e424b4
Filed pursuant to
Rule 424(b)(4)
Registration Statement No. 333-164380
Registration Statement No. 333-165647
PROSPECTUS
10,000,000 Shares
Class A Common Stock
This is the initial public offering of the Class A common
stock of First Interstate BancSystem, Inc. We are offering
10,000,000 shares of our Class A common stock. No
public market currently exists for our Class A common stock.
Our Class A common stock has been approved for listing on
the NASDAQ Stock Market under the symbol FIBK.
Following this offering, we will have two classes of authorized
common stock, Class A common stock and Class B common
stock. The rights of the holders of Class A common stock
and Class B common stock are identical, except with respect
to voting and conversion. Each share of Class A common
stock is entitled to one vote per share. Each share of
Class B common stock is entitled to five votes per share
and is convertible at any time into one share of Class A
common stock.
Investing in our Class A common stock involves risks.
See Risk Factors beginning on page 11 of this
prospectus.
|
|
|
|
|
|
|
|
|
|
|
Per Share
|
|
Total
|
|
Price to the public
|
|
$
|
14.500
|
|
|
$
|
145,000,000
|
|
Underwriting discounts and commissions
|
|
$
|
1.015
|
|
|
$
|
10,150,000
|
|
Proceeds to us (before expenses)
|
|
$
|
13.485
|
|
|
$
|
134,850,000
|
|
We have granted the underwriters the option to purchase an
additional 1,500,000 shares of Class A common stock
from us on the same terms and conditions set forth above if the
underwriters sell more than 10,000,000 shares of
Class A common stock in this offering.
Neither the Securities and Exchange Commission nor any state
securities commission has approved or disapproved of these
securities or passed on the adequacy or accuracy of this
prospectus. Any representation to the contrary is a criminal
offense.
These securities are not savings accounts, deposits or
obligations of any bank and are not insured by the Federal
Deposit Insurance Corporation or any other government agency.
Barclays Capital, on behalf of the underwriters, expects to
deliver the shares on or about March 29, 2010.
Barclays Capital
D.A. Davidson &
Co.
|
|
Keefe,
Bruyette & Woods |
Sandler ONeill + Partners, L.P. |
Prospectus dated March 23, 2010
TABLE OF
CONTENTS
|
|
|
|
|
|
|
|
1
|
|
|
|
|
6
|
|
|
|
|
8
|
|
|
|
|
11
|
|
|
|
|
27
|
|
|
|
|
29
|
|
|
|
|
30
|
|
|
|
|
31
|
|
|
|
|
33
|
|
|
|
|
37
|
|
|
|
|
73
|
|
|
|
|
82
|
|
|
|
|
92
|
|
|
|
|
100
|
|
|
|
|
114
|
|
|
|
|
116
|
|
|
|
|
119
|
|
|
|
|
124
|
|
|
|
|
125
|
|
|
|
|
128
|
|
|
|
|
129
|
|
|
|
|
134
|
|
|
|
|
134
|
|
|
|
|
134
|
|
|
|
|
F-1
|
|
i
ABOUT THIS
PROSPECTUS
You should rely only on the information contained in this
prospectus. We and the underwriters have not authorized anyone
to provide you with different information. If anyone provides
you with different or inconsistent information, you should not
rely on it. We are offering to sell and seeking offers to buy,
shares of Class A common stock only in jurisdictions where
offers and sales are permitted. The information contained in
this prospectus is accurate only as of the date of this
prospectus, regardless of the time of delivery of this
prospectus or any sale of our Class A common stock. Our
business, financial condition, results of operations and
prospects may have changed since that date.
Unless otherwise indicated or the context requires, all
information in this prospectus:
|
|
|
|
|
assumes that the underwriters option is not exercised;
and
|
|
|
|
|
|
gives pro forma effect to a recapitalization of our
previously-existing common stock, which occurred on
March 5, 2010, and which included (1) a 4-for-1 split
of the previously-existing common stock; (2) the
redesignation of the previously-existing common stock as
Class B common stock; and (3) the creation of a new
class of common stock designated as Class A common stock.
We refer to the new Class A common stock and Class B
common stock together in this prospectus as the common
stock.
|
INDUSTRY AND
MARKET DATA
This prospectus includes industry and government data and
forecasts that we have prepared based, in part, upon industry
and government data and forecasts obtained from industry and
government publications and surveys. These sources include
publications and data compiled by the Board of Governors of the
Federal Reserve System, or Federal Reserve, the Federal Deposit
Insurance Corporation, or FDIC, the Bureau of Labor Statistics
and SNL Financial LC. For example, when we refer to our
UBPR peer group in this prospectus, we mean the group of
FDIC-insured bank holding companies with assets between
$3 billion and $10 billion included in our Uniform
Bank Performance Report, as reported by the Federal Reserve and
the FDIC.
Third-party industry publications, surveys and forecasts
generally state that the information contained therein has been
obtained from sources believed to be reliable, but there can be
no assurance as to the accuracy or completeness of included
information. While we are responsible for the adequacy and
accuracy of the disclosure in this prospectus, we have not
independently verified any of the data from third-party sources
nor have we ascertained the underlying economic assumptions
relied upon therein. Forecasts are particularly likely to be
inaccurate, especially over long periods of time. While we are
not aware of any misstatements regarding the industry data
presented herein, our estimates involve risks and uncertainties
and are subject to change based on various factors, including
those discussed in the section captioned Risk
Factors.
ii
SUMMARY
The following is a summary of certain material information
contained in this prospectus. This summary does not contain all
the information that you should consider before investing in our
Class A common stock. You should read the entire prospectus
carefully, especially the Risk Factors section, the
consolidated financial statements and the accompanying notes
included in this prospectus, as well as the other documents to
which we refer you. When we refer to we,
our, us or the Company in
this prospectus, we mean First Interstate BancSystem, Inc. and
our consolidated subsidiaries, including our wholly-owned
subsidiary, First Interstate Bank, unless the context indicates
that we refer only to the parent company, First Interstate
BancSystem, Inc. When we refer to the Bank in this
prospectus, we mean First Interstate Bank.
OUR
COMPANY
We are a financial and bank holding company headquartered in
Billings, Montana. As of December 31, 2009, we had
consolidated assets of $7.1 billion, deposits of
$5.8 billion, loans of $4.5 billion and total
stockholders equity of $574 million. We currently
operate 72 banking offices in 42 communities located in
Montana, Wyoming and western South Dakota. Through the Bank, we
deliver a comprehensive range of banking products and services
to individuals, businesses, municipalities and other entities
throughout our market areas. Our customers participate in a wide
variety of industries, including energy, healthcare and
professional services, education and governmental services,
construction, mining, agriculture, retail and wholesale trade
and tourism.
Our company was established on the principles and values of our
founder, Homer Scott, Sr. In 1968, Mr. Scott purchased
the Bank of Commerce in Sheridan, Wyoming and began building his
vision of a premier community bank committed to serving the
local communities in Wyoming, Montana and surrounding areas.
Over the past 42 years, we have expanded from one banking
office to 72 branch locations through organic, de novo and
acquisition-based growth, including the purchase of First
Western Banks 18 offices in western South Dakota in
January 2008. Our growth has resulted from our adherence to the
principles and values of our founder and the alignment of these
principles and values among our management, directors, employees
and stockholders.
Our Competitive
Strengths
Since our formation, we have grown our business by adhering to a
set of guiding principles and a long-term disciplined
perspective that emphasizes our commitment to providing
high-quality financial products and services, delivering quality
customer service, effecting business leadership through
professional and dedicated managers and employees, assisting our
communities through socially responsible leadership and
cultivating a strong and positive corporate culture. We believe
the following are our competitive strengths:
Attractive FootprintThe states in which we operate,
Montana, Wyoming and South Dakota, have all displayed stronger
economic trends and asset quality characteristics relative to
the national averages during the recent economic downturn. In
particular, the markets we serve have diversified economies and
favorable growth characteristics. Notwithstanding challenging
market conditions nationally and elsewhere in the West, we have
experienced sustained profitability and stable growth due, in
part, to our presence in these states.
Market LeadershipAs of June 30, 2009, the most
recent available published data, we were ranked first by
deposits in 53% of our metropolitan statistical areas, or MSAs,
and were ranked one of the top three depositories in 87% of our
MSAs, as reported by SNL Financial. We were also ranked as of
June 30, 2009, first by deposits in Montana, second in
Wyoming and either first or second in each of the counties we
serve in western South Dakota. We believe our market leading
position is an important factor in maintaining long-term
customer loyalty and community relationships. We also believe
this
1
leadership provides us with pricing benefits for our products
and services and other competitive advantages.
Proven Model with Branch
Level AccountabilityOur growth and profitability
are due, in part, to the implementation of our community banking
model and practices. We support our branches with resources,
technology, brand recognition and management tools, while at the
same time encouraging local decision-making and community
involvement. Our 28 local branch presidents and their teams have
responsibility and discretion, within company-wide guidelines,
with respect to the pricing of loans and deposits, local
advertising and promotions, loan underwriting and certain credit
approvals. We enhance this community banking model with monthly
reporting focused on branch-level accountability for financial
performance and asset quality, while providing regular
opportunities for the sharing of information and best practices
among our local branch management teams.
Disciplined Underwriting and Credit CultureA vital
component of the success of our company is maintaining high
asset quality in varying economic cycles. This results from a
business model that emphasizes local market knowledge, strong
customer relationships, long-term perspective and branch-level
accountability. Moreover, we have developed conservative credit
standards and disciplined underwriting skills to maintain proper
credit risk management. By maintaining strong asset quality, we
are able to reduce our exposure to significant loan charge-offs
and keep our management team focused on serving our customers
and growing our business.
Stable Base of Core DepositsWe fund customer loans
and other assets principally with core deposits from our
customers consisting of checking and savings accounts, money
market deposit accounts and time deposits (certificates of
deposit) below $100,000. We do not generally utilize brokered
deposits and do not rely heavily on wholesale funding sources.
At December 31, 2009, our total deposits were approximately
$5.8 billion, 83% of which were core deposits. Our core
deposits provide us with a stable funding source while
generating opportunities to build and strengthen our
relationships with our customers. Furthermore, we believe that
over long periods of time covering different economic cycles,
our core deposits will continue to provide us with a relatively
low cost of funds, an advantage that we anticipate will become
more pronounced if interest rates rise.
Experienced and Talented Management TeamOur success
has been built, beginning with our formation as a family-owned
and operated commercial bank, upon a foundation of strong
leadership. The Scott family has provided effective leadership
for many years and has successfully integrated a management team
of seasoned banking professionals. Members of our current
executive management team have, on average, over 30 years
of experience in the community or regional banking industry.
Furthermore, our banking expertise is broadly dispersed
throughout the organization, including 28 experienced branch
presidents with oversight responsibility for multiple banking
offices. The Scott family, members of which own a majority of
our stock, is committed to our long-term success and plays a
significant role in providing leadership and developing our
strategic vision.
Sustained Profitability and Favorable Stockholder
ReturnsWe focus on long-term financial performance,
and have achieved 22 consecutive years of profitability. We have
used a combination of organic growth, new branch openings and
strategic acquisitions to expand our business while maintaining
positive operating results and favorable stockholder returns.
During the ten years from 1999 through 2008, our annual return
on average common equity ranged from 14.7% to 20.4%. Even during
2009, a period of challenging market conditions for many banks,
we generated a return on average common equity of 10.0%.
Our
Strategy
We intend to leverage our competitive strengths as we pursue the
following business strategies:
Remain a Leader in Our MarketsWe have established
market leading positions in Montana, Wyoming and western South
Dakota. We intend to remain a leader in our markets by
continuing to
2
adhere to the core principles and values that have contributed
to our growth and success. We believe we can continue to expand
our market leadership by following our proven community banking
model and conservative banking practices, by offering
high-quality financial products and services, by maintaining a
comprehensive understanding of our markets and the needs of our
customers and by providing superior customer service.
Focus on Profitability and Favorable Stockholder
ReturnsWe focus on long-term profitability and
providing favorable stockholder returns by maintaining or
improving asset quality, increasing our interest and
non-interest income and achieving operating efficiencies. We
intend to continue to concentrate on increasing customer
deposits, loans and otherwise expanding our business in a
disciplined and prudent manner. Moreover, we will seek to extend
our track record of over 15 years of continuous quarterly
dividend payments, as such payments are important to our
stockholders. We believe successfully focusing on these factors
will allow us to continue to achieve positive operating results
and deliver favorable stockholder returns.
Continue to Expand Through Organic GrowthWe intend
to continue achieving organic growth through the anticipated
economic and population growth within our markets and by
capturing incremental market share from our competitors. We
believe that our market recognition, resources and financial
strength, combined with our community banking model, will enable
us to attract customers from the national banks that operate in
our markets and from smaller banks that face increased
regulatory, financial and technological requirements.
Selectively Examine Acquisition OpportunitiesWe
believe that evolving regulatory and market conditions will
enable us to consider acquisition opportunities, including both
traditional and FDIC-assisted transactions. We intend to direct
any strategic expansion efforts primarily within our existing
states of operation, but we will also consider compelling
opportunities in surrounding markets. While we have no present
agreement or plan concerning any specific acquisition or similar
transaction, we believe that the capital raised from this
offering, together with the ability to use our publicly-traded
stock as currency should enhance our strategic expansion
opportunities.
Continue to Attract and Develop High-Quality Management
ProfessionalsThe leadership skills and talents of our
management team are critical to maintaining our competitive
advantage and to the future of our business. We intend to
continue hiring and developing high-quality management
professionals to maintain effective leadership at all levels of
our company. We attribute much of our success to the quality of
our management personnel and will continue to emphasize this
critical aspect of our business and our culture.
Contribute to Our CommunitiesWe believe our
business is driven not just by meeting or exceeding our
customers needs and expectations, but also by establishing
long-term relationships and active involvement and leadership
within our communities. We believe in the importance of
corporate social responsibility and have developed strong ties
with our communities. We contribute to these communities through
active involvement, assistance and leadership roles with various
community projects and organizations.
Our Market
Areas
We operate throughout Montana, Wyoming and western South Dakota.
Industries of importance to our markets include energy,
healthcare and professional services, education and governmental
services, construction, mining, agriculture, retail and
wholesale trade and tourism. While distinct local markets within
our footprint are dependent on particular industries or economic
sectors, the overall region we serve benefits from a stable,
diverse and growing local economy. Our market areas have
demonstrated strength even during the recent economic downturn.
For instance, Montana, Wyoming and South Dakota have maintained
low unemployment rates relative to the national average of 10.0%
as of December 2009, with Montana at 6.7%, Wyoming at 7.5% and
South Dakota at 4.7%.
3
MontanaWe operate primarily in the metropolitan
areas of Billings, Missoula, Kalispell, Bozeman, Great Falls and
Helena. For the principal Montana communities in which we
operate, the estimated weighted average population growth for
2009 through 2014 is 6.83%, as compared to the estimated
national average growth rate for the same period of 4.63%. At
December 31, 2009, approximately $2.9 billion, or 50%,
of our total deposits were in Montana.
WyomingWe operate primarily in the metropolitan
areas of Casper, Sheridan, Gillette, Laramie, Jackson, Riverton
and Cheyenne. For the principal Wyoming communities in which we
operate, the estimated weighted average population growth for
2009 through 2014 is 5.16%. At December 31, 2009,
approximately $2.1 billion, or 36%, of our total deposits
were in Wyoming.
Western South DakotaWith the acquisition of First
Western Bank in January 2008, we expanded our franchise into
western South Dakota. We operate primarily in the metropolitan
areas of Rapid City and Spearfish. For the principal western
South Dakota communities in which we operate, the estimated
weighted average population growth for 2009 through 2014 is
4.45%. At December 31, 2009, approximately
$804 million, or 14%, of our total deposits were in western
South Dakota.
The estimated weighted average population growth of the major
MSAs we serve in all three states for 2009 to 2014 is 5.77%, a
level that exceeds the estimated national growth rate. Factors
contributing to the growth of our market areas include power and
energy-related developments; expanding healthcare, professional
and governmental services; growing regional trade center
activities; and the in-flow of retirees. We expect to leverage
our resources and competitive advantages to benefit from
diversified economic characteristics and favorable population
growth trends in our area.
Voting Control of
Our Company
We have two classes of authorized common stock. Each share of
Class A common stock is entitled to one vote per share.
Each share of Class B common stock is entitled to five
votes per share. Holders of the Class B common stock
currently have voting control of our company. See Risk
FactorsRisks Relating to Investments in Our Class A
Common StockHolders of the Class B common stock have
voting control of our company and are able to determine
virtually all matters submitted to stockholders, including
potential change in control transactions.
The following table sets forth information regarding ownership
and voting control of our company as of February 28, 2010,
(i) on an actual basis (pre-offering) and (ii) on an
as adjusted basis, after giving effect to the offering
(post-offering).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-Offering
|
|
|
Post-Offering
|
|
|
|
|
|
|
% Total
|
|
|
|
|
|
|
|
|
% Total
|
|
|
|
|
|
|
Shares of Class B
|
|
|
Common
|
|
|
% Total
|
|
|
Shares of Class B
|
|
|
Common
|
|
|
% Total
|
|
Stockholder Group
|
|
Common Stock
|
|
|
Stock(1)
|
|
|
Voting Control
|
|
|
Common Stock
|
|
|
Stock
|
|
|
Voting Control
|
|
|
All executive officers and directors
|
|
|
16,513,128
|
|
|
|
51.25
|
|
|
|
51.25
|
|
|
|
16,513,128
|
|
|
|
40.04
|
|
|
|
49.67
|
|
All Scott family
stockholders(2)
|
|
|
24,928,208
|
|
|
|
79.13
|
|
|
|
79.13
|
|
|
|
24,928,208
|
|
|
|
60.44
|
|
|
|
74.99
|
|
All existing stockholders
|
|
|
31,243,292
|
|
|
|
100.00
|
|
|
|
100.00
|
|
|
|
31,243,292
|
|
|
|
75.75
|
|
|
|
93.98
|
|
|
|
|
(1)
|
|
As of February 28, 2010, there
were no shares of Class A common stock outstanding. For
further information regarding our Class A common stock and
Class B common stock, see Description of Capital
Stock.
|
|
(2)
|
|
Includes Scott family stockholders
who are executive officers or directors.
|
Recent
Developments First Quarter Outlook
As we near the end of the first quarter of 2010, we have elected
to present below our current expectations of results of
operations for the quarter.
For the quarter ending March 31, 2010, we estimate that our
net income available to common stockholders will be between
approximately $10.0 million and $10.6 million. Net
income is primarily a function of net interest income, provision
for loan losses, non-interest income and non-interest
4
expense. Our net income available to common stockholders is
also impacted by income tax expense and dividend payments on our
outstanding preferred stock. Because mortgage servicing rights
are valued by a third party at the end of each quarter, our
estimated net income available to common stockholders does not
include the effect of any impairment adjustment.
We expect net interest income for the quarter will be between
approximately $60.0 million to $62.0 million. Net
interest income is derived from interest, dividends and fees
received on our loans, securities and other interest earning
assets, less interest costs paid on deposits and other interest
bearing liabilities. Our anticipated net interest income for the
quarter reflects an estimated net interest margin of 3.95% to
4.05%. Our expected net interest income also reflects the fact
that the first quarter includes 90 calendar days of interest
earning activity, whereas other quarters include 91 or
92 days.
We anticipate that our provision for loan losses will be between
approximately $11.0 million to $12.0 million. Our
anticipated loan loss provision for the quarter reflects
managements estimates of the amounts appropriate to
maintain adequate balances in our loan loss reserve, in view of
internal risk ratings in our loan portfolio and current market
and credit conditions affecting our borrowers.
Non-interest income for the quarter is estimated to be between
approximately $19.0 million to $20.0 million. A
significant component of non-interest income is income from the
origination and sale of loans. Origination activity, primarily
with respect to residential loans, is not consistent throughout
the year and varies among quarters. Our first quarter results
will be impacted by changes in
long-term
interest rates and the seasonality of these originations.
We anticipate that our non-interest expense for the quarter will
be between approximately $52.0 million to
$54.0 million. Non-interest expense includes various
general and administrative operating and other expenses. For the
quarter, we believe non-interest expense will be favorably
affected by lower levels of anticipated operating costs,
including depreciation, which levels are expected to continue
through the 2010 fiscal year. As indicated above, the impact of
an impairment adjustment for mortgage servicing rights is not
included in our estimates of
non-interest
expense or net income for the quarter.
Finally, our net income available to common stockholders for the
quarter will also reflect anticipated income tax expense of
$5.0 million to $6.0 million, and dividends to be paid
on our outstanding preferred stock of $844,000.
We have presented above estimated financial information for the
quarter ending March 31, 2010 based on currently available
information. We do not intend to update or otherwise revise
these estimates to reflect future events and do not intend to
disclose publicly whether our actual results will vary from our
estimates other than through the release of actual results in
the ordinary course of business. No independent public
accounting firm has complied, examined or performed any
procedures with respect to the anticipated financial information
contained below, nor have they expressed any opinion or other
form of assurance on such information or its achievability.
These estimates should not be regarded as a representation by
us, our management or the underwriters as to our actual results
for the quarter. The assumptions and estimates underlying the
estimated financial information are inherently uncertain and are
subject to a wide variety of significant business, economic and
competitive risks and uncertainties, including those described
under Risk Factors and Cautionary Note
Regarding Forward-Looking Statements in this prospectus.
Accordingly, there can be no assurance that the estimated
financial information presented above is indicative of our
future performance or that actual results will not differ
materially from this estimated financial information. You should
not place undue reliance on these estimates.
Our Corporate
Information
We are incorporated under the laws of Montana. Our principal
executive offices are located at 401 North
31st Street,
Billings, Montana. Our telephone number is
(406) 255-5390.
Our internet address is www.firstinterstatebank.com. The
information contained on or accessible from our website does not
constitute a part of this prospectus and is not incorporated by
reference herein.
5
THE
OFFERING
The following summary of the offering contains basic information
about the offering and our Class A common stock and is not
intended to be complete. It does not contain all the information
that is important to you. For a more complete understanding of
our Class A common stock, please refer to the section of
this prospectus entitled Description of Capital
StockCommon Stock.
|
|
|
Class A Common Stock Offered |
|
10,000,000 shares.
11,500,000 shares if the underwriters option is
exercised in full. |
|
Class A Common Stock to be Outstanding Immediately
After this Offering |
|
10,000,000 shares.
11,500,000 shares if the underwriters option is
exercised in full. |
|
Class B Common Stock Outstanding Immediately After this
Offering |
|
31,243,292 shares. |
|
Total Common Stock Outstanding After this Offering |
|
41,243,292 shares.
42,743,292 shares if the underwriters option is
exercised in full. |
|
Use of Proceeds |
|
We estimate that our net proceeds from this offering, after
deducting underwriting discounts, commissions and estimated
offering expenses, will be approximately $133.1 million, or
approximately $153.3 million if the underwriters
option is exercised in full. We intend to use the net proceeds
to support our long-term growth, to repay our variable rate term
notes issued under our syndicated credit agreement and for
general corporate purposes, including potential strategic
acquisition opportunities. We have no present agreement or plan
concerning any specific acquisition or similar transaction. See
Use of Proceeds. |
|
Dividend Policy |
|
It has been our policy to pay a dividend to all common
stockholders. Dividends are declared and paid in the month
following the end of each calendar quarter. Our dividend policy
and practice may change in the future, however, and our Board of
Directors, or Board, may change or eliminate the payment of
future dividends at its discretion, without notice to our
stockholders and. Any future determination to pay dividends to
our stockholders will be dependent upon our financial condition,
results of operation, capital requirements, banking regulations
and any other factors that the Board may deem relevant. |
|
|
|
For information regarding our recent dividends, see
Dividend Policy. |
|
NASDAQ Listing |
|
Our Class A common stock has been approved for listing on
the NASDAQ Stock Market under the symbol FIBK. |
The number of shares of common stock to be outstanding after
this offering is based on 31,243,292 shares outstanding at
February 28, 2010, does not reflect conversions of
Class B common stock to Class A common stock since
February 28, 2010, and excludes:
|
|
|
|
|
3,775,396 shares of our Class B common stock issuable
upon exercise of outstanding stock options at a weighted average
exercise price of $16.00 per share;
|
6
|
|
|
|
|
1,600,000 shares of our Class B common stock issuable
upon conversion of our outstanding shares of our Series A
preferred stock; and
|
|
|
|
1,280,352 shares of our Class A common stock available
for future issuance under our equity compensation plans.
|
Stock options that are currently outstanding under our equity
compensation plans are exercisable for shares of our
Class B common stock. Future awards of stock options,
restricted stock and other securities under our equity
compensation plans will be exercisable for shares of our
Class A common stock.
RISK
FACTORS
An investment in our Class A common stock involves a high
degree of risk. These risks include, among others:
|
|
|
|
|
we may incur significant credit losses, particularly in light of
current market conditions;
|
|
|
|
our concentration of real estate loans subjects us to increased
risks in the event real estate values continue to decline due to
the economic recession, a further deterioration in the real
estate markets or other causes;
|
|
|
|
economic and market developments, including the potential for
inflation, may have an adverse effect on our business, possibly
in ways that are not predictable or that we may fail to
anticipate;
|
|
|
|
many of our loans are to commercial borrowers, which have a
higher degree of risk than other types of loans;
|
|
|
|
if we experience loan losses in excess of estimated amounts, our
earnings will be adversely affected;
|
|
|
|
our goodwill may become impaired, which may adversely impact our
results of operations and financial condition and may limit our
Banks ability to pay dividends to us, thereby causing
liquidity issues;
|
|
|
|
our dividend policy may change;
|
|
|
|
there is no prior public market for our common stock and one may
not develop;
|
|
|
|
our Class A common stock share price could be volatile and
could decline following this offering, resulting in a
substantial or complete loss of your investment; and
|
|
|
|
holders of the Class B common stock have voting control of
our company and are able to determine virtually all matters
submitted to stockholders, including potential change in control
transactions.
|
The foregoing is not a comprehensive list of the risks we face.
You should carefully consider all information included in this
prospectus, including information under Risk
Factors, before investing in our Class A common stock.
7
SUMMARY
HISTORICAL CONSOLIDATED FINANCIAL DATA
The following table sets forth certain of our historical
consolidated financial data. The summary consolidated financial
data as of December 31, 2009 and 2008 and for the years
ended December 31, 2009, 2008 and 2007 have been derived
from our audited consolidated financial statements included
elsewhere in this prospectus. The summary consolidated financial
data as of December 31, 2007, 2006 and 2005 and for the
years ended December 31, 2006 and 2005 have been derived
from our audited consolidated financial statements that are not
included in this prospectus.
