other economic and market factors may
affect the amounts that will ultimately be realized from these
investments.
The objectives of accounting for income taxes are to recognize
the amount of taxes payable or refundable for the current year
and deferred tax liabilities and assets for the future tax
consequences of events that have been recognized in an
entitys financial statements or tax returns. Judgment is
required in assessing the future tax consequences of events that
have been recognized in the Companys financial statements
or tax returns. Fluctuations in the actual outcome of these
future tax consequences, including the effects of IRS
examinations and examinations by other state agencies, could
materially impact the Companys financial position and its
results of operations. Further discussion of income taxes is
presented in the Income Taxes section of this discussion and in
Note 9 on Income Taxes in the consolidated financial
statements.
17
Net
Interest Income
Net interest income, the largest source of revenue, results from
the Companys lending, investing, borrowing, and deposit
gathering activities. It is affected by both changes in the
level of interest rates and changes in the amounts and mix of
interest earning assets and interest bearing liabilities. The
following table summarizes the changes in net interest income on
a fully taxable equivalent basis, by major category of interest
earning assets and interest bearing liabilities, identifying
changes related to volumes and rates. Changes not solely due to
volume or rate changes are allocated to rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
Change due to
|
|
|
|
|
|
Change due to
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
(In thousands)
|
|
Volume
|
|
|
Rate
|
|
|
Total
|
|
|
Volume
|
|
|
Rate
|
|
|
Total
|
|
|
|
|
Interest income,
fully taxable equivalent basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
52,399
|
|
|
$
|
91,933
|
|
|
$
|
144,332
|
|
|
$
|
22,000
|
|
|
$
|
74,224
|
|
|
$
|
96,224
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and federal
agency obligations
|
|
|
(15,977
|
)
|
|
|
(1,174
|
)
|
|
|
(17,151
|
)
|
|
|
(25,872
|
)
|
|
|
(2,148
|
)
|
|
|
(28,020
|
)
|
State and municipal obligations
|
|
|
11,923
|
|
|
|
713
|
|
|
|
12,636
|
|
|
|
3,182
|
|
|
|
(682
|
)
|
|
|
2,500
|
|
Mortgage and asset-backed
securities
|
|
|
(24,993
|
)
|
|
|
6,285
|
|
|
|
(18,708
|
)
|
|
|
(1,240
|
)
|
|
|
10,391
|
|
|
|
9,151
|
|
Other securities
|
|
|
(75
|
)
|
|
|
5,205
|
|
|
|
5,130
|
|
|
|
1,238
|
|
|
|
5,342
|
|
|
|
6,580
|
|
Federal funds sold and securities
purchased under agreements to resell
|
|
|
5,965
|
|
|
|
5,570
|
|
|
|
11,535
|
|
|
|
543
|
|
|
|
2,247
|
|
|
|
2,790
|
|
|
|
Total interest income
|
|
|
29,242
|
|
|
|
108,532
|
|
|
|
137,774
|
|
|
|
(149
|
)
|
|
|
89,374
|
|
|
|
89,225
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings
|
|
|
(29
|
)
|
|
|
974
|
|
|
|
945
|
|
|
|
4
|
|
|
|
5
|
|
|
|
9
|
|
Interest checking and money market
|
|
|
321
|
|
|
|
41,805
|
|
|
|
42,126
|
|
|
|
189
|
|
|
|
25,216
|
|
|
|
25,405
|
|
Time open and C.D.s of less
than $100,000
|
|
|
10,150
|
|
|
|
24,677
|
|
|
|
34,827
|
|
|
|
247
|
|
|
|
11,426
|
|
|
|
11,673
|
|
Time open and C.D.s of
$100,000 and over
|
|
|
9,579
|
|
|
|
18,023
|
|
|
|
27,602
|
|
|
|
2,861
|
|
|
|
13,006
|
|
|
|
15,867
|
|
Federal funds purchased and
securities sold under agreements to repurchase
|
|
|
(7,785
|
)
|
|
|
29,163
|
|
|
|
21,378
|
|
|
|
(2,270
|
)
|
|
|
28,486
|
|
|
|
26,216
|
|
Other borrowings
|
|
|
(5,819
|
)
|
|
|
2,099
|
|
|
|
(3,720
|
)
|
|
|
(1,021
|
)
|
|
|
4,966
|
|
|
|
3,945
|
|
|
|
Total interest
expense
|
|
|
6,417
|
|
|
|
116,741
|
|
|
|
123,158
|
|
|
|
10
|
|
|
|
83,105
|
|
|
|
83,115
|
|
|
|
Net interest income, fully
taxable equivalent basis
|
|
$
|
22,825
|
|
|
$
|
(8,209
|
)
|
|
$
|
14,616
|
|
|
$
|
(159
|
)
|
|
$
|
6,269
|
|
|
$
|
6,110
|
|
|
|
Net interest income was $513.2 million in 2006,
representing an increase of $11.5 million, or 2.3%,
compared to $501.7 million in 2005. Net interest income
increased $4.4 million, or less than 1.0%, in 2005 compared
to $497.3 million in 2004. The increase in net interest
income in 2006 was the result of growth of $144.3 million
in tax equivalent loan interest income as a result of higher
rates and higher average balances, partly offset by a decline of
$18.1 million in tax equivalent interest earned on
investment securities due primarily to lower average balances.
Interest expense incurred on deposits increased
$105.5 million, or 78.3%, due to higher rates and higher
average balances. Additionally, interest expense on federal
funds purchased and repurchase agreements increased
$21.4 million primarily due to increased rates. These
increases in interest expense were partially offset by a
$3.6 million decrease in interest expense on other
borrowings caused by a decrease in volume, which had a greater
impact than the increase in interest rate. The increase in rates
on both interest earning assets and interest bearing liabilities
was the result of increases in the federal funds rate initiated
by the Federal Reserve throughout 2005 and 2006. As a result of
these rate changes and the change in the mix of assets and
liabilities on the Companys balance sheet, the net yield
on interest earning assets was 3.92% in 2006 compared to 3.89%
in 2005, remaining fairly constant during these periods.
18
During 2005, net interest income increased over 2004 primarily
as a result of growth in loan interest income resulting from
higher rates and higher average balances, partly offset by
increases in interest expense due to increases in interest
rates. The rise in interest rates was due to the increases in
the federal funds rate initiated by the Federal Reserve
throughout 2005. Yields on earning assets increased
73 basis points over 2004, while rates paid on deposits
increased 47 basis points and rates paid on borrowings
increased 172 basis points. As a result, the Companys
net interest margin increased to 3.89% from 3.81% in 2004.
Total interest income in 2006 was $832.3 million compared
to $697.6 million in 2005 and $610.1 million in 2004.
Interest income increased in 2006 by $134.7 million, or
19.3%, as a result of a $144.3 million increase in tax
equivalent loan interest income, offset slightly by an
$18.1 million decrease in interest income from investment
securities. The tax equivalent average yield on interest earning
assets was 6.32% in 2006 compared to 5.40% in 2005, representing
a 92 basis point increase. Interest income on loans
increased in 2006 over 2005 as a result of a 98 basis point
increase in the average yield, coupled with an
$859.9 million, or 10.0%, increase in average balances. The
increase in average loan balances resulted from growth in the
Companys business and consumer lending products.
Approximately $137.1 million of the increase in average
loan balances was the result of bank acquisitions in 2006, which
contributed $10.2 million to interest income earned on
loans in 2006. Excluding the impact of the acquisitions, the
increase in average loan balances compared to 2005 was
$722.8 million, or 8.4%. The increase in interest income on
loans was offset by a decrease in interest income on investment
securities. The average yield on investment securities increased
36 basis points, which was offset by a $763.5 million,
or 17.7%, decrease in investment securities average balances,
resulting in an overall decrease of $18.1 million in
interest income earned on the investment portfolio in 2006
compared to 2005. The Company has funded its loan growth
principally by reducing its investment securities portfolio
through both maturities and sales, in addition to growth in its
overall deposit base.
Interest expense increased $123.2 million, or 62.9%, in
2006 compared to 2005 and was impacted by the rising rate
environment noted above. Interest expense on deposits increased
$105.5 million, or 78.3%, in 2006 over the previous year as
a result of a 92 basis point average rate increase, coupled
with a $607.9 million, or 6.2%, growth in average interest
bearing deposit balances. Approximately $147.8 million of
the increase in average interest bearing deposit balances was a
result of bank acquisitions in 2006. Bank acquisitions incurred
$5.1 million of deposit interest expense in 2006. Excluding
the impact of bank acquisitions, the increase in average
interest bearing deposits compared to 2005 was
$460.1 million, or 4.7%. Average rates paid on interest
checking and money market accounts increased 63 basis
points in 2006 compared to 2005, while the average balances
remained largely unchanged at $6.7 billion during 2006 and
2005. Excluding the 2006 bank acquisitions, these balances would
have declined 1.1% from 2005. The average rate paid on
certificates of deposit increased 128 basis points in 2006.
The average balances of certificates of deposit increased
$645.6 million, or 23.7%, from $2.7 billion in 2005 to
$3.4 billion in 2006. Approximately $88.3 million of
the increase in average certificates of deposit was due to the
bank acquisitions in 2006. Additionally, interest expense on
federal funds purchased and repurchase agreements increased
$21.4 million, or 43.8%, resulting primarily from an
increase of 179 basis points in rates paid. Average
borrowings of federal funds purchased and repurchase agreements
declined 9.6% primarily due to a decrease in federal funds
purchased as a result of lower liquidity needs, offset by
growth in average repurchase agreement balances. Contributing to
the increase in repurchase agreements was the addition of
$500.0 million in structured repurchase agreements which
were purchased in the third quarter of 2006 to mitigate the risk
of falling interest rates. Interest rates paid on interest
bearing deposits and short-term borrowings will continue to be
impacted by the changing interest rate environment as the
Company competes for funding sources to support loan growth.
Total interest income increased $87.5 million, or 14.3%, in
2005 compared to 2004. The increase was primarily due to an
increase in loan yields coupled with an increase in average loan
balances, offset slightly by reduced interest income from
investment securities. Average loan balances increased
$431.4 million, or 5.3%, during 2005 compared to 2004 and
this growth generated $22.0 million of interest income. The
increase in average loan balances, coupled with an 86 basis
point increase in rates, increased tax equivalent interest
income by $96.2 million.
19
The average rate incurred on interest bearing liabilities was
1.65% in 2005 compared to 1.00% in 2004. Interest expense on
deposits increased $53.0 million in 2005 over 2004 as a
result of a 47 basis point average rate increase coupled
with 9.2% growth in average interest bearing deposit balances.
Average rates paid on premium money market accounts increased
99 basis points, and both average rates and average
balances of short-term certificates of deposit increased.
Additionally, interest expense on borrowings grew by
$30.2 million, resulting mainly from an increase in rates
of 184 basis points on federal funds purchased.
Provision
for Loan Losses
The provision for loan losses was $25.6 million in 2006,
compared with $28.8 million in 2005 and $30.4 million
in 2004. The $3.1 million decline in the 2006 provision for
loan losses reflected lower personal banking loan net
charge-offs and lower credit card net charge-offs. The provision
for loan losses is recorded to bring the allowance for loan
losses to a level deemed adequate by management based on the
factors mentioned in the following Allowance for Loan
Losses section of this discussion.
Non-Interest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change
|
|
(Dollars in thousands)
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
06-05
|
|
|
05-04
|
|
|
|
|
Deposit account charges and other
fees
|
|
$
|
115,453
|
|
|
$
|
112,979
|
|
|
$
|
105,382
|
|
|
|
2.2
|
%
|
|
|
7.2
|
%
|
Bank card transaction fees
|
|
|
94,928
|
|
|
|
86,310
|
|
|
|
78,253
|
|
|
|
10.0
|
|
|
|
10.3
|
|
Trust fees
|
|
|
72,180
|
|
|
|
68,316
|
|
|
|
64,257
|
|
|
|
5.7
|
|
|
|
6.3
|
|
Trading account profits and
commissions
|
|
|
8,132
|
|
|
|
9,650
|
|
|
|
12,288
|
|
|
|
(15.7
|
)
|
|
|
(21.5
|
)
|
Consumer brokerage services
|
|
|
9,954
|
|
|
|
9,909
|
|
|
|
9,846
|
|
|
|
.5
|
|
|
|
.6
|
|
Loan fees and sales
|
|
|
10,503
|
|
|
|
12,838
|
|
|
|
13,654
|
|
|
|
(18.2
|
)
|
|
|
(6.0
|
)
|
Investment securities gains, net
|
|
|
9,035
|
|
|
|
6,362
|
|
|
|
11,092
|
|
|
|
42.0
|
|
|
|
(42.6
|
)
|
Other
|
|
|
41,436
|
|
|
|
34,835
|
|
|
|
32,159
|
|
|
|
18.9
|
|
|
|
8.3
|
|
|
|
Total non-interest
income
|
|
$
|
361,621
|
|
|
$
|
341,199
|
|
|
$
|
326,931
|
|
|
|
6.0
|
%
|
|
|
4.4
|
%
|
|
|
Total non-interest income
excluding net securities gains/losses
|
|
$
|
352,586
|
|
|
$
|
334,837
|
|
|
$
|
315,839
|
|
|
|
5.3
|
%
|
|
|
6.0
|
%
|
|
|
Non-interest income as a % of
total revenue*
|
|
|
40.7
|
%
|
|
|
40.5
|
%
|
|
|
39.7
|
%
|
|
|
|
|
|
|
|
|
Total revenue per full-time
equivalent employee
|
|
$
|
175.5
|
|
|
$
|
172.9
|
|
|
$
|
168.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Total revenue is calculated as
net interest income plus non-interest income, excluding net
securities gains/losses. |
Non-interest income was $361.6 million in 2006, which was a
$20.4 million, or 6.0%, increase over 2005. In 2006,
deposit account fees rose $2.5 million, or 2.2%, as a
result of higher deposit account overdraft fees, which grew
$3.7 million, or 4.7%. This growth was partly offset by
lower cash management fee income and lower deposit account
service charges. The growth in overdraft fees was mainly due to
higher unit prices, partly offset by lower transaction volumes.
The decline in corporate cash management fees continued to be
affected by the higher interest rate environment, which tends to
reduce cash fees paid by corporate customers. Bank card fees
rose $8.6 million, or 10.0% overall, primarily due to solid
growth in corporate card and debit card fee income, which grew
by 21.8% and 17.5%, respectively. The strong growth in corporate
card fees was attributable to transaction fees from commercial
businesses and non-profit enterprises who are utilizing these
electronic transactions in greater proportions. Debit card
transaction fees continue to grow as a result of greater
utilization by consumers and acceptance by retail business,
which increased volumes. Trust fees increased $3.9 million,
or 5.7%, due to a 5.2% increase in private client account fees
and a 6.4% increase in corporate and institutional trust account
fees. Sales efforts in 2006 resulted in new annualized fees of
$4.5 million for private client trust accounts and
$1.5 million for corporate and institutional trust
accounts. Total trust assets, which are the basis upon which
fees are charged, grew to $21.2 billion, an increase of
7.7%. Bond trading income fell $1.5 million due to lower
sales of fixed income securities to bank and corporate
customers, while consumer brokerage income was relatively flat.
Loan fees and sales decreased by $2.3 million as gains on
sales of student loans declined from $8.0 million in 2005
to $6.3 million
20
in 2006, and fewer transactions occurred. Net gains on
securities transactions amounted to $9.0 million, which was
an increase of $2.7 million over the previous year.
Included in these amounts were realized gains and fair value
adjustments on venture capital and private equity investments,
which totaled $8.3 million in 2006 compared to
$1.3 million recorded in 2005. In addition, during 2006,
the Company recorded a gain of $2.8 million on the sale of
MasterCard Inc. restricted shares, which was partly offset by a
$2.1 million loss on the sale of mortgage and asset-backed
securities. Other non-interest income rose $6.6 million,
which included growth of $2.2 million in operating
lease-related income, in addition to $1.2 million in
non-recurring income from a Parent company equity investment.
Higher sweep fees and check sales income were also recorded.
In 2005, non-interest income increased $14.3 million, or
4.4%, to $341.2 million, and included net securities gains
of $6.4 million in 2005 compared to $11.1 million in
2004. Excluding these net securities gains, non-interest income
grew 6.0%. In 2005, deposit account fees increased 7.2%, or
$7.6 million, due to a $15.5 million increase in
overdraft and return item fees, partly offset by a
$4.9 million decline in fees earned on commercial cash
management accounts. The growth in overdraft and return item
fees over 2004 was the result of increasing transaction volumes
during 2005 and pricing changes initiated in the third quarter
of 2005. The decline in corporate cash management fee income was
largely the effect of the rising interest rate environment.
Compared to 2004, bank card fees increased $8.1 million, or
10.3%, mainly due to higher fees earned on debit, credit and
corporate card transactions, which grew by 14.3%, 10.3% and
16.3%, respectively. Trust fees increased $4.1 million, or
6.3%, as a result of increasing market values of trust account
assets and new business, occurring largely in private client
trust product lines. Trading account fees, consisting of fees
from sales of fixed income securities, declined 21.5% in 2005
due to lower demand by business and correspondent bank
customers. Consumer brokerage service fees increased slightly,
mainly due to higher revenues from mutual fund and insurance
sales, partly offset by lower annuity sales. Loan fees and sales
declined $816 thousand as gains on student loan sales declined
from $8.5 million in 2004 to $8.0 million in 2005. Net
gains on securities transactions amounted to $6.4 million
in 2005, which was a decrease of $4.7 million compared to
the previous year. During 2005, the Company sold available for
sale securities totaling $1.8 billion and recorded net
gains of $5.1 million. These sales were comprised mainly of
$533.9 million in U.S. government agency securities,
$768.4 million in asset-backed securities, and
$359.1 million in inflation-indexed treasury securities.
Also included in 2005 activity were net gains of
$1.3 million recognized on fair value adjustments and sales
of private equity investments.
