e10vk
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year
Ended December 31, 2010 Commission File
No. 0-2989
COMMERCE
BANCSHARES, INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Missouri
|
|
43-0889454
|
(State of Incorporation)
|
|
(IRS Employer Identification No.)
|
|
|
|
1000 Walnut,
Kansas City, MO
(Address
of principal executive offices)
|
|
64106
(Zip
Code)
|
(816) 234-2000
(Registrants
telephone number, including area code)
|
|
|
Securities
registered pursuant to Section 12(b) of the Act:
|
|
|
Title of class
|
|
Name of exchange on which
registered
|
|
$5 Par Value Common Stock
|
|
NASDAQ Global Select Market
|
Securities
registered pursuant to Section 12(g) of the Act:
NONE
Indicate by check mark if the Registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act.
Yes þ No o
Indicate by check mark if the
Registrant is not required to file reports pursuant to
Section 13 or 15(d) of the Act.
Yes o No þ
Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
(§ 229.405 of this chapter) is not contained herein,
and will not be contained, to the best of Registrants
knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company o
|
Indicate by check mark whether the Registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange Act).
Yes o No þ
As of June 30, 2010, the aggregate market value of the
voting stock held by non-affiliates of the Registrant was
approximately $2,604,000,000.
As of February 11, 2011, there were 86,958,563 shares
of Registrants $5 Par Value Common Stock outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of the Registrants definitive proxy statement for
its 2011 annual meeting of shareholders, which will be filed
within 120 days of December 31, 2010, are incorporated
by reference into Part III of this Report.
Commerce
Bancshares, Inc.
Form 10-K
2
PART I
General
Commerce Bancshares, Inc. (the Company), a bank
holding company as defined in the Bank Holding Company Act of
1956, as amended, was incorporated under the laws of Missouri on
August 4, 1966. The Company owns all of the outstanding
capital stock of one national banking association, Commerce
Bank, N.A. (the Bank), which is headquartered in
Missouri. The Bank engages in general banking business,
providing a broad range of retail, corporate, investment, trust,
and asset management products and services to individuals and
businesses. The Company also owns, directly or through the Bank,
various non-banking subsidiaries. Their activities include
underwriting credit life and credit accident and health
insurance, selling property and casualty insurance (relating to
consumer loans made by the Bank), private equity investment,
securities brokerage, mortgage banking, and leasing activities.
The Company owns a second tier holding company that is the
direct owner of the Bank. A list of the Companys
subsidiaries is included as Exhibit 21.
The Company is one of the nations top 50 bank holding
companies, based on asset size. At December 31, 2010, the
Company had consolidated assets of $18.5 billion, loans of
$9.5 billion, deposits of $15.1 billion, and equity of
$2.0 billion. All of the Companys operations
conducted by subsidiaries are consolidated for purposes of
preparing the Companys consolidated financial statements.
The Company does not utilize unconsolidated subsidiaries or
special purpose entities to provide off-balance sheet borrowings
or securitizations.
The Companys goal is to be the preferred provider of
targeted financial services in its communities, based on strong
customer relationships. It believes in building long-term
relationships based on top quality service, high ethical
standards and safe, sound assets. The Company operates under a
super-community banking format with a local orientation,
augmented by experienced, centralized support in select critical
areas. The Companys local market orientation is reflected
in its financial centers and regional advisory boards, which are
comprised of local business persons, professionals and other
community representatives, that assist the Company in responding
to local banking needs. In addition to this local market,
community-based focus, the Company offers sophisticated
financial products available at much larger financial
institutions.
The Banks facilities are located throughout Missouri,
Kansas, and central Illinois, and in Tulsa, Oklahoma and Denver,
Colorado. Its two largest markets include St. Louis and
Kansas City, which serve as the central hubs for the entire
company.
The markets the Bank serves, being located in the lower Midwest,
provide natural sites for production and distribution facilities
and also serve as transportation hubs. The economy has been
well-diversified in these markets with many major industries
represented, including telecommunications, automobile, aircraft
and general manufacturing, health care, numerous service
industries, food production, and agricultural production and
related industries. In addition, several of the Illinois markets
are located in areas with some of the most productive farmland
in the world. The real estate lending operations of the Bank are
centered in its lower Midwestern markets. Historically, these
markets have generally tended to be less volatile than in other
parts of the country. While the decline in the national real
estate market resulted in significantly higher real estate loan
losses during 2008, 2009 and 2010 for the banking industry,
management believes the diversity and nature of the Banks
markets has resulted in lower real estate loan losses in these
markets and is a key factor in the Banks relatively lower
loan loss levels.
The Company regularly evaluates the potential acquisition of,
and holds discussions with, various financial institutions
eligible for bank holding company ownership or control. In
addition, the Company regularly considers the potential
disposition of certain of its assets and branches. The Company
seeks merger or acquisition partners that are culturally similar
and have experienced management and possess either significant
market presence or have potential for improved profitability
through financial management, economies of scale and expanded
services. For additional information on acquisition and branch
disposition activity, refer to page 75.
3
Operating
Segments
The Company is managed in three operating segments. The Consumer
segment includes the retail branch network, consumer installment
lending, personal mortgage banking, consumer debit and credit
bank card activities, and student lending. It provides services
through a network of 209 full-service branches, a widespread ATM
network of 408 machines, and the use of alternative delivery
channels such as extensive online banking and telephone banking
services. In 2010, this retail segment contributed 35% of total
segment pre-tax income. The Commercial segment provides a full
array of corporate lending, merchant and commercial bank card
products, leasing, and international services, as well as
business and government deposit and cash management services. In
2010, it contributed 50% of total segment pre-tax income. The
Wealth segment provides traditional trust and estate tax
planning services, brokerage services, and advisory and
discretionary investment portfolio management services to both
personal and institutional corporate customers. This segment
also manages the Companys family of proprietary mutual
funds, which are available for sale to both trust and general
retail customers. Fixed income investments are sold to
individuals and institutional investors through the Capital
Markets Group, which is also included in this segment. At
December 31, 2010, the Wealth segment managed investments
with a market value of $14.3 billion and administered an
additional $10.7 billion in non-managed assets. Additional
information relating to operating segments can be found on pages
53 and 99.
Supervision
and Regulation
General
The Company, as a bank holding company, is primarily regulated
by the Board of Governors of the Federal Reserve System under
the Bank Holding Company Act of 1956 (BHC Act). Under the BHC
Act, the Federal Reserve Boards prior approval is required
in any case in which the Company proposes to acquire all or
substantially all of the assets of any bank, acquire direct or
indirect ownership or control of more than 5% of the voting
shares of any bank, or merge or consolidate with any other bank
holding company. The BHC Act also prohibits, with certain
exceptions, the Company from acquiring direct or indirect
ownership or control of more than 5% of any class of voting
shares of any non-banking company. Under the BHC Act, the
Company may not engage in any business other than managing and
controlling banks or furnishing certain specified services to
subsidiaries and may not acquire voting control of non-banking
companies unless the Federal Reserve Board determines such
businesses and services to be closely related to banking. When
reviewing bank acquisition applications for approval, the
Federal Reserve Board considers, among other things, the
Banks record in meeting the credit needs of the
communities it serves in accordance with the Community
Reinvestment Act of 1977, as amended (CRA). The Bank has a
current CRA rating of outstanding.
The Company is required to file with the Federal Reserve Board
various reports and such additional information as the Federal
Reserve Board may require. The Federal Reserve Board also makes
regular examinations of the Company and its subsidiaries. The
Companys banking subsidiary is organized as a national
banking association and is subject to regulation, supervision
and examination by the Office of the Comptroller of the Currency
(OCC). The Bank is also subject to regulation by the Federal
Deposit Insurance Corporation (FDIC). In addition, there are
numerous other federal and state laws and regulations which
control the activities of the Company and the Bank, including
requirements and limitations relating to capital and reserve
requirements, permissible investments and lines of business,
transactions with affiliates, loan limits, mergers and
acquisitions, issuance of securities, dividend payments, and
extensions of credit. If the Company fails to comply with these
or other applicable laws and regulations, it may be subject to
civil monetary penalties, imposition of cease and desist orders
or other written directives, removal of management and, in
certain circumstances, criminal penalties. This regulatory
framework is intended primarily for the protection of depositors
and the preservation of the federal deposit insurance funds, and
not for the protection of security holders. Statutory and
regulatory controls increase a bank holding companys cost
of doing business and limit the options of its management to
employ assets and maximize income.
In addition to its regulatory powers, the Federal Reserve Bank
affects the conditions under which the Company operates by its
influence over the national supply of bank credit. The Federal
Reserve Board employs open market operations in
U.S. government securities, changes in the discount rate on
bank
4
borrowings, changes in the federal funds rate on overnight
inter-bank borrowings, and changes in reserve requirements on
bank deposits in implementing its monetary policy objectives.
These instruments are used in varying combinations to influence
the overall level of the interest rates charged on loans and
paid for deposits, the price of the dollar in foreign exchange
markets and the level of inflation. The monetary policies of the
Federal Reserve have a significant effect on the operating
results of financial institutions, most notably on the interest
rate environment. In view of changing conditions in the national
economy and in the money markets, as well as the effect of
credit policies of monetary and fiscal authorities, no
prediction can be made as to possible future changes in interest
rates, deposit levels or loan demand, or their effect on the
financial statements of the Company.
Subsidiary
Bank
Under Federal Reserve policy, the Company is expected to act as
a source of financial strength to its bank subsidiary and to
commit resources to support it in circumstances when it might
not otherwise do so. In addition, any capital loans by a bank
holding company to any of its subsidiary banks are subordinate
in right of payment to deposits and to certain other
indebtedness of such subsidiary banks. In the event of a bank
holding companys bankruptcy, any commitment by the bank
holding company to a federal bank regulatory agency to maintain
the capital of a subsidiary bank will be assumed by the
bankruptcy trustee and entitled to a priority of payment.
Substantially all of the deposits of the Bank are insured up to
the applicable limits by the Bank Insurance Fund of the FDIC,
generally up to $250,000 per depositor, for each account
ownership category. Through December 31, 2012, all
non-interest bearing transaction accounts are fully guaranteed
by the FDIC for the entire amount of the account. The Bank pays
deposit insurance premiums to the FDIC based on an assessment
rate established by the FDIC for Bank Insurance Fund member
institutions. The FDIC has established a risk-based assessment
system under which institutions are classified and pay premiums
according to their perceived risk to the federal deposit
insurance funds. The Banks premiums had been relatively
low prior to the 2008 economic crisis. These rose significantly
in 2009 due to higher fees charged by the FDIC in order to
replenish its insurance fund, which had been depleted by high
levels of bank failures across the country. The Banks FDIC
expense totaled $19.2 million in 2010 and
$27.4 million in 2009, compared to $2.1 million in
2008. In late 2009, the FDIC Board ruled that insured
institutions must prepay their quarterly risk-based assessments
for the fourth quarter of 2009 and subsequent years 2010 through
2012, in order to cover the costs of future expected bank
failures. The Banks pre-payment on December 30, 2009
totaled $68.7 million. In November 2010, under the
provisions of the Dodd-Frank Act (mentioned below), the FDIC
proposed changing its assessment base from total domestic
deposits to average total assets minus average tangible equity.
The proposal alters other adjustments in the current assessment
system for heavy use of unsecured liabilities, secured
liabilities and brokered deposits, and adds an adjustment for
holdings of unsecured bank debt. The proposal is expected to
increase assessments on banks with more than $10 billion in
assets, raising their share of overall FDIC assessments from the
present 70% to 80%. The assessment increase would be in place by
the second quarter of 2011. Also, for banks with more than
$10 billion in assets, the FDIC has proposed changing the
assessment rate. The proposal would abandon the current method
for determining premiums, which are based on bank supervisory
ratings, debt issuer ratings and financial ratios. Instead, the
proposed assessment would rely on a scorecard designed to
measure financial performance and ability to withstand stress,
in addition to measuring the FDICs exposure should the
bank fail. This proposal would be effective beginning in the
second quarter of 2011. The Company expects that the effect of
these proposals, if adopted, would be to reduce FDIC insurance
expense in 2011 in the range of $4 to $5 million.
Payment
of Dividends
The principal source of the Companys cash revenues is
dividends paid by the Bank. The Federal Reserve Board may
prohibit the payment of dividends by bank holding companies if
their actions constitute unsafe or unsound practices. The OCC
limits the payment of dividends by the Bank in any calendar year
to the net profit of the current year combined with the retained
net profits of the preceding two years. Permission must
5
be obtained from the OCC for dividends exceeding these amounts.
The payment of dividends by the Bank may also be affected by
factors such as the maintenance of adequate capital.
Capital
Adequacy
The Company is required to comply with the capital adequacy
standards established by the Federal Reserve. These capital
adequacy guidelines generally require bank holding companies to
maintain minimum total capital equal to 8% of total
risk-adjusted assets and off-balance sheet items (the
Total Risk-Based Capital Ratio), with at least
one-half of that amount consisting of Tier I, or core
capital, and the remaining amount consisting of Tier II, or
supplementary capital. Tier I capital for bank holding
companies generally consists of the sum of common
shareholders equity, qualifying non-cumulative perpetual
preferred stock, a limited amount of qualifying cumulative
perpetual preferred stock and minority interests in the equity
accounts of consolidated subsidiaries, less goodwill and other
non-qualifying intangible assets. Tier II capital generally
consists of hybrid capital instruments, term subordinated debt
and, subject to limitations, general allowances for loan losses.
Assets are adjusted under the risk-based guidelines to take into
account different risk characteristics.
In addition, the Federal Reserve also requires bank holding
companies to comply with minimum leverage ratio requirements.
The leverage ratio is the ratio of a banking organizations
Tier I capital to its total consolidated quarterly average
assets (as defined for regulatory purposes), net of the
allowance for loan losses, goodwill and certain other intangible
assets. The minimum leverage ratio for bank holding companies is
4%. At December 31, 2010, the Bank was
well-capitalized under regulatory capital adequacy
standards, as further discussed on page 102.
In December 2010, the Basel Committee on Banking Supervision
presented to the public the Basel III rules text, which
proposes new global regulatory standards on bank capital
adequacy and liquidity. The Basel Committee seeks to strengthen
global capital and liquidity rules with the goal of promoting a
more resilient banking sector. The framework sets out tougher
capital requirements, higher risk-weighted assets, the
introduction of a leverage ratio, and higher requirements for
minimum capital ratios. Basel III also establishes two
minimum standards for liquidity to promote short-term
resilience, as well as resilience over a longer period of time
through a stable maturity structure of assets and liabilities.
Banks are required to begin phasing in Basel III
requirements beginning in 2013. The Company continues to
evaluate the impact of this framework on its operations and
reporting.
Legislation
The financial industry operates under laws and regulations that
are under constant review by various agencies and legislatures,
and are subject to sweeping change. The Gramm-Leach-Bliley
Financial Modernization Act of 1999 (GLB Act) contained major
changes in laws that previously kept the banking industry
largely separate from the securities and insurance industries.
The GLB Act authorized the creation of a new kind of financial
institution, known as a financial holding company,
and a new kind of bank subsidiary, called a financial
subsidiary, which may engage in a broader range of
investment banking, insurance agency, brokerage, and
underwriting activities. The GLB Act also included privacy
provisions that limit banks abilities to disclose
non-public information about customers to non-affiliated
entities. Banking organizations are not required to become
financial holding companies, but instead may continue to operate
as bank holding companies, providing the same services they were
authorized to provide prior to the enactment of the GLB Act. The
Company currently operates as a bank holding company.
The Company must also comply with the requirements of the Bank
Secrecy Act (BSA). The BSA is designed to help fight drug
trafficking, money laundering, and other crimes. Compliance is
monitored by the OCC. The BSA was enacted to prevent banks and
other financial service providers from being used as
intermediaries for, or to hide the transfer or deposit of money
derived from, criminal activity. Since its passage, the BSA has
been amended several times. These amendments include the Money
Laundering Control Act of 1986 which made money laundering a
criminal act, as well as the Money Laundering Suppression Act of
1994 which required regulators to develop enhanced examination
procedures and
6
increased examiner training to improve the identification of
money laundering schemes in financial institutions.
In 2001, the Uniting and Strengthening America by Providing
Appropriate Tools Required to Intercept and Obstruct Terrorism
Act of 2001 (USA PATRIOT Act) was signed into law. The USA
PATRIOT Act substantially broadened the scope of
U.S. anti-money laundering laws and regulations by imposing
significant new compliance and due diligence obligations,
creating new crimes and penalties and expanding the
extra-territorial jurisdiction of the United States. The
U.S. Treasury Department issued a number of regulations
implementing the USA PATRIOT Act that apply certain of its
requirements to financial institutions such as the
Companys broker-dealer subsidiary. The regulations impose
obligations on financial institutions to maintain appropriate
policies, procedures and controls to detect, prevent and report
money laundering and terrorist financing.
The Credit Card Accountability, Responsibility, and Disclosure
Act of 2009 (the Credit CARD Act) was signed into law in May
2009. It is comprehensive credit card legislation that aims to
establish fair and transparent practices relating to open end
consumer credit plans. The first phase of the legislation began
in August 2009, under which the payment period (with no late
fees) was extended from 14 days to 21 days, the
advance warning period for significant changes to credit card
accounts was extended from 15 days to 45 days, and
opt-out provisions were made available to customers. A second
phase began in February 2010, which included provisions
governing when rate increases can be applied on late accounts,
requirements for clearer disclosures of terms before opening an
account, prohibitions on charging over-limit fees and
double-cycle billing, and various other restrictions. Additional
rules became effective in July 2010, which deal with interest
rate reinstatements on former overdue accounts, and gift card
expiration dates and inactivity fees.
In late 2009, the Federal Reserve issued new regulations,
effective July 1, 2010, which prohibited financial
institutions from assessing fees for paying ATM and one-time
debit card transactions that overdraw consumer accounts unless
the consumer affirmatively consents to the financial
institutions overdraft practices. The Company has
implemented new procedures to solicit and capture required
customer consents and, effective July 1, 2010, prohibited
such ATM and one-time debit card transactions causing
overdrafts, unless an opt-in consent has been received. As not
all customers provided such consent, these new regulations
resulted in lower deposit fee income in the second half of 2010.
Overdraft fees decreased $7.8 million in the second half of
2010 compared to the first half. The Company estimates that the
effect of these regulations will reduce annualized pre-tax
revenue by $15 to $16 million. As a means to mitigate some
of the impact to revenue, the Company is also developing other
products and has begun offering some deposit accounts with
monthly fees.
In March 2010, legislation was passed which expanded Pell Grants
and Perkins Loan programs and required all colleges and
universities to convert to direct lending programs with the
U.S. government as of July 1, 2010. Previously,
colleges and universities had the choice of participating in
either direct lending with the U.S. government or a program
whereby loans were originated by banks, but guaranteed by the
U.S. government. The Company terminated its guaranteed
student loan origination business effective July 1, 2010.
In July 2010, the Dodd-Frank Wall Street Reform and Consumer
Protection Act (Dodd-Frank Act) was signed into law. The
Dodd-Frank Act is sweeping legislation intended to overhaul
regulation of the financial services industry. Its goals are to
establish a new council of systemic risk regulators,
create a new consumer protection division within the Federal
Reserve, empower the Federal Reserve to supervise the largest,
most complex financial companies, allow the government to seize
and liquidate failing financial companies, and give regulators
new powers to oversee the derivatives market. The provisions of
the Dodd-Frank Act are so extensive and overreaching that full
implementation may require several years, and an assessment of
its full effect on the Company is not possible at this time.
Under the provisions of the Dodd-Frank Act, the Federal Reserve
proposed changes in December 2010 that would significantly limit
the amount of debit card interchange fees charged by banks. The
proposal outlines two alternatives for computing a
reasonable and proportional fee. Industry analysts
have estimated that revenues from debit card interchange may be
reduced by as much as 70% under either approach.
7
The proposal also seeks to limit network exclusivity, requiring
issuers to ensure that a debit card transaction can be carried
on several unaffiliated networks. The new rules would apply to
bank issuers with more than $10 billion in assets and would
take effect in July 2011. The Federal Reserves proposal
did not include a specific adjustment for fraud prevention
costs, which it intends to separately consider at a future date.
The Companys fees from debit card interchange subject to
the proposed rule were $57 million in 2010.
Competition
The Companys locations in regional markets throughout
Missouri, Kansas, central Illinois, Tulsa, Oklahoma, and Denver,
Colorado, face intense competition from hundreds of financial
service providers. The Company competes with national and state
banks for deposits, loans and trust accounts, and with savings
and loan associations and credit unions for deposits and
consumer lending products. In addition, the Company competes
with other financial intermediaries such as securities brokers
and dealers, personal loan companies, insurance companies,
finance companies, and certain governmental agencies. The
passage of the GLB Act, which removed barriers between banking
and the securities and insurance industries, has resulted in
greater competition among these industries. The Company
generally competes on the basis of customer service and
responsiveness to customer needs, interest rates on loans and
deposits, lending limits and customer convenience, such as
location of offices.
Employees
The Company and its subsidiaries employed 4,389 persons on
a full-time basis and 616 persons on a part-time basis at
December 31, 2010. The Company provides a variety of
benefit programs including a 401K plan as well as group life,
health, accident, and other insurance. The Company also
maintains training and educational programs designed to prepare
employees for positions of increasing responsibility.
Available
Information
The Companys principal offices are located at 1000 Walnut,
Kansas City, Missouri (telephone number
816-234-2000).
The Company makes available free of charge, through its Web site
at www.commercebank.com, reports filed with the Securities and
Exchange Commission as soon as reasonably practicable after the
electronic filing. These filings include the annual report on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K,
and all amendments to those reports.
Statistical
Disclosure
The information required by Securities Act Guide 3
Statistical Disclosure by Bank Holding Companies is
located on the pages noted below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
I.
|
|
|
Distribution of Assets, Liabilities and Stockholders
Equity;
Interest Rates and Interest Differential
|
|
|
23, 60-63
|
|
|
II.
|
|
|
Investment Portfolio
|
|
|
42-44, 80-85
|
|
|
III.
|
|
|
Loan Portfolio
|
|
|
|
|
|
|
|
|
Types of Loans
|
|
|
29
|
|
|
|
|
|
Maturities and Sensitivities of Loans to Changes in Interest
Rates
|
|
|
30
|
|
|
|
|
|
Risk Elements
|
|
|
36-42
|
|
|
IV.
|
|
|
Summary of Loan Loss Experience
|
|
|
33-36
|
|
|
V.
|
|
|
Deposits
|
|
|
44-45, 87
|
|
|
VI.
|
|
|
Return on Equity and Assets
|
|
|
18
|
|
|
VII.
|
|
|
Short-Term Borrowings
|
|
|
88-89
|
|
8
Making or continuing an investment in securities issued by
Commerce Bancshares, Inc., including its common stock, involves
certain risks that you should carefully consider. The risks and
uncertainties described below are not the only risks that may
have a material adverse effect on the Company. Additional risks
and uncertainties also could adversely affect its business and
financial results. If any of the following risks actually occur,
its business, financial condition or results of operations could
be negatively affected, the market price for your securities
could decline, and you could lose all or a part of your
investment. Further, to the extent that any of the information
contained in this Annual Report on
Form 10-K
constitutes forward-looking statements, the risk factors set
forth below also are cautionary statements identifying important
factors that could cause the Companys actual results to
differ materially from those expressed in any forward-looking
statements made by or on behalf of Commerce Bancshares, Inc.
Difficult
market conditions have adversely affected the Companys
industry and may continue to do so.
Given the concentration of the Companys banking business
in the United States, it is particularly exposed to downturns in
the U.S. economy. The economic trends which began in 2008,
such as declines in the housing market, falling home prices,
increasing foreclosures, unemployment and under-employment, have
negatively impacted the credit performance of mortgage loans and
resulted in significant write-downs of asset values by financial
institutions, including government-sponsored entities as well as
major commercial and investment banks. These write-downs,
initially of mortgage-backed securities and other complex
financial instruments, but spreading to various classes of real
estate, commercial and consumer loans in turn, have caused many
financial institutions to seek additional capital, to merge with
larger and stronger institutions and, in some cases, to fail.
Reflecting concern about the stability of the financial markets
generally and the strength of counterparties, many lenders and
institutional investors have reduced or ceased providing funding
to borrowers, including to other financial institutions. The
weak U.S. economy and tightening of credit have led to an
increased level of commercial and consumer delinquencies, lack
of consumer confidence, increased market volatility and
widespread reduction of business activity generally. The
resulting economic pressure on consumers and lack of confidence
in the financial markets has adversely affected the
Companys business, financial condition and results of
operations through higher levels of loan losses and lower loan
demand. While there have been some recent indications of
stabilization, management does not expect significant economic
improvement in the near future. In particular, the Company may
face the following risks in connection with these market
conditions:
|
|
|
|
|
The Company may face increased regulation of the industry.
Compliance with such regulation may divert resources from other
areas of the business and limit the ability to pursue other
opportunities. Recently adopted regulation over credit card and
overdraft account practices will likely result in lower revenues
from these products.
|
|
|
|
High unemployment levels, weak economic activity and other
market developments may affect consumer confidence levels and
may cause declines in consumer credit usage and adverse changes
in payment patterns, causing increases in delinquencies and
default rates. These could impact the Companys loan losses
and provision for loan losses, as a significant part of the
Companys business includes consumer and credit card
lending.
|
|
|
|
Reduced levels of economic activity may also cause declines in
financial service transactions and the fees earned by the
Company on such transactions.
|
|
|
|
The Companys ability to assess the creditworthiness of its
customers may be impaired if the models and approaches it uses
to select, manage, and underwrite its customers become less
predictive of future behaviors.
|
|
|
|
The process used to estimate losses inherent in the
Companys credit exposure requires difficult, subjective,
and complex judgments, including forecasts of economic
conditions and how these economic predictions might impair the
ability of its borrowers to repay their loans. If an instance
occurs
|
9
|
|
|
|
|
that renders these predictions no longer capable of accurate
estimation, this may in turn impact the reliability of the
process.
|
|
|
|
|
|
Competition in the industry could intensify as a result of the
increasing consolidation of financial services companies in
connection with current market conditions.
|
|
|
|
With higher bank failures occurring in 2009 and 2010 and more
expected in the future, the Company may be required to pay
significantly higher FDIC premiums for extended periods of time
because of the low funding levels within the FDIC insurance fund.
|
Significant
changes in banking laws and regulations could materially affect
the Companys business.
Increased regulation of the banking industry is being demanded
by the current political administration. Certain regulation has
already been imposed during the past year, and much additional
regulation has been proposed. Such regulation, along with
possible changes in tax laws and accounting rules, may have a
significant impact on the ways that financial institutions
conduct business, implement strategic initiatives, engage in tax
planning and make financial disclosures. Compliance with such
regulation may increase costs and limit the ability to pursue
business opportunities.
The
performance of the Company is dependent on the economic
conditions of the markets in which the Company
operates.
The Companys success is heavily influenced by the general
economic conditions of the specific markets in which it
operates. Unlike larger national or other regional banks that
are more geographically diversified, the Company provides
financial services primarily throughout the states of Missouri,
Kansas, and central Illinois, and has recently begun to expand
into Oklahoma, Colorado and other surrounding states. Since the
Company does not have a significant presence in other parts of
the country, a prolonged economic downtown in these markets
could have a material adverse effect on the Companys
financial condition and results of operations.
Significant
changes in federal monetary policy could materially affect the
Companys business.
The Federal Reserve System regulates the supply of money and
credit in the United States. Its polices determine in large part
the cost of funds for lending and investing by influencing the
interest rate earned on loans and paid on borrowings and
interest bearing deposits. Credit conditions are influenced by
its open market operations in U.S. government securities,
changes in the member bank discount rate, and bank reserve
requirements. Changes in Federal Reserve Board policies are
beyond the Companys control and difficult to predict.
