ORIGINAL FILING ON FORM S-4
Table of Contents

As filed with the Securities and Exchange Commission on September 17, 2007.
Registration No.       
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
 
 
Form S-4
 
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933
 
 
 
 
Consolidated Communications Holdings, Inc.
(Exact name of registrant as specified in its charter)
 
         
Delaware   4813   02-0636095
(State or other jurisdiction of   (Primary Standard Industrial   (I.R.S. Employer
incorporation or organization)   Classification Code Number)   Identification No.)
 
121 South 17th Street
Mattoon, Illinois 61938-3987
Telephone: (217) 235-3311
(Address, including zip code, and telephone number,
including area code, of registrant’s principal executive offices)
 
 
 
 
Steven L. Childers
Chief Financial Officer
121 South 17th Street
Mattoon, Illinois 61938-3987
Telephone: (217) 235-3311
(Name, address, including zip code, and telephone number,
including area code, of agent for service)
 
 
 
 
Copy to:
 
     
Peter L. Rossiter   Ellen S. Friedenberg
Schiff Hardin LLP   Hughes Hubbard & Reed LLP
6600 Sears Tower   One Battery Park Plaza
Chicago, Illinois 60606   New York, New York 10004
Telephone: (312) 258-5500   Telephone: (212) 837-6000
 
 
 
 
Approximate date of commencement of proposed sale of the securities to the public:  Upon consummation of the merger.
 
If the securities being registered on this Form are being offered in connection with the formation of a holding company and there is compliance with General Instruction G, check the following box.  o
 
If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.  o
 
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.  o
 
CALCULATION OF REGISTRATION FEE
 
                                         
              Proposed Maximum
      Proposed Maximum
      Amount of
 
Title of Each Class of
    Amount to
      Offering Price
      Aggregate
      Registration
 
Securities to be Registered     be Registered(1)       per Unit       Offering Price(2)       Fee(3)  
Common Stock, par value $0.01 per share
      3,319,690         N/A       $ 50,116,700       $ 1,539  
                                         
 
 
(1) The number of shares of common stock, par value $0.01 per share, of the registrant (“Consolidated common stock”) being registered is based upon the product obtained by multiplying (i) 15,005,000 shares of common stock, par value $0.15625 per share, of North Pittsburgh Systems, Inc. (“North Pittsburgh common stock”) estimated to be outstanding immediately prior to the North Pittsburgh merger, by (ii) 20% (being the number of shares of North Pittsburgh common stock convertible into shares of Consolidated common stock), by (iii) the exchange ratio of 1.1061947.
 
(2) Pursuant to Rules 457(f)(1) and 457(c) under the Securities Act of 1933, as amended (the “Securities Act”) and solely for the purpose of calculating the registration fee, the proposed maximum aggregate offering price is equal to (i) the product obtained by multiplying (a) $23.34 (the average of the high and low prices of North Pittsburgh common stock on September 10, 2007), by (b) 15,005,000 shares of North Pittsburgh common stock to be cancelled in the North Pittsburgh merger), minus (ii) $300,100,000 (the estimated amount of cash to be paid by the registrant to North Pittsburgh shareholders in the North Pittsburgh merger.
 
(3) Determined in accordance with Section 6(b) of the Securities Act at a rate equal to $30.70 per $1,000,000 of the proposed maximum aggregate offering price.
 
The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the Registration Statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine.
 


Table of Contents

The information in this proxy statement/prospectus is not complete and may be changed. Consolidated Communications Holdings, Inc. may not sell the securities offered by this proxy statement/prospectus until the registration statement filed with the Securities and Exchange Commission is effective. This proxy statement/prospectus does not constitute an offer to sell or a solicitation of an offer to buy any securities in any jurisdiction where an offer or sale is not permitted.
 
SUBJECT TO COMPLETION DATED SEPTEMBER 17, 2007
 
 
NORTH PITTSBURGH SYSTEMS, INC.
 
4008 GIBSONIA ROAD
GIBSONIA, PENNSYLVANIA 15044-9311
TELEPHONE NO. 724-443-9600
 
[          ], 2007
 
Dear Shareholder:
 
We cordially invite you to attend the 2007 annual meeting of the shareholders of North Pittsburgh Systems, Inc. (“North Pittsburgh”) to be held at [     ] on [     ], 2007 at [  ] p.m., local time.
 
At the annual meeting, in addition to electing directors, you will be asked to consider and vote on a proposal to approve and adopt the Agreement and Plan of Merger, dated as of July 1, 2007, by and among North Pittsburgh, Consolidated Communications Holdings, Inc. (“Consolidated”), and Fort Pitt Acquisition Sub Inc., pursuant to which Consolidated has agreed to acquire North Pittsburgh. If North Pittsburgh shareholders approve and adopt the merger agreement and the merger is completed, you will receive, for each of your North Pittsburgh shares, either (i) $25.00 in cash, without interest, or (ii) 1.1061947 shares of Consolidated common stock. You may elect to receive, for each of your North Pittsburgh shares, either cash or Consolidated common stock, subject to proration so that 80% of North Pittsburgh’s shares will be converted in the merger into the right to receive cash and 20% of North Pittsburgh’s shares will be converted in the merger into the right to receive Consolidated common stock.
 
The Board of Directors of North Pittsburgh unanimously recommends that you vote “FOR” the approval and adoption of the merger agreement at the annual meeting. The Board of Directors also unanimously recommends that you vote “FOR” the nominees named herein for election as directors of North Pittsburgh.
 
Your vote is very important. Your Board of Directors has fixed the close of business on [          ], 2007 as the record date for the determination of shareholders entitled to notice of, and to vote at, the annual meeting. Whether or not you plan to attend the annual meeting, we recommend that you submit your proxy which is solicited by, and on behalf of, the Board of Directors of North Pittsburgh. You may vote by completing, dating and signing the enclosed proxy card and returning it in the envelope provided. Alternatively, you may vote by telephone or over the Internet by following the instructions set forth on the enclosed proxy card. If you hold your shares in “street name” through a broker, bank or other nominee, you should follow the instructions provided by your broker or other nominee.
 
The accompanying proxy statement/prospectus explains the proposed merger in greater detail. We urge you to read this proxy statement/prospectus, including the matters discussed under “Risk Factors Relating to the Merger” beginning on page 15, carefully.
 
Thank you for your cooperation and continued support.
 