Non-Interest
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change
|
|
(Dollars in thousands)
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
06-05
|
|
|
05-04
|
|
|
|
|
Salaries
|
|
$
|
244,887
|
|
|
$
|
234,440
|
|
|
$
|
225,526
|
|
|
|
4.5
|
%
|
|
|
4.0
|
%
|
Employee benefits
|
|
|
43,386
|
|
|
|
38,737
|
|
|
|
39,943
|
|
|
|
12.0
|
|
|
|
(3.0
|
)
|
Net occupancy
|
|
|
43,276
|
|
|
|
40,621
|
|
|
|
39,558
|
|
|
|
6.5
|
|
|
|
2.7
|
|
Equipment
|
|
|
25,665
|
|
|
|
23,201
|
|
|
|
22,903
|
|
|
|
10.6
|
|
|
|
1.3
|
|
Supplies and communication
|
|
|
32,670
|
|
|
|
33,342
|
|
|
|
33,760
|
|
|
|
(2.0
|
)
|
|
|
(1.2
|
)
|
Data processing and software
|
|
|
50,982
|
|
|
|
48,244
|
|
|
|
46,000
|
|
|
|
5.7
|
|
|
|
4.9
|
|
Marketing
|
|
|
17,317
|
|
|
|
17,294
|
|
|
|
16,688
|
|
|
|
.1
|
|
|
|
3.6
|
|
Other
|
|
|
67,242
|
|
|
|
60,643
|
|
|
|
58,391
|
|
|
|
10.9
|
|
|
|
3.9
|
|
|
|
Total non-interest
expense
|
|
$
|
525,425
|
|
|
$
|
496,522
|
|
|
$
|
482,769
|
|
|
|
5.8
|
%
|
|
|
2.8
|
%
|
|
|
Efficiency ratio
|
|
|
60.6
|
%
|
|
|
59.3
|
%
|
|
|
59.2
|
%
|
|
|
|
|
|
|
|
|
Salaries and benefits as a % of
total non-interest expense
|
|
|
54.9
|
%
|
|
|
55.0
|
%
|
|
|
55.0
|
%
|
|
|
|
|
|
|
|
|
Number of full-time equivalent
employees
|
|
|
4,932
|
|
|
|
4,839
|
|
|
|
4,821
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense rose 5.8% in 2006 to a total of
$525.4 million, compared to $496.5 million in 2005. In
total, salaries and benefits expense grew $15.1 million, or
5.5%, due to normal merit increases and higher costs for
incentive compensation, medical insurance, and payroll taxes. In
addition, the effects of the
21
previously mentioned bank acquisitions increased salaries and
benefits by approximately $2.4 million in 2006. Partly
offsetting these increases was a decline in stock-based
compensation of $1.8 million, which resulted from the 2006
adoption of FAS 123R estimated forfeiture accounting
requirements and a slightly longer vesting period for 2006
grants. FAS 123R is discussed further in the note on
Stock-Based Compensation and Directors Stock Purchase Plan in
the consolidated financial statements. Net occupancy costs grew
$2.7 million, or 6.5%, compared to the prior year, mainly
as a result of a full year of depreciation, real estate taxes
and utilities expense incurred on two office buildings purchased
in 2005, in addition to costs related to several branch
facilities constructed during 2006. These increases were partly
offset by lower net rent expense as certain banking offices were
moved from leased facilities to the new buildings and office
space was leased to outside tenants. In addition, in 2006, the
Company recorded an asbestos abatement obligation on an office
building in downtown Kansas City, which increased occupancy
expense by $854 thousand. Equipment expense increased
$2.5 million, or 10.6%, mainly due to higher equipment
depreciation expense and the relocation of a check processing
function in 2006. Data processing and software expense increased
$2.7 million, or 5.7%, due to higher bank card processing
fees, online banking fees and software amortization expense.
Software amortization expense increased mainly due to the
installation of new data system applications, while bank card
processing fees increased commensurate with the increase in bank
card fee income mentioned above. Smaller variances occurred in
marketing, which increased slightly, while lower telephone and
network costs resulted in a reduction in supplies and
communication expense of $672 thousand. Other non-interest
expense increased $6.6 million due to increases in legal
and professional fees, operating lease depreciation, foreclosed
property expense (related to a single property acquired and
subsequently sold in 2006) and minority interest expense
relating to investment gains recorded by venture capital
affiliates. Partly offsetting these increases were lower
processing losses and bank card fraud losses.
In 2005, non-interest expense was $496.5 million, an
increase of $13.8 million, or 2.8%, over 2004. Compared
with the prior year, salary and employee benefits expense
increased $7.7 million, or 2.9%, as a result of higher
staff salaries expense, partly offset by declines in retirement
and medical insurance costs. Net occupancy expense rose 2.7%
over the prior year, mainly as a result of higher depreciation
and utilities expense on two new office buildings mentioned
above. These increases were partly offset by lower net rent
expense. Equipment expense increased 1.3%, with the slight
increase due to higher costs for small equipment purchases and
maintenance contract expense. Data processing costs increased
$2.2 million, or 4.9%, due to higher bank card processing
costs and higher online banking processing fees, partly offset
by lower software license fees. Marketing expense increased only
$606 thousand, or 3.6%, compared to the previous year. Other
non-interest expense increased $2.3 million, or 3.9%, over
the prior year mainly due to increases in proprietary mutual
fund expense subsidies, bank card fraud losses, and minority
interest expense relating to investment gains recorded by
venture capital affiliates. These increases were partly offset
by decreases in loan collection expense and professional fees,
in addition to higher capitalized loan costs.
Income
Taxes
Income tax expense was $103.9 million, compared to
$94.3 million in 2005 and $90.8 million in 2004.
Income tax expense in 2006 increased 10.1% over 2005, compared
to a 1.9% increase in pre-tax income. The effective tax rate on
income from operations was 32.1%, 29.7% and 29.2% in 2006, 2005
and 2004, respectively. The Companys effective tax rates
were lower than the federal statutory rate of 35% mainly due to
tax exempt interest on state and municipal obligations, state
and federal tax credits realized and, in 2005 and 2004, the
recognition of additional tax benefits from various corporate
reorganization initiatives. These tax benefits amounted to
$13.7 million in 2005, compared to similar tax benefits of
$18.9 million in 2004. Such tax benefits did not reoccur in
2006.
22
Financial
Condition
Loan
Portfolio Analysis
A schedule of average balances invested in each category of
loans appears on page 48. Classifications of consolidated
loans by major category at December 31 for each of the past
five years are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31
|
|
(In thousands)
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
|
Business
|
|
$
|
2,860,692
|
|
|
$
|
2,527,654
|
|
|
$
|
2,246,287
|
|
|
$
|
2,102,605
|
|
|
$
|
2,277,365
|
|
Real estate
construction
|
|
|
658,148
|
|
|
|
424,561
|
|
|
|
427,124
|
|
|
|
427,083
|
|
|
|
404,519
|
|
Real estate business
|
|
|
2,148,195
|
|
|
|
1,919,045
|
|
|
|
1,743,293
|
|
|
|
1,875,069
|
|
|
|
1,736,646
|
|
Real estate personal
|
|
|
1,493,481
|
|
|
|
1,358,511
|
|
|
|
1,340,574
|
|
|
|
1,338,604
|
|
|
|
1,282,223
|
|
Consumer
|
|
|
1,435,038
|
|
|
|
1,287,348
|
|
|
|
1,193,822
|
|
|
|
1,150,732
|
|
|
|
1,088,808
|
|
Home equity
|
|
|
441,851
|
|
|
|
448,507
|
|
|
|
411,541
|
|
|
|
352,047
|
|
|
|
305,274
|
|
Student
|
|
|
263,786
|
|
|
|
330,238
|
|
|
|
357,991
|
|
|
|
355,763
|
|
|
|
268,719
|
|
Credit card
|
|
|
648,326
|
|
|
|
592,465
|
|
|
|
561,054
|
|
|
|
526,653
|
|
|
|
502,058
|
|
Overdrafts
|
|
|
10,601
|
|
|
|
10,854
|
|
|
|
23,673
|
|
|
|
14,123
|
|
|
|
10,332
|
|
|
|
Total loans, net of unearned
income
|
|
$
|
9,960,118
|
|
|
$
|
8,899,183
|
|
|
$
|
8,305,359
|
|
|
$
|
8,142,679
|
|
|
$
|
7,875,944
|
|
|
|
The contractual maturities of loan categories at
December 31, 2006, and a breakdown of those loans between
fixed rate and floating rate loans are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Payments Due
|
|
|
|
|
|
|
In
|
|
|
After One
|
|
|
After
|
|
|
|
|
|
|
One Year
|
|
|
Year Through
|
|
|
Five
|
|
|
|
|
(In thousands)
|
|
or Less
|
|
|
Five Years
|
|
|
Years
|
|
|
Total
|
|
|
|
|
Business
|
|
$
|
1,568,297
|
|
|
$
|
1,158,104
|
|
|
$
|
134,291
|
|
|
$
|
2,860,692
|
|
Real estate
construction
|
|
|
387,699
|
|
|
|
251,096
|
|
|
|
19,353
|
|
|
|
658,148
|
|
Real estate business
|
|
|
689,370
|
|
|
|
1,272,862
|
|
|
|
185,963
|
|
|
|
2,148,195
|
|
Real estate personal
|
|
|
96,698
|
|
|
|
309,101
|
|
|
|
1,087,682
|
|
|
|
1,493,481
|
|
|
|
Total business and real estate
loans
|
|
$
|
2,742,064
|
|
|
$
|
2,991,163
|
|
|
$
|
1,427,289
|
|
|
|
7,160,516
|
|
|
|
Consumer(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,435,038
|
|
Home
equity(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
441,851
|
|
Student(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
263,786
|
|
Credit
card(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
648,326
|
|
Overdrafts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,601
|
|
|
|
Total loans, net of unearned
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,960,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with fixed rates
|
|
$
|
489,944
|
|
|
$
|
1,636,650
|
|
|
$
|
477,302
|
|
|
$
|
2,603,896
|
|
Loans with floating rates
|
|
|
2,252,120
|
|
|
|
1,354,513
|
|
|
|
949,987
|
|
|
|
4,556,620
|
|
|
|
Total business and real estate
loans
|
|
$
|
2,742,064
|
|
|
$
|
2,991,163
|
|
|
$
|
1,427,289
|
|
|
$
|
7,160,516
|
|
|
|
(1) Consumer loans with floating rates totaled
$98.0 million.
(2) Home equity loans with floating rates totaled
$433.6 million.
(3) Student loans with floating rates totaled
$257.5 million.
(4) Credit card loans with floating rates totaled
$516.5 million.
Total period end loans at December 31, 2006 were
$10.0 billion, an increase of $1.1 billion, or 11.9%,
over balances at December 31, 2005. Loan growth came
principally from business, construction, business real estate,
personal real estate and consumer loans, as demand for loan
products remained solid during 2006. The 2006 bank acquisitions
also contributed to the higher loan balances, adding
approximately $361.3 million to the year end 2006 balance,
consisting mainly of business loans ($64.3 million),
construction loans
23
($75.8 million), business real estate loans
($125.1 million), and personal real estate loans
($68.6 million). Excluding these acquired loans, business
loans grew $268.7 million, or 10.6%, and business real
estate loans grew $104.1 million, or 5.4%, both mainly as a
result of new customer activity and added borrowings from
existing customers. Lease balances, included in the business
category, increased $41.1 million, or 18.6%, compared with
the previous year end balance. Construction loans rose
$157.8 million, or 37.2%. Consumer loans grew
$128.8 million, or 10.0%, during the year mainly as a
result of continued growth in marine and recreational vehicle
lending. Personal real estate loans grew by $66.3 million,
or 4.9%. Credit card loans increased $55.9 million, or
9.4%, and saw solid growth, especially at year end when holiday
activity is normally at its peak. Home equity loans decreased to
$441.9 million, a decline of $6.7 million, or 1.5%,
during 2006 due to lower activity in the housing market. Student
loans declined by $66.5 million, or 20.1%, mainly due to
planned loan sales from the portfolio, greater numbers of loan
payoffs, and consolidations with other lenders during 2006.
Period end loans increased $593.8 million, or 7.1%, in 2005
compared to 2004, resulting from increases in business, business
real estate and consumer loans.
The Company currently generates approximately 33% of its loan
portfolio in the St. Louis regional market and 28% in the
Kansas City regional market. The portfolio is diversified from a
business and retail standpoint, with 57% in loans to businesses
and 43% in loans to consumers. A balanced approach to loan
portfolio management and an historical aversion toward credit
concentrations, from an industry, geographic and product
perspective, have contributed to low levels of problem loans and
loan losses.
Business
Total business loans amounted to $2.9 billion at
December 31, 2006 and include loans used mainly to fund
customer accounts receivable, inventories, and capital
expenditures. This portfolio also includes sales type and direct
financing leases totaling $262.4 million, which are used by
commercial customers to finance capital purchases ranging from
computer equipment to office and transportation equipment. These
leases comprise 2.6% of the Companys total loan portfolio.
Business loans are made primarily to customers in the regional
trade area of the Company, generally the central Midwest,
encompassing the states of Missouri, Kansas, Illinois, and
nearby Midwestern markets, including Iowa, Oklahoma and Indiana.
The portfolio is diversified from an industry standpoint and
includes businesses engaged in manufacturing, wholesaling,
retailing, agribusiness, insurance, financial services, public
utilities, and other service businesses. Emphasis is upon
middle-market and community businesses with known local
management and financial stability. The Company participates in
credits of large, publicly traded companies when business
operations are maintained in the local communities or regional
markets and opportunities to provide other banking services are
present. Consistent with managements strategy and emphasis
upon relationship banking, most borrowing customers also
maintain deposit accounts and utilize other banking services.
There were net loan recoveries in this category of $823 thousand
in 2006 compared to net recoveries of $3.0 million in 2005,
mainly due to two smaller lease-related recoveries in 2006
compared to a single large recovery in 2005. Non-accrual
business loans were $5.8 million (.2% of business loans) at
December 31, 2006 compared to $5.9 million at
December 31, 2005. Included in these totals were
lease-related loans of $1.2 million and $2.8 million
at December 31, 2006 and 2005, respectively. Opportunities
for growth in business loans will be based upon strong
solicitation efforts in a highly competitive market environment
for quality loans. Asset quality is, in part, a function of
managements consistent application of underwriting
standards and credit terms through stages in economic cycles.
Therefore, portfolio growth in 2007 will be dependent upon
1) the strength of the economy, 2) the actions of the
Federal Reserve with regard to targets for economic growth,
interest rates, and inflationary tendencies, and 3) the
competitive environment.
Real
Estate-Construction
The portfolio of loans in this category amounted to
$658.1 million at December 31, 2006 and comprised 6.6%
of the Companys total loan portfolio. This group of loans
includes residential construction loans totaling
$182.9 million at December 31, 2006, or 28% of the
category, and commercial construction and land development loans
totaling $475.2 million, or 72%. These loans are
predominantly made to businesses in
24
the local markets of the Companys banking subsidiaries.
Commercial construction loans are made during the construction
phase for small and medium-sized office and medical buildings,
manufacturing and warehouse facilities, apartment complexes,
shopping centers, hotels and motels, and other commercial
properties. Exposure to larger speculative office properties
remains low. Residential construction and land development loans
are primarily for projects located in the Kansas City and St.
Louis metropolitan areas. Credit losses in this portfolio are
normally low, as there were net charge-offs of $62 thousand in
2006 and there were no net charge-offs in 2005. At year end
2006, construction non-accrual loans were $120 thousand, while
there were no construction loans in non-accrual status at year
end 2005.
Real
Estate-Business
Total business real estate loans were $2.1 billion at
December 31, 2006 and comprised 21.6% of the Companys
total loan portfolio. This category includes mortgage loans for
small and medium-sized office and medical buildings,
manufacturing and warehouse facilities, shopping centers, hotels
and motels, and other commercial properties. Emphasis is placed
on owner-occupied and income producing commercial real estate
properties which present lower risk levels. The borrowers
and/or the
properties are generally located in the local and regional
markets of the affiliate banks. At December 31, 2006,
non-accrual balances amounted to $9.8 million, or .5% of
the loans in this category, compared to $3.1 million at
year end 2005. The Company experienced net recoveries of $36
thousand in 2006 compared to net charge-offs of $497 thousand in
2005.
Real
Estate-Personal
At December 31, 2006, there were $1.5 billion in
outstanding personal real estate loans, which comprised 15.0% of
the Companys total loan portfolio. The mortgage loans in
this category are extended, predominately, for owner-occupied
residential properties. The Company originates both adjustable
rate and fixed rate mortgage loans. The Company retains
adjustable rate mortgage loans, and may from time to time retain
certain fixed rate loans (typically
15-year
fixed rate loans) as directed by its Asset/Liability Management
Committee. Other fixed rate loans in the portfolio have resulted
from previous bank acquisitions. At December 31, 2006, 63%
of the portfolio was comprised of adjustable rate loans while
37% was comprised of fixed rate loans. Levels of mortgage loan
origination activity declined in 2006 compared to 2005, with
originations of $352 million in 2006 compared with
$367 million in 2005. Growth in mortgage loan originations
was limited in 2006 as a result of the rising interest rate
environment, slower housing starts, and lower resales within the
Companys markets. The Company typically does not
experience significant loan losses in this category. There were
net charge-offs of $92 thousand in 2006 compared to $30 thousand
in 2005. The non-accrual balances of loans in this category
increased to $384 thousand at December 31, 2006, compared
to $261 thousand at year end 2005. The five year history of net
charge-offs in the personal real estate loan category reflects
nominal losses, and the credit quality of these loans is
considered to be strong.
A portion of this portfolio, certain fixed rate loans, is
categorized as held for sale. These are generally sold in the
secondary market within three months of origination. Such loans
were $14.8 million and $6.2 million at
December 31, 2006 and 2005, respectively.
Personal
Banking
Total personal banking loans, which include consumer, revolving
home equity and student loans, totaled $2.1 billion at
December 31, 2006 and increased 3.6% during 2006. These
categories comprised 21.5% of the total loan portfolio at
December 31, 2006. Consumer loans consist of auto, marine,
recreational vehicle (RV) and fixed rate home equity loans, and
totaled $1.4 billion at year end 2006. Approximately 65%
are originated indirectly from auto and other dealers, while the
remaining 35% are direct loans made to consumers. Approximately
42% of the consumer portfolio consists of automobile loans, 35%
in marine and RV loans and 9% in fixed rate home equity lending.
Revolving home equity loans, of which 98% are adjustable rate
loans, totaled $441.9 million at year end 2006. An
additional $646.7 million was outstanding in unused lines
of credit, which can be drawn at the discretion of the borrower.
Home equity loans are secured mainly by second mortgages (and
less frequently, first mortgages) on residential property of the
borrower. The underwriting terms for the home equity line
25
product permit borrowing availability, in the aggregate,
generally up to 80% or 90% of the appraised value of the
collateral property, although a small percentage may permit
borrowing up to 100% of appraised value. Given reasonably stable
real estate values over time, the collateral margin improves
with the regular amortization of mortgages against the
properties.
The Company originates loans to students attending colleges and
universities, which totaled $263.8 million at year end
2006. These loans are categorized as held for sale and are
normally sold to the secondary market when the students graduate
and the loans enter into repayment status. Primary markets are
the Missouri Higher Education Loan Authority and Sallie
Mae. Nearly all of these loans are based on a variable rate.
Net charge-offs for total personal banking loans were
$6.2 million in 2006 compared to $8.8 million in 2005.
Net charge-offs decreased to .30% of average personal banking
loans in 2006 compared to .43% in 2005. The decline in net
charge-offs in 2006 compared to 2005 was mainly the result of
higher bankruptcies and related personal banking loan
charge-offs in the fourth quarter of 2005, corresponding with
new bankruptcy legislation which took effect during the same
quarter.
Credit
Card
Total credit card loans amounted to $648.3 million at
December 31, 2006 and comprised 6.5% of the Companys
total loan portfolio. The credit card portfolio is concentrated
within regional markets served by the Company. The Company
offers a variety of credit card products, including affinity
cards, rewards cards, and standard and premium credit cards. It
emphasizes its credit card relationship product, Special
Connections, which allows the customer ATM access to their
deposit accounts using the same card. The Company has found this
product to be more profitable by incurring fewer credit losses
than other card products, and it allows for better cross sale
into other bank products. Approximately 61% of the households in
Missouri that own a Commerce credit card product also maintain a
deposit relationship with a subsidiary bank. Approximately 80%
of the outstanding credit card loans have a floating interest
rate. Net charge-offs amounted to $17.9 million in 2006,
which was a $6.6 million decrease from 2005. The decrease
in credit card loan net charge-offs occurred mainly due to the
bankruptcy legislation mentioned above. The ratio of net loan
charge-offs to total average loans of 3.0% in 2006 and 4.4% in
2005 remained below national loss averages. The Company refrains
from national pre-approved mailing techniques which have caused
some of the problems experienced by credit card issuers.