The
soundness of other financial institutions could adversely affect
the Company.
The Companys ability to engage in routine funding
transactions could be adversely affected by the actions and
commercial soundness of other financial institution
counterparties. Financial services institutions are interrelated
as a result of trading, clearing, counterparty or other
relationships. The Company has exposure to many different
industries and counterparties, and routinely executes
transactions with counterparties in the financial industry,
including brokers and dealers, commercial banks, investment
banks, mutual funds, and other institutional clients.
Transactions with these institutions include overnight and term
borrowings, interest rate swap agreements, securities purchased
and sold, short-term investments, and other such transactions.
As a result of this exposure, defaults by, or even rumors or
questions about, one or more financial services institutions, or
the financial services industry generally, have led to
market-wide liquidity problems and could lead to losses or
defaults by the Company or by other institutions. Many of these
transactions expose the Company to credit risk in the event of
default of its counterparty or client, while other transactions
expose the Company to liquidity risks should funding sources
quickly disappear. In addition, the Companys credit risk
may be exacerbated when the collateral held cannot be realized
upon or is liquidated at
10
prices not sufficient to recover the full amount of the
financial instrument exposure due to the Company. Any such
losses could materially and adversely affect results of
operations.
The
Companys asset valuation may include methodologies,
estimations and assumptions which are subject to differing
interpretations and could result in changes to asset valuations
that may materially adversely affect its results of operations
or financial condition.
The Company uses estimates, assumptions, and judgments when
financial assets and liabilities are measured and reported at
fair value. Assets and liabilities carried at fair value
inherently result in a higher degree of financial statement
volatility. Fair values and the information used to record
valuation adjustments for certain assets and liabilities are
based on quoted market prices
and/or other
observable inputs provided by independent third-party sources,
when available. When such third-party information is not
available, fair value is estimated primarily by using cash flow
and other financial modeling techniques utilizing assumptions
such as credit quality, liquidity, interest rates and other
relevant inputs. Changes in underlying factors, assumptions, or
estimates in any of these areas could materially impact the
Companys future financial condition and results of
operations.
During periods of market disruption, including periods of
significantly rising or high interest rates, rapidly widening
credit spreads or illiquidity, it may be difficult to value
certain assets if trading becomes less frequent
and/or
market data becomes less observable. There may be certain asset
classes that were in active markets with significant observable
data that become illiquid due to the current financial
environment. In such cases, certain asset valuations may require
more subjectivity and management judgment. As such, valuations
may include inputs and assumptions that are less observable or
require greater estimation. Further, rapidly changing and
unprecedented credit and equity market conditions could
materially impact the valuation of assets as reported within the
Companys consolidated financial statements, and the
period-to-period
changes in value could vary significantly. Decreases in value
may have a material adverse effect on results of operations or
financial condition.
The
Companys investment portfolio values may be adversely
impacted by changing interest rates and deterioration in the
credit quality of underlying collateral within mortgage and
other asset-backed investment securities.
The Company generally invests in securities issued by
government-backed agencies or privately issued securities that
are highly rated by credit rating agencies at the time of
purchase, but are subject to changes in market value due to
changing interest rates and implied credit spreads. Recently,
budget deficits and other financial problems in a number of
states and political subdivisions have been reported in the
media. While the Company maintains rigorous risk management
practices over bonds issued by municipalities, further credit
deterioration in these bonds could occur and result in losses.
Certain mortgage and asset-backed securities represent
beneficial interests which are collateralized by residential
mortgages, credit cards, automobiles, mobile homes or other
assets. While these investment securities are highly rated at
the time of initial investment, the value of these securities
may decline significantly due to actual or expected
deterioration in the underlying collateral, especially
residential mortgage collateral. Market conditions have resulted
in a deterioration in fair values for non-guaranteed
mortgage-backed and other asset-backed securities. Under
accounting rules, when the impairment is due to declining
expected cash flows, some portion of the impairment, depending
on the Companys intent to sell and the likelihood of being
required to sell before recovery, must be recognized in current
earnings. This could result in significant non-cash losses.
The
Company is subject to interest rate risk.
The Companys net interest income is the largest source of
overall revenue to the Company, representing 61% of total
revenue. Interest rates are beyond the Companys control,
and they fluctuate in response to general economic conditions
and the policies of various governmental and regulatory
agencies, in particular, the Federal Reserve Board. Changes in
monetary policy, including changes in interest rates, will
influence the origination of loans, the purchase of investments,
the generation of deposits, and the rates received on loans and
investment securities and paid on deposits. Management believes
it has implemented effective
11
asset and liability management strategies to reduce the
potential effects of changes in interest rates on the
Companys results of operations. However, any substantial,
prolonged change in market interest rates could have a material
adverse effect on the Companys financial condition and
results of operations.
Future
loan losses could increase.
The Company maintains an allowance for loan losses that
represents managements best estimate of probable losses
that have been incurred at the balance sheet date within the
existing portfolio of loans. The level of the allowance reflects
managements continuing evaluation of industry
concentrations, specific credit risks, loan loss experience,
current loan portfolio quality, present economic, political and
regulatory conditions and unidentified losses inherent in the
current loan portfolio. In recent years the Company has seen
significant increases in losses in its loan portfolio,
particularly in residential construction, consumer, and credit
card loans, due to the deterioration in the housing industry and
general economic conditions. Until the housing sector and
overall economy begin to recover, it is likely that these losses
will continue. While the Companys credit loss ratios
remain below industry averages, continued economic deterioration
and further loan losses may negatively affect its results of
operations and could further increase levels of its allowance.
In addition, the Companys allowance level is subject to
review by regulatory agencies, and that review could result in
adjustments to the allowance. See the section captioned
Allowance for Loan Losses in Item 7,
Managements Discussion and Analysis of Financial Condition
and Results of Operations, of this report for further discussion
related to the Companys process for determining the
appropriate level of the allowance for possible loan loss.
The
Company operates in a highly competitive industry and market
area.
The Company operates in the financial services industry, a
rapidly changing environment having numerous competitors
including other banks and insurance companies, securities
dealers, brokers, trust and investment companies and mortgage
bankers. The pace of consolidation among financial service
providers is accelerating, and there are many new changes in
technology, product offerings and regulation. New entrants
offering competitive products continually penetrate our markets.
The Company must continue to make investments in its products
and delivery systems to stay competitive with the industry as a
whole, or its financial performance may suffer.
The
Companys reputation and future growth prospects could be
impaired if events occur which breach its customers
privacy.
The Company relies heavily on communications and information
systems to conduct its business, and as part of its business,
the Company maintains significant amounts of data about its
customers and the products they use. While the Company has
policies and procedures designed to prevent or limit the effect
of failure, interruption or security breach of its information
systems, there can be no assurances that any such failures,
interruptions or security breaches will not occur; or if they do
occur, that they will be adequately addressed. Should any of
these systems become compromised, the reputation of the Company
could be damaged, relationships with existing customers may be
impaired, the compromise could result in lost business and as a
result, the Company could incur significant expenses trying to
remedy the compromise.
The
Company may not attract and retain skilled employees.
The Companys success depends, in large part, on its
ability to attract and retain key people. Competition for the
best people can be intense, and the Company spends considerable
time and resources attracting and hiring qualified people for
its various business lines and support units. The unexpected
loss of the services of one or more of the Companys key
personnel could have a material adverse impact on the
Companys business because of their skills, knowledge of
the Companys market, and years of industry experience, as
well as the difficulty of promptly finding qualified replacement
personnel.
|
|
Item 1b.
|
UNRESOLVED
STAFF COMMENTS
|
None
12
The main offices of the Bank are located in the larger
metropolitan areas of its markets in various multi-story office
buildings. The Bank owns its main offices and leases unoccupied
premises to the public. The larger offices include:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net rentable
|
|
|
% occupied
|
|
|
% occupied
|
|
Building
|
|
square footage
|
|
|
in total
|
|
|
by bank
|
|
|
|
|
922 Walnut
|
|
|
256,000
|
|
|
|
95
|
%
|
|
|
93
|
%
|
Kansas City, MO
|
|
|
|
|
|
|
|
|
|
|
|
|
1000 Walnut
|
|
|
403,000
|
|
|
|
83
|
|
|
|
36
|
|
Kansas City, MO
|
|
|
|
|
|
|
|
|
|
|
|
|
811 Main
|
|
|
237,000
|
|
|
|
100
|
|
|
|
100
|
|
Kansas City, MO
|
|
|
|
|
|
|
|
|
|
|
|
|
8000 Forsyth
|
|
|
178,000
|
|
|
|
95
|
|
|
|
92
|
|
Clayton, MO
|
|
|
|
|
|
|
|
|
|
|
|
|
1551 N. Waterfront
Pkwy Wichita, KS
|
|
|
120,000
|
|
|
|
99
|
|
|
|
32
|
|
|
|
The Bank leases offices in Omaha, Nebraska which house its
credit card operations. Additionally, certain other installment
loan, trust and safe deposit functions operate out of leased
offices in downtown Kansas City. The Company has an additional
203 branch locations in Missouri, Illinois, Kansas, Oklahoma and
Colorado which are owned or leased, and 158 off-site ATM
locations.
|
|
Item 3.
|
LEGAL
PROCEEDINGS
|
The information required by this item is set forth in
Item 8 under Note 19, Commitments, Contingencies and
Guarantees on page 116.
|
|
Item 4.
|
REMOVED
AND RESERVED
|
Executive
Officers of the Registrant
The following are the executive officers of the Company as of
February 25, 2011, each of whom is designated annually.
There are no arrangements or understandings between any of the
persons so named and any other person pursuant to which such
person was designated an executive officer.
|
|
|
|
Name and Age
|
|
Positions with Registrant
|
|
|
|
|
|
Jeffery D. Aberdeen, 57
|
|
Controller of the Company since December 1995. Prior thereto he
was Assistant Controller of the Company. He is Controller of the
Companys subsidiary bank, Commerce Bank, N.A.
|
|
|
|
Kevin G. Barth, 50
|
|
Executive Vice President of the Company since April 2005 and
Executive Vice President of Commerce Bank, N.A. since October
1998. Senior Vice President of the Company and Officer of
Commerce Bank, N.A. prior thereto.
|
|
|
|
Daniel D. Callahan, 53
|
|
Executive Vice President of the Company since December 2010,
Senior Vice President of the Company since April 2005 and Vice
President of the Company prior thereto. Executive Vice
President of Commerce Bank, N.A. since May 2003. Effective
December 2010, he was appointed Chief Credit Officer of the
Company.
|
|
|
|
Sara E. Foster, 50
|
|
Senior Vice President of the Company since February 1998 and
Vice President of the Company prior thereto.
|
13
|
|
|
|
Name and Age
|
|
Positions with Registrant
|
|
|
|
|
|
David W. Kemper, 60
|
|
Chairman of the Board of Directors of the Company since November
1991, Chief Executive Officer of the Company since June 1986,
and President of the Company since April 1982. He is Chairman of
the Board, President and Chief Executive Officer of Commerce
Bank, N.A. He is the son of James M. Kemper, Jr. (a former
Director and former Chairman of the Board of the Company), the
brother of Jonathan M. Kemper, Vice Chairman of the Company, and
father of John W. Kemper.
|
|
|
|
John W. Kemper, 32
|
|
Senior Vice President of the Company since December 2010 and
Senior Vice President of Commerce Bank, N.A. since January 2009.
His employment began in August 2007 as Strategic Planning
Consultant and was elected Strategic Planning Director in
January 2009. Prior to his employment with the Commerce Bank,
N.A. he was employed as an engagement manager with McKinsey
& Company, a global management consulting firm, from 2005
until August 2007, managing strategy and operations projects
primarily focused in the financial service industry. He is the
son of David W. Kemper, Chairman, President, and Chief Executive
Officer of the Company and nephew of Jonathan M. Kemper, Vice
Chairman of the Company.
|
|
|
|
Jonathan M. Kemper, 57
|
|
Vice Chairman of the Company since November 1991 and Vice
Chairman of Commerce Bank, N.A. since December 1997. Prior
thereto, he was Chairman of the Board, Chief Executive Officer,
and President of Commerce Bank, N.A. He is the son of James M.
Kemper, Jr. (a former Director and former Chairman of the Board
of the Company), the brother of David W. Kemper, Chairman,
President, and Chief Executive Officer of the Company, and uncle
of John W. Kemper.
|
|
|
|
Charles G. Kim, 50
|
|
Chief Financial Officer of the Company since July 2009.
Executive Vice President of the Company since April 1995 and
Executive Vice President of Commerce Bank, N.A. since January
2004. Prior thereto, he was Senior Vice President of Commerce
Bank, N.A. (Clayton, MO), a former subsidiary of the Company.
|
|
|
|
Seth M. Leadbeater, 60
|
|
Vice Chairman of the Company since January 2004. Prior thereto
he was Executive Vice President of the Company. He has been Vice
Chairman of Commerce Bank, N.A. since September 2004. Prior
thereto he was Executive Vice President of Commerce Bank, N.A.
and President of Commerce Bank, N.A. (Clayton, MO).
|
|
|
|
Michael J. Petrie, 54
|
|
Senior Vice President of the Company since April 1995. Prior
thereto, he was Vice President of the Company.
|
|
|
|
Robert J. Rauscher, 53
|
|
Senior Vice President of the Company since October 1997. Senior
Vice President of Commerce Bank, N.A. prior thereto.
|
|
|
|
V. Raymond Stranghoener, 59
|
|
Executive Vice President of the Company since July 2005 and
Senior Vice President of the Company prior thereto.
|
14
PART II
|
|
Item 5.
|
MARKET
FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Commerce
Bancshares, Inc.
Common
Stock Data
The following table sets forth the high and low prices of actual
transactions for the Companys common stock and cash
dividends paid for the periods indicated (restated for the 5%
stock dividend distributed in December 2010).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
Quarter
|
|
High
|
|
|
Low
|
|
|
Dividends
|
|
|
|
|
2010
|
|
First
|
|
$
|
39.87
|
|
|
$
|
35.76
|
|
|
$
|
.224
|
|
|
|
Second
|
|
|
41.16
|
|
|
|
33.83
|
|
|
|
.224
|
|
|
|
Third
|
|
|
38.42
|
|
|
|
33.43
|
|
|
|
.224
|
|
|
|
Fourth
|
|
|
40.59
|
|
|
|
34.35
|
|
|
|
.224
|
|
|
|
2009
|
|
First
|
|
$
|
40.28
|
|
|
$
|
25.22
|
|
|
$
|
.218
|
|
|
|
Second
|
|
|
35.60
|
|
|
|
26.97
|
|
|
|
.218
|
|
|
|
Third
|
|
|
36.26
|
|
|
|
28.06
|
|
|
|
.218
|
|
|
|
Fourth
|
|
|
38.46
|
|
|
|
32.56
|
|
|
|
.218
|
|
|
|
2008
|
|
First
|
|
$
|
39.39
|
|
|
$
|
32.83
|
|
|
$
|
.216
|
|
|
|
Second
|
|
|
39.44
|
|
|
|
34.06
|
|
|
|
.216
|
|
|
|
Third
|
|
|
45.77
|
|
|
|
31.53
|
|
|
|
.216
|
|
|
|
Fourth
|
|
|
47.95
|
|
|
|
32.15
|
|
|
|
.216
|
|
|
|
Commerce Bancshares, Inc. common shares are listed on the Nasdaq
Global Select Market (NASDAQ) under the symbol CBSH. The Company
had 4,284 shareholders of record as of December 31,
2010.
15
Performance
Graph
The following graph presents a comparison of Company (CBSH)
performance to the indices named below. It assumes $100 invested
on December 31, 2005 with dividends invested on a Total
Return basis.
The following table sets forth information about the
Companys purchases of its $5 par value common stock,
its only class of stock registered pursuant to Section 12
of the Exchange Act, during the fourth quarter of 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
Total Number of
|
|
|
|
|
|
|
Number
|
|
|
Average
|
|
|
Shares Purchased
|
|
|
Maximum Number that
|
|
|
|
of Shares
|
|
|
Price Paid
|
|
|
as Part of Publicly
|
|
|
May Yet Be Purchased
|
|
Period
|
|
Purchased
|
|
|
per Share
|
|
|
Announced Program
|
|
|
Under the Program
|
|
|
|
|
October 1 31, 2010
|
|
|
506,154
|
|
|
$
|
36.70
|
|
|
|
506,154
|
|
|
|
2,329,156
|
|
November 1 30, 2010
|
|
|
566,534
|
|
|
$
|
37.43
|
|
|
|
566,534
|
|
|
|
1,762,622
|
|
December 1 31, 2010
|
|
|
4,044
|
|
|
$
|
39.34
|
|
|
|
4,044
|
|
|
|
1,758,578
|
|
|
|
Total
|
|
|
1,076,732
|
|
|
$
|
37.09
|
|
|
|
1,076,732
|
|
|
|
1,758,578
|
|
|
|
The Companys stock purchases shown above were made under a
3,000,000 share authorization by the Board of Directors on
February 1, 2008. Under this authorization,
1,758,578 shares remained available for purchase at
December 31, 2010.
16
|
|
Item 6.
|
SELECTED
FINANCIAL DATA
|
The required information is set forth below in Item 7.
|
|
Item 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Overview
Commerce Bancshares, Inc. (the Company) operates as a
super-community bank offering an array of sophisticated
financial products delivered with high-quality, personal
customer service. It is the largest bank holding company
headquartered in Missouri, with its principal offices in Kansas
City and St. Louis, Missouri. Customers are served from
approximately 370 locations in Missouri, Kansas, Illinois,
Oklahoma and Colorado using delivery platforms which include an
extensive network of branches and ATM machines, full-featured
online banking, and a central contact center.
The core of the Companys competitive advantage is its
focus on the local markets it services and its concentration on
relationship banking, with high service levels and competitive
products. In order to enhance shareholder value, the Company
grows its core revenue by expanding new and existing customer
relationships, utilizing improved technology, and enhancing
customer satisfaction.
Various indicators are used by management in evaluating the
Companys financial condition and operating performance.
Among these indicators are the following:
|
|
|
|
|
Net income and growth in earnings per share Net
income was $221.7 million, an increase of 31.1% compared to
the previous year. The return on average assets was 1.22%.
Diluted earnings per share increased 27.9% in 2010 compared to
2009.
|
|
|
|
Growth in total revenue Total revenue is comprised
of net interest income and non-interest income. Total revenue in
2010 grew 1.9% over 2009, which resulted from growth of
$10.4 million, or 1.6%, in net interest income coupled with
growth of $8.9 million, or 2.2%, in non-interest income.
Total revenue has risen 4.7%, compounded annually, over the last
five years.
|
|
|
|
Expense control Non-interest expense grew by 1.5%
this year. Salaries and employee benefits, the largest expense
component, grew by .2%, due to higher incentive payments and
401K plan expense, which were partly offset by lower pension and
medical costs.
|
|
|
|
Asset quality Net loan charge-offs in 2010 decreased
$41.9 million from those recorded in 2009, and averaged
1.00% of loans compared to 1.31% in the previous year. Total
non-performing assets, which include non-accrual loans and other
real estate owned, amounted to $97.3 million, a decrease of
$19.4 million from balances at the previous year end, and
represented 1.03% of loans outstanding.
|
|
|
|
Shareholder return Total shareholder return,
including the change in stock price and dividend reinvestment,
was 10.3% over the past year and 6.4% over the past
10 years.
|
17
The following discussion and analysis should be read in
conjunction with the consolidated financial statements and
related notes. The historical trends reflected in the financial
information presented below are not necessarily reflective of
anticipated future results.
Key
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Based on average balances)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
|
Return on total assets
|
|
|
1.22
|
%
|
|
|
.96
|
%
|
|
|
1.15
|
%
|
|
|
1.33
|
%
|
|
|
1.54
|
%
|
Return on total equity
|
|
|
11.15
|
|
|
|
9.76
|
|
|
|
11.81
|
|
|
|
13.97
|
|
|
|
15.92
|
|
Equity to total assets
|
|
|
10.91
|
|
|
|
9.83
|
|
|
|
9.71
|
|
|
|
9.55
|
|
|
|
9.70
|
|
Loans to
deposits(1)
|
|
|
70.02
|
|
|
|
79.79
|
|
|
|
92.11
|
|
|
|
88.49
|
|
|
|
84.73
|
|
Non-interest bearing deposits to total deposits
|
|
|
6.92
|
|
|
|
6.66
|
|
|
|
5.47
|
|
|
|
5.45
|
|
|
|
5.78
|
|
Net yield on interest earning assets (tax equivalent basis)
|
|
|
3.89
|
|
|
|
3.93
|
|
|
|
3.96
|
|
|
|
3.85
|
|
|
|
3.95
|
|
(Based on end of period data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income to
revenue(2)
|
|
|
38.54
|
|
|
|
38.41
|
|
|
|
38.80
|
|
|
|
40.85
|
|
|
|
40.72
|
|
Efficiency
ratio(3)
|
|
|
59.71
|
|
|
|
59.88
|
|
|
|
63.08
|
|
|
|
62.65
|
|
|
|
60.20
|
|
Tier I risk-based capital ratio
|
|
|
14.38
|
|
|
|
13.04
|
|
|
|
10.92
|
|
|
|
10.31
|
|
|
|
11.25
|
|
Total risk-based capital ratio
|
|
|
15.75
|
|
|
|
14.39
|
|
|
|
12.31
|
|
|
|
11.49
|
|
|
|
12.56
|
|
Tier I leverage ratio
|
|
|
10.17
|
|
|
|
9.58
|
|
|
|
9.06
|
|
|
|
8.76
|
|
|
|
9.05
|
|
Tangible equity to assets
ratio(4)
|
|
|
10.27
|
|
|
|
9.71
|
|
|
|
8.25
|
|
|
|
8.61
|
|
|
|
8.77
|
|
Cash dividend payout ratio
|
|
|
35.52
|
|
|
|
44.15
|
|
|
|
38.54
|
|
|
|
33.76
|
|
|
|
30.19
|
|
|
|
|
|
|
(1) |
|
Includes loans held for
sale. |
|
(2) |
|
Revenue includes net interest
income and non-interest income. |
|
(3) |
|
The efficiency ratio is
calculated as non-interest expense (excluding intangibles
amortization) as a percent of revenue. |
|
(4) |
|
The tangible equity ratio is
calculated as stockholders equity reduced by goodwill and
other intangible assets (excluding mortgage servicing rights)
divided by total assets reduced by goodwill and other intangible
assets (excluding mortgage servicing rights). |
Selected
Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share data)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
|
Net interest income
|
|
$
|
645,932
|
|
|
$
|
635,502
|
|
|
$
|
592,739
|
|
|
$
|
538,072
|
|
|
$
|
513,199
|
|
Provision for loan losses
|
|
|
100,000
|
|
|
|
160,697
|
|
|
|
108,900
|
|
|
|
42,732
|
|
|
|
25,649
|
|
Non-interest income
|
|
|
405,111
|
|
|
|
396,259
|
|
|
|
375,712
|
|
|
|
371,581
|
|
|
|
352,586
|
|
Investment securities gains (losses), net
|
|
|
(1,785
|
)
|
|
|
(7,195
|
)
|
|
|
30,294
|
|
|
|
8,234
|
|
|
|
9,035
|
|
Non-interest expense
|
|
|
631,134
|
|
|
|
621,737
|
|
|
|
615,380
|
|
|
|
574,159
|
|
|
|
522,391
|
|
Net income
|
|
|
221,710
|
|
|
|
169,075
|
|
|
|
188,655
|
|
|
|
206,660
|
|
|
|
219,842
|
|
Net income per common share-basic*
|
|
|
2.54
|
|
|
|
1.98
|
|
|
|
2.26
|
|
|
|
2.46
|
|
|
|
2.57
|
|
Net income per common share-diluted*
|
|
|
2.52
|
|
|
|
1.97
|
|
|
|
2.24
|
|
|
|
2.44
|
|
|
|
2.54
|
|
Cash dividends
|
|
|
78,231
|
|
|
|
74,720
|
|
|
|
72,055
|
|
|
|
68,915
|
|
|
|
65,758
|
|
Cash dividends per share*
|
|
|
.895
|
|
|
|
.871
|
|
|
|
.864
|
|
|
|
.823
|
|
|
|
.768
|
|
Market price per share*
|
|
|
39.73
|
|
|
|
36.88
|
|
|
|
39.86
|
|
|
|
38.75
|
|
|
|
39.83
|
|
Book value per share*
|
|
|
23.36
|
|
|
|
21.64
|
|
|
|
18.90
|
|
|
|
18.41
|
|
|
|
17.01
|
|
Common shares outstanding*
|
|
|
86,624
|
|
|
|
87,159
|
|
|
|
83,560
|
|
|
|
83,113
|
|
|
|
85,028
|
|
Total assets
|
|
|
18,502,339
|
|
|
|
18,120,189
|
|
|
|
17,532,447
|
|
|
|
16,204,831
|
|
|
|
15,230,349
|
|
Loans, including held for sale
|
|
|
9,474,733
|
|
|
|
10,490,327
|
|
|
|
11,644,544
|
|
|
|
10,841,264
|
|
|
|
9,960,118
|
|
Investment securities
|
|
|
7,409,534
|
|
|
|
6,473,388
|
|
|
|
3,780,116
|
|
|
|
3,297,015
|
|
|
|
3,496,323
|
|
Deposits
|
|
|
15,085,021
|
|
|
|
14,210,451
|
|
|
|
12,894,733
|
|
|
|
12,551,552
|
|
|
|
11,744,854
|
|
Long-term debt
|
|
|
512,273
|
|
|
|
1,236,062
|
|
|
|
1,447,781
|
|
|
|
1,083,636
|
|
|
|
553,934
|
|
Equity
|
|
|
2,023,464
|
|
|
|
1,885,905
|
|
|
|
1,579,467
|
|
|
|
1,530,156
|
|
|
|
1,446,536
|
|
Non-performing assets
|
|
|
97,320
|
|
|
|
116,670
|
|
|
|
79,077
|
|
|
|
33,417
|
|
|
|
18,223
|
|
|
|
|
|
|
* |
|
Restated for the 5% stock
dividend distributed in December 2010. |
18
Results
of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ Change
|
|
|
% Change
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
10-09
|
|
|
09-08
|
|
|
10-09
|
|
|
09-08
|
|
|
|
|
Net interest income
|
|
$
|
645,932
|
|
|
$
|
635,502
|
|
|
$
|
592,739
|
|
|
$
|
10,430
|
|
|
$
|
42,763
|
|
|
|
1.6
|
%
|
|
|
7.2
|
%
|
Provision for loan losses
|
|
|
(100,000
|
)
|
|
|
(160,697
|
)
|
|
|
(108,900
|
)
|
|
|
(60,697
|
)
|
|
|
51,797
|
|
|
|
(37.8
|
)
|
|
|
47.6
|
|
Non-interest income
|
|
|
405,111
|
|
|
|
396,259
|
|
|
|
375,712
|
|
|
|
8,852
|
|
|
|
20,547
|
|
|
|
2.2
|
|
|
|
5.5
|
|
Investment securities gains (losses), net
|
|
|
(1,785
|
)
|
|
|
(7,195
|
)
|
|
|
30,294
|
|
|
|
5,410
|
|
|
|
(37,489
|
)
|
|
|
75.2
|
|
|
|
(123.8
|
)
|
Non-interest expense
|
|
|
(631,134
|
)
|
|
|
(621,737
|
)
|
|
|
(615,380
|
)
|
|
|
9,397
|
|
|
|
6,357
|
|
|
|
1.5
|
|
|
|
1.0
|
|
Income taxes
|
|
|
(96,249
|
)
|
|
|
(73,757
|
)
|
|
|
(85,077
|
)
|
|
|
22,492
|
|
|
|
(11,320
|
)
|
|
|
30.5
|
|
|
|
(13.3
|
)
|
Non-controlling interest (expense) income
|
|
|
(165
|
)
|
|
|
700
|
|
|
|
(733
|
)
|
|
|
(865
|
)
|
|
|
1,433
|
|
|
|
(123.6
|
)
|
|
|
195.5
|
|
|
|
Net income
|
|
$
|
221,710
|
|
|
$
|
169,075
|
|
|
$
|
188,655
|
|
|
$
|
52,635
|
|
|
$
|
(19,580
|
)
|
|
|
31.1
|
%
|
|
|
(10.4
|
)%
|
|
|
Net income for 2010 was $221.7 million, an increase of
$52.6 million, or 31.1%, compared to $169.1 million in
2009. Diluted income per share was $2.52 in 2010 compared to
$1.97 in 2009. The increase in net income resulted from a
$60.7 million decrease in the provision for loan losses
coupled with growth of $10.4 million in net interest income
and $8.9 million in non-interest income. The growth in
income was partly offset by an increase of $9.4 million in
non-interest expense. Several significant items of non-interest
income and non-interest expense affected results for 2010.