Sincerely,
 
     
Charles E. Thomas, Jr. 
  Harry R. Brown
Chairman of the Board
  President and Chief Executive Officer
 
Neither the Securities and Exchange Commission nor any state securities regulator has approved or disapproved the merger described in this proxy statement/prospectus or the Consolidated common stock to be issued in connection with the merger or determined if this proxy statement/prospectus is accurate or adequate. Any representation to the contrary is a criminal offense.
 
This proxy statement/prospectus is dated [          ], 2007
and is first being mailed to North Pittsburgh shareholders on or about [          ], 2007.


Table of Contents

REFERENCES TO ADDITIONAL INFORMATION
 
This proxy statement/prospectus incorporates by reference important business and financial information about Consolidated and North Pittsburgh from documents that are not included in or delivered with this proxy statement/prospectus. This information is available to you without charge upon your oral or written request. You can obtain the documents incorporated by reference into this proxy statement/prospectus by requesting them in writing or by telephone from the appropriate company at the following addresses and telephone numbers:
 
     
North Pittsburgh Systems, Inc. 
  Consolidated Communications Holdings, Inc.
4008 Gibsonia Road
  121 South 17th Street
Gibsonia, Pennsylvania 15044-9311
  Mattoon, Illinois 61938
Attention: Investor Relations
  Attention: Investor Relations
Telephone: (724) 443-9583
  Telephone: (217) 235-3311
 
If you would like to request documents, please do so by [          ], 2007 in order to receive them before the annual meeting.
 
See “Where You Can Find More Information” on page 135.
 
ABOUT THIS DOCUMENT
 
This proxy statement/prospectus forms a part of a registration statement on Form S-4 (Registration No. [          ]) filed by Consolidated with the Securities and Exchange Commission (the “SEC”). It constitutes a prospectus of Consolidated under Section 5 of the Securities Act of 1933, as amended (the “Securities Act”), and the rules thereunder, with respect to the shares of Consolidated common stock to be issued to North Pittsburgh shareholders in the merger. It addition, it constitutes a proxy statement under Section 14(a) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the rules thereunder, and a notice of meeting with respect to the North Pittsburgh annual meeting of shareholders at which North Pittsburgh shareholders will consider and vote upon the proposal to approve and adopt the merger agreement and the proposal to elect directors.


Table of Contents

 
NORTH PITTSBURGH SYSTEMS, INC.
 
4008 GIBSONIA ROAD
GIBSONIA, PENNSYLVANIA 15044-9311
TELEPHONE NO. 724-443-9600
 
 
 
 
NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
TO BE HELD [          ], 2007
 
 
 
 
The annual meeting of shareholders of North Pittsburgh Systems, Inc. (“North Pittsburgh”) will be held on [          ], 2007 at [  ] p.m., local time, at [          ], for the purpose of considering and acting upon the following matters:
 
1. To consider and vote upon a proposal to approve and adopt the Agreement and Plan of Merger, dated as of July 1, 2007 (as it may be amended from time to time, the “Merger Agreement”), by and among North Pittsburgh, Consolidated Communications Holdings, Inc., a Delaware corporation (“Consolidated”), and Fort Pitt Acquisition Sub Inc., a Pennsylvania corporation and a wholly-owned subsidiary of Consolidated (“Merger Sub”). A copy of the Merger Agreement is attached as Annex I to the accompanying proxy statement/prospectus. Pursuant to the terms of the Merger Agreement, Merger Sub will merge with and into North Pittsburgh, with North Pittsburgh continuing as the surviving corporation and becoming a wholly-owned subsidiary of Consolidated.
 
2. To elect 7 directors.
 
3. To transact such other business as may properly come before the meeting or any adjournments thereof.
 
Your vote is very important. Your Board of Directors has fixed the close of business on [          ], 2007 as the record date for the determination of shareholders entitled to notice of, and to vote at, the annual meeting. Whether or not you plan to attend the annual meeting, we recommend that you submit your proxy which is solicited by, and on behalf of, the Board of Directors of North Pittsburgh. You may vote by completing, dating and signing the enclosed proxy card and returning it in the envelope provided. Alternatively, you may vote by telephone or over the Internet by following the instructions set forth on the enclosed proxy card. If you hold your shares in “street name” through a broker, bank or other nominee, you should follow the instructions provided by your broker or other nominee.
 
The Board of Directors of North Pittsburgh unanimously recommends that you vote “FOR” the approval and adoption of the Merger Agreement. The Board of Directors also unanimously recommends that you vote “FOR” the nominees named herein for election as directors of North Pittsburgh.
 
By Order of the Board of Directors
 
N. William Barthlow
Secretary
 
Dated: Gibsonia, PA
[          ], 2007


Table of Contents

 
TABLE OF CONTENTS
 
         
    Page
 
  Q-1
  1
  1
  2
  3
  4
  5
  6
  8
  10
  14
  15
  19
  19
  19
  19
  19
  19
  20
  20
  21
  21
  21
  21
  21
  22
  22
  26
  29
  40
  41
  43
  46
  46
  47
  47
  47
  51
  52
  52
  53


i


Table of Contents

         
    Page
 
  53
  55
  57
  57
  57
Consolidated Stockholder Approval
  57
  58
  58
  60
  61
  63
  64
  65
  65
  66
  67
  69
  69
  70
  70
  70
  71
  72
  81
  81
  82
  83
  83
  83
  84
  85
  85
  86
  86
  87
  87
  88
  89
  89
  90
  95
  95
  96


ii


Table of Contents

         
    Page
 
  97
  97
  99
  99
  99
  101
  102
  103
  103
  104
  105
  105
  112
  112
  112
  116
  117
  121
  121
  130
  130
  130
  131
  131
  131
  131
  133
  134
  134
  134
  135
  135
  135
  137
         
Agreement and Plan of Merger
  Annex I
Opinion of Evercore Group L.L.C.
  Annex II
Opinion of Wachovia Securities
  Annex III
 EX-5.1: OPINION OF SCHIFF HARDIN LLP
 EX-23.1: CONSENT OF ERNST & YOUNG LLP
 EX-23.2: CONSENT OF DELOITTE & TOUCHE LLP
 EX-23.3: CONSENT OF KPMG LLP
 EX-99.1: FORM OF PROXY CARD
 EX-99.3: CONSENT OF EVERCORE GROUP L.L.C.
 EX-99.4: CONSENT OF WACHOVIA SECURITIES


iii


Table of Contents

 
QUESTIONS AND ANSWERS ABOUT THE ANNUAL MEETING AND THE MERGER
 
The following questions and answers address briefly some questions you may have regarding the annual meeting and the proposed merger. These questions and answers may not address all questions that may be important to you as a shareholder of North Pittsburgh Systems, Inc. (“North Pittsburgh”). Please refer to the more detailed information contained elsewhere in this proxy statement/prospectus, the annexes to this proxy statement/prospectus and the documents referred to in or incorporated by reference into this proxy statement/prospectus. You may obtain the information incorporated by reference into this proxy statement/prospectus without charge by following the instructions in the section entitled “Where You Can Find More Information”.
 