Allowance
for Loan Losses
The Company has an established process to determine the amount
of the allowance for loan losses, which assesses the risks and
losses inherent in its portfolio. This process provides an
allowance consisting of an allocated and an unallocated
component. To determine the allocated component of the
allowance, the Company combines estimates of the reserves needed
for loans evaluated on an individual basis with estimates of
reserves needed for pools of loans with similar risk
characteristics.
Loans subject to individual evaluation are defined by the
Company as impaired, and generally consist of commercial and
commercial real estate loans on non-accrual status or graded
substandard and delinquent 60 days or more. These loans are
evaluated individually for the impairment of repayment potential
and collateral adequacy, and in conjunction with current
economic conditions and loss experience, allowances are
estimated. Loans not individually evaluated are aggregated and
reserves are recorded using a consistent methodology that
considers historical loan loss experience by loan type,
delinquencies, current economic factors, loan risk ratings and
industry concentrations. Although management has allocated a
portion of the allowance to specific loan categories, the
adequacy of the allowance must be considered in its entirety.
The Companys estimate of the allowance for loan losses and
the corresponding provision for loan losses rests upon various
judgments and assumptions made by management. Factors that
influence these judgments include past loan loss experience,
current loan portfolio composition and characteristics, trends
in
26
portfolio risk ratings, levels of non-performing assets,
prevailing regional and national economic conditions, and the
Companys ongoing examination process including that of its
regulators. The Company has internal credit administration and
loan review staffs that continuously review loan quality and
report the results of their reviews and examinations to the
Companys senior management and Board of Directors. Such
reviews also assist management in establishing the level of the
allowance. The Companys subsidiary banks continue to be
subject to examination by the Office of the Comptroller of the
Currency (OCC) and examinations are conducted throughout the
year targeting various segments of the loan portfolio for
review. In addition to the examination of subsidiary banks by
the OCC, the parent holding company and its non-bank
subsidiaries are examined by the Federal Reserve Bank.
The allowance for loan losses was $131.7 million and
$128.4 million at December 31, 2006 and 2005,
respectively, and was 1.32% and 1.44% of loans outstanding. The
decline in the percentage of the allowance to loans outstanding
resulted from loan growth compared to the allowance, which grew
slightly in 2006. The increase in allowance resulted from bank
acquisitions in 2006, which added $3.7 million to the allowance.
Credit quality remained high during 2006, evidenced by a
decrease in net loan charge-offs from 2005.
Net charge-offs totaled $26.1 million in 2006, and
decreased $6.7 million, or 20.4%, compared to
$32.7 million in 2005. The decrease primarily related to
decreases in net personal loan charge-offs of $2.6 million
and net credit card loan charge-offs of $6.6 million,
offset by a $2.2 million increase in net business loan
charge-offs. The decrease in personal and credit card net
charge-offs was partially a result of the accelerated
bankruptcies experienced in 2005 caused by the change in the
bankruptcy laws. The higher bankruptcies in the fourth quarter
of 2005 led to lower charge-offs in the personal and credit card
portfolio in the first two quarters of 2006. Personal and credit
card loan net charge-offs were returning to normal levels in the
third and fourth quarter of 2006. The increase in business loan
net charge-offs was due to lower recoveries in 2006 than in
2005, primarily the result of one large recovery in 2005 of
$2.4 million. The ratio of net charge-offs to average loans
outstanding in 2006 was .28% compared to .38% in 2005 and .41%
in 2004. The provision for loan losses was $25.6 million,
compared to a provision of $28.8 million in 2005 and
$30.4 million in 2004.
Approximately 68.5% of total net loan charge-offs during 2006
were related to credit card loans. Net credit card charge-offs
decreased to 3.0% of average credit card loans in 2006 compared
to 4.4% in 2005. The decrease was a result of higher
bankruptcies claimed in 2005 due to the new bankruptcy
legislation discussed above. The delinquency rate on credit card
loans at year end 2006 was 3.1% compared to 2.8% at year end
2005.
The Company considers the allowance for loan losses of
$131.7 million adequate to cover losses inherent in the
loan portfolio at December 31, 2006.
27
The schedule which follows summarizes the relationship between
loan balances and activity in the allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
(Dollars in thousands)
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
Net loans outstanding at end of
year(A)
|
|
$
|
9,960,118
|
|
|
$
|
8,899,183
|
|
|
$
|
8,305,359
|
|
|
$
|
8,142,679
|
|
|
$
|
7,875,944
|
|
|
|
Average loans
outstanding(A)
|
|
$
|
9,421,382
|
|
|
$
|
8,561,482
|
|
|
$
|
8,130,113
|
|
|
$
|
8,009,459
|
|
|
$
|
7,761,742
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
$
|
128,447
|
|
|
$
|
132,394
|
|
|
$
|
135,221
|
|
|
$
|
130,618
|
|
|
$
|
129,973
|
|
|
|
Additions to allowance through
charges to expense
|
|
|
25,649
|
|
|
|
28,785
|
|
|
|
30,351
|
|
|
|
40,676
|
|
|
|
34,108
|
|
Allowances of acquired companies
|
|
|
3,688
|
|
|
|
|
|
|
|
|
|
|
|
500
|
|
|
|
|
|
|
|
Loans charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business
|
|
|
1,343
|
|
|
|
1,083
|
|
|
|
8,047
|
|
|
|
9,297
|
|
|
|
7,324
|
|
Real estate
construction
|
|
|
62
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
65
|
|
Real estate business
|
|
|
854
|
|
|
|
827
|
|
|
|
747
|
|
|
|
1,525
|
|
|
|
973
|
|
Real estate personal
|
|
|
119
|
|
|
|
87
|
|
|
|
355
|
|
|
|
660
|
|
|
|
296
|
|
Personal
banking(B)
|
|
|
11,522
|
|
|
|
13,475
|
|
|
|
12,764
|
|
|
|
13,856
|
|
|
|
11,979
|
|
Credit card
|
|
|
22,104
|
|
|
|
28,263
|
|
|
|
23,682
|
|
|
|
23,689
|
|
|
|
22,305
|
|
Overdrafts
|
|
|
4,940
|
|
|
|
3,485
|
|
|
|
2,551
|
|
|
|
4,830
|
|
|
|
4,943
|
|
|
|
Total loans charged off
|
|
|
40,944
|
|
|
|
47,220
|
|
|
|
48,153
|
|
|
|
53,857
|
|
|
|
47,885
|
|
|
|
Recovery of loans previously
charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business
|
|
|
2,166
|
|
|
|
4,099
|
|
|
|
2,405
|
|
|
|
4,192
|
|
|
|
1,283
|
|
Real estate
construction
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
122
|
|
|
|
123
|
|
Real estate business
|
|
|
890
|
|
|
|
330
|
|
|
|
978
|
|
|
|
1,009
|
|
|
|
677
|
|
Real estate personal
|
|
|
27
|
|
|
|
57
|
|
|
|
138
|
|
|
|
196
|
|
|
|
66
|
|
Personal
banking(B)
|
|
|
5,286
|
|
|
|
4,675
|
|
|
|
5,288
|
|
|
|
5,386
|
|
|
|
5,080
|
|
Credit card
|
|
|
4,250
|
|
|
|
3,851
|
|
|
|
4,249
|
|
|
|
4,202
|
|
|
|
5,164
|
|
Overdrafts
|
|
|
2,271
|
|
|
|
1,476
|
|
|
|
1,914
|
|
|
|
2,177
|
|
|
|
2,029
|
|
|
|
Total recoveries
|
|
|
14,890
|
|
|
|
14,488
|
|
|
|
14,975
|
|
|
|
17,284
|
|
|
|
14,422
|
|
|
|
Net loans charged off
|
|
|
26,054
|
|
|
|
32,732
|
|
|
|
33,178
|
|
|
|
36,573
|
|
|
|
33,463
|
|
|
|
Balance at end of
year
|
|
$
|
131,730
|
|
|
$
|
128,447
|
|
|
$
|
132,394
|
|
|
$
|
135,221
|
|
|
$
|
130,618
|
|
|
|
Ratio of net charge-offs to
average loans outstanding
|
|
|
.28
|
%
|
|
|
.38
|
%
|
|
|
.41
|
%
|
|
|
.46
|
%
|
|
|
.43
|
%
|
Ratio of allowance to loans at end
of year
|
|
|
1.32
|
%
|
|
|
1.44
|
%
|
|
|
1.59
|
%
|
|
|
1.66
|
%
|
|
|
1.66
|
%
|
Ratio of provision to average
loans outstanding
|
|
|
.27
|
%
|
|
|
.34
|
%
|
|
|
.37
|
%
|
|
|
.51
|
%
|
|
|
.44
|
%
|
|
|
|
|
|
(A) |
|
Net of unearned income; before
deducting allowance for loan losses |
(B) |
|
Personal banking loans include
consumer, home equity, and student |
28
The following schedule provides a breakdown of the allowance for
loan losses by loan category and the percentage of each loan
category to total loans outstanding at year end:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
|
|
Loan Loss
|
|
|
% of Loans
|
|
|
Loan Loss
|
|
|
% of Loans
|
|
|
Loan Loss
|
|
|
% of Loans
|
|
|
Loan Loss
|
|
|
% of Loans
|
|
|
Loan Loss
|
|
|
% of Loans
|
|
|
|
Allowance
|
|
|
to Total
|
|
|
Allowance
|
|
|
to Total
|
|
|
Allowance
|
|
|
to Total
|
|
|
Allowance
|
|
|
to Total
|
|
|
Allowance
|
|
|
to Total
|
|
|
|
Allocation
|
|
|
Loans
|
|
|
Allocation
|
|
|
Loans
|
|
|
Allocation
|
|
|
Loans
|
|
|
Allocation
|
|
|
Loans
|
|
|
Allocation
|
|
|
Loans
|
|
|
|
|
Business
|
|
$
|
28,529
|
|
|
|
28.7
|
%
|
|
$
|
26,211
|
|
|
|
28.4
|
%
|
|
$
|
39,312
|
|
|
|
27.0
|
%
|
|
$
|
39,411
|
|
|
|
25.8
|
%
|
|
$
|
36,359
|
|
|
|
28.9
|
%
|
RE construction
|
|
|
4,605
|
|
|
|
6.6
|
|
|
|
3,375
|
|
|
|
4.8
|
|
|
|
1,420
|
|
|
|
5.2
|
|
|
|
4,717
|
|
|
|
5.3
|
|
|
|
4,731
|
|
|
|
5.1
|
|
RE business
|
|
|
19,343
|
|
|
|
21.6
|
|
|
|
19,432
|
|
|
|
21.6
|
|
|
|
15,910
|
|
|
|
21.0
|
|
|
|
20,971
|
|
|
|
23.0
|
|
|
|
20,913
|
|
|
|
22.1
|
|
RE personal
|
|
|
2,243
|
|
|
|
15.0
|
|
|
|
4,815
|
|
|
|
15.3
|
|
|
|
7,620
|
|
|
|
16.1
|
|
|
|
4,423
|
|
|
|
16.4
|
|
|
|
3,871
|
|
|
|
16.3
|
|
Personal banking
|
|
|
23,690
|
|
|
|
21.5
|
|
|
|
25,364
|
|
|
|
23.2
|
|
|
|
22,652
|
|
|
|
23.6
|
|
|
|
21,793
|
|
|
|
22.8
|
|
|
|
20,343
|
|
|
|
21.1
|
|
Credit card
|
|
|
39,965
|
|
|
|
6.5
|
|
|
|
35,513
|
|
|
|
6.6
|
|
|
|
28,895
|
|
|
|
6.8
|
|
|
|
26,544
|
|
|
|
6.5
|
|
|
|
23,337
|
|
|
|
6.4
|
|
Overdrafts
|
|
|
3,592
|
|
|
|
.1
|
|
|
|
2,739
|
|
|
|
.1
|
|
|
|
4,895
|
|
|
|
.3
|
|
|
|
4,796
|
|
|
|
.2
|
|
|
|
4,498
|
|
|
|
.1
|
|
Unallocated
|
|
|
9,763
|
|
|
|
|
|
|
|
10,998
|
|
|
|
|
|
|
|
11,690
|
|
|
|
|
|
|
|
12,566
|
|
|
|
|
|
|
|
16,566
|
|
|
|
|
|
|
|
Total
|
|
$
|
131,730
|
|
|
|
100.0
|
%
|
|
$
|
128,447
|
|
|
|
100.0
|
%
|
|
$
|
132,394
|
|
|
|
100.0
|
%
|
|
$
|
135,221
|
|
|
|
100.0
|
%
|
|
$
|
130,618
|
|
|
|
100.0
|
%
|
|
|
Risk
Elements Of Loan Portfolio
Management reviews the loan portfolio continuously for evidence
of problem loans. During the ordinary course of business,
management becomes aware of borrowers that may not be able to
meet the contractual requirements of loan agreements. Such loans
are placed under close supervision with consideration given to
placing the loan on non-accrual status, the need for an
additional allowance for loan loss, and (if appropriate) partial
or full loan charge-off. Loans are placed on non-accrual status
when management does not expect to collect payments consistent
with acceptable and agreed upon terms of repayment. Loans that
are 90 days past due as to principal
and/or
interest payments are generally placed on non-accrual, unless
they are both well-secured and in the process of collection, or
they are 1-4 family first mortgage loans or consumer loans that
are exempt under regulatory rules from being classified as
non-accrual. Accrual of interest on consumer installment loans
is suspended when any payment of principal or interest is more
than 120 days delinquent. Credit card loans and the related
accrued interest are charged off when the receivable is more
than 180 days past due. After a loan is placed on
non-accrual status, any interest previously accrued but not yet
collected is reversed against current income. Interest is
included in income only as received and only after all previous
loan charge-offs have been recovered, so long as management is
satisfied there is no impairment of collateral values. The loan
is returned to accrual status only when the borrower has brought
all past due principal and interest payments current and, in the
opinion of management, the borrower has demonstrated the ability
to make future payments of principal and interest as scheduled.
29
The following schedule shows non-performing assets and loans
past due 90 days and still accruing interest.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
(Dollars in thousands)
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
|
Non-accrual loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business
|
|
$
|
5,808
|
|
|
$
|
5,916
|
|
|
$
|
9,547
|
|
|
$
|
19,162
|
|
|
$
|
15,224
|
|
Real estate
construction
|
|
|
120
|
|
|
|
|
|
|
|
685
|
|
|
|
795
|
|
|
|
301
|
|
Real estate business
|
|
|
9,845
|
|
|
|
3,149
|
|
|
|
6,558
|
|
|
|
9,372
|
|
|
|
10,646
|
|
Real estate personal
|
|
|
384
|
|
|
|
261
|
|
|
|
458
|
|
|
|
2,447
|
|
|
|
1,428
|
|
Consumer
|
|
|
551
|
|
|
|
519
|
|
|
|
370
|
|
|
|
747
|
|
|
|
466
|
|
|
|
Total non-accrual
loans
|
|
|
16,708
|
|
|
|
9,845
|
|
|
|
17,618
|
|
|
|
32,523
|
|
|
|
28,065
|
|
|
|
Real estate acquired in
foreclosure
|
|
|
1,515
|
|
|
|
1,868
|
|
|
|
1,157
|
|
|
|
1,162
|
|
|
|
1,474
|
|
|
|
Total non-performing
assets
|
|
$
|
18,223
|
|
|
$
|
11,713
|
|
|
$
|
18,775
|
|
|
$
|
33,685
|
|
|
$
|
29,539
|
|
|
|
Non-performing assets as a
percentage of total loans
|
|
|
.18%
|
|
|
|
.13%
|
|
|
|
.23%
|
|
|
|
.41%
|
|
|
|
.38%
|
|
|
|
Non-performing assets as a
percentage of total assets
|
|
|
.12%
|
|
|
|
.08%
|
|
|
|
.13%
|
|
|
|
.24%
|
|
|
|
.22%
|
|
|
|
Past due 90 days and still
accruing interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business
|
|
$
|
2,814
|
|
|
$
|
1,026
|
|
|
$
|
357
|
|
|
$
|
817
|
|
|
$
|
4,777
|
|
Real estate
construction
|
|
|
593
|
|
|
|
|
|
|
|
|
|
|
|
38
|
|
|
|
|
|
Real estate business
|
|
|
1,336
|
|
|
|
1,075
|
|
|
|
520
|
|
|
|
3,934
|
|
|
|
3,734
|
|
Real estate personal
|
|
|
3,994
|
|
|
|
2,998
|
|
|
|
3,165
|
|
|
|
5,750
|
|
|
|
4,727
|
|
Consumer
|
|
|
1,255
|
|
|
|
1,069
|
|
|
|
916
|
|
|
|
1,079
|
|
|
|
1,282
|
|
Home equity
|
|
|
659
|
|
|
|
429
|
|
|
|
317
|
|
|
|
218
|
|
|
|
91
|
|
Student
|
|
|
1
|
|
|
|
74
|
|
|
|
199
|
|
|
|
1,252
|
|
|
|
27
|
|
Credit card
|
|
|
9,724
|
|
|
|
7,417
|
|
|
|
7,311
|
|
|
|
7,735
|
|
|
|
7,734
|
|
Overdrafts
|
|
|
|
|
|
|
|
|
|
|
282
|
|
|
|
78
|
|
|
|
56
|
|
|
|
Total past due 90 days and
still accruing interest
|
|
$
|
20,376
|
|
|
$
|
14,088
|
|
|
$
|
13,067
|
|
|
$
|
20,901
|
|
|
$
|
22,428
|
|
|
|
The effect on interest income in 2006 of loans on non-accrual
status at year end is presented below:
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
Gross amount of interest that
would have been recorded at original rate
|
|
$
|
1,835
|
|
Interest that was reflected in
income
|
|
|
459
|
|
|
|
Interest income not recognized
|
|
$
|
1,376
|
|
|
|
Total non-accrual loans at year end 2006 increased
$6.9 million over 2005 levels. This increase resulted
mainly from an increase of $6.7 million in business real
estate non-accrual loans. The increase in business real estate
non-accrual loans was mainly related to two borrowers, which
were placed on non-accrual status in June and August of 2006.
Business non-accrual loans decreased slightly in 2006, mainly
due to a decline of $1.5 million in lease-related
non-accrual loans, partly offset by $1.6 million in other
business non-accrual loans acquired in the 2006 bank
acquisitions. Real estate that was acquired in foreclosure,
which is comprised mainly of small residential properties,
decreased $353 thousand from year end 2005. Total non-performing
assets remain low compared to the Companys peers, with the
non-performing loans to total loans ratio at .17%. Loans past
due 90 days and still accruing interest increased
$6.3 million at year end 2006 compared to 2005. This
increase was mainly due to higher delinquencies in business,
personal real estate and credit card loans.