During 2010, the Company paid off $125.0 million in Federal
Home Loan Bank (FHLB) borrowings with high interest coupons
prior to maturity and incurred a pre-payment penalty of
$11.8 million. The Company also sold its held to maturity
portfolio of student loans, totaling $311.0 million, for a
gain of $6.9 million. During 2010, Visa, Inc. (Visa)
indemnification obligation liabilities were reduced by
$4.4 million, decreasing expense. The combined effect of
these items was a reduction in pre-tax net income of $465
thousand. The return on average assets was 1.22% in 2010
compared to .96% in 2009, and the return on average equity was
11.15% compared to 9.76%. At December 31, 2010, the ratio
of tangible equity to assets improved to 10.27% compared to
9.71% at year end 2009.
During 2010, net interest income increased $10.4 million,
or 1.6%, compared to 2009. This growth was mainly the result of
lower rates paid on deposits and higher average balances in
investment securities, but partly offset by lower yields on
loans and investment securities and declining loan balances. The
provision for loan losses totaled $100.0 million in 2010, a
decrease of $60.7 million from the prior year. The Company
incurred lower loan losses in nearly all categories, notably
construction, consumer and business.
Non-interest income in 2010 increased $8.9 million, or
2.2%, over amounts reported in the previous year, mainly due to
growth in bank card and trust fees, which rose
$26.8 million and $4.1 million, respectively. Bank
card fees increased due to strong growth in corporate card
revenues, resulting from both new customer transactions and
increased volumes from existing customers as the Company
continued to expand this product on a national basis. Offsetting
this growth was a decline in deposit account fees of
$13.7 million, or 12.9%, due largely to the effect of new
regulations on overdraft fees, in addition to lower brokerage
and bond trading revenue. Non-interest expense increased
$9.4 million, or 1.5%, over 2009. The growth in expense
included a pre-payment penalty to the FHLB of
$11.8 million, partly offset by an $8.2 million
reduction in FDIC insurance expense. Reductions in a Visa
indemnification obligation, discussed further in Note 19 to
the consolidated financial statements, were recorded in both
2010 and 2009. Income tax expense amounted to $96.2 million
in 2010 and $73.8 million in 2009. The effective tax rate
was 30.3% in 2010 compared to 30.4% in the previous year.
Net income for 2009 was $169.1 million, a decline of
$19.6 million, or 10.4%, compared to $188.7 million in
2008. The decline in net income resulted from a
$51.8 million increase in the provision for loan losses and
a $37.5 million decrease in investment securities gains,
but was partly offset by increases of $42.8 million in net
interest income and $20.5 million in non-interest income.
Diluted income per share was $1.97 in 2009 compared to $2.24 in
2008. Several significant items of non-interest income and
non-interest expense affected results for 2009 and 2008. During
2009, FDIC insurance expense rose to $27.4 million compared
to $2.1 million in 2008. Results for 2008 included a
$22.2 million gain on the redemption of Visa stock, a loss
19
of $33.3 million relating to purchases of auction rate
securities, and a $6.9 million gain on a bank branch sale.
Reductions in the Visa indemnification obligation were
$2.5 million in 2009 compared to $9.6 million in 2008.
The return on average assets was .96% in 2009 compared to 1.15%
in 2008, and the return on average equity was 9.76% compared to
11.81%. At December 31, 2009, the ratio of tangible equity
to assets improved to 9.71% compared to 8.25% at year end 2008.
During 2009, net interest income increased $42.8 million,
or 7.2%, compared to 2008. Similarly to the trend in 2010,
growth in 2009 was largely due to lower rates paid on deposits
and borrowings coupled with a higher average balance in
investment securities, but partly offset by lower yields on
loans and investment securities and lower loan balances. The
provision for loan losses totaled $160.7 million in 2009,
an increase of $51.8 million over the prior year and
indicative of the general economic decline. The Company incurred
higher net loan charge-offs in all loan categories, with the
largest increases in construction, consumer, consumer credit
card, and business loans.
Non-interest income in 2009 increased $20.5 million, or
5.5%, over amounts reported in 2008, mainly due to growth in
bank card and student lending fees, which rose $8.3 million
and $20.8 million, respectively. Student lending (included
in loan fees and sales) included higher gains on loan sales and
the reversal of certain impairment charges which had been
recorded in 2008. Non-interest expense increased
$6.4 million, or 1.0%, over 2008. This expense growth
included increases of $25.3 million in FDIC insurance
expense and $12.2 million in salaries and employee benefits
expense, in addition to a $7.1 million decline in
reductions to the Visa indemnification obligation. These
increases in expense were largely offset by the 2008 loss of
$33.3 million on the purchase of auction rate securities,
discussed further in the Non-Interest Expense section. Income
tax expense declined 13.3% in 2009 and resulted in an effective
tax rate of 30.4%, which was slightly lower than the effective
tax rate of 31.1% in the previous year. The decrease in income
tax expense in 2009 compared to 2008 was mainly due to changes
in the mix of taxable and non-taxable income on lower pre-tax
income.
The Company continually evaluates the profitability of its
network of bank branches throughout its markets. As a result of
this evaluation process, the Company may periodically sell the
assets and liabilities of certain branches, or may sell the
premises of specific banking facilities. In February 2009, the
Company sold its branch in Lakin, Kansas. In this transaction,
the Company sold the bank facility and certain deposits totaling
approximately $4.7 million and recorded a gain of $644
thousand. During the second quarter of 2008, the Company sold
its banking branch, including the facility, in Independence,
Kansas. In this transaction, approximately $23.3 million in
loans, $85.0 million in deposits, and various other assets
and liabilities were sold. A gain of $6.9 million was
recorded.
The Company distributed a 5% stock dividend for the seventeenth
consecutive year on December 20, 2010. All per share and
average share data in this report has been restated to reflect
the 2010 stock dividend.
Critical
Accounting Policies
The Companys consolidated financial statements are
prepared based on the application of certain accounting
policies, the most significant of which are described in
Note 1 to the consolidated financial statements. Certain of
these policies require numerous estimates and strategic or
economic assumptions that may prove inaccurate or be subject to
variations which may significantly affect the Companys
reported results and financial position for the current period
or future periods. The use of estimates, assumptions, and
judgments are necessary when financial assets and liabilities
are required to be recorded at, or adjusted to reflect, fair
value. Current economic conditions may require the use of
additional estimates, and some estimates may be subject to a
greater degree of uncertainty due to the current instability of
the economy. The Company has identified several policies as
being critical because they require management to make
particularly difficult, subjective
and/or
complex judgments about matters that are inherently uncertain
and because of the likelihood that materially different amounts
would be reported under different conditions or using different
assumptions. These policies relate to the allowance for loan
losses, the valuation of certain investment securities, and
accounting for income taxes.
20
Allowance
for Loan Losses
The Company performs periodic and systematic detailed reviews of
its loan portfolio to assess overall collectability. The level
of the allowance for loan losses reflects the Companys
estimate of the losses inherent in the loan portfolio at any
point in time. While these estimates are based on substantive
methods for determining allowance requirements, actual outcomes
may differ significantly from estimated results, especially when
determining allowances for business, lease, construction and
business real estate loans. These loans are normally larger and
more complex, and their collection rates are harder to predict.
Personal loans, including personal mortgage, credit card and
consumer loans, are individually smaller and perform in a more
homogenous manner, making loss estimates more predictable.
Further discussion of the methodology used in establishing the
allowance is provided in the Allowance for Loan Losses section
of this discussion and in Note 1.
Valuation
of Investment Securities
The Company carries its investment securities at fair value and
employs valuation techniques which utilize observable inputs
when those inputs are available. These observable inputs reflect
assumptions market participants would use in pricing the
security and are developed based on market data obtained from
sources independent of the Company. When such information is not
available, the Company employs valuation techniques which
utilize unobservable inputs, or those which reflect the
Companys own assumptions about market participants, based
on the best information available in the circumstances. These
valuation methods typically involve cash flow and other
financial modeling techniques. Changes in underlying factors,
assumptions, estimates, or other inputs to the valuation
techniques could have a material impact on the Companys
future financial condition and results of operations. Assets and
liabilities carried at fair value inherently result in more
financial statement volatility. Under the fair value measurement
hierarchy, fair value measurements are classified as
Level 1 (quoted prices), Level 2 (based on observable
inputs) or Level 3 (based on unobservable,
internally-derived inputs), as discussed in more detail in
Note 16 on Fair Value Measurements. Most of the available
for sale investment portfolio is priced utilizing
industry-standard models that consider various assumptions
observable in the marketplace, or can be derived from observable
data. Such securities totaled approximately $6.7 billion,
or 91.5% of the available for sale portfolio at
December 31, 2010, and were classified as Level 2
measurements. The Company also holds $150.1 million in
auction rate securities. These were classified as Level 3
measurements, as no market currently exists for these
securities, and fair values were derived from internally
generated cash flow valuation models which used unobservable
inputs significant to the overall measurement.
Changes in the fair value of available for sale securities,
excluding credit losses relating to
other-than-temporary
impairment, are reported in other comprehensive income. The
Company periodically evaluates the available for sale portfolio
for
other-than-temporary
impairment. Evaluation for
other-than-temporary
impairment is based on the Companys intent to sell the
security and whether it is likely that it will be required to
sell the security before the anticipated recovery of its
amortized cost basis. If either of these conditions is met, the
entire loss (the amount by which the amortized cost exceeds the
fair value) must be recognized in current earnings. If neither
condition is met, but the Company does not expect to recover the
amortized cost basis, the Company must determine whether a
credit loss has occurred. This credit loss is the amount by
which the amortized cost basis exceeds the present value of cash
flows expected to be collected from the security. The credit
loss, if any, must be recognized in current earnings, while the
remainder of the loss, related to all other factors, is
recognized in other comprehensive income.
The estimation of whether a credit loss exists and the period
over which the security is expected to recover requires
significant judgment. The Company must consider available
information about the collectability of the security, including
information about past events, current conditions, and
reasonable forecasts, which includes payment structure,
prepayment speeds, expected defaults, and collateral values.
Changes in these factors could result in additional impairment,
recorded in current earnings, in future periods.
At December 31, 2010, non-agency guaranteed mortgage-backed
securities with a par value of $184.3 million were
identified as
other-than-temporarily
impaired. The credit-related impairment loss on
21
these securities amounted to $7.5 million, which was
recorded in the consolidated income statement in investment
securities gains (losses), net. The noncredit-related loss on
these securities, which was recorded in other comprehensive
income, was $12.2 million on a pre-tax basis.
The Company, through its direct holdings and its Small Business
Investment subsidiaries, has numerous private equity
investments, categorized as non-marketable securities in the
accompanying consolidated balance sheets. These investments are
reported at fair value, and totaled $58.2 million at
December 31, 2010. Changes in fair value are reflected in
current earnings and reported in investment securities gains
(losses), net in the consolidated income statements. Because
there is no observable market data for these securities, their
fair values are internally developed using available information
and managements judgment and are classified as
Level 3 measurements. Although management believes its
estimates of fair value reasonably reflect the fair value of
these securities, key assumptions regarding the projected
financial performance of these companies, the evaluation of the
investee companys management team, and other economic and
market factors may affect the amounts that will ultimately be
realized from these investments.
Accounting
for Income Taxes
Accrued income taxes represent the net amount of current income
taxes which are expected to be paid attributable to operations
as of the balance sheet date. Deferred income taxes represent
the expected future tax consequences of events that have been
recognized in the financial statements or income tax returns.
Current and deferred income taxes are reported as either a
component of other assets or other liabilities in the
consolidated balance sheets, depending on whether the balances
are assets or liabilities. Judgment is required in applying
generally accepted accounting principles in accounting for
income taxes. The Company regularly monitors taxing authorities
for changes in laws and regulations and their interpretations by
the judicial systems. The aforementioned changes, and changes
that may result from the resolution of income tax examinations
by federal and state taxing authorities, may impact the estimate
of accrued income taxes and could materially impact the
Companys financial position and results of operations.
22
Net
Interest Income
Net interest income, the largest source of revenue, results from
the Companys lending, investing, borrowing, and deposit
gathering activities. It is affected by both changes in the
level of interest rates and changes in the amounts and mix of
interest earning assets and interest bearing liabilities. The
following table summarizes the changes in net interest income on
a fully taxable equivalent basis, by major category of interest
earning assets and interest bearing liabilities, identifying
changes related to volumes and rates. Changes not solely due to
volume or rate changes are allocated to rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
Change due to
|
|
|
|
|
|
Change due to
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
(In thousands)
|
|
Volume
|
|
|
Rate
|
|
|
Total
|
|
|
Volume
|
|
|
Rate
|
|
|
Total
|
|
|
|
|
Interest income, fully taxable equivalent basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
(40,397
|
)
|
|
$
|
(7,643
|
)
|
|
$
|
(48,040
|
)
|
|
$
|
(31,745
|
)
|
|
$
|
(66,327
|
)
|
|
$
|
(98,072
|
)
|
Loans held for sale
|
|
|
(809
|
)
|
|
|
(1,319
|
)
|
|
|
(2,128
|
)
|
|
|
2,161
|
|
|
|
(8,910
|
)
|
|
|
(6,749
|
)
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and federal agency obligations
|
|
|
10,767
|
|
|
|
(7,848
|
)
|
|
|
2,919
|
|
|
|
6,568
|
|
|
|
(178
|
)
|
|
|
6,390
|
|
Government-sponsored enterprise obligations
|
|
|
2,009
|
|
|
|
(1,637
|
)
|
|
|
372
|
|
|
|
(1,531
|
)
|
|
|
(1,325
|
)
|
|
|
(2,856
|
)
|
State and municipal obligations
|
|
|
4,676
|
|
|
|
(3,089
|
)
|
|
|
1,587
|
|
|
|
9,669
|
|
|
|
(3,557
|
)
|
|
|
6,112
|
|
Mortgage and asset-backed securities
|
|
|
34,296
|
|
|
|
(49,602
|
)
|
|
|
(15,306
|
)
|
|
|
63,862
|
|
|
|
(22,144
|
)
|
|
|
41,718
|
|
Other securities
|
|
|
(726
|
)
|
|
|
805
|
|
|
|
79
|
|
|
|
4,524
|
|
|
|
(1,155
|
)
|
|
|
3,369
|
|
Short-term federal funds sold and securities purchased under
agreements to resell
|
|
|
(206
|
)
|
|
|
32
|
|
|
|
(174
|
)
|
|
|
(7,361
|
)
|
|
|
(704
|
)
|
|
|
(8,065
|
)
|
Long-term securities purchased under agreements to resell
|
|
|
2,549
|
|
|
|
|
|
|
|
2,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest earning deposits with banks
|
|
|
(385
|
)
|
|
|
5
|
|
|
|
(380
|
)
|
|
|
1,183
|
|
|
|
(574
|
)
|
|
|
609
|
|
|
|
Total interest income
|
|
|
11,774
|
|
|
|
(70,296
|
)
|
|
|
(58,522
|
)
|
|
|
47,330
|
|
|
|
(104,874
|
)
|
|
|
(57,544
|
)
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings
|
|
|
60
|
|
|
|
(80
|
)
|
|
|
(20
|
)
|
|
|
113
|
|
|
|
(657
|
)
|
|
|
(544
|
)
|
Interest checking and money market
|
|
|
5,562
|
|
|
|
(7,675
|
)
|
|
|
(2,113
|
)
|
|
|
6,211
|
|
|
|
(35,369
|
)
|
|
|
(29,158
|
)
|
Time open and C.D.s of less than $100,000
|
|
|
(8,420
|
)
|
|
|
(20,691
|
)
|
|
|
(29,111
|
)
|
|
|
(3,466
|
)
|
|
|
(21,874
|
)
|
|
|
(25,340
|
)
|
Time open and C.D.s of $100,000 and over
|
|
|
(7,117
|
)
|
|
|
(14,407
|
)
|
|
|
(21,524
|
)
|
|
|
8,424
|
|
|
|
(28,718
|
)
|
|
|
(20,294
|
)
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
|
295
|
|
|
|
(1,410
|
)
|
|
|
(1,115
|
)
|
|
|
(8,439
|
)
|
|
|
(12,947
|
)
|
|
|
(21,386
|
)
|
Other borrowings
|
|
|
(15,064
|
)
|
|
|
(1,515
|
)
|
|
|
(16,579
|
)
|
|
|
(4,611
|
)
|
|
|
(1,767
|
)
|
|
|
(6,378
|
)
|
|
|
Total interest expense
|
|
|
(24,684
|
)
|
|
|
(45,778
|
)
|
|
|
(70,462
|
)
|
|
|
(1,768
|
)
|
|
|
(101,332
|
)
|
|
|
(103,100
|
)
|
|
|
Net interest income, fully taxable equivalent basis
|
|
$
|
36,458
|
|
|
$
|
(24,518
|
)
|
|
$
|
11,940
|
|
|
$
|
49,098
|
|
|
$
|
(3,542
|
)
|
|
$
|
45,556
|
|
|
|
Net interest income totaled $645.9 million in 2010,
representing an increase of $10.4 million, or 1.6%,
compared to $635.5 million in 2009. On a tax equivalent
basis, net interest income totaled $666.1 million and
increased $11.9 million, or 1.8%, over the previous year.
This increase was mainly the result of lower average deposit and
borrowing balances and lower rates paid on these liabilities,
which were partly offset by lower average loan balances and
yields, coupled with lower rates earned on the investment
securities portfolio. The net yield on earning assets (tax
equivalent) was 3.89% in 2010 compared with 3.93% in the
previous year.
During 2010, interest income on loans (tax equivalent) declined
$48.0 million from 2009 due to lower average balances on
most loan categories, coupled with lower rates earned on
personal real estate and other personal banking loan products.
The average rate earned on the loan portfolio was 5.28% compared
to 5.27% in the previous year. Rates on consumer credit cards
were impacted by new regulations on interest and service
charges, while lower rates on personal real estate loans
reflected the overall lower rate environment in the industry
this year. Rates increased on business and construction loans,
reflecting some increase in risk based pricing obtained earlier
in the year. Total average loan balances decreased
$931.2 million, or 8.8%, reflecting declines of
$346.8 million in business and business real estate loans,
$182.6 million in construction loans, $109.2 million
in personal real estate and $214.1 million in consumer
loans. The decrease in business,
23
business real estate and personal real estate loans was the
result of loan principal pay downs and lower line of credit
utilization, which exceeded new loan originations due to lower
loan demands. The decline in construction loans was mainly due
to the weak housing economy and the Companys efforts to
reduce this portfolio. The decrease in average consumer loans
was reflective of lower customer demand for automobile
financing, coupled with the fact that the Company ceased most
marine and recreational vehicle lending in 2008, while pay downs
on the existing balances continued. In October 2010, the Company
sold its entire held to maturity student loan portfolio, which
totaled approximately $311.0 million, to another loan
servicer. Total average loans held for sale, which are mainly
federally guaranteed student loans, declined $39.1 million.
In the second half of 2010, the Company sold most of these
loans, and new regulations prohibit the Company from originating
new federally guaranteed student loans in the future. Tax
equivalent interest earned on investment securities decreased by
$10.3 million, or 4.3%, due to lower rates earned, partly
offset by higher average balances of securities. The average
rate earned on the investment securities portfolio declined from
4.54% in 2009 to 3.40% in 2010, resulting in a decline in
interest income of approximately $61.4 million due to lower
rates. Average balances of mortgage and other asset-backed
securities increased $1.1 billion, or 28.2%, while the
average rate earned decreased 130 basis points to 3.17%.
Average balances of U.S. government and federal agency
securities increased $269.9 million during the year, while
average rates earned decreased 179 basis points to 2.20%.
Average state and municipal obligations balances increased
$93.1 million, while average rates earned decreased
32 basis points to 4.70%. During the second half of 2010,
in order to diversify its investment portfolio, the Company
purchased long-term resell agreements. The average balance of
these long-term resell agreements in 2010 was
$150.2 million, and earned interest at an average rate of
1.70%. Most of the purchases were made in the later half of the
year, and the year end balance grew to $450.0 million.
Average rates (tax equivalent) earned on total interest earning
assets in 2010 decreased to 4.38% compared to 4.85% in the
previous year, or a decline of 47 basis points.
During 2010, interest expense on deposits decreased
$52.8 million, or 44.4%, compared to 2009. This was mainly
the result of lower rates on all deposit products coupled with a
$930.1 million decline in average certificate of deposit
balances, but partly offset by the effects of higher average
balances of money market and interest checking accounts, which
grew by $1.4 billion. Average rates paid on deposit
balances declined 43 basis points in 2010 to .49%. Interest
expense on borrowings declined $17.7 million, mainly the
result of lower rates paid on total debt and lower average
balances outstanding of FHLB borrowings. The average balance of
FHLB borrowings decreased $383.7 million, partly due to
scheduled maturities of advances and partly due to the early pay
off of $125.0 million in advances prior to maturity. The
average rate paid on total interest bearing liabilities
decreased to .56% compared to 1.04% in 2009.
During 2009, interest income on loans (tax equivalent) declined
$98.1 million from 2008 due to lower rates earned on most
lending products coupled with lower loan balances, especially in
business, business real estate and consumer loans. The average
rate earned on the loan portfolio decreased 75 basis points
to 5.27% compared to 6.02% in the previous year. Average loan
balances decreased $306.0 million, or 2.8%, reflecting
lower line of credit usage, lower demand and pay downs. Tax
equivalent interest earned on investment securities increased by
$54.7 million, or 29.8%, due to higher average balances of
securities, partially offset by a decrease in rates earned on
these investments. Average balances of mortgage and asset-backed
securities increased 51.4% to $3.7 billion, and state and
municipal obligations increased 25.6%. Additionally, average
balances of U.S. government and federal agency securities
increased 67.8% during the year to $307.1 million,
primarily a result of purchases of U.S. Treasury
inflation-protected securities during the last six months of
2009. Interest earned on federal funds sold and resell agreement
assets declined $8.1 million, mainly due to a
$381.5 million decrease in average balances coupled with
much lower overnight rates. Average rates (tax equivalent)
earned on interest earning assets in 2009 decreased to 4.85%
compared to 5.63% in the previous year, or a decline of
78 basis points.
Interest expense on deposits decreased $75.3 million in
2009 compared to 2008. The decline resulted from much lower
rates paid on all deposit products, but was partly offset by the
effects of higher average balances of money market accounts and
certificates of deposit of $100,000 and over. Average rates paid
on deposit balances declined 76 basis points from 1.68% in
2008 to .92% in 2009. Interest expense on borrowings declined
$27.8 million, or 44.1%, as a result of lower rates paid
and lower average balances of federal funds
24
purchased and repurchase agreement borrowings. The average rate
paid on interest bearing liabilities decreased to 1.04% compared
to 1.83% in 2008.
Provision
for Loan Losses
The provision for loan losses totaled $100.0 million in
2010, which represented a decrease of $60.7 million from
the 2009 provision of $160.7 million. Net loan charge-offs
for the year totaled $96.9 million compared with
$138.8 million in 2009, or a decrease of
$41.9 million. The decrease in net loan charge-offs from
the previous year was mainly the result of lower construction,
consumer and business losses, which declined $19.1 million,
$11.7 million, and $8.3 million, respectively. The
allowance for loan losses totaled $197.5 million at
December 31, 2010, an increase of $3.1 million over
the prior year, and represented 2.10% of outstanding loans. The
provision for loan losses is recorded to bring the allowance for
loan losses to a level deemed adequate by management based on
the factors mentioned in the following Allowance for Loan
Losses section of this discussion.
Non-Interest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
10-09
|
|
|
09-08
|
|
|
|
|
Bank card transaction fees
|
|
$
|
148,888
|
|
|
$
|
122,124
|
|
|
$
|
113,862
|
|
|
|
21.9
|
%
|
|
|
7.3
|
%
|
Deposit account charges and other fees
|
|
|
92,637
|
|
|
|
106,362
|
|
|
|
110,361
|
|
|
|
(12.9
|
)
|
|
|
(3.6
|
)
|
Trust fees
|
|
|
80,963
|
|
|
|
76,831
|
|
|
|
80,294
|
|
|
|
5.4
|
|
|
|
(4.3
|
)
|
Bond trading income
|
|
|
21,098
|
|
|
|
22,432
|
|
|
|
15,665
|
|
|
|
(5.9
|
)
|
|
|
43.2
|
|
Consumer brokerage services
|
|
|
9,190
|
|
|
|
10,831
|
|
|
|
12,156
|
|
|
|
(15.2
|
)
|
|
|
(10.9
|
)
|
Loan fees and sales
|
|
|
23,116
|
|
|
|
21,273
|
|
|
|
(2,413
|
)
|
|
|
8.7
|
|
|
|
N.M.
|
|
Other
|
|
|
29,219
|
|
|
|
36,406
|
|
|
|
45,787
|
|
|
|
(19.7
|
)
|
|
|
(20.5
|
)
|
|
|
Total non-interest income
|
|
$
|
405,111
|
|
|
$
|
396,259
|
|
|
$
|
375,712
|
|
|
|
2.2
|
%
|
|
|
5.5
|
%
|
|
|
Non-interest income as a % of total revenue*
|
|
|
38.5
|
%
|
|
|
38.4
|
%
|
|
|
38.8
|
%
|
|
|
|
|
|
|
|
|
Total revenue per full-time equivalent employee
|
|
$
|
211.1
|
|
|
$
|
201.3
|
|
|
$
|
185.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Total revenue is calculated as
net interest income plus non-interest income. |
Non-interest income totaled $405.1 million, an increase of
$8.9 million, or 2.2%, compared to $396.3 million in
2009. Bank card fees increased $26.8 million, or 21.9%, due
to growth of 50.2%, 13.2%, and 15.6% in corporate card, debit
card and merchant transactions, respectively. During 2010, debit
card fees totaled $57.0 million and comprised 38.3% of
total bank card fees, while corporate card fees totaled
$48.3 million and comprised 32.4% of total fees. Trust fee
income increased $4.1 million, or 5.4%, as a result of
growth in personal and institutional trust fees, partly offset
by lower corporate fees. While most of the growth in trust fees
came from private client business, fees from institutional trust
services also grew $1.5 million, or 10.2%, in 2010. Because
of the low interest rate environment this year, the Company
waived trust fees on certain short-term client assets in money
market investments. It is estimated that these waived fees
amounted to approximately $6 million. The market value of
total customer trust assets (on which fees are charged) totaled
$25.1 billion at year end 2010, and grew 13.5% over year
end 2009. Deposit account fees declined $13.7 million, or
12.9%, from the prior year as a result of a $13.6 million
decline in overdraft fee revenue. Overdraft fees comprised 55.2%
of total deposit account fee income in 2010, down from 60.9% in
2009. The lower overdraft fees resulted from the Companys
implementation on July 1, 2010 of new overdraft regulations
on debit card transactions. Also, corporate cash management
fees, which comprised 35.7% of total deposit account fees in
2010, declined 1.9% this year on lower sales/activity. Bond
trading income declined $1.3 million, or 5.9%, due to lower
sales of fixed income securities to correspondent banks and
corporate customers, while consumer brokerage services revenue
declined $1.6 million, or 15.2%, mainly due to lower fees
earned on mutual fund sales. Loan fees and sales increased by
$1.8 million over 2009. This increase included a
$6.9 million gain recorded on the sale of the
Companys held to maturity portfolio of student loans in
late 2010, partly offset by a $5.3 million decline in gains
on sales of loans held for sale and adjustments to related
impairment reserves. Other non-interest income decreased by
$7.2 million partly due to impairment charges of
$2.0 million on certain bank premises, coupled
25
with other fixed asset retirements. Also included were declines
in cash sweep commissions and equipment rental income, partially
offset by higher fees on letters of credit and foreign exchange
transactions.