Q: What am I being asked to vote on?
 
A: In addition to being asked to vote on the election of directors, you are being asked to vote on the approval and adoption of the Agreement and Plan of Merger, dated as of July 1, 2007 (as it may be amended from time to time, the “Merger Agreement”), by and among North Pittsburgh, Consolidated Communications Holdings, Inc. (“Consolidated”) and Fort Pitt Acquisition Sub Inc., a wholly-owned subsidiary of Consolidated (“Merger Sub”). If North Pittsburgh shareholders approve and adopt the Merger Agreement and the other closing conditions under the Merger Agreement are satisfied or waived, Merger Sub will merge with and into North Pittsburgh (the “Merger”). North Pittsburgh will be the surviving corporation in the Merger and will become a wholly-owned subsidiary of Consolidated.
 
Q: What will I receive for my North Pittsburgh common stock in the Merger?
 
A: You may make 1 of the following elections, or a combination of the 2, regarding the type of merger consideration you wish to receive in exchange for your shares of North Pittsburgh common stock:
 
• a cash election to receive $25.00 in cash, without interest, for each share of North Pittsburgh common stock; or
 
• a stock election to receive 1.1061947 shares of Consolidated common stock for each share of North Pittsburgh common stock.
 
If you make a cash election or a stock election, the form of merger consideration that you actually receive as a North Pittsburgh shareholder may be adjusted as a result of the proration procedures contained in the Merger Agreement as described in this proxy statement/prospectus under “The Merger — North Pittsburgh Shareholders Making Cash and Stock Elections” on page 47. These proration procedures are designed to ensure that 80% of the North Pittsburgh shares outstanding immediately prior to the Merger are converted in the Merger into the right to receive cash and 20% of the North Pittsburgh shares outstanding immediately prior to the Merger are converted into the right to receive Consolidated common stock.
 
Neither Consolidated nor North Pittsburgh is making any recommendation as to whether North Pittsburgh shareholders should elect to receive cash consideration or stock consideration in the Merger. You must make your own decision with respect to such election. No guarantee can be made that you will receive the amount of cash consideration or stock consideration you elect. As a result of the proration procedures described in this proxy statement/prospectus and in the Merger Agreement, you may receive stock consideration or cash consideration in amounts that are different from the amounts you elect to receive. Because the value of the stock consideration and cash consideration may differ, you may receive consideration having an aggregate value less than what you elected to receive. North Pittsburgh shareholders should obtain current market quotations for Consolidated common stock before deciding what elections to make.


Q-1


Table of Contents

 
Q: How and when do I make a cash election or a stock election?
 
A: You should carefully review and follow the instructions accompanying the form of election provided together with this proxy statement/prospectus. To make a cash election or a stock election, North Pittsburgh shareholders of record must properly complete, sign and send the form of election and any stock certificates representing their North Pittsburgh shares, or a guarantee of delivery as described in the instructions accompanying the form of election, to Computershare Trust Company, N.A., the exchange agent, as follows:
 
     
By Mail:   By Hand or Overnight Courier:
     
Computershare Trust Company, N.A.   Computershare Trust Company, N.A.
Attention: Corporate Actions   Attention: Corporate Actions
P.O. Box 859208   161 Bay State Drive
Braintree, MA 02185-9208   Braintree, MA 02184
 
The exchange agent must receive the form of election and any stock certificates representing North Pittsburgh shares, or a guarantee of delivery as described in the instructions accompanying the form of election, at or prior to the election deadline. The election deadline will be 5:00 p.m., New York City time, on the date that is 2 business days immediately prior to the closing date of the Merger (or such other date as Consolidated and North Pittsburgh mutually agree). Consolidated and North Pittsburgh will publicly announce the anticipated election deadline at least 5 business days prior to the anticipated closing date of the Merger.
 
If you own North Pittsburgh shares in “street name” through a bank, broker or other nominee and you wish to make an election, you should seek instructions from the financial institution holding your shares concerning how to make your election.
 
Q: Can I elect to receive cash consideration for a portion of my North Pittsburgh shares and stock consideration for my remaining North Pittsburgh shares?
 
A: Yes. The form of election allows an election to be made for cash consideration for a portion of your North Pittsburgh shares and stock consideration for your remaining North Pittsburgh shares.
 
Q: Can I change my election after the form of election has been submitted?
 
A: Yes. You may revoke your election at or prior to the election deadline by submitting a written notice of revocation to the exchange agent. Revocations must specify the name in which your shares are registered on the share transfer books of North Pittsburgh and such other information as the exchange agent may request. If you wish to submit a new election, you must do so in accordance with the election procedures described in this proxy statement/prospectus and the form of election. If you instructed a broker or other nominee holder to submit an election for your shares, you must follow your broker’s or other nominee’s directions for changing those instructions. The notice of revocation must be received by the exchange agent at or prior to the election deadline in order for the revocation to be valid.
 
Q: May I transfer North Pittsburgh shares after making a cash election or a stock election?
 
A: No. Once you properly make an election with respect to any shares of North Pittsburgh common stock, you will be unable to sell or otherwise transfer those shares, unless you properly revoke your election at or prior to the election deadline or unless the Merger Agreement is terminated.
 
Q: What happens if I do not send a form of election or it is not received by the election deadline?
 
A: If the exchange agent does not receive a properly completed form of election from you at or prior to the election deadline (together with any stock certificates representing the shares of North Pittsburgh common stock covered by your election or a guarantee of delivery as described in the form of election), then you will have no control over the type of merger consideration you receive. As a result, your North Pittsburgh shares may be exchanged for cash consideration, stock consideration or a combination of cash consideration and stock consideration in accordance with the proration procedures contained in the Merger Agreement and described under “The Merger — North Pittsburgh Shareholders Making Cash and Stock Elections” beginning on page 47. You bear the risk of delivery of all the materials that you are required to submit to the exchange agent in order to properly make an election.