In addition to the non-accrual loans mentioned above, the
Company also has identified loans for which management has
concerns about the ability of the borrowers to meet existing
repayment terms. These loans are primarily classified as
substandard for regulatory purposes under the Companys
internal rating system. The loans are generally secured by
either real estate or other borrower assets, reducing the
potential for loss should they become non-performing. Although
these loans are generally identified as potential problem loans,
they may never become non-performing. Such loans totaled
$41.9 million at December 31, 2006
30
compared with $52.8 million at December 31, 2005. The
lower balance at December 31, 2006 resulted primarily from
customer payments or improvements in assigned credit grade.
Within the loan portfolio, certain types of loans are considered
at higher risk of loss due to their terms, location, or special
conditions. Certain mortgage products have contractual features
that could increase credit exposure in a market of declining
real estate prices, when interest rates are steadily increasing,
or when a geographic area experiences an economic downturn.
Loans might be considered at higher risk when 1) loan terms
require a minimum monthly payment that covers only interest, or
2) loan-to-collateral
value (LTV) ratios are above 80%, with no private mortgage
insurance. Out of the Companys $1.4 billion personal
real estate portfolio, approximately 2.3% of the current
outstandings are structured with interest only payments. The
following table presents information about personal real estate
loans with these risk characteristics.
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
|
|
|
|
|
|
|
Outstanding at
|
|
|
|
|
|
|
December 31
|
|
|
|
|
(Dollars in thousands)
|
|
2006
|
|
|
% of Loan Portfolio
|
|
|
|
|
Loans with interest only payments
|
|
$
|
32,175
|
|
|
|
2.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Loans with no insurance and LTV:
|
|
|
|
|
|
|
|
|
Between 80% and 90%
|
|
|
84,588
|
|
|
|
5.9
|
|
Between 90% and 100%
|
|
|
66,351
|
|
|
|
4.7
|
|
Over 100%
|
|
|
6,953
|
|
|
|
.5
|
|
|
|
Over 80% with no insurance
|
|
|
157,892
|
|
|
|
11.1
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loan portfolio from which
above loans were identified
|
|
|
1,428,475
|
|
|
|
|
|
|
|
Within the personal loan portfolio, another popular product,
generally collateralized by real estate, is the anytime line
(ATL) home equity line. Most ATLs (92.2%) are written with
terms requiring interest only monthly payments. The following
table presents risk information about ATL home equity loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
|
|
|
|
|
|
|
|
|
|
|
|
Unused Portion
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at
|
|
|
|
|
|
New Lines
|
|
|
|
|
|
of ATL Lines at
|
|
|
|
|
|
Balances
|
|
|
|
|
|
|
December 31
|
|
|
|
|
|
Originated During
|
|
|
|
|
|
December 31
|
|
|
|
|
|
Over 30
|
|
|
|
|
(Dollars in thousands)
|
|
2006
|
|
|
*
|
|
|
2006
|
|
|
*
|
|
|
2006
|
|
|
*
|
|
|
Days Past Due
|
|
|
*
|
|
|
|
|
Loans with interest only payments
|
|
$
|
407,539
|
|
|
|
92.2
|
%
|
|
$
|
175,226
|
|
|
|
39.7
|
%
|
|
$
|
621,977
|
|
|
|
140.8
|
%
|
|
$
|
2,832
|
|
|
|
.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with LTV:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Between 80% and 90%
|
|
|
55,367
|
|
|
|
12.5
|
|
|
|
18,311
|
|
|
|
4.1
|
|
|
|
47,559
|
|
|
|
10.8
|
|
|
|
468
|
|
|
|
.1
|
|
Between 90% and 100%
|
|
|
26,830
|
|
|
|
6.1
|
|
|
|
14,141
|
|
|
|
3.2
|
|
|
|
17,746
|
|
|
|
4.0
|
|
|
|
112
|
|
|
|
|
|
Over 100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over 80%
|
|
|
82,197
|
|
|
|
18.6
|
|
|
|
32,452
|
|
|
|
7.3
|
|
|
|
65,305
|
|
|
|
14.8
|
|
|
|
580
|
|
|
|
.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loan portfolio from which
above loans were identified
|
|
|
441,851
|
|
|
|
|
|
|
|
201,864
|
|
|
|
|
|
|
|
646,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Percentage of total principal
outstanding ATL home equity loans of $441,851,000 at
December 31, 2006 |
Management does not believe these loans collateralized by real
estate represent any unusual concentrations of risk, as
evidenced by low net charge-offs in 2006 of $92 thousand in
personal real estate loans and $135 thousand in ATL loan
balances. The amount of any increased potential loss on high LTV
agreements relates mainly to amounts advanced that are in excess
of the 80% collateral calculation, not the entire approved line.
The majority of the personal real estate portfolio (95.7%)
consists of loans written within the Companys familiar
branch network territories of Missouri, Kansas, and Illinois.
Customers credit scoring requirements also play an
important part in credit line approvals and they can be
increased as another means of mitigating risk when considering
high LTV agreements.
31
Additionally, the Company uses automated credit scoring
processes for underwriting such products as consumer, ATL, bank
card, and personal real estate loans. Loan underwritings which
do not meet certain credit scoring levels are manually reviewed
for compensating factors and approved only by senior lending
employees. The Company does not make a practice of originating
sub-prime loans and does not offer sub-prime lending products.
The Company originates certain loans which are categorized as
held for sale. These consist of student loans and certain fixed
rate residential real estate loans, which were
$263.8 million and $14.8 million, respectively, at
December 31, 2006.
There were no loan concentrations of multiple borrowers in
similar activities at December 31, 2006, which exceeded 10%
of total loans. The Companys aggregate legal lending limit
to any single or related borrowing entities is in excess of
$182 million. The largest exposures, consisting of either
outstanding balances or available lines of credit, generally do
not exceed $70 million.
Investment
Securities Analysis
Investment securities are comprised of securities which are
available for sale, non-marketable, and held for trading. During
2006, total investment securities decreased $297.3 million
to $3.5 billion (excluding unrealized gains/losses)
compared to $3.8 billion at the previous year end. The
decrease was due to lower purchases of securities during the
year, as proceeds from maturities were mainly re-invested in new
loan growth. During 2006, securities of $888.1 million were
purchased, excluding those acquired in bank acquisitions, and
were comprised mainly of $313.5 million in state and
municipal obligations and $409.8 million in mortgage and
asset-backed securities. Maturities and paydowns amounted to
$1.1 billion. Proceeds from sales of securities, consisting
mainly of mortgage and asset-backed securities, were
$170.4 million. The average tax equivalent yield on total
investment securities was 4.41% in 2006 and 4.05% in 2005.
At December 31, 2006, the fair value of available for sale
securities was $3.4 billion, and included a net unrealized
gain in fair value of $17.2 million, compared to a net loss
of $6.3 million at December 31, 2005. The amount of
the related after tax unrealized gain reported in
stockholders equity was $10.7 million at year end
2006. The unrealized gain in fair value was the result of
unrealized gains of $50.3 million on marketable equity
securities held by Commerce Bancshares, Inc., the parent holding
company (the Parent), partly offset by unrealized
losses of $37.0 million in the bank portfolios. Most of the
unrealized loss in fair value in the bank portfolios related to
mortgage and asset-backed securities and federal agency
securities. The fair value of the available for sale portfolio
will vary according to changes in market interest rates and the
mix and duration of investments in the portfolio. Available for
sale securities which mature during the next 12 months
total approximately $652 million, and management expects
these proceeds to meet the expected liquidity needs of the
Company.
32
Investment securities at year end for the past two years are
shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
(In thousands)
|
|
2006
|
|
|
2005
|
|
|
|
Amortized Cost
|
|
|
|
|
|
|
|
|
Available for sale:
|
|
|
|
|
|
|
|
|
U.S. government and federal
agency obligations*
|
|
$
|
480,343
|
|
|
$
|
845,612
|
|
State and municipal obligations
|
|
|
593,816
|
|
|
|
251,803
|
|
Mortgage-backed securities
|
|
|
1,809,741
|
|
|
|
1,662,454
|
|
Other asset-backed securities
|
|
|
358,114
|
|
|
|
691,877
|
|
Other debt securities
|
|
|
36,528
|
|
|
|
40,919
|
|
Equity securities
|
|
|
119,723
|
|
|
|
181,499
|
|
|
|
Total available for sale
|
|
|
3,398,265
|
|
|
|
3,674,164
|
|
|
|
Non-marketable:
|
|
|
|
|
|
|
|
|
Debt securities
|
|
|
17,225
|
|
|
|
16,566
|
|
Equity securities
|
|
|
56,982
|
|
|
|
60,755
|
|
|
|
Total non-marketable
|
|
|
74,207
|
|
|
|
77,321
|
|
|
|
Trading securities
|
|
|
6,676
|
|
|
|
24,959
|
|
|
|
Total
|
|
$
|
3,479,148
|
|
|
$
|
3,776,444
|
|
|
|
Fair Value
|
|
|
|
|
|
|
|
|
Available for sale:
|
|
|
|
|
|
|
|
|
U.S. government and federal
agency obligations*
|
|
$
|
474,218
|
|
|
$
|
834,657
|
|
State and municipal obligations
|
|
|
594,824
|
|
|
|
249,018
|
|
Mortgage-backed securities
|
|
|
1,782,443
|
|
|
|
1,631,675
|
|
Other asset-backed securities
|
|
|
354,465
|
|
|
|
684,724
|
|
Other debt securities
|
|
|
36,009
|
|
|
|
40,017
|
|
Equity securities
|
|
|
173,481
|
|
|
|
227,810
|
|
|
|
Total available for sale
|
|
|
3,415,440
|
|
|
|
3,667,901
|
|
|
|
Non-marketable:
|
|
|
|
|
|
|
|
|
Debt securities
|
|
|
17,225
|
|
|
|
16,566
|
|
Equity securities
|
|
|
56,982
|
|
|
|
60,755
|
|
|
|
Total non-marketable
|
|
|
74,207
|
|
|
|
77,321
|
|
|
|
Trading securities
|
|
|
6,676
|
|
|
|
24,959
|
|
|
|
Total
|
|
$
|
3,496,323
|
|
|
$
|
3,770,181
|
|
|
|
|
|
|
|
|
*
|
This category includes
obligations of government sponsored enterprises, such as FNMA
and FHLMC, which are not backed by the full faith and credit of
the United States government. Such obligations are separately
disclosed in Note 4 on Investment Securities in the
consolidated financial statements.
|
|
Other available for sale debt securities, as shown in the table
above, include corporate bonds, notes and commercial paper.
Available for sale equity securities are comprised of short-term
investments in money market mutual funds and publicly traded
stock. These are primarily held by the Parent and the fair
values of these investments at December 31, 2006 were
$60.0 million and $107.8 million, respectively.
Non-marketable securities, which totaled $74.2 million at
December 31, 2006, included $35.6 million in Federal
Reserve Bank stock and Federal Home Loan Bank (Des Moines)
stock held by bank subsidiaries in accordance with debt and
regulatory requirements. These are restricted securities which,
lacking a market, are carried at cost. Other non-marketable
securities also include private equity and venture capital
securities which are carried at estimated fair value.
The Company engages in private equity and venture capital
activities through direct private equity investments and in
three private equity/venture capital subsidiaries. CFB Venture
Fund I, Inc., a wholly-owned subsidiary, held
$5.6 million in private equity investments at
December 31, 2006. Another subsidiary,
33
CFB Venture Fund II, L.P., is a limited partnership venture
fund with 47% outside ownership. This partnership held venture
capital investments of $5.3 million at year end 2006 and is
fully funded. A new series partnership, CFB Venture Fund, L.P.,
was organized in 2005 with approximately 20% outside ownership.
Two new funds are active in this partnership, which held
combined investments of $25.8 million at December 31,
2006. The Company plans to fund an additional $15.0 million
to the new partnership in the future. In addition to investments
held by its private equity/venture capital subsidiaries, the
Company has direct investments in several private equity
concerns, which totaled $7.5 million at year end 2006. Most
of the venture capital and private equity investments are not
readily marketable. While the nature of these investments
carries a higher degree of risk than the normal lending
portfolio, this risk is mitigated by the overall size of the
investments and oversight provided by management, which believes
the potential for long-term gains in these investments outweighs
the potential risks.
A summary of maturities by category of investment securities and
the weighted average yield for each range of maturities as of
December 31, 2006, is presented in Note 4 on
Investment Securities in the consolidated financial statements.
At December 31, 2006, mortgage and asset-backed securities
comprised 61% of the investment portfolio with a weighted
average yield of 4.59% and an estimated average maturity of
2.5 years; state and municipal obligations comprised 17%
with a weighted average tax equivalent yield of 3.73% and an
estimated average maturity of 5.4 years; and
U.S. government and federal agency obligations comprised
14% with a weighted average yield of 3.66% and an estimated
average maturity of 1.4 years.
Deposits
and Borrowings
Deposits are the primary funding source for the Companys
banks, and are acquired from a broad base of local markets,
including both individual and corporate customers. Total
deposits were $11.7 billion at December 31, 2006,
compared to $10.9 billion last year, reflecting an increase
of $893.0 million, or 8.2%. Average deposits grew by
$594.7 million, or 5.7%, in 2006 compared to 2005 with most
of this growth centered around certificates of deposit. The
Federal Reserve permits certain reporting reclassifications
between deposit categories. Excluding the effects of these
reclassifications, overall average non-interest bearing demand
deposits grew by $7.5 million, or less than 1%, with most
of the growth coming from commercial customers. The
Companys premium money market deposits grew on average by
$25.7 million, or 1.1%, in 2006 compared to 2005; however,
other interest-bearing transaction and savings accounts declined
by $84.1 million. Certificates of deposit with balances
under $100,000 grew on average by $340.5 million, or 19.6%,
while certificates of deposit over $100,000 grew
$305.1 million, or 31.0%. The previously mentioned bank
acquisitions added approximately $166.3 million in new
average deposit balances in 2006.
The following table shows year end deposits by type as a
percentage of total deposits.
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2006
|
|
|
2005
|
|
|
|
Non-interest bearing demand
|
|
|
11.2
|
%
|
|
|
12.9
|
%
|
Savings, interest checking and
money market
|
|
|
58.6
|
|
|
|
59.8
|
|
Time open and C.D.s of less
than $100,000
|
|
|
19.6
|
|
|
|
16.9
|
|
Time open and C.D.s of
$100,000 and over
|
|
|
10.6
|
|
|
|
10.4
|
|
|
|
Total deposits
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
Core deposits (defined as all non-interest and interest bearing
deposits, excluding short-term C.D.s of $100,000 and over)
supported 77% of average earning assets in 2006 and 76% in 2005.
Average balances by major deposit category for the last six
years appear at the end of this discussion. A maturity schedule
of time deposits outstanding at December 31, 2006 is
included in Note 7 on Deposits in the consolidated
financial statements.
The Companys primary borrowings consist of federal funds
purchased and securities sold under agreements to repurchase.
Balances in these accounts can fluctuate significantly on a
day-to-day
basis, and generally have overnight maturities. Balances
outstanding at year end 2006 were $1.8 billion, a
$444.9 million increase over $1.3 billion outstanding
at year end 2005. On an average basis, federal funds
34
purchased declined $495.9 million in 2006 compared to 2005,
which was partly offset by an increase of $341.5 million in
repurchase agreement deposits. The decline in average federal
funds purchased resulted mainly from the added liquidity
generated by the reduction in the investment securities
portfolio and the purchase of a $500.0 million structured
repurchase agreement in the third quarter of 2006. The
structured repurchase agreement has a term of four years with a
LIBOR-based floating interest rate and an embedded floor that
will provide further reductions to interest costs if rates drop
below 4.25%. The average rate paid on federal funds purchased
and repurchase agreements was 4.82% during 2006 and 3.03% during
2005.
Long-term debt includes borrowings by subsidiary banks from the
Federal Home Loan Bank (FHLB). These advances declined
$223.6 million during the year to $28.2 million
outstanding at December 31, 2006 due to maturities of
advances which were not renewed. The average rate paid on FHLB
advances was 4.88% during 2006 and 3.40% during 2005. The
weighted average year end rate on outstanding FHLB advances at
December 31, 2006 was 3.86%. Other long-term debt also
includes $10.9 million borrowed from insurance companies by
a venture capital subsidiary in order to fund certain investing
activity as a Missouri Certified Capital Company.
Liquidity
and Capital Resources
Liquidity
Management
Liquidity is managed within the Company in order to satisfy cash
flow requirements of deposit and borrowing customers while at
the same time meeting its own cash flow needs. The Company
maintains its liquidity position by providing a variety of
sources including:
|
|
|
|
|
A portfolio of liquid assets including marketable investment
securities and overnight investments,
|
|
|
|
A large customer deposit base and limited exposure to large,
volatile certificates of deposit,
|
|
|
|
Lower long-term borrowings that might place a demand on Company
cash flow,
|
|
|
|
Relatively low loan to deposit ratio promoting strong liquidity,
|
|
|
|
Excellent debt ratings from both Standard & Poors
and Moodys national rating services, and
|
|
|
|
Available borrowing capacity from outside sources.
|
The Companys most liquid assets include available for sale
marketable investment securities, federal funds sold, and
securities purchased under agreements to resell (resale
agreements). At December 31, 2006 and 2005, such assets
were as follows:
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
2006
|
|
|
2005
|
|
|
|
Available for sale investment
securities
|
|
$
|
3,415,440
|
|
|
$
|
3,667,901
|
|
Federal funds sold and resale
agreements
|
|
|
527,816
|
|
|
|
128,862
|
|
|
|
Total
|
|
$
|
3,943,256
|
|
|
$
|
3,796,763
|
|
|
|
Federal funds sold and resale agreements normally have overnight
maturities and are used for general daily liquidity purposes.
The Companys available for sale investment portfolio has
maturities of approximately $652 million which come due
during 2007 and offers substantial resources to meet either new
loan demand or reductions in the Companys deposit funding
base. Furthermore, in the normal course of business the Company
pledges portions of its investment securities portfolio to
secure public fund deposits, securities sold under agreements to
repurchase, trust funds, and borrowing capacity at the Federal
Reserve. Total pledged investment securities for these purposes
comprised 61% of the total investment portfolio, leaving
approximately $1.4 billion of unpledged securities.
Additionally, the Company maintains a large base of core
customer deposits, defined as demand, interest checking,
savings, and money market deposit accounts. At December 31,
2006, such deposits totaled $8.2 billion and represented
70% of the Companys total deposits. At December 31,
2005 these deposits totaled $7.9 billion. These core
deposits are normally less volatile, often with customer
relationships tied to other products offered by the Company
promoting long lasting relationships and stable funding sources.
35
Time open and certificates of deposit of $100,000 or greater
totaled $1.3 billion and $1.1 billion at
December 31, 2006 and 2005, respectively. These deposits
are normally considered more volatile and higher costing, but
comprised just 10.7% and 10.4% of total deposits at
December 31, 2006 and 2005, respectively.