In January 2008, we acquired First Western Bank which included
18 offices located in western South Dakota. At the time of
the acquisition, First Western Bank had total assets of
approximately $913.0 million. The results and other
financial data of First Western Bank are not included in the
table below for the periods prior to the date of acquisition
and, therefore, the results and other financial data for such
prior periods may not be comparable in all respects. In December
2008, we completed the disposition of our i_Tech subsidiary to
Fiserv Solutions, Inc., which eliminated our technology services
segment, one of our two historical operating segments. Because
the operating results attributable to the former segment are not
included in our operating results for periods subsequent to the
date of disposition, our results for periods prior to the date
of that transaction may not be comparable in all respects. See
Note 1 of the Notes to Consolidated Financial Statements
included in this prospectus.
This summary historical consolidated financial data should be
read in conjunction with other information contained in this
prospectus, including Managements Discussion and
Analysis of Financial Condition and Results of Operations
and our consolidated financial statements and accompanying notes
included elsewhere in this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
(Dollars in thousands, except per share data)
|
|
|
Selected Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans
|
|
$
|
4,424,974
|
|
|
$
|
4,685,497
|
|
|
$
|
3,506,625
|
|
|
$
|
3,262,911
|
|
|
$
|
2,991,904
|
|
Investment securities
|
|
|
1,446,280
|
|
|
|
1,072,276
|
|
|
|
1,128,657
|
|
|
|
1,124,598
|
|
|
|
1,019,901
|
|
Total assets
|
|
|
7,137,653
|
|
|
|
6,628,347
|
|
|
|
5,216,797
|
|
|
|
4,974,134
|
|
|
|
4,562,313
|
|
Deposits
|
|
|
5,824,056
|
|
|
|
5,174,259
|
|
|
|
3,999,401
|
|
|
|
3,708,511
|
|
|
|
3,547,590
|
|
Securities sold under repurchase agreements
|
|
|
474,141
|
|
|
|
525,501
|
|
|
|
604,762
|
|
|
|
731,548
|
|
|
|
518,718
|
|
Long-term debt
|
|
|
73,353
|
|
|
|
84,148
|
|
|
|
5,145
|
|
|
|
21,601
|
|
|
|
54,654
|
|
Subordinated debentures held by subsidiary trusts
|
|
|
123,715
|
|
|
|
123,715
|
|
|
|
103,095
|
|
|
|
41,238
|
|
|
|
41,238
|
|
Preferred stockholders equity
|
|
|
50,000
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stockholders equity
|
|
|
524,434
|
|
|
|
489,062
|
|
|
|
444,443
|
|
|
|
410,375
|
|
|
|
349,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
$
|
574,434
|
|
|
$
|
539,062
|
|
|
$
|
444,443
|
|
|
$
|
410,375
|
|
|
$
|
349,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
(Dollars in thousands, except per share data)
|
|
|
Selected Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
328,034
|
|
|
$
|
355,919
|
|
|
$
|
325,557
|
|
|
$
|
293,423
|
|
|
$
|
233,857
|
|
Interest expense
|
|
|
84,898
|
|
|
|
120,542
|
|
|
|
125,954
|
|
|
|
105,960
|
|
|
|
63,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
243,136
|
|
|
|
235,377
|
|
|
|
199,603
|
|
|
|
187,463
|
|
|
|
170,308
|
|
Provision for loan losses
|
|
|
45,300
|
|
|
|
33,356
|
|
|
|
7,750
|
|
|
|
7,761
|
|
|
|
5,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
197,836
|
|
|
|
202,021
|
|
|
|
191,853
|
|
|
|
179,702
|
|
|
|
164,461
|
|
Non-interest income
|
|
|
100,690
|
|
|
|
128,597
|
|
|
|
92,367
|
|
|
|
102,181
|
|
|
|
70,651
|
|
Non-interest expense
|
|
|
217,710
|
|
|
|
222,541
|
|
|
|
178,786
|
|
|
|
164,775
|
|
|
|
151,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
80,816
|
|
|
|
108,077
|
|
|
|
105,434
|
|
|
|
117,108
|
|
|
|
84,025
|
|
Income tax expense
|
|
|
26,953
|
|
|
|
37,429
|
|
|
|
36,793
|
|
|
|
41,499
|
|
|
|
29,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
53,863
|
|
|
|
70,648
|
|
|
|
68,641
|
|
|
|
75,609
|
|
|
|
54,715
|
|
Preferred stock dividends
|
|
|
3,422
|
|
|
|
3,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders
|
|
$
|
50,441
|
|
|
$
|
67,301
|
|
|
$
|
68,641
|
|
|
$
|
75,609
|
|
|
$
|
54,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.61
|
|
|
$
|
2.14
|
|
|
$
|
2.11
|
|
|
$
|
2.33
|
|
|
$
|
1.71
|
|
Diluted
|
|
|
1.59
|
|
|
|
2.10
|
|
|
|
2.06
|
|
|
|
2.28
|
|
|
|
1.68
|
|
Dividends per share
|
|
|
0.50
|
|
|
|
0.65
|
|
|
|
0.74
|
|
|
|
0.57
|
|
|
|
0.47
|
|
Book value per
share(1)
|
|
|
16.73
|
|
|
|
15.50
|
|
|
|
13.88
|
|
|
|
12.60
|
|
|
|
10.80
|
|
Tangible book value per
share(2)
|
|
|
10.53
|
|
|
|
9.27
|
|
|
|
12.70
|
|
|
|
11.44
|
|
|
|
9.61
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
31,335,668
|
|
|
|
31,484,136
|
|
|
|
32,507,216
|
|
|
|
32,450,440
|
|
|
|
32,006,728
|
|
Diluted
|
|
|
31,678,500
|
|
|
|
32,112,672
|
|
|
|
33,289,920
|
|
|
|
33,215,960
|
|
|
|
32,597,348
|
|
Financial Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
0.79
|
%
|
|
|
1.12
|
%
|
|
|
1.37
|
%
|
|
|
1.60
|
%
|
|
|
1.26
|
%
|
Return on average common stockholders equity
|
|
|
9.98
|
|
|
|
14.73
|
|
|
|
16.14
|
|
|
|
20.38
|
|
|
|
16.79
|
|
Yield on earning assets
|
|
|
5.44
|
|
|
|
6.37
|
|
|
|
7.21
|
|
|
|
6.94
|
|
|
|
6.12
|
|
Cost of average interest bearing liabilities
|
|
|
1.63
|
|
|
|
2.50
|
|
|
|
3.43
|
|
|
|
3.05
|
|
|
|
1.99
|
|
Net interest spread
|
|
|
3.81
|
|
|
|
3.87
|
|
|
|
3.78
|
|
|
|
3.89
|
|
|
|
4.13
|
|
Net interest
margin(3)
|
|
|
4.05
|
|
|
|
4.25
|
|
|
|
4.46
|
|
|
|
4.47
|
|
|
|
4.48
|
|
Efficiency
ratio(4)
|
|
|
63.32
|
|
|
|
61.14
|
|
|
|
61.23
|
|
|
|
56.89
|
|
|
|
62.70
|
|
Common stock dividend payout
ratio(5)
|
|
|
31.06
|
|
|
|
30.37
|
|
|
|
35.07
|
|
|
|
24.46
|
|
|
|
27.49
|
|
Loan to deposit ratio
|
|
|
77.75
|
|
|
|
92.24
|
|
|
|
88.99
|
|
|
|
89.26
|
|
|
|
85.53
|
|
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans to total
loans(6)
|
|
|
2.75
|
%
|
|
|
1.90
|
%
|
|
|
0.98
|
%
|
|
|
0.53
|
%
|
|
|
0.63
|
%
|
Non-performing assets to total loans and other real estate owned
(OREO)(7)
|
|
|
3.57
|
|
|
|
2.03
|
|
|
|
1.00
|
|
|
|
0.55
|
|
|
|
0.67
|
|
Non-performing assets to total assets
|
|
|
2.28
|
|
|
|
1.46
|
|
|
|
0.68
|
|
|
|
0.36
|
|
|
|
0.45
|
|
Allowance for loan losses to total loans
|
|
|
2.28
|
|
|
|
1.83
|
|
|
|
1.47
|
|
|
|
1.43
|
|
|
|
1.40
|
|
Allowance for loan losses to non-performing loans
|
|
|
82.64
|
|
|
|
96.03
|
|
|
|
150.66
|
|
|
|
269.72
|
|
|
|
220.73
|
|
Net charge-offs to average loans
|
|
|
0.63
|
|
|
|
0.28
|
|
|
|
0.08
|
|
|
|
0.09
|
|
|
|
0.19
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
(Dollars in thousands, except per share data)
|
|
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible
assets(8)
|
|
|
4.76
|
%
|
|
|
4.55
|
%
|
|
|
7.85
|
%
|
|
|
7.55
|
%
|
|
|
6.88
|
%
|
Tier 1 common capital to total risk weighted
assets(9)
|
|
|
6.43
|
|
|
|
5.35
|
|
|
|
9.95
|
|
|
|
9.68
|
|
|
|
8.94
|
|
Leverage ratio
|
|
|
7.30
|
|
|
|
7.13
|
|
|
|
9.92
|
|
|
|
8.61
|
|
|
|
7.91
|
|
Tier 1 risk-based capital
|
|
|
9.74
|
|
|
|
8.57
|
|
|
|
12.39
|
|
|
|
10.71
|
|
|
|
10.07
|
|
Total risk-based capital
|
|
|
11.68
|
|
|
|
10.49
|
|
|
|
13.64
|
|
|
|
11.93
|
|
|
|
11.27
|
|
|
|
|
(1) |
|
For purposes of computing book value per share, book value
equals common stockholders equity. |
|
(2) |
|
Tangible book value per share is a non-GAAP financial measure.
For purposes of computing tangible book value per share,
tangible book value (also referred to as tangible common
stockholders equity or tangible common
equity) equals common stockholders equity less
goodwill and other intangible assets (except mortgage servicing
rights). Tangible book value per share is calculated as tangible
common stockholders equity divided by shares of common
stock outstanding, and its most directly comparable GAAP
financial measure is book value per share. See our
reconciliation of
non-GAAP
financial measures to their most directly comparable GAAP
financial measures under the caption Selected Historical
Consolidated Financial Data. |
|
(3) |
|
Net interest margin ratio is presented on a fully taxable
equivalent, or FTE, basis. |
|
(4) |
|
Efficiency ratio represents non-interest expenses, excluding
loan loss provision, divided by the aggregate of net interest
income and non-interest income. |
|
(5) |
|
Common stock dividend payout ratio represents dividends per
share divided by basic earnings per share. See Dividend
Policy. |
|
(6) |
|
Non-performing loans include nonaccrual loans, loans past due
90 days or more and still accruing interest and
restructured loans. |
|
(7) |
|
Non-performing assets include nonaccrual loans, loans past due
90 days or more and still accruing interest, restructured loans
and OREO. |
|
(8) |
|
Tangible common equity to tangible assets is a non-GAAP
financial measure. For purposes of computing tangible common
equity to tangible assets, tangible common equity is calculated
as common stockholders equity less goodwill and other
intangible assets (except mortgage servicing rights), and
tangible assets is calculated as total assets less goodwill and
other intangible assets (except mortgage servicing rights). The
most directly comparable GAAP financial measure is total
stockholders equity to total assets. See our
reconciliation of non-GAAP financial measures to their most
directly comparable GAAP financial measures under the caption
Selected Historical Consolidated Financial Data. |
|
(9) |
|
For purposes of computing tier 1 common capital to total
risk weighted assets, tier 1 common capital is calculated
on Tier 1 capital less preferred stock and trust preferred
securities. |
10
RISK
FACTORS
Before investing in our Class A common stock, you should
carefully consider all information included in this prospectus,
including our consolidated financial statements and accompanying
notes. In particular, you should carefully consider the risks
described below before purchasing shares of our Class A
common stock in this offering. Investing in our Class A
common stock involves a high degree of risk. Any of the
following factors could harm our future business, financial
condition, results of operations and prospects and could result
in a partial or complete loss of your investment. These risks
are not the only ones that we may face. Other risks of which we
are not aware, including those which relate to the banking and
financial services industry in general and us in particular, or
those which we do not currently believe are material, may harm
our future business, financial condition, results of operations
and prospects.
Risks Relating to
the Market and Our Business
We may incur significant credit losses, particularly in
light of current market conditions.
We take on credit risk by virtue of making loans and extending
loan commitments and letters of credit. Our credit standards,
procedures and policies may not prevent us from incurring
substantial credit losses, particularly in light of market
developments in recent years. During 2008 and 2009, we
experienced deterioration in credit quality, particularly in
certain real estate development loans, due, in part, to the
impact resulting from the downturn in the prevailing economic,
real estate and credit markets. This deterioration resulted in
higher levels of non-performing assets, including other real
estate owned, or OREO, and internally risk classified loans,
thereby increasing our provision for loan losses and decreasing
our operating income in 2008 and 2009. As of December 31,
2009, we had total non-performing assets of approximately
$163 million, compared with approximately $97 million
as of December 31, 2008 and approximately $36 million
as of December 31, 2007. In the first two months of 2010,
we have continued to experience elevated levels of
non-performing assets and provisions for loan losses which will
continue to affect our earnings. Given the current economic
conditions and trends, management believes we will continue to
experience credit deterioration and higher levels of
non-performing loans in the near-term, which will likely have an
adverse impact on our business, financial condition, results of
operations and prospects.
Our concentration of real estate loans subjects us to
increased risks in the event real estate values continue to
decline due to the economic recession, a further deterioration
in the real estate markets or other causes.
At December 31, 2009, we had approximately
$3.0 billion of commercial, agricultural, construction,
residential and other real estate loans, representing
approximately 65% of our total loan portfolio. The current
economic recession, deterioration in the real estate markets and
increasing delinquencies and foreclosures have had an adverse
effect on the collateral value for many of our loans and on the
repayment ability of many of our borrowers. The continuation or
further deterioration of these factors, including increasing
foreclosures and unemployment, will continue to have the same or
similar adverse effects. In addition, these factors could reduce
the amount of loans we make to businesses in the construction
and real estate industry, which could negatively impact our
interest income and results of operations. A continued decline
in real estate values could also lead to higher charge-offs in
the event of defaults in our real estate loan portfolio.
Similarly, the occurrence of a natural or manmade disaster in
our market areas could impair the value of the collateral we
hold for real estate secured loans. Any one or a combination of
the factors identified above could negatively impact our
business, financial condition, results of operations and
prospects.
Economic and market developments, including the potential
for inflation, may have an adverse effect on our business,
possibly in ways that are not predictable or that we may fail to
anticipate.
11
Recent economic and market developments and the potential for
continued economic disruptions and inflation present
considerable risks and challenges to us. Dramatic declines in
the housing market, with decreasing home prices and increasing
delinquencies and foreclosures throughout most of the nation,
have negatively impacted the credit performance of mortgage and
construction loans and resulted in significant writedowns of
assets by many financial institutions. General downward economic
trends, reduced availability of commercial credit and increasing
unemployment have also negatively impacted the credit
performance of commercial and consumer credit, resulting in
additional writedowns. These risks and challenges have
significantly diminished overall confidence in the national
economy, the financial markets and many financial institutions.
This reduced confidence could further compound the overall
market disruptions and risks to banks and bank holding
companies, including us.
In addition to economic conditions, our business is also
affected by political uncertainties, volatility, illiquidity,
interest rates, inflation and other developments impacting the
financial markets. Such factors have affected and may further
adversely affect, both credit and financial markets and future
economic growth, resulting in adverse effects on us and other
financial institutions in ways that are not predictable or that
we may fail to anticipate.
Many of our loans are to commercial borrowers, which have
a higher degree of risk than other types of loans.
Commercial loans, including commercial real estate loans, are
often larger and involve greater risks than other types of
lending. Because payments on such loans are often dependent on
the successful operation or development of the property or
business involved, repayment of such loans is more sensitive
than other types of loans to adverse conditions in the real
estate market or the general economy. Accordingly, the recent
downturn in the real estate market and economy has heightened
our risk related to commercial loans, particularly commercial
real estate loans. Unlike residential mortgage loans, which
generally are made on the basis of the borrowers ability
to make repayment from their employment and other income and
which are secured by real property whose value tends to be more
easily ascertainable, commercial loans typically are made on the
basis of the borrowers ability to make repayment from the
cash flow of the commercial venture. If the cash flow from
business operations is reduced, the borrowers ability to
repay the loan may be impaired. Due to the larger average size
of each commercial loan as compared with other loans such as
residential loans, as well as the collateral which is generally
less readily-marketable, losses incurred on a small number of
commercial loans could have a material adverse impact on our
financial condition and results of operations. At
December 31, 2009, we had approximately $2.3 billion
of commercial loans, including approximately $1.6 billion
of commercial real estate loans, representing approximately 51%
of our total loan portfolio.
If we experience loan losses in excess of estimated
amounts, our earnings will be adversely affected.
The risk of credit losses on loans varies with, among other
things, general economic conditions, the type of loan being
made, the creditworthiness of the borrower over the term of the
loan and, in the case of a collateralized loan, the value and
marketability of the collateral for the loan. We maintain an
allowance for loan losses based upon, among other things,
historical experience, an evaluation of economic conditions and
regular reviews of loan portfolio quality. Based upon such
factors, our management makes various assumptions and judgments
about the ultimate collectability of our loan portfolio and
provides an allowance for loan losses. These assumptions and
judgments are even more complex and difficult to determine given
recent market developments, the potential for continued market
turmoil and the significant uncertainty of future conditions in
the general economy and banking industry. If managements
assumptions and judgments prove to be incorrect and the
allowance for loan losses is inadequate to absorb future losses,
or if the banking authorities or regulations require us to
increase the allowance for loan losses, our earnings, financial
condition, results of operations and prospects could be
significantly and adversely affected.
12
As of December 31, 2009, our allowance for loan losses was
approximately $103 million, which represented 2.28% of
total outstanding loans. Our allowance for loan losses may not
be sufficient to cover future loan losses. Future adjustments to
the allowance for loan losses may be necessary if economic
conditions differ substantially from the assumptions used or
further adverse developments arise with respect to our
non-performing or performing loans. Material additions to our
allowance for loan losses could have a material adverse effect
on our financial condition, results of operations and prospects.
Our goodwill may become impaired, which may adversely
impact our results of operations and financial condition and may
limit our Banks ability to pay dividends to us, thereby
causing liquidity issues.
The excess purchase price over the fair value of net assets from
acquisitions, or goodwill, is evaluated for impairment at least
annually and on an interim basis if an event or circumstance
indicates that it is likely an impairment has occurred. In
testing for impairment, the fair value of net assets will be
estimated based on an analysis of our market value.
Consequently, the determination of goodwill will be sensitive to
market-based trading of our Class A common stock. As such,
variability in market conditions could result in impairment of
goodwill, which is recorded as a noncash adjustment to income.
As of December 31, 2009, we had goodwill of approximately
$184 million, which was 3% of our total assets. An
impairment of goodwill could have a material adverse effect on
our business, financial condition, results of operations and
prospects.
Furthermore, an impairment of goodwill could cause our Bank to
be unable to pay dividends to us, which would reduce our cash
flow and cause liquidity issues. See below Our
Banks ability to pay dividends to us is subject to
regulatory limitations, which, to the extent we are not able to
receive such dividends, may impair our ability to grow, pay
dividends, cover operating expenses and meet debt service
requirements.
Changes in interest rates could negatively impact our net
interest income, may weaken demand for our products and services
or harm our results of operations and cash flows.
Our earnings and cash flows are largely dependent upon net
interest income, which is the difference between interest income
earned on interest-earning assets such as loans and securities
and interest expense paid on interest-bearing liabilities such
as deposits and borrowed funds. Interest rates are highly
sensitive to many factors that are beyond our control, including
general economic conditions and policies of various governmental
and regulatory agencies, particularly the Federal Reserve.
Changes in monetary policy, including changes in interest rates,
could influence not only the interest we receive on loans and
securities and the amount of interest we pay on deposits and
borrowings, but such changes could also adversely affect
(1) our ability to originate loans and obtain deposits,
(2) the fair value of our financial assets and liabilities,
including mortgage servicing rights, (3) our ability to
realize gains on the sale of assets and (4) the average
duration of our mortgage-backed investment securities portfolio.
An increase in interest rates may reduce customers desire
to borrow money from us as it increases their borrowing costs
and may adversely affect the ability of borrowers to pay the
principal or interest on loans which may lead to an increase in
non-performing assets and a reduction of income recognized,
which could harm our results of operations and cash flows.
Further, because many of our variable rate loans contain
interest rate floors, as market interest rates begin to rise,
the interest rates on these loans may not increase
correspondingly. In contrast, decreasing interest rates have the
effect of causing customers to refinance mortgage loans faster
than anticipated. This causes the value of assets related to the
servicing rights on mortgage loans sold to be lower than
originally recognized. If this happens, we may need to write
down our mortgage servicing rights asset faster, which would
accelerate expense and lower our earnings. Any substantial,
unexpected or prolonged change in market interest rates could
have a material adverse effect on our cash flows, financial
condition, results of operations and prospects. If the current
low interest rate environment were to continue for a prolonged
period, our interest income could decrease, adversely impacting
our financial condition, results of operations and cash flows.
13
We may not continue to have access to low-cost funding
sources.
We depend on checking and savings, negotiable order of
withdrawal, or NOW, and money market deposit account balances
and other forms of customer deposits as our primary source of
funding. Such account and deposit balances can decrease when
customers perceive alternative investments, such as the stock
market, as providing a better risk/return tradeoff. If customers
move money out of bank deposits and into other investments, we
could lose a relatively low cost source of funds, increasing its
funding costs and reducing our net interest income and net
income.
Our deposit insurance premiums could be substantially
higher in the future, which could have a material adverse effect
on our future earnings.
The FDIC insures deposits at FDIC insured depository
institutions, including the Bank. Under current FDIC
regulations, each insured depository institution is subject to a
risk-based assessment system and, depending on its assigned risk
category, is assessed insurance premiums based on the amount of
deposits held. The FDIC charges insured financial institutions
premiums to maintain the Deposit Insurance Fund, or DIF, at a
certain level. Recent bank failures have reduced the DIFs
reserves to their lowest level in more than 15 years. On
October 16, 2008, the FDIC published a restoration plan
designed to replenish the DIF over a period of five years and to
increase the deposit insurance reserve ratio to 1.15% of insured
deposits by December 31, 2013. To implement the restoration
plan, the FDIC changed both its risk-based assessment system and
its base assessment rates. For the first quarter of 2009 only,
the FDIC increased all FDIC deposit assessment rates by
7 basis points. On February 27, 2009, the FDIC amended
the restoration plan to extend the restoration plan horizon to
seven years. The amended restoration plan was accompanied by a
final rule on March 4, 2009, which adjusted how the
risk-based assessment system differentiates for risk and that
set new assessment rates. Under the final rule, the base
assessment rates increased substantially beginning April 1,
2009.
On May 22, 2009, the FDIC adopted a final rule imposing a
5 basis point special assessment on each insured depository
institutions assets minus Tier 1 capital, as of
June 30, 2009. On November 17, 2009, the FDIC also
published a final rule requiring insured depository institutions
to prepay their estimated quarterly risk-based assessments for
the fourth quarter of 2009 and for all of 2010, 2011 and 2012.
A change in the risk category assigned to our Bank, further
adjustments to base assessment rates and additional special
assessments could have a material adverse effect on our
earnings, financial condition and results of operation.
We may not be able to continue growing our
business.
Our total assets have grown from $5.2 billion as of
December 31, 2007 to $7.1 billion as of
December 31, 2009. Our ability to grow depends, in part,
upon our ability to successfully attract deposits, identify
favorable loan and investment opportunities, open new branch
banking offices and expand into new and complementary markets
when appropriate opportunities arise. In the event we do not
continue to grow, our results of operations could be adversely
impacted.
Our ability to grow successfully depends on our capital
resources and whether we can continue to fund growth while
maintaining cost controls and asset quality, as well as on other
factors beyond our control, such as national and regional
economic conditions and interest rate trends. If we are not able
to make loans, attract deposits and maintain asset quality due
to constrained capital resources or other reasons, we may not be
able to continue growing our business, which could adversely
impact our earnings, financial condition, results of operations,
and prospects.
Adverse economic conditions affecting Montana, Wyoming and
western South Dakota could harm our business.
Our customers with loan
and/or
deposit balances are located predominantly in Montana, Wyoming
and western South Dakota. Because of the concentration of loans
and deposits in these states, existing or future adverse
economic conditions in Montana, Wyoming or western South Dakota
14
could cause us to experience higher rates of loss and
delinquency on our loans than if the loans were more
geographically diversified. The current economic recession has
adversely affected the real estate and business environment in
certain areas in Montana, Wyoming and western South Dakota,
especially in markets dependent upon resort communities and
second homes such as Bozeman, Montana, Kalispell, Montana, and
Jackson, Wyoming. In the future, adverse economic conditions,
including inflation, recession and unemployment and other
factors, such as political or business developments, natural
disasters, wide-spread disease, terrorist activity,
environmental contamination and other unfavorable conditions and
events that affect these states, could reduce demand for credit
or fee-based products and may delay or prevent borrowers from
repaying their loans. Adverse conditions and other factors
identified above could also negatively affect real estate and
other collateral values, interest rate levels and the
availability of credit to refinance loans at or prior to
maturity. These results could adversely impact our business,
financial condition, results of operations and prospects.
We are subject to significant governmental regulation and
new or changes in existing regulatory, tax and accounting rules
and interpretations could significantly harm our
business.
The financial services industry is extensively regulated.
Federal and state banking regulations are designed primarily to
protect the deposit insurance funds and consumers, not to
benefit a financial companys stockholders. These
regulations may impose significant limitations on operations.
The significant federal and state banking regulations that
affect us are described in this prospectus under the heading
Regulation and Supervision. These regulations, along
with the currently existing tax, accounting, securities,
insurance and monetary laws and regulations, rules, standards,
policies and interpretations control the methods by which we
conduct business, implement strategic initiatives and tax
compliance and govern financial reporting and disclosures. These
laws, regulations, rules, standards, policies and
interpretations are undergoing significant review, are
constantly evolving and may change significantly, particularly
given the recent market developments in the banking and
financial services industries.