Q-2


Table of Contents

 
If you do not properly make an election with respect to all the North Pittsburgh shares you own of record, after the completion of the Merger you will receive written instructions from the exchange agent on how to exchange your North Pittsburgh stock certificates for the shares of Consolidated common stock and/or cash that you are entitled to receive in the Merger as a non-electing North Pittsburgh shareholder.
 
Because other North Pittsburgh shareholders would likely take the relative values of the stock consideration and cash consideration into account in determining what form of election to make, if you fail to make an election you are likely to receive the consideration having the lower value (depending on the relative values of the cash consideration and the stock consideration at the effective time of the Merger).
 
Q: May I submit a form of election even if I do not vote to approve and adopt the Merger Agreement?
 
A: Yes. You may submit a form of election even if you vote against the approval and adoption of the Merger Agreement or if you abstain or fail to vote with respect to the approval and adoption of the Merger Agreement.
 
Q: Where and when is the annual meeting of North Pittsburgh shareholders?
 
A: The annual meeting will be held at [          ] on [          ], 2007 at [  ] p.m., local time.
 
Q: Who can vote at the annual meeting?
 
A: You can vote at the annual meeting if you owned shares of North Pittsburgh common stock at the close of business on [          ], 2007, the record date for the annual meeting.
 
Q: What vote of North Pittsburgh shareholders is required to approve and adopt the Merger Agreement?
 
A: To approve and adopt the Merger Agreement, holders of a majority of the votes cast at the annual meeting must vote their shares “FOR” the approval and adoption of the Merger Agreement. Because the required vote of North Pittsburgh shareholders is based upon the number of votes cast, rather than upon the number of shares of North Pittsburgh common stock outstanding, any shares for which a holder does not submit a proxy or vote in person at the annual meeting, including abstentions and broker non-votes, will have no impact on the vote for the proposal to approve and adopt the Merger Agreement.
 
Q: How does the Board of Directors of North Pittsburgh recommend that I vote on the Merger Agreement?
 
A: The North Pittsburgh Board of Directors has determined that the Merger Agreement is advisable and in the best interests of North Pittsburgh and its shareholders and recommends that North Pittsburgh shareholders vote “FOR” the approval and adoption of the Merger Agreement.
 
Q: What do I need to do now to vote on the Merger Agreement?
 
A: If you are a shareholder of record, after carefully reading and considering the information contained in this proxy statement/prospectus, please complete, date and sign your proxy card and return it in the envelope provided, or vote by telephone or over the Internet, as soon as possible, so that your shares may be represented at the annual meeting. If you properly return or submit your proxy but do not indicate how you wish to vote, North Pittsburgh will count your proxy as a vote “FOR” the approval and adoption of the Merger Agreement and “FOR” the election of each of the persons nominated by the North Pittsburgh Board of Directors for election as directors of North Pittsburgh.
 
Q: If my North Pittsburgh shares are held in “street name” by my broker, will my broker vote my shares for me?
 
A: Your broker will vote your North Pittsburgh shares on the proposal to approve and adopt the Merger Agreement only if you provide instructions to your broker on how to vote. You should follow the directions provided by your broker regarding how to instruct your broker to vote your shares. Without instructions, your shares will not be voted on, and will have no effect on the vote for, the proposal to approve and adopt the Merger Agreement. However, brokers have discretionary authority to vote shares held in “street name” with respect to the election of directors.


Q-3


Table of Contents

 
Q: Can I change my vote after I have delivered my proxy?
 
A: Yes. You can change your vote before the annual meeting. If you are a shareholder of record, you may change your proxy voting instructions prior to commencement of the annual meeting by granting a new proxy (by mail, by phone or over the Internet), as described under “The Annual Meeting — Voting of Proxies” on page 19. You may also revoke a proxy by submitting a notice of revocation to the Secretary of North Pittsburgh at the address set forth under “The Annual Meeting — Changing Your Vote” on page 20 prior to the commencement of the annual meeting. Attendance at the annual meeting will not in and of itself constitute revocation of a proxy.
 
If your shares are held in “street name”, you may change your vote by submitting new voting instructions to your broker or other nominee holder in accordance with the procedures established by it. Please contact your broker or other nominee and follow its directions in order to change your vote.
 
Q: Should I send in my stock certificates with my proxy card?
 
A: Please DO NOT send your North Pittsburgh stock certificates with your proxy card.
 
If you wish to make an election with respect to your North Pittsburgh shares, then, prior to the election deadline, you should send your completed, signed form of election (together with your North Pittsburgh stock certificates or a guarantee of delivery) to the exchange agent as described in the form of election. If your shares are held in “street name”, you should follow your broker’s or other nominee’s instructions for making an election with respect to your shares.
 
If you make no election with respect to your North Pittsburgh shares, after the completion of the Merger you will receive a letter of transmittal for you to use in surrendering any North Pittsburgh stock certificates you have at that time.
 
Q: Is the Merger expected to be taxable to me?
 
A: Generally, yes. The receipt of the merger consideration for North Pittsburgh common stock pursuant to the Merger will be a taxable transaction for United States federal income tax purposes. In general, you will recognize capital gain or loss as a result of the Merger equal to the difference, if any, between (i) the sum of the cash, if any, and the fair market value of shares of Consolidated common stock, if any, that you receive and (ii) your adjusted tax basis in the North Pittsburgh shares surrendered pursuant to the Merger. You should read “The Merger — Material United States Federal Income Tax Consequences” beginning on page 53 for a more complete discussion of United States federal income tax consequences of the Merger. Tax matters can be complicated, and the tax consequences of the Merger to you will depend on your particular tax situation. You should consult your tax advisor to determine the tax consequences of the Merger to you.
 
Q: When do you expect the Merger to be completed?
 
A: We are working to complete the Merger as quickly as possible. If the Merger Agreement is approved and adopted by North Pittsburgh shareholders, and the other conditions to completion of the Merger are satisfied or waived, it is anticipated that the Merger will be completed in the fourth quarter of 2007 or the first quarter of 2008. However, it is possible that factors outside our control could require us to complete the Merger at a later time or not complete it at all.
 
Q: Can I dissent and require appraisal of my shares?
 
A: No. North Pittsburgh shareholders have no dissenters’ rights under Pennsylvania law in connection with the Merger. See “The Merger — Dissenters’ Rights” on page 57.
 
Q: Who can help answer my questions?
 