During 2009, non-interest income increased $20.5 million,
or 5.5%, over 2008 to $396.3 million. Deposit account fees
declined $4.0 million, or 3.6%, as a result of lower
overdraft fee revenue, which fell $6.8 million, or 9.5%.
Partly offsetting this decline was an increase in cash
management fees, which grew $3.2 million, or 10.6%, over
the prior year. Bank card fee income rose $8.3 million, or
7.3% overall, due to growth in transaction fees earned on
corporate card, debit card and merchant transactions, which
increased 24.1%, 4.6% and 3.4%, respectively, but was negatively
impacted by lower retail sales affecting credit card fees. Trust
fees decreased $3.5 million, or 4.3%, mainly in
institutional and corporate fees and reflected the impact that
lower markets had on trust asset values during 2009, as well as
the effects of low interest rates on money market assets held in
trust accounts. The market value of total customer trust assets
totaled $22.1 billion at year end 2009 and grew 14.0% over
year end 2008. Bond trading income rose $6.8 million due to
higher sales volume, while consumer brokerage services revenue
declined $1.3 million due to lower fees earned on sales of
annuity and mutual fund products. Loan fees and sales increased
by $23.7 million, as gains on student loan sales increased
$20.8 million. The 2009 gains included the reversal of
impairment reserves of $8.6 million on certain held for
sale student loans, through sales of the related loans and
recoveries in the fair value of most of the remaining
outstanding loans. The impairment had originally been
established in 2008 due to liquidity concerns, which at year end
2009 were largely alleviated. In addition, mortgage banking
revenue and loan commitment fees both increased over 2008. The
decrease in other non-interest income of $9.4 million from
2008 was mainly due to a gain of $6.9 million recorded in
the second quarter of 2008 on the sale of a banking branch in
Independence, Kansas. Other declines were reported in cash sweep
commissions, equipment rental income and fees on interest rate
swap sales. Partly offsetting these declines was an impairment
charge of $1.1 million recorded in 2008 on a Kansas City
office building.
Investment
Securities Gains (Losses), Net
Net gains and losses on investment securities during 2010, 2009
and 2008 are shown in the table below. Included in these amounts
are gains and losses arising from sales of bonds from the
Companys available for sale portfolio, including
credit-related losses on debt securities identified as
other-than-temporarily
impaired. Also included are gains and losses on sales of
publicly traded common stock held by the holding company,
Commerce Bancshares, Inc. (the Parent). Gains and losses
relating to non-marketable private equity investments, which are
primarily held by the Parents majority-owned venture
capital subsidiaries, are also shown below. These include fair
value adjustments, in addition to gains and losses realized upon
disposition. Portions of the fair value adjustments attributable
to minority interests are reported as non-controlling interest
in the consolidated income statement and resulted in income of
$108 thousand and $1.1 million in 2010 and 2009,
respectively, and expense of $299 thousand in 2008.
Net securities losses of $1.8 million were recorded in
2010. Included in these losses are credit-related impairment
losses of $5.1 million on certain non-agency guaranteed
mortgage-backed securities which have been identified as
other-than-temporarily impaired. These securities had a par
value of $184.3 million at December 31, 2010. The
cumulative credit-related impairment loss on these securities,
recorded in earnings, amounted to $7.5 million, while the
cumulative noncredit-related loss on these securities, which has
been recorded in other comprehensive income (loss), was
$12.2 million. Offsetting these losses were net gains of
$3.5 million recorded on sales of investment securities
(mainly mortgage-backed and municipals) from the bank portfolio.
26
Net securities losses of $7.2 million were recorded in
2009, compared to net gains of $30.3 million in 2008. Most
of the loss recorded in 2009 resulted from a $5.0 million
net decline in fair value of various private equity securities.
In addition, credit-related
other-than-temporary
impairment (OTTI) losses of $2.5 million were recorded on
the non-agency mortgage-backed securities mentioned above. The
net gain in 2008 included a $22.2 million gain resulting
from the redemption of Visa Class B stock in conjunction
with an initial public offering by Visa. In addition, during
2008 certain auction rate securities were sold in exchange for
student loans, resulting in a gain of $7.9 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred equity securities
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(3,504
|
)
|
Common stock
|
|
|
|
|
|
|
|
|
|
|
(294
|
)
|
Auction rate securities
|
|
|
|
|
|
|
|
|
|
|
7,861
|
|
Other bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains
|
|
|
3,488
|
|
|
|
322
|
|
|
|
1,140
|
|
OTTI losses
|
|
|
(5,069
|
)
|
|
|
(2,473
|
)
|
|
|
|
|
Non-marketable:
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity investments
|
|
|
(204
|
)
|
|
|
(5,044
|
)
|
|
|
2,895
|
|
Visa Class B stock
|
|
|
|
|
|
|
|
|
|
|
22,196
|
|
|
|
Total investment securities gains (losses), net
|
|
$
|
(1,785
|
)
|
|
$
|
(7,195
|
)
|
|
$
|
30,294
|
|
|
|
Non-Interest
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
10-09
|
|
|
09-08
|
|
|
|
|
Salaries
|
|
$
|
292,675
|
|
|
$
|
290,289
|
|
|
$
|
286,161
|
|
|
|
.8
|
%
|
|
|
1.4
|
%
|
Employee benefits
|
|
|
53,875
|
|
|
|
55,490
|
|
|
|
47,451
|
|
|
|
(2.9
|
)
|
|
|
16.9
|
|
Net occupancy
|
|
|
46,987
|
|
|
|
45,925
|
|
|
|
46,317
|
|
|
|
2.3
|
|
|
|
(.8
|
)
|
Equipment
|
|
|
23,324
|
|
|
|
25,472
|
|
|
|
24,569
|
|
|
|
(8.4
|
)
|
|
|
3.7
|
|
Supplies and communication
|
|
|
27,113
|
|
|
|
32,156
|
|
|
|
35,335
|
|
|
|
(15.7
|
)
|
|
|
(9.0
|
)
|
Data processing and software
|
|
|
67,935
|
|
|
|
61,789
|
|
|
|
56,387
|
|
|
|
9.9
|
|
|
|
9.6
|
|
Marketing
|
|
|
18,161
|
|
|
|
18,231
|
|
|
|
19,994
|
|
|
|
(.4
|
)
|
|
|
(8.8
|
)
|
Deposit insurance
|
|
|
19,246
|
|
|
|
27,373
|
|
|
|
2,051
|
|
|
|
(29.7
|
)
|
|
|
N.M.
|
|
Debt extinguishment
|
|
|
11,784
|
|
|
|
|
|
|
|
|
|
|
|
N.M.
|
|
|
|
N.M.
|
|
Loss on purchase of auction rate securities
|
|
|
|
|
|
|
|
|
|
|
33,266
|
|
|
|
N.M.
|
|
|
|
N.M.
|
|
Indemnification obligation
|
|
|
(4,405
|
)
|
|
|
(2,496
|
)
|
|
|
(9,619
|
)
|
|
|
N.M.
|
|
|
|
N.M.
|
|
Other
|
|
|
74,439
|
|
|
|
67,508
|
|
|
|
73,468
|
|
|
|
10.3
|
|
|
|
(8.1
|
)
|
|
|
Total non-interest expense
|
|
$
|
631,134
|
|
|
$
|
621,737
|
|
|
$
|
615,380
|
|
|
|
1.5
|
%
|
|
|
1.0
|
%
|
|
|
Efficiency ratio
|
|
|
59.7
|
%
|
|
|
59.9
|
%
|
|
|
63.1
|
%
|
|
|
|
|
|
|
|
|
Salaries and benefits as a % of total non-interest expense
|
|
|
54.9
|
%
|
|
|
55.6
|
%
|
|
|
54.2
|
%
|
|
|
|
|
|
|
|
|
Number of full-time equivalent employees
|
|
|
4,979
|
|
|
|
5,125
|
|
|
|
5,217
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense was $631.1 million in 2010, an
increase of $9.4 million, or 1.5%, over the previous year.
Non-interest expense included a debt pre-payment penalty of
$11.8 million in 2010, in addition to reductions in a Visa
indemnification obligation of $4.4 million and
$2.5 million in 2010 and 2009, respectively. Excluding
these items, non-interest expense would have amounted to
$623.8 million in 2010, a decrease of $478 thousand from
the prior year. Salaries and benefits grew by $771 thousand, or
.2%, mainly as a result of higher costs for incentives and 401K
plan contributions, but lower costs for base salaries, pension
and
27
medical plans. Total salaries expense was up $2.4 million,
or .8%, and full-time equivalent employees totaled 4,979 and
5,125 at December 31, 2010 and 2009, respectively, a
decline of 2.8%. Occupancy costs increased $1.1 million, or
2.3%, primarily resulting from higher real estate taxes and
utilities expense. Equipment costs decreased $2.1 million
mainly due to lower depreciation on data processing equipment.
Supplies and communication expense declined $5.0 million,
or 15.7%, which reflected certain initiatives to reduce paper
supplies, customer checks and courier costs. Data processing and
software costs grew $6.1 million, primarily due to higher
bank card processing costs, which have increased in proportion
to the growth in bank card revenues. Deposit insurance decreased
$8.1 million mainly due to a special assessment levied by
the FDIC in 2009 which did not reoccur in 2010. Other
non-interest expense increased $6.9 million and included
foreclosed property expense of $6.3 million, which
increased due to higher write-downs to fair value and additional
holding costs, in conjunction with higher levels of such assets
held by the Company. Also included were higher costs for
professional services, partially offset by lower operating
losses.
In 2009, non-interest expense was $621.7 million, an
increase of $6.4 million, or 1.0%, over the previous year.
FDIC insurance expense, including normal deposit premiums and
special assessments, increased $25.3 million compared to
2008, as the FDIC began a program to replenish its insurance
fund. During 2009, salaries and benefits expense increased by
$12.2 million, or 3.6%, over 2008 due to merit increases
and higher pension and medical costs. Occupancy expense
decreased slightly, while equipment expense increased $903
thousand, or 3.7%, mainly due to higher data processing
equipment depreciation expense. Supplies and communication
expense decreased $3.2 million, or 9.0%, as a result of
lower supplies and courier expense. Data processing and software
costs grew by $5.4 million, or 9.6%. Core data processing
expense increased $3.5 million due to several new software
and servicing systems, in addition to higher bank card
processing costs. Marketing expense decreased $1.8 million,
or 8.8%. Other non-interest expense decreased $6.0 million,
or 8.1%, partly due to declines in travel and entertainment
expense and impairment charges on foreclosed property. Other
decreases occurred in leased asset depreciation, professional
fees and recruiting expense, which were partly offset by a
decline in loan origination cost deferrals. Total non-interest
expense in 2008 included a $33.3 million non-cash loss
related to the purchase of auction rate securities from
customers, which represented the amount by which the purchase
price (at par) exceeded estimated fair value on the purchase
date.
Income
Taxes
Income tax expense was $96.2 million in 2010, compared to
$73.8 million in 2009 and $85.1 million in 2008.
Income tax expense in 2010 increased 30.5% over 2009, compared
to a 31.4% increase in pre-tax income. The effective tax rate,
including the effect of non-controlling interest, was 30.3%,
30.4% and 31.1% in 2010, 2009 and 2008, respectively. The
Companys effective tax rates in those years were lower
than the federal statutory rate of 35% mainly due to tax-exempt
interest on state and local municipal obligations.
28
Financial
Condition
Loan
Portfolio Analysis
Classifications of consolidated loans by major category at
December 31 for each of the past five years are shown in the
table below. This portfolio consists of loans which were
acquired or originated with the intent of holding to their
maturity. Loans held for sale are separately discussed in a
following section. A schedule of average balances invested in
each loan category below appears on page 60.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31
|
|
(In thousands)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business
|
|
$
|
2,957,043
|
|
|
$
|
2,877,936
|
|
|
$
|
3,404,371
|
|
|
$
|
3,257,047
|
|
|
$
|
2,860,692
|
|
Real estate construction and land
|
|
|
460,853
|
|
|
|
665,110
|
|
|
|
837,369
|
|
|
|
668,701
|
|
|
|
658,148
|
|
Real estate business
|
|
|
2,065,837
|
|
|
|
2,104,030
|
|
|
|
2,137,822
|
|
|
|
2,239,846
|
|
|
|
2,148,195
|
|
Personal banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate personal
|
|
|
1,440,386
|
|
|
|
1,537,687
|
|
|
|
1,638,553
|
|
|
|
1,540,289
|
|
|
|
1,478,669
|
|
Consumer
|
|
|
1,164,327
|
|
|
|
1,333,763
|
|
|
|
1,615,455
|
|
|
|
1,648,072
|
|
|
|
1,435,038
|
|
Revolving home equity
|
|
|
477,518
|
|
|
|
489,517
|
|
|
|
504,069
|
|
|
|
460,200
|
|
|
|
441,851
|
|
Student
|
|
|
|
|
|
|
331,698
|
|
|
|
358,049
|
|
|
|
|
|
|
|
|
|
Consumer credit card
|
|
|
831,035
|
|
|
|
799,503
|
|
|
|
779,709
|
|
|
|
780,227
|
|
|
|
648,326
|
|
Overdrafts
|
|
|
13,983
|
|
|
|
6,080
|
|
|
|
7,849
|
|
|
|
10,986
|
|
|
|
10,601
|
|
|
|
Total loans
|
|
$
|
9,410,982
|
|
|
$
|
10,145,324
|
|
|
$
|
11,283,246
|
|
|
$
|
10,605,368
|
|
|
$
|
9,681,520
|
|
|
|
In December 2008, the Company elected to reclassify certain
segments of its real estate, business, and consumer portfolios.
The reclassifications were made to better align the loan
reporting with its related collateral and purpose. Amounts
reclassified to real estate construction and land pertained
mainly to commercial or residential land and lots which were
held by borrowers for future development. Amounts reclassified
to personal real estate related mainly to one to four family
rental property secured by residential mortgages. The table
below shows the effect of the reclassifications on the various
lending categories as of the transfer date. Because the
information was not readily available and it was impracticable
to do so, periods prior to 2008 were not restated.
|
|
|
|
|
|
|
|
|
Effect of
|
|
(In thousands)
|
|
reclassification
|
|
|
|
|
Business
|
|
$
|
(55,991
|
)
|
Real estate construction and land
|
|
|
158,268
|
|
Real estate business
|
|
|
(214,071
|
)
|
Real estate personal
|
|
|
142,093
|
|
Consumer
|
|
|
(30,299
|
)
|
|
|
Net reclassification
|
|
$
|
|
|
|
|
29
The contractual maturities of loan categories at
December 31, 2010, and a breakdown of those loans between
fixed rate and floating rate loans are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Payments Due
|
|
|
|
|
|
|
In
|
|
|
After One
|
|
|
After
|
|
|
|
|
|
|
One Year
|
|
|
Year Through
|
|
|
Five
|
|
|
|
|
(In thousands)
|
|
or Less
|
|
|
Five Years
|
|
|
Years
|
|
|
Total
|
|
|
|
|
Business
|
|
$
|
1,578,361
|
|
|
$
|
1,216,165
|
|
|
$
|
162,517
|
|
|
$
|
2,957,043
|
|
Real estate construction and land
|
|
|
304,116
|
|
|
|
154,252
|
|
|
|
2,485
|
|
|
|
460,853
|
|
Real estate business
|
|
|
550,012
|
|
|
|
1,303,888
|
|
|
|
211,937
|
|
|
|
2,065,837
|
|
Real estate personal
|
|
|
155,182
|
|
|
|
381,797
|
|
|
|
903,407
|
|
|
|
1,440,386
|
|
|
|
Total business and real estate loans
|
|
$
|
2,587,671
|
|
|
$
|
3,056,102
|
|
|
$
|
1,280,346
|
|
|
|
6,924,119
|
|
|
|
Consumer(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,164,327
|
|
Revolving home
equity(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
477,518
|
|
Consumer credit
card(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
831,035
|
|
Overdrafts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,983
|
|
|
|
Total loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,410,982
|
|
|
|
Loans with fixed rates
|
|
$
|
540,563
|
|
|
$
|
1,573,442
|
|
|
$
|
451,261
|
|
|
$
|
2,565,266
|
|
Loans with floating rates
|
|
|
2,047,108
|
|
|
|
1,482,660
|
|
|
|
829,085
|
|
|
|
4,358,853
|
|
|
|
Total business and real estate loans
|
|
$
|
2,587,671
|
|
|
$
|
3,056,102
|
|
|
$
|
1,280,346
|
|
|
$
|
6,924,119
|
|
|
|
|
|
|
(1) |
|
Consumer loans with floating
rates totaled $113.8 million. |
|
(2) |
|
Revolving home equity loans with
floating rates totaled $472.7 million. |
|
(3) |
|
Consumer credit card loans with
floating rates totaled $465.9 million. |
Total loans at December 31, 2010 were $9.4 billion, a
decrease of $734.3 million, or 7.2%, from balances at
December 31, 2009. The decline in loans during 2010
occurred principally in construction, consumer and student
loans. Business loans increased $79.1 million, or 2.7%,
reflecting growth in commercial and tax free loans, while lease
balances, which are also included in the business category,
decreased $37.9 million, or 13.5%, compared with the
previous year end balance, as demand for equipment financing
weakened. Business real estate loans were lower by
$38.2 million, or 1.8%, and construction loans decreased
$204.3 million, or 30.7%. The decline in
construction loans reflected continued uncertain economic
conditions in the real estate markets and lower overall demand.
Personal real estate loans and consumer loans declined
$97.3 million and $169.4 million, respectively, as
loan pay downs exceeded new loan originations. Consumer loans
declined primarily because the Company ceased most marine and
recreational vehicle lending from that portfolio several years
ago. Revolving home equity loans decreased $12.0 million
due to fewer new account activations. Consumer credit card loans
increased by $31.5 million, or 3.9%. The student loan
portfolio, which was originally acquired in 2008, was sold in
October 2010 as discussed below.
Period end loans decreased $1.1 billion, or 10.8%, in 2009
compared to 2008, resulting from decreases in business,
construction, personal real estate and consumer loans.
The Company currently generates approximately 31% of its loan
portfolio in the St. Louis market, 29% in the Kansas City
market, and 40% in various other regional markets. The portfolio
is diversified from a business and retail standpoint, with 58%
in loans to businesses and 42% in loans to consumers. A balanced
approach to loan portfolio management and an historical aversion
toward credit concentrations, from an industry, geographic and
product perspective, have contributed to low levels of problem
loans and loan losses.
Commercial
Loans
Business
Total business loans amounted to $3.0 billion at
December 31, 2010 and include loans used mainly to fund
customer accounts receivable, inventories, and capital
expenditures. This portfolio also includes direct financing and
sales type leases totaling $243.5 million, which are used
by commercial customers to finance capital purchases ranging
from computer equipment to office and transportation equipment.
These leases comprise 2.6% of the Companys total loan
portfolio. Also included in this portfolio are corporate card
loans,
30
which totaled $175.9 million at December 31, 2010.
These loans, which grew by 13.9% in 2010, are made in
conjunction with the Companys corporate card business,
which assists the increasing number of businesses that are
shifting from paper checks to a credit card payment system in
order to automate payment processes. These loans are generally
short-term, with outstanding balances averaging between 7 to
13 days in duration, which helps to limit risk in these
loans.
Business loans are made primarily to customers in the regional
trade area of the Company, generally the central Midwest,
encompassing the states of Missouri, Kansas, Illinois, and
nearby Midwestern markets, including Iowa, Oklahoma, Colorado
and Ohio. The portfolio is diversified from an industry
standpoint and includes businesses engaged in manufacturing,
wholesaling, retailing, agribusiness, insurance, financial
services, public utilities, and other service businesses.
Emphasis is upon middle-market and community businesses with
known local management and financial stability. The Company
participates in credits of large, publicly traded companies when
business operations are maintained in the local communities or
regional markets and opportunities to provide other banking
services are present. Consistent with managements strategy
and emphasis upon relationship banking, most borrowing customers
also maintain deposit accounts and utilize other banking
services. Net loan charge-offs in this category totaled
$4.6 million in 2010 and $12.8 million in 2009.
Non-accrual business loans were $8.9 million (.3% of
business loans) at December 31, 2010 compared to
$12.9 million at December 31, 2009. Included in these
totals were non-accrual lease-related loans of $887 thousand and
$3.3 million at December 31, 2010 and 2009,
respectively. Growth opportunities in business loans will
largely depend on the speed and sustainability of economic
recovery. Such growth is dependent on market conditions which
enable businesses to grow and invest in new capital, in addition
to the Companys own solicitation efforts in attracting
new, high quality loans.
Real
Estate-Construction and Land
The portfolio of loans in this category amounted to
$460.9 million at December 31, 2010 and comprised 4.9%
of the Companys total loan portfolio. These loans are
predominantly made to businesses in the local markets of the
Companys banking subsidiary. Commercial construction
loans, comprising 33.0% of the portfolio at December 31,
2010, are made during the construction phase for small and
medium-sized office and medical buildings, manufacturing and
warehouse facilities, apartment complexes, shopping centers,
hotels and motels, and other commercial properties. Exposure to
larger, speculative commercial properties remains low.
Commercial land and land development loans relate to land owned
or developed for use in conjunction with business properties.
Residential construction and land development loans at
December 31, 2010 totaled $193.5 million. The largest
percentage of residential construction and land development
loans are for projects located in the Kansas City and
St. Louis metropolitan areas. Credit risk in this sector
has risen over the last few years, especially in residential
land development lending, as a result of the slowdown in the
housing industry and worsening economic conditions. Over the
last two years, net charge-offs on construction and land loans
have remained at elevated levels. However, in 2010 net loan
charge-offs decreased 56.0% to $15.0 million, compared to
net charge-offs of $34.1 million in 2009. The net
charge-offs in 2010 were mainly comprised of $11.2 million
in charge-offs on loans to three specific borrowers, and the
largest portion of total 2010 charge-offs occurred in the first
quarter. Construction and land development loans on non-accrual
status declined to $52.8 million at year end 2010 compared
to $62.5 million at year end 2009, with approximately 40%
of the non-accrual balance at year end 2010 comprised of loans
to three individual borrowers. The Companys watch list,
which includes special mention and substandard categories,
included $37.0 million of residential land and construction
loans which are being closely monitored.
Real
Estate-Business
Total business real estate loans were $2.1 billion at
December 31, 2010 and comprised 22.0% of the Companys
total loan portfolio. This category includes mortgage loans for
small and medium-sized office and medical buildings,
manufacturing and warehouse facilities, shopping centers, hotels
and motels, and other commercial properties. Emphasis is placed
on owner-occupied and income producing commercial real estate
properties, which present lower risk levels. The borrowers
and/or the
properties are generally located in local and regional markets.
Additional information about loans by type is presented on
page 39. At December 31, 2010, non-accrual balances
amounted to $16.2 million, or .8%, of the loans in this
category, down from
31
$21.8 million at year end 2009. The Company experienced net
charge-offs of $4.1 million in 2010, compared to net
charge-offs of $5.2 million in 2009.
Personal
Banking Loans
Real
Estate-Personal
At December 31, 2010, there were $1.4 billion in
outstanding personal real estate loans, which comprised 15.3% of
the Companys total loan portfolio. The mortgage loans in
this category are mainly for owner-occupied residential
properties. The Company originates both adjustable rate and
fixed rate mortgage loans. The Company retains adjustable rate
mortgage loans, and may from time to time retain certain fixed
rate loans (typically 15 and
20-year
fixed rate loans) as directed by its Asset/Liability Management
Committee. Other fixed rate loans in the portfolio have resulted
from previous bank acquisitions. The Company does not purchase
these types of loans from outside parties or brokers, and has
never maintained or promoted subprime or reduced document
products. At December 31, 2010, 51% of the portfolio was
comprised of adjustable rate loans while 49% was comprised of
fixed rate loans. Levels of mortgage loan origination activity
decreased slightly in 2010 compared to 2009, with originations
of $197 million in 2010 compared with $199 million in
2009. Growth in mortgage loan originations continued to be
constrained in 2010 as a result of the weakened economy, slower
housing starts, demand for fixed rates, and lower re-sales
within the Companys markets. The Company has experienced
lower loan losses in this category than many others in the
industry, and believes this is partly because of its
conservative underwriting culture and the fact that it does not
offer subprime lending products or purchase loans from brokers.
Net loan charge-offs for 2010 amounted to $2.1 million,
compared to $2.8 million in the previous year. The
non-accrual balances of loans in this category decreased to
$7.3 million at December 31, 2010, compared to
$9.4 million at year end 2009.
Consumer
Consumer loans consist of auto, marine, tractor/trailer,
recreational vehicle (RV), fixed rate home equity, and other
consumer installment loans. These loans totaled
$1.2 billion at year end 2010. Approximately 66% of
consumer loans outstanding were originated indirectly from auto
and other dealers, while the remaining 34% were direct loans
made to consumers. Approximately 28% of the consumer portfolio
consists of automobile loans, 46% in marine and RV loans and 11%
in fixed rate home equity lending. As mentioned above, total
consumer loans declined $169.4 million in 2010 as a result
of a decrease of $135.8 million in marine and RV loans, due
to the Companys decision in 2008 to cease most marine and
RV lending. In addition, auto lending declined
$40.8 million, or 11.0%. Net charge-offs on consumer loans
were $20.5 million in 2010 compared to $32.2 million
in 2009. Net charge-offs decreased to 1.6% of average consumer
loans in 2010 compared to 2.2% in 2009. Consumer loan net
charge-offs included marine and RV loan net charge-offs of
$14.8 million, which were 2.5% of average marine and RV
loans in 2010, compared to 3.0% in 2009.
Revolving
Home Equity
Revolving home equity loans, of which 99% are adjustable rate
loans, totaled $477.5 million at year end 2010. An
additional $657.8 million was available in unused lines of
credit, which can be drawn at the discretion of the borrower.
Home equity loans are secured mainly by second mortgages (and
less frequently, first mortgages) on residential property of the
borrower. The underwriting terms for the home equity line
product permit borrowing availability, in the aggregate,
generally up to 80% or 90% of the appraised value of the
collateral property at the time of origination.
Student
In December 2008, the Company acquired a portfolio of federally
guaranteed student loans from a student loan agency. The loans
were acquired in exchange for certain auction rate securities
issued by that agency, which were purchased earlier in the year
by the Bank from its customers. The loans, which had an average
estimated life of approximately seven years at purchase date,
were recorded at fair value, which resulted in a discount from
their face value of approximately 2.5%. At the time of the
purchase, the Company intended to hold the loans until their
maturity. However, in October 2010, the agency, as allowed under
the
32
original exchange contract, elected to repurchase the loans. The
carrying amount of the loans sold totaled approximately
$311.0 million, and the Company recorded a gain of
$6.9 million.