At December 31, 2006 and 2005, the Companys
borrowings were comprised of federal funds purchased, securities
sold under agreements to repurchase, and longer-term debt as
follows:
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
2006
|
|
|
2005
|
|
|
|
Federal funds purchased
|
|
$
|
715,475
|
|
|
$
|
849,504
|
|
Securities sold under agreements
to repurchase
|
|
|
1,055,807
|
|
|
|
476,923
|
|
Other borrowings
|
|
|
53,934
|
|
|
|
269,390
|
|
|
|
Total
|
|
$
|
1,825,216
|
|
|
$
|
1,595,817
|
|
|
|
Federal funds purchased are funds generally borrowed overnight
and are obtained mainly from upstream correspondent banks to
assist in balancing overall bank liquidity needs. Securities
sold under agreements to repurchase are comprised mainly of
non-insured customer funds, normally with maturities of
90 days or less, and the Company pledges portions of its
own investment portfolio to secure these deposits. These funds
are offered to customers wishing to earn interest in highly
liquid balances and are used by the Company as a funding source
considered to be stable, but short-term in nature. The increase
in securities sold under agreements to repurchase in 2006 was
partly due to a $500.0 million structured repurchase
agreement purchased in the third quarter of 2006.
The Companys other borrowings are comprised mainly of
advances from the FHLB, debentures funded by trust preferred
securities, and debt related to the Companys venture
capital business. At December 31, 2006 and 2005, debt from
the FHLB amounted to $28.2 million and $251.8 million,
respectively. The decline in FHLB borrowings during 2006 was due
to repayments on maturing debt. All the FHLB debt outstanding at
year end 2006 has fixed interest rates, and $17.9 million
mature in 2007. The debt maturing in 2007 may be refinanced or
may be repaid with funds generated by maturities of loans or
investment securities, or by deposit growth or other types of
borrowings. The overall long-term debt position of the Company
is small relative to the Companys overall liability
position.
In addition to the sources and uses of funds noted above, the
Company had an average loans to deposits ratio of 85% at
December 31, 2006, which is considered in the banking
industry to be a conservative measure of good liquidity. Also,
the Company receives outside ratings from both
Standard & Poors and Moodys on both the
consolidated company and its lead bank, Commerce Bank, N.A.
(Missouri). These ratings are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard & Poors
|
|
|
Moodys
|
|
|
|
Commerce Bancshares,
Inc.
|
|
|
|
|
|
|
|
|
Bank holding company rating
|
|
|
A-1
|
|
|
|
Aa3
|
|
Short term/commercial paper
|
|
|
A-1
|
|
|
|
P-1
|
|
Commerce Bank, N. A.
|
|
|
|
|
|
|
|
|
Counterparty credit rating
|
|
|
A+
|
|
|
|
|
|
Certificate of deposit
|
|
|
A+
|
|
|
|
Aa3
|
|
|
|
The Company considers these ratings to be indications of a sound
capital base and good liquidity, and believes that these ratings
would enable its commercial paper to be readily marketable
should the need arise. No commercial paper was outstanding over
the past three years. The Companys excellent credit
standing has resulted in lead bank ratings which are
significantly higher than those of many of its peers in the
community banking arena.
In addition to the sources of liquidity as noted above, the
Company has temporary borrowing capacity at the Federal Reserve
discount window of $580.2 million, for which it has pledged
$298.5 million in loans and $359.7 million in
investment securities. Also, because of its lack of significant
long-term debt, the Company believes that, through its Capital
Markets Group, it could generate additional liquidity from
sources such as jumbo certificates of deposit or
privately-placed corporate notes.
36
The cash flows from the operating, investing and financing
activities of the Company resulted in a net increase in cash and
cash equivalents of $480.2 million in 2006, as reported in
the consolidated statements of cash flows on page 56 of
this report. Operating activities, consisting mainly of net
income adjusted for certain non-cash items, provided cash flow
of $451.4 million and has historically been a stable source
of funds. Investing activities, consisting mainly of purchases
and maturities of available for sale investment securities and
changes in the level of the Companys loan portfolio, used
total cash of $389.4 million in 2006. Investing activities
are somewhat unique to financial institutions in that, while
large sums of cash flow are normally used to fund growth in
investment securities, loans, or other bank assets, they are
normally dependent on financing activities described below.
Financing activities provided total cash of $418.3 million,
resulting from a $417.4 million increase in borrowings of
federal funds purchased and securities sold under agreements to
repurchase and a $444.5 million increase in deposits.
Partly offsetting these cash inflows were repayments on FHLB
advances of $250.3 million, treasury stock purchases of
$135.0 million, and cash dividend payments of
$65.8 million. Future short-term liquidity needs for daily
operations are not expected to vary significantly and the
Company maintains adequate liquidity to meet these cash flows.
The Companys sound equity base, along with its low debt
level, common and preferred stock availability, and excellent
debt ratings, provide several alternatives for future financing.
Future acquisitions may utilize partial funding through one or
more of these options.
Cash used for treasury stock purchases, net of cash received in
connection with stock programs, and dividend payments were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions)
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Purchases of treasury stock
|
|
$
|
135.0
|
|
|
$
|
234.5
|
|
|
$
|
173.8
|
|
Exercise of stock options and
sales to affiliate non- employee directors
|
|
|
(7.3
|
)
|
|
|
(18.4
|
)
|
|
|
(15.3
|
)
|
Cash dividends
|
|
|
65.8
|
|
|
|
63.4
|
|
|
|
61.1
|
|
|
|
Total
|
|
$
|
193.5
|
|
|
$
|
279.5
|
|
|
$
|
219.6
|
|
|
|
The Parent faces unique liquidity constraints due to legal
limitations on its ability to borrow funds from its banking
subsidiaries. The Parent obtains funding to meet its obligations
from two main sources: dividends received from bank and non-bank
subsidiaries (within regulatory limitations) and from management
fees charged to subsidiaries as reimbursement for services
provided by the Parent, as presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions)
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Dividends received from
subsidiaries
|
|
$
|
140.5
|
|
|
$
|
220.0
|
|
|
$
|
253.3
|
|
Management fees
|
|
|
37.7
|
|
|
|
33.0
|
|
|
|
33.0
|
|
|
|
Total
|
|
$
|
178.2
|
|
|
$
|
253.0
|
|
|
$
|
286.3
|
|
|
|
These sources of funds are used mainly to purchase treasury
stock and pay cash dividends on outstanding common stock as
noted above. At December 31, 2006, the Parent had no third
party short-term borrowings or long-term debt and maintained
$166.2 million in available for sale investment securities.
This portfolio is very liquid, consisting of $57.9 million
in money market mutual funds, $81.1 million in publicly
traded common stock, and $26.8 million in FMNA and SLMA
preferred stock.
Company senior management is responsible for measuring and
monitoring the liquidity profile of the organization with
oversight by the Companys Asset/Liability Committee
(ALCO). This is done through a series of controls, including a
written Contingency Funding Policy and risk monitoring
procedures, including daily, weekly and monthly reporting. In
addition, the Company prepares forecasts which project changes
in the balance sheet affecting liquidity, and which allow the
Company to better plan for forecasted changes.
37
Capital
Management
The Company maintains strong regulatory capital ratios,
including those of its principal banking subsidiaries, in excess
of the well-capitalized guidelines under federal
banking regulations. The Companys capital ratios at the
end of the last three years are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Well-Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Guidelines
|
|
|
|
Risk-based capital
ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital
|
|
|
11.25
|
%
|
|
|
12.21
|
%
|
|
|
12.21
|
%
|
|
|
6.00
|
%
|
Total capital
|
|
|
12.56
|
|
|
|
13.63
|
|
|
|
13.57
|
|
|
|
10.00
|
|
Leverage ratio
|
|
|
9.05
|
|
|
|
9.43
|
|
|
|
9.60
|
|
|
|
5.00
|
|
Common equity/assets
|
|
|
9.68
|
|
|
|
9.87
|
|
|
|
10.25
|
|
|
|
|
|
Dividend payout ratio
|
|
|
30.19
|
|
|
|
28.92
|
|
|
|
28.26
|
|
|
|
|
|
|
|
The components of the Companys regulatory risked-based
capital and risk-weighted assets at the end of the last three
years are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Regulatory risk-based
capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital
|
|
$
|
1,345,378
|
|
|
$
|
1,295,898
|
|
|
$
|
1,342,275
|
|
Tier II capital
|
|
|
157,008
|
|
|
|
150,510
|
|
|
|
149,734
|
|
Total capital
|
|
|
1,502,386
|
|
|
|
1,446,408
|
|
|
|
1,492,009
|
|
Total risk-weighted assets
|
|
|
11,959,757
|
|
|
|
10,611,322
|
|
|
|
10,993,542
|
|
|
|
In February 2007, the Board of Directors authorized the Company
to purchase additional shares of common stock under its
repurchase program, which brought the total purchase
authorization to 4,000,000 shares. The Company has
routinely used these shares to fund the Companys annual 5%
stock dividend and various stock compensation programs. During
2006, approximately 2,705,000 shares were acquired under a
prior Board authorization at an average price of $49.89.
The Companys common stock dividend policy reflects its
earnings outlook, desired payout ratios, the need to maintain
adequate capital levels and alternative investment options. Per
share cash dividends paid by the Company increased 7.1% in 2006
compared with 2005.
Commitments,
Contractual Obligations, and Off-Balance Sheet
Arrangements
Various commitments and contingent liabilities arise in the
normal course of business, which are not required to be recorded
on the balance sheet. The most significant of these are loan
commitments totaling $7.5 billion (including approximately
$3.7 billion in unused approved credit card lines) and
standby letters of credit totaling $452.2 million at
December 31, 2006. The Company has various other financial
instruments with off-balance sheet risk, such as commercial
letters of credit and commitments to purchase and sell
when-issued securities. Since many commitments expire unused or
only partially used, these totals do not necessarily reflect
future cash requirements. Management does not anticipate any
material losses arising from commitments and contingent
liabilities and believes there are no material commitments to
extend credit that represent risks of an unusual nature.
38
A table summarizing contractual cash obligations of the Company
at December 31, 2006 and the expected timing of these
payments follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
|
|
After One Year
|
|
|
After Three
|
|
|
After
|
|
|
|
|
|
|
In One Year
|
|
|
Through Three
|
|
|
Years Through
|
|
|
Five
|
|
|
|
|
(In thousands)
|
|
or Less
|
|
|
Years
|
|
|
Five Years
|
|
|
Years
|
|
|
Total
|
|
|
|
Long-term debt obligations,
including
structured repurchase agreements*
|
|
$
|
21,302
|
|
|
$
|
8,248
|
|
|
$
|
501,839
|
|
|
$
|
22,545
|
|
|
$
|
553,934
|
|
Operating lease obligations
|
|
|
5,625
|
|
|
|
9,024
|
|
|
|
5,953
|
|
|
|
25,137
|
|
|
|
45,739
|
|
Purchase obligations
|
|
|
22,950
|
|
|
|
7,903
|
|
|
|
518
|
|
|
|
|
|
|
|
31,371
|
|
Time open and C.D.s *
|
|
|
2,934,454
|
|
|
|
551,971
|
|
|
|
65,846
|
|
|
|
1,136
|
|
|
|
3,553,407
|
|
|
|
Total
|
|
$
|
2,984,331
|
|
|
$
|
577,146
|
|
|
$
|
574,156
|
|
|
$
|
48,818
|
|
|
$
|
4,184,451
|
|
|
|
|
|
* |
Includes principal payments
only.
|
The Company has investments in several low-income housing
partnerships within the area served by the banking affiliates.
At December 31, 2006, these investments totaled
$2.9 million and were recorded as other assets in the
Companys consolidated balance sheet. These partnerships
supply funds for the construction and operation of apartment
complexes that provide affordable housing to that segment of the
population with lower family income. If these developments
successfully attract a specified percentage of residents falling
in that lower income range, state
and/or
federal income tax credits are made available to the partners.
The tax credits are normally recognized over ten years, and they
play an important part in the anticipated yield from these
investments. In order to continue receiving the tax credits each
year over the life of the partnership, the low-income residency
targets must be maintained. Under the terms of the partnership
agreements, the Company has a commitment to fund a specified
amount that will be due in installments over the life of the
agreements, which ranges from 10 to 15 years. These
unfunded commitments are recorded as liabilities on the
Companys consolidated balance sheet, and aggregated
$2.1 million at December 31, 2006.
The Company periodically purchases various state tax credits
arising from third-party property redevelopment. Most of the tax
credits are resold to third parties, although some may be
retained for use by the Company. During 2006, purchases and
sales of tax credits amounted to $31.1 million and
$32.6 million, respectively, generating combined gains on
sales and tax savings of $1.7 million. At December 31,
2006, the Company had outstanding purchase commitments totaling
$77.1 million.
The Parent has investments in several private equity concerns
which are classified as non-marketable securities in the
Companys consolidated balance sheet. Under the terms of
the agreements with six of these concerns, the Parent has
unfunded commitments outstanding of $2.4 million at
December 31, 2006. The Parent also has commitments to fund
$15.0 million to venture capital subsidiaries over the next
several years.
Interest
Rate Sensitivity
The Companys Asset/Liability Management Committee (ALCO)
measures and manages the Companys interest rate risk on a
monthly basis to identify trends and establish strategies to
maintain stability in earnings throughout various rate
environments. Analytical modeling techniques provide management
insight into the Companys exposure to changing rates.
These techniques include net interest income simulations and
market value analyses. Management has set guidelines specifying
acceptable limits within which net interest income and market
value may change under various rate change scenarios. These
measurement tools indicate that the Company is currently within
acceptable risk guidelines as set by management.
The Companys main interest rate measurement tool, income
simulations, projects net interest income under various rate
change scenarios in order to quantify the magnitude and timing
of potential rate-related changes. Income simulations are able
to capture option risks within the balance sheet where expected
cash flows may be altered under various rate environments.
Modeled rate movements include shocks, ramps and
twists. Shocks are intended to capture interest rate risk
under extreme conditions by immediately shifting
39
rates up and down, while ramps measure the impact of gradual
changes and twists measure yield curve risk. The size of the
balance sheet is assumed to remain constant so that results are
not influenced by growth predictions. The table below shows the
expected effect that gradual basis point shifts in the
LIBOR/swap curve over a twelve month period would have on the
Companys net interest income, given a static balance sheet.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
September 30, 2006
|
|
|
December 31, 2005
|
|
|
|
Increase
|
|
|
% of Net Interest
|
|
|
Increase
|
|
|
% of Net Interest
|
|
|
Increase
|
|
|
% of Net Interest
|
|
(Dollars in millions)
|
|
(Decrease)
|
|
|
Income
|
|
|
(Decrease)
|
|
|
Income
|
|
|
(Decrease)
|
|
|
Income
|
|
|
|
200 basis points rising
|
|
$
|
(4.3
|
)
|
|
|
(.80
|
)%
|
|
$
|
(4.6
|
)
|
|
|
(.86
|
)%
|
|
$
|
(5.8
|
)
|
|
|
(1.14
|
)%
|
100 basis points rising
|
|
|
(.9
|
)
|
|
|
(.17
|
)
|
|
|
(1.3
|
)
|
|
|
(.24
|
)
|
|
|
(1.9
|
)
|
|
|
(.37
|
)
|
100 basis points falling
|
|
|
(.6
|
)
|
|
|
(.10
|
)
|
|
|
(.5
|
)
|
|
|
(.09
|
)
|
|
|
(1.7
|
)
|
|
|
(.33
|
)
|
200 basis points falling
|
|
|
(.7
|
)
|
|
|
(.13
|
)
|
|
|
(1.5
|
)
|
|
|
(.29
|
)
|
|
|
(4.7
|
)
|
|
|
(.93
|
)
|
|
|
The Company also employs a sophisticated simulation technique
known as a stochastic income simulation. This technique allows
management to see a range of results from hundreds of income
simulations. The stochastic simulation creates a vector of
potential rate paths around the markets best guess
(forward rates) concerning the future path of interest rates and
allows rates to randomly follow paths throughout the vector.
This allows for the modeling of non-biased rate forecasts around
the market consensus. Results give management insight into a
likely range of rate-related risk as well as worst and best-case
rate scenarios.
The Company also uses market value analyses to help identify
longer-term risks that may reside on the balance sheet. This is
considered a secondary risk measurement tool by management. The
Company measures the market value of equity as the net present
value of all asset and liability cash flows discounted along the
current LIBOR/swap curve plus appropriate market risk spreads.
It is the change in the market value of equity under different
rate environments, or effective duration, that gives insight
into the magnitude of risk to future earnings due to rate
changes. Market value analyses also help management understand
the price sensitivity of non-marketable bank products under
different rate environments.
The Companys modeling of interest rate risk continues to
show the Company as mildly susceptible to lower net interest
income in a rising rate environment. However, this risk has been
reduced over the last four quarters of 2006. At
December 31, 2006, the Company calculated that a gradual
increase in rates of 100 basis points would reduce net
interest income by $900 thousand, or .17%, compared with a
reduction of $1.9 million calculated at December 31,
2005. Also, a 200 basis point gradual rise in rates
calculated at December 31, 2006 would reduce net interest
income by $4.3 million, or .80%, down from a reduction of
$5.8 million last year. This result is mainly due to
assumptions in the models which immediately reprice the
Companys interest bearing demand and money market accounts
and overnight borrowings.
The continued improvement in the overall interest rate risk is
the result of several changes in 2006. These changes included
growth in average loans of $859.9 million, mainly
variably-priced construction, commercial real estate,
residential mortgage and credit card loans. In addition, average
available for sale investment securities declined
$776.8 million during 2006, while certificates of deposit
increased by $645.6 million, which both have mostly fixed
rates. Also, the average balance of short-term borrowings,
mostly federal funds purchased, declined by $154.3 million
in 2006, thereby limiting the expense impact of rising
short-term interest rates. The Company remains somewhat
susceptible to interest rate risk from falling rates because of
2006 growth in both certificates of deposit with fixed interest
costs, and the loan portfolio with its ability to re-price
downward. The current size and characteristics of the investment
portfolio help to provide a natural hedge in limiting this risk.
Additionally, the Company added a structured repurchase
agreement, containing an embedded floor to hedge against a
reduction in rates, which averaged $198.6 million during
2006. The Company has attempted to structure its overall
interest risk profile, as demonstrated above, such that over the
next 24 months, the impact of rising or falling rates of
100 basis points would have a minimal effect on the Company.
The Companys balance sheet remains well-diversified with
moderate interest rate risk and is well-positioned for future
growth. The use of derivative products is limited and the
deposit base is strong and
40
stable. The loan to deposit ratio is still at relatively low
levels, which should present the Company with opportunities to
fund future loan growth at reasonable costs.
Derivative
Financial Instruments
The Company maintains an overall interest rate risk management
strategy that permits the use of derivative instruments to
modify exposure to interest rate risk. The Companys
interest rate risk management strategy includes the ability to
modify the re-pricing characteristics of certain assets and
liabilities so that changes in interest rates do not adversely
affect the net interest margin and cash flows. Interest rate
swaps are used on a limited basis as part of this strategy. As
of December 31, 2006, the Company had entered into two
interest rate swaps with a notional amount of $14.4 million
which are designated as fair value hedges of certain fixed rate
loans. The Company also sells swap contracts to customers who
wish to modify their interest rate sensitivity. The Company
offsets the interest rate risk of these swaps by purchasing
matching contracts with offsetting pay/receive rates from other
financial institutions. Because of the matching terms of the
offsetting contracts, the net effect of changes in the fair
value of the paired swaps is minimal. The notional amount of
these types of swaps at December 31, 2006 was
$167.1 million.