Recent events have resulted in legislators, regulators and
authoritative bodies, such as the Financial Accounting Standards
Board, the Securities and Exchange Commission, or SEC, the
Public Company Accounting Oversight Board and various taxing
authorities responding by adopting
and/or
proposing substantive revisions to laws, regulations, rules,
standards, policies and interpretations. Further, federal
monetary policy as implemented through the Federal Reserve can
significantly affect credit conditions in our markets.
The nature, extent and timing of the adoption of significant new
laws, regulations, rules, standards, policies and
interpretations, or changes in or repeal of these items or
specific actions of regulators, may increase our costs of
compliance and harm our business. For example, potential
increases in or other modifications affecting regulatory capital
thresholds could impact our status as well
capitalized. We may not be able to predict accurately the
extent of any impact from changes in existing laws, regulations,
rules, standards, policies and interpretations.
Non-compliance with laws and regulations could result in
fines, sanctions and other enforcement actions and the loss of
our financial holding company status.
Federal and state regulators have broad enforcement powers. If
we fail to comply with any laws, regulations, rules, standards,
policies or interpretations applicable to us, we could face
various sanctions and enforcement actions, which include:
|
|
|
|
|
the appointment of a conservator or receiver for us;
|
|
|
|
the issuance of a cease and desist order that can be judicially
enforced;
|
|
|
|
the termination of our deposit insurance;
|
|
|
|
the imposition of civil monetary fines and penalties;
|
|
|
|
the issuance of directives to increase capital;
|
|
|
|
the issuance of formal and informal agreements;
|
15
|
|
|
|
|
the issuance of removal and prohibition orders against officers,
directors and other institution-affiliated parties; and
|
|
|
|
the enforcement of such actions through injunctions or
restraining orders.
|
The imposition of any such sanctions or other enforcement
actions could adversely impact our earnings, financial
condition, results of operations and prospects. Furthermore, as
a financial holding company, we may engage in authorized
financial activities provided we are in compliance with
applicable regulatory standards and guidelines. If we fail to
meet such standards and guidelines, we may be required to cease
certain financial holding company activities and, in certain
circumstances, to divest the Bank.
The effects of recent legislative and regulatory efforts
are uncertain.
In response to market disruptions, legislators and financial
regulators have implemented a number of mechanisms designed to
stabilize the financial markets, including the provision of
direct and indirect assistance to distressed financial
institutions, assistance by the banking authorities in arranging
acquisitions of weakened banks and broker-dealers and
implementation of programs by the Federal Reserve, to provide
liquidity to the commercial paper markets. On October 3,
2008, the Emergency Economic Stabilization Act of 2008, as
amended, or EESA, was enacted which, among other things,
authorized the United States Department of the Treasury, or the
Treasury, to provide up to $700 billion of funding to
stabilize and provide liquidity to the financial markets. On
October 14, 2008, the Secretary of the Treasury announced
the Troubled Asset Relief Program, or TARP, Capital Purchase
Program, a program in which $250 billion of the funds under
EESA are made available for the purchase of preferred equity
interests in qualifying financial institutions. On
February 17, 2009, the American Recovery and Reinvestment
Act of 2009, or ARRA, was enacted which amended, in certain
respects, EESA and provided an additional $787 billion in
economic stimulus funding. Also in 2009, legislation proposing
significant structural reforms to the financial services
industry was also introduced in the U.S. Congress and
passed by the House of Representatives. Among other things, the
legislation proposes the establishment of a consumer financial
protection agency, which would have broad authority to regulate
providers of credit, savings, payment and other consumer
financial products and services.
Other recent developments include:
|
|
|
|
|
the Federal Reserves proposed guidance on incentive
compensation policies at banking organizations;
|
|
|
|
proposals to limit a lenders ability to foreclose on
mortgages or make such foreclosures less economically viable,
including by allowing Chapter 13 bankruptcy plans to
cram down the value of certain mortgages on a
consumers principal residence to its market value
and/or reset
interest rates and monthly payments to permit defaulting debtors
to remain in their home; and
|
|
|
|
accelerating the effective date of various provisions of the
Credit Card Accountability Responsibility and Disclosure Act of
2009, which restrict certain credit and charge card practices,
require expanded disclosures to consumers and provide consumers
with the right to opt out of interest rate increases (with
limited exceptions).
|
These initiatives may increase our expenses or decrease our
income by, among other things, making it harder for us to
foreclose on mortgages. Further, the overall effects of these
and other legislative and regulatory efforts on the financial
markets remain uncertain and they may not have the intended
stabilization results. These efforts may even have unintended
harmful consequences on the U.S. financial system and our
business. Should these or other legislative or regulatory
initiatives have unintended effects, our business, financial
condition, results of operations and prospects could be
materially and adversely affected.
In addition, we may need to modify our strategies and business
operations in response to these changes. We may also incur
increased capital requirements and constraints or additional
costs in
16
order to satisfy new regulatory requirements. Given the volatile
nature of the current market and the uncertainties underlying
efforts to mitigate or reverse disruptions, we may not timely
anticipate or manage existing, new or additional risks,
contingencies or developments in the current or future
environment. Our failure to do so could materially and adversely
affect our business, financial condition, results of operations
and prospects.
Furthermore, on November 17, 2009, the Federal Reserve
published a final rule under Regulation E regarding overdraft
fees. Effective July 1, 2010 for new accounts and
August 15, 2010 for existing account, this rule generally
prohibits financial institutions from charging overdraft fees
for ATM and
one-time
debit card transactions that overdraw consumer deposit accounts,
unless the consumer opts in to having such
overdrafts authorized and paid. The Federal Reserves rule
will impact the amount of overdraft fees we will be able to
charge and could have a material adverse effect on our financial
condition and results of operations. In addition, recent
legislative proposals in Congress, if enacted, could further
impact how we assess fees on deposit accounts for items and
transactions that either overdraw an account or that are
returned for nonsufficient funds.
We are dependent upon the services of our management
team.
Our future success and profitability is substantially dependent
upon the management skills of our executive officers and
directors, many of whom have held officer and director positions
with us for many years. The unanticipated loss or unavailability
of key executives, including Lyle R. Knight, President and Chief
Executive Officer, who has announced his plan to retire in March
2012, Terrill R. Moore, Executive Vice President and Chief
Financial Officer, Gregory A. Duncan, Executive Vice President
and Chief Operating Officer, Edward Garding, Executive Vice
President and Chief Credit Officer, and Julie A. Castle,
PresidentFirst Interstate Bank Wealth Management, could
harm our ability to operate our business or execute our business
strategy. We cannot assure you that we will be successful in
retaining these key employees or finding suitable successors in
the event of their loss or unavailability.
We may not be able to attract and retain qualified
employees to operate our business effectively.
There is substantial competition for qualified personnel in our
markets. Although unemployment rates have been rising in
Montana, Wyoming, South Dakota and the surrounding region, it
may still be difficult to attract and retain qualified employees
at all management and staffing levels. Failure to attract and
retain employees and maintain adequate staffing of qualified
personnel could adversely impact our operations and our ability
to execute our business strategy. Furthermore, relatively low
unemployment rates in certain of our markets, compared with
national unemployment rates, may lead to significant increases
in salaries, wages and employee benefits expenses as we compete
for qualified, skilled employees, which could negatively impact
our results of operations and prospects.
A failure of the technology we use could harm our business
and our information systems may experience a breach in
security.
We rely heavily on communications and information systems to
conduct our business and we depend heavily upon data processing,
software, communication and information exchange from a number
of vendors on a variety of computing platforms and networks and
over the internet. We cannot be certain that all of our systems
are entirely free from vulnerability to breaches of security or
other technological difficulties or failures. A breach in the
security of these systems could result in failures or
disruptions in our customer relationship management, general
ledger, deposit, loan, investment, credit card and other
information systems. A breach of the security of our information
systems could damage our reputation, result in a loss of
customer business, subject us to additional regulatory scrutiny
and expose us to civil litigation and possible financial
liability.
Furthermore, the computer systems and network infrastructure we
use could be vulnerable to other unforeseen problems, such as
damage from fire, privacy loss, telecommunications failure or
17
other similar events which would also have an adverse impact on
our financial condition and results of operations.
An extended disruption of vital infrastructure and other
business interruptions could negatively impact our
business.
Our operations depend upon vital infrastructure components
including, among other things, transportation systems, power
grids and telecommunication systems. A disruption in our
operations resulting from failure of transportation and
telecommunication systems, loss of power, interruption of other
utilities, natural disaster, fire, global climate changes,
computer hacking or viruses, failure of technology, terrorist
activity or the domestic and foreign response to such activity
or other events outside of our control could have an adverse
impact on the financial services industry as a whole
and/or on
our business. Our business recovery plan may not be adequate and
may not prevent significant interruptions of our operations or
substantial losses.
Recent market disruptions have caused increased liquidity
risks.
The recent disruption and illiquidity in the credit markets are
continuing challenges that have generally made potential funding
sources more difficult to access, less reliable and more
expensive. In addition, liquidity in the inter-bank market, as
well as the markets for commercial paper and other short-term
instruments, have contracted significantly. Reflecting concern
about the stability of the financial markets generally and the
strength of counterparties, many lenders and institutional
investors have reduced and in some cases, ceased to provide
funding to borrowers, including other financial institutions.
These market conditions have made the management of our own and
our customers liquidity significantly more challenging. A
further deterioration in the credit markets or a prolonged
period without improvement of market liquidity could adversely
affect our liquidity and financial condition, including our
regulatory capital ratios, and could adversely affect our
business, results of operations and prospects.
We may not be able to meet the cash flow requirements of
our depositors and borrowers unless we maintain sufficient
liquidity.
Liquidity is the ability to meet current and future cash flow
needs on a timely basis at a reasonable cost. Our liquidity is
used to make loans and to repay deposit liabilities as they
become due or are demanded by customers. Potential alternative
sources of liquidity include federal funds purchased and
securities sold under repurchase agreements. We maintain a
portfolio of investment securities that may be used as a
secondary source of liquidity to the extent the securities are
not pledged for collateral. Other potential sources of liquidity
include the sale of loans, the utilization of available
government and regulatory assistance programs, the ability to
acquire national market, non-core deposits, the issuance of
additional collateralized borrowings such as Federal Home Loan
Bank, or FHLB, advances, the issuance of debt securities,
issuance of equity securities and borrowings through the Federal
Reserves discount window. Without sufficient liquidity
from these potential sources, we may not be able to meet the
cash flow requirements of our depositors and borrowers.
We may not be able to find suitable acquisition
candidates.
Although our growth strategy is to primarily focus and promote
organic growth, we also have in the past and intend in the
future to complement and expand our business by pursuing
strategic acquisitions of banks and other financial
institutions. We believe, however, there are a limited number of
banks that will meet our acquisition criteria and, consequently,
we cannot assure you that we will be able to identify suitable
candidates for acquisitions. In addition, even if suitable
candidates are identified, we expect to compete with other
potential bidders for such businesses, many of which may have
greater financial resources than we have. Our failure to find
suitable acquisition candidates, or successfully bid against
other competitors for acquisitions, could adversely affect our
ability to successfully implement our business strategy.
We may be unable to manage our growth due to acquisitions,
which could have an adverse effect on our financial condition or
results of operations.
18
Acquisitions of other banks and financial institutions involve
risks of changes in results of operations or cash flows,
unforeseen liabilities relating to the acquired institution or
arising out of the acquisition, asset quality problems of the
acquired entity and other conditions not within our control,
such as adverse personnel relations, loss of customers because
of change of identity, deterioration in local economic
conditions and other risks affecting the acquired institution.
In addition, the process of integrating acquired entities will
divert significant management time and resources. We may not be
able to integrate successfully or operate profitably any
financial institutions we may acquire. We may experience
disruption and incur unexpected expenses in integrating
acquisitions. There can be no assurance that any such
acquisitions will enhance our cash flows, business, financial
condition, results of operations or prospects and such
acquisitions may have an adverse effect on our results of
operations, particularly during periods in which the
acquisitions are being integrated into our operations.
We face significant competition from other financial
institutions and financial services providers.
We face substantial competition in all areas of our operations
from a variety of different competitors, many of which are
larger and may have more financial resources, higher lending
limits and large branch networks. Such competitors primarily
include national, regional and community banks within the
various markets we serve. We also face competition from many
other types of financial institutions, including, without
limitation, savings and loans, credit unions, finance companies,
brokerage firms, insurance companies, factoring companies and
other financial intermediaries. The financial services industry
could become even more competitive as a result of legislative,
regulatory and technological changes and continued
consolidation. Banks, securities firms and insurance companies
can merge under the umbrella of a financial holding company,
which can offer virtually any type of financial service,
including banking, securities underwriting, insurance (both
agency and underwriting) and merchant banking. Increased
competition among financial services companies due to the recent
consolidation of certain competing financial institutions and
the conversion of certain investment banks to bank holding
companies may adversely affect our ability to market our
products and services. Also, technology has lowered barriers to
entry and made it possible for nonbanks to offer products and
services traditionally provided by banks, such as automatic
funds transfer and automatic payment systems. Many of our
competitors have fewer regulatory constraints and may have lower
cost structures. Additionally, due to their size, many
competitors may offer a broader range of products and services
as well as better pricing for those products and services than
we can.
Our ability to compete successfully depends on a number of
factors, including, among other things:
|
|
|
|
|
the ability to develop, maintain and build upon long-term
customer relationships based on quality service, high ethical
standards and safe, sound assets;
|
|
|
|
the ability to expand our market position;
|
|
|
|
the scope, relevance and pricing of products and services
offered to meet customer needs and demands;
|
|
|
|
the rate at which we introduce new products and services
relative to our competitors;
|
|
|
|
customer satisfaction with our level of service; and
|
|
|
|
industry and general economic trends.
|
Failure to perform in any of these areas could significantly
weaken our competitive position, which could adversely affect
our growth and profitability, which, in turn, could harm our
business, financial condition, results of operations and
prospects.
We may not be able to manage risks inherent in our
business, particularly given the recent turbulent and dynamic
market conditions.
19
A comprehensive and well-integrated risk management function is
essential for our business. We have adopted various policies,
procedures and systems to monitor and manage risk and are
currently implementing a centralized risk oversight function.
These policies, procedures and systems may be inadequate to
identify and mitigate all risks inherent in our business. In
addition, our business and the markets and industry in which we
operate are continuously evolving. We may fail to understand
fully the implications of changes in our business or the
financial markets and fail to adequately or timely enhance our
risk framework to address those changes, particularly given the
recent turbulent and dynamic market conditions. If our risk
framework is ineffective, either because it fails to keep pace
with changes in the financial markets or in our business or for
other reasons, we could incur losses and otherwise experience
harm to our business.
Our systems of internal operating controls may not be
effective.
We establish and maintain systems of internal operational
controls that provide us with critical information used to
manage our business. These systems are subject to various
inherent limitations, including cost, judgments used in
decision-making, assumptions about the likelihood of future
events, the soundness of our systems, the possibility of human
error and the risk of fraud. Moreover, controls may become
inadequate because of changes in conditions and the risk that
the degree of compliance with policies or procedures may
deteriorate over time. Because of these limitations, any system
of internal operating controls may not be successful in
preventing all errors or fraud or in making all material
information known in a timely manner to the appropriate levels
of management. From time to time, control deficiencies and
losses from operational malfunctions or fraud have occurred and
may occur in the future. Any future deficiencies, weaknesses or
losses related to internal operating control systems could have
an adverse effect on our business and, in turn, on our financial
condition, results of operations and prospects.
We may become liable for environmental remediation and
other costs on repossessed properties, which could adversely
impact our results of operations, cash flows and financial
condition.
A significant portion of our loan portfolio is secured by real
property. During the ordinary course of business, we may
foreclose on and take title to properties securing certain
loans. If hazardous or toxic substances are found on these
properties, we may be liable for remediation costs, as well as
for personal injury and property damage. Environmental laws may
require us to incur substantial expenses and may materially
reduce the affected propertys value or limit our ability
to use or sell the affected property. In addition, future laws
or more stringent interpretations or enforcement policies with
respect to existing laws may increase our exposure to
environmental liability. The remediation costs and any other
financial liabilities associated with an environmental hazard
could have a material adverse effect on our cash flows,
financial condition and results of operations.
We may not effectively implement new technology-driven
products and services or be successful in marketing these
products and services to our customers.
The financial services industry is continually undergoing rapid
technological change with frequent introductions of new
technology-driven products and services. The effective use of
technology increases efficiency and enables financial
institutions to better serve customers and to reduce costs. Our
future success depends, in part, upon our ability to use
technology to provide products and services that will satisfy
customer demands, as well as to create additional efficiencies
in our operations. Many of our competitors have substantially
greater resources to invest in technological improvements. We
may not be able to effectively implement new technology-driven
products and services or be successful in marketing these
products and services to our customers. Failure to successfully
keep pace with technological change affecting the financial
services industry could have a material adverse impact on our
business and, in turn, on our financial condition, results of
operations and prospects.
We are subject to claims and litigation pertaining to our
fiduciary responsibilities.
Some of the services we provide, such as trust and investment
services, require us to act as fiduciaries for our customers and
others. From time to time, third parties make claims and take
legal
20
action against us pertaining to the performance of our fiduciary
responsibilities. If these claims and legal actions are not
resolved in a manner favorable to us, we may be exposed to
significant financial liability
and/or our
reputation could be damaged. Either of these results may
adversely impact demand for our products and services or
otherwise have a harmful effect on our business and, in turn, on
our financial condition, results of operations and prospects.
The Federal Reserve may require us to commit capital
resources to support our bank subsidiary.
As a matter of policy, the Federal Reserve, which examines us
and our subsidiaries, expects a bank holding company to act as a
source of financial and managerial strength to a subsidiary bank
and to commit resources to support such subsidiary bank. Under
the source of strength doctrine, the Federal Reserve
may require a bank holding company to make capital injections
into a troubled subsidiary bank and may charge the bank holding
company with engaging in unsafe and unsound practices for
failure to commit resources to such a subsidiary bank. A capital
injection may be required at times when the holding company may
not have the resources to provide it and therefore may be
required to borrow the funds. Any loans by a holding company to
its subsidiary bank are subordinate in right of payment to
deposits and to certain other indebtedness of such subsidiary
bank. In the event of a bank holding companys bankruptcy,
the bankruptcy trustee will assume any commitment by the holding
company to a federal bank regulatory agency to maintain the
capital of a subsidiary bank. Moreover, bankruptcy law provides
that claims based on any such commitment will be entitled to a
priority of payment over the claims of the institutions
general unsecured creditors, including the holders of its note
obligations. Thus, any borrowing that must be done by the
holding company in order to make the required capital injection
becomes more difficult and expensive and will adversely impact
the holding companys cash flows, financial condition,
results of operations and prospects.
We may be adversely affected by the soundness of other
financial institutions.
The financial services industry as a whole, as well as the
securities markets generally, have been materially and adversely
affected by significant declines in the values of nearly all
asset classes and a serious lack of liquidity. If other
financial institutions in our markets dispose of real estate
collateral at below-market prices to meet liquidity or
regulatory requirements, such actions could negatively impact
overall real estate values, including properties securing our
loans. Our credit risk is exacerbated when the collateral we
hold cannot be realized upon or is liquidated at prices not
sufficient to recover the full amount of the credit exposure due
to us. Any such losses could harm our financial condition,
results of operations and prospects.
Financial institutions in particular have been subject to
increased volatility and an overall loss of investor confidence.
Our ability to engage in routine funding transactions could be
adversely affected by the actions and commercial soundness of
other financial institutions. Financial services companies are
interrelated as a result of trading, clearing, counterparty or
other relationships. We have exposure to many different
industries and counterparties. For example, we execute
transactions with counterparties in the financial services
industry, including brokers and dealers, commercial banks,
investment banks and other institutional clients. As a result,
defaults by, or even rumors or questions about, one or more
financial services companies or the financial services industry
generally, have led to market-wide liquidity problems and could
lead to losses or defaults by us or by other institutions. Many
of these transactions expose us to increased credit risk in the
event of default of a counterparty or client.
The short-term and long-term impact of the new
Basel II capital standards and the forthcoming new capital
rules to be proposed for non-Basel II U.S. banks is
uncertain.
On December 17, 2009, the Basel Committee on Banking
Supervision, or the Basel Committee, proposed significant
changes to bank capital and liquidity regulation, including
revisions to the definitions of Tier 1 capital and
Tier 2 capital applicable to the Basel Committees
Revised Framework for the International Convergence of Capital
Measurement and Capital Standards, or Basel II.
The short-term and long-term impact of the new Basel II
capital standards and the forthcoming new capital rules to be
proposed for non-Basel II U.S. banks is uncertain. As
a result of the
21
recent deterioration in the global credit markets and the
potential impact of increased liquidity risk and interest rate
risk, it is unclear what the short-term impact of the
implementation of Basel II may be or what impact a pending
alternative standardized approach to Basel II option for
non-Basel II U.S. banks may have on the cost and
availability of different types of credit and the potential
compliance costs of implementing the new capital standards.
Our Banks ability to pay dividends to us is subject
to regulatory limitations, which, to the extent we are not able
to receive such dividends, may impair our ability to grow, pay
dividends, cover operating expenses and meet debt service
requirements.
We are a legal entity separate and distinct from the Bank, our
only bank subsidiary. Since we are a holding company with no
significant assets other than the capital stock of our
subsidiaries, we depend upon dividends from the Bank for a
substantial part of our revenue. Accordingly, our ability to
grow, pay dividends, cover operating expenses and meet debt
service requirements depends primarily upon the receipt of
dividends or other capital distributions from the Bank. The
Banks ability to pay dividends to us is subject to, among
other things, its earnings, financial condition and need for
funds, as well as federal and state governmental policies and
regulations applicable to us and the Bank, which limit the
amount that may be paid as dividends without prior approval. For
example, in general, the Bank is limited to paying dividends
that do not exceed the current year net profits together with
retained earnings from the two preceding calendar years unless
the prior consents of the Montana and federal banking regulators
are obtained.
Furthermore, the terms of our Series A preferred stock, of
which 5,000 shares were outstanding as of December 31,
2009, prohibit us from declaring or paying dividends or
distributions on any class of our common stock, unless all
accrued and unpaid dividends for the three prior consecutive
dividend periods have been paid. Any reduction or elimination of
our Class A common stock dividend in the future could
adversely affect the market price of our Class A common
stock.
Risks Relating to
Investments in Our Class A Common Stock
Our dividend policy may change.
Although we have historically paid dividends to our
stockholders, we have no obligation to continue doing so and may
change our dividend policy at any time without notice to our
stockholders. Holders of our Class A common stock are only
entitled to receive such cash dividends as our Board may declare
out of funds legally available for such payments. Furthermore,
consistent with our strategic plans, growth initiatives, capital
availability, projected liquidity needs and other factors, we
have made and adopted and will continue to make and adopt,
capital management decisions and policies that could adversely
impact the amount of dividends paid to our stockholders.
There is no prior public market for our common stock and
one may not develop.
Prior to this offering, there has not been a public market for
any class of our common stock. An active trading market for our
Class A common stock may never develop or be sustained,
which could affect your ability to sell your shares and could
depress the market price of your shares. We estimate that
following this offering, approximately 76% of our outstanding
common stock will be owned by existing stockholders, consisting
principally of members of the Scott family, our executive
officers and directors and current and former employees. This
substantial amount of stock that is owned by these individuals
may adversely affect the development of an active and liquid
trading market.
Our Class A common stock share price could be
volatile and could decline following this offering, resulting in
a substantial or complete loss of your investment.
The initial public offering price has been determined through
negotiations between us and the underwriters and may bear no
relationship to the price at which our Class A common stock
will trade upon completion of this offering. The market price of
our Class A common stock following this offering
22
is likely to be volatile and could be subject to wide
fluctuations in price in response to various factors, some of
which are beyond our control. These factors include:
|
|
|
|
|
prevailing market conditions;
|
|
|
|
our historical performance and capital structure;
|
|
|
|
estimates of our business potential and earnings prospects;
|
|
|
|
an overall assessment of our management; and
|
|
|
|
the consideration of these factors in relation to market
valuation of companies in related businesses.
|
At times the stock markets, including the NASDAQ Stock Market,
on which our Class A common stock has been approved for
listing, may experience significant price and volume
fluctuations. As a result, the market price of our Class A
common stock is likely to be similarly volatile and investors in
our Class A common stock may experience a decrease in the
value of their shares, including decreases unrelated to our
operating performance or prospects. In addition, in the past,
following periods of volatility in the overall market and the
market price of a companys securities, securities class
action litigation has often been instituted against these
companies. This litigation, if instituted against us, could
result in substantial costs and a diversion of our
managements attention and resources.
No assurance can be given that you will be able to resell your
shares at a price equal to or greater than the offering price or
that the offering price will necessarily indicate the fair
market value of our Class A common stock. Consequently,
investors of our Class A common stock could realize a
substantial or complete loss of their investment.
Holders of the Class B common stock have voting
control of our company and are able to determine virtually all
matters submitted to stockholders, including potential change in
control transactions.
Members of the Scott family, who as of February 28, 2010,
owned 24,928,208 shares of the outstanding Class B
common stock, controlled approximately 79% of the voting power
of our outstanding common stock. Immediately following the
offering, members of the Scott family will own approximately 60%
of our common stock, but such members will control approximately
75% of the voting power of our outstanding common stock.
Following the offering, we expect the Savings and Profit Sharing
Plan for Employees of First Interstate BancSystem, Inc., or our
profit sharing plan, will convert, and other existing holders of
the Class B common stock may convert, their shares of
Class B common stock into shares of Class A common
stock. These conversions will reduce the total number of votes
to be cast by holders of the common stock, thereby increasing
the voting control percentages of our common stock by existing
holders of the Class B common stock, including members of
the Scott family. Therefore, Scott family members could control
substantially more than 75% of the voting power of our
outstanding common stock following the offering.
Due to their holdings of Class B common stock, members of
the Scott family are able to determine the outcome of virtually
all matters submitted to stockholders for approval, including
the election of directors, amendment of our articles of
incorporation (except when a class vote is required by law), any
merger or consolidation requiring common stockholder approval
and the sale of all or substantially all of the companys
assets. Accordingly, such holders have the ability to prevent
change in control transactions as long as they maintain voting
control of the company.