Consumer
Credit Card
Total consumer credit card loans amounted to $831.0 million
at December 31, 2010 and comprised 8.8% of the
Companys total loan portfolio. The credit card portfolio
is concentrated within regional markets served by the Company.
The Company offers a variety of credit card products, including
affinity cards, rewards cards, and standard and premium credit
cards, and emphasizes its credit card relationship product,
Special Connections. Approximately 63% of the households in
Missouri that own a Commerce credit card product also maintain a
deposit relationship with the subsidiary bank. At
December 31, 2010, approximately 56% of the outstanding
credit card loan balances had a floating interest rate, compared
to 92% in the prior year. This decline is due to the provisions
of the Card Act, which went into effect in 2009, under which
certain credit card balances that previously had variable rates
were changed to non-variable rates. Net charge-offs amounted to
$47.7 million in 2010, compared to $49.3 million in
2009. The annual ratio of net credit card loan charge-offs to
total average credit card loans totaled 6.3% in 2010 compared to
6.8% in 2009. These ratios, however, remain below national loss
averages.
Loans
Held for Sale
Total loans held for sale at December 31, 2010 were
$63.8 million, a decrease of $281.3 million, from
$345.0 million at year end 2009. Loans classified as held
for sale consist of student loans and residential mortgage loans.
Most of the portfolio is comprised of originated loans to
students attending colleges and universities. These loans are
normally sold to the secondary market when the student graduates
and the loan enters into repayment status. Nearly all of these
loans are based on variable rates. The Company has historically
sold these loans under agreements with the Department of
Education and various student loan servicing agencies, including
the Missouri Higher Education Loan Authority, the Student Loan
Marketing Association and others. However, because of recent
legislation which required the Company to terminate its
guaranteed student loan origination business effectively
July 1, 2010, student loan balances declined to
$53.3 million at year end 2010, compared to
$334.5 million at year end 2009.
The student loans outstanding at year end 2010 have associated
purchase commitments from various student loan agencies.
However, certain agencies have been unable to make purchases
under contractual terms and uncertainties exist about their
future ability. These loans are carried at fair value and
totaled $12.1 million at December 31, 2010, including
an associated impairment allowance of $569 thousand.
The remainder of the held for sale portfolio consists of fixed
rate mortgage loans, which are sold in the secondary market,
generally within three months of origination. The loans are sold
primarily to other financial institutions and federal agencies
under industry-standard contracts which require various
representations by the Company as to ownership, tax status,
document delivery, and compliance with selection criteria
underwriting standards, and may obligate the Company to
repurchase such loans if these representations cannot be
satisfied. The Company did not receive any repurchase requests
in 2010, and does not believe there are any significant risks or
uncertainties associated with its sales. Mortgage loans held for
sale totaled $10.4 million and $10.5 million at
December 31, 2010 and 2009, respectively.
Allowance
for Loan Losses
The Company has an established process to determine the amount
of the allowance for loan losses, which assesses the risks and
losses inherent in its portfolio. This process provides an
allowance consisting of a specific allowance component based on
certain individually evaluated loans and a general component
based on estimates of reserves needed for pools of loans.
Loans subject to individual evaluation generally consist of
business, construction, commercial real estate and personal real
estate loans on non-accrual status. These impaired loans are
evaluated individually for the impairment of repayment potential
and collateral adequacy, and in conjunction with current
economic
33
conditions and loss experience, allowances are estimated. Loans
which are not individually evaluated are segregated by loan type
and
sub-type,
and are collectively evaluated. These include certain troubled
debt restructurings, which are collectively evaluated because
they have similar risk characteristics. Loans not individually
evaluated are aggregated and reserves are recorded using a
consistent methodology that considers historical loan loss
experience by loan type, delinquencies, current economic
factors, loan risk ratings and industry concentrations.
The Companys estimate of the allowance for loan losses and
the corresponding provision for loan losses rests upon various
judgments and assumptions made by management. Factors that
influence these judgments include past loan loss experience,
current loan portfolio composition and characteristics, trends
in portfolio risk ratings, levels of non-performing assets, and
prevailing regional and national economic conditions. The
Company has internal credit administration and loan review
staffs that continuously review loan quality and report the
results of their reviews and examinations to the Companys
senior management and Board of Directors. Such reviews also
assist management in establishing the level of the allowance.
The Companys subsidiary bank continues to be subject to
examination by the Office of the Comptroller of the Currency
(OCC) and examinations are conducted throughout the year,
targeting various segments of the loan portfolio for review. In
addition to the examination of the subsidiary bank by the OCC,
the parent holding company and its non-bank subsidiaries are
examined by the Federal Reserve Bank. Refer to Note 1 to
the consolidated financial statements for additional discussion
on the allowance and charge-off policies.
At December 31, 2010, the allowance for loan losses was
$197.5 million compared to a balance at year end 2009 of
$194.5 million. Total loans delinquent 90 days or more
and still accruing were $20.5 million at December 31,
2010, a decrease of $22.2 million compared to year end
2009. Approximately $13.8 million of this decrease was due
to the sale of the held to maturity student loan portfolio in
the fourth quarter of 2010. Non-accrual loans at
December 31, 2010 were $85.3 million, a decrease of
$21.3 million from the prior year, and were mainly
comprised of construction and business real estate loans
totaling $52.8 million and $16.2 million,
respectively. The Companys analysis of the allowance
considered the impact of the economic downturn experienced in
2009 on the current portfolio, which resulted in a slight
increase in the allowance balance during the first quarter of
2010. The percentage of allowance to loans increased to 2.10% at
December 31, 2010 compared to 1.92% at year end 2009 as a
result of the slight increase in the allowance balance, coupled
with a decrease in period end loan balances of 7.2%.
Net loan charge-offs totaled $96.9 million in 2010,
representing a $41.9 million decrease compared to net
charge-offs of $138.8 million in 2009. Net charge-offs
related to business loans were $4.6 million in 2010
compared to $12.8 million in 2009. Construction and land
loans incurred net charge-offs of $15.0 million in 2010
compared to $34.1 million in 2009. Net charge-offs related
to consumer loans decreased $11.7 million to
$20.5 million at December 31, 2010, representing 21.1%
of total net charge-offs during 2010. Additionally, net
charge-offs related to consumer credit cards were
$47.7 million in 2010 compared to $49.3 million in
2009. Approximately 49.2% of total net loan charge-offs during
2010 were related to consumer credit card loans compared to
35.5% during 2009. Net consumer credit card charge-offs
decreased to 6.3% of average consumer credit card loans in 2010
compared to 6.8% in 2009.
The ratio of net charge-offs to total average loans outstanding
in 2010 was 1.00% compared to 1.31% in 2009 and .64% in 2008.
The provision for loan losses in 2010 was $100.0 million,
compared to a provision of $160.7 million in 2009 and
$108.9 million in 2008.
The Company considers the allowance for loan losses of
$197.5 million adequate to cover losses inherent in the
loan portfolio at December 31, 2010.
34
The schedules which follow summarize the relationship between
loan balances and activity in the allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
|
Net loans outstanding at end of
year(A)
|
|
$
|
9,410,982
|
|
|
$
|
10,145,324
|
|
|
$
|
11,283,246
|
|
|
$
|
10,605,368
|
|
|
$
|
9,681,520
|
|
|
|
Average loans
outstanding(A)
|
|
$
|
9,698,670
|
|
|
$
|
10,629,867
|
|
|
$
|
10,935,858
|
|
|
$
|
10,189,316
|
|
|
$
|
9,105,432
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
$
|
194,480
|
|
|
$
|
172,619
|
|
|
$
|
133,586
|
|
|
$
|
131,730
|
|
|
$
|
128,447
|
|
|
|
Additions to allowance through charges to expense
|
|
|
100,000
|
|
|
|
160,697
|
|
|
|
108,900
|
|
|
|
42,732
|
|
|
|
25,649
|
|
Allowances of acquired companies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,857
|
|
|
|
3,688
|
|
|
|
Loans charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business
|
|
|
8,550
|
|
|
|
15,762
|
|
|
|
7,820
|
|
|
|
5,822
|
|
|
|
1,343
|
|
Real estate construction and land
|
|
|
15,199
|
|
|
|
34,812
|
|
|
|
6,215
|
|
|
|
2,049
|
|
|
|
62
|
|
Real estate business
|
|
|
4,780
|
|
|
|
5,957
|
|
|
|
2,293
|
|
|
|
2,396
|
|
|
|
854
|
|
Real estate personal
|
|
|
2,484
|
|
|
|
3,150
|
|
|
|
1,765
|
|
|
|
181
|
|
|
|
119
|
|
Consumer
|
|
|
24,582
|
|
|
|
35,973
|
|
|
|
26,229
|
|
|
|
14,842
|
|
|
|
11,364
|
|
Revolving home equity
|
|
|
2,014
|
|
|
|
1,197
|
|
|
|
447
|
|
|
|
451
|
|
|
|
158
|
|
Student
|
|
|
5
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer credit card
|
|
|
54,287
|
|
|
|
54,060
|
|
|
|
35,825
|
|
|
|
28,218
|
|
|
|
22,104
|
|
Overdrafts
|
|
|
2,672
|
|
|
|
3,493
|
|
|
|
4,499
|
|
|
|
4,909
|
|
|
|
4,940
|
|
|
|
Total loans charged off
|
|
|
114,573
|
|
|
|
154,410
|
|
|
|
85,093
|
|
|
|
58,868
|
|
|
|
40,944
|
|
|
|
Recovery of loans previously charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business
|
|
|
3,964
|
|
|
|
2,925
|
|
|
|
3,406
|
|
|
|
1,429
|
|
|
|
2,166
|
|
Real estate construction and land
|
|
|
193
|
|
|
|
720
|
|
|
|
|
|
|
|
37
|
|
|
|
|
|
Real estate business
|
|
|
722
|
|
|
|
709
|
|
|
|
117
|
|
|
|
1,321
|
|
|
|
890
|
|
Real estate personal
|
|
|
428
|
|
|
|
363
|
|
|
|
51
|
|
|
|
42
|
|
|
|
27
|
|
Consumer
|
|
|
4,108
|
|
|
|
3,772
|
|
|
|
4,782
|
|
|
|
5,304
|
|
|
|
5,263
|
|
Revolving home equity
|
|
|
39
|
|
|
|
7
|
|
|
|
18
|
|
|
|
5
|
|
|
|
23
|
|
Consumer credit card
|
|
|
6,556
|
|
|
|
4,785
|
|
|
|
4,309
|
|
|
|
4,520
|
|
|
|
4,250
|
|
Overdrafts
|
|
|
1,621
|
|
|
|
2,293
|
|
|
|
2,543
|
|
|
|
3,477
|
|
|
|
2,271
|
|
|
|
Total recoveries
|
|
|
17,631
|
|
|
|
15,574
|
|
|
|
15,226
|
|
|
|
16,135
|
|
|
|
14,890
|
|
|
|
Net loans charged off
|
|
|
96,942
|
|
|
|
138,836
|
|
|
|
69,867
|
|
|
|
42,733
|
|
|
|
26,054
|
|
|
|
Balance at end of year
|
|
$
|
197,538
|
|
|
$
|
194,480
|
|
|
$
|
172,619
|
|
|
$
|
133,586
|
|
|
$
|
131,730
|
|
|
|
Ratio of allowance to loans at end of year
|
|
|
2.10
|
%
|
|
|
1.92
|
%
|
|
|
1.53
|
%
|
|
|
1.26
|
%
|
|
|
1.36
|
%
|
Ratio of provision to average loans outstanding
|
|
|
1.03
|
%
|
|
|
1.51
|
%
|
|
|
1.00
|
%
|
|
|
.42
|
%
|
|
|
.28
|
%
|
|
|
|
|
|
(A) |
|
Net of unearned income, before
deducting allowance for loan losses, excluding loans held for
sale. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
|
Ratio of net charge-offs to average loans outstanding, by loan
category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business
|
|
|
.16
|
%
|
|
|
.41
|
%
|
|
|
.13
|
%
|
|
|
.14
|
%
|
|
|
NA
|
|
Real estate construction and land
|
|
|
2.69
|
|
|
|
4.61
|
|
|
|
.89
|
|
|
|
.30
|
|
|
|
.01
|
|
Real estate business
|
|
|
.20
|
|
|
|
.24
|
|
|
|
.10
|
|
|
|
.05
|
|
|
|
NA
|
|
Real estate personal
|
|
|
.14
|
|
|
|
.18
|
|
|
|
.11
|
|
|
|
.01
|
|
|
|
.01
|
|
Consumer
|
|
|
1.64
|
|
|
|
2.20
|
|
|
|
1.28
|
|
|
|
.61
|
|
|
|
.45
|
|
Revolving home equity
|
|
|
.41
|
|
|
|
.24
|
|
|
|
.09
|
|
|
|
.10
|
|
|
|
.03
|
|
Consumer credit card
|
|
|
6.28
|
|
|
|
6.77
|
|
|
|
4.06
|
|
|
|
3.56
|
|
|
|
3.00
|
|
Overdrafts
|
|
|
14.42
|
|
|
|
12.27
|
|
|
|
16.40
|
|
|
|
10.36
|
|
|
|
18.18
|
|
|
|
Ratio of total net charge-offs to total average loans outstanding
|
|
|
1.00
|
%
|
|
|
1.31
|
%
|
|
|
.64
|
%
|
|
|
.42
|
%
|
|
|
.29
|
%
|
|
|
NA: Net recoveries were experienced in 2006.
35
The following schedule provides a breakdown of the allowance for
loan losses by loan category and the percentage of each loan
category to total loans outstanding at year end:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
Loan Loss
|
|
|
% of Loans
|
|
|
Loan Loss
|
|
|
% of Loans
|
|
|
Loan Loss
|
|
|
% of Loans
|
|
|
Loan Loss
|
|
|
% of Loans
|
|
|
Loan Loss
|
|
|
% of Loans
|
|
|
|
Allowance
|
|
|
to Total
|
|
|
Allowance
|
|
|
to Total
|
|
|
Allowance
|
|
|
to Total
|
|
|
Allowance
|
|
|
to Total
|
|
|
Allowance
|
|
|
to Total
|
|
|
|
Allocation
|
|
|
Loans
|
|
|
Allocation
|
|
|
Loans
|
|
|
Allocation
|
|
|
Loans
|
|
|
Allocation
|
|
|
Loans
|
|
|
Allocation
|
|
|
Loans
|
|
|
|
|
Business
|
|
$
|
45,754
|
|
|
|
31.4
|
%
|
|
$
|
42,949
|
|
|
|
28.4
|
%
|
|
$
|
37,912
|
|
|
|
30.2
|
%
|
|
$
|
29,392
|
|
|
|
30.7
|
%
|
|
$
|
28,529
|
|
|
|
29.5
|
%
|
RE construction and land
|
|
|
20,864
|
|
|
|
4.9
|
|
|
|
30,776
|
|
|
|
6.6
|
|
|
|
23,526
|
|
|
|
7.4
|
|
|
|
8,507
|
|
|
|
6.3
|
|
|
|
4,605
|
|
|
|
6.8
|
|
RE business
|
|
|
48,189
|
|
|
|
22.0
|
|
|
|
30,640
|
|
|
|
20.7
|
|
|
|
25,326
|
|
|
|
19.0
|
|
|
|
14,842
|
|
|
|
21.1
|
|
|
|
19,343
|
|
|
|
22.2
|
|
RE personal
|
|
|
4,016
|
|
|
|
15.3
|
|
|
|
5,231
|
|
|
|
15.2
|
|
|
|
4,680
|
|
|
|
14.5
|
|
|
|
2,389
|
|
|
|
14.5
|
|
|
|
2,243
|
|
|
|
15.3
|
|
Consumer
|
|
|
19,404
|
|
|
|
12.4
|
|
|
|
29,994
|
|
|
|
13.1
|
|
|
|
28,638
|
|
|
|
14.3
|
|
|
|
24,611
|
|
|
|
15.6
|
|
|
|
18,655
|
|
|
|
14.8
|
|
Revolving home equity
|
|
|
2,316
|
|
|
|
5.1
|
|
|
|
1,590
|
|
|
|
4.8
|
|
|
|
1,332
|
|
|
|
4.4
|
|
|
|
5,839
|
|
|
|
4.3
|
|
|
|
5,035
|
|
|
|
4.6
|
|
Student
|
|
|
|
|
|
|
|
|
|
|
229
|
|
|
|
3.3
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer credit card
|
|
|
55,903
|
|
|
|
8.8
|
|
|
|
51,801
|
|
|
|
7.9
|
|
|
|
49,492
|
|
|
|
6.9
|
|
|
|
44,307
|
|
|
|
7.4
|
|
|
|
39,965
|
|
|
|
6.7
|
|
Overdrafts
|
|
|
1,092
|
|
|
|
.1
|
|
|
|
1,270
|
|
|
|
|
|
|
|
1,713
|
|
|
|
.1
|
|
|
|
2,351
|
|
|
|
.1
|
|
|
|
3,592
|
|
|
|
.1
|
|
Unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,348
|
|
|
|
|
|
|
|
9,763
|
|
|
|
|
|
|
|
Total
|
|
$
|
197,538
|
|
|
|
100.0
|
%
|
|
$
|
194,480
|
|
|
|
100.0
|
%
|
|
$
|
172,619
|
|
|
|
100.0
|
%
|
|
$
|
133,586
|
|
|
|
100.0
|
%
|
|
$
|
131,730
|
|
|
|
100.0
|
%
|
|
|
Risk
Elements of Loan Portfolio
Management reviews the loan portfolio continuously for evidence
of problem loans. During the ordinary course of business,
management becomes aware of borrowers that may not be able to
meet the contractual requirements of loan agreements. Such loans
are placed under close supervision with consideration given to
placing the loan on non-accrual status, the need for an
additional allowance for loan loss, and (if appropriate) partial
or full loan charge-off. Loans are placed on non-accrual status
when management does not expect to collect payments consistent
with acceptable and agreed upon terms of repayment. Loans that
are 90 days past due as to principal
and/or
interest payments are generally placed on non-accrual, unless
they are both well-secured and in the process of collection, or
they are consumer loans that are exempt under regulatory rules
from being classified as non-accrual. Consumer installment loans
and related accrued interest are normally charged down to the
fair value of related collateral (or are charged off in full if
no collateral) once the loans are more than 120 days
delinquent. Credit card loans and the related accrued interest
are charged off when the receivable is more than 180 days
past due. After a loan is placed on non-accrual status, any
interest previously accrued but not yet collected is reversed
against current income. Interest is included in income only as
received and only after all previous loan charge-offs have been
recovered, so long as management is satisfied there is no
impairment of collateral values. The loan is returned to accrual
status only when the borrower has brought all past due principal
and interest payments current and, in the opinion of management,
the borrower has demonstrated the ability to make future
payments of principal and interest as scheduled.
36
The following schedule shows non-performing assets and loans
past due 90 days and still accruing interest.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
|
Non-performing assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business
|
|
$
|
8,933
|
|
|
$
|
12,874
|
|
|
$
|
4,007
|
|
|
$
|
4,700
|
|
|
$
|
5,808
|
|
Real estate construction and land
|
|
|
52,752
|
|
|
|
62,509
|
|
|
|
48,871
|
|
|
|
7,769
|
|
|
|
120
|
|
Real estate business
|
|
|
16,242
|
|
|
|
21,756
|
|
|
|
13,137
|
|
|
|
5,628
|
|
|
|
9,845
|
|
Real estate personal
|
|
|
7,348
|
|
|
|
9,384
|
|
|
|
6,794
|
|
|
|
1,095
|
|
|
|
384
|
|
Consumer
|
|
|
|
|
|
|
90
|
|
|
|
87
|
|
|
|
547
|
|
|
|
551
|
|
|
|
Total non-accrual loans
|
|
|
85,275
|
|
|
|
106,613
|
|
|
|
72,896
|
|
|
|
19,739
|
|
|
|
16,708
|
|
|
|
Real estate acquired in foreclosure
|
|
|
12,045
|
|
|
|
10,057
|
|
|
|
6,181
|
|
|
|
13,678
|
|
|
|
1,515
|
|
|
|
Total non-performing assets
|
|
$
|
97,320
|
|
|
$
|
116,670
|
|
|
$
|
79,077
|
|
|
$
|
33,417
|
|
|
$
|
18,223
|
|
|
|
Non-performing assets as a percentage of total loans
|
|
|
1.03
|
%
|
|
|
1.15
|
%
|
|
|
.70
|
%
|
|
|
.32
|
%
|
|
|
.19
|
%
|
|
|
Non-performing assets as a percentage of total assets
|
|
|
.53
|
%
|
|
|
.64
|
%
|
|
|
.45
|
%
|
|
|
.21
|
%
|
|
|
.12
|
%
|
|
|
Past due 90 days and still accruing interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business
|
|
$
|
854
|
|
|
$
|
3,672
|
|
|
$
|
1,459
|
|
|
$
|
1,427
|
|
|
$
|
2,814
|
|
Real estate construction and land
|
|
|
217
|
|
|
|
1,184
|
|
|
|
466
|
|
|
|
768
|
|
|
|
593
|
|
Real estate business
|
|
|
|
|
|
|
402
|
|
|
|
1,472
|
|
|
|
281
|
|
|
|
1,336
|
|
Real estate personal
|
|
|
3,554
|
|
|
|
3,102
|
|
|
|
4,717
|
|
|
|
5,131
|
|
|
|
3,994
|
|
Consumer
|
|
|
2,867
|
|
|
|
3,042
|
|
|
|
4,346
|
|
|
|
2,676
|
|
|
|
1,961
|
|
Revolving home equity
|
|
|
825
|
|
|
|
878
|
|
|
|
440
|
|
|
|
700
|
|
|
|
659
|
|
Student
|
|
|
|
|
|
|
14,346
|
|
|
|
14,018
|
|
|
|
1
|
|
|
|
1
|
|
Consumer credit card
|
|
|
12,149
|
|
|
|
16,006
|
|
|
|
13,046
|
|
|
|
9,902
|
|
|
|
9,018
|
|
|
|
Total past due 90 days and still accruing interest
|
|
$
|
20,466
|
|
|
$
|
42,632
|
|
|
$
|
39,964
|
|
|
$
|
20,886
|
|
|
$
|
20,376
|
|
|
|
The table below shows the effect on interest income in 2010 of
loans on non-accrual status at year end.
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
Gross amount of interest that would have been recorded at
original rate
|
|
$
|
7,583
|
|
Interest that was reflected in income
|
|
|
1,174
|
|
|
|
Interest income not recognized
|
|
$
|
6,409
|
|
|
|
Total non-accrual loans at year end 2010 were
$85.3 million, a decrease of $21.3 million from the
balance at year end 2009. Most of the decrease occurred in
non-accrual construction and land loans, which declined
$9.8 million to $52.8 million. In addition, business
and business real estate non-accrual loans decreased
$3.9 million and $5.5 million, respectively.
Foreclosed real estate increased to a total of
$12.0 million at year end 2010, of which $4.5 million
related to four individual borrowers. Total non-performing
assets remain low compared to the overall banking industry in
2010, with the non-performing loans to total loans ratio at .91%
at December 31, 2010. Loans past due 90 days and still
accruing interest decreased $22.2 million at year end 2010
compared to 2009, mainly due to $13.8 million in federally
guaranteed student loans which, as noted previously, were sold
in October 2010.
In addition to the non-performing and past due loans mentioned
above, the Company also has identified loans for which
management has concerns about the ability of the borrowers to
meet existing repayment terms. They are classified as
substandard under the Companys internal rating system. The
loans are generally secured by either real estate or other
borrower assets, reducing the potential for loss should they
become non-performing. Although these loans are generally
identified as potential problem loans, they may never become
non-performing. Such loans totaled $233.5 million at
December 31, 2010 compared with
37
$319.9 million at December 31, 2009, resulting in a
decrease of $86.4 million, or 27.0%. The decrease was
largely due to a $63.7 million decline in construction and
land real estate loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
December 31
|
|
(In thousands)
|
|
2010
|
|
|
2009
|
|
|
|
|
Potential problem loans:
|
|
|
|
|
|
|
|
|
Business
|
|
$
|
79,640
|
|
|
$
|
93,256
|
|
Real estate construction and land
|
|
|
51,589
|
|
|
|
115,251
|
|
Real estate business
|
|
|
94,063
|
|
|
|
98,951
|
|
Real estate personal
|
|
|
7,910
|
|
|
|
12,013
|
|
Consumer
|
|
|
284
|
|
|
|
409
|
|
|
|
Total potential problem loans
|
|
$
|
233,486
|
|
|
$
|
319,880
|
|
|
|
At December 31, 2010, the Company had identified
approximately $94.6 million of loans whose terms have been
modified or restructured under a troubled debt restructuring.
These loans have been extended to borrowers who are experiencing
financial difficulty and who have been granted a concession, as
defined by accounting guidance. Of this balance,
$34.5 million have been placed on non-accrual status. Of
the remaining $60.1 million, approximately
$41.3 million were commercial loans (business, construction
and business real estate) classified as substandard, which were
renewed at interest rates that were not judged to be market
rates for new debt with similar risk. These loans are performing
under their modified terms and the Company believes it probable
that all amounts due under the modified terms of the agreements
will be collected. However, because of their substandard
classification, they are included as potential problem loans in
the table above. An additional $18.8 million in troubled
debt restructurings were composed of certain credit card loans
under various debt management and assistance programs.
Loans
with Special Risk Characteristics
Management relies primarily on an internal risk rating system,
in addition to delinquency status, to assess risk in the loan
portfolio, and these statistics are presented in Note 3 to
the consolidated financial statements. However, certain types of
loans are considered at high risk of loss due to their terms,
location, or special conditions. Construction and land loans and
business real estate loans are subject to higher risk as a
result of the current weak economic climate and issues in the
housing industry. Certain personal real estate products have
contractual features that could increase credit exposure in a
market of declining real estate prices, when interest rates are
steadily increasing, or when a geographic area experiences an
economic downturn. For these types of loans higher risk could
exist when 1) loan terms require a minimum monthly payment
that covers only interest, or
2) loan-to-collateral
value (LTV) ratios are above 80%, with no private mortgage
insurance. Information presented below is based on LTV ratios
which were generally calculated with valuations at loan
origination date.