The Company enters into foreign exchange derivative instruments
as an accommodation to customers and offsets the related foreign
exchange risk by entering into offsetting third-party forward
contracts with approved reputable counterparties. In addition,
the Company takes proprietary positions in such contracts based
on market expectations. This trading activity is managed within
a policy of specific controls and limits. Most of the foreign
exchange contracts outstanding at December 31, 2006 mature
within 90 days, and the longest period to maturity is
9 months.
Additionally, interest rate lock commitments issued on
residential mortgage loans held for resale are considered
derivative instruments. The interest rate exposure on these
commitments is economically hedged primarily with forward sale
contracts in the secondary market.
The Company is exposed to credit risk in the event of
nonperformance by counterparties to financial instruments. The
Company controls the credit risk of its financial contracts
through credit approvals, limits and monitoring procedures.
Because the Company generally enters into transactions only with
high quality counterparties, there have been no losses
associated with counterparty nonperformance on derivative
financial instruments. The amount of credit risk associated with
these instruments is limited to the cost of replacing a contract
in a gain position, on which a counterparty may default.
The following table summarizes the notional amounts and
estimated fair values of the Companys derivative
instruments at December 31, 2006 and 2005. Notional amount,
along with the other terms of the derivative, is used to
determine the amounts to be exchanged between the
counterparties. Because the notional amount does not represent
amounts exchanged by the parties, it is not a measure of loss
exposure related to the use of derivatives nor of exposure to
liquidity risk. Positive fair values are recorded in other
assets and negative fair values are recorded in other
liabilities in the consolidated balance sheets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Positive
|
|
|
Negative
|
|
|
|
|
|
Positive
|
|
|
Negative
|
|
|
|
Notional
|
|
|
Fair
|
|
|
Fair
|
|
|
Notional
|
|
|
Fair
|
|
|
Fair
|
|
(In thousands)
|
|
Amount
|
|
|
Value
|
|
|
Value
|
|
|
Amount
|
|
|
Value
|
|
|
Value
|
|
|
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap contracts
|
|
$
|
181,464
|
|
|
$
|
1,185
|
|
|
$
|
(2,003
|
)
|
|
$
|
162,698
|
|
|
$
|
798
|
|
|
$
|
(1,782
|
)
|
Option contracts
|
|
|
6,970
|
|
|
|
10
|
|
|
|
(10
|
)
|
|
|
6,970
|
|
|
|
6
|
|
|
|
(6
|
)
|
Foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward contracts
|
|
|
16,117
|
|
|
|
29
|
|
|
|
(20
|
)
|
|
|
14,184
|
|
|
|
159
|
|
|
|
(77
|
)
|
Option contracts
|
|
|
2,670
|
|
|
|
16
|
|
|
|
(16
|
)
|
|
|
2,560
|
|
|
|
3
|
|
|
|
(3
|
)
|
Mortgage loan commitments
|
|
|
11,529
|
|
|
|
|
|
|
|
(43
|
)
|
|
|
5,353
|
|
|
|
12
|
|
|
|
|
|
Mortgage loan forward sale
contracts
|
|
|
21,269
|
|
|
|
60
|
|
|
|
(14
|
)
|
|
|
9,251
|
|
|
|
7
|
|
|
|
(18
|
)
|
|
|
Total at
December 31
|
|
$
|
240,019
|
|
|
$
|
1,300
|
|
|
$
|
(2,106
|
)
|
|
$
|
201,016
|
|
|
$
|
985
|
|
|
$
|
(1,886
|
)
|
|
|
41
Operating
Segments
The Company segregates financial information for use in
assessing its performance and allocating resources among three
operating segments. The results are determined based on the
Companys management accounting process, which assigns
balance sheet and income statement items to each responsible
segment. These segments are defined by customer base and product
type. The management process measures the performance of the
operating segments based on the management structure of the
Company and is not necessarily comparable with similar
information for any other financial institution. Each segment is
managed by executives who, in conjunction with the Chief
Executive Officer, make strategic business decisions regarding
that segment. The three reportable operating segments are
Consumer, Commercial and Money Management. Additional
information is presented in Note 13 on Segments in the
consolidated financial statements.
The Company uses a funds transfer pricing method to value funds
used (e.g., loans, fixed assets, cash, etc.) and funds provided
(deposits, borrowings, and equity) by the business segments and
their components. This process assigns a specific value to each
new source or use of funds with a maturity, based on current
LIBOR interest rates, thus determining an interest spread at the
time of the transaction. Non-maturity assets and liabilities are
assigned to LIBOR based funding pools. This method helps to
provide a more accurate means of valuing fund sources and uses
in a varying interest rate environment. The Company also assigns
loan charge-offs and recoveries directly to each operating
segment instead of allocating a portion of actual loan loss
provision to the segments. The operating segments also include a
number of allocations of income and expense from various support
and overhead centers within the Company. Management periodically
makes changes to the method of assigning costs and income to its
business segments to better reflect operating results. If
appropriate, these changes are reflected in the prior year
information in the table below.
The table below is a summary of segment pre-tax income for the
past three years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change
|
|
(Dollars in thousands)
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
06-05
|
|
|
05-04
|
|
|
|
Consumer
|
|
$
|
244,490
|
|
|
$
|
193,253
|
|
|
$
|
138,644
|
|
|
|
26.5
|
%
|
|
|
39.4
|
%
|
Commercial
|
|
|
147,625
|
|
|
|
133,937
|
|
|
|
115,345
|
|
|
|
10.2
|
|
|
|
16.1
|
|
Money management
|
|
|
34,540
|
|
|
|
31,716
|
|
|
|
28,671
|
|
|
|
8.9
|
|
|
|
10.6
|
|
|
|
Total segments
|
|
|
426,655
|
|
|
|
358,906
|
|
|
|
282,660
|
|
|
|
18.9
|
|
|
|
27.0
|
|
|
|
Other/elimination
|
|
|
(102,909
|
)
|
|
|
(41,312
|
)
|
|
|
28,482
|
|
|
|
NM
|
|
|
|
NM
|
|
|
|
Income before income
taxes
|
|
$
|
323,746
|
|
|
$
|
317,594
|
|
|
$
|
311,142
|
|
|
|
1.9
|
%
|
|
|
2.1
|
%
|
|
|
Consumer
The Consumer segment includes the retail branch network,
consumer finance, bankcard, student loans and discount brokerage
services. Pre-tax income for 2006 was $244.5 million, an
increase of $51.2 million, or 26.5%, over 2005. This increase
was due to an increase of $42.9 million in net interest
income, coupled with a $9.2 million increase in
non-interest income. The increase in net interest income
resulted mainly from an $85.2 million increase in net
allocated funding credits assigned to the Consumer
segments deposit and loan portfolios, and higher loan
interest income of $43.2 million, which more than offset
growth of $85.2 million in deposit interest expense. The
rising interest rate environment assigns a greater value, and
thus income, to customer deposits in this segment. The increase
in non-interest income resulted mainly from higher overdraft
fees, bank card transaction fees and gains on the sale of
MasterCard Inc. restricted shares, partly offset by a decline in
gains on the sale of student loans. Non-interest expense
increased $9.3 million, or 3.3%, over the previous year
mainly due to higher salaries expense, occupancy expense, loan
servicing costs, bank card processing expense, and online
banking processing costs. These increases were partly offset by
declines in corporate management fees and credit card fraud
losses. Net loan charge-offs declined $8.4 million in the
Consumer segment, mainly relating to personal and credit card
loans, as a result of lower bankruptcy notices received in 2006.
Total average assets directly related to the segment rose 3.8%
over 2005. During 2006, total average loans increased 3.5%,
compared to a 5.2% increase in 2005. The increase in average
loans during
42
2006 resulted mainly from growth in consumer, personal real
estate and credit card loans, partly offset by a decline in
student loans. Average deposits increased 6.4% over the prior
year, mainly due to growth in long-term certificates of deposit.
Pre-tax income for 2005 was $193.3 million, an increase of
$54.6 million, or 39.4%, over 2004. This growth was mainly
due to growth in net interest income of $52.7 million and
an $18.9 million increase in non-interest income. Partly
offsetting these increases were a $9.6 million increase in
non-interest expense and a $7.3 million increase in net
loan charge-offs. The increase in net interest income resulted
mainly from a $93.7 million increase in allocated funding
credits assigned to the deposit portfolio, which more than
offset growth in deposit interest. Non-interest income increased
12.2%, primarily due to higher overdraft and return item fees
and bank card fees. Non-interest expense increased 3.6% over the
prior year due to higher salaries expense, bank card processing
expense, online banking processing costs, and corporate
management fees. These increases were partly offset by decreases
in assigned overhead costs. Net loan charge-offs increased
$7.3 million in 2005 over the previous year and were
directly related to higher consumer and credit card loan
charge-offs in the fourth quarter as a result of higher
bankruptcy notices received. Total average assets directly
related to the segment rose 3.3% over 2004. Average segment
loans increased 5.2% compared to 2004 mainly as a result of
growth in consumer, home equity and credit card loans, while
average deposits increased only slightly.
Commercial
The Commercial segment provides corporate lending, leasing,
international services, and corporate cash management services.
Income before income taxes for the Commercial segment increased
$13.7 million, or 10.2%, in 2006 compared to 2005. Most of
the increase was due to an $18.1 million, or 9.3%, increase
in net interest income and a $6.2 million increase in
non-interest income. The growth in net interest income, as in
the Consumer segment, resulted from an increase in the cost of
funds credit assigned to the segments deposits due to the
rising rate environment in 2006. This credit increased by
$26.2 million in 2006 compared with the growth in deposit
interest expense of $7.3 million, thus creating a larger
interest spread on deposits. Also, while interest on loans grew
by $97.7 million, this growth was offset by higher assigned
funding costs. Non-interest income increased by 8.4% over the
previous year mainly as a result of higher operating
lease-related income and commercial bank card transaction fees.
The $8.6 million, or 6.3%, increase in non-interest expense
included increases in salaries expense, operating lease
depreciation, foreclosed property expense, commercial deposit
account processing fees, and bank card servicing expense. Net
loan recoveries were $313 thousand in 2006 compared to net
recoveries of $2.3 million in 2005, which also had a
negative impact on the year to year comparison of the Commercial
segment profitability. Total average assets directly related to
the segment rose 14.7% over 2005. Average segment loans
increased 14.4% compared to 2005 mainly as a result of growth in
business and business real estate loans, while average deposits
decreased slightly.
In 2005, pre-tax income increased $18.6 million, or 16.1%,
over 2004. This increase resulted from growth in net interest
income and lower net loan charge-offs, coupled with
well-controlled expense growth but lower non-interest income.
The growth in net interest income resulted from an increase in
the cost of funds credit assigned to the segments
deposits. This credit increased by $22.2 million in 2005
compared with the growth in deposit interest expense of
$4.8 million. Net loan charge-offs were $5.6 million
in 2004 compared to net recoveries of $2.3 million in 2005,
and resulted from a large loan charge-off in 2004, which was
partly recovered in 2005. Non-interest income decreased
$3.1 million, or 4.1%, as a result of lower commercial cash
management fees, partly offset by growth in commercial bank card
transaction fee income. Non-interest expense increased
$2.1 million, or 1.5%, due to higher salaries expense,
commercial deposit account processing fees, and overhead cost
allocations. Partly offsetting these expense increases were
lower operating losses and higher deferred loan origination
costs. During 2005, total average loans increased 5.2%, compared
to a 1.6% decrease during 2004. The increase in loans during
2005 resulted mainly from growth in business loans and
construction real estate loans, partly offset by a decline in
business real estate loans. Average deposits increased 1.8%
during 2005 compared to a 9.0% increase during 2004, as growth
in business demand accounts slowed in 2005.
43
Money
Management
The Money Management segment consists of the trust and capital
markets activities. The Trust group provides trust and estate
planning services, and advisory and discretionary investment
management services. At December 31, 2006 the Trust group
managed investments with a market value of $11.5 billion
and administered an additional $9.7 billion in non-managed
assets. It also provides investment management services to The
Commerce Funds, a series of mutual funds with $1.7 billion
in total assets at December 31, 2006. The Capital Markets
Group sells primarily fixed-income securities to individuals,
corporations, correspondent banks, public institutions, and
municipalities, and also provides investment safekeeping and
bond accounting services. Pre-tax income for the segment was
$34.5 million in 2006 compared to $31.7 million in
2005, an increase of $2.8 million, or 8.9%. The increase
over the prior year was mainly due to higher non-interest
income. Non-interest income was up $2.7 million, or 3.3%,
mainly in private client revenues, partly offset by lower bond
trading income in the Capital Markets Group. Net interest
income, which increased $1.6 million, or 20.3%, over the
prior year, was higher mainly due to higher assigned funding
credits attributed to the deposit portfolio of this segment. The
$1.6 million increase in non-interest expense in the Money
Management segment was mainly due to higher salaries expense and
corporate management fees. Average assets increased
$216.0 million during 2006 because of higher overnight
investments of liquid funds. Average deposits increased
$37.0 million during 2006, mainly due to continuing growth
in short-term certificates of deposit over $100,000.
Pre-tax income for the segment was $31.7 million in 2005
compared to $28.7 million in 2004, an increase of
$3.0 million, or 10.6%. The increase was due to growth in
net interest income coupled with higher non-interest income of
$1.5 million and slightly lower non-interest expense. The
improvement in net interest income resulted from higher funding
credits assigned to the deposits and overnight borrowings in
this segment. The growth in non-interest income occurred mainly
in private client revenues and proprietary mutual fund
administration fees, partly offset by lower bond trading
revenues. Non-interest expense decreased slightly due to lower
incentive compensation costs and trust processing costs, partly
offset by higher proprietary mutual funds expense subsidies.
Average assets decreased $9.3 million during 2005 because
of lower trading account investments and overnight investments
of liquid funds. Average deposits increased $84.2 million
during 2005, mainly due to growth in short-term certificates of
deposit over $100,000.
The Other/elimination category shown in the table above includes
support and overhead operating units of the Company which
contain various operating expenses such as salaries, occupancy,
etc. Also included in this category is the Companys
available for sale investment securities portfolio, which
totaled $3.4 billion at December 31, 2006. The pre-tax
profitability in the Other/elimination category decreased
$61.6 million in 2006 compared to 2005, and decreased
$69.8 million in 2005 compared to 2004. These declines were
mainly the result of higher cost of funds charges assigned to
this category and allocated to the investment portfolio.
Interest earned on the investment portfolio is primarily based
on fixed rates. However, the cost of funds charges assigned are
variable and in a rising rate environment have increased
significantly, causing most of the decline in pre-tax
profitability for this category.
Impact
of Recently Issued Accounting Standards
In December 2004, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting Standards
No. 123 (revised), Share-Based Payment. The
revision requires entities to recognize the cost in their
statements of income of employee services received in exchange
for awards of equity instruments, based on the grant date fair
value of those awards. The Statement requires several accounting
changes in the areas of award modifications and forfeitures. It
contains additional guidance in several areas, including
measuring fair value, classifying an award as equity or as a
liability, and attributing compensation cost to reporting
periods. For calendar year companies, the Statement was
effective January 1, 2006. The Company implemented
provisions of the original Statement 123 beginning in 2003
and has recorded the cost of stock-based awards in its
statements of income. The Companys adoption of
Statement 123 (revised) is further discussed in the
Stock-Based Compensation and Directors Stock Purchase Plan
note to the consolidated financial statements, and did not have
a material effect on its consolidated financial statements in
2006.
44
In May 2005, the FASB issued Statement of Financial Accounting
Standards No. 154, Accounting Changes and Error
Corrections. The Statement changes the requirements for
the accounting for and reporting of a change in accounting
principle. This Statement requires retrospective application to
prior periods financial statements of changes in
accounting principle, unless it is impracticable to determine
either the period-specific effects or the cumulative effect of
the change. This Statement applies to all voluntary changes in
accounting principle. It also applies to changes required by an
accounting pronouncement in the unusual instance that the
pronouncement does not include specific transition provisions.
The Statement carries forward previously issued guidance on
reporting changes in accounting estimate (which shall be
accounted for in the period of change and future periods, if
affected) and errors in previously issued financial statements
(which shall be reported as a prior period adjustment by
restating the prior period financial statements). For calendar
year companies, the Statement was effective for accounting
changes and corrections of errors made after January 1,
2006. The Companys initial adoption of the Statement did
not have a material effect on its consolidated financial
statements.
In February 2006, the FASB issued Statement of Financial
Accounting Standards No. 155, Accounting for Certain
Hybrid Financial Instruments an amendment of FASB
Statements No. 133 and 140. The Statement permits
fair value remeasurement for certain hybrid financial
instruments containing embedded derivatives, and clarifies the
derivative accounting requirements for interest and
principal-only strip securities and interests in securitized
financial assets. It also clarifies that concentrations of
credit risk in the form of subordination are not embedded
derivatives and eliminates a previous prohibition on qualifying
special-purpose entities from holding certain derivative
financial instruments. For calendar year companies, the
Statement is effective for all financial instruments acquired or
issued after January 1, 2007. The Company does not expect
that adoption of the Statement will have a material effect on
its consolidated financial statements. Certain of the provisions
of the Statement which apply to the bifurcation of embedded
prepayment derivatives and the measurement of asset-backed
securities at fair value are currently under review by the FASB.
In March 2006, the FASB issued Statement of Financial Accounting
Standards No. 156, Accounting for Servicing of
Financial Assets an amendment of FASB Statement
No. 140. The Statement specifies under what
situations servicing assets and servicing liabilities must be
recognized. It requires these assets and liabilities to be
initially measured at fair value and specifies acceptable
measurement methods subsequent to their recognition. Separate
presentation in the financial statements and additional
disclosures are also required. For calendar year companies, the
Statement is effective beginning January 1, 2007. The
Company does not expect that adoption of the Statement will have
a material effect on its consolidated financial statements.
In April 2006, the FASB issued Staff Position FIN 46(R)-6,
which addresses how a reporting enterprise should determine the
variability to be considered in applying FASB Interpretation
No. 46(R) (revised December 2003), Consolidation of
Variable Interest Entities. The Staff Position requires
that variability be based on an analysis of the design of the
entity, as outlined by (1) analyzing the nature of the
risks in the entity and (2) determining the purpose for
which the entity was created and the variability the entity is
designed to create and pass to its interest holders. Prospective
application of the Staff Position is effective July 1,
2006. The Companys involvement with variable interest
entities is very limited, and it does not expect that adoption
of the Staff Position will have a material effect on its
consolidated financial statements.