In addition, because these holders will have the ability to
elect all of our directors they will be able to control our
policies and operations, including the appointment of
management, future issuances of our common stock or other
securities, the payments of dividends on our common stock and
entering into extraordinary transactions, and their interests
may not in all cases be aligned with your interests. Further,
because of our dual class structure, members of the Scott family
will continue to be able to control all matters submitted to our
stockholder for approval even if they come to own
23
less than 50% of the total outstanding shares of our common
stock. The Scott family members have entered into a stockholder
agreement giving family members a right of first refusal to
purchase shares of common stock that are intended to be sold or
transferred, subject to certain exceptions, by other family
members. This agreement may have the effect of continuing
ownership of the Class B common stock and control within
the Scott family. This concentrated control will limit your
ability to influence corporate matters. As a result, the market
price of our Class A common stock could be adversely
affected.
A substantial number of shares of our common stock will be
eligible for sale in the near future, which could adversely
affect our stock price and could impair our ability to raise
capital through the sale of equity securities.
If our stockholders sell, or the market perceives that our
stockholders intend to sell, in the public market following this
offering substantial amounts of our Class A common stock,
including Class A common stock issuable upon conversion of
Class B common stock, the market price of our Class A
common stock could decline significantly. These sales also might
make it more difficult for us to sell equity or equity-related
securities in the future at a time and price we deem
appropriate. Upon completion of this offering,
10,000,000 shares of our Class A common stock, or
11,500,000 shares of our Class A common stock if the
underwriters option is exercised in full, will be
outstanding (not including recent conversions of Class B
common stock to Class A common stock). All of such shares
will be freely tradable without restriction under the Securities
Act of 1933, as amended, or Securities Act, except for any
shares purchased by one of our affiliates as defined
in Rule 144 under the Securities Act. Holders of
Class B common stock may at any time convert their shares
into shares of Class A common stock on a share-for-share
basis. Assuming all outstanding shares of Class B common
stock are converted into Class A common stock and subject
where applicable to the volume limitation of Rule 144, up
to approximately 3,825,752 shares of our Class A
common stock could be sold immediately following this offering
and approximately 27,417,540 additional shares of our
Class A common stock could be sold upon the expiration of
the 180-day lock-up period described in
UnderwritingLock-Up Agreements. In addition,
3,775,396 shares of our Class B common stock will be
issuable upon exercise of stock options outstanding as of
February 28, 2010. We have also filed or intend to file
registration statements on
Form S-8
registering the issuance of shares of our Class B common
stock issuable upon the exercise of outstanding options and of
our Class A common stock that will be issuable in the
future pursuant to equity compensation plans. Shares covered by
these registration statements will be available for sale
immediately upon issuance, subject to the lock-up agreements, if
applicable. See Shares Eligible for Future Sale. As
restrictions on resale end, the market price of our Class A
common stock could drop significantly if the holders of
restricted shares sell them or are perceived by the market as
intending to sell them.
Future equity issuances could result in dilution, which
could cause our Class A common stock price to
decline.
Except as described under Underwriting, we are not
restricted from issuing additional Class A common stock,
including any securities that are convertible into or
exchangeable for, or that represent the right to receive,
Class A common stock. We may issue additional Class A
common stock in the future pursuant to current or future
employee stock option plans or in connection with future
acquisitions or financings. Should we choose to raise capital by
selling shares of Class A common stock for any reason, the
issuance would have a dilutive effect on the holders of our
Class A common stock and could have a material negative
effect on the market price of our Class A common stock.
We will retain broad discretion in using the net proceeds
from this offering remaining after repayment of our variable
rate term notes and may not use such proceeds
effectively.
Except for the amount of net proceeds to be used for the
repayment of our variable rate term notes as described below
under Use of Proceeds, we have not designated the
amount of net proceeds we will use for any other particular
purpose. Accordingly, our management will retain broad
discretion to allocate such remaining net proceeds of this
offering. Such net proceeds may be applied in ways with which
you and other investors in the offering may not agree. Moreover,
our management may use those
24
proceeds for corporate purposes that may not increase our market
value or make us profitable. In addition, given our current
liquidity position, it may take us some time to effectively
deploy the remaining proceeds from this offering. Until such
proceeds are effectively deployed, our return on equity and
earnings per share may be negatively impacted. Managements
failure to spend the proceeds effectively could have an adverse
effect on our business, financial condition and results of
operations.
An investment in our Class A common stock is not an
insured deposit.
Our Class A common stock is not a bank savings account or
deposit and, therefore, is not insured against loss by the FDIC,
any other deposit insurance fund or any other public or private
entity. As a result, if you acquire our Class A common
stock, you could lose some or all of your investment.
Anti-takeover provisions and the regulations
to which we are subject also may make it more difficult for a
third party to acquire control of us, even if the change in
control would be beneficial to stockholders.
We are a financial and bank holding company incorporated in the
State of Montana. Anti-takeover provisions in Montana law and
our articles of incorporation and bylaws, as well as regulatory
approvals that would be required under federal law, could make
it more difficult for a third party to acquire control of us and
may prevent stockholders from receiving a premium for their
shares of our Class A common stock. These provisions could
adversely affect the market price of our Class A common
stock and could reduce the amount that stockholders might
receive if we are sold.
Our articles of incorporation provide that our Board may issue
up to 95,000 additional shares of preferred stock, in one or
more series, without stockholder approval and with such terms,
conditions, rights, privileges and preferences as the Board may
deem appropriate. In addition, our articles of incorporation
provide for staggered terms for our Board and limitations on
persons authorized to call a special meeting of stockholders. In
addition, certain provisions of Montana law may have the effect
of inhibiting a third party from making a proposal to acquire us
or of impeding a change of control under circumstances that
otherwise could provide the holders of our Class A common
stock with the opportunity to realize a premium over the
then-prevailing market price of such Class A common stock.
Further, the acquisition of specified amounts of our common
stock (in some cases, the acquisition or control of more than 5%
of our voting stock) may require certain regulatory approvals,
including the approval of the Federal Reserve and one or more of
our state banking regulatory agencies. The filing of
applications with these agencies and the accompanying review
process can take several months. Additionally, as discussed
above, the holders of the Class B common stock will have
voting control of our company. This and the other factors
described above may hinder or even prevent a change in control
of us, even if a change in control would be beneficial to our
stockholders.
We intend to qualify as a controlled company
under the NASDAQ Marketplace Rules and, once qualified, may rely
on exemptions from certain corporate governance
requirements.
As a result of the combined voting power of the members of the
Scott family described above, we expect to qualify as a
controlled company under the NASDAQ Marketplace
Rules within the near term following this offering. At such
time, we intend to rely on exemptions from certain NASDAQ
corporate governance standards that are available to controlled
companies. Under the NASDAQ Marketplace Rules, a company of
which more than 50% of the voting power is held by an
individual, group or another company is a controlled
company and may elect not to comply with certain NASDAQ
corporate governance requirements, including the requirements
that:
|
|
|
|
|
a majority of the board of directors consist of independent
directors;
|
|
|
|
the compensation of officers be determined, or recommended to
the board of directors for determination, by a majority of the
independent directors or a compensation committee comprised
solely of independent directors; and
|
25
|
|
|
|
|
director nominees be selected, or recommended for the board of
directors selection, by a majority of the independent
directors or a nominating committee comprised solely of
independent directors with a written charter or board resolution
addressing the nomination process.
|
As a result, in the future, our compensation and governance
& nominating committees may not consist entirely of
independent directors. As long as we choose to rely on these
exemptions from NASDAQ Marketplace Rules in the future, you will
not have the same protections afforded to stockholders of
companies that are subject to all of the NASDAQ corporate
governance requirements.
The Class A common stock is equity and is subordinate
to our existing and future indebtedness and to our existing
Series A preferred stock.
Shares of our Class A common stock are equity interests and
do not constitute indebtedness. As such, shares of our
Class A common stock rank junior to all our indebtedness,
including our subordinated term loans, the subordinated
debentures held by trusts that have issued trust preferred
securities and other non-equity claims on us with respect to
assets available to satisfy claims on us. Additionally, holders
of our Class A common stock are subject to the prior
dividend and liquidation rights of any holders of our
Series A preferred stock then outstanding.
In the future, we may attempt to increase our capital resources
or, if our Banks capital ratios fall below the required
minimums, we or the Bank could be forced to raise additional
capital by making additional offerings of debt or equity
securities, including medium-term notes, trust preferred
securities, senior or subordinated notes and preferred stock.
Or, we may issue additional debt or equity securities as
consideration for future mergers and acquisitions. Such
additional debt and equity offerings may place restrictions on
our ability to pay dividends on or repurchase our common stock,
dilute the holdings of our existing stockholders or reduce the
market price of our Class A common stock. Furthermore,
acquisitions typically involve the payment of a premium over
book and market values and therefore, some dilution of our
tangible book value and net income per Class A common stock
may occur in connection with any future transaction. Holders of
our Class A common stock are not entitled to preemptive
rights or other protections against dilution.
26
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This prospectus, including the sections entitled
Summary, Risk Factors, Use of
Proceeds, Dividend Policy,
Managements Discussion and Analysis of Financial
Condition and Results of Operations, Business
and Shares Eligible For Future Sale, contains
forward-looking statements. These statements include statements
about our plans, strategies and prospects and involve known and
unknown risks that are difficult to predict. Therefore, our
actual results, performance or achievements may differ
materially from those expressed in or implied by these
forward-looking statements. In some cases, you can identify
forward-looking statements by the use of words such as
may, could, expect,
intend, plan, seek,
anticipate, believe,
estimate, predict,
potential, continue, likely,
will, would and variations of these
terms and similar expressions, or the negative of these terms or
similar expressions. Factors that may cause actual results to
differ materially from current expectations are described in the
section entitled Risk Factors, and include, but are
not limited to:
|
|
|
|
|
credit losses;
|
|
|
|
concentrations of real estate loans;
|
|
|
|
economic and market developments, including inflation;
|
|
|
|
commercial loan risk;
|
|
|
|
adequacy of our allowance for loan losses;
|
|
|
|
impairment of goodwill;
|
|
|
|
changes in interest rates;
|
|
|
|
access to low-cost funding sources;
|
|
|
|
increases in deposit insurance premiums;
|
|
|
|
inability to grow our business;
|
|
|
|
adverse economic conditions affecting Montana, Wyoming and
western South Dakota;
|
|
|
|
governmental regulation and changes in regulatory, tax and
accounting rules and interpretations;
|
|
|
|
changes in or noncompliance with governmental regulations;
|
|
|
|
effects of recent legislative and regulatory efforts to
stabilize financial markets;
|
|
|
|
dependence on our management team;
|
|
|
|
ability to attract and retain qualified employees;
|
|
|
|
failure of technology;
|
|
|
|
disruption of vital infrastructure and other business
interruptions;
|
|
|
|
illiquidity in the credit markets;
|
|
|
|
inability to meet liquidity requirements;
|
|
|
|
lack of acquisition candidates;
|
|
|
|
failure to manage growth;
|
|
|
|
competition;
|
|
|
|
inability to manage risks in turbulent and dynamic market
conditions;
|
|
|
|
ineffective internal operational controls;
|
|
|
|
environmental remediation and other costs;
|
27
|
|
|
|
|
failure to effectively implement technology-driven products and
services;
|
|
|
|
litigation pertaining to fiduciary responsibilities;
|
|
|
|
capital required to support our Bank subsidiary;
|
|
|
|
soundness of other financial institutions;
|
|
|
|
impact of Basel II capital standards;
|
|
|
|
inability of our Bank subsidiary to pay dividends;
|
|
|
|
change in dividend policy;
|
|
|
|
lack of public market for our common stock;
|
|
|
|
volatility of Class A common stock;
|
|
|
|
voting control;
|
|
|
|
decline in market price of Class A common stock;
|
|
|
|
dilution as a result of future equity issuances;
|
|
|
|
use of net proceeds;
|
|
|
|
uninsured nature of any investment in Class A common stock;
|
|
|
|
anti-takeover provisions;
|
|
|
|
intent to qualify as a controlled company; and
|
|
|
|
subordination of Class A common stock to company debt.
|
These factors and the other risk factors described in this
prospectus are not necessarily all of the important factors that
could cause our actual results, performance or achievements to
differ materially from those expressed in or implied by any of
our forward-looking statements. Other unknown or unpredictable
factors also could harm our results.
All forward-looking statements attributable to us or persons
acting on our behalf are expressly qualified in their entirety
by the cautionary statements set forth above. Forward-looking
statements speak only as of the date they are made and we do not
undertake or assume any obligation to update publicly any of
these statements to reflect actual results, new information or
future events, changes in assumptions or changes in other
factors affecting forward-looking statements, except to the
extent required by applicable laws. If we update one or more
forward-looking statements, no inference should be drawn that we
will make additional updates with respect to those or other
forward-looking statements.
28
USE OF
PROCEEDS
We estimate that our net proceeds from this offering, after
deducting underwriting discounts, commissions and estimated
offering expenses, will be approximately $133.1 million, or
approximately $153.3 million if the underwriters
option is exercised in full.
We currently intend to use the net proceeds:
|
|
|
|
|
to support our long-term growth;
|
|
|
|
to repay our variable rate term notes issued under our
syndicated credit agreement; and
|
|
|
|
for general corporate purposes, including potential strategic
acquisition opportunities.
|
The variable rate term notes were issued in January 2008 in
conjunction with our acquisition of the First Western Bank. The
variable rate term notes mature on December 31, 2010. As of
December 31, 2009, the interest rate on the variable rate
term notes was 3.75%. The variable rate term notes may be
repaid, without penalty, at any time. We have chosen to use a
portion of the proceeds from this offering to repay the entire
outstanding balance of our variable rate term notes, which was
$33.9 million as of December 31, 2009, thereby
reducing our interest expense and eliminating the restrictive
covenants and other restrictions contained in the credit
agreement.
We have no present agreement or plan concerning any specific
acquisition or similar transaction.
Pending application of net proceeds from this offering as set
forth above, we intend to invest net proceeds in short-term
liquid securities.
We have not designated the amount of net proceeds we will use
for any particular purpose, other than repayment of the variable
rate term notes. Accordingly, our management will retain broad
discretion to allocate the net proceeds of this offering.
29
DIVIDEND
POLICY
Dividends
It has been our policy to pay a quarterly dividend to all common
stockholders. Dividends are declared and paid in the month
following the calendar quarter. However, our Board may change or
eliminate the payment of future dividends at its discretion,
without notice to our stockholders and our dividend policy and
practice may change in the future. Any future determination to
pay dividends to our stockholders will be dependent upon our
financial condition, results of operation, capital requirements,
banking regulations and any other factors that the Board may
deem relevant.
In addition, we are a holding company and are dependent upon the
payment of dividends by our Bank to us as our principal source
of funds to pay dividends, if any, in the future and to make
other payments. Our Bank is also subject to various regulatory
and other restrictions on its ability to pay dividends and make
other distributions and payments to us. See Regulation and
SupervisionRestrictions on Transfers of Funds to Us and
the Bank.
The following table summarizes recent quarterly and special
dividends that have been paid:
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
|
Total Cash
|
|
Month Paid
|
|
Per
Share(1)
|
|
|
Dividend
|
|
|
January 2007
|
|
$
|
0.15
|
|
|
$
|
5,007,153
|
|
January 2007 special dividend
|
|
|
0.10
|
|
|
|
3,363,708
|
|
April 2007
|
|
|
0.16
|
|
|
|
5,319,599
|
|
July 2007
|
|
|
0.16
|
|
|
|
5,299,394
|
|
October 2007
|
|
|
0.16
|
|
|
|
5,265,375
|
|
January 2008
|
|
|
0.16
|
|
|
|
5,207,192
|
|
April 2008
|
|
|
0.16
|
|
|
|
5,124,399
|
|
July 2008
|
|
|
0.16
|
|
|
|
5,090,168
|
|
October 2008
|
|
|
0.16
|
|
|
|
5,157,034
|
|
January 2009
|
|
|
0.16
|
|
|
|
5,127,714
|
|
April 2009
|
|
|
0.11
|
|
|
|
3,522,836
|
|
July 2009
|
|
|
0.11
|
|
|
|
3,513,986
|
|
October 2009
|
|
|
0.11
|
|
|
|
3,528,996
|
|
January 2010
|
|
|
0.11
|
|
|
|
3,519,163
|
|
|
|
|
(1)
|
|
Amounts per share have been rounded
to the nearest cent due to the recapitalization of our
previously-existing common stock.
|
Dividend
Restrictions
For a description of restrictions on the payment of dividends,
see Risk FactorsRisks Relating to the Market and Our
BusinessOur Banks ability to pay dividends to us is
subject to regulatory limitations, which, to the extent we are
not able to receive such dividends, may impair our ability to
grow, pay dividends, cover operating expenses and meet debt
service requirements and Regulation and
SupervisionRestrictions on Transfers of Funds to Us and
the Bank.
30
CAPITALIZATION
The following table sets forth our capitalization and regulatory
capital and other ratios as of December 31, 2009, as
follows:
|
|
|
|
|
on an actual basis;
|
|
|
|
on a pro forma basis to give effect to the recapitalization of
our previously-existing common stock, which occurred on
March 5, 2010, and which included (1) a
4-for-1
split of our previously-existing common stock, (2) the
redesignation of the previously-existing common stock into
Class B common stock and (3) the creation of a new
class of common stock designated as Class A common
stock; and
|
|
|
|
|
|
on a pro forma as adjusted basis to give effect to the
recapitalization and the receipt of the net proceeds from this
offering of shares of our Class A common stock, after
deducting underwriting discounts and commissions and estimated
offering expenses, and the application of such net proceeds.
|
The following should be read in conjunction with Use of
Proceeds, Managements Discussion and Analysis
of Our Financial Condition and Results of Operations,
Selected Historical Consolidated Financial Data and
our financial statements and accompanying notes that are
included elsewhere in this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
Pro Forma As
|
|
(Dollars in thousands, except per share data)
|
|
Actual
|
|
|
Pro Forma
|
|
|
Adjusted
|
|
|
Borrowings and Obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated term loans
|
|
$
|
35,000
|
|
|
$
|
35,000
|
|
|
$
|
35,000
|
|
Variable rate term notes
|
|
|
33,929
|
|
|
|
33,929
|
|
|
|
|
|
Capital lease and other obligations
|
|
|
4,424
|
|
|
|
4,424
|
|
|
|
4,424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt
|
|
|
73,353
|
|
|
|
73,353
|
|
|
|
39,424
|
|
Subordinated debentures held by subsidiary trusts
|
|
|
123,715
|
|
|
|
123,715
|
|
|
|
123,715
|
|
Stockholders Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, no par value, 100,000 shares authorized,
including Series A preferred stock, no par value,
5,000 shares authorized, 5,000 shares issued and
outstanding
|
|
|
50,000
|
|
|
|
50,000
|
|
|
|
50,000
|
|
Common stock, no par value, 100,000,000 shares authorized,
31,349,588 shares issued and
outstanding(1)
|
|
|
112,135
|
|
|
|
|
|
|
|
|
|
Class A common stock, no par value, 100,000,000 shares
authorized, 10,000,000 shares issued and
outstanding(1)
|
|
|
|
|
|
|
|
|
|
|
133,100
|
|
Class B common stock, no par value, 100,000,000 shares
authorized, 31,349,588 shares issued and
outstanding(1)
|
|
|
|
|
|
|
112,135
|
|
|
|
112,135
|
|
Retained earnings
|
|
|
397,224
|
|
|
|
397,224
|
|
|
|
397,224
|
|
Accumulated other comprehensive income, net
|
|
|
15,075
|
|
|
|
15,075
|
|
|
|
15,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
|
574,434
|
|
|
|
574,434
|
|
|
|
707,534
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capitalization
|
|
|
771,502
|
|
|
|
771,502
|
|
|
|
870,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
Ratios(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible
assets(3)
|
|
|
4.76
|
%
|
|
|
4.76
|
%
|
|
|
6.58
|
%
|
Tier 1 common capital to total risk weighted
assets(4)
|
|
|
6.43
|
|
|
|
6.43
|
|
|
|
8.98
|
|
Leverage ratio
|
|
|
7.30
|
|
|
|
7.30
|
|
|
|
9.19
|
|
Tier 1 risk-based capital
|
|
|
9.74
|
|
|
|
9.74
|
|
|
|
12.28
|
|
Total risk-based capital
|
|
|
11.68
|
|
|
|
11.68
|
|
|
|
14.22
|
|
Common Stock Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per
share(5)
|
|
$
|
16.73
|
|
|
$
|
16.73
|
|
|
$
|
15.90
|
|
Tangible book value per
share(6)
|
|
|
10.53
|
|
|
|
10.53
|
|
|
|
11.20
|
|
|
|
|
(1) |
|
The above table excludes: (1) 2,765,904 shares of our
Class B common stock issuable upon the exercise of
outstanding stock options at a weighted average exercise price
of $15.37 per share; (2) 1,600,000 shares of our
Class B common stock issuable upon conversion of our
outstanding |
31
|
|
|
|
|
shares of our Series A preferred stock and
(3) 1,280,352 shares of our Class A common stock
available for future issuance under our equity compensation
plans. |
|
|
|
For additional information regarding the recapitalization of our
previously-existing common stock and the terms of each of the
Class A common stock and Class B common stock, see
Description of Capital Stock. |
|
|
|
(2) |
|
The net proceeds from our sale of Class A common stock in
this offering, after repayment of the variable rate term notes
issued under our syndicated credit agreement, are presumed to be
invested in short-term liquid securities which carry a 20% risk
weighting for purposes of all adjusted risk-based capital
ratios. If the underwriters option is exercised in full,
net proceeds would be approximately $153.3 million and our
tangible common equity to tangible assets, Tier I common
capital to total risk weighted assets, leverage ratio,
Tier 1 risk-based capital ratio and our total risk-based
capital ratio would have been 6.85%, 9.37%, 9.48%, 12.67% and
14.60%, respectively. |
|
|
|
(3) |
|
Tangible common equity to tangible assets is a non-GAAP
financial measure. The most directly comparable GAAP financial
measure is total stockholders equity to total assets. See
our reconciliation of non-GAAP financial measures to their most
directly comparable GAAP financial measures under the caption
Selected Historical Consolidated Financial Data. |
|
(4) |
|
For purposes of computing tier 1 common capital to total
risk weighted assets, tier 1 common capital is calculated
as Tier 1 capital less preferred stock and trust preferred
securities. |
|
(5) |
|
For purposes of computing book value per share, book value
equals common stockholders equity. |
|
(6) |
|
Tangible book value per share is a non-GAAP financial measure.
The most directly comparable GAAP financial measure is book
value per share. See our reconciliation of non-GAAP financial
measures to their most directly comparable GAAP financial
measures under the caption Selected Historical
Consolidated Financial Data. |
32
SELECTED
HISTORICAL CONSOLIDATED FINANCIAL DATA
The following table sets forth certain of our historical
consolidated financial data. The selected consolidated financial
data as of December 31, 2009 and 2008 and for the years
ended December 31, 2009, 2008 and 2007 have been derived
from our audited consolidated financial statements included
elsewhere in this prospectus. The selected consolidated
financial data as of December 31, 2007, 2006 and 2005 and
for the years ended December 31, 2006 and 2005 have been
derived from our audited consolidated financial statements that
are not included in this prospectus.
In January 2008, we acquired First Western Bank which included
18 offices located in western South Dakota. At the time of
the acquisition, First Western Bank had total assets of
approximately $913.0 million. The results and other
financial data of First Western Bank are not included in the
table below for the periods prior to the date of acquisition
and, therefore, the results and other financial data for such
prior periods may not be comparable in all respects. In December
2008, we completed the disposition of our i_Tech subsidiary to
Fiserv Solutions, Inc., which eliminated our technology services
segment, one of our two historical operating segments. Because
the operating results attributable to the former segment are not
included in our operating results for periods subsequent to the
date of disposition, our results for periods prior to the date
of that transaction may not be comparable in all respects. See
Note 1 of the Notes to Consolidated Financial Statements
included in this prospectus.