38
Real
Estate Construction and Land Loans
The Companys portfolio of construction loans, as shown in
the table below, amounted to 4.9% of total loans outstanding at
December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
|
|
|
% of
|
|
|
|
December 31
|
|
|
% of
|
|
|
Total
|
|
|
December 31
|
|
|
% of
|
|
|
Total
|
|
(In thousands)
|
|
2010
|
|
|
Total
|
|
|
Loans
|
|
|
2009
|
|
|
Total
|
|
|
Loans
|
|
|
|
|
Residential land and land development
|
|
$
|
112,963
|
|
|
|
24.5
|
%
|
|
|
1.2
|
%
|
|
$
|
181,257
|
|
|
|
27.2
|
%
|
|
|
1.8
|
%
|
Residential construction
|
|
|
80,516
|
|
|
|
17.5
|
|
|
|
.9
|
|
|
|
110,165
|
|
|
|
16.6
|
|
|
|
1.1
|
|
Commercial land and land development
|
|
|
115,106
|
|
|
|
25.0
|
|
|
|
1.2
|
|
|
|
144,880
|
|
|
|
21.8
|
|
|
|
1.4
|
|
Commercial construction
|
|
|
152,268
|
|
|
|
33.0
|
|
|
|
1.6
|
|
|
|
228,808
|
|
|
|
34.4
|
|
|
|
2.3
|
|
|
|
Total real estate construction and land loans
|
|
$
|
460,853
|
|
|
|
100.0
|
%
|
|
|
4.9
|
%
|
|
$
|
665,110
|
|
|
|
100.0
|
%
|
|
|
6.6
|
%
|
|
|
Real
Estate Business Loans
Total business real estate loans were $2.1 billion at
December 31, 2010 and comprised 22.0% of the Companys
total loan portfolio. These loans include properties such as
manufacturing and warehouse buildings, small office and medical
buildings, churches, hotels and motels, shopping centers, and
other commercial properties. Approximately 48% of these loans
were for owner-occupied real estate properties, which present
lower risk profiles.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
% of
|
|
|
Total
|
|
|
December 31
|
|
|
% of
|
|
|
Total
|
|
(In thousands)
|
|
2010
|
|
|
Total
|
|
|
Loans
|
|
|
2009
|
|
|
Total
|
|
|
Loans
|
|
|
|
|
Owner-occupied
|
|
$
|
990,892
|
|
|
|
48.0
|
%
|
|
|
10.5
|
%
|
|
$
|
1,101,870
|
|
|
|
52.4
|
%
|
|
|
10.9
|
%
|
Office
|
|
|
254,882
|
|
|
|
12.4
|
|
|
|
2.7
|
|
|
|
214,408
|
|
|
|
10.2
|
|
|
|
2.1
|
|
Retail
|
|
|
226,418
|
|
|
|
11.0
|
|
|
|
2.4
|
|
|
|
210,619
|
|
|
|
10.0
|
|
|
|
2.1
|
|
Multi-family
|
|
|
143,051
|
|
|
|
6.9
|
|
|
|
1.5
|
|
|
|
112,664
|
|
|
|
5.3
|
|
|
|
1.1
|
|
Farm
|
|
|
120,388
|
|
|
|
5.8
|
|
|
|
1.3
|
|
|
|
131,245
|
|
|
|
6.2
|
|
|
|
1.3
|
|
Industrial
|
|
|
118,159
|
|
|
|
5.7
|
|
|
|
1.3
|
|
|
|
142,745
|
|
|
|
6.8
|
|
|
|
1.4
|
|
Hotels
|
|
|
108,127
|
|
|
|
5.2
|
|
|
|
1.2
|
|
|
|
115,056
|
|
|
|
5.5
|
|
|
|
1.1
|
|
Other
|
|
|
103,920
|
|
|
|
5.0
|
|
|
|
1.1
|
|
|
|
75,423
|
|
|
|
3.6
|
|
|
|
.7
|
|
|
|
Total real estate business loans
|
|
$
|
2,065,837
|
|
|
|
100.0
|
%
|
|
|
22.0
|
%
|
|
$
|
2,104,030
|
|
|
|
100.0
|
%
|
|
|
20.7
|
%
|
|
|
Real
Estate Personal Loans
The Companys $1.4 billion personal real estate
portfolio is composed of loans collateralized with residential
real estate. Included in this portfolio are personal real estate
loans made to commercial customers, which totaled
$229.4 million at December 31, 2010. This group of
loans has an original weighted average term of approximately
6 years, with 63% of the balance in fixed rate loans and
37% in floating rate loans. The remainder of the personal real
estate portfolio, totaling $1.2 billion at
December 31, 2010, is comprised of loans made to the retail
customer base. It includes adjustable rate mortgage loans and
certain fixed rate loans, retained by the Company as directed by
its Asset/Liability Management Committee.
Within the retail mortgage loan group, only 1.5% were made with
interest only payments (see table below). These loans are
typically made to high net-worth borrowers and generally have
low LTV ratios or have additional collateral pledged to secure
the loan and, therefore, they are not perceived to represent
above normal credit risk. At December 31, 2010, these loans
had a weighted average LTV and FICO score of 71.1% and 742
respectively, and there were no delinquencies noted in this
group. The majority of these loans (95.9%) consist of loans
written within the Companys five state branch network
territories of Missouri, Kansas,
39
Illinois, Oklahoma, and Colorado. Loans originated with interest
only payments were not made to qualify the borrower
for a lower payment amount.
The following table presents information about the retail based
personal real estate loan portfolio for 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
Principal
|
|
|
|
|
|
Principal
|
|
|
|
|
|
|
Outstanding at
|
|
|
% of Loan
|
|
|
Outstanding at
|
|
|
% of Loan
|
|
(Dollars in thousands)
|
|
December 31
|
|
|
Portfolio
|
|
|
December 31
|
|
|
Portfolio
|
|
|
|
|
Loans with interest only payments
|
|
$
|
18,191
|
|
|
|
1.5
|
%
|
|
$
|
25,201
|
|
|
|
2.0
|
%
|
|
|
Loans with no insurance and LTV:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Between 80% and 90%
|
|
|
86,191
|
|
|
|
7.1
|
|
|
|
99,395
|
|
|
|
7.8
|
|
Between 90% and 95%
|
|
|
25,851
|
|
|
|
2.2
|
|
|
|
31,331
|
|
|
|
2.5
|
|
Over 95%
|
|
|
42,738
|
|
|
|
3.5
|
|
|
|
52,033
|
|
|
|
4.1
|
|
|
|
Over 80% LTV with no insurance
|
|
|
154,780
|
|
|
|
12.8
|
|
|
|
182,759
|
|
|
|
14.4
|
|
|
|
Total loan portfolio from which above loans were identified
|
|
|
1,210,939
|
|
|
|
|
|
|
|
1,267,156
|
|
|
|
|
|
|
|
Revolving
Home Equity Loans
The Company also has revolving home equity loans that are
generally collateralized by residential real estate. Most of
these loans (95.2%) are written with terms requiring interest
only monthly payments. These loans are offered in three main
product lines: LTV up to 80%, 80% to 90%, and 90% to 100%. The
following tables break out the year end outstanding balances by
product for 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
|
|
|
|
|
|
|
|
|
|
|
|
Unused Portion
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at
|
|
|
|
|
|
New Lines
|
|
|
|
|
|
of Available Lines
|
|
|
|
|
|
Balances
|
|
|
|
|
|
|
December 31
|
|
|
|
|
|
Originated During
|
|
|
|
|
|
at December 31
|
|
|
|
|
|
Over 30 Days
|
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
|
*
|
|
|
2010
|
|
|
*
|
|
|
2010
|
|
|
*
|
|
|
Past Due
|
|
|
*
|
|
|
|
|
Loans with interest only payments
|
|
$
|
454,693
|
|
|
|
95.2
|
%
|
|
$
|
31,472
|
|
|
|
6.6
|
%
|
|
$
|
647,928
|
|
|
|
135.7
|
%
|
|
$
|
1,340
|
|
|
|
.3
|
%
|
|
|
Loans with LTV:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Between 80% and 90%
|
|
|
57,553
|
|
|
|
12.0
|
|
|
|
7,019
|
|
|
|
1.5
|
|
|
|
39,949
|
|
|
|
8.4
|
|
|
|
364
|
|
|
|
.1
|
|
Over 90%
|
|
|
21,301
|
|
|
|
4.5
|
|
|
|
865
|
|
|
|
.2
|
|
|
|
13,384
|
|
|
|
2.8
|
|
|
|
327
|
|
|
|
|
|
|
|
Over 80% LTV
|
|
|
78,854
|
|
|
|
16.5
|
|
|
|
7,884
|
|
|
|
1.7
|
|
|
|
53,333
|
|
|
|
11.2
|
|
|
|
691
|
|
|
|
.1
|
|
|
|
Total loan portfolio from which above loans were identified
|
|
|
477,518
|
|
|
|
|
|
|
|
121,428
|
|
|
|
|
|
|
|
665,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Percentage of total principal
outstanding of $477.5 million at December 31,
2010. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
|
|
|
|
|
|
|
|
|
|
|
|
Unused Portion
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at
|
|
|
|
|
|
New Lines
|
|
|
|
|
|
of Available Lines
|
|
|
|
|
|
Balances
|
|
|
|
|
|
|
December 31
|
|
|
|
|
|
Originated During
|
|
|
|
|
|
at December 31
|
|
|
|
|
|
Over 30 Days
|
|
|
|
|
(Dollars in thousands)
|
|
2009
|
|
|
*
|
|
|
2009
|
|
|
*
|
|
|
2009
|
|
|
*
|
|
|
Past Due
|
|
|
*
|
|
|
|
|
Loans with interest only payments
|
|
$
|
469,460
|
|
|
|
95.9
|
%
|
|
$
|
30,832
|
|
|
|
6.3
|
%
|
|
$
|
647,669
|
|
|
|
132.3
|
%
|
|
$
|
2,102
|
|
|
|
.4
|
%
|
|
|
Loans with LTV:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Between 80% and 90%
|
|
|
63,369
|
|
|
|
12.9
|
|
|
|
3,181
|
|
|
|
.7
|
|
|
|
44,261
|
|
|
|
9.0
|
|
|
|
547
|
|
|
|
.1
|
|
Over 90%
|
|
|
23,369
|
|
|
|
4.8
|
|
|
|
104
|
|
|
|
|
|
|
|
16,751
|
|
|
|
3.5
|
|
|
|
504
|
|
|
|
.1
|
|
|
|
Over 80% LTV
|
|
|
86,738
|
|
|
|
17.7
|
|
|
|
3,285
|
|
|
|
.7
|
|
|
|
61,012
|
|
|
|
12.5
|
|
|
|
1,051
|
|
|
|
.2
|
|
|
|
Total loan portfolio from which above loans were identified
|
|
|
489,517
|
|
|
|
|
|
|
|
32,485
|
|
|
|
|
|
|
|
658,845
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Percentage of total principal
outstanding of $489.5 million at December 31,
2009. |
40
Fixed
Rate Home Equity Loans
In addition to the residential real estate mortgage loans and
the revolving floating rate line product discussed above, the
Company offers a third choice to those consumers desiring a
fixed rate loan and a fixed maturity date. This fixed rate home
equity loan, typically for home repair or remodeling, is an
alternative for individuals who want to finance a specific
project or purchase and decide to lock in a specific monthly
payment over a defined period. This portfolio of loans totaled
$132.7 million at both December 31, 2010 and 2009. At
times, these loans are written with interest only monthly
payments and a balloon payoff at maturity; however, less than 7%
of the outstanding balance has interest only payments. The
delinquency history on this product has been low, as balances
over 30 days past due totaled only $1.7 million, or
1.3%, of the portfolio, at both year end 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
Principal
|
|
|
|
|
|
|
|
|
|
|
|
Principal
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at
|
|
|
|
|
|
New Loans
|
|
|
|
|
|
Outstanding at
|
|
|
|
|
|
New Loans
|
|
|
|
|
(Dollars in thousands)
|
|
December 31
|
|
|
*
|
|
|
Originated
|
|
|
*
|
|
|
December 31
|
|
|
*
|
|
|
Originated
|
|
|
*
|
|
|
|
|
Loans with interest only payments
|
|
$
|
8,620
|
|
|
|
6.5
|
%
|
|
$
|
9,954
|
|
|
|
7.5
|
%
|
|
$
|
4,731
|
|
|
|
3.6
|
%
|
|
$
|
2,355
|
|
|
|
1.8
|
%
|
|
|
Loans with LTV:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Between 80% and 90%
|
|
|
17,597
|
|
|
|
13.3
|
|
|
|
5,540
|
|
|
|
4.2
|
|
|
|
19,526
|
|
|
|
14.7
|
|
|
|
7,682
|
|
|
|
5.8
|
|
Over 90%
|
|
|
21,653
|
|
|
|
16.3
|
|
|
|
4,677
|
|
|
|
3.5
|
|
|
|
25,398
|
|
|
|
19.1
|
|
|
|
924
|
|
|
|
.7
|
|
|
|
Over 80% LTV
|
|
|
39,250
|
|
|
|
29.6
|
|
|
|
10,217
|
|
|
|
7.7
|
|
|
|
44,924
|
|
|
|
33.8
|
|
|
|
8,606
|
|
|
|
6.5
|
|
|
|
Total loan portfolio from which above loans were identified
|
|
|
132,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Percentage of total principal
outstanding of $132.7 million at both December 31,
2010 and 2009. |
Management does not believe these loans collateralized by real
estate (personal real estate, revolving home equity, and fixed
rate home equity) represent any unusual concentrations of risk,
as evidenced by net charge-offs in 2010 of $2.1 million,
$2.0 million and $1.5 million, respectively. The
amount of any increased potential loss on high LTV agreements
relates mainly to amounts advanced that are in excess of the 80%
collateral calculation, not the entire approved line. The
Company currently offers no subprime loan products, which are
defined as those offerings made to customers with a FICO score
below 650, and has purchased no brokered loans.
Other
Consumer Loans
Within the consumer loan portfolio are several direct and
indirect product lines, comprised of automobile and marine and
RV. During 2010 $187.1 million of new loans, mostly
automobile loans, were originated, compared to
$159.9 million during 2009. The Company experienced rapid
growth in marine and RV loans in 2006 through 2008, and the
majority of these loans were outside the Companys basic
five state branch network. However, due to continuing weak
credit and economic conditions, this loan product was curtailed
in mid 2008. The loss ratios experienced for marine and RV loans
have been higher than for other consumer loan products in recent
years, at 2.5% and 3.0% in 2010 and 2009, respectively, but
balances over 30 days past due have decreased
$4.6 million from 2009. The table below provides the total
outstanding principal and other data for this group of direct
and indirect lending products at December 31, 2010 and 2009.
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
Principal
|
|
|
|
|
|
Balances
|
|
|
Principal
|
|
|
|
|
|
Balances
|
|
|
|
Outstanding at
|
|
|
New Loans
|
|
|
Over 30 Days
|
|
|
Outstanding at
|
|
|
New Loans
|
|
|
Over 30 Days
|
|
(Dollars in thousands)
|
|
December 31
|
|
|
Originated
|
|
|
Past Due
|
|
|
December 31
|
|
|
Originated
|
|
|
Past Due
|
|
|
|
|
Passenger vehicles
|
|
$
|
330,212
|
|
|
$
|
162,212
|
|
|
$
|
3,050
|
|
|
$
|
371,009
|
|
|
$
|
130,839
|
|
|
$
|
5,281
|
|
Marine
|
|
|
142,536
|
|
|
|
1,207
|
|
|
|
4,170
|
|
|
|
182,866
|
|
|
|
1,537
|
|
|
|
5,617
|
|
RV
|
|
|
376,115
|
|
|
|
60
|
|
|
|
7,661
|
|
|
|
466,757
|
|
|
|
2,214
|
|
|
|
10,793
|
|
Other
|
|
|
33,809
|
|
|
|
23,607
|
|
|
|
235
|
|
|
|
42,726
|
|
|
|
25,345
|
|
|
|
740
|
|
|
|
Total
|
|
$
|
882,672
|
|
|
$
|
187,086
|
|
|
$
|
15,116
|
|
|
$
|
1,063,358
|
|
|
$
|
159,935
|
|
|
$
|
22,431
|
|
|
|
Additionally, the Company offers low introductory rates on
selected consumer credit card products. Out of a portfolio at
December 31, 2010 of $831.0 million in consumer credit
card loans outstanding, approximately $179.9 million, or
21.6%, carried a low introductory rate. Within the next six
months, $86.2 million of these loans are scheduled to
convert to the ongoing higher contractual rate. To mitigate some
of the risk involved with this credit card product, the Company
performs credit checks and detailed analysis of the customer
borrowing profile before approving the loan application.
Management believes that the risks in the consumer loan
portfolio are reasonable and the anticipated loss ratios are
within acceptable parameters.
Investment
Securities Analysis
Investment securities are comprised of securities which are
available for sale, non-marketable, and held for trading. During
2010, total investment securities increased $910.3 million,
or 14.3%, to $7.3 billion (excluding unrealized
gains/losses) compared to $6.4 billion at the previous year
end. During 2010, securities of $3.2 billion were
purchased, which included $1.0 billion in agency
mortgage-backed securities, $1.6 billion in other
asset-backed securities, and $405.8 million in state and
municipal obligations. Total sales, maturities and pay downs
were $2.4 billion during 2010. During 2011, maturities of
approximately $1.6 billion are expected to occur. The
average tax equivalent yield earned on total investment
securities was 3.40% in 2010 and 4.54% in 2009.
At December 31, 2010, the fair value of available for sale
securities was $7.3 billion, including a net unrealized
gain in fair value of $129.5 million, compared to
$103.6 million at December 31, 2009. The overall
unrealized gain in fair value at December 31, 2010 included
gains of $54.1 million in agency mortgage-backed
securities, $20.7 million in U.S. government and
federal agency obligations, and $31.6 million in marketable
equity securities held by the Parent.
42
Available for sale investment securities at year end for the
past two years are shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
(In thousands)
|
|
2010
|
|
|
2009
|
|
|
|
|
Amortized Cost
|
|
|
|
|
|
|
|
|
U.S. government and federal agency obligations
|
|
$
|
434,878
|
|
|
$
|
436,607
|
|
Government-sponsored enterprise obligations
|
|
|
200,061
|
|
|
|
162,191
|
|
State and municipal obligations
|
|
|
1,117,020
|
|
|
|
917,267
|
|
Agency mortgage-backed securities
|
|
|
2,437,123
|
|
|
|
2,205,177
|
|
Non-agency mortgage-backed securities
|
|
|
459,363
|
|
|
|
654,711
|
|
Other asset-backed securities
|
|
|
2,342,866
|
|
|
|
1,685,691
|
|
Other debt securities
|
|
|
165,883
|
|
|
|
164,402
|
|
Equity securities
|
|
|
7,569
|
|
|
|
11,285
|
|
|
|
Total available for sale investment securities
|
|
$
|
7,164,763
|
|
|
$
|
6,237,331
|
|
|
|
Fair Value
|
|
|
|
|
|
|
|
|
U.S. government and federal agency obligations
|
|
$
|
455,537
|
|
|
$
|
447,038
|
|
Government-sponsored enterprise obligations
|
|
|
201,895
|
|
|
|
165,814
|
|
State and municipal obligations
|
|
|
1,119,485
|
|
|
|
939,338
|
|
Agency mortgage-backed securities
|
|
|
2,491,199
|
|
|
|
2,262,003
|
|
Non-agency mortgage-backed securities
|
|
|
455,790
|
|
|
|
609,016
|
|
Other asset-backed securities
|
|
|
2,354,260
|
|
|
|
1,701,569
|
|
Other debt securities
|
|
|
176,964
|
|
|
|
176,331
|
|
Equity securities
|
|
|
39,173
|
|
|
|
39,866
|
|
|
|
Total available for sale investment securities
|
|
$
|
7,294,303
|
|
|
$
|
6,340,975
|
|
|
|
The largest component of the available for sale portfolio
consists of agency mortgage-backed securities, which are
collateralized bonds issued by agencies, including FNMA, GNMA,
FHLMC, FHLB, Federal Farm Credit Banks and FDIC. Non-agency
mortgage- backed securities totaled $459.4 million, on an
amortized cost basis, at December 31, 2010, and included
Alt-A type mortgage-backed securities of $174.7 million and
prime/jumbo loan type securities of $284.7 million. Certain
of the non-agency mortgage-backed securities are
other-than-temporarily impaired, and the processes for
determining impairment and the related losses are discussed in
Note 4 to the consolidated financial statements. The
portfolio does not have exposure to subprime originated
mortgage-backed or collateralized debt obligation instruments.
At December 31, 2010, U.S. government obligations
included $445.7 million in U.S. Treasury
inflation-protected securities, and state and municipal
obligations included $150.1 million in auction rate
securities, at fair value. Other debt securities include
corporate bonds, notes and commercial paper. Available for sale
equity securities are mainly comprised of publicly traded stock
held by the Parent which totaled $35.9 million at
December 31, 2010.
The types of debt securities in the available for sale security
portfolio are presented in the table below. Additional detail by
maturity category is provided in Note 4 on Investment
Securities in the consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
Percent
|
|
|
Weighted
|
|
|
Estimated
|
|
|
|
of Total
|
|
|
Average
|
|
|
Average
|
|
|
|
Debt Securities
|
|
|
Yield
|
|
|
Maturity*
|
|
|
|
|
Available for sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and federal agency obligations
|
|
|
6.3
|
%
|
|
|
1.11
|
%
|
|
|
3.4
|
years
|
Government-sponsored enterprise obligations
|
|
|
2.8
|
|
|
|
2.10
|
|
|
|
1.4
|
|
State and municipal obligations
|
|
|
15.4
|
|
|
|
2.94
|
|
|
|
8.5
|
|
Agency mortgage-backed securities
|
|
|
34.3
|
|
|
|
3.61
|
|
|
|
3.3
|
|
Non-agency mortgage-backed securities
|
|
|
6.3
|
|
|
|
6.17
|
|
|
|
3.6
|
|
Other asset-backed securities
|
|
|
32.5
|
|
|
|
1.49
|
|
|
|
1.9
|
|
Other debt securities
|
|
|
2.4
|
|
|
|
4.36
|
|
|
|
1.9
|
|
|
|
|
|
|
|
|
*
|
Based on call provisions and
estimated prepayment speeds.
|
|
43
Non-marketable securities, which totaled $103.5 million at
December 31, 2010, included $30.5 million in Federal
Reserve Bank stock and $14.7 million in Federal Home Loan
Bank (Des Moines) stock held by the bank subsidiary in
accordance with debt and regulatory requirements. These are
restricted securities which, lacking a market, are carried at
cost. Other non-marketable securities also include private
equity securities which are carried at estimated fair value.
The Company engages in private equity activities through direct
private equity investments and through three private
equity/venture capital subsidiaries. These subsidiaries hold
investments in various portfolio concerns, which are carried at
fair value and totaled $53.9 million at December 31,
2010. The Company expects to fund an additional
$21.9 million to these subsidiaries for investment purposes
over the next several years. In addition to investments held by
its private equity/venture capital subsidiaries, the Parent
directly holds investments in several private equity concerns,
which totaled $3.7 million at year end 2010. Most of the
private equity investments are not readily marketable. While the
nature of these investments carries a higher degree of risk than
the normal lending portfolio, this risk is mitigated by the
overall size of the investments and oversight provided by
management, and management believes the potential for long-term
gains in these investments outweighs the potential risks.
Non-marketable securities at year end for the past two years are
shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
(In thousands)
|
|
2010
|
|
|
2009
|
|
|
|
|
Debt securities
|
|
$
|
24,327
|
|
|
$
|
19,908
|
|
Equity securities
|
|
|
79,194
|
|
|
|
102,170
|
|
|
|
Total non-marketable investment securities
|
|
$
|
103,521
|
|
|
$
|
122,078
|
|
|
|
Deposits
and Borrowings
Deposits are the primary funding source for the Bank, and are
acquired from a broad base of local markets, including both
individual and corporate customers. Total deposits were
$15.1 billion at December 31, 2010, compared to
$14.2 billion last year, reflecting an increase of
$874.6 million, or 6.2%. Average deposits grew by
$541.8 million, or 3.9%, in 2010 compared to 2009 with most
of this growth centered in money market deposits, which grew
$1.3 billion, or 16.0%, in 2010 compared to 2009.
Certificates of deposit with balances under $100,000 fell on
average by $395.5 million, or 19.2%, while certificates of
deposit over $100,000 also decreased by $534.6 million, or
28.8%.
The following table shows year end deposits by type as a
percentage of total deposits.
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
Non-interest bearing demand
|
|
|
14.3
|
%
|
|
|
12.6
|
%
|
Savings, interest checking and money market
|
|
|
67.5
|
|
|
|
64.8
|
|
Time open and C.D.s of less than $100,000
|
|
|
9.7
|
|
|
|
12.7
|
|
Time open and C.D.s of $100,000 and over
|
|
|
8.5
|
|
|
|
9.9
|
|
|
|
Total deposits
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
Core deposits, which include demand, interest checking, savings,
and money market deposits, supported 67% of average earning
assets in 2010 and 59% in 2009. Average balances by major
deposit category for the last six years appear on page 60.
A maturity schedule of time deposits outstanding at
December 31, 2010 is included in Note 7 on Deposits in
the consolidated financial statements.
The Companys primary sources of overnight borrowings are
federal funds purchased and securities sold under agreements to
repurchase (repurchase agreements). Balances in these accounts
can fluctuate significantly on a
day-to-day
basis, and generally have one day maturities. During 2010, the
Company entered into long-term structured repurchase agreements
totaling $400.0 million while previous long-term agreements
of $500.0 million matured. The new borrowings mature in
2013 and 2014. Total balances of federal funds
44
purchased and repurchase agreements outstanding at year end 2010
were $982.8 million, a $120.4 million decrease from
the $1.1 billion balance outstanding at year end 2009. On
an average basis, these borrowings increased
$116.5 million, or 12.0% during 2010, with increases of
$63.3 million in federal funds purchased and
$53.2 million in repurchase agreements. The average rate
paid on total federal funds purchased and repurchase agreements
was .24% during 2010 and .38% during 2009.
Most of the Companys long-term debt is comprised of fixed
rate advances from the FHLB. These borrowings declined from
$724.4 million at December 31, 2009 to
$104.7 million outstanding at December 31, 2010, due
to scheduled maturities of $494.7 million and prepayments
of $125.0 million. The average rate paid on FHLB advances
was 3.30% during 2010 and 3.68% during 2009. Most of the
remaining balance outstanding at December 31, 2010 is due
in 2017.
Liquidity
and Capital Resources
Liquidity
Management
Liquidity is managed within the Company in order to satisfy cash
flow requirements of deposit and borrowing customers while at
the same time meeting its own cash flow needs. The Company
maintains its liquidity position through a variety of sources
including:
|
|
|
|
|
A portfolio of liquid assets including marketable investment
securities and overnight investments,
|
|
|
|
A large customer deposit base and limited exposure to large,
volatile certificates of deposit,
|
|
|
|
Lower long-term borrowings that might place demands on Company
cash flow,
|
|
|
|
Relatively low loan to deposit ratio promoting strong liquidity,
|
|
|
|
Excellent debt ratings from both Standard &
Poors and Moodys national rating services, and
|
|
|
|
Available borrowing capacity from outside sources.
|
During 2008, liquidity risk became a concern affecting the
general banking industry, as some of the major banking
institutions across the country experienced unprecedented
erosion in capital. This erosion was fueled by declines in asset
values, losses in market and investor confidence, and higher
defaults, resulting in higher credit costs and less available
credit. The Company, as discussed below, took numerous steps to
address liquidity risk, and over the past few years has
developed a variety of liquidity sources which it believes will
provide the necessary funds to grow its business into the
future. During 2009 and 2010, overall liquidity improved
significantly throughout the banking industry and in the Company
by a combination of growth in deposits, a decline in loans
outstanding and growth in marketable securities. As a result,
the Companys average loans to deposits ratio, one measure
of liquidity, decreased from 79.8% in 2009 to 70.0% in 2010.