A: If you have any questions about the Merger or the annual meeting, or if you need additional copies of this proxy statement/prospectus, the enclosed form of election or the enclosed proxy card, you should contact:
 
North Pittsburgh Systems, Inc.
4008 Gibsonia Road
Gibsonia, Pennsylvania 15044-9311
Attention: Investor Relations
Telephone: (724) 443-9583


Q-4


Table of Contents

 
SUMMARY OF THE MERGER
 
This summary highlights selected information from this proxy statement/prospectus and may not contain all the information that is important to you. To understand the Merger fully and for a more complete description of the legal terms of the Merger, you should carefully read this entire proxy statement/prospectus and the other documents to which we refer you, including, in particular, the copies of the Merger Agreement and the opinion of Evercore Group L.L.C. that are attached to this proxy statement/prospectus as Annexes I and II, respectively. See also “Where You Can Find More Information” on page 135. We have included page references to direct you to a more complete description of the topics presented in this summary.
 
General
 
What North Pittsburgh Shareholders Will Receive in the Merger (page 47)
 
At the effective time of the Merger, each issued and outstanding share of North Pittsburgh common stock (other than shares held in North Pittsburgh’s treasury or owned by any North Pittsburgh subsidiary, Consolidated, Merger Sub or any other Consolidated subsidiary) will converted into the right to receive, at the holder’s election, either (i) $25.00 in cash, without interest (the “cash consideration”), or (ii) 1.1061947 shares of Consolidated common stock (including cash in lieu of any fractional share, the “stock consideration”), subject to proration to ensure that 80% of the North Pittsburgh shares are converted in the Merger into the right to receive cash and 20% of the North Pittsburgh shares are converted in the Merger into the right to receive Consolidated common stock. The exchange ratio for the stock consideration is fixed and will not be adjusted to reflect any changes in the price of Consolidated common stock prior to the effective time of the Merger.
 
In this proxy statement/prospectus, when we refer to the term “Merger Consideration” with respect to a given share of North Pittsburgh common stock, we mean either the cash consideration (with respect to a share of North Pittsburgh common stock representing the right to receive the cash consideration) or the stock consideration (with respect to a share of North Pittsburgh common stock representing the right to receive the stock consideration).
 
Ownership of Consolidated Following the Merger (page 47)
 
Based on the number of shares of North Pittsburgh common stock and Consolidated common stock outstanding on the record date, we anticipate that, immediately following the Merger, North Pittsburgh shareholders who receive stock consideration in the Merger will own in the aggregate approximately 11.27% of the outstanding shares of Consolidated common stock.
 
Material United States Federal Income Tax Consequences (page 53)
 
The receipt of the Merger Consideration by a shareholder in exchange for shares of North Pittsburgh common stock pursuant to the Merger will be a taxable transaction for United States federal income tax purposes. In general, a shareholder who receives consideration in exchange for shares pursuant to the Merger will recognize gain or loss for federal income tax purposes equal to the difference, if any, between (i) the sum of the cash, if any, and the fair market value of shares of Consolidated common stock, if any, received and (ii) the shareholder’s adjusted tax basis in the North Pittsburgh shares surrendered pursuant to the Merger. Such gain or loss will be capital gain or loss, and will be long-term capital gain or loss if the shareholder’s holding period for such shares is more than 1 year at the time of consummation of the Merger. Because individual circumstances may differ, each shareholder should consult his or her own tax advisor as to the particular tax consequences to him or her of the Merger, including the application and effect of state, local, foreign and other tax laws.
 
Recommendation of the North Pittsburgh Board of Directors (page 63)
 
The Board of Directors of North Pittsburgh recommends a vote “FOR” the approval and adoption of the Merger Agreement.


1


Table of Contents

Opinion of Evercore Group L.L.C. (page 29 and Annex II)
 
Evercore Group L.L.C. (“Evercore”) delivered its opinion to the Board of Directors of North Pittsburgh that, as of the date of its opinion and based upon and subject to the assumptions made, matters considered and limits of the review undertaken by it, the Merger Consideration to be received by the holders of North Pittsburgh common stock pursuant to the Merger Agreement is fair, from a financial point of view, to such holders.
 
The full text of Evercore’s written opinion, dated July 1, 2007, is attached as Annex II to this proxy statement/prospectus and incorporated by reference herein. North Pittsburgh shareholders are encouraged to read Evercore’s opinion carefully in its entirety, as it sets forth, among other things, the assumptions made, procedures followed, matters considered and qualifications and limitations of Evercore’s review in rendering its opinion. Evercore’s opinion only addresses the fairness from a financial point of view of the Merger Consideration to be received by the holders of shares of North Pittsburgh common stock pursuant to the Merger Agreement, and Evercore was not asked to express, nor has it expressed, any opinion with respect to any other aspect of the Merger. Specifically, Evercore’s opinion does not address the underlying business decision by North Pittsburgh to effect the Merger and does not constitute a recommendation to any shareholder of North Pittsburgh as to how such shareholder should vote with respect to the Merger Agreement.
 
Interests of North Pittsburgh Directors and Executive Officers in the Merger (page 43)
 
In considering the recommendation of the North Pittsburgh Board of Directors with respect to the Merger Agreement, you should be aware that some of North Pittsburgh’s directors and executive officers have interests in the Merger that are different from, or in addition to, those of North Pittsburgh shareholders generally. The North Pittsburgh Board of Directors was aware of these interests and considered them, among other matters, in reaching its decision to approve the Merger Agreement and the transactions contemplated by the Merger Agreement (including the Merger) and to recommend that North Pittsburgh shareholders vote “FOR” the approval and adoption of the Merger Agreement.
 
Comparison of Rights of North Pittsburgh Shareholders and Consolidated Stockholders (page 83)
 
North Pittsburgh shareholders’ rights are currently governed by the North Pittsburgh articles of incorporation, the North Pittsburgh by-laws and Pennsylvania law. Those North Pittsburgh shareholders who receive stock consideration in the Merger will, upon completion of the Merger, become stockholders of Consolidated and their rights will be governed by the Consolidated certificate of incorporation, the Consolidated by-laws and Delaware law.
 
The Annual Meeting (page 19)
 
The annual meeting of North Pittsburgh shareholders will be held on [          ], 2007 at [  ] p.m., local time, at [          ]. At the annual meeting, North Pittsburgh shareholders will be asked to (i) vote upon the proposal to approve and adopt the Merger Agreement, (ii) elect 7 directors and (iii) transact such other business as may properly come before the annual meeting or any adjournments thereof.
 