This selected historical consolidated financial data should be
read in conjunction with other information contained in this
prospectus, including Managements Discussion and
Analysis of Financial Condition and Results of Operations
and our consolidated financial statements and accompanying notes
included elsewhere in this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
(Dollars in thousands, except per share data)
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
|
|
Selected Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
623,482
|
|
|
$
|
314,030
|
|
|
$
|
249,246
|
|
|
$
|
255,791
|
|
|
$
|
240,977
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
4,528,004
|
|
|
|
4,772,813
|
|
|
|
3,558,980
|
|
|
|
3,310,363
|
|
|
|
3,034,354
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
103,030
|
|
|
|
87,316
|
|
|
|
52,355
|
|
|
|
47,452
|
|
|
|
42,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans
|
|
|
4,424,974
|
|
|
|
4,685,497
|
|
|
|
3,506,625
|
|
|
|
3,262,911
|
|
|
|
2,991,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
|
|
|
1,446,280
|
|
|
|
1,072,276
|
|
|
|
1,128,657
|
|
|
|
1,124,598
|
|
|
|
1,019,901
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights, net of accumulated amortization and
impairment reserve
|
|
|
17,325
|
|
|
|
11,002
|
|
|
|
21,715
|
|
|
|
22,644
|
|
|
|
22,116
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
183,673
|
|
|
|
183,673
|
|
|
|
37,380
|
|
|
|
37,380
|
|
|
|
37,390
|
|
|
|
|
|
|
|
|
|
Core deposit intangibles, net of accumulated amortization
|
|
|
10,551
|
|
|
|
12,682
|
|
|
|
257
|
|
|
|
432
|
|
|
|
1,204
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
431,368
|
|
|
|
349,187
|
|
|
|
272,917
|
|
|
|
270,378
|
|
|
|
248,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
7,137,653
|
|
|
$
|
6,628,347
|
|
|
$
|
5,216,797
|
|
|
$
|
4,974,134
|
|
|
$
|
4,562,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
5,824,056
|
|
|
$
|
5,174,259
|
|
|
$
|
3,999,401
|
|
|
$
|
3,708,511
|
|
|
$
|
3,547,590
|
|
|
|
|
|
|
|
|
|
Securities sold under repurchase agreements
|
|
|
474,141
|
|
|
|
525,501
|
|
|
|
604,762
|
|
|
|
731,548
|
|
|
|
518,718
|
|
|
|
|
|
|
|
|
|
Other borrowed funds
|
|
|
5,423
|
|
|
|
79,216
|
|
|
|
8,730
|
|
|
|
5,694
|
|
|
|
7,495
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
73,353
|
|
|
|
84,148
|
|
|
|
5,145
|
|
|
|
21,601
|
|
|
|
54,654
|
|
|
|
|
|
|
|
|
|
Subordinated debentures held by subsidiary trusts
|
|
|
123,715
|
|
|
|
123,715
|
|
|
|
103,095
|
|
|
|
41,238
|
|
|
|
41,238
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
62,531
|
|
|
|
102,446
|
|
|
|
51,221
|
|
|
|
55,167
|
|
|
|
42,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
6,563,219
|
|
|
$
|
6,089,285
|
|
|
$
|
4,772,354
|
|
|
$
|
4,563,759
|
|
|
$
|
4,212,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
(Dollars in thousands, except per share data)
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
$
|
50,000
|
|
|
$
|
50,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
112,135
|
|
|
|
117,613
|
|
|
|
29,773
|
|
|
|
45,477
|
|
|
|
43,239
|
|
|
|
|
|
|
|
|
|
Retained earnings
|
|
|
397,224
|
|
|
|
362,477
|
|
|
|
416,425
|
|
|
|
372,039
|
|
|
|
314,843
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss), net
|
|
|
15,075
|
|
|
|
8,972
|
|
|
|
(1,755
|
)
|
|
|
(7,141
|
)
|
|
|
(8,235
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
$
|
574,434
|
|
|
$
|
539,062
|
|
|
$
|
444,443
|
|
|
$
|
410,375
|
|
|
$
|
349,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
328,034
|
|
|
$
|
355,919
|
|
|
$
|
325,557
|
|
|
$
|
293,423
|
|
|
$
|
233,857
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
84,898
|
|
|
|
120,542
|
|
|
|
125,954
|
|
|
|
105,960
|
|
|
|
63,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
243,136
|
|
|
|
235,377
|
|
|
|
199,603
|
|
|
|
187,463
|
|
|
|
170,308
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
45,300
|
|
|
|
33,356
|
|
|
|
7,750
|
|
|
|
7,761
|
|
|
|
5,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
197,836
|
|
|
|
202,021
|
|
|
|
191,853
|
|
|
|
179,702
|
|
|
|
164,461
|
|
|
|
|
|
|
|
|
|
Non-interest income
|
|
|
100,690
|
|
|
|
128,597
|
|
|
|
92,367
|
|
|
|
102,181
|
|
|
|
70,651
|
|
|
|
|
|
|
|
|
|
Non-interest expense
|
|
|
217,710
|
|
|
|
222,541
|
|
|
|
178,786
|
|
|
|
164,775
|
|
|
|
151,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
80,816
|
|
|
|
108,077
|
|
|
|
105,434
|
|
|
|
117,108
|
|
|
|
84,025
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
26,953
|
|
|
|
37,429
|
|
|
|
36,793
|
|
|
|
41,499
|
|
|
|
29,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
53,863
|
|
|
|
70,648
|
|
|
|
68,641
|
|
|
|
75,609
|
|
|
|
54,715
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends
|
|
|
3,422
|
|
|
|
3,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders
|
|
$
|
50,441
|
|
|
$
|
67,301
|
|
|
$
|
68,641
|
|
|
$
|
75,609
|
|
|
$
|
54,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.61
|
|
|
$
|
2.14
|
|
|
$
|
2.11
|
|
|
$
|
2.33
|
|
|
$
|
1.71
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
1.59
|
|
|
|
2.10
|
|
|
|
2.06
|
|
|
|
2.28
|
|
|
|
1.68
|
|
|
|
|
|
|
|
|
|
Dividends per share
|
|
|
.50
|
|
|
|
.65
|
|
|
|
.74
|
|
|
|
.57
|
|
|
|
.47
|
|
|
|
|
|
|
|
|
|
Book value per
share(1)
|
|
|
16.73
|
|
|
|
15.50
|
|
|
|
13.88
|
|
|
|
12.60
|
|
|
|
10.80
|
|
|
|
|
|
|
|
|
|
Tangible book value per
share(2)
|
|
|
10.53
|
|
|
|
9.27
|
|
|
|
12.70
|
|
|
|
11.44
|
|
|
|
9.61
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
31,335,668
|
|
|
|
31,484,136
|
|
|
|
32,507,216
|
|
|
|
32,450,440
|
|
|
|
32,006,728
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
31,678,500
|
|
|
|
32,112,672
|
|
|
|
33,289,920
|
|
|
|
33,215,960
|
|
|
|
32,597,348
|
|
|
|
|
|
|
|
|
|
Financial Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
0.79
|
%
|
|
|
1.12
|
%
|
|
|
1.37
|
%
|
|
|
1.60
|
%
|
|
|
1.26
|
%
|
|
|
|
|
|
|
|
|
Return on average common stockholders equity
|
|
|
9.98
|
|
|
|
14.73
|
|
|
|
16.14
|
|
|
|
20.38
|
|
|
|
16.79
|
|
|
|
|
|
|
|
|
|
Average stockholders equity to average assets
|
|
|
8.16
|
|
|
|
7.98
|
|
|
|
8.52
|
|
|
|
7.85
|
|
|
|
7.52
|
|
|
|
|
|
|
|
|
|
Yield on earning assets
|
|
|
5.44
|
|
|
|
6.37
|
|
|
|
7.21
|
|
|
|
6.94
|
|
|
|
6.12
|
|
|
|
|
|
|
|
|
|
Cost of average interest bearing liabilities
|
|
|
1.63
|
|
|
|
2.50
|
|
|
|
3.43
|
|
|
|
3.05
|
|
|
|
1.99
|
|
|
|
|
|
|
|
|
|
Net interest spread
|
|
|
3.81
|
|
|
|
3.87
|
|
|
|
3.78
|
|
|
|
3.89
|
|
|
|
4.13
|
|
|
|
|
|
|
|
|
|
Net interest
margin(3)
|
|
|
4.05
|
|
|
|
4.25
|
|
|
|
4.46
|
|
|
|
4.47
|
|
|
|
4.48
|
|
|
|
|
|
|
|
|
|
Efficiency
ratio(4)
|
|
|
63.32
|
|
|
|
61.14
|
|
|
|
61.23
|
|
|
|
56.89
|
|
|
|
62.70
|
|
|
|
|
|
|
|
|
|
Common stock dividend payout
ratio(5)
|
|
|
31.06
|
|
|
|
30.37
|
|
|
|
35.07
|
|
|
|
24.46
|
|
|
|
27.49
|
|
|
|
|
|
|
|
|
|
Loan to deposit ratio
|
|
|
77.75
|
|
|
|
92.24
|
|
|
|
88.99
|
|
|
|
89.26
|
|
|
|
85.53
|
|
|
|
|
|
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
(Dollars in thousands, except per share data)
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
|
|
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans to total
loans(6)
|
|
|
2.75
|
%
|
|
|
1.90
|
%
|
|
|
0.98
|
%
|
|
|
0.53
|
%
|
|
|
0.63
|
%
|
|
|
|
|
|
|
|
|
Non-performing assets to total loans and
OREO(7)
|
|
|
3.57
|
|
|
|
2.03
|
|
|
|
1.00
|
|
|
|
0.55
|
|
|
|
0.67
|
|
|
|
|
|
|
|
|
|
Non-performing assets to total assets
|
|
|
2.28
|
|
|
|
1.46
|
|
|
|
0.68
|
|
|
|
0.36
|
|
|
|
0.45
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to total loans
|
|
|
2.28
|
|
|
|
1.83
|
|
|
|
1.47
|
|
|
|
1.43
|
|
|
|
1.40
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to non-performing loans
|
|
|
82.64
|
|
|
|
96.03
|
|
|
|
150.66
|
|
|
|
269.72
|
|
|
|
220.73
|
|
|
|
|
|
|
|
|
|
Net charge-offs to average loans
|
|
|
0.63
|
|
|
|
0.28
|
|
|
|
0.08
|
|
|
|
0.09
|
|
|
|
0.19
|
|
|
|
|
|
|
|
|
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible
assets(8)
|
|
|
4.76
|
%
|
|
|
4.55
|
%
|
|
|
7.85
|
%
|
|
|
7.55
|
%
|
|
|
6.88
|
%
|
|
|
|
|
|
|
|
|
Tier 1 common capital to total risk weighted
assets(9)
|
|
|
6.43
|
|
|
|
5.35
|
|
|
|
9.95
|
|
|
|
9.68
|
|
|
|
8.94
|
|
|
|
|
|
|
|
|
|
Leverage ratio
|
|
|
7.30
|
|
|
|
7.13
|
|
|
|
9.92
|
|
|
|
8.61
|
|
|
|
7.91
|
|
|
|
|
|
|
|
|
|
Tier 1 risk-based capital
|
|
|
9.74
|
|
|
|
8.57
|
|
|
|
12.39
|
|
|
|
10.71
|
|
|
|
10.07
|
|
|
|
|
|
|
|
|
|
Total risk-based capital
|
|
|
11.68
|
|
|
|
10.49
|
|
|
|
13.64
|
|
|
|
11.93
|
|
|
|
11.27
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
For purposes of computing book value per share, book value
equals common stockholders equity. |
|
(2) |
|
Tangible book value per share is a non-GAAP financial measure.
The most directly comparable GAAP financial measure is book
value per share. See below our reconciliation of non-GAAP
financial measures to their most directly comparable GAAP
financial measures. |
|
(3) |
|
Net interest margin ratio is presented on an FTE basis. |
|
(4) |
|
Efficiency ratio represents non-interest expenses, excluding
loan loss provision, divided by the aggregate of net interest
income and non-interest income. |
|
(5) |
|
Common stock dividend payout ratio represents dividends per
share divided by basic earnings per share. See Dividend
Policy. |
|
(6) |
|
Non-performing loans include nonaccrual loans, loans past due
90 days or more and still accruing interest and
restructured loans. |
|
(7) |
|
Non-performing assets include nonaccrual loans, loans past due
90 days or more and still accruing interest, restructured loans
and OREO. |
|
(8) |
|
Tangible common equity to tangible assets is a non-GAAP
financial measure. The most directly comparable GAAP financial
measure is total stockholders equity to total assets. See
below our reconciliation of non-GAAP financial measures to their
most directly comparable GAAP financial measures. |
|
(9) |
|
For purposes of computing tier 1 common capital to total
risk weighted assets, tier 1 common capital is calculated
as Tier 1 capital less preferred stock and trust preferred
securities. |
Non-GAAP Financial
Measures
In addition to results presented in accordance with generally
accepted accounting principals in the United States of America,
or GAAP, this prospectus contains the following non-GAAP
financial measures that management uses to evaluate our capital
adequacy: tangible book value per share and tangible common
equity to tangible assets. For purposes of computing tangible
book value per share, tangible book value (also referred as
tangible common stockholders equity or
tangible common equity) equal common
stockholders equity less goodwill and other intangible
assets (except mortgage servicing rights). Tangible book value
per share is calculated as tangible common stockholders
equity divided by shares of common stock outstanding. For
purposes of computing tangible common equity to tangible assets,
tangible assets is calculated as total assets less goodwill and
other intangible assets (excluding mortgage servicing rights).
Tangible common equity to tangible assets is calculated as
tangible common stockholders equity divided by tangible
assets.
35
Management believes that these non-GAAP financial measures are
valuable indicators of a financial institutions capital
strength since they eliminate intangible assets from
stockholders equity and retain the effect of unrealized
losses on securities and other components of accumulated other
comprehensive income (loss) in stockholders equity.
Management also believes that such financial measures, which are
intended to complement the capital ratios defined by banking
regulators, are useful to investors in evaluating the
Companys performance due to the importance that analysts
place on these ratios and also allow investors to compare
certain aspects of our capitalization to other companies. These
non-GAAP financial measures, however, may not be comparable to
similarly titled measures reported by other companies because
other companies may not calculate these non-GAAP measures in the
same manner. As a result, the usefulness of these measures to
investors may be limited, and they should not be considered in
isolation or as a substitute for measures prepared in accordance
with GAAP.
The following table shows a reconciliation from total
stockholders equity (GAAP) to tangible common
stockholders equity (non-GAAP) and total assets (GAAP) to
tangible assets (non-GAAP), their most directly comparable GAAP
financial measures, in each instance as of the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of the Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
(Dollars in thousands, except per share data)
|
|
|
Preferred stockholders equity
|
|
$
|
50,000
|
|
|
$
|
50,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Common stockholders equity
|
|
|
524,434
|
|
|
|
489,062
|
|
|
|
444,443
|
|
|
|
410,375
|
|
|
|
349,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
574,434
|
|
|
|
539,062
|
|
|
|
444,443
|
|
|
|
410,375
|
|
|
|
349,847
|
|
Less goodwill and other intangible assets (excluding mortgage
servicing rights)
|
|
|
194,273
|
|
|
|
196,667
|
|
|
|
37,637
|
|
|
|
37,812
|
|
|
|
38,595
|
|
Less preferred stock
|
|
|
50,000
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common stockholders equity
|
|
$
|
330,161
|
|
|
$
|
292,395
|
|
|
$
|
406,806
|
|
|
$
|
372,563
|
|
|
$
|
311,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of common shares outstanding
|
|
|
31,349,588
|
|
|
|
31,550,076
|
|
|
|
32,024,164
|
|
|
|
32,579,152
|
|
|
|
32,395,732
|
|
Book value per share of common stock
|
|
$
|
16.73
|
|
|
$
|
15.50
|
|
|
$
|
13.88
|
|
|
$
|
12.60
|
|
|
$
|
10.80
|
|
Tangible book value per share of common stock
|
|
|
10.53
|
|
|
|
9.27
|
|
|
|
12.70
|
|
|
|
11.44
|
|
|
|
9.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
7,137,653
|
|
|
$
|
6,628,347
|
|
|
$
|
5,216,797
|
|
|
$
|
4,974,134
|
|
|
$
|
4,562,313
|
|
Less goodwill and other intangible assets (excluding mortgage
servicing rights)
|
|
|
194,273
|
|
|
|
196,667
|
|
|
|
37,637
|
|
|
|
37,812
|
|
|
|
38,595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible assets
|
|
$
|
6,943,380
|
|
|
$
|
6,431,680
|
|
|
$
|
5,179,160
|
|
|
$
|
4,936,322
|
|
|
$
|
4,523,718
|
|
Tangible common stockholders equity to tangible assets
|
|
|
4.76
|
%
|
|
|
4.55
|
%
|
|
|
7.85
|
%
|
|
|
7.55
|
%
|
|
|
6.88
|
%
|
36
MANAGEMENTS
DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial
condition and results of operations should be read in
conjunction with Selected Historical Consolidated
Financial Data and our consolidated financial statements
and accompanying notes included elsewhere in this prospectus.
This discussion and analysis contains forward-looking statements
that involve risks, uncertainties and assumptions. Certain
risks, uncertainties and other factors, including but not
limited to those set forth under Cautionary Note Regarding
Forward Looking Statements, Risk Factors and
elsewhere in this prospectus, may cause actual results to differ
materially from those projected in the forward-looking
statements.
Executive
Overview
We are a financial and bank holding company headquartered in
Billings, Montana. As of December 31, 2009, we had
consolidated assets of $7.1 billion, deposits of
$5.8 billion, loans of $4.5 billion and total
stockholders equity of $574 million. We currently
operate 72 banking offices in 42 communities located in
Montana, Wyoming and western South Dakota. Through the Bank, we
deliver a comprehensive range of banking products and services
to individuals, businesses, municipalities and other entities
throughout our market areas. Our customers participate in a wide
variety of industries, including energy, healthcare and
professional services, education and governmental services,
construction, mining, agriculture, retail and wholesale trade
and tourism.
Our principal business activity is lending to and accepting
deposits from individuals, businesses, municipalities and other
entities. We derive our income principally from interest charged
on loans and, to a lesser extent, from interest and dividends
earned on investments. We also derive income from non-interest
sources such as fees received in connection with various lending
and deposit services; trust, employee benefit, investment and
insurance services; mortgage loan originations, sales and
servicing; merchant and electronic banking services; and from
time to time, gains on sales of assets. Our principal expenses
include interest expense on deposits and borrowings, operating
expenses, provisions for loan losses and income tax expense.
Our loan portfolio consists of a mix of real estate, consumer,
commercial, agricultural and other loans, including fixed and
variable rate loans. Our real estate loans comprise commercial
real estate, construction (including residential, commercial and
land development loans), residential, agricultural and other
real estate loans. Fluctuations in the loan portfolio are
directly related to the economies of the communities we serve.
While each loan originated generally must meet minimum
underwriting standards established in our credit policies,
lending officers are granted discretion within pre-approved
limits in approving and pricing loans to assure that the banking
offices are responsive to competitive issues and community needs
in each market area. We fund our loan portfolio primarily with
the core deposits from our customers, generally without
utilizing brokered deposits and with minimal reliance on
wholesale funding sources.
In furtherance of our strategy to maintain and enhance our
long-term performance while we continue to grow and expand our
business, we completed two strategic transactions in 2008. In
January 2008 we completed the First Western acquisition, which
comprised the purchase of two banks (First Western Bank in Wall,
South Dakota and The First Western Bank Sturgis in Sturgis,
South Dakota) and a data center located in western South Dakota
with combined total assets as of the acquisition date of
approximately $913 million. Because the results of First
Western Bank are not included in our results for the periods
prior to the date of acquisition, our results and other
financial data for such prior periods may not be comparable in
all respects to our results for periods after the date of
acquisition. On December 31, 2008, we completed the
disposition of our i_Tech subsidiary to Fiserv Solutions, Inc.
The disposition eliminated our technology services segment, one
of our two historical operating segments, enabling us to focus
on our core business and only remaining segment: community
banking. Because the operating results attributable to the
former segment are not included
37
in our operating results for periods subsequent to the date of
disposition, our results for periods prior to the date of that
transaction may not be comparable in all respects. See
Note 1 of the Notes to Consolidated Financial Statements
included in this prospectus.
Primary Factors
Used in Evaluating Our Business
As a banking institution, we manage and evaluate various aspects
of both our financial condition and our results of operations.
We monitor our financial condition and performance on a monthly
basis, at our holding company, at the Bank and at each banking
office. We evaluate the levels and trends of the line items
included in our balance sheet and statements of income, as well
as various financial ratios that are commonly used in our
industry. We analyze these ratios and financial trends against
both our own historical levels and the financial condition and
performance of comparable banking institutions in our region and
nationally.
Results of
Operations
Principal factors used in managing and evaluating our results of
operations include net interest income, non-interest income,
non-interest expense and net income.
Net interest income. Net interest income, the
largest source of our operating income, is derived from
interest, dividends and fees received on interest earning
assets, less interest expense incurred on interest bearing
liabilities. Interest earning assets primarily include loans and
investment securities. Interest bearing liabilities include
deposits and various forms of indebtedness. Net interest income
is affected by the level of interest rates, changes in interest
rates and changes in the composition of interest earning assets
and interest bearing liabilities. The most significant impact on
our net interest income between periods is derived from the
interaction of changes in the rates earned or paid on interest
earning assets and interest bearing liabilities, which we refer
to as interest rate spread. The volume of loans, investment
securities and other interest earning assets, compared to the
volume of interest bearing deposits and indebtedness, combined
with the interest rate spread, produces changes in our net
interest income between periods. Non-interest bearing sources of
funds, such as demand deposits and stockholders equity,
also support earning assets. The impact of free funding sources
is captured in the net interest margin, which is calculated as
net interest income divided by average earning assets. Given the
interest free nature of free funding sources, the net interest
margin is generally higher than the interest rate spread. We
seek to increase our net interest income over time, and we
evaluate our net interest income on factors that include the
yields on our loans and other earning assets, the costs of our
deposits and other funding sources, the levels of our net
interest spread and net interest margin and the provisions for
loan losses required to maintain our allowance for loan losses
at an adequate level.
Non-interest income. Our principal sources of
non-interest income include (1) income from the origination
and sale of loans, (2) other service charges, commissions
and fees, (3) service charges on deposit accounts,
(4) wealth management revenues and (5) other income.
Income from the origination and sale of loans includes
origination and processing fees on residential real estate loans
held for sale and gains on residential real estate loans sold to
third parties. Fluctuations in market interest rates have a
significant impact on revenues generated from the origination
and sale of loans. Higher interest rates can reduce the demand
for home loans and loans to refinance existing mortgages.
Conversely, lower interest rates generally stimulate refinancing
and home loan origination. Other service charges, commissions
and fees primarily include debit and credit card interchange
income, mortgage servicing fees, insurance and other commissions
and ATM service charge revenues. Wealth management revenues
principally comprises fees earned for management of trust assets
and investment services revenues. Other income primarily
includes company-owned life insurance revenues, check printing
income, agency stock dividends and gains on sales of
miscellaneous assets. We seek to increase our non-interest
income over time, and we evaluate our non-interest income
relative to the trends of the individual types of non-interest
income in view of prevailing market conditions.
38
Non-interest expense. Non-interest expenses
include (1) salaries, wages and employee benefits expense,
(2) occupancy expense, (3) furniture and equipment
expense, (4) FDIC insurance premiums, (5) outsourced
technology services expense, (6) impairment of mortgage
servicing rights, (7) OREO expense, (8) core deposit
intangibles and (9) other expenses, which primarily
includes professional fees; advertising and public relations
costs; office supply, postage, freight, telephone and travel
expenses; donations expense; debit and credit card expenses;
board of director fees; and other losses. OREO expense is
recorded net of OREO income. Variations in net OREO expense
between periods is primarily due to write-downs of the estimated
fair value of OREO properties, fluctuations in gains and losses
recorded on sales of OREO properties, fluctuations in the number
of OREO properties held and the carrying costs
and/or
operating expenses associated with those properties. We seek to
manage our non-interest expenses in consideration of the growth
of our business and our community banking model that emphasizes
customer service and responsiveness. We evaluate our
non-interest expense on factors that include our non-interest
expense relative to our average assets, our efficiency ratio and
the trends of the individual categories of non-interest expense.
Net Income. We seek to increase our net income
and provide favorable stockholder returns over time, and we
evaluate our net income relative to the performance of other
banks and bank holding companies on factors that include return
on average assets, return on average equity and consistency and
rates of growth in our earnings.
Financial
Condition
Principal areas of focus in managing and evaluating our
financial condition include liquidity, the diversification and
quality of our loans, the adequacy of our allowance for loan
losses, the diversification and terms of our deposits and other
funding sources, the re-pricing characteristics and maturities
of our assets and liabilities, including potential interest rate
exposure and the adequacy of our capital levels.
We seek to maintain sufficient levels of cash and investment
securities to meet potential payment and funding obligations,
and we evaluate our liquidity on factors that include the levels
of cash and highly liquid assets relative to our liabilities,
the quality and maturities of our investment securities, our
ratio of loans to deposits and our reliance on brokered
certificates of deposit or other wholesale funding sources.
We seek to maintain a diverse and high quality loan portfolio,
and we evaluate our asset quality on factors that include the
allocation of our loans among loan types, our credit exposure to
any single borrower or industry type, non-performing assets as a
percentage of total loans and OREO and loan charge-offs as a
percentage of average loans. We seek to maintain our allowance
for loan losses at a level adequate to absorb potential losses
inherent in our loan portfolio at each balance sheet date, and
we evaluate the level of our allowance for loan losses relative
to our overall loan portfolio and the level of non-performing
loans and potential charge-offs.
We seek to fund our assets primarily using core customer
deposits spread among various deposit categories, and we
evaluate our deposit and funding mix on factors that include the
allocation of our deposits among deposit types, the level of our
non-interest bearing deposits, the ratio of our core deposits
(which excludes time deposits (certificates of deposit) above
$100,000) to our total deposits and our reliance on brokered
deposits or other wholesale funding sources, such as borrowings
from other banks or agencies. We seek to manage the mix,
maturities and re-pricing characteristics of our assets and
liabilities to maintain relative stability of our net interest
rate margin in a changing interest rate environment, and we
evaluate our asset-liability management using complex models to
evaluate the changes to our net interest income under different
interest rate scenarios.
Finally, we seek to maintain adequate capital levels to absorb
unforeseen operating losses and to help support the growth of
our balance sheet. We evaluate our capital adequacy using the
regulatory and financial capital ratios included elsewhere in
this prospectus, including leverage capital
39
ratio, tier 1 risk-based capital ratio, total risk-based
capital ratio, tangible common equity to tangible assets and
tier 1 common capital to total risk-weighted assets.
Trends and
Developments
Our success is highly dependent on economic conditions and
market interest rates. Because we operate in Montana, Wyoming
and western South Dakota, the local economic conditions in each
of these areas are particularly important. Our local economies
have not been impacted as severely by the national economic and
real estate downturn,
sub-prime
mortgage crisis and ongoing financial market turbulence as many
areas of the United States. Although the continuing impact of
the national recession and related real estate and financial
market conditions is uncertain, these factors affect our
business and could have a material negative effect on our cash
flows, results of operations, financial condition and prospects.
Asset
Quality
Difficult economic conditions continue to have a negative impact
on businesses and consumers in our market areas. General
declines in the real estate and housing markets have resulted in
significant deterioration in the credit quality of our loan
portfolio, which is reflected by increases in non-performing and
internally risk classified loans. Our non-performing assets
increased to $163 million, or 3.57% of total loans and
OREO, as of December 31, 2009 from $97 million, or
2.03% of total loans and OREO, as of December 31, 2008.
Loan charge-offs, net of recoveries, totaled $30 million in
2009, as compared to $13 million in 2008, with all major
loan categories reflecting increases. Based on our assessment of
the adequacy of our allowance for loan losses, we recorded
provisions for loan losses of $45.3 million during 2009,
compared to $33.4 million during 2008. Increased provisions
for loan losses reflects our estimation of the effect of current
economic conditions on our loan portfolio. In the first two
months of 2010, we have continued to experience elevated levels
of non-performing assets and provisions for loan losses which
will continue to affect our earnings. Given the current economic
conditions and trends, management believes we will continue to
experience higher levels of non-performing loans in the
near-term, which will likely have an adverse impact on our
business, financial condition, results of operations and
prospects.
Net OREO expense was $6.4 million in 2009 compared to
$215,000 in 2008. The increase in net OREO expense was primarily
related to one real estate development property written down by
$4.3 million during third quarter 2009 due to a decline in
the estimated market value of the property.
FDIC Insurance
Premiums
As part of a plan to restore the DIF following significant
decreases in its reserves, the FDIC has increased deposit
insurance assessments. On January 1, 2009, the FDIC
increased its assessment rates and has since imposed further
rate increases and changes to the current risk-based assessment
framework. On May 22, 2009, the FDIC adopted a final rule
imposing a 5 basis point special assessment on each insured
depository institutions assets minus Tier 1 capital,
as of June 30, 2009. On November 17, 2009, the FDIC
published a final rule requiring insured depository institutions
to prepay their estimated quarterly risk-based assessments for
the fourth quarter of 2009 and for all of 2010, 2011 and 2012.