The Companys most liquid assets include available for sale
marketable investment securities, federal funds sold, balances
at the Federal Reserve Bank, and securities purchased under
agreements to resell (resell agreements). At December 31,
2010 and 2009, such assets were as follows:
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
2010
|
|
|
2009
|
|
|
|
|
Available for sale investment securities
|
|
$
|
7,294,303
|
|
|
$
|
6,340,975
|
|
Federal funds sold
|
|
|
10,135
|
|
|
|
22,590
|
|
Long-term securities purchased under agreements to resell
|
|
|
450,000
|
|
|
|
|
|
Balances at the Federal Reserve Bank
|
|
|
122,076
|
|
|
|
24,118
|
|
|
|
Total
|
|
$
|
7,876,514
|
|
|
$
|
6,387,683
|
|
|
|
Federal funds sold are sold to the Companys correspondent
bank customers and are used to satisfy the daily cash needs of
the Company. Interest earning balances at the Federal Reserve
Bank (FRB), which have overnight maturities and are also used
for general liquidity purposes, earned an average rate of
25 basis points during 2010. In addition, as mentioned
previously, the Company purchased $450.0 million in
long-term resell agreements during 2010. The Company holds
marketable securities as collateral under these
45
agreements, which totaled $468.5 million in fair value at
December 31, 2010. The Companys available for sale
investment portfolio has maturities of approximately
$1.6 billion which are scheduled to occur during 2011 and
offers substantial resources to meet either new loan demand or
reductions in the Companys deposit funding base. The
Company pledges portions of its investment securities portfolio
to secure public fund deposits, repurchase agreements, trust
funds, letters of credit issued by the FHLB, and borrowing
capacity at the FRB. At December 31, 2010, total investment
securities pledged for these purposes were as follows:
|
|
|
|
|
|
|
(In thousands)
|
|
2010
|
|
|
|
|
Investment securities pledged for the purpose of securing:
|
|
|
|
|
Federal Reserve Bank borrowings
|
|
$
|
652,453
|
|
FHLB borrowings and letters of credit
|
|
|
231,535
|
|
Repurchase agreements
|
|
|
1,629,173
|
|
Other deposits
|
|
|
1,123,399
|
|
|
|
Total pledged securities
|
|
|
3,636,560
|
|
Unpledged and available for pledging
|
|
|
3,042,084
|
|
Ineligible for pledging
|
|
|
615,659
|
|
|
|
Total available for sale securities, at fair value
|
|
$
|
7,294,303
|
|
|
|
Liquidity is also available from the Companys large base
of core customer deposits, defined as demand, interest checking,
savings, and money market deposit accounts. At December 31,
2010, such deposits totaled $12.3 billion and represented
81.8% of the Companys total deposits. These core deposits
are normally less volatile, often with customer relationships
tied to other products offered by the Company promoting long
lasting relationships and stable funding sources. During 2010,
total core deposits increased $1.3 billion, mainly in
non-interest bearing demand and money market accounts. This
increase was comprised of growth in consumer deposits of
$981.5 million and corporate and non-personal deposits of
$362.6 million. Some of the growth in corporate deposits
was the result of a tendency by businesses to maintain higher
levels of liquidity, in addition to low rate investment
alternatives. While the Company considers core consumer deposits
less volatile, corporate deposits could decline if interest
rates increase significantly or if corporate customers move
funds from the Company. In order to address funding needs should
these corporate deposits decline, the Company maintains adequate
levels of earning assets maturing in 2011. Time open and
certificates of deposit of $100,000 or greater totaled
$1.3 billion at December 31, 2010. These deposits are
normally considered more volatile and higher costing, and
comprised 8.5% of total deposits at December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
2010
|
|
|
2009
|
|
|
|
|
Core deposit base:
|
|
|
|
|
|
|
|
|
Non-interest bearing demand
|
|
$
|
2,150,725
|
|
|
$
|
1,793,816
|
|
Interest checking
|
|
|
818,359
|
|
|
|
735,870
|
|
Savings and money market
|
|
|
9,371,775
|
|
|
|
8,467,046
|
|
|
|
Total
|
|
$
|
12,340,859
|
|
|
$
|
10,996,732
|
|
|
|
Other important components of liquidity are the level of
borrowings from third party sources and the availability of
future credit. The Companys outside borrowings are mainly
comprised of federal funds purchased, repurchase agreements, and
advances from the FRB and the FHLB, as follows:
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
2010
|
|
|
2009
|
|
|
|
|
Borrowings:
|
|
|
|
|
|
|
|
|
Federal funds purchased
|
|
$
|
4,910
|
|
|
$
|
62,130
|
|
Repurchase agreements
|
|
|
977,917
|
|
|
|
1,041,061
|
|
FHLB advances
|
|
|
104,675
|
|
|
|
724,386
|
|
Subordinated debentures
|
|
|
|
|
|
|
4,000
|
|
Other long-term debt
|
|
|
7,598
|
|
|
|
7,676
|
|
|
|
Total
|
|
$
|
1,095,100
|
|
|
$
|
1,839,253
|
|
|
|
46
Federal funds purchased and repurchase agreements are generally
borrowed overnight and amounted to $982.8 million at
December 31, 2010. Federal funds purchased are unsecured
overnight borrowings obtained mainly from upstream correspondent
banks with which the Company maintains approved lines of credit.
Repurchase agreements are secured by a portion of the
Companys investment portfolio and are comprised of both
non-insured customer funds, totaling $577.9 million at
December 31, 2010, and structured repurchase agreements of
$400.0 million purchased from an upstream financial
institution. Customer repurchase agreements are offered to
customers wishing to earn interest in highly liquid balances and
are used by the Company as a funding source considered to be
stable, but short-term in nature. The Company also borrows on a
secured basis through advances from the FHLB, which totaled
$104.7 million at December 31, 2010. All of these
advances have fixed interest rates and mature in 2011 through
2017. The Companys other borrowings are mainly comprised
of debt related to the Companys private equity business.
The overall long-term debt position of the Company is small
relative to the Companys overall liability position.
The Company pledges certain assets, including loans and
investment securities, to both the Federal Reserve Bank and the
FHLB as security to establish lines of credit and borrow from
these entities. Based on the amount and type of collateral
pledged, the FHLB establishes a collateral value from which the
Company may draw advances against the collateral. Also, this
collateral is used to enable the FHLB to issue letters of credit
in favor of public fund depositors of the Company. The Federal
Reserve Bank also establishes a collateral value of assets
pledged and permits borrowings from the discount window. The
following table reflects the collateral value of assets pledged,
borrowings, and letters of credit outstanding, in addition to
the estimated future funding capacity available to the Company
at December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
(In thousands)
|
|
FHLB
|
|
|
Federal Reserve
|
|
|
|
|
Total collateral value pledged
|
|
$
|
1,919,639
|
|
|
$
|
1,489,448
|
|
Advances outstanding
|
|
|
(104,675
|
)
|
|
|
|
|
Letters of credit issued
|
|
|
(502,214
|
)
|
|
|
|
|
|
|
Available for future advances
|
|
$
|
1,312,750
|
|
|
$
|
1,489,448
|
|
|
|
The Companys average loans to deposits ratio was 70.0% at
December 31, 2010, which is considered in the banking
industry to be a conservative measure of good liquidity. Also,
the Company receives outside ratings from both
Standard & Poors and Moodys on both the
consolidated company and its subsidiary bank, Commerce Bank,
N.A. These ratings are as follows:
|
|
|
|
|
|
|
|
Standard & Poors
|
|
Moodys
|
|
|
Commerce Bancshares, Inc.
|
|
|
|
|
Counterparty rating
|
|
A
|
|
|
Commercial paper rating
|
|
A-1
|
|
P-1
|
Rating outlook
|
|
Stable
|
|
Stable
|
Commerce Bank, N. A.
|
|
|
|
|
Issuer rating
|
|
A+
|
|
Aa2
|
Bank deposits
|
|
A+
|
|
Aa2
|
Bank financial strength rating
|
|
|
|
B+
|
|
|
The Company considers these ratings to be indications of a sound
capital base and good liquidity, and believes that these ratings
would help ensure the ready marketability of its commercial
paper, should the need arise. No commercial paper has been
outstanding during the past ten years. The Company has no
subordinated or hybrid debt instruments which would affect
future borrowings capacity. Because of its lack of significant
long-term debt, the Company believes that, through its Capital
Markets Group or in other public debt markets, it could generate
additional liquidity from sources such as jumbo certificates of
deposit, privately-placed corporate notes or other forms of
debt. Future financing could also include the issuance of common
or preferred stock.
47
The cash flows from the operating, investing and financing
activities of the Company resulted in a net decrease in cash and
cash equivalents of $3.2 million in 2010, as reported in
the consolidated statements of cash flows on page 67 of
this report. Operating activities, consisting mainly of net
income adjusted for certain non-cash items, provided cash flow
of $671.2 million and has historically been a stable source
of funds. Investing activities used total cash of
$654.5 million in 2010, and consisted mainly of purchases
and maturities of available for sale investment securities and
changes in the level of the Companys loan portfolio.
Growth in the investment securities portfolio used cash of
$830.6 million, and the purchase of long-term resell
agreements used cash of $450.0 million. The decline in the
loan portfolio provided cash of $644.3 million. Investing
activities are somewhat unique to financial institutions in
that, while large sums of cash flow are normally used to fund
growth in investment securities, loans, or other bank assets,
they are normally dependent on the financing activities
described below.
Financing activities used total cash of $19.9 million,
resulting from an $831.0 million increase in deposits,
partly offset by net debt repayments of $623.8 million and
a net decrease in federal funds purchased and repurchase
agreements of $120.4 million. Cash dividend payments
totaled $78.2 million. Future short-term liquidity needs
for daily operations are not expected to vary significantly and
the Company maintains adequate liquidity to meet these cash
flows. The Companys sound equity base, along with its low
debt level, common and preferred stock availability, and
excellent debt ratings, provide several alternatives for future
financing. Future acquisitions may utilize partial funding
through one or more of these options.
Cash flows resulting from the Companys transactions in its
common stock were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
Stock sale program
|
|
$
|
|
|
|
$
|
98.2
|
|
|
$
|
|
|
Exercise of stock-based awards and sales to affiliate
non-employee directors
|
|
|
11.3
|
|
|
|
5.5
|
|
|
|
16.0
|
|
Purchases of treasury stock
|
|
|
(41.0
|
)
|
|
|
(.5
|
)
|
|
|
(9.5
|
)
|
Cash dividends paid
|
|
|
(78.2
|
)
|
|
|
(74.7
|
)
|
|
|
(72.1
|
)
|
|
|
Cash provided (used)
|
|
$
|
(107.9
|
)
|
|
$
|
28.5
|
|
|
$
|
(65.6
|
)
|
|
|
The Parent faces unique liquidity constraints due to legal
limitations on its ability to borrow funds from its bank
subsidiary. The Parent obtains funding to meet its obligations
from two main sources: dividends received from bank and non-bank
subsidiaries (within regulatory limitations) and from management
fees charged to subsidiaries as reimbursement for services
provided by the Parent, as presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
Dividends received from subsidiaries
|
|
$
|
105.1
|
|
|
$
|
45.1
|
|
|
$
|
76.2
|
|
Management fees
|
|
|
22.6
|
|
|
|
46.6
|
|
|
|
44.0
|
|
|
|
Total
|
|
$
|
127.7
|
|
|
$
|
91.7
|
|
|
$
|
120.2
|
|
|
|
These sources of funds are used mainly to pay cash dividends on
outstanding common stock, pay general operating expenses, and
purchase treasury stock when appropriate. At December 31,
2010, the Parents available for sale investment securities
totaled $101.5 million at fair value, consisting mainly of
publicly traded common stock and non-agency backed
collateralized mortgage obligations. To support its various
funding commitments, the Parent maintains a $20.0 million
line of credit with its subsidiary bank. There were no
borrowings outstanding under the line during 2010 or 2009.
Company senior management is responsible for measuring and
monitoring the liquidity profile of the organization with
oversight by the Companys Asset/Liability Committee. This
is done through a series of controls, including a written
Contingency Funding Policy and risk monitoring procedures,
including daily, weekly and monthly reporting. In addition, the
Company prepares forecasts which project changes in the balance
sheet affecting liquidity, and which allow the Company to better
plan for forecasted changes.
48
Capital
Management
The Company maintains strong regulatory capital ratios,
including those of its banking subsidiary, in excess of the
well-capitalized guidelines under federal banking
regulations. The Companys capital ratios at the end of the
last three years are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Well-
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Guidelines
|
|
|
|
|
Risk-based capital ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital
|
|
|
14.38
|
%
|
|
|
13.04
|
%
|
|
|
10.92
|
%
|
|
|
6.00
|
%
|
Total capital
|
|
|
15.75
|
|
|
|
14.39
|
|
|
|
12.31
|
|
|
|
10.00
|
|
Leverage ratio
|
|
|
10.17
|
|
|
|
9.58
|
|
|
|
9.06
|
|
|
|
5.00
|
|
Tangible equity to assets
|
|
|
10.27
|
|
|
|
9.71
|
|
|
|
8.25
|
|
|
|
|
|
Dividend payout ratio
|
|
|
35.52
|
|
|
|
44.15
|
|
|
|
38.54
|
|
|
|
|
|
|
|
The components of the Companys regulatory risked-based
capital and risk-weighted assets at the end of the last three
years are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
Regulatory risk-based capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital
|
|
$
|
1,828,965
|
|
|
$
|
1,708,901
|
|
|
$
|
1,510,959
|
|
Tier II capital
|
|
|
173,681
|
|
|
|
177,077
|
|
|
|
191,957
|
|
Total capital
|
|
|
2,002,646
|
|
|
|
1,885,978
|
|
|
|
1,702,916
|
|
Total risk-weighted assets
|
|
|
12,717,868
|
|
|
|
13,105,948
|
|
|
|
13,834,161
|
|
|
|
In February 2008, the Board of Directors authorized the Company
to purchase additional shares of common stock under its
repurchase program, which brought the total purchase
authorization to 3,000,000 shares. During 2010,
approximately 1,103,000 shares were acquired under the
current Board authorization at an average price of $37.15 per
share.
The Companys common stock dividend policy reflects its
earnings outlook, desired payout ratios, the need to maintain
adequate capital levels and alternative investment options. Per
share cash dividends paid by the Company increased 2.8% in 2010
compared with 2009. The Company paid its seventeenth consecutive
annual stock dividend in December 2010.
Common
Equity Offering
On February 27, 2009, the Company entered into an equity
distribution agreement with a broker dealer, acting as the
Companys sales agent, relating to the offering of the
Companys common stock. Sales of these shares were made by
means of brokers transactions on or through the Nasdaq
Global Select Market, trading facilities of national securities
associations or alternative trading systems, block transactions
and such other transactions as agreed upon by the Company and
the sales agent, at market prices prevailing at the time of the
sale or at prices related to the prevailing market prices. On
July 31, 2009, the Company terminated the offering.
Total shares sold under the offering amounted to 2,894,773.
Total gross proceeds for the entire offering were
$100.0 million, with an average sale price of $34.55 per
share, and total commissions paid to the sales agent for the
sale of these shares were $1.5 million. After payment of
commissions and SEC, legal and accounting fees relating to the
offering, net proceeds for the entire offering totaled
$98.2 million, with average net sale proceeds of $33.91 per
share.
49
Commitments,
Contractual Obligations, and Off-Balance Sheet
Arrangements
Various commitments and contingent liabilities arise in the
normal course of business, which are not required to be recorded
on the balance sheet. The most significant of these are loan
commitments, totaling $7.4 billion (including approximately
$3.4 billion in unused approved credit card lines), and the
contractual amount of standby letters of credit, totaling
$338.7 million at December 31, 2010. Since many
commitments expire unused or only partially used, these totals
do not necessarily reflect future cash requirements. Management
does not anticipate any material losses arising from commitments
and contingent liabilities and believes there are no material
commitments to extend credit that represent risks of an unusual
nature.
A table summarizing contractual cash obligations of the Company
at December 31, 2010 and the expected timing of these
payments follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
|
|
After One Year
|
|
|
After Three
|
|
|
After
|
|
|
|
|
|
|
In One Year
|
|
|
Through Three
|
|
|
Years Through
|
|
|
Five
|
|
|
|
|
(In thousands)
|
|
or Less
|
|
|
Years
|
|
|
Five Years
|
|
|
Years
|
|
|
Total
|
|
|
|
|
Long-term debt obligations, including structured repurchase
agreements*
|
|
$
|
333
|
|
|
$
|
59,618
|
|
|
$
|
351,298
|
|
|
$
|
101,024
|
|
|
$
|
512,273
|
|
Operating lease obligations
|
|
|
5,831
|
|
|
|
9,160
|
|
|
|
6,180
|
|
|
|
19,694
|
|
|
|
40,865
|
|
Purchase obligations
|
|
|
50,523
|
|
|
|
80,099
|
|
|
|
11,450
|
|
|
|
4,750
|
|
|
|
146,822
|
|
Time open and C.D.s*
|
|
|
2,189,969
|
|
|
|
436,932
|
|
|
|
116,717
|
|
|
|
544
|
|
|
|
2,744,162
|
|
|
|
Total
|
|
$
|
2,246,656
|
|
|
$
|
585,809
|
|
|
$
|
485,645
|
|
|
$
|
126,012
|
|
|
$
|
3,444,122
|
|
|
|
|
|
* |
Includes principal payments
only.
|
As of December 31, 2010, the Company has unrecognized tax
benefits that, if recognized, would impact the effective tax
rate in future periods. Due to the uncertainty of the amounts to
be ultimately paid as well as the timing of such payments, all
uncertain tax liabilities that have not been paid have been
excluded from the table above. Further detail on the impact of
income taxes is located in Note 9 of the consolidated
financial statements.
The Company funds a defined benefit pension plan for a portion
of its employees. Under the funding policy for the plan,
contributions are made as necessary to provide for current
service and for any unfunded accrued actuarial liabilities over
a reasonable period. During recent years, the Company has not
been required to make cash contributions to the plan and does
not expect to do so in 2011.
The Company has investments in several low-income housing
partnerships within the area it serves. At December 31,
2010, these investments totaled $5.5 million and were
recorded as other assets in the Companys consolidated
balance sheet. These partnerships supply funds for the
construction and operation of apartment complexes that provide
affordable housing to that segment of the population with lower
family income. If these developments successfully attract a
specified percentage of residents falling in that lower income
range, state
and/or
federal income tax credits are made available to the partners.
The tax credits are normally recognized over ten years, and they
play an important part in the anticipated yield from these
investments. In order to continue receiving the tax credits each
year over the life of the partnership, the low-income residency
targets must be maintained. Under the terms of the partnership
agreements, the Company has a commitment to fund a specified
amount that will be due in installments over the life of the
agreements, which ranges from 10 to 15 years. These
unfunded commitments are recorded as liabilities on the
Companys consolidated balance sheet and aggregated to
$4.6 million at December 31, 2010.
The Company regularly purchases various state tax credits
arising from third-party property redevelopment. While most of
the tax credits are resold to third parties, some are
periodically retained for use by the Company. During 2010,
purchases and sales of tax credits amounted to
$37.6 million and $43.8 million, respectively. At
December 31, 2010, the Company had outstanding purchase
commitments totaling $131.5 million.
50
The Parent has investments in several private equity concerns
which are classified as non-marketable securities in the
Companys consolidated balance sheet. Under the terms of
the agreements with two of these concerns, the Parent has
unfunded commitments outstanding of $1.3 million at
December 31, 2010. The Parent also expects to fund
$21.9 million to venture capital subsidiaries over the next
several years.
Interest
Rate Sensitivity
The Companys Asset/Liability Management Committee (ALCO)
measures and manages the Companys interest rate risk on a
monthly basis to identify trends and establish strategies to
maintain stability in net interest income throughout various
rate environments. Analytical modeling techniques provide
management insight into the Companys exposure to changing
rates. These techniques include net interest income simulations
and market value analyses. Management has set guidelines
specifying acceptable limits within which net interest income
and market value may change under various rate change scenarios.
These measurement tools indicate that the Company is currently
within acceptable risk guidelines as set by management.
The Companys main interest rate measurement tool, income
simulations, projects net interest income under various rate
change scenarios in order to quantify the magnitude and timing
of potential rate-related changes. Income simulations are able
to capture option risks within the balance sheet where expected
cash flows may be altered under various rate environments.
Modeled rate movements include shocks, ramps and
twists. Shocks are intended to capture interest rate risk
under extreme conditions by immediately shifting rates up and
down, while ramps measure the impact of gradual changes and
twists measure yield curve risk. The size of the balance sheet
is assumed to remain constant so that results are not influenced
by growth predictions. The table below shows the expected effect
that gradual basis point shifts in the LIBOR/swap curve over a
twelve month period would have on the Companys net
interest income, given a static balance sheet.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
September 30, 2010
|
|
|
December 31, 2009
|
|
|
|
Increase
|
|
|
% of Net Interest
|
|
|
Increase
|
|
|
% of Net Interest
|
|
|
Increase
|
|
|
% of Net Interest
|
|
(Dollars in millions)
|
|
(Decrease)
|
|
|
Income
|
|
|
(Decrease)
|
|
|
Income
|
|
|
(Decrease)
|
|
|
Income
|
|
|
|
|
300 basis points rising
|
|
$
|
10.4
|
|
|
|
1.70
|
%
|
|
$
|
13.1
|
|
|
|
2.05
|
%
|
|
$
|
21.6
|
|
|
|
3.22
|
%
|
200 basis points rising
|
|
|
7.6
|
|
|
|
1.25
|
|
|
|
11.5
|
|
|
|
1.79
|
|
|
|
17.3
|
|
|
|
2.57
|
|
100 basis points rising
|
|
|
2.8
|
|
|
|
.46
|
|
|
|
5.3
|
|
|
|
.83
|
|
|
|
10.6
|
|
|
|
1.58
|
|
|
|
The Company also employs a sophisticated simulation technique
known as a stochastic income simulation. This technique allows
management to see a range of results from hundreds of income
simulations. The stochastic simulation creates a vector of
potential rate paths around the markets best guess
(forward rates) concerning the future path of interest rates and
allows rates to randomly follow paths throughout the vector.
This allows for the modeling of non-biased rate forecasts around
the market consensus. Results give management insight into a
likely range of rate-related risk as well as worst and best-case
rate scenarios.
The Company also uses market value analyses to help identify
longer-term risks that may reside on the balance sheet. This is
considered a secondary risk measurement tool by management. The
Company measures the market value of equity as the net present
value of all asset and liability cash flows discounted along the
current LIBOR/swap curve plus appropriate market risk spreads.
It is the change in the market value of equity under different
rate environments, or effective duration that gives insight into
the magnitude of risk to future earnings due to rate changes.
Market value analyses also help management understand the price
sensitivity of non-marketable bank products under different rate
environments.
The Companys modeling of interest rate risk as of
December 31, 2010 shows that under various rising rate
scenarios, net interest income would show growth. The Company
has not modeled falling rate scenarios due the extremely low
interest rate environment. At December 31, 2010, the
Company calculated that a gradual increase in rates of
100 basis points would increase net interest income by
$2.8 million, or .5%, compared with an increase of
$10.6 million projected at December 31, 2009. A
200 basis point gradual rise in rates calculated at
December 31, 2010 would increase net interest income by
$7.6 million, or 1.3%, down from
51
an increase of $17.3 million last year. Also, a gradual
increase of 300 basis points would increase net interest
income by $10.4 million, or 1.7%, compared to a growth of
$21.6 million at December 31, 2009.
Using rising rate models, the potential increase in net interest
income is lower at December 31, 2010 when compared to the
prior year due to several factors. These factors include a
decline of $970.3 million in average loan balances in 2010
compared to the previous year, which are mainly variable rate
assets, and average growth of $1.5 billion in available for
sale securities, most of which have fixed rates. In addition to
the change in earning assets, average interest bearing deposits
grew during 2009 by $468.2 million, mainly in money market
deposit accounts. Deposits have lower rates and are modeled to
re-price upwards more slowly, thus partially offsetting the
effect of a larger fixed rate securities portfolio. Other
borrowings (mainly FHLB advances) declined on average by
$467.7 million, resulting in lower interest expense.
Thus, under rising rate scenarios, the Company benefits from the
repricing of its loan portfolio, the majority of which is
variable rate. However, higher levels of fixed rate securities
will partly offset the effect of the loan portfolio on interest
income. Additionally, deposit balances have a smaller impact on
net interest income when rates are rising, due to lower overall
rates and fewer accounts that carry variable rates moving in
sequence with market rates.
Through review and oversight by the ALCO, the Company attempts
to engage in strategies that neutralize interest rate risk as
much as possible. The Companys balance sheet remains
well-diversified with moderate interest rate risk and is
well-positioned for future growth. The use of derivative
products is limited and the deposit base is strong and stable.
The loan to deposit ratio is still at relatively low levels,
which should present the Company with opportunities to fund
future loan growth at reasonable costs. The Company believes
that its approach to interest rate risk has appropriately
considered its susceptibility to both rising and falling rates
and has adopted strategies which minimize impacts of interest
rate risk.
Derivative
Financial Instruments
The Company maintains an overall interest rate risk management
strategy that permits the use of derivative instruments to
modify exposure to interest rate risk. The Companys
interest rate risk management strategy includes the ability to
modify the re-pricing characteristics of certain assets and
liabilities so that changes in interest rates do not adversely
affect the net interest margin and cash flows. Interest rate
swaps are used on a limited basis as part of this strategy. As
of December 31, 2010, the Company had entered into three
interest rate swaps with a notional amount of $15.7 million
which are designated as fair value hedges of certain fixed rate
loans. The Company also sells swap contracts to customers who
wish to modify their interest rate sensitivity. The Company
offsets the interest rate risk of these swaps by purchasing
matching contracts with offsetting pay/receive rates from other
financial institutions. The notional amount of these types of
swaps at December 31, 2010 was $482.3 million.
Credit risk participation agreements arise when the Company
contracts with other financial institutions, as a guarantor or
beneficiary, to share credit risk associated with certain
interest rate swaps. These agreements provide for reimbursement
of losses resulting from a third party default on the underlying
swap.
The Company enters into foreign exchange derivative instruments
as an accommodation to customers and offsets the related foreign
exchange risk by entering into offsetting third-party forward
contracts with approved, reputable counterparties. In addition,
the Company takes proprietary positions in such contracts based
on market expectations. Hedge accounting has not been applied to
these foreign exchange activities. This trading activity is
managed within a policy of specific controls and limits. Most of
the foreign exchange contracts outstanding at December 31,
2010 mature within 90 days, and the longest period to
maturity is 11 months.
Additionally, interest rate lock commitments issued on
residential mortgage loans held for resale are considered
derivative instruments. The interest rate exposure on these
commitments is economically hedged primarily with forward sale
contracts in the secondary market.
In all of these contracts, the Company is exposed to credit risk
in the event of nonperformance by counterparties, who may be
bank customers or other financial institutions. The Company
controls the credit
52
risk of its financial contracts through credit approvals, limits
and monitoring procedures. Because the Company generally enters
into transactions only with high quality counterparties, there
have been no losses associated with counterparty nonperformance
on derivative financial instruments.
The following table summarizes the notional amounts and
estimated fair values of the Companys derivative
instruments at December 31, 2010 and 2009. Notional amount,
along with the other terms of the derivative, is used to
determine the amounts to be exchanged between the
counterparties. Because the notional amount does not represent
amounts exchanged by the parties, it is not a measure of loss
exposure related to the use of derivatives nor of exposure to
liquidity risk.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
Positive
|
|
|
Negative
|
|
|
|
|
|
Positive
|
|
|
Negative
|
|
|
|
Notional
|
|
|
Fair
|
|
|
Fair
|
|
|
Notional
|
|
|
Fair
|
|
|
Fair
|
|
(In thousands)
|
|
Amount
|
|
|
Value
|
|
|
Value
|
|
|
Amount
|
|
|
Value
|
|
|
Value
|
|
|
|
|
Interest rate swaps
|
|
$
|
498,071
|
|
|
$
|
17,712
|
|
|
$
|
(18,958
|
)
|
|
$
|
503,530
|
|
|
$
|
16,962
|
|
|
$
|
(17,816
|
)
|
Interest rate caps
|
|
|
31,736
|
|
|
|
84
|
|
|
|
(84
|
)
|
|
|
16,236
|
|
|
|
239
|
|
|
|
(239
|
)
|
Credit risk participation agreements
|
|
|
40,661
|
|
|
|
|
|
|
|
(130
|
)
|
|
|
53,246
|
|
|
|
140
|
|
|
|
(239
|
)
|
Foreign exchange contracts
|
|
|
25,867
|
|
|
|
492
|
|
|
|
(359
|
)
|
|
|
17,475
|
|
|
|
415
|
|
|
|
(295
|
)
|
Mortgage loan commitments
|
|
|
12,125
|
|
|
|
101
|
|
|
|
(30
|
)
|
|
|
9,767
|
|
|
|
44
|
|
|
|
(16
|
)
|
Mortgage loan forward sale contracts
|
|
|
24,112
|
|
|
|
434
|
|
|
|
(23
|
)
|
|
|
19,986
|
|
|
|
184
|
|
|
|
(5
|
)
|
|
|
Total at December 31
|
|
$
|
632,572
|
|
|
$
|
18,823
|
|
|
$
|
(19,584
|
)
|
|
$
|
620,240
|
|
|
$
|
17,984
|
|
|
$
|
(18,610
|
)
|
|
|
Operating
Segments
The Company segregates financial information for use in
assessing its performance and allocating resources among three
operating segments. The results are determined based on the
Companys management accounting process, which assigns
balance sheet and income statement items to each responsible
segment. These segments are defined by customer base and product
type. The management process measures the performance of the
operating segments based on the management structure of the
Company and is not necessarily comparable with similar
information for any other financial institution. Each segment is
managed by executives who, in conjunction with the Chief
Executive Officer, make strategic business decisions regarding
that segment. The three reportable operating segments are
Consumer, Commercial and Wealth. Additional information is
presented in Note 13 on Segments in the consolidated
financial statements.