Record Date; Shares Entitled to Vote; Required Vote; Quorum (page 19)
 
North Pittsburgh shareholders are entitled to vote at the annual meeting if they owned shares of North Pittsburgh common stock at the close of business on [          ], 2007, the record date. On the record date, there were 15,005,000 shares of North Pittsburgh common stock outstanding. Shareholders will be entitled to 1 vote for each share of North Pittsburgh common stock that they owned on the record date on all matters submitted to a vote at the annual meeting.
 
To approve and adopt the Merger Agreement, holders of a majority of the votes cast on the proposal at the annual meeting must vote their shares “FOR” the approval and adoption of the Merger Agreement. In the election of directors of North Pittsburgh, the 7 candidates who receive the highest number of affirmative votes in the election of directors at the annual meeting will be elected the directors of North Pittsburgh. The presence at the annual meeting on [          ], 2007, in person or by proxy, of shareholders entitled to cast at least a majority of the votes


2


Table of Contents

that all shareholders are entitled to cast at the annual meeting will constitute a quorum, which is necessary to hold the meeting. If a quorum is not present, the shareholders present, in person or by proxy, may adjourn the meeting without notice other than announced at the meeting.
 
Shares Owned by North Pittsburgh Directors and Executive Officers (page 19)
 
At the close of business on the record date, directors and executive officers of North Pittsburgh beneficially owned and were entitled to vote, in the aggregate, [          ] shares of North Pittsburgh common stock, which represented approximately [     ]% of the shares of North Pittsburgh common stock outstanding on that date. The directors and executive officers of North Pittsburgh have informed North Pittsburgh that they intend to vote all of their shares of North Pittsburgh common stock “FOR” the approval and adoption of the Merger Agreement.
 
The Merger (pages 22 and 58)
 
The Merger Agreement is attached as Annex I to this proxy statement/prospectus. We encourage you to read the Merger Agreement carefully and in its entirety because it is the principal document governing the Merger.
 
Conditions to the Completion of the Merger (page 58)
 
North Pittsburgh and Consolidated are obligated to complete the Merger only if certain conditions precedent are satisfied, including the following:
 
  •  the Merger Agreement has been approved and adopted by the affirmative vote of a majority of the votes cast on the proposal by North Pittsburgh shareholders at the annual meeting;
 
  •  the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the “HSR Act”), has expired or has been terminated (this condition has been satisfied — see “The Merger — Regulatory Matters — United States Antitrust”);
 
  •  the approvals of the Federal Communications Commission (the “FCC”) and the Pennsylvania Public Utility Commission (the “Pennsylvania PUC”) required to permit consummation of the Merger have been obtained;
 
  •  no statute, rule or regulation has been enacted or promulgated by any federal or state governmental entity that prohibits the completion of the Merger;
 
  •  no judgment, order, writ, decree or injunction of any court is in effect that precludes, restrains, enjoins or prohibits the completion of the Merger;
 
  •  Consolidated’s registration statement, of which this proxy statement/prospectus forms a part, has been declared effective by the SEC and no stop order suspending the effectiveness of the registration statement is in effect, and no proceeding for such purpose is pending before or, to the knowledge of North Pittsburgh or Consolidated, threatened by the SEC;
 
  •  the shares of Consolidated common stock to be issued in the Merger have been approved for listing on NASDAQ; and
 
  •  other contractual conditions set forth in the Merger Agreement have been satisfied or waived.
 
Termination of the Merger Agreement; Termination Fee and Expenses (pages 64 and 65)
 
The Merger Agreement contains provisions addressing the circumstances under which Consolidated or North Pittsburgh may terminate the Merger Agreement. In addition, the Merger Agreement provides that, in certain circumstances, North Pittsburgh may be required to pay Consolidated a termination fee of $11,250,000 plus reimbursement of Consolidated’s actual and reasonable documented out-of-pocket expenses incurred in connection with the Merger Agreement up to $1,500,000.


3


Table of Contents

No Solicitation (page 61)
 
The Merger Agreement contains certain restrictions on North Pittsburgh’s ability to solicit or engage in discussions or negotiations with a third party regarding specified transactions involving North Pittsburgh. Notwithstanding these restrictions, under certain circumstances, the Board of Directors of North Pittsburgh may (i) respond to an unsolicited bona fide written proposal for an alternative acquisition or (ii) terminate the Merger Agreement and enter into an agreement with respect to a superior proposal (in which case North Pittsburgh will be required to pay to Consolidated the termination fee and reimbursement of expenses referred to above).
 
Regulatory Matters (page 53)
 
United States antitrust laws prohibit Consolidated and North Pittsburgh from completing the Merger until they have furnished certain information and materials to the Antitrust Division of the Department of Justice and the Federal Trade Commission under the HSR Act and a required waiting period has ended. North Pittsburgh and Consolidated filed the required notification and report forms with the Antitrust Division of the Department of Justice and the Federal Trade Commission on July 23, 2007. On August 3, 2007, the Federal Trade Commission granted early termination of the HSR Act waiting period.
 
Completion of the Merger is also conditioned upon the receipt of the following approvals of the FCC and the Pennsylvania PUC. Pursuant to the Merger Agreement, on July 16, 2007, North Pittsburgh’s subsidiaries that are regulated by the Pennsylvania PUC, North Pittsburgh Telephone Company and Penn Telecom, Inc., jointly filed an application with the Pennsylvania PUC for approval of the transfers of control of those subsidiaries to Consolidated, as required under the Pennsylvania Public Utility Code. On July 17 and July 20, 2007, Consolidated and North Pittsburgh jointly filed the applications to transfer control of North Pittsburgh to Consolidated under the rules and regulations of the FCC.
 
Financing Arrangements (page 55)
 
In connection with the execution of the Merger Agreement, Consolidated and certain of its subsidiaries entered into a Commitment Letter, dated June 30, 2007, from Wachovia Bank, National Association and Wachovia Capital Markets, LLC. The Commitment Letter provides for senior secured credit facilities in an aggregate principal amount of up to $950,000,000, consisting of a 6-year revolving credit facility in an aggregate principal amount of up to $50,000,000 and a 7-year senior secured term loan facility in an aggregate principal amount of up to $900,000,000. The credit facilities will be used, among other things, to finance the aggregate cash consideration for the transactions contemplated by the Merger Agreement.
 