In June 2006, the FASB issued Financial Interpretation
No. 48, Accounting for Uncertainty in Income Taxes,
an interpretation of FASB Statement No. 109, which
prescribes the recognition threshold and measurement attribute
necessary for recognition in the financial statements of a tax
position taken, or expected to be taken, in a tax return. Under
FIN 48, an income tax position will be recognized if it is
more likely than not that it will be sustained upon IRS
examination, based upon its technical merits. Once that status
is met, the amount recorded will be the largest amount of
benefit that is greater than 50 percent likely of being
realized upon ultimate settlement. It also provides guidance on
derecognition, classification, interest and penalties, interim
period accounting, disclosure, and transition requirements. For
calendar year companies, this Interpretation is effective
January 1, 2007. The adoption of FIN 48 is not
expected to have a material effect on the Companys
financial statements.
45
In September 2006, the Securities and Exchange Commission issued
Staff Accounting Bulletin (SAB) No. 108, which
provides guidance on the consideration of the effects of prior
year misstatements in quantifying current year misstatements for
the purpose of a materiality assessment. Prior year
misstatements must be considered in quantifying misstatements in
current year financial statements and if the effect of those
misstatements is material to the current year, the prior year
financial statements must be corrected even though such revision
previously was and continues to be immaterial to the prior year
financial statements. The Companys analysis under SAB
No. 108 of prior year and current year misstatements did
not result in any adjustment to prior year or current year
financial statements.
In September 2006, the FASB issued Statement of Financial
Accounting Standards No. 157, Fair Value
Measurements. This Statement defines fair value,
establishes a framework for measuring fair value in generally
accepted accounting principles, and expands disclosures about
fair value measurements. It does not require any new fair value
measurements. For calendar year companies, the Statement is
effective beginning January 1, 2008. The Company does not
expect that adoption of the Statement will have a material
effect on its consolidated financial statements.
The FASB issued Statement of Financial Accounting Standards
No. 158, Employers Accounting for Defined
Benefit Pension and Other Postretirement Plans, in
September 2006. The Statement requires an employer to recognize
the overfunded or underfunded status of a defined benefit
postretirement plan as an asset or liability in its statement of
financial position and to recognize changes in that funded
status in the year in which the changes occur through
comprehensive income. It also requires an employer to measure
the funded status of a plan as of the date of its year end
statement of financial position. For calendar year companies
with publicly traded stock, the funded status must be initially
recognized at December 31, 2006, while the measurement
requirement is effective in 2008. The Companys initial
recognition at December 31, 2006 of the funded status of
its defined benefit pension plan reduced its prepaid pension
asset by $17.5 million, reduced deferred tax liabilities by
$6.6 million, and reduced the equity component of
accumulated other comprehensive income by $10.9 million.
In September 2006, the Emerging Issues Task Force Issue
06-4,
Accounting for Deferred Compensation and Postretirement
Benefit Aspects of Endorsement Split-Dollar Life Insurance
Arrangements, was ratified. This EITF Issue addresses
accounting for separate agreements which split life insurance
policy benefits between an employer and employee. The Issue
requires the employer to recognize a liability for future
benefits payable to the employee under these agreements. The
effects of applying this Issue must be recognized through either
a change in accounting principle through an adjustment to equity
or through the retrospective application to all prior periods.
For calendar year companies, the Issue is effective beginning
January 1, 2008. The Company does not expect the adoption
of the Issue to have a material effect on the Companys
consolidated financial statements.
Effects
of Inflation
The impact of inflation on financial institutions differs
significantly from that exerted on industrial entities.
Financial institutions are not heavily involved in large capital
expenditures used in the production, acquisition or sale of
products. Virtually all assets and liabilities of financial
institutions are monetary in nature and represent obligations to
pay or receive fixed and determinable amounts not affected by
future changes in prices. Changes in interest rates have a
significant effect on the earnings of financial institutions.
Higher interest rates generally follow the rising demand of
borrowers and the corresponding increased funding requirements
of financial institutions. Although interest rates are viewed as
the price of borrowing funds, the behavior of interest rates
differs significantly from the behavior of the prices of goods
and services. Prices of goods and services may be directly
related to that of other goods and services while the price of
borrowing relates more closely to the inflation rate in the
prices of those goods and services. As a result, when the rate
of inflation slows, interest rates tend to decline while
absolute prices for goods and services remain at higher levels.
Interest rates are also subject to restrictions imposed through
monetary policy, usury laws and other artificial constraints.
46
Corporate
Governance
The Company has adopted a number of corporate governance
measures. These include corporate governance guidelines, a code
of ethics that applies to its senior financial officers and the
charters for its audit committee, its committee on compensation
and human resources, and its committee on governance/directors.
This information is available on the Companys web site
www.commercebank.com under Investor Relations.
Forward-Looking
Statements
This report may contain forward-looking statements
that are subject to risks and uncertainties and include
information about possible or assumed future results of
operations. Many possible events or factors could affect the
future financial results and performance of the Company. This
could cause results or performance to differ materially from
those expressed in the forward-looking statements. Words such as
expects, anticipates,
believes, estimates, variations of such
words and other similar expressions are intended to identify
such forward-looking statements. These statements are not
guarantees of future performance and involve certain risks,
uncertainties and assumptions which are difficult to predict.
Therefore, actual outcomes and results may differ materially
from what is expressed or forecasted in, or implied by, such
forward-looking statements. Readers should not rely solely on
the forward-looking statements and should consider all
uncertainties and risks discussed throughout this report.
Forward-looking statements speak only as of the date they are
made. The Company does not undertake to update forward-looking
statements to reflect circumstances or events that occur after
the date the forward-looking statements are made or to reflect
the occurrence of unanticipated events. Such possible events or
factors include: changes in economic conditions in the
Companys market area; changes in policies by regulatory
agencies, governmental legislation and regulation; fluctuations
in interest rates; changes in liquidity requirements; demand for
loans in the Companys market area; changes in accounting
and tax principles; estimates made on income taxes; and
competition with other entities that offer financial services.
47
AVERAGE
BALANCE SHEETS AVERAGE RATES AND YIELDS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Interest
|
|
|
Rates
|
|
|
|
|
|
Interest
|
|
|
Rates
|
|
|
|
|
|
Interest
|
|
|
Rates
|
|
|
|
Average
|
|
|
Income/
|
|
|
Earned/
|
|
|
Average
|
|
|
Income/
|
|
|
Earned/
|
|
|
Average
|
|
|
Income/
|
|
|
Earned/
|
|
(Dollars in thousands)
|
|
Balance
|
|
|
Expense
|
|
|
Paid
|
|
|
Balance
|
|
|
Expense
|
|
|
Paid
|
|
|
Balance
|
|
|
Expense
|
|
|
Paid
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:(A)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business(B)
|
|
$
|
2,688,722
|
|
|
$
|
177,313
|
|
|
|
6.59
|
%
|
|
$
|
2,336,681
|
|
|
$
|
125,417
|
|
|
|
5.37
|
%
|
|
$
|
2,119,823
|
|
|
$
|
88,199
|
|
|
|
4.16
|
%
|
Real estate construction
|
|
|
540,574
|
|
|
|
40,477
|
|
|
|
7.49
|
|
|
|
480,864
|
|
|
|
28,422
|
|
|
|
5.91
|
|
|
|
427,976
|
|
|
|
18,068
|
|
|
|
4.22
|
|
Real estate business
|
|
|
2,053,455
|
|
|
|
140,659
|
|
|
|
6.85
|
|
|
|
1,794,269
|
|
|
|
106,167
|
|
|
|
5.92
|
|
|
|
1,823,302
|
|
|
|
90,601
|
|
|
|
4.97
|
|
Real estate personal
|
|
|
1,425,311
|
|
|
|
80,830
|
|
|
|
5.67
|
|
|
|
1,351,809
|
|
|
|
71,879
|
|
|
|
5.32
|
|
|
|
1,334,859
|
|
|
|
69,273
|
|
|
|
5.19
|
|
Consumer
|
|
|
1,352,047
|
|
|
|
95,074
|
|
|
|
7.03
|
|
|
|
1,242,163
|
|
|
|
80,431
|
|
|
|
6.48
|
|
|
|
1,188,018
|
|
|
|
75,633
|
|
|
|
6.37
|
|
Home equity
|
|
|
445,376
|
|
|
|
33,849
|
|
|
|
7.60
|
|
|
|
429,911
|
|
|
|
26,463
|
|
|
|
6.16
|
|
|
|
381,111
|
|
|
|
17,481
|
|
|
|
4.59
|
|
Student
|
|
|
305,960
|
|
|
|
20,774
|
|
|
|
6.79
|
|
|
|
357,319
|
|
|
|
17,050
|
|
|
|
4.77
|
|
|
|
326,120
|
|
|
|
9,790
|
|
|
|
3.00
|
|
Credit card
|
|
|
595,252
|
|
|
|
77,737
|
|
|
|
13.06
|
|
|
|
554,471
|
|
|
|
66,552
|
|
|
|
12.00
|
|
|
|
515,585
|
|
|
|
57,112
|
|
|
|
11.08
|
|
Overdrafts
|
|
|
14,685
|
|
|
|
|
|
|
|
|
|
|
|
13,995
|
|
|
|
|
|
|
|
|
|
|
|
13,319
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, including held for
sale
|
|
|
9,421,382
|
|
|
|
666,713
|
|
|
|
7.08
|
|
|
|
8,561,482
|
|
|
|
522,381
|
|
|
|
6.10
|
|
|
|
8,130,113
|
|
|
|
426,157
|
|
|
|
5.24
|
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government &
federal agency
|
|
|
640,239
|
|
|
|
22,817
|
|
|
|
3.56
|
|
|
|
1,066,304
|
|
|
|
39,968
|
|
|
|
3.75
|
|
|
|
1,721,301
|
|
|
|
67,988
|
|
|
|
3.95
|
|
State & municipal
obligations(B)
|
|
|
414,282
|
|
|
|
18,546
|
|
|
|
4.48
|
|
|
|
137,007
|
|
|
|
5,910
|
|
|
|
4.31
|
|
|
|
70,846
|
|
|
|
3,410
|
|
|
|
4.81
|
|
Mortgage and asset-backed securities
|
|
|
2,201,685
|
|
|
|
96,270
|
|
|
|
4.37
|
|
|
|
2,812,757
|
|
|
|
114,978
|
|
|
|
4.09
|
|
|
|
2,846,093
|
|
|
|
105,827
|
|
|
|
3.72
|
|
Trading securities
|
|
|
17,444
|
|
|
|
762
|
|
|
|
4.37
|
|
|
|
10,624
|
|
|
|
422
|
|
|
|
3.98
|
|
|
|
14,250
|
|
|
|
498
|
|
|
|
3.50
|
|
Other marketable
securities(B)
|
|
|
200,013
|
|
|
|
11,248
|
|
|
|
5.62
|
|
|
|
216,984
|
|
|
|
9,316
|
|
|
|
4.29
|
|
|
|
163,843
|
|
|
|
3,747
|
|
|
|
2.29
|
|
Non-marketable securities
|
|
|
85,211
|
|
|
|
7,475
|
|
|
|
8.77
|
|
|
|
78,709
|
|
|
|
4,617
|
|
|
|
5.87
|
|
|
|
75,542
|
|
|
|
3,530
|
|
|
|
4.67
|
|
|
|
Total investment
securities
|
|
|
3,558,874
|
|
|
|
157,118
|
|
|
|
4.41
|
|
|
|
4,322,385
|
|
|
|
175,211
|
|
|
|
4.05
|
|
|
|
4,891,875
|
|
|
|
185,000
|
|
|
|
3.78
|
|
|
|
Federal funds sold and securities
purchased under agreements to resell
|
|
|
299,554
|
|
|
|
15,637
|
|
|
|
5.22
|
|
|
|
116,553
|
|
|
|
4,102
|
|
|
|
3.52
|
|
|
|
84,113
|
|
|
|
1,312
|
|
|
|
1.56
|
|
|
|
Total interest earning
assets
|
|
|
13,279,810
|
|
|
|
839,468
|
|
|
|
6.32
|
|
|
|
13,000,420
|
|
|
|
701,694
|
|
|
|
5.40
|
|
|
|
13,106,101
|
|
|
|
612,469
|
|
|
|
4.67
|
|
|
|
Less allowance for loan losses
|
|
|
(129,224
|
)
|
|
|
|
|
|
|
|
|
|
|
(129,272
|
)
|
|
|
|
|
|
|
|
|
|
|
(132,554
|
)
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) on
investment securities
|
|
|
(9,443
|
)
|
|
|
|
|
|
|
|
|
|
|
22,607
|
|
|
|
|
|
|
|
|
|
|
|
90,692
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
|
470,826
|
|
|
|
|
|
|
|
|
|
|
|
508,389
|
|
|
|
|
|
|
|
|
|
|
|
553,074
|
|
|
|
|
|
|
|
|
|
Land, buildings and
equipment net
|
|
|
376,375
|
|
|
|
|
|
|
|
|
|
|
|
369,471
|
|
|
|
|
|
|
|
|
|
|
|
340,188
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
250,260
|
|
|
|
|
|
|
|
|
|
|
|
201,829
|
|
|
|
|
|
|
|
|
|
|
|
191,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
14,238,604
|
|
|
|
|
|
|
|
|
|
|
$
|
13,973,444
|
|
|
|
|
|
|
|
|
|
|
$
|
14,149,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings
|
|
$
|
393,870
|
|
|
|
2,204
|
|
|
|
.56
|
|
|
$
|
403,158
|
|
|
|
1,259
|
|
|
|
.31
|
|
|
$
|
401,935
|
|
|
|
1,250
|
|
|
|
.31
|
|
Interest checking and money market
|
|
|
6,717,280
|
|
|
|
94,238
|
|
|
|
1.40
|
|
|
|
6,745,714
|
|
|
|
52,112
|
|
|
|
.77
|
|
|
|
6,171,456
|
|
|
|
26,707
|
|
|
|
.43
|
|
Time open & C.D.s of
less than $100,000
|
|
|
2,077,257
|
|
|
|
85,424
|
|
|
|
4.11
|
|
|
|
1,736,804
|
|
|
|
50,597
|
|
|
|
2.91
|
|
|
|
1,678,659
|
|
|
|
38,924
|
|
|
|
2.32
|
|
Time open & C.D.s of
$100,000 and over
|
|
|
1,288,845
|
|
|
|
58,381
|
|
|
|
4.53
|
|
|
|
983,703
|
|
|
|
30,779
|
|
|
|
3.13
|
|
|
|
788,800
|
|
|
|
14,912
|
|
|
|
1.89
|
|
|
|
Total interest bearing
deposits
|
|
|
10,477,252
|
|
|
|
240,247
|
|
|
|
2.29
|
|
|
|
9,869,379
|
|
|
|
134,747
|
|
|
|
1.37
|
|
|
|
9,040,850
|
|
|
|
81,793
|
|
|
|
.90
|
|
|
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and
securities sold under agreements to repurchase
|
|
|
1,455,544
|
|
|
|
70,154
|
|
|
|
4.82
|
|
|
|
1,609,868
|
|
|
|
48,776
|
|
|
|
3.03
|
|
|
|
1,827,428
|
|
|
|
22,560
|
|
|
|
1.23
|
|
Other
borrowings(C)
|
|
|
182,940
|
|
|
|
8,744
|
|
|
|
4.78
|
|
|
|
366,072
|
|
|
|
12,464
|
|
|
|
3.40
|
|
|
|
419,215
|
|
|
|
8,519
|
|
|
|
2.03
|
|
|
|
Total borrowings
|
|
|
1,638,484
|
|
|
|
78,898