We expect FDIC insurance premiums to remain elevated for the
foreseeable future.
Dividend Policy
and Capital Repurchases
In response to the current recession and uncertain market
conditions, we implemented changes to our capital management
practices designed to ensure our long-term success and conserve
capital. Beginning with second quarter 2009, we paid quarterly
dividends of $0.11 per share of previously-existing common
stock, a decrease of $0.05 per share of previously-existing
common stock from quarterly dividends paid during 2008 and first
quarter 2009. In addition, during 2009 we limited repurchases of
our previously-existing common stock outside of our profit
sharing plan. In 2009, we
40
repurchased 642,752 shares of our previously-existing
common stock with an aggregate value of $11 million
compared to repurchases of the 1,333,572 shares of our
previously-existing common stock with an aggregate value of
$28 million in 2008. During our first quarter 2010
redemption window, which was concluded in February 2010, we
repurchased 243,972 shares of our previously-existing
common stock with an aggregate value of $4 million. Our
repurchase program will terminate concurrently with the
completion of this offering.
During the second quarter 2009, although we received
notification that our application for participation in the TARP
Capital Purchase Program was approved, we elected not to
participate in the program.
Goodwill
During third quarter 2009, we conducted our annual testing of
goodwill for impairment and determined that goodwill was not
impaired as of July 1, 2009. If goodwill were to become
impaired in future periods, we would be required to record a
noncash downward adjustment to income, which would result in a
corresponding decrease to our stated book value that could under
certain circumstances render our Bank unable to pay dividends to
us, thereby reducing our cash flow, creating liquidity issues
and negatively impacting our ability to pay dividends to our
stockholders. Conversely, any such goodwill impairment charge
would enable us to record an offsetting favorable tax deduction
in the year of the impairment, which could result in a
corresponding increase to our tangible book value and benefit to
our regulatory capital ratios. Our total goodwill as of
December 31, 2009 was $184 million. Approximately
$159 million of such goodwill is deductible for tax
purposes, of which $41 million has been recognized for tax
purposes through December 31, 2009, resulting in a deferred
tax liability of $16 million.
Mortgage
Servicing Rights
Mortgage servicing rights are evaluated quarterly for
impairment. Impairment adjustments, if any, are recorded through
a valuation allowance. Mortgage servicing rights are initially
recorded at fair value based on comparable market quotes and are
amortized in proportion to and over the period of estimated net
servicing income. Changes in estimated servicing period and
growth in the serviced loan portfolio cause amortization expense
to vary between periods.
In an effort to reduce our exposure to earning charges or
credits resulting from volatility in the fair value of our
mortgage servicing rights, we sold mortgage servicing rights
with a carrying value of $3 million to a secondary market
investor during fourth quarter 2009 at a loss of approximately
$48,000. In conjunction with the sale, we entered into a
sub-servicing
agreement with the purchaser whereby we will continue to service
the loans for a fee. Management will continue to evaluate
opportunities for additional sales of mortgage servicing rights
in the future.
Critical
Accounting Estimates and Significant Accounting
Policies
Our consolidated financial statements are prepared in accordance
with accounting principles generally accepted in the United
States and follow general practices within the industries in
which we operate. Application of these principles requires
management to make estimates, assumptions and judgments that
affect the amounts reported in the consolidated financial
statements and accompanying notes. Our significant accounting
policies are summarized in Notes to Consolidated Financial
StatementsSummary of Significant Accounting Policies
included in financial statements included in this prospectus.
Our critical accounting estimates are summarized below.
Management considers an accounting estimate to be critical if:
(1) the accounting estimate requires management to make
particularly difficult, subjective
and/or
complex judgments about matters that are inherently uncertain
and (2) changes in the estimate that are reasonably likely
to occur from period to period, or the use of different
estimates that management could have reasonably used in the
current period, would have a material impact on our consolidated
financial statements, results of operations or liquidity.
41
Allowance for
Loan Losses
The provision for loan losses creates an allowance for loan
losses known and inherent in the loan portfolio at each balance
sheet date. The allowance for loan losses represents
managements estimate of probable credit losses inherent in
the loan portfolio.
We perform a quarterly assessment of the risks inherent in our
loan portfolio, as well as a detailed review of each significant
asset with identified weaknesses. Based on this analysis, we
record a provision for loan losses in order to maintain the
allowance for loan losses at appropriate levels. In determining
the allowance for loan losses, we estimate losses on specific
loans, or groups of loans, where the probable loss can be
identified and reasonably determined. Determining the amount of
the allowance for loan losses is considered a critical
accounting estimate because it requires significant judgment and
the use of subjective measurements, including managements
assessment of the internal risk classifications of loans,
historical loan loss rates, changes in the nature of the loan
portfolio, overall portfolio quality, industry concentrations,
delinquency trends and the impact of current local, regional and
national economic factors on the quality of the loan portfolio.
Changes in these estimates and assumptions are possible and may
have a material impact on our allowance, and therefore our
consolidated financial statements, liquidity or results of
operations. The allowance for loan losses is maintained at an
amount we believe is sufficient to provide for estimated losses
inherent in our loan portfolio at each balance sheet date, and
fluctuations in the provision for loan losses result from
managements assessment of the adequacy of the allowance
for loan losses. Management monitors qualitative and
quantitative trends in the loan portfolio, including changes in
the levels of past due, internally classified and non-performing
loans. Note 1 of the Notes to Consolidated Financial
Statements included in this prospectus describes the methodology
used to determine the allowance for loan losses. A discussion of
the factors driving changes in the amount of the allowance for
loan losses is included in this prospectus under the heading
Financial ConditionAllowance for Loan Losses.
Goodwill
The excess purchase price over the fair value of net assets from
acquisitions, or goodwill, is evaluated for impairment at least
annually and on an interim basis if an event or circumstance
indicates that it is likely an impairment has occurred. In
testing for impairment in the past, the fair value of net assets
was estimated based on an analysis of market-based trading and
transaction multiples of selected profitable banks in the
western and mid-western regions of the United States and, if
required, the estimated fair value would have been allocated to
our assets and liabilities. In future testing for impairment,
the fair value of net assets will be estimated based on an
analysis of our market value. Determining the fair value of
goodwill is considered a critical accounting estimate because of
its sensitivity to market-based trading and transaction
multiples in prior periods and to market-based trading of our
Class A common stock in future periods. In addition, any
allocation of the fair value of goodwill to assets and
liabilities requires significant management judgment and the use
of subjective measurements. Variability in the market and
changes in assumptions or subjective measurements used to
allocate fair value are reasonably possible and may have a
material impact on our consolidated financial statements,
liquidity or results of operations. Note 1 of the Notes to
Consolidated Financial Statements included in this prospectus
describes our accounting policy with regard to goodwill.
Valuation of
Mortgage Servicing Rights
We recognize as assets the rights to service mortgage loans for
others, whether acquired or internally originated. Mortgage
servicing rights are carried on the consolidated balance sheet
at the lower of amortized cost or fair value. We utilize the
expertise of a third-party consultant to estimate the fair value
of our mortgage servicing rights quarterly. In evaluating the
mortgage servicing rights, the consultant uses discounted cash
flow modeling techniques, which require estimates regarding the
amount and timing of expected future cash flows, including
assumptions about loan repayment rates based on current industry
expectations, costs to service, predominant risk characteristics
of the
42
underlying loans as well as interest rate assumptions that
contemplate the risk involved. During a period of declining
interest rates, the fair value of mortgage servicing rights is
expected to decline due to anticipated prepayments within the
portfolio. Alternatively, during a period of rising interest
rates, the fair value of mortgage servicing rights is expected
to increase because prepayments of the underlying loans would be
anticipated to decline. Impairment adjustments are recorded
through a valuation allowance. The valuation allowance is
adjusted for changes in impairment through a charge to current
period earnings. Management believes the valuation techniques
and assumptions used by the consultant are reasonable.
Determining the fair value of mortgage servicing rights is
considered a critical accounting estimate because of the
assets sensitivity to changes in estimates and assumptions
used, particularly loan prepayment speeds and discount rates.
Changes in these estimates and assumptions are reasonably
possible and may have a material impact on our consolidated
financial statements, liquidity or results of operations. As of
December 31, 2009, the consultants valuation model
indicated that an immediate 25 basis point decrease in
mortgage interest rates would result in a reduction in fair
value of mortgage servicing rights of $5 million and an
immediate 50 basis point reduction in mortgage interest
rates would result in a reduction in fair value of
$9 million. Notes 1 and 8 of the Notes to Consolidated
Financial Statements included in this prospectus describe the
methodology we use to determine fair value of mortgage servicing
rights.
Other Real Estate
Owned
Real estate acquired in satisfaction of loans is initially
carried at current fair value less estimated selling costs. The
value of the underlying loan is written down to the fair value
of the real estate acquired by charge to the allowance for loan
losses, if necessary, at or within 90 days of foreclosure.
Subsequent declines in fair value less estimated selling costs
are included in OREO expense. Subsequent increases in fair value
less estimated selling costs are recorded as a reduction in OREO
expense to the extent of recognized losses. Carrying costs,
operating expenses, net of related income, and gains or losses
on sales are included in OREO expense. Notes 1 and 24 of
the Notes to Consolidated Financial Statements included in this
prospectus describe our accounting policy with regard to OREO.
Results of
Operations
The following discussion of our results of operations compares
the years ended December 31, 2009 to December 31,
2008, and the years ended December 31, 2008 to
December 31, 2007.
Net Interest
Income
Market interest rates, which declined steadily in 2008 and have
remained at low levels during 2009, reduced our yield on
interest earning assets and our cost of interest bearing
liabilities. Our net interest income, on a FTE basis, increased
$7.4 million, or 3.1%, to $248.0 million in 2009,
compared to $240.6 million in 2008.
Despite growth in net FTE interest income, we experienced
lower interest rate spreads and compression of our net FTE
interest margin in 2009, as compared to 2008. Our net FTE
interest margin decreased 20 basis points to 4.05% in 2009,
compared to 4.25% in 2008. Our focus on balancing growth to
improve liquidity combined with weak loan demand during 2009
resulted in higher federal funds sold balances, which produce
lower yields than other interest earnings assets. In addition,
interest-free and low cost funding sources, such as demand
deposits, federal funds purchased and short-term borrowings
comprised a smaller percentage of our total funding base, which
further compressed our net FTE interest margin.
Net FTE interest income increased $37.0 million, or 18.2%,
to $240.6 million in 2008, from $203.7 million in
2007, due largely to the net interest income of the acquired
First Western entities. Average earning assets grew 24.0% in
2008, with approximately 78.0% of this growth attributable to
43
the acquired First Western entities. Despite growth in earning
assets and an increase in the interest rate spread, our net FTE
interest margin decreased 21 basis points to 4.25% in 2008,
as compared to 4.46% for 2007, largely due to the First Western
acquisition. In conjunction with the acquisition, we incurred
indebtedness to acquire nonearning assets, including goodwill,
core deposit intangibles and premises and equipment. In
addition, interest free funding sources, including non-interest
bearing deposits and common equity comprised a smaller
percentage of our funding base during 2008 as compared to 2007.
During fourth quarter 2008, the federal funds rate fell 125 to
150 basis points, with the last decrease taking the rate to
between 0 and 25 basis points, further compressing our
net FTE interest margin ratio during fourth quarter 2008.
The following table presents, for the periods indicated,
condensed average balance sheet information, together with
interest income and yields earned on average interest earning
assets and interest expense and rates paid on average interest
bearing liabilities.
Average
Balance Sheets, Yields and Rates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
(Dollars in thousands)
|
|
|
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans(1)(2)
|
|
$
|
4,660,189
|
|
|
$
|
281,799
|
|
|
|
6.05
|
%
|
|
$
|
4,527,987
|
|
|
$
|
306,976
|
|
|
|
6.78
|
%
|
|
$
|
3,449,809
|
|
|
$
|
274,020
|
|
|
|
7.94
|
%
|
U.S. government agency and mortgage-backed securities
|
|
|
1,016,632
|
|
|
|
41,887
|
|
|
|
4.12
|
|
|
|
923,912
|
|
|
|
43,336
|
|
|
|
4.69
|
|
|
|
892,850
|
|
|
|
42,650
|
|
|
|
4.78
|
|
Federal funds sold
|
|
|
105,423
|
|
|
|
253
|
|
|
|
0.24
|
|
|
|
55,205
|
|
|
|
1,080
|
|
|
|
1.96
|
|
|
|
87,460
|
|
|
|
4,422
|
|
|
|
5.06
|
|
Other securities
|
|
|
1,556
|
|
|
|
50
|
|
|
|
3.21
|
|
|
|
5,020
|
|
|
|
214
|
|
|
|
4.26
|
|
|
|
857
|
|
|
|
3
|
|
|
|
0.35
|
|
Tax exempt
securities(2)
|
|
|
134,373
|
|
|
|
8,398
|
|
|
|
6.25
|
|
|
|
147,812
|
|
|
|
9,382
|
|
|
|
6.35
|
|
|
|
111,732
|
|
|
|
7,216
|
|
|
|
6.46
|
|
Interest bearing deposits in banks
|
|
|
199,316
|
|
|
|
520
|
|
|
|
0.26
|
|
|
|
5,946
|
|
|
|
191
|
|
|
|
3.21
|
|
|
|
26,165
|
|
|
|
1,307
|
|
|
|
5.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earnings assets
|
|
|
6,117,489
|
|
|
|
332,907
|
|
|
|
5.44
|
|
|
|
5,665,882
|
|
|
|
361,179
|
|
|
|
6.37
|
|
|
|
4,568,873
|
|
|
|
329,618
|
|
|
|
7.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-earning assets
|
|
|
687,110
|
|
|
|
|
|
|
|
|
|
|
|
667,206
|
|
|
|
|
|
|
|
|
|
|
|
423,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
6,804,599
|
|
|
|
|
|
|
|
|
|
|
$
|
6,333,088
|
|
|
|
|
|
|
|
|
|
|
$
|
4,992,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
$
|
1,083,054
|
|
|
|
4,068
|
|
|
|
0.38
|
|
|
$
|
1,120,807
|
|
|
|
12,966
|
|
|
|
1.16
|
|
|
$
|
1,004,019
|
|
|
|
23,631
|
|
|
|
2.35
|
|
Savings deposits
|
|
|
1,321,625
|
|
|
|
10,033
|
|
|
|
0.76
|
|
|
|
1,144,553
|
|
|
|
18,454
|
|
|
|
1.61
|
|
|
|
940,521
|
|
|
|
24,103
|
|
|
|
2.56
|
|
Time deposits
|
|
|
2,129,313
|
|
|
|
59,125
|
|
|
|
2.78
|
|
|
|
1,688,859
|
|
|
|
65,443
|
|
|
|
3.87
|
|
|
|
1,105,959
|
|
|
|
51,815
|
|
|
|
4.69
|
|
Repurchase agreements
|
|
|
422,713
|
|
|
|
776
|
|
|
|
0.18
|
|
|
|
537,267
|
|
|
|
7,694
|
|
|
|
1.43
|
|
|
|
558,469
|
|
|
|
21,212
|
|
|
|
3.80
|
|
Borrowings(3)
|
|
|
56,817
|
|
|
|
1,367
|
|
|
|
2.41
|
|
|
|
126,690
|
|
|
|
3,130
|
|
|
|
2.47
|
|
|
|
8,515
|
|
|
|
428
|
|
|
|
5.03
|
|
Long-term debt
|
|
|
79,812
|
|
|
|
3,249
|
|
|
|
4.07
|
|
|
|
86,909
|
|
|
|
4,578
|
|
|
|
5.27
|
|
|
|
9,230
|
|
|
|
467
|
|
|
|
5.06
|
|
Subordinated debenture by subsidiary trusts
|
|
|
123,715
|
|
|
|
6,280
|
|
|
|
5.08
|
|
|
|
123,327
|
|
|
|
8,277
|
|
|
|
6.71
|
|
|
|
47,099
|
|
|
|
4,298
|
|
|
|
9.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing liabilities
|
|
|
5,217,049
|
|
|
|
84,898
|
|
|
|
1.63
|
|
|
|
4,828,412
|
|
|
|
120,542
|
|
|
|
2.50
|
|
|
|
3,673,812
|
|
|
|
125,954
|
|
|
|
3.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing deposits
|
|
|
965,226
|
|
|
|
|
|
|
|
|
|
|
|
940,968
|
|
|
|
|
|
|
|
|
|
|
|
842,239
|
|
|
|
|
|
|
|
|
|
Other non-interest bearing liabilities
|
|
|
67,061
|
|
|
|
|
|
|
|
|
|
|
|
58,173
|
|
|
|
|
|
|
|
|
|
|
|
51,529
|
|
|
|
|
|
|
|
|
|
Stockholders equity
|
|
|
555,263
|
|
|
|
|
|
|
|
|
|
|
|
505,535
|
|
|
|
|
|
|
|
|
|
|
|
425,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
6,804,599
|
|
|
|
|
|
|
|
|
|
|
$
|
6,333,088
|
|
|
|
|
|
|
|
|
|
|
$
|
4,992,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net FTE interest income
|
|
|
|
|
|
$
|
248,009
|
|
|
|
|
|
|
|
|
|
|
$
|
240,637
|
|
|
|
|
|
|
|
|
|
|
$
|
203,664
|
|
|
|
|
|
Less FTE
adjustments(2)
|
|
|
|
|
|
|
(4,873
|
)
|
|
|
|
|
|
|
|
|
|
|
(5,260
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,061
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income from consolidated statements of income
|
|
|
|
|
|
$
|
243,136
|
|
|
|
|
|
|
|
|
|
|
$
|
235,377
|
|
|
|
|
|
|
|
|
|
|
$
|
199,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread
|
|
|
|
|
|
|
|
|
|
|
3.81
|
%
|
|
|
|
|
|
|
|
|
|
|
3.87
|
%
|
|
|
|
|
|
|
|
|
|
|
3.78
|
%
|
Net FTE interest
margin(4)
|
|
|
|
|
|
|
|
|
|
|
4.05
|
%
|
|
|
|
|
|
|
|
|
|
|
4.25
|
%
|
|
|
|
|
|
|
|
|
|
|
4.46
|
%
|
|
|
|
(1) |
|
Average loan balances include nonaccrual loans. Interest income
on loans includes amortization of deferred loan fees net of
deferred loan costs, which are not material. |
|
(2) |
|
Interest income and average rates for tax exempt loans and
securities are presented on an FTE basis. |
44
|
|
|
(3) |
|
Includes interest on federal funds purchased and other borrowed
funds. Excludes long-term debt. |
|
(4) |
|
Net FTE interest margin during the period equals (i) the
difference between interest income on interest earning assets
and the interest expense on interest bearing liabilities,
divided by (ii) average interest earning assets for the
period. |
The table below sets forth, for the periods indicated, a summary
of the changes in interest income and interest expense resulting
from estimated changes in average asset and liability balances
volume and estimated changes in average interest rates, which we
refer to as rate. Changes which are not due solely to volume or
rate have been allocated to these categories based on the
respective percent changes in average volume and average rate as
they compare to each other.
Analysis of
Interest Changes Due To Volume and Rates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
Compared with
|
|
|
Compared with
|
|
|
Compared with
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
Volume
|
|
|
Rate
|
|
|
Net
|
|
|
Volume
|
|
|
Rate
|
|
|
Net
|
|
|
Volume
|
|
|
Rate
|
|
|
Net
|
|
(Dollars in thousands)
|
|
|
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans(1)
|
|
$
|
8,963
|
|
|
$
|
(34,140
|
)
|
|
$
|
(25,177
|
)
|
|
$
|
85,640
|
|
|
$
|
(52,684
|
)
|
|
$
|
32,956
|
|
|
$
|
18,599
|
|
|
$
|
8,560
|
|
|
$
|
27,159
|
|
U.S. government agency and mortgage-backed securities
|
|
|
4,349
|
|
|
|
(5,798
|
)
|
|
|
(1,449
|
)
|
|
|
1,484
|
|
|
|
(798
|
)
|
|
|
686
|
|
|
|
(1,029
|
)
|
|
|
2,694
|
|
|
|
1,665
|
|
Federal funds sold
|
|
|
982
|
|
|
|
(1,809
|
)
|
|
|
(827
|
)
|
|
|
(1,631
|
)
|
|
|
(1,711
|
)
|
|
|
(3,342
|
)
|
|
|
2,196
|
|
|
|
30
|
|
|
|
2,226
|
|
Other securities
|
|
|
(148
|
)
|
|
|
(16
|
)
|
|
|
(164
|
)
|
|
|
15
|
|
|
|
196
|
|
|
|
211
|
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
|
(3
|
)
|
Tax exempt
securities(1)
|
|
|
(853
|
)
|
|
|
(131
|
)
|
|
|
(984
|
)
|
|
|
2,330
|
|
|
|
(164
|
)
|
|
|
2,166
|
|
|
|
424
|
|
|
|
(40
|
)
|
|
|
384
|
|
Interest bearing deposits in banks
|
|
|
6,212
|
|
|
|
(5,883
|
)
|
|
|
329
|
|
|
|
(1,010
|
)
|
|
|
(106
|
)
|
|
|
(1,116
|
)
|
|
|
790
|
|
|
|
157
|
|
|
|
947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change
|
|
|
19,505
|
|
|
|
(47,777
|
)
|
|
|
(28,272
|
)
|
|
|
86,828
|
|
|
|
(55,267
|
)
|
|
|
31,561
|
|
|
|
20,979
|
|
|
|
11,399
|
|
|
|
32,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
|
(437
|
)
|
|
|
(8,461
|
)
|
|
|
(8,898
|
)
|
|
|
2,749
|
|
|
|
(13,414
|
)
|
|
|
(10,665
|
)
|
|
|
2,852
|
|
|
|
4,927
|
|
|
|
7,779
|
|
Savings deposits
|
|
|
2,855
|
|
|
|
(11,276
|
)
|
|
|
(8,421
|
)
|
|
|
5,229
|
|
|
|
(10,878
|
)
|
|
|
(5,649
|
)
|
|
|
1,947
|
|
|
|
4,732
|
|
|
|
6,679
|
|
Time deposits
|
|
|
17,068
|
|
|
|
(23,386
|
)
|
|
|
(6,318
|
)
|
|
|
27,309
|
|
|
|
(13,681
|
)
|
|
|
13,628
|
|
|
|
3,764
|
|
|
|
8,060
|
|
|
|
11,824
|
|
Repurchase agreements
|
|
|
(1,640
|
)
|
|
|
(5,278
|
)
|
|
|
(6,918
|
)
|
|
|
(805
|
)
|
|
|
(12,713
|
)
|
|
|
(13,518
|
)
|
|
|
(3,175
|
)
|
|
|
(891
|
)
|
|
|
(4,066
|
)
|
Borrowings(2)
|
|
|
(1,726
|
)
|
|
|
(37
|
)
|
|
|
(1,763
|
)
|
|
|
5,940
|
|
|
|
(3,238
|
)
|
|
|
2,702
|
|
|
|
(1,913
|
)
|
|
|
(17
|
)
|
|
|
(1,930
|
)
|
Long-term debt
|
|
|
(374
|
)
|
|
|
(955
|
)
|
|
|
(1,329
|
)
|
|
|
3,930
|
|
|
|
181
|
|
|
|
4,111
|
|
|
|
(1,215
|
)
|
|
|
106
|
|
|
|
(1,109
|
)
|
Subordinated debentures held by subsidiary trusts
|
|
|
26
|
|
|
|
(2,023
|
)
|
|
|
(1,997
|
)
|
|
|
6,956
|
|
|
|
(2,977
|
)
|
|
|
3,979
|
|
|
|
495
|
|
|
|
322
|
|
|
|
817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change
|
|
|
15,772
|
|
|
|
(51,416
|
)
|
|
|
(35,644
|
)
|
|
|
51,308
|
|
|
|
(56,720
|
)
|
|
|
(5,412
|
)
|
|
|
2,755
|
|
|
|
17,239
|
|
|
|
19,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in FTE net interest
income(1)
|
|
$
|
3,733
|
|
|
$
|
3,639
|
|
|
$
|
7,372
|
|
|
$
|
35,520
|
|
|
$
|
1,453
|
|
|
$
|
36,973
|
|
|
$
|
18,224
|
|
|
$
|
(5,840
|
)
|
|
$
|
12,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest income and average rates for tax exempt loans and
securities are presented on an FTE basis. |
|
(2) |
|
Includes interest on federal funds purchased and other borrowed
funds. |
Provision for
Loan Losses
Effects of the broad recession began to impact our market areas
in 2008. Ongoing stress from weakening economic conditions in
2008 and 2009 resulted in higher levels of non-performing loans,
particularly real estate development loans. Fluctuations in
provisions for loan losses reflect our assessment of the
estimated effects of current economic conditions on our loan
portfolio. The provision for loan losses increased
$11.9 million, or 35.8%, to $45.3 million in 2009, as
compared to $33.4 million in 2008. Quarterly provisions for
loan losses during 2009 increased from $9.6 million during
the first quarter to $13.5 million during the fourth
quarter.
45
The provision for loan losses increased $25.6 million, or
330.4%, to $33.4 million in 2008, as compared to
$7.8 million in 2007. The majority of the increase in
provisions for loan losses in 2008, as compared to 2007,
occurred during the fourth quarter when we recorded provisions
of $20.0 million, as compared to $5.6 million recorded
in third quarter 2008 and $2.1 million recorded in fourth
quarter 2007. For additional information concerning
non-performing assets, see Financial
Condition Non-Performing Assets herein.
Non-Interest
Income
Non-interest income decreased $27.9 million, or 21.7%, to
$100.7 million in 2009, from $128.6 million in 2008.
Non-interest income increased $36.2 million, or 39.2%, to
$128.6 million in 2008 from $92.4 million in 2007.
Significant components of these fluctuations are discussed below.
Income from the origination and sale of loans increased
$18.6 million, or 151.7%, to $30.9 million in 2009,
from $12.3 million in 2008, and 9.3% to $12.3 million
in 2008, from $11.2 million in 2007. Low market interest
rates increased demand for residential mortgage loans, which we
generally sell into the secondary market with servicing rights
retained. In June 2009, long-term interest rates increased
causing a slowdown in application activity associated with fixed
rate secondary market loans during the second half of 2009. If
long-term rates remain at their existing levels or increase,
income from the origination and sale of loans will likely
decrease in future periods. Approximately $224,000 of the 2008
increase, as compared to 2007, was attributable to the acquired
First Western entities.