The Companies (page 21)
 
Consolidated Communications Holdings, Inc.
121 South 17th Street
Mattoon, Illinois 61938
Telephone: (217) 235-3311
 
Consolidated, a Delaware corporation, through its operating companies, operates established rural local exchange companies (“RLECs”) providing voice, data and video services to residential and business customers in Illinois and Texas. Each of the operating companies has been operating in its local market for over 100 years. With approximately 229,007 local access lines, 58,225 DSL subscribers and 9,577 IPTV subscribers, Consolidated’s operating companies offer a wide range of telecommunications services, including local and long distance service, custom calling features, private line services, dial-up and high-speed Internet access, digital TV, carrier access services, and directory publishing. Consolidated operates the 14th largest local telephone company in the United States.


4


Table of Contents

North Pittsburgh Systems, Inc.
4008 Gibsonia Road
Gibsonia, Pennsylvania 15044-9311
Telephone: (724) 443-9600
 
North Pittsburgh, a Pennsylvania corporation, is a holding company. Its predecessor, North Pittsburgh Telephone Company, a telephone public utility incorporated in 1906, became a wholly-owned subsidiary of North Pittsburgh on May 31, 1985. Penn Telecom, Inc. became a wholly-owned subsidiary of North Pittsburgh on January 30, 1988. Prior to this date, Penn Telecom was a wholly-owned subsidiary of North Pittsburgh Telephone Company. Penn Telecom is certificated as a Competitive Access Provider (“CAP”), a Competitive Local Exchange Carrier (“CLEC”) and an Interexchange Carrier (“IXC”) and has entered into these businesses. Pinnatech, Inc., a wholly-owned subsidiary of North Pittsburgh, was formed in 1995 and principally provides Internet and broadband related services. North Pittsburgh Telephone Company, Penn Telecom and Pinnatech are Pennsylvania corporations. In addition to its wholly-owned subsidiaries, North Pittsburgh, through its North Pittsburgh Telephone Company subsidiary, owns limited partnership interests constituting equity interests of 3.6%, 16.6725% and 23.67% in the Pittsburgh SMSA, Pennsylvania RSA No. 6(I) and Pennsylvania RSA No. 6(II) limited partnerships, respectively, all of which are majority-owned and operated by Verizon Wireless.
 
As of June 30, 2007, North Pittsburgh had a total of 60,663 access lines in its Incumbent Local Exchange Carrier (“ILEC”) territory, 66,699 CLEC equivalent access lines (including 42,250 access lines and 2,286 DSL subscribers) and a total of 16,572 DSL subscribers across all subsidiaries. CLEC equivalent access lines include access lines and access line equivalents. Access line equivalents represent a conversion of data circuits to an access line basis and are presented for comparability purposes. Equivalents are calculated by converting data circuits (basic rate interface (BRI), primary rate interface (PRI), DSL, DS-1 and DS-3) and SONET-based (optical) services (OC-3 and OC-48) to the equivalent of an access line.
 
Fort Pitt Acquisition Sub Inc.
c/o Consolidated Communications Holdings, Inc.
121 South 17th Street
Mattoon, Illinois 61938
Telephone: (217) 235-3311
 
Fort Pitt Acquisition Sub Inc. (“Merger Sub”) is a Pennsylvania corporation and a wholly-owned subsidiary of Consolidated. It was incorporated on July 2, 2007 solely for the purpose of effecting the Merger with North Pittsburgh.
 
Market Prices and Dividend Information (page 81)
 
Shares of Consolidated common stock are listed on the NASDAQ Global Market under the symbol “CNSL”. Shares of North Pittsburgh common stock are listed on the NASDAQ Global Select Market under the symbol “NPSI”. The following table presents:
 
  •  the last reported sale price of a share of Consolidated common stock, as reported by the NASDAQ Global Market;
 
  •  the last reported sale price of a share of North Pittsburgh common stock, as reported by the NASDAQ Global Select Market; and
 
  •  the market value of a share of North Pittsburgh common stock on an equivalent value per share basis, as determined by multiplying (i) the last reported sale price of a share of Consolidated common stock, as reported by the NASDAQ Global Market, by (ii) 1.1061947, which is the exchange ratio for the stock consideration that North Pittsburgh shareholders may elect to receive in the Merger, subject to proration (see “The Merger — North Pittsburgh Shareholders Making Cash and Stock Elections”);
 
in each case, on June 29, 2007, the last full trading day prior to the public announcement of the Merger, and on [          ], 2007, the latest practicable date before the date of this proxy statement/prospectus.
 


5


Table of Contents

                         
                Equivalent
 
                Value per Share of
 
    Consolidated
    North Pittsburgh
    North Pittsburgh
 
Date
  Common Stock     Common Stock     Common Stock  
 
June 29, 2007
  $ 22.60     $ 21.25     $ 25.00  
[          ], 2007
  $ [     ]     $ [     ]     $ [     ]  
 
Shareholders are urged to obtain current market quotations for shares of Consolidated common stock and North Pittsburgh common stock prior to making any decision with respect to the Merger.
 
No assurance can be given as to the market price of Consolidated common stock or the market price of North Pittsburgh common stock at the effective time of the Merger. Because the exchange ratio for the stock consideration will not be adjusted for changes in the market price of Consolidated common stock, the market value of the stock consideration at the effective time of the Merger may vary significantly from the market value of the shares of Consolidated common stock that would have been issued in the Merger if the Merger had been consummated on the date of the Merger Agreement or on the date of this proxy statement/prospectus. The market price of Consolidated common stock will continue to fluctuate after the effective time of the Merger. See “Risk Factors Relating to the Merger”.
 
The equivalent value per share of North Pittsburgh common stock set forth in the table above has been calculated based on the exchange ratio for the stock consideration and does not reflect the $25.00 per share cash consideration that North Pittsburgh shareholders may elect to receive in the Merger (subject to proration). See “The Merger — North Pittsburgh Shareholders Making Cash and Stock Elections”. If the market price of Consolidated common stock at the effective time of the Merger is less than $22.60 per share, the value of the stock consideration will be less than the value of the cash consideration at that time.
 
As a result of the proration procedures in the Merger Agreement, even if you properly make a cash election for all of your North Pittsburgh shares, if more than 80% of the outstanding North Pittsburgh shares are subject to cash elections, you will receive Consolidated common stock in the Merger in exchange for some of your North Pittsburgh shares. See “The Merger — North Pittsburgh Shareholders Making Cash and Stock Elections”.
 