|
|
|
|
4.82
|
|
|
|
1,975,940
|
|
|
|
61,240
|
|
|
|
3.10
|
|
|
|
2,246,643
|
|
|
|
31,079
|
|
|
|
1.38
|
|
|
|
Total interest bearing
liabilities
|
|
|
12,115,736
|
|
|
|
319,145
|
|
|
|
2.63
|
%
|
|
|
11,845,319
|
|
|
|
195,987
|
|
|
|
1.65
|
%
|
|
|
11,287,493
|
|
|
|
112,872
|
|
|
|
1.00
|
%
|
|
|
Non-interest bearing demand deposits
|
|
|
642,545
|
|
|
|
|
|
|
|
|
|
|
|
655,729
|
|
|
|
|
|
|
|
|
|
|
|
1,288,434
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
102,668
|
|
|
|
|
|
|
|
|
|
|
|
93,708
|
|
|
|
|
|
|
|
|
|
|
|
123,048
|
|
|
|
|
|
|
|
|
|
Stockholders equity
|
|
|
1,377,655
|
|
|
|
|
|
|
|
|
|
|
|
1,378,688
|
|
|
|
|
|
|
|
|
|
|
|
1,450,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
equity
|
|
$
|
14,238,604
|
|
|
|
|
|
|
|
|
|
|
$
|
13,973,444
|
|
|
|
|
|
|
|
|
|
|
$
|
14,149,156
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
(T/E)
|
|
|
|
|
|
$
|
520,323
|
|
|
|
|
|
|
|
|
|
|
$
|
505,707
|
|
|
|
|
|
|
|
|
|
|
$
|
499,597
|
|
|
|
|
|
|
|
Net yield on interest earning
assets
|
|
|
|
|
|
|
|
|
|
|
3.92
|
%
|
|
|
|
|
|
|
|
|
|
|
3.89
|
%
|
|
|
|
|
|
|
|
|
|
|
3.81
|
%
|
|
|
Percentage increase (decrease)
in net interest margin (T/E) compared to the prior
year
|
|
|
|
|
|
|
|
|
|
|
2.89
|
%
|
|
|
|
|
|
|
|
|
|
|
1.22
|
%
|
|
|
|
|
|
|
|
|
|
|
(1.15
|
)%
|
|
|
|
|
|
(A) |
|
Loans on non-accrual status are
included in the computation of average balances. Included in
interest income above are loan fees and late charges, net of
amortization of deferred loan origination fees and costs, which
are immaterial. Credit card income from merchant discounts and
net interchange fees are not included in loan income. |
(B) |
|
Interest income and yields are
presented on a fully-taxable equivalent basis using the Federal
statutory income tax rate. Business loan interest income
includes tax free loan income of $5,883,000 in 2006, $2,393,000
in 2005, $2,379,000 in 2004, $2,466,000 in 2003 and $3,355,000
in 2002, including tax equivalent adjustments of $1,596,000 in
2006, $1,097,000 in 2005, $819,000 in 2004, $847,000 in 2003 and
$1,142,000 in 2002. State and municipal interest income includes
tax equivalent adjustments of $3,698,000 |
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
Average
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
Average
|
|
|
Balance
|
|
|
|
|
Interest
|
|
|
Rates
|
|
|
|
|
|
Interest
|
|
|
Rates
|
|
|
|
|
|
Interest
|
|
|
Rates
|
|
|
Five Year
|
|
Average
|
|
|
Income/
|
|
|
Earned/
|
|
|
Average
|
|
|
Income/
|
|
|
Earned/
|
|
|
Average
|
|
|
Income/
|
|
|
Earned/
|
|
|
Compound
|
|
Balance
|
|
|
Expense
|
|
|
Paid
|
|
|
Balance
|
|
|
Expense
|
|
|
Paid
|
|
|
Balance
|
|
|
Expense
|
|
|
Paid
|
|
|
Growth Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,173,765
|
|
|
$
|
90,860
|
|
|
|
4.18
|
%
|
|
$
|
2,433,041
|
|
|
$
|
115,058
|
|
|
|
4.73
|
%
|
|
$
|
2,566,503
|
|
|
$
|
169,747
|
|
|
|
6.61
|
%
|
|
|
.93
|
%
|
|
404,058
|
|
|
|
17,324
|
|
|
|
4.29
|
|
|
|
474,307
|
|
|
|
23,894
|
|
|
|
5.04
|
|
|
|
409,262
|
|
|
|
29,598
|
|
|
|
7.23
|
|
|
|
5.72
|
|
|
1,831,575
|
|
|
|
93,731
|
|
|
|
5.12
|
|
|
|
1,483,012
|
|
|
|
88,645
|
|
|
|
5.98
|
|
|
|
1,398,366
|
|
|
|
103,551
|
|
|
|
7.41
|
|
|
|
7.99
|
|
|
1,304,677
|
|
|
|
73,568
|
|
|
|
5.64
|
|
|
|
1,247,209
|
|
|
|
82,382
|
|
|
|
6.61
|
|
|
|
1,339,436
|
|
|
|
98,283
|
|
|
|
7.34
|
|
|
|
1.25
|
|
|
1,129,267
|
|
|
|
79,571
|
|
|
|
7.05
|
|
|
|
1,046,173
|
|
|
|
83,266
|
|
|
|
7.96
|
|
|
|
1,095,809
|
|
|
|
92,339
|
|
|
|
8.43
|
|
|
|
4.29
|
|
|
324,375
|
|
|
|
14,372
|
|
|
|
4.43
|
|
|
|
283,466
|
|
|
|
14,336
|
|
|
|
5.06
|
|
|
|
239,599
|
|
|
|
18,077
|
|
|
|
7.54
|
|
|
|
13.20
|
|
|
339,577
|
|
|
|
9,606
|
|
|
|
2.83
|
|
|
|
316,910
|
|
|
|
13,124
|
|
|
|
4.14
|
|
|
|
280,846
|
|
|
|
18,223
|
|
|
|
6.49
|
|
|
|
1.73
|
|
|
490,534
|
|
|
|
55,310
|
|
|
|
11.28
|
|
|
|
463,474
|
|
|
|
52,337
|
|
|
|
11.29
|
|
|
|
460,157
|
|
|
|
61,789
|
|
|
|
13.43
|
|
|
|
5.28
|
|
|
11,631
|
|
|
|
|
|
|
|
|
|
|
|
14,150
|
|
|
|
|
|
|
|
|
|
|
|
19,953
|
|
|
|
|
|
|
|
|
|
|
|
(5.95
|
)
|
|
|
|
8,009,459
|
|
|
|
434,342
|
|
|
|
5.42
|
|
|
|
7,761,742
|
|
|
|
473,042
|
|
|
|
6.09
|
|
|
|
7,809,931
|
|
|
|
591,607
|
|
|
|
7.58
|
|
|
|
3.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,543,269
|
|
|
|
67,236
|
|
|
|
4.36
|
|
|
|
1,233,040
|
|
|
|
57,159
|
|
|
|
4.64
|
|
|
|
892,248
|
|
|
|
48,666
|
|
|
|
5.45
|
|
|
|
(6.42
|
)
|
|
80,687
|
|
|
|
4,139
|
|
|
|
5.13
|
|
|
|
41,103
|
|
|
|
3,079
|
|
|
|
7.49
|
|
|
|
55,379
|
|
|
|
4,225
|
|
|
|
7.63
|
|
|
|
49.55
|
|
|
2,504,514
|
|
|
|
103,681
|
|
|
|
4.14
|
|
|
|
2,118,460
|
|
|
|
112,703
|
|
|
|
5.32
|
|
|
|
1,284,355
|
|
|
|
77,066
|
|
|
|
6.00
|
|
|
|
11.38
|
|
|
17,003
|
|
|
|
662
|
|
|
|
3.90
|
|
|
|
10,931
|
|
|
|
532
|
|
|
|
4.86
|
|
|
|
15,924
|
|
|
|
774
|
|
|
|
4.86
|
|
|
|
1.84
|
|
|
220,499
|
|
|
|
4,603
|
|
|
|
2.09
|
|
|
|
124,648
|
|
|
|
4,258
|
|
|
|
3.42
|
|
|
|
159,897
|
|
|
|
6,742
|
|
|
|
4.22
|
|
|
|
4.58
|
|
|
74,501
|
|
|
|
4,923
|
|
|
|
6.61
|
|
|
|
66,666
|
|
|
|
2,781
|
|
|
|
4.17
|
|
|
|
68,299
|
|
|
|
3,246
|
|
|
|
4.75
|
|
|
|
4.52
|
|
|
|
|
4,440,473
|
|
|
|
185,244
|
|
|
|
4.17
|
|
|
|
3,594,848
|
|
|
|
180,512
|
|
|
|
5.02
|
|
|
|
2,476,102
|
|
|
|
140,719
|
|
|
|
5.68
|
|
|
|
7.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,232
|
|
|
|
831
|
|
|
|
1.31
|
|
|
|
84,278
|
|
|
|
1,486
|
|
|
|
1.76
|
|
|
|
541,930
|
|
|
|
22,386
|
|
|
|
4.13
|
|
|
|
(11.18
|
)
|
|
|
|
12,513,164
|
|
|
|
620,417
|
|
|
|
4.96
|
|
|
|
11,440,868
|
|
|
|
655,040
|
|
|
|
5.73
|
|
|
|
10,827,963
|
|
|
|
754,712
|
|
|
|
6.97
|
|
|
|
4.17
|
|
|
|
|
(132,057
|
)
|
|
|
|
|
|
|
|
|
|
|
(129,960
|
)
|
|
|
|
|
|
|
|
|
|
|
(129,978
|
)
|
|
|
|
|
|
|
|
|
|
|
(.12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
143,309
|
|
|
|
|
|
|
|
|
|
|
|
114,908
|
|
|
|
|
|
|
|
|
|
|
|
56,296
|
|
|
|
|
|
|
|
|
|
|
|
NM
|
|
|
513,733
|
|
|
|
|
|
|
|
|
|
|
|
511,798
|
|
|
|
|
|
|
|
|
|
|
|
532,715
|
|
|
|
|
|
|
|
|
|
|
|
(2.44
|
)
|
|
336,665
|
|
|
|
|
|
|
|
|
|
|
|
329,553
|
|
|
|
|
|
|
|
|
|
|
|
286,166
|
|
|
|
|
|
|
|
|
|
|
|
5.63
|
|
|
167,944
|
|
|
|
|
|
|
|
|
|
|
|
146,671
|
|
|
|
|
|
|
|
|
|
|
|
162,661
|
|
|
|
|
|
|
|
|
|
|
|
9.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
13,542,758
|
|
|
|
|
|
|
|
|
|
|
$
|
12,413,838
|
|
|
|
|
|
|
|
|
|
|
$
|
11,735,823
|
|
|
|
|
|
|
|
|
|
|
|
3.94
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
380,323
|
|
|
|
1,351
|
|
|
|
.36
|
|
|
$
|
353,779
|
|
|
|
2,146
|
|
|
|
.61
|
|
|
$
|
323,462
|
|
|
|
3,345
|
|
|
|
1.03
|
|
|
|
4.02
|
%
|
|
6,015,827
|
|
|
|
27,391
|
|
|
|
.46
|
|
|
|
5,762,465
|
|
|
|
43,101
|
|
|
|
.75
|
|
|
|
5,253,024
|
|
|
|
97,746
|
|
|
|
1.86
|
|
|
|
5.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,838,137
|
|
|
|
48,440
|
|
|
|
2.64
|
|
|
|
2,046,041
|
|
|
|
70,367
|
|
|
|
3.44
|
|
|
|
2,259,161
|
|
|
|
121,851
|
|
|
|
5.39
|
|
|
|
(1.66
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
699,241
|
|
|
|
14,278
|
|
|
|
2.04
|
|
|
|
651,336
|
|
|
|
18,252
|
|
|
|
2.80
|
|
|
|
530,874
|
|
|
|
27,699
|
|
|
|
5.22
|
|
|
|
19.41
|
|
|
|
|
8,933,528
|
|
|
|
91,460
|
|
|
|
1.02
|
|
|
|
8,813,621
|
|
|
|
133,866
|
|
|
|
1.52
|
|
|
|
8,366,521
|
|
|
|
250,641
|
|
|
|
3.00
|
|
|
|
4.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,550,211
|
|
|
|
15,289
|
|
|
|
.99
|
|
|
|
771,646
|
|
|
|
9,853
|
|
|
|
1.28
|
|
|
|
601,865
|
|
|
|
19,164
|
|
|
|
3.18
|
|
|
|
19.32
|
|
|
395,026
|
|
|
|
8,269
|
|
|
|
2.09
|
|
|
|
371,902
|
|
|
|
9,363
|
|
|
|
2.52
|
|
|
|
301,363
|
|
|
|
13,956
|
|
|
|
4.63
|
|
|
|
(9.50
|
)
|
|
|
|
1,945,237
|
|
|
|
23,558
|
|
|
|
1.21
|
|
|
|
1,143,548
|
|
|
|
19,216
|
|
|
|
1.68
|
|
|
|
903,228
|
|
|
|
33,120
|
|
|
|
3.67
|
|
|
|
12.65
|
|
|
|
|
10,878,765
|
|
|
|
115,018
|
|
|
|
1.06
|
%
|
|
|
9,957,169
|
|
|
|
153,082
|
|
|
|
1.54
|
%
|
|
|
9,269,749
|
|
|
|
283,761
|
|
|
|
3.06
|
%
|
|
|
5.50
|
|
|
|
|
1,083,207
|
|
|
|
|
|
|
|
|
|
|
|
974,941
|
|
|
|
|
|
|
|
|
|
|
|
1,101,174
|
|
|
|
|
|
|
|
|
|
|
|
(10.21
|
)
|
|
133,813
|
|
|
|
|
|
|
|
|
|
|
|
120,143
|
|
|
|
|
|
|
|
|
|
|
|
137,832
|
|
|
|
|
|
|
|
|
|
|
|
(5.72
|
)
|
|
1,446,973
|
|
|
|
|
|
|
|
|
|
|
|
1,361,585
|
|
|
|
|
|
|
|
|
|
|
|
1,227,068
|
|
|
|
|
|
|
|
|
|
|
|
2.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
13,542,758
|
|
|
|
|
|
|
|
|
|
|
$
|
12,413,838
|
|
|
|
|
|
|
|
|
|
|
$
|
11,735,823
|
|
|
|
|
|
|
|
|
|
|
|
3.94
|
%
|
|
|
|
|
|
|
$
|
505,399
|
|
|
|
|
|
|
|
|
|
|
$
|
501,958
|
|
|
|
|
|
|
|
|
|
|
$
|
470,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.04
|
%
|
|
|
|
|
|
|
|
|
|
|
4.39
|
%
|
|
|
|
|
|
|
|
|
|
|
4.35
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
.69
|
%
|
|
|
|
|
|
|
|
|
|
|
6.58
|
%
|
|
|
|
|
|
|
|
|
|
|
(2.80
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
in 2006, $1,445,000 in 2005,
$1,093,000 in 2004, $1,301,000 in 2003 and $999,000 in 2002.
Interest income on other marketable securities includes tax
equivalent adjustments of $1,868,000 in 2006, $1,586,000 in
2005, $467,000 in 2004, $859,000 in 2003 and $346,000 in
2002. |
(C) |
|
Interest expense of $38,000,
$123,000, $113,000 and $494,000 which was capitalized on
construction projects in 2006, 2005, 2004 and 2002,
respectively, is not deducted from the interest expense shown
above. |
49
QUARTERLY
AVERAGE BALANCE SHEETS AVERAGE RATES AND
YIELDS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
Fourth Quarter
|
|
|
Third Quarter
|
|
|
Second Quarter
|
|
|
First Quarter
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Rates
|
|
|
|
|
|
Rates
|
|
|
|
|
|
Rates
|
|
|
|
|
|
Rates
|
|
|
|
Average
|
|
|
Earned/
|
|
|
Average
|
|
|
Earned/
|
|
|
Average
|
|
|
Earned/
|
|
|
Average
|
|
|
Earned/
|
|
(Dollars in millions)
|
|
Balance
|
|
|
Paid
|
|
|
Balance
|
|
|
Paid
|
|
|
Balance
|
|
|
Paid
|
|
|
Balance
|
|
|
Paid
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business(A)
|
|
$
|
2,806
|
|
|
|
6.82
|
%
|
|
$
|
2,709
|
|
|
|
6.81
|
%
|
|
$
|
2,694
|
|
|
|
6.48
|
%
|
|
$
|
2,543
|
|
|
|
6.23
|
%
|
Real estate construction
|
|
|
628
|
|
|
|
7.70
|
|
|
|
582
|
|
|
|
7.72
|
|
|
|
508
|
|
|
|
7.37
|
|
|
|
442
|
|
|
|
7.00
|
|
Real estate business
|
|
|
2,161
|
|
|
|
7.07
|
|
|
|
2,082
|
|
|
|
6.99
|
|
|
|
1,997
|
|
|
|
6.80
|
|
|
|
1,971
|
|
|
|
6.50
|
|
Real estate personal
|
|
|
1,505
|
|
|
|
5.77
|
|
|
|
1,462
|
|
|
|
5.70
|
|
|
|
1,373
|
|
|
|
5.63
|
|
|
|
1,358
|
|
|
|
5.56
|
|
Consumer
|
|
|
1,412
|
|
|
|
7.30
|
|
|
|
1,373
|
|
|
|
7.12
|
|
|
|
1,333
|
|
|
|
6.90
|
|
|
|
1,288
|
|
|
|
6.78
|
|
Home equity
|
|
|
443
|
|
|
|
7.84
|
|
|
|
445
|
|
|
|
7.79
|
|
|
|
446
|
|
|
|
7.54
|
|
|
|
447
|
|
|
|
7.22
|
|
Student
|
|
|
300
|
|
|
|
6.94
|
|
|
|
279
|
|
|
|
7.03
|
|
|
|
286
|
|
|
|
7.58
|
|
|
|
360
|
|
|
|
5.83
|
|
Credit card
|
|
|
612
|
|
|
|
13.16
|
|
|
|
607
|
|
|
|
13.09
|
|
|
|
585
|
|
|
|
12.93
|
|
|
|
578
|
|
|
|
13.04
|
|
Overdrafts
|
|
|
13
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
Total loans, including held for
sale
|
|
|
9,880
|
|
|
|
7.27
|
|
|
|
9,553
|
|
|
|
7.22
|
|
|
|
9,234
|
|
|
|
7.02
|
|
|
|
9,007
|
|
|
|
6.76
|
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government &
federal agency
|
|
|
492
|
|
|
|
3.66
|
|
|
|
592
|
|
|
|
3.58
|
|
|
|
697
|
|
|
|
3.47
|
|
|
|
784
|
|
|
|
3.58
|
|
State & municipal
obligations(A)
|
|
|
573
|
|
|
|
4.57
|
|
|
|
472
|
|
|
|
4.48
|
|
|
|
348
|
|
|
|
4.40
|
|
|
|
260
|
|
|
|
4.36
|
|
Mortgage and asset-backed securities
|
|
|
2,178
|
|
|
|
4.52
|
|
|
|
2,172
|
|
|
|
4.38
|
|
|
|
2,166
|
|
|
|
4.30
|
|
|
|
2,293
|
|
|
|
4.30
|
|
Trading securities
|
|
|
15
|
|
|
|
4.49
|
|
|
|
14
|
|
|
|
4.57
|
|
|
|
21
|
|
|
|
4.34
|
|
|
|
19
|
|
|
|
4.15
|
|
Other marketable
securities(A)
|
|
|
198
|
|
|
|
6.12
|
|
|
|
213
|
|
|
|
5.66
|
|
|
|
194
|
|
|
|
5.47
|
|
|
|
194
|
|
|
|
5.22
|
|
Non-marketable securities
|
|
|
84
|
|
|
|
14.86
|
|
|
|
86
|
|
|
|
6.51
|
|
|
|
87
|
|
|
|
6.88
|
|
|
|
84
|
|
|
|
6.90
|
|
|
|
Total investment
securities
|
|
|
3,540
|
|
|
|
4.74
|
|
|
|
3,549
|
|
|
|
4.39
|
|
|
|
3,513
|
|
|
|
4.27
|
|
|
|
3,634
|
|
|
|
4.26
|
|
|
|
Federal funds sold and securities
purchased under agreements to resell
|
|
|
530
|
|
|
|
5.34
|
|
|
|
379
|
|
|
|
5.33
|
|
|
|
143
|
|
|
|
5.06
|
|
|
|
142
|
|
|
|
4.64
|
|
|
|
Total interest earning
assets
|
|
|
13,950
|
|
|
|
6.56
|
|
|
|
13,481
|
|
|
|
6.42
|
|
|
|
12,890
|
|
|
|
6.25
|
|
|
|
12,783
|
|
|
|
6.03
|
|
|
|
Less allowance for loan losses
|
|
|
(131
|
)
|
|
|
|
|
|
|
(130
|
)
|
|
|
|
|
|
|
(128
|
)
|
|
|
|
|
|
|
(128
|
)
|
|
|
|
|
Unrealized gain (loss) on
investment securities
|
|
|
9
|
|
|
|
|
|
|
|
(16
|
)
|
|
|
|
|
|
|
(21
|
)
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
|
Cash and due from banks
|
|
|
471
|
|
|
|
|
|
|
|
462
|
|
|
|
|
|
|
|
471
|
|
|
|
|
|
|
|
481
|
|
|
|
|
|
Land, buildings and
equipment net
|
|
|
389
|
|
|
|
|
|
|
|
377
|
|
|
|
|
|
|
|
367
|
|
|
|
|
|
|
|
371
|
|
|
|
|
|
Other assets
|
|
|
312
|
|
|
|
|
|
|
|
258
|
|
|
|
|
|
|
|
221
|
|
|
|
|
|
|
|
208
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
15,000
|
|
|
|
|
|
|
$
|
14,432
|
|
|
|
|
|
|
$
|
13,800
|
|
|
|
|
|
|
$
|
13,706
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings
|
|
$
|
401
|
|
|
|
.57
|
|
|
$
|
394
|
|
|
|
.57
|
|
|
$
|
397
|
|
|
|
.56
|
|
|
$
|
384
|
|
|
|
.54
|
|
Interest checking and money market
|
|
|
6,862
|
|
|
|
1.56
|
|
|
|
6,678
|
|
|
|
1.53
|
|
|
|
6,666
|
|
|
|
1.35
|
|
|
|
6,661
|
|
|
|
1.16
|
|
Time open & C.D.s
under $100,000
|
|
|
2,293
|
|
|
|
4.50
|
|
|
|
2,156
|
|
|
|
4.28
|
|
|
|
1,974
|
|
|
|
3.95
|
|
|
|
1,881
|
|
|
|
3.61
|
|
Time open & C.D.s
$100,000 & over
|
|
|
1,292
|
|
|
|
4.79
|
|
|
|
1,320
|
|
|
|
4.72
|
|
|
|
1,257
|
|
|
|
4.44
|
|
|
|
1,286
|
|
|
|
4.16
|
|
|
|
Total interest bearing
deposits
|
|
|
10,848
|
|
|
|
2.53
|
|
|
|
|