Other service charges, commissions and fees increased $554,000,
or 2.0%, to $28.7 million in 2009, from $28.2 million
in 2008. The increase was primarily due to additional fee income
from higher volumes of debit card transactions. This increase
was partially offset by decreases in insurance and other
commissions of $709,000.
Other service charges, commissions and fees increased
$4.0 million, or 16.4%, to $28.2 million in 2008, from
$24.2 million in 2007. Approximately $1.8 million of
the 2008 increase was attributable to the acquired First Western
entities. The remaining increase in 2008 was primarily due to
additional fee income from higher volumes of credit and debit
card transactions and increases in insurance commissions.
Service charges on deposit accounts decreased $389,000, or 1.9%,
to $20.3 million in 2009, from $20.7 million in 2008,
primarily due to decreases in the number of overdraft fees
assessed. Service charges on deposit accounts increased
$2.9 million, or 16.4%, to $20.7 million in 2008, from
$17.8 million in 2007. Substantially all of the 2008
increase was attributable to the acquired First Western entities.
Wealth management revenues decreased $1.5 million, or
12.4%, to $10.8 million in 2009, from $12.4 million in
2008. Approximately 61% of the decrease occurred in investment
services revenues, primarily the result of decreases in
brokerage transaction volumes. In addition, fees earned for
management of trust funds, which are generally based on the
market value of trust assets managed, were lower in 2009 due to
declines in the market values of assets under trust
administration. Wealth management revenues increased 5.3% to
$12.4 million in 2008, from $11.7 million in 2007, due
to the addition of new trust and investment services customers
in 2008.
On December 31, 2008, we completed the sale of our
technology services subsidiary, i_Tech, to a national technology
services provider. We recorded a $27.1 million net gain on
the sale in 2008. i_Tech provided technology support services to
us, our Bank and nonbank subsidiaries and to non-affiliated
customers in our market areas and nine additional states. During
2008 and 2007, i_Tech generated $17.7 million and
$19.1 million, respectively, in non-affiliate revenues.
Subsequent to the sale, we no longer receive technology services
revenues from non-affiliates.
Technology services revenues decreased $1.4 million, or
7.2%, to $17.7 million in 2008, from $19.1 million in
2007. This decrease was primarily due to a $2.0 million
contract termination fee
46
recorded in 2007. In addition, item processing income decreased
$718,000 in 2008, as compared to 2007, primarily due to the
introduction of imaging technology that permits items to be
captured electronically rather than through physical processing
and transporting of the items. These decreases were offset by an
increase of $1.8 million in core data processing revenues
resulting from increases in the number of core data processing
customers and the volume of core data transactions processed.
Other income decreased $420,000, or 4.1%, to $9.7 million
in 2009, from $10.2 million in 2008. During third quarter
2009, we recorded a non-recurring gain of $2.1 million on
the sale of our shares of Visa Inc. Class B common stock.
This increase was offset by first quarter 2008 non-recurring
gains of $1.6 million on the mandatory redemption of Visa
Inc. Class B common stock and $1.1 million from the
release of escrow funds related to the December 2006 sale of our
interest in an internet bill payment company. For additional
information regarding the conversion and sale of our shares of
Visa Inc. Class B common stock, see Notes to
Consolidated Financial StatementCommitments and
Contingencies.
Other income increased $1.9 million, or 23.2%, to
$10.2 million in 2008, from $8.2 million in 2007.
Exclusive of the acquired First Western entities, non-interest
income decreased $1.7 million, or 20.2%, in 2008, as
compared to 2007. During first quarter 2008, we recorded a gain
of $1.6 million resulting from the mandatory redemption of
our Class B shares of Visa Inc. The net gain was split
between our community banking and technology services operating
segments. In addition, during first quarter 2008, we recorded a
nonrecurring gain of $1.1 million due to the release of
funds escrowed in conjunction with the December 2006 sale of our
interest in an internet bill payment company. These gains were
offset by decreases in earnings of securities held under
deferred compensation plans and one-time gains recorded in 2007
of $986,000 on the sale of mortgage servicing rights and
$737,000 from the conversion and subsequent sale of our
MasterCard stock.
Non-Interest
Expense
Non-interest expense decreased $4.8 million, or 2.2%, to
$217.7 million in 2009, from $222.5 million in 2008.
Non-interest expense increased $43.8 million, or 24.5%, to
$222.5 million in 2008, from $178.8 million in 2007.
Significant components of these fluctuations are discussed below.
Salaries, wages and employee benefits expense decreased
$455,000, or less than 1.0%, to $113.6 million in 2009
compared to $114.0 million in 2008. Normal inflationary and
other increases in salaries, wages and employee benefits were
offset by a reduction of approximately 120 full-time
equivalent employees due to the sale of i_Tech in December 2008.
Salaries, wages and employee benefits expense increased
$15.9 million, or 16.2%, to $114.0 million in 2008,
from $98.1 million in 2007. Approximately
$12.2 million of the 2008 increase was attributable to the
acquired First Western entities. The remaining increase was
primarily due to higher group health insurance costs and wage
increases. These increases were partially offset by decreases in
incentive bonus and profit sharing accruals to reflect 2008
performance results.
Occupancy expense decreased $463,000, or 2.8%, to
$15.9 million in 2009, from $16.4 million in 2008. The
decrease in occupancy expense was due to the discontinuation of
a building lease in conjunction with the sale of i_Tech in
December 2008. Occupancy expense increased $1.6 million, or
11.0%, to $16.4 million in 2008, from $14.7 million in
2007 due to the acquired First Western entities.
Furniture and equipment expense decreased $6.5 million, or
34.3%, to $12.4 million in 2009, from $18.9 million in
2008. The decrease in equipment maintenance and depreciation was
due primarily to the sale of i_Tech in December 2008. Furniture
and equipment expense increased $2.7 million, or 16.3%, to
$18.9 million in 2008, from $16.2 million in 2007.
Approximately $1.2 million of the increase was attributable
to the acquired First Western entities. The remaining increase
was primarily due to higher depreciation and maintenance
expenses resulting from the addition, replacement and repair of
equipment in the ordinary course of business.
47
FDIC insurance premiums increased $9.2 million, or 316.6%,
to $12.1 million in 2009, from $2.9 million in 2008.
For the first quarter of 2009 only, the FDIC increased all FDIC
deposit assessment rates by 7 basis points and on
February 27, 2009, the FDIC issued a final rule setting
base assessment rates for Risk Category I institutions at 12 to
16 basis points, beginning April 1, 2009. On
May 22, 2009, the FDIC issued a final rule which levied a
special assessment applicable to all insured depository
institutions totaling 5 basis points of each
institutions total assets less tier 1 capital as of
June 30, 2009, not to exceed 10 basis points of
domestic deposits. Increases in deposit insurance expense were
due to increases in fee assessment rates during 2009 and the
special assessment of $3.1 million. The increases were also
partly related to the additional 10 basis point per annum
assessment paid on covered transaction accounts exceeding
$250,000 under the deposit insurance coverage guarantee program
and the full utilization of available credits to offset
assessments during the first nine months of 2008. We expect FDIC
insurance premiums to remain at their current high levels for
the foreseeable future.
FDIC insurance premiums increased $2.5 million, or 555.9%,
to $2.9 million in 2008, from $444,000 in 2007. During the
first half of 2008, we fully utilized a one-time credit provided
by the FDIC to offset the cost of FDIC insurance premiums for
well-managed banks. In addition, we elected to
participate in the deposit insurance coverage guarantee program
during fourth quarter 2008. The fee assessment for deposit
insurance coverage on deposits insured under this program is
10 basis points per annum.
Outsourced technology services expense increased
$6.6 million, or 163.1%, to $10.6 million in 2009,
from $4.0 million in 2008. Concurrent with the
December 31, 2008 sale of i_Tech, we entered into a service
agreement with the purchaser to receive data processing,
electronic funds transfer and other technology services
previously provided by i_Tech. This increase in outsourced
technology services expense was largely offset by decreases in
salaries, wages and benefits; furniture and equipment;
occupancy; and other expenses. Outsourced technology services
expense increased $900,000, or 28.9%, to $4.0 million in
2008, from $3.1 million in 2007, primarily due to increases
in ATM fees resulting from higher transaction volumes.
Mortgage servicing rights amortization increased
$1.7 million, or 27.9%, to $7.6 million in 2009, from
$5.9 million in 2008 and $1.5 million, or 33.3%, to
$5.9 million in 2008, from $4.4 million in 2007.
During 2009, we reversed previously recorded impairment of
$7.2 million, as compared to a recording additional
impairment of $10.9 million in 2008 and $1.7 million
in 2007.
OREO expense was $6.4 million in 2009, as compared to
$215,000 in 2008. This increase was primarily due to a
$4.3 million write-down of the carrying value of one real
estate development property due to a decline in the estimated
market value of the property. During 2008, we recorded OREO
expense of $215,000, compared to OREO income of $81,000 recorded
in 2007.
Core deposit intangibles represent the intangible value of
depositor relationships resulting from deposit liabilities
assumed and are amortized based on the estimated useful lives of
the related deposits. We recorded core deposit intangibles of
$14.9 million in conjunction with the acquisition of the
First Western entities. These intangibles are being amortized
using an accelerated method over their weighted average expected
useful lives of 9.2 years. Core deposit intangible
amortization expense was $2.1 million in 2009, compared to
$2.5 million in 2008 and $174,000 in 2007. Core deposit
intangible amortization expense is expected to decrease 18.0% to
$1.7 million in 2010. For additional information regarding
core deposit intangibles, see Notes to Consolidated
Financial StatementsSummary of Significant Accounting
Policies.
Other expenses decreased $2.5 million, or 5.4%, to
$44.3 million in 2009, from $46.8 million in 2008.
This decrease was primarily the result of a $1.3 million
other-than-temporary impairment charge related to an
available-for-sale corporate security and fraud losses of
$708,000 recorded during 2008. Also contributing to the decrease
in other expenses were reductions in expense due to the sale of
i_Tech in December 2008 and a continuing focus on reducing
targeted controllable expenses during
48
2009. These reductions were partially offset by higher debit
card expense resulting from higher transaction volumes.
Other expenses increased $6.9 million, or 17.3%, to
$46.8 million in 2008, from $39.9 million in 2007.
Exclusive of other expenses of the acquired First Western
entities, which included a $1.3 million
other-than-temporary impairment charge on an available-for-sale
corporate investment security, other expenses decreased
$1.9 million, or 4.9%, in 2008, as compared to 2007. During
2007, we recorded loss contingency accruals of $1.5 million
related to an indemnification agreement with Visa USA and two
potential operational losses incurred in the ordinary course of
business. During 2008, we reversed $625,000 of the loss
contingency accrual related to our indemnification agreement
with Visa USA. In addition, during 2008 we recorded expenses of
$450,000 related to employee recruitment and relocation and
$708,000 related to fraud losses.
Income Tax
Expense
Our effective federal tax rate was 29.1% for the year ended
December 31, 2009, 30.3% for the year ended
December 31, 2008 and 31.0% for the year ended
December 31, 2007. State income tax applies primarily to
pretax earnings generated within Montana and South Dakota.
Wyoming levies no corporate income tax. Our effective state tax
rate was 4.2% for the year ended December 31, 2009, 4.4%
for the year ended December 31, 2008 and 3.9% for the year
ended December 31, 2007. Changes in effective federal and
state income tax rates are primarily due to fluctuations in tax
exempt interest income as a percentage of total income.
Net Income
Available to Common Stockholders
Net income available to common stockholders was
$50.4 million, or $1.59 per diluted share, in 2009, as
compared to $67.3 million, or $2.10 per diluted share, in
2008 and $68.6 million, or $2.06 per diluted share in 2007.
49
Summary of
Quarterly Results
The following table presents unaudited quarterly results of
operations for each of the quarters in the fiscal years ended
December 31, 2009 and 2008.
Quarterly
Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
|
(Dollars in thousands, except per share data)
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Full Year
|
|
|
Year Ended December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
81,883
|
|
|
$
|
81,148
|
|
|
$
|
82,325
|
|
|
$
|
82,678
|
|
|
$
|
328,034
|
|
Interest expense
|
|
|
22,820
|
|
|
|
21,958
|
|
|
|
21,026
|
|
|
|
19,094
|
|
|
|
84,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
59,063
|
|
|
|
59,190
|
|
|
|
61,299
|
|
|
|
63,584
|
|
|
|
243,136
|
|
Provision for loan losses
|
|
|
9,600
|
|
|
|
11,700
|
|
|
|
10,500
|
|
|
|
13,500
|
|
|
|
45,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
49,463
|
|
|
|
47,490
|
|
|
|
50,799
|
|
|
|
50,084
|
|
|
|
197,836
|
|
Non-interest income
|
|
|
26,213
|
|
|
|
27,267
|
|
|
|
25,000
|
|
|
|
22,210
|
|
|
|
100,690
|
|
Non-interest expense
|
|
|
50,445
|
|
|
|
54,737
|
|
|
|
57,376
|
|
|
|
55,152
|
|
|
|
217,710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
25,231
|
|
|
|
20,020
|
|
|
|
18,423
|
|
|
|
17,142
|
|
|
|
80,816
|
|
Income tax expense
|
|
|
8,543
|
|
|
|
6,684
|
|
|
|
6,105
|
|
|
|
5,621
|
|
|
|
26,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
16,688
|
|
|
|
13,336
|
|
|
|
12,318
|
|
|
|
11,521
|
|
|
|
53,863
|
|
Preferred stock dividends
|
|
|
844
|
|
|
|
853
|
|
|
|
862
|
|
|
|
863
|
|
|
|
3,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders
|
|
$
|
15,844
|
|
|
$
|
12,483
|
|
|
$
|
11,456
|
|
|
$
|
10,658
|
|
|
$
|
50,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share of common stock
|
|
$
|
0.50
|
|
|
$
|
0.40
|
|
|
$
|
0.37
|
|
|
$
|
0.34
|
|
|
$
|
1.61
|
|
Diluted earnings per share of common stock
|
|
|
0.49
|
|
|
|
0.39
|
|
|
|
0.36
|
|
|
|
0.34
|
|
|
|
1.59
|
|
Dividends per share of common stock
|
|
|
0.16
|
|
|
|
0.11
|
|
|
|
0.11
|
|
|
|
0.11
|
|
|
|
0.50
|
|
Year Ended December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
91,109
|
|
|
$
|
88,068
|
|
|
$
|
89,928
|
|
|
$
|
86,814
|
|
|
$
|
355,919
|
|
Interest expense
|
|
|
34,306
|
|
|
|
29,697
|
|
|
|
29,234
|
|
|
|
27,305
|
|
|
|
120,542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
56,803
|
|
|
|
58,371
|
|
|
|
60,694
|
|
|
|
59,509
|
|
|
|
235,377
|
|
Provision for loan losses
|
|
|
2,363
|
|
|
|
5,321
|
|
|
|
5,636
|
|
|
|
20,036
|
|
|
|
33,356
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
54,440
|
|
|
|
53,050
|
|
|
|
55,058
|
|
|
|
39,473
|
|
|
|
202,021
|
|
Non-interest income
|
|
|
26,383
|
|
|
|
25,240
|
|
|
|
24,389
|
|
|
|
52,585
|
|
|
|
128,597
|
|
Non-interest expense
|
|
|
53,169
|
|
|
|
49,677
|
|
|
|
55,190
|
|
|
|
64,505
|
|
|
|
222,541
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
27,654
|
|
|
|
28,613
|
|
|
|
24,257
|
|
|
|
27,553
|
|
|
|
108,077
|
|
Income tax expense
|
|
|
9,578
|
|
|
|
9,988
|
|
|
|
8,362
|
|
|
|
9,501
|
|
|
|
37,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
18,076
|
|
|
|
18,625
|
|
|
|
15,895
|
|
|
|
18,052
|
|
|
|
70,648
|
|
Preferred stock dividends
|
|
|
768
|
|
|
|
853
|
|
|
|
863
|
|
|
|
863
|
|
|
|
3,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders
|
|
$
|
17,308
|
|
|
$
|
17,772
|
|
|
$
|
15,032
|
|
|
$
|
17,189
|
|
|
$
|
67,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share of common stock
|
|
$
|
0.55
|
|
|
$
|
0.57
|
|
|
$
|
0.48
|
|
|
$
|
0.54
|
|
|
$
|
2.14
|
|
Diluted earnings per share of common stock
|
|
|
0.53
|
|
|
|
0.55
|
|
|
|
0.47
|
|
|
|
0.53
|
|
|
|
2.10
|
|
Dividends per share of common stock
|
|
|
0.16
|
|
|
|
0.16
|
|
|
|
0.16
|
|
|
|
0.16
|
|
|
|
0.65
|
|
50
Financial
Condition
Total assets increased $509 million, or 7.7%, to
$7,138 million as of December 31, 2009, from
$6,628 million as of December 31, 2008, due to organic
growth. Total assets increased $1,412 million, or 27.1%, to
$6,628 million as of December 31, 2008, from
$5,217 million as of December 31, 2007, primarily due
to the First Western acquisition in January 2008. As of the date
of acquisition, the acquired entities had combined total assets
of $913 million, combined total loans of $727 million,
combined premises and equipment of $27 million and combined
total deposits of $814 million. In connection with the
acquisition, we recorded goodwill of $146 million and core
deposit intangibles of $15 million.
Loans
Our loan portfolio consists of a mix of real estate, consumer,
commercial, agricultural and other loans, including fixed and
variable rate loans. Fluctuations in the loan portfolio are
directly related to the economies of the communities we serve.
While each loan originated generally must meet minimum
underwriting standards established in our credit policies,
lending officers are granted certain levels of authority in
approving and pricing loans to assure that the banking offices
are responsive to competitive issues and community needs in each
market area.
Total loans decreased $245 million, or 5.1%, to
$4,528 million as of December 31, 2009 from
$4,773 million as of December 31, 2008, primarily due
to weak loan demand in our market areas. Total loans increased
34.1% to $4,773 million as of December 31, 2008, from
$3,559 million as of December 31, 2007. Approximately
$723 million of the 2008 increase was attributable to the
acquired First Western entities. Excluding loans of the acquired
entities, total loans increased $491 million, or 13.8%, in
2008, with the most significant growth occurring in commercial,
commercial real estate, construction and residential real estate
loans.
The following table presents the composition of our loan
portfolio as of the dates indicated:
Loans
Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
(Dollars in thousands)
|
|
2009
|
|
|
%
|
|
|
2008
|
|
|
%
|
|
|
2007
|
|
|
%
|
|
|
2006
|
|
|
%
|
|
|
2005
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
1,556,273
|
|
|
|
34.4
|
%
|
|
$
|
1,483,967
|
|
|
|
31.1
|
%
|
|
$
|
1,018,831
|
|
|
|
28.6
|
%
|
|
$
|
937,695
|
|
|
|
28.3
|
%
|
|
$
|
926,190
|
|
|
|
30.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
636,892
|
|
|
|
14.1
|
|
|
|
790,177
|
|
|
|
16.5
|
|
|
|
664,272
|
|
|
|
18.7
|
|
|
|
579,603
|
|
|
|
17.5
|
|
|
|
403,751
|
|
|
|
13.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
539,098
|
|
|
|
11.9
|
|
|
|
587,464
|
|
|
|
12.3
|
|
|
|
419,001
|
|
|
|
11.8
|
|
|
|
402,468
|
|
|
|
12.2
|
|
|
|
408,659
|
|
|
|
13.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural
|
|
|
195,045
|
|
|
|
4.3
|
|
|
|
191,831
|
|
|
|
4.0
|
|
|
|
142,256
|
|
|
|
4.0
|
|
|
|
137,659
|
|
|
|
4.1
|
|
|
|
116,402
|
|
|
|
3.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
36,430
|
|
|
|
0.8
|
|
|
|
47,076
|
|
|
|
1.0
|
|
|
|
26,080
|
|
|
|
0.7
|
|
|
|
25,360
|
|
|
|
0.8
|
|
|
|
19,067
|
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
677,548
|
|
|
|
14.9
|
|
|
|
669,731
|
|
|
|
14.0
|
|
|
|
608,002
|
|
|
|
17.1
|
|
|
|
605,858
|
|
|
|
18.3
|
|
|
|
587,895
|
|
|
|
19.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
750,647
|
|
|
|
16.6
|
|
|
|
853,798
|
|
|
|
17.9
|
|
|
|
593,669
|
|
|
|
16.7
|
|
|
|
542,325
|
|
|
|
16.4
|
|
|
|
494,848
|
|
|
|
16.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural
|
|
|
134,470
|
|
|
|
3.0
|
|
|
|
145,876
|
|
|
|
3.1
|
|
|
|
81,890
|
|
|
|
2.3
|
|
|
|
76,644
|
|
|
|
2.3
|
|
|
|
74,561
|
|
|
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans
|
|
|
1,601
|
|
|
|
|
|
|
|
2,893
|
|
|
|
0.1
|
|
|
|
4,979
|
|
|
|
0.1
|
|
|
|
2,751
|
|
|
|
0.1
|
|
|
|
2,981
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
4,528,004
|
|
|
|
100.0
|
%
|
|
|
4,772,813
|
|
|
|
100.0
|
%
|
|
|
3,558,980
|
|
|
|
100.0
|
%
|
|
|
3,310,363
|
|
|
|
100.0
|
%
|
|
|
3,034,354
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less allowance for loan losses
|
|
|
103,030
|
|
|
|
|
|
|
|
87,316
|
|
|
|
|
|
|
|
52,355
|
|
|
|
|
|
|
|
47,452
|
|
|
|
|
|
|
|
42,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans
|
|
$
|
4,424,974
|
|
|
|
|
|
|
$
|
4,685,497
|
|
|
|
|
|
|
$
|
3,506,625
|
|
|
|
|
|
|
$
|
3,262,911
|
|
|
|
|
|
|
$
|
2,991,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of allowance to total loans
|
|
|
2.28
|
%
|
|
|
|
|
|
|
1.83
|
%
|
|
|
|
|
|
|
1.47
|
%
|
|
|
|
|
|
|
1.43
|
%
|
|
|
|
|
|
|
1.40
|
%
|
|
|
|
|
Real Estate Loans. We provide interim
construction and permanent financing for both single-family and
multi-unit
properties, medium-term loans for commercial, agricultural and
industrial property
and/or
buildings and equity lines of credit secured by real estate.
Residential real estate loans are typically sold in the
secondary market. Those residential real estate loans not sold
are typically secured by first liens on the financed property
and generally mature in less than 5 years.
51
Commercial real estate loans. Commercial real
estate loans increased $72 million, or 4.9%, to
$1,556 million as of December 31, 2009 from
$1,484 million as of December 31, 2008. Management
attributes this increase to the current year permanent financing
for loans on projects under construction as of December 31,
2008 combined with increased refinancing activity. Approximately
53% of our commercial real estate loans as of December 31,
2009 and 2008 were owner occupied, which typically involves less
risk than loans on investment property. Commercial real estate
loans increased 45.7% to $1,484 million as of
December 31, 2008, from $1,019 million as of
December 31, 2007. Excluding increases attributable to the
acquired First Western entities, commercial real estate loans
increased 15.3% as of December 31, 2008, as compared to
December 31, 2007, primarily due to real estate development
loans. Demand for improved lots declined in 2008 reducing the
cash flow of real estate developers, which resulted in increases
in outstanding loan balances.
Construction loans. Real estate construction
loans are primarily to commercial builders for residential lot
development and the construction of single-family residences and
commercial real estate properties. Construction loans are
generally underwritten pursuant to the same guidelines used for
originating permanent commercial and residential mortgage loans.
Terms and rates typically match those of permanent commercial
and residential mortgage loans, except that during the
construction phase the borrower pays interest only. Construction
loans decreased $153 million, or 19.4%, to
$637 million as of December 31, 2009 from
$790 million as of December 31, 2008. Management
attributes this decrease to general declines in demand for
housing, particularly in markets dependent upon resort
communities and second home sales; the movement of lower quality
loans out of our loan portfolio through charge-off, pay-off or
foreclosure; and replacement of construction loans with loans
for permanent financing. Construction loans increased 19.0% to
$790 million as of December 31, 2008, from
$664 million as of December 31, 2007. Excluding
increases attributable to the acquired First Western entities,
construction loans increased 2.9% as of December 31, 2008,
as compared to December 31, 2007. Growth in construction
loans in 2008 and 2007 was primarily the result of demand for
housing and overall growth in our market areas.
As of December 31, 2009, our real estate construction loan
portfolio was divided among the following categories:
approximately $135 million, or 21.2%, residential
construction; approximately $98 million, or 15.4%,
commercial construction; and approximately $404 million, or
63.4%, land acquisition and development.
Residential real estate loans. Residential
real estate loans decreased $48 million, or 8.2%, to
$539 million as of December 31, 2009 from
$587 million as of December 31, 2008. The decrease
occurred primarily in
1-4 family
residential real estate loans, which decreased $31 million as
compared to 2008. In addition, home equity loans and lines of
credit, which are typically secured by first or second liens on
residential real estate and generally do not exceed a loan to
value ratio of 80%, decreased $17 million to
$364 million as of December 31, 2009, from
$381 million as of December 31, 2008.
Residential real estate loans increased 40.2% to
$587 million as of December 31, 2008, from
$419 million as of December 31, 2007. Excluding
increases attributable to the acquired First Western entities,
residential real estate loans increased 25.4% as of
December 31, 2008, as compared to December 31, 2007.
The 2008 increases in residential real estate loans primarily
occurred in home equity loans and lines of credit.
Agricultural real estate loans. Agricultural
real estate loans increased $3 million, or 1.7%, to
$195 million as of December 31, 2009 from
$192 million as of December 31, 2008. Agricultural
real estate loans increased 34.8% to $192 million as of
December 31, 2008, from $142 million as of
December 31, 2007. Excluding increases attributable to the
acquired First Western entities, agricultural real estate loans
increased 12.5% as of December 31, 2008, as compared to
December 31, 2007.
52
Consumer Loans. Our consumer loans include
direct personal loans, credit card loans and lines of credit;
and indirect loans created when we purchase consumer loan
contracts advanced for the purchase of automobiles, boats and
other consumer goods from the consumer product dealer network
within the market areas we serve. Personal loans and indirect
dealer loans are generally secured by automobiles, boats and
other types of personal property and are made on an installment
basis. Credit cards are offered to individual and business
customers in our market areas. Lines of credit are generally
floating rate loans that are unsecured or secured by personal
property. Approximately 62% and 61% of our consumer loans as of
December 31, 2009 and December 31, 2008, respectively,
were indirect dealer loans.