The Company uses a funds transfer pricing method to value funds
used (e.g., loans, fixed assets, cash, etc.) and funds provided
(deposits, borrowings, and equity) by the business segments and
their components. This process assigns a specific value to each
new source or use of funds with a maturity, based on current
LIBOR interest rates, thus determining an interest spread at the
time of the transaction. Non-maturity assets and liabilities are
assigned to LIBOR based funding pools. This method helps to
provide an accurate means of valuing fund sources and uses in a
varying interest rate environment. The Company also assigns loan
charge-offs and recoveries (labeled in the table below as
provision for loan losses) directly to each
operating segment instead of allocating an estimated loan loss
provision. The operating segments also include a number of
allocations of income and expense from various support and
overhead centers within the Company.
53
The table below is a summary of segment pre-tax income results
for the past three years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
|
|
|
Other/
|
|
|
Consolidated
|
|
(Dollars in thousands)
|
|
Consumer
|
|
|
Commercial
|
|
|
Wealth
|
|
|
Totals
|
|
|
Elimination
|
|
|
Totals
|
|
|
|
|
Year ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
311,231
|
|
|
$
|
259,296
|
|
|
$
|
41,075
|
|
|
$
|
611,602
|
|
|
$
|
34,330
|
|
|
$
|
645,932
|
|
Provision for loan losses
|
|
|
(70,633
|
)
|
|
|
(24,825
|
)
|
|
|
(1,263
|
)
|
|
|
(96,721
|
)
|
|
|
(3,279
|
)
|
|
|
(100,000
|
)
|
Non-interest income
|
|
|
157,903
|
|
|
|
131,954
|
|
|
|
116,095
|
|
|
|
405,952
|
|
|
|
(841
|
)
|
|
|
405,111
|
|
Investment securities losses, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,785
|
)
|
|
|
(1,785
|
)
|
Non-interest expense
|
|
|
(287,359
|
)
|
|
|
(205,069
|
)
|
|
|
(106,438
|
)
|
|
|
(598,866
|
)
|
|
|
(32,268
|
)
|
|
|
(631,134
|
)
|
|
|
Income (loss) before income taxes
|
|
$
|
111,142
|
|
|
$
|
161,356
|
|
|
$
|
49,469
|
|
|
$
|
321,967
|
|
|
$
|
(3,843
|
)
|
|
$
|
318,124
|
|
|
|
Year ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
331,607
|
|
|
$
|
243,083
|
|
|
$
|
40,691
|
|
|
$
|
615,381
|
|
|
$
|
20,121
|
|
|
$
|
635,502
|
|
Provision for loan losses
|
|
|
(84,019
|
)
|
|
|
(54,230
|
)
|
|
|
(520
|
)
|
|
|
(138,769
|
)
|
|
|
(21,928
|
)
|
|
|
(160,697
|
)
|
Non-interest income
|
|
|
163,150
|
|
|
|
114,637
|
|
|
|
114,445
|
|
|
|
392,232
|
|
|
|
4,027
|
|
|
|
396,259
|
|
Investment securities losses, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,195
|
)
|
|
|
(7,195
|
)
|
Non-interest expense
|
|
|
(302,505
|
)
|
|
|
(191,628
|
)
|
|
|
(106,370
|
)
|
|
|
(600,503
|
)
|
|
|
(21,234
|
)
|
|
|
(621,737
|
)
|
|
|
Income (loss) before income taxes
|
|
$
|
108,233
|
|
|
$
|
111,862
|
|
|
$
|
48,246
|
|
|
$
|
268,341
|
|
|
$
|
(26,209
|
)
|
|
$
|
242,132
|
|
|
|
2010 vs. 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in income before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
$
|
2,909
|
|
|
$
|
49,494
|
|
|
$
|
1,223
|
|
|
$
|
53,626
|
|
|
$
|
22,366
|
|
|
$
|
75,992
|
|
|
|
Percent
|
|
|
2.7
|
%
|
|
|
44.2
|
%
|
|
|
2.5
|
%
|
|
|
20.0
|
%
|
|
|
N.M.
|
|
|
|
31.4
|
%
|
|
|
Year ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
323,568
|
|
|
$
|
203,961
|
|
|
$
|
37,174
|
|
|
$
|
564,703
|
|
|
$
|
28,036
|
|
|
$
|
592,739
|
|
Provision for loan losses
|
|
|
(56,639
|
)
|
|
|
(13,526
|
)
|
|
|
(265
|
)
|
|
|
(70,430
|
)
|
|
|
(38,470
|
)
|
|
|
(108,900
|
)
|
Non-interest income
|
|
|
146,295
|
|
|
|
107,445
|
|
|
|
113,879
|
|
|
|
367,619
|
|
|
|
8,093
|
|
|
|
375,712
|
|
Investment securities gains, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,294
|
|
|
|
30,294
|
|
Non-interest expense
|
|
|
(285,796
|
)
|
|
|
(180,779
|
)
|
|
|
(131,710
|
)
|
|
|
(598,285
|
)
|
|
|
(17,095
|
)
|
|
|
(615,380
|
)
|
|
|
Income (loss) before income taxes
|
|
$
|
127,428
|
|
|
$
|
117,101
|
|
|
$
|
19,078
|
|
|
$
|
263,607
|
|
|
$
|
10,858
|
|
|
$
|
274,465
|
|
|
|
2009 vs. 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in income before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
$
|
(19,195
|
)
|
|
$
|
(5,239
|
)
|
|
$
|
29,168
|
|
|
$
|
4,734
|
|
|
$
|
(37,067
|
)
|
|
$
|
(32,333
|
)
|
|
|
Percent
|
|
|
(15.1
|
)%
|
|
|
(4.5
|
)%
|
|
|
152.9
|
%
|
|
|
1.8
|
%
|
|
|
N.M.
|
|
|
|
(11.8
|
)%
|
|
|
Consumer
The Consumer segment includes consumer deposits, consumer
finance, consumer debit and credit cards, and student lending.
Pre-tax income for 2010 was $111.1 million, an increase of
$2.9 million, or 2.7%, over 2009. This increase was mainly
due to declines of $15.1 million, or 5.0%, in non-interest
expense and $13.4 million in the provision for loan losses.
The decline in non-interest expense was largely due to lower
FDIC insurance expense, deposit account processing expense and
teller services expense. The provision for loan losses totaled
$70.6 million in 2010 compared to $84.0 million in the
prior year and included lower losses on marine and RV loans,
consumer credit card loans and other consumer loans. These lower
expenses were partly offset by a decline of $20.4 million
in net interest income, due to a $30.5 million decrease in
net allocated funding credits assigned to the Consumer
segments loan and deposit portfolios and a
$30.4 million decrease in loan interest income, partly
offset by a decline of $40.6 million in deposit interest
expense. Also, non-interest income decreased $5.2 million,
or 3.2%, from the prior year due to lower deposit account fees
(mainly overdraft charges). This decline was partly offset by an
increase in bank card fee income (primarily debit card fees) and
higher gains on sales of student loans. Total average loans
decreased 11.5% in 2010 compared to the prior year due to
declines in consumer loans and the sale of the student loan
portfolio mentioned below. Average deposits increased slightly
over the prior period, resulting mainly from growth in
54
interest checking and premium money market deposit accounts,
partly offset by a decline in short-term certificates of deposit.
Pre-tax profitability for 2009 was $108.2 million, a
decrease of $19.2 million, or 15.1%, from 2008. The decline
in profitability was mainly due to an increase of
$27.4 million in the provision for loan losses and an
increase of $16.7 million in non-interest expense, which
were partly offset by higher net interest income of
$8.0 million and $16.9 million in non-interest income.
The increase in net interest income resulted mainly from a
$53.0 million decrease in deposit interest expense, mainly
in premium money market accounts and short-term certificates of
deposit. This effect was partly offset by a decline of
$24.5 million in net allocated funding credits and a
$20.4 million decrease in loan interest income. The
increase in the loan loss provision was mainly due to higher
consumer credit card and marine and RV loan charge-offs. An
increase of $16.9 million, or 11.5%, in non-interest income
resulted mainly from higher gains on sales of student loans,
including the reversal of an impairment reserve discussed above
in the Non-Interest Income section of this discussion. This
increase in income was partly offset by a decline in overdraft
charges. Non-interest expense grew $16.7 million, or 5.8%,
over the prior year due to higher FDIC insurance expense and
data processing costs, partly offset by lower bank card
servicing expense. Total average loans increased slightly in
2009 over the prior year due to the acquisition of a student
loan portfolio late in 2008, partly offset by declines in other
types of consumer loans. Average deposits increased 2.8% over
the prior period, resulting mainly from growth in interest
checking and premium money market deposit accounts, partly
offset by a decline in certificates of deposit.
Commercial
The Commercial segment provides corporate lending (including the
Small Business Banking product line within the branch network),
leasing, international services, and business, government
deposit, and related commercial cash management services, as
well as merchant and commercial bank card products. Pre-tax
income for 2010 increased $49.5 million, or 44.2%, compared
to the prior year. Net interest income increased
$16.2 million, or 6.7%, due to lower net allocated funding
costs of $31.5 million, which was partly offset by a
$17.7 million decline in loan interest income. The loan
loss provision in this segment totaled $24.8 million in
2010, a decrease of $29.4 million from the prior year.
During 2010, lower charge-offs occurred on construction and
business loans. Non-interest income increased
$17.3 million, or 15.1%, over the previous year due to
higher bank card fees (mainly corporate card). Non-interest
expense increased $13.4 million, or 7.0%, over the prior
year, mainly due to an increase in bank card fee expense and
higher write-downs and holding costs on foreclosed real estate
and personal property. These increases were partly offset by
lower costs for FDIC insurance and deposit account processing.
Average segment loans decreased 8.9% compared to 2009 as a
result of declines in business, construction and business real
estate loans, while average deposits increased 16.6% due to
growth in non-interest bearing demand and money market deposit
accounts.
In 2009, pre-tax profitability for the Commercial segment
decreased $5.2 million, or 4.5%, compared to the prior
year. The decline was mainly due to a higher loan loss provision
of $40.7 million and greater non-interest expense of
$10.8 million. Partly offsetting the increases in expense
were a $39.1 million, or 19.2%, increase in net interest
income and a $7.2 million increase in non-interest income.
The increase in net interest income was mainly due to lower net
allocated funding costs of $113.8 million and a decrease of
$6.7 million in deposit interest expense, which were partly
offset by a decline in loan interest income of
$81.3 million. The growth in the loan loss provision
included a $27.9 million increase in construction and land
loan net charge-offs and smaller increases in other commercial
loan categories. Non-interest income increased
$7.2 million, or 6.7%, over the prior year and included
higher commercial cash management fees and bank card fees
(mainly corporate card), partly offset by lower cash sweep
commissions. Non-interest expense increased $10.8 million,
or 6.0%, over the previous year, mainly due to higher FDIC
insurance expense and an increase in salaries and benefits
expense. Average segment loans decreased 4.9% compared to 2008
largely due to declines in business and business real estate
loans, while average deposits increased 38.0% due to growth in
non-interest bearing demand and money market deposit accounts.
55
Wealth
The Wealth segment provides traditional trust and estate
planning, advisory and discretionary investment management
services, brokerage services, and includes Private Banking
accounts. At December 31, 2010, the Trust group managed
investments with a market value of $14.3 billion and
administered an additional $10.7 billion in non-managed
assets. It also provides investment management services to The
Commerce Funds, a series of mutual funds with $1.5 billion
in total assets at December 31, 2010. The segment includes
the Capital Markets Group, which sells fixed-income securities
to individuals, corporations, correspondent banks, public
institutions, and municipalities, and also provides investment
safekeeping and bond accounting services. Pre-tax profitability
for the Wealth segment was $49.5 million in 2010 compared
to $48.2 million in 2009, an increase of $1.2 million,
or 2.5%. Net interest income increased $384 thousand and was
impacted by a $10.3 million decline in deposit interest
expense, offset by an $8.0 million decrease in assigned net
funding credits and a $2.0 million decrease in loan
interest income. Non-interest income increased
$1.7 million, or 1.4%, due to higher trust fee income,
partly offset by lower bond trading income and brokerage fees.
Non-interest expense increased slightly due to higher corporate
management fees, partly offset by lower FDIC insurance expense.
Average assets increased $4.2 million during 2010 mainly
due to activity in the trading securities portfolio, partly
offset by a decline in loans. Average deposits decreased
$98.8 million, or 5.0%, during 2010 due to a decline in
certificates of deposit over $100,000, partly offset by growth
in premium money market accounts.
In 2009, pre-tax income for the Wealth segment was
$48.2 million compared to $19.1 million in 2008, an
increase of $29.2 million. The profitability increase was
the result of a $25.3 million decline in non-interest
expense, which was due to a $33.3 million loss on the
purchase of auction rate securities in 2008, as mentioned above
in the Non-Interest Expense section of this discussion. Partly
offsetting this decline in expense were increases in FDIC
insurance costs, allocated processing costs, and salaries and
benefits expense. Net interest income increased
$3.5 million, or 9.5%, largely due to a $14.6 million
decline in interest expense on short-term jumbo certificates of
deposit, and a $7.5 million decline in overnight borrowings
expense. These effects were partly offset by a $24.5 million
decrease in assigned net funding credits. Non-interest income
increased slightly over the prior year due to higher bond
trading income, partly offset by lower trust fee income and cash
sweep commissions. Average assets decreased $13.7 million
during 2009 mainly due to a decline in the trading securities
portfolio. Average deposits increased $400.3 million, or
25.3%, during 2009, due to growth in premium money market
accounts and certificates of deposit over $100,000.
The segment activity, as shown above, includes both direct and
allocated items. Amounts in the Other/Elimination
column include activity not related to the segments, such as
certain administrative functions, the investment securities
portfolio, and the effect of certain expense allocations to the
segments. Also included in this category is the excess of the
Companys provision for loan losses over net loan
charge-offs, which are generally assigned directly to the
segments. In 2010, the pre-tax loss in this category was
$3.8 million, compared to a loss of $26.2 million in
2009. This increase was mainly due to a decline in the
unallocated loan loss provision of $18.6 million. In
addition, net interest income in this category, related to
earnings of the investment portfolio and interest expense on
borrowings not allocated to a segment, increased
$14.2 million and unallocated investment securities losses
decreased $5.4 million. Non-interest expense in this
category increased due to an unallocated debt prepayment penalty
of $11.8 million.
Impact
of Recently Issued Accounting Standards
Accounting for Transfers of Financial Assets The
FASB issued additional guidance in June 2009 with the objective
of providing greater transparency about transfers of financial
assets and a transferors continuing involvement. The new
guidance limits the circumstances in which a financial asset
should be derecognized when the transferor has not transferred
the entire original financial asset, or when the transferor has
continuing involvement with the transferred asset. It
establishes conditions for reporting a transfer of a portion of
a financial asset as a sale. Also, it eliminates the exception
for qualifying special purpose entities from consolidation
guidance, and the exception that permitted sale accounting for
certain mortgage securitizations when a transferor has not
surrendered control over the transferred assets. The new
56
accounting requirements must be applied to transactions
occurring on or after January 1, 2010. Their adoption did
not have a significant effect on the Companys consolidated
financial statements.
Variable Interest Entities In June 2009, the FASB
issued new accounting guidance related to variable interest
entities. This guidance replaces a quantitative-based risks and
rewards calculation for determining which entity, if any, has a
controlling financial interest in a variable interest entity
with an approach focused on identifying which entity has the
power to direct the activities of a variable interest entity
that most significantly impact its economic performance and the
obligation to absorb its losses or the right to receive its
benefits. This guidance requires reconsideration of whether an
entity is a variable interest entity when any changes in facts
or circumstances occur such that the holders of the equity
investment at risk, as a group, lose the power to direct the
activities of the entity that most significantly impact the
entitys economic performance. It also requires ongoing
assessments of whether a variable interest holder is the primary
beneficiary of a variable interest entity. In February 2010, the
FASB issued ASU
2010-10,
Amendments for Certain Investment Funds, which
deferred the application of this new guidance for interests in
certain investment entities, such as mutual funds, private
equity funds, hedge funds, venture capital funds, and real
estate investment trusts, and clarified other aspects of the
guidance. Entities qualifying for this deferral will continue to
apply the previously existing consolidation guidance. The
guidance and its amendment were effective on January 1,
2010, and their adoption did not have a significant effect on
the Companys financial statements.
Fair Value Measurements In January 2010, the FASB
issued ASU
2010-06,
Improving Disclosures about Fair Value Measurements,
which requires additional disclosures related to transfers among
fair value hierarchy levels and the activity of Level 3
assets and liabilities. This ASU also provides clarification for
the disaggregation of fair value measurements of assets and
liabilities, and the discussion of inputs and valuation
techniques used for fair value measurements. The new disclosures
and clarification were effective January 1, 2010, except
for the disclosures related to the activity of Level 3
financial instruments. Those disclosures are effective
January 1, 2011 and are not expected to have a significant
effect on the Companys consolidated financial statements.
Credit Quality of Financing Receivables and the Allowance
for Credit Losses In July 2010, the FASB issued ASU
2010-20,
Disclosures about the Credit Quality of Financing
Receivables and the Allowance for Credit Losses. This
guidance is expected to facilitate the evaluation of the nature
of credit risk inherent in an entitys loan portfolio, how
that risk influences the allowance for credit losses, and the
changes and reasons for those changes in the allowance. The ASU
requires disclosures about the activity in the allowance,
non-accrual and impaired loan status, credit quality indicators,
past due information, loan modifications, and significant loan
purchases and sales. Much of the disclosure is required on a
disaggregated level, by portfolio segment or class basis. The
disclosures about the activity in the allowance and loan
modifications during a reported period are effective for the
March 31, 2011 financial statements. Disclosure about loans
modified as troubled debt restructurings have been deferred
until further guidance for determining what constitutes a
troubled debt restructuring is issued, which is expected later
in 2011. The required disclosures have been included in
Notes 1 and 3 in the accompanying financial statements.
Adoption of the remaining requirements is not expected to have a
significant effect on the Companys financial statements.
Corporate
Governance
The Company has adopted a number of corporate governance
measures. These include corporate governance guidelines, a code
of ethics that applies to its senior financial officers and the
charters for its audit committee, its committee on compensation
and human resources, and its committee on governance/directors.
This information is available on the Companys Web site
www.commercebank.com under Investor Relations.
Forward-Looking
Statements
This report may contain forward-looking statements
that are subject to risks and uncertainties and include
information about possible or assumed future results of
operations. Many possible events or factors could affect the
future financial results and performance of the Company. This
could cause results or
57
performance to differ materially from those expressed in the
forward-looking statements. Words such as expects,
anticipates, believes,
estimates, variations of such words and other
similar expressions are intended to identify such
forward-looking statements. These statements are not guarantees
of future performance and involve certain risks, uncertainties
and assumptions which are difficult to predict. Therefore,
actual outcomes and results may differ materially from what is
expressed or forecasted in, or implied by, such forward-looking
statements. Readers should not rely solely on the
forward-looking statements and should consider all uncertainties
and risks discussed throughout this report. Forward-looking
statements speak only as of the date they are made. The Company
does not undertake to update forward-looking statements to
reflect circumstances or events that occur after the date the
forward-looking statements are made or to reflect the occurrence
of unanticipated events. Such possible events or factors
include: changes in economic conditions in the Companys
market area; changes in policies by regulatory agencies,
governmental legislation and regulation; fluctuations in
interest rates; changes in liquidity requirements; demand for
loans in the Companys market area; changes in accounting
and tax principles; estimates made on income taxes; and
competition with other entities that offer financial services.
58
SUMMARY
OF QUARTERLY STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2010
|
|
For the Quarter Ended
|
|
(In thousands, except per share data)
|
|
12/31/10
|
|
|
9/30/10
|
|
|
6/30/10
|
|
|
3/31/10
|
|
|
|
|
Interest income
|
|
$
|
177,436
|
|
|
$
|
178,916
|
|
|
$
|
185,057
|
|
|
$
|
188,069
|
|
Interest expense
|
|
|
(16,759
|
)
|
|
|
(19,479
|
)
|
|
|
(21,949
|
)
|
|
|
(25,359
|
)
|
|
|
Net interest income
|
|
|
160,677
|
|
|
|
159,437
|
|
|
|
163,108
|
|
|
|
162,710
|
|
Non-interest income
|
|
|
110,454
|
|
|
|
100,010
|
|
|
|
101,458
|
|
|
|
93,189
|
|
Investment securities gains (losses), net
|
|
|
1,204
|
|
|
|
16
|
|
|
|
660
|
|
|
|
(3,665
|
)
|
Salaries and employee benefits
|
|
|
(86,562
|
)
|
|
|
(85,442
|
)
|
|
|
(87,108
|
)
|
|
|
(87,438
|
)
|
Other expense
|
|
|
(77,469
|
)
|
|
|
(70,144
|
)
|
|
|
(68,685
|
)
|
|
|
(68,286
|
)
|
Provision for loan losses
|
|
|
(21,647
|
)
|
|
|
(21,844
|
)
|
|
|
(22,187
|
)
|
|
|
(34,322
|
)
|
|
|
Income before income taxes
|
|
|
86,657
|
|
|
|
82,033
|
|
|
|
87,246
|
|
|
|
62,188
|
|
Income taxes
|
|
|
(24,432
|
)
|
|
|
(26,012
|
)
|
|
|
(27,428
|
)
|
|
|
(18,377
|
)
|
Non-controlling interest
|
|
|
(304
|
)
|
|
|
(136
|
)
|
|
|
(84
|
)
|
|
|
359
|
|
|
|
Net income
|
|
$
|
61,921
|
|
|
$
|
55,885
|
|
|
$
|
59,734
|
|
|
$
|
44,170
|
|
|
|
Net income per common share basic*
|
|
$
|
.72
|
|
|
$
|
.63
|
|
|
$
|
.69
|
|
|
$
|
.50
|
|
Net income per common share diluted*
|
|
$
|
.70
|
|
|
$
|
.64
|
|
|
$
|
.68
|
|
|
$
|
.50
|
|
|
|
Weighted average shares basic*
|
|
|
86,564
|
|
|
|
87,192
|
|
|
|
87,139
|
|
|
|
87,017
|
|
Weighted average shares diluted*
|
|
|
86,927
|
|
|
|
87,560
|
|
|
|
87,554
|
|
|
|
87,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009
|
|
For the Quarter Ended
|
|
(In thousands, except per share data)
|
|
12/31/09
|
|
|
9/30/09
|
|
|
6/30/09
|
|
|
3/31/09
|
|
|
|
|
Interest income
|
|
$
|
194,999
|
|
|
$
|
201,647
|
|
|
$
|
198,992
|
|
|
$
|
193,874
|
|
Interest expense
|
|
|
(30,496
|
)
|
|
|
(38,108
|
)
|
|
|
(41,547
|
)
|
|
|
(43,859
|
)
|
|
|
Net interest income
|
|
|
164,503
|
|
|
|
163,539
|
|
|
|
157,445
|
|
|
|
150,015
|
|
Non-interest income
|
|
|
102,519
|
|
|
|
102,414
|
|
|
|
98,363
|
|
|
|
92,963
|
|
Investment securities losses, net
|
|
|
(1,325
|
)
|
|
|
(945
|
)
|
|
|
(2,753
|
)
|
|
|
(2,172
|
)
|
Salaries and employee benefits
|
|
|
(85,480
|
)
|
|
|
(87,267
|
)
|
|
|
(86,279
|
)
|
|
|
(86,753
|
)
|
Other expense
|
|
|
(68,259
|
)
|
|
|
(67,501
|
)
|
|
|
(73,533
|
)
|
|
|
(66,665
|
)
|
Provision for loan losses
|
|
|
(41,002
|
)
|
|
|
(35,361
|
)
|
|
|
(41,166
|
)
|
|
|
(43,168
|
)
|
|
|
Income before income taxes
|
|
|
70,956
|
|
|
|
74,879
|
|
|
|
52,077
|
|
|
|
44,220
|
|
Income taxes
|
|
|
(21,493
|
)
|
|
|
(23,415
|
)
|
|
|
(15,257
|
)
|
|
|
(13,592
|
)
|
Non-controlling interest
|
|
|
159
|
|
|
|
185
|
|
|
|
148
|
|
|
|
208
|
|
|
|
Net income
|
|
$
|
49,622
|
|
|
$
|
51,649
|
|
|
$
|
36,968
|
|
|
$
|
30,836
|
|
|
|
Net income per common share basic*
|
|
$
|
.57
|
|
|
$
|
.61
|
|
|
$
|
.43
|
|
|
$
|
.37
|
|
Net income per common share diluted*
|
|
$
|
.57
|
|
|
$
|
.60
|
|
|
$
|
.43
|
|
|
$
|
.37
|
|
|
|
Weighted average shares basic*
|
|
|
86,818
|
|
|
|
86,278
|
|
|
|
84,264
|
|
|
|
83,462
|
|
Weighted average shares diluted*
|
|
|
87,192
|
|
|
|
86,616
|
|
|
|
84,551
|
|
|
|
83,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
For the Quarter Ended
|
|
(In thousands, except per share data)
|
|
12/31/08
|
|
|
9/30/08
|
|
|
6/30/08
|
|
|
3/31/08
|
|
|
|
|
Interest income
|
|
$
|
209,628
|
|
|
$
|
209,464
|
|
|
$
|
208,204
|
|
|
$
|
222,553
|
|
Interest expense
|
|
|
(53,339
|
)
|
|
|
(57,900
|
)
|
|
|
(63,425
|
)
|
|
|
(82,446
|
)
|
|
|
Net interest income
|
|
|
156,289
|
|
|
|
151,564
|
|
|
|
144,779
|
|
|
|
140,107
|
|
Non-interest income
|
|
|
85,226
|
|
|
|
95,593
|
|
|
|
102,733
|
|
|
|
92,160
|
|
Investment securities gains, net
|
|
|
4,814
|
|
|
|
1,149
|
|
|
|
1,008
|
|
|
|
23,323
|
|
Salaries and employee benefits
|
|
|
(83,589
|
)
|
|
|
(83,766
|
)
|
|
|
(83,247
|
)
|
|
|
(83,010
|
)
|
Other expense
|
|
|
(60,099
|
)
|
|
|
(100,680
|
)
|
|
|
(63,818
|
)
|
|
|
(57,171
|
)
|
Provision for loan losses
|
|
|
(41,333
|
)
|
|
|
(29,567
|
)
|
|
|
(18,000
|
)
|
|
|
(20,000
|
)
|
|
|
Income before income taxes
|
|
|
61,308
|
|
|
|
34,293
|
|
|
|
83,455
|
|
|
|
95,409
|
|
Income taxes
|
|
|
(17,757
|
)
|
|
|
(9,534
|
)
|
|
|
(27,118
|
)
|
|
|
|