Consumer loans increased $8 million, or 1.2%, to
$678 million as of December 31, 2009 from
$670 million as of December 31, 2008. Consumer loans
increased 10.2% to $670 million as of December 31,
2008, from $608 million as of December 31, 2007.
Excluding increases attributable to the acquired First Western
entities, consumer loans increased 4.4% as of December 31,
2008, as compared to December 31, 2007.
Commercial Loans. We provide a mix of variable
and fixed rate commercial loans. The loans are typically made to
small and medium-sized manufacturing, wholesale, retail and
service businesses for working capital needs and business
expansions. Commercial loans generally include lines of credit,
business credit cards and loans with maturities of five years or
less. The loans are generally made with business operations as
the primary source of repayment, but also include
collateralization by inventory, accounts receivable, equipment
and/or
personal guarantees.
Commercial loans decreased $103 million, or 12.1%, to
$751 million as of December 31, 2009 from
$854 million as of December 31, 2008. Management
attributes this decrease to the continuing impact of the broad
recession on borrowers in our market areas and, to a lesser
extent, the movement of lower quality loans out of our loan
portfolio through charge-off, pay-off or foreclosure. Commercial
loans increased 43.8% to $854 million as of
December 31, 2008, from $594 million as of
December 31, 2007. Excluding increases attributable to the
acquired First Western entities, commercial loans increased
23.0% as of December 31, 2008, as compared to
December 31, 2007. Management attributes 2008 growth to an
overall increase in borrowing activity during most of 2008 due
to retail business expansion in our market areas. This expansion
began to decline in late 2008 as retail businesses in our market
areas were impacted by the effects of the recession.
Agricultural Loans. Our agricultural loans
generally consist of short and medium-term loans and lines of
credit that are primarily used for crops, livestock, equipment
and general operations. Agricultural loans are ordinarily
secured by assets such as livestock or equipment and are repaid
from the operations of the farm or ranch. Agricultural loans
generally have maturities of five years or less, with operating
lines for one production season.
Agricultural loans decreased $11 million, or 7.8%, to
$134 million as of December 31, 2009 from
$146 million as of December 31, 2008. Agricultural
loans increased 78.1% to $146 million as of
December 31, 2008, from $82 million as of
December 31, 2007. Excluding increases attributable to the
acquired First Western entities, agricultural loans increased
16.6% as of December 31, 2008, as compared to
December 31, 2007.
53
The following table presents the maturity distribution of our
loan portfolio as of December 31, 2009:
Maturity
Distribution of Loan Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within
|
|
|
One Year to
|
|
|
After
|
|
|
|
|
|
|
One Year
|
|
|
Five Years
|
|
|
Five Years
|
|
|
Total
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
$
|
1,944,565
|
|
|
$
|
901,020
|
|
|
$
|
118,153
|
|
|
$
|
2,963,738
|
|
Consumer
|
|
|
349,664
|
|
|
|
302,390
|
|
|
|
25,494
|
|
|
|
677,548
|
|
Commercial
|
|
|
608,652
|
|
|
|
131,102
|
|
|
|
10,893
|
|
|
|
750,647
|
|
Agricultural
|
|
|
121,664
|
|
|
|
12,728
|
|
|
|
78
|
|
|
|
134,470
|
|
Other loans
|
|
|
1,601
|
|
|
|
|
|
|
|
|
|
|
|
1,601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$
|
3,026,146
|
|
|
$
|
1,347,240
|
|
|
$
|
154,618
|
|
|
$
|
4,528,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans at fixed interest rates
|
|
$
|
913,394
|
|
|
$
|
1,332,110
|
|
|
$
|
139,927
|
|
|
$
|
2,385,431
|
|
Loans at variable interest rates
|
|
|
1,997,722
|
|
|
|
15,130
|
|
|
|
14,691
|
|
|
|
2,027,543
|
|
Nonaccrual loans
|
|
|
115,030
|
|
|
|
|
|
|
|
|
|
|
|
115,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$
|
3,026,146
|
|
|
$
|
1,347,240
|
|
|
$
|
154,618
|
|
|
$
|
4,528,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Performing
Assets
Non-performing assets include loans past due 90 days or
more and still accruing interest, nonaccrual loans, loans
renegotiated in troubled debt restructurings and OREO.
Restructured loans are loans on which we have granted a
concession on the interest rate or original repayment terms due
to financial difficulties of the borrower that we would not
otherwise consider. OREO consists of real property acquired
through foreclosure on the collateral underlying defaulted
loans. We initially record OREO at fair value less estimated
costs to sell by a charge against the allowance for loan losses,
if necessary. Estimated losses that result from the ongoing
periodic valuation of these properties are charged to earnings
in the period in which they are identified.
The following tables set forth information regarding
non-performing assets as of the dates indicated:
Non-Performing
Assets by Quarter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans
|
|
$
|
115,030
|
|
|
$
|
120,026
|
|
|
$
|
120,500
|
|
|
$
|
90,852
|
|
|
$
|
85,632
|
|
|
$
|
84,244
|
|
|
$
|
71,100
|
|
|
$
|
50,984
|
|
Accruing loans past due 90 days or more
|
|
|
4,965
|
|
|
|
4,069
|
|
|
|
13,954
|
|
|
|
11,348
|
|
|
|
3,828
|
|
|
|
3,676
|
|
|
|
20,276
|
|
|
|
6,036
|
|
Restructured loans
|
|
|
4,683
|
|
|
|
988
|
|
|
|
1,030
|
|
|
|
1,453
|
|
|
|
1,462
|
|
|
|
1,880
|
|
|
|
1,027
|
|
|
|
1,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans
|
|
|
124,678
|
|
|
|
125,083
|
|
|
|
135,484
|
|
|
|
103,653
|
|
|
|
90,922
|
|
|
|
89,800
|
|
|
|
92,403
|
|
|
|
58,047
|
|
OREO
|
|
|
38,400
|
|
|
|
31,875
|
|
|
|
31,789
|
|
|
|
18,647
|
|
|
|
6,025
|
|
|
|
3,171
|
|
|
|
2,705
|
|
|
|
874
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets
|
|
$
|
163,078
|
|
|
$
|
156,958
|
|
|
$
|
167,273
|
|
|
$
|
122,300
|
|
|
$
|
96,947
|
|
|
$
|
92,971
|
|
|
$
|
95,108
|
|
|
$
|
58,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans to total loans
|
|
|
2.75
|
%
|
|
|
2.72
|
%
|
|
|
2.90
|
%
|
|
|
2.19
|
%
|
|
|
1.90
|
%
|
|
|
1.89
|
%
|
|
|
2.02
|
%
|
|
|
1.32
|
%
|
Non-performing assets to total loans and OREO
|
|
|
3.57
|
|
|
|
3.38
|
|
|
|
3.56
|
|
|
|
2.58
|
|
|
|
2.03
|
|
|
|
1.96
|
|
|
|
2.08
|
|
|
|
1.34
|
|
Non-performing assets to total assets
|
|
|
2.28
|
|
|
|
2.27
|
|
|
|
2.47
|
|
|
|
1.82
|
|
|
|
1.46
|
|
|
|
1.43
|
|
|
|
1.49
|
|
|
|
0.94
|
|
54
Non-Performing
Assets by Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans
|
|
$
|
115,030
|
|
|
$
|
85,632
|
|
|
$
|
31,552
|
|
|
$
|
14,764
|
|
|
$
|
17,142
|
|
Accruing loans past due 90 days or more
|
|
|
4,965
|
|
|
|
3,828
|
|
|
|
2,171
|
|
|
|
1,769
|
|
|
|
1,001
|
|
Restructured loans
|
|
|
4,683
|
|
|
|
1,462
|
|
|
|
1,027
|
|
|
|
1,060
|
|
|
|
1,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans
|
|
|
124,678
|
|
|
|
90,922
|
|
|
|
34,750
|
|
|
|
17,593
|
|
|
|
19,232
|
|
OREO
|
|
|
38,400
|
|
|
|
6,025
|
|
|
|
928
|
|
|
|
529
|
|
|
|
1,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets
|
|
$
|
163,078
|
|
|
$
|
96,947
|
|
|
$
|
35,678
|
|
|
$
|
18,122
|
|
|
$
|
20,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans to total loans
|
|
|
2.75
|
%
|
|
|
1.90
|
%
|
|
|
0.98
|
%
|
|
|
0.53
|
%
|
|
|
0.63
|
%
|
Non-performing assets to total loans and OREO
|
|
|
3.57
|
|
|
|
2.03
|
|
|
|
1.00
|
|
|
|
0.55
|
|
|
|
0.67
|
|
Non-performing assets to total assets
|
|
|
2.28
|
|
|
|
1.46
|
|
|
|
0.68
|
|
|
|
0.36
|
|
|
|
0.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets increased $66 million, or
68.2%, to $163 million as of December 31, 2009, from
$97 million as of December 31, 2008. This increase in
non-performing assets is attributable to general declines in
markets dependent upon resort communities and second home sales
and declines in real estate prices. In addition, increasing
unemployment has negatively impacted the credit performance of
commercial and real estate related loans. This market turmoil
and tightening of credit has led to increased levels of
delinquency, a lack of consumer confidence, increased market
volatility and a widespread reduction of general business
activities in our market areas. We expect the continuing impact
of the current difficult economic conditions and rising
unemployment levels in our market areas to further increase
non-performing loans in future quarters.
Non-performing assets increased $61 million, or 171.7%, to
$97 million as of December 31, 2008, from
$36 million as of December 31, 2007. This increase in
non-performing assets was primarily related to land development
loans and was reflective of deterioration of economic conditions
in certain of our market areas during 2008, as well as overall
growth in our loan portfolio.
Non-Performing
Loans
The following table sets forth the allocation of our
non-performing loans among our different types of loans as of
the dates indicated.
Non-Performing
Loans by Loan Type by Quarter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
(Dollars in thousands)
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
$
|
101,751
|
|
|
$
|
105,855
|
|
|
$
|
117,112
|
|
|
$
|
93,503
|
|
|
$
|
79,167
|
|
|
$
|
72,053
|
|
|
$
|
80,057
|
|
|
$
|
47,740
|
|
Consumer
|
|
|
2,265
|
|
|
|
2,302
|
|
|
|
1,421
|
|
|
|
1,531
|
|
|
|
2,944
|
|
|
|
3,099
|
|
|
|
2,541
|
|
|
|
2,310
|
|
Commercial
|
|
|
19,774
|
|
|
|
16,304
|
|
|
|
16,326
|
|
|
|
8,100
|
|
|
|
8,594
|
|
|
|
14,320
|
|
|
|
9,441
|
|
|
|
7,350
|
|
Agricultural
|
|
|
888
|
|
|
|
622
|
|
|
|
625
|
|
|
|
519
|
|
|
|
217
|
|
|
|
328
|
|
|
|
364
|
|
|
|
647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Performing Loans
|
|
|
124,678
|
|
|
|
125,083
|
|
|
|
135,484
|
|
|
|
103,653
|
|
|
|
90,922
|
|
|
|
89,800
|
|
|
|
92,403
|
|
|
|
58,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
4,528,004
|
|
|
|
4,606,454
|
|
|
|
4,665,550
|
|
|
|
4,725,681
|
|
|
|
4,772,813
|
|
|
|
4,744,675
|
|
|
|
4,570,655
|
|
|
|
4,384,346
|
|
Less allowance for loan losses
|
|
|
103,030
|
|
|
|
101,748
|
|
|
|
98,395
|
|
|
|
92,223
|
|
|
|
87,316
|
|
|
|
77,094
|
|
|
|
72,650
|
|
|
|
68,415
|
|
Net loans
|
|
$
|
4,424,974
|
|
|
$
|
4,504,706
|
|
|
$
|
4,567,155
|
|
|
$
|
4,633,458
|
|
|
$
|
4,685,497
|
|
|
$
|
4,667,581
|
|
|
$
|
4,498,005
|
|
|
$
|
4,315,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of allowance to total loans
|
|
|
2.28
|
%
|
|
|
2.21
|
%
|
|
|
2.11
|
%
|
|
|
1.95
|
%
|
|
|
1.83
|
%
|
|
|
1.62
|
%
|
|
|
1.59
|
%
|
|
|
1.56
|
%
|
55
Non-Performing
Loans by Loan Type by Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
$
|
101,751
|
|
|
$
|
79,167
|
|
|
$
|
27,513
|
|
|
$
|
9,645
|
|
|
$
|
8,702
|
|
Consumer
|
|
|
2,265
|
|
|
|
2,944
|
|
|
|
1,202
|
|
|
|
1,359
|
|
|
|
1,563
|
|
Commercial
|
|
|
19,774
|
|
|
|
8,594
|
|
|
|
5,722
|
|
|
|
5,583
|
|
|
|
8,499
|
|
Agricultural
|
|
|
888
|
|
|
|
217
|
|
|
|
313
|
|
|
|
1,006
|
|
|
|
468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Performing Loans
|
|
$
|
124,768
|
|
|
$
|
90,922
|
|
|
$
|
34,750
|
|
|
$
|
17,593
|
|
|
$
|
19,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans increased $34 million, or 37.1%,
to $125 million as of December 31, 2009, from
$91 million as of December 31, 2008, and
$56 million, or 161.6% to $91 million as of
December 31, 2008, from $35 million as of
December 31, 2007. Increases in non-performing loans during
2009 and 2008 were primarily attributable to higher levels of
nonaccrual loans.
We generally place loans on nonaccrual when they become
90 days past due, unless they are well secured and in the
process of collection. When a loan is placed on nonaccrual
status, any interest previously accrued but not collected is
reversed from income. Approximately $6.4 million,
$4.6 million and $1.7 million of gross interest income
would have been accrued if all loans on nonaccrual had been
current in accordance with their original terms for the years
ended December 31, 2009, 2008 and 2007, respectively.
Nonaccrual loans increased $29 million, or 34.3%, to
$115 million at December 31, 2009, from
$86 million at December 31, 2008. Approximately 69.1%
of the increase occurred in commercial and commercial real
estate loans and is primarily attributable to the loans of six
borrowers placed on nonaccrual status in 2009. The remaining
increase was spread among the remaining major loan categories.
Nonaccrual loans increased $54 million, or 171.4%, to
$86 million as of December 31, 2008, from
$32 million as of December 31, 2007. Approximately
50.0% of this increase was related to the loans of six borrowers
adversely affected by weakening demand for residential real
estate lots.
In addition to the non-performing loans included in the
non-performing assets table above, as of December 31, 2009,
we had potential problem loans of $223 million. Potential
problem loans consist of performing loans that have been
internally risk classified due to uncertainties regarding the
borrowers ability to continue to comply with the
contractual repayment terms of the loans. Although these loans
have been identified as potential non-performing loans, they may
never become delinquent, non-performing or impaired. As of
December 31, 2009, approximately 99% of these loans were
less than 60 days past due. Additionally, these loans are
generally secured by commercial real estate or other assets,
thus reducing the potential for loss should they become
non-performing. Potential problem loans are considered in the
determination of our allowance for loan losses.
OREO increased $32 million, or 537.3%, to $38 million
as of December 31, 2009 from $6 million as of
December 31, 2008. Approximately 73.4% of this increase
relates to the foreclosure on properties collateralizing the
loans of residential real estate developers. The majority of
these loans were included in nonaccrual loans as of
December 31, 2008. The remaining 2009 increase, as compared
to 2008, occurred in commercial and residential real estate
properties. OREO increased $5 million to $6 million as
of December 31, 2008, as compared to $928,000 as of
December 31, 2007. This increase was due to foreclosure on
the collateral underlying the loans of two commercial real
estate borrowers during 2008.
Our non-performing real estate loans comprise commercial,
construction, residential, agricultural and other real estate
loans. As of December 31, 2009, our non-performing real
estate loans were divided among the foregoing categories as
follows: approximately $29 million, or 28.0%, commercial;
approximately $62 million, or 61.1%, construction;
approximately $10 million, or 10.1%, residential; and
approximately $785,000, or less than 1%, agricultural.
56
Our non-performing real estate construction loans comprise
residential, commercial and land acquisition and development. As
of December 31, 2009, our non-performing real estate
construction loans were divided among the foregoing categories
as follows: approximately $15 million, or 15.2%,
residential; approximately $4 million, or 4.4%, commercial;
and approximately $42 million, or 41.5%, land acquisition
and development.
Allowance for
Loan Losses
The allowance for loan losses is established through a provision
for loan losses based on our evaluation of known and inherent
risk in our loan portfolio at each balance sheet date. In
determining the allowance for loan losses, we estimate losses on
specific loans, or groups of loans, where the probable loss can
be identified and reasonably determined. The balance of the
allowance for loan losses is based on internally assigned risk
classifications of loans, historical loan loss rates, changes in
the nature of the loan portfolio, overall portfolio quality,
industry concentrations, delinquency trends, current economic
factors and the estimated impact of current economic conditions
on certain historical loan loss rates. See the discussion under
Critical Accounting Estimates and Significant
Accounting Polices Allowance for Loan Losses
above.
The allowance for loan losses is increased by provisions charged
against earnings and reduced by net loan charge-offs. Loans are
charged-off when we determine that collection has become
unlikely. Consumer loans are generally charged off when they
become 120 days past due. Credit card loans are charged off
when they become 180 days past due. Recoveries are recorded
only when cash payments are received.
The allowance for loan losses consists of three elements:
(1) historical valuation allowances based on loan loss
experience for similar loans with similar characteristics and
trends; (2) specific valuation allowances based on probable
losses on specific loans; and (3) general valuation
allowances determined based on general economic conditions and
other qualitative risk factors both internal and external to us.
Historical valuation allowances are determined by applying
percentage loss factors to the credit exposures from outstanding
loans. For commercial, agricultural and real estate loans, loss
factors are applied based on the internal risk classifications
of these loans. For consumer loans, loss factors are applied on
a portfolio basis. For commercial, agriculture and real estate
loans loss factor percentages are based on a migration analysis
of our historical loss experience over a ten year period,
designed to account for credit deterioration. For consumer
loans, loss factor percentages are based on a one-year loss
history. Specific allowances are established for loans where we
have determined that probability of a loss exists and will
exceed the historical loss factors applied based on internal
risk classification of the loans. General valuation allowances
are determined by evaluating, on a quarterly basis, changes in
the nature and volume of the loan portfolio, overall portfolio
quality, industry concentrations, current economic, political
and regulatory factors and the estimated impact of current
economic, political, environmental and regulatory conditions on
historical loss rates.
57
The following table sets forth information concerning our
allowance for loan losses as of the dates and for the periods
indicated.
Allowance for
Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the beginning of period
|
|
$
|
87,316
|
|
|
$
|
52,355
|
|
|
$
|
47,452
|
|
|
$
|
42,450
|
|
|
$
|
42,141
|
|
Allowance of acquired banking offices
|
|
|
|
|
|
|
14,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
5,156
|
|
|
|
995
|
|
|
|
382
|
|
|
|
42
|
|
|
|
560
|
|
Construction
|
|
|
14,153
|
|
|
|
3,035
|
|
|
|
|
|
|
|
9
|
|
|
|
15
|
|
Residential
|
|
|
1,086
|
|
|
|
325
|
|
|
|
134
|
|
|
|
86
|
|
|
|
382
|
|
Agricultural
|
|
|
11
|
|
|
|
642
|
|
|
|
155
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
8,134
|
|
|
|
5,527
|
|
|
|
3,778
|
|
|
|
4,030
|
|
|
|
4,133
|
|
Commercial
|
|
|
3,346
|
|
|
|
3,523
|
|
|
|
643
|
|
|
|
963
|
|
|
|
2,228
|
|
Agricultural
|
|
|
92
|
|
|
|
648
|
|
|
|
116
|
|
|
|
80
|
|
|
|
133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs
|
|
|
31,978
|
|
|
|
14,695
|
|
|
|
5,208
|
|
|
|
5,210
|
|
|
|
7,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
108
|
|
|
|
88
|
|
|
|
52
|
|
|
|
329
|
|
|
|
44
|
|
Construction
|
|
|
7
|
|
|
|
1
|
|
|
|
1
|
|
|
|
10
|
|
|
|
|
|
Residential
|
|
|
38
|
|
|
|
67
|
|
|
|
34
|
|
|
|
63
|
|
|
|
13
|
|
Agricultural
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
1,850
|
|
|
|
1,404
|
|
|
|
1,390
|
|
|
|
1,568
|
|
|
|
1,297
|
|
Commercial
|
|
|
328
|
|
|
|
211
|
|
|
|
854
|
|
|
|
360
|
|
|
|
552
|
|
Agricultural
|
|
|
61
|
|
|
|
66
|
|
|
|
30
|
|
|
|
121
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries
|
|
|
2,392
|
|
|
|
1,837
|
|
|
|
2,361
|
|
|
|
2,451
|
|
|
|
1,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
29,586
|
|
|
|
12,858
|
|
|
|
2,847
|
|
|
|
2,759
|
|
|
|
5,538
|
|
Provision for loan losses
|
|
|
45,300
|
|
|
|
33,356
|
|
|
|
7,750
|
|
|
|
7,761
|
|
|
|
5,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
103,030
|
|
|
$
|
87,316
|
|
|
$
|
52,355
|
|
|
$
|
47,452
|
|
|
$
|
42,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period end loans
|
|
$
|
4,528,004
|
|
|
$
|
4,772,813
|
|
|
$
|
3,558,980
|
|
|
$
|
3,310,363
|
|
|
$
|
3,034,354
|
|
Average loans
|
|
|
4,660,189
|
|
|
|
4,527,987
|
|
|
|
3,449,809
|
|
|
|
3,208,102
|
|
|
|
2,874,723
|
|
Net charge-offs to average loans
|
|
|
0.63
|
%
|
|
|
0.28
|
%
|
|
|
0.08
|
%
|
|
|
0.09
|
%
|
|
|
0.19
|
%
|
Allowance to total loans
|
|
|
2.28
|
|
|
|
1.83
|
|
|
|
1.47
|
|
|
|
1.43
|
|
|
|
1.40
|
|
The allowance for loan losses was $103 million, or 2.28% of
period-end loans, at December 31, 2009, compared to
$87 million, or 1.83% of period-end loans, at
December 31, 2008, and $52 million, or 1.47% of
period-end loans, at December 31, 2007. Increases in the
allowance for loan losses as a percentage of total loans were
primarily attributable to additional reserves recorded based on
the estimated effects of current economic conditions on our loan
portfolio and increases in past due, non-performing and
internally risk classified loans.
Net charge-offs in 2009 increased $17 million to
$30 million, or 0.63% of average loans, from
$13 million, or 0.28% of average loans in 2008, primarily
due the charge-off of six residential real estate development
projects in our Montana and Wyoming market areas. In addition,
we partially charged-off three land development loan
participations acquired in the First Western acquisition.
Net charge-offs increased $10 million to $13 million,
or 0.28% of average loans in 2008, from $3 million, or
0.08% of average loans in 2007. The increase in net charge-offs
in 2008, as compared to 2007, was primarily due to the loans of
two commercial real estate borrowers and one commercial borrower
and was reflective of the increase in internally classified
loans related to the deterioration of economic conditions in
2008, as well as overall loan growth.
58
Although we believe that we have established our allowance for
loan losses in accordance with accounting principles generally
accepted in the United States and that the allowance for loan
losses was adequate to provide for known and inherent losses in
the portfolio at all times during the five-year period ended
December 31, 2009, future provisions will be subject to
on-going evaluations of the risks in the loan portfolio. If the
economy continues to decline or asset quality continues to
deteriorate, material additional provisions could be required.
The allowance for loan losses is allocated to loan categories
based on the relative risk characteristics, asset
classifications and actual loss experience of the loan
portfolio. The following table provides a summary of the
allocation of the allowance for loan losses for specific loan
categories as of the dates indicated. The allocations presented
should not be interpreted as an indication that charges to the
allowance for loan losses will be incurred in these amounts or
proportions, or that the portion of the allowance allocated to
each loan category represents the total amount available for
future losses that may occur within these categories. The
unallocated portion of the allowance for loan losses and the
total allowance are applicable to the entire loan portfolio.
Allocation of
the Allowance for Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
|
Loan
|
|
|
|
|
|
Loan
|
|
|
|
|
|
Loan
|
|
|
|
|
|
Loan
|
|
|
|
|
|
Loan
|
|
|
|
|
|
|
Category
|
|
|
|
|
|
Category
|
|
|
|
|
|
Category
|
|
|
|
|
|
Category
|
|
|
|
|
|
Category
|
|
|
|
Allocated
|
|
|
to Total
|
|
|
Allocated
|
|
|
to Total
|
|
|
Allocated
|
|
|
to Total
|
|
|
Allocated
|
|
|
to Total
|
|
|
Allocated
|
|
|
to Total
|
|
|
|
Reserves
|
|
|
Loans
|
|
|
Reserves
|
|
|
Loans
|
|
|
Reserves
|
|
|
Loans
|
|
|
Reserves
|
|
|
Loans
|
|
|
Reserves
|
|
|
Loans
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
$
|
76,357
|
|
|
|
65.5
|
%
|
|
$
|
69,280
|
|
|
|
64.9
|
%
|
|
$
|
39,420
|
|
|
|
63.8
|
%
|
|
$
|
33,532
|
|
|
|
62.9
|
%
|
|
$
|
22,622
|
|
|
|
61.7
|
%
|
Consumer
|
|
|
6,220
|
|
|
|
14.9
|
|
|
|
5,092
|
|
|
|
14.0
|
|
|
|
4,838
|
|
|
|
17.1
|
|
|
|
5,794
|
|
|
|
18.3
|
|
|
|
7,544
|
|
|
|
19.4
|
|
Commercial
|
|
|
18,608
|
|
|
|
16.6
|
|
|
|
11,021
|
|
|
|
17.9
|
|
|
|
7,170
|
|
|
|
16.7
|
|
|
|
6,746
|
|
|
|
16.4
|
|
|
|
7,607
|
|
|
|
16.3
|
|
Agricultural
|
|
|
1,845
|
|
|
|
3.0
|
|
|
|
1,923
|
|
|
|
3.1
|
|
|
|
779
|
|
|
|
2.3
|
|
|
|
908
|
|
|
|
2.3
|
|
|
|
1,147
|
|
|
|
2.5
|
|
Other loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1
|
|
|
|
|
|
|
|
0.1
|
|
|
|
14
|
|
|
|
0.1
|
|
|
|
15
|
|
|
|
0.1
|
|
Unallocated(1)
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
|
|
148
|
|
|
|
|