Consolidated and North Pittsburgh declare and pay regular quarterly dividends as declared by their respective Boards of Directors. However, North Pittsburgh has agreed in the Merger Agreement that North Pittsburgh will not declare or pay dividends on its capital stock after the regular quarterly cash dividend of $0.20 per share which is payable on October 15, 2007 to shareholders of record on October 1, 2007. See “The Merger Agreement — Conduct of North Pittsburgh’s Business Pending the Merger”.
 
Comparative Per Share Information
 
The following table sets forth for the periods presented certain per share information for Consolidated common stock and North Pittsburgh common stock on a historical basis and on an unaudited pro forma basis after giving effect to the Merger under the purchase method of accounting. The historical per share information for Consolidated and North Pittsburgh has been derived from, and should be read in conjunction with, the historical consolidated financial statements of Consolidated and North Pittsburgh incorporated by reference into this proxy statement/prospectus. See “Where You Can Find More Information”. The unaudited pro forma per share information has been derived from, and should be read in conjunction with, the unaudited pro forma condensed combined financial information included in this proxy statement/prospectus. See “Unaudited Pro Forma Condensed Combined Financial Statements”.
 
The unaudited pro forma North Pittsburgh equivalent information was calculated by multiplying the corresponding Consolidated unaudited pro forma combined information by 1.1061947, which is the exchange ratio for the stock consideration in the Merger. It does not reflect the $25.00 per share cash consideration that North Pittsburgh shareholders may elect to receive in the Merger (subject to proration). See “The Merger — North Pittsburgh Shareholders Making Cash and Stock Elections”. This data shows how each share of North Pittsburgh common stock that is converted in the Merger into shares of Consolidated common stock would have participated in income from continuing operations, cash dividends declared and book value of Consolidated if

6


Table of Contents

North Pittsburgh and Consolidated had been combined for accounting and financial reporting purposes for all periods presented. These amounts, however, are not intended to be indicative of the historical results that would have been achieved had the companies actually been combined for all periods presented or of the future results of the combined company.
 
                 
    Six Months Ended
       
    June 30,
    Year Ended
 
    2007
    December 31,
 
    (Unaudited)     2006  
 
CONSOLIDATED — HISTORICAL
               
Income from continuing operations (basic)
  $ 0.39     $ 0.48  
Income from continuing operations (diluted)
    0.39       0.47  
Unaudited book value at period end
    4.15       4.42  
Cash dividends
    0.77       1.55  
NORTH PITTSBURGH — HISTORICAL
               
Income from continuing operations (basic)
    0.35       2.12  
Income from continuing operations (diluted)
    0.35       2.12  
Unaudited book value at period end
    6.64       6.75  
Cash dividends
    0.40       1.79  (1)
CONSOLIDATED — UNAUDITED PRO FORMA COMBINED
               
Income from continuing operations (basic)
    0.23       0.82  
Income from continuing operations (diluted)
    0.23       0.81  
Unaudited book value at period end
    6.00       N/A  (2)
Cash dividends
    0.77       1.55  
NORTH PITTSBURGH — UNAUDITED PRO FORMA EQUIVALENT
               
Income from continuing operations (basic)
    0.25       0.91  
Income from continuing operations (diluted)
    0.25       0.90  
Unaudited book value at period end
    6.64       N/A  (2)
Cash dividends
    0.85       1.71  
 
 
(1) Includes a $1.00 per share special dividend declared in April 2006.
 
(2) Book value is presented on a pro forma basis only for June 30, 2007, the most recent presented balance sheet date.


7


Table of Contents

 
Selected Historical Consolidated Financial Information of North Pittsburgh Systems, Inc.
 
The following selected historical consolidated financial information as of and for the 5 years ended December 31, 2006 has been derived from North Pittsburgh’s audited historical consolidated financial statements and related notes. The selected historical financial information as of December 31, 2006 and 2005 and for the 3 years ended December 31, 2006 is derived from the audited historical consolidated financial statements and related notes of North Pittsburgh incorporated by reference into this proxy statement/prospectus. The selected historical financial information as of December 31, 2004, 2003 and 2002 and for the 2 years ended December 31, 2003 is derived from audited historical consolidated financial statements and related notes of North Pittsburgh which were previously filed with the SEC but are not included or incorporated by reference into this proxy statement/prospectus.
 
The following selected historical consolidated financial information as of and for the 6-month periods ended June 30, 2007 and 2006 has been derived from North Pittsburgh’s unaudited historical consolidated financial statements and related notes. The selected historical financial information as of June 30, 2007 and for the 6-month periods ended June 30, 2007 and 2006 is derived from the unaudited historical financial statements and related notes of North Pittsburgh incorporated by reference into this proxy statement/prospectus. The selected historical financial information as of June 30, 2006 is derived from unaudited historical financial statements and related notes of North Pittsburgh which were previously filed with the SEC but are not included or incorporated by reference into this proxy statement/prospectus.
 
This information is only a summary and should be read in conjunction with management’s discussion and analysis of financial condition and results of operations of North Pittsburgh and the historical consolidated financial statements and notes thereto of North Pittsburgh incorporated by reference into this proxy statement/prospectus or otherwise previously filed with the SEC as described above. See “Where You Can Find More Information”.
 
                                                         
    Six Months
       
    Ended June 30,
       
    (Unaudited)     Year Ended December 31,  
    2007     2006     2006     2005     2004     2003     2002  
    (dollars in thousands, except per share amounts)  
 
Statement of Income Data:
                                                       
Operating revenues
  $ 48,737     $ 52,438     $ 103,465     $ 109,804     $ 106,082     $ 103,147     $ 92,408  
Operating expenses(1)
    45,157       39,179       78,524       78,066       78,703       79,777       69,528  
                                                         
Net operating income
    3,580       13,259       24,941       31,738       27,379       23,370       22,880  
Interest expense
    (608 )     (717 )     (1,402 )     (1,639 )     (1,931 )     (2,126 )     (3,990 )
Interest income
    1,192       1,270       2,546       1,457       406       202       530  
Dividend income
    10       9       20       1,140       1,171       610       6  
Gain on redemption of investment(2)
          19,622       19,622                          
Equity income of affiliated companies
    4,859       4,225       8,623       6,001       5,622       3,085       2,809  
Sundry expense, net
    (51 )     (19 )     (133 )     (48 )     (132 )     (153 )     (1,465 )
                                                         
Income from continuing operations before income taxes
    8,982       37,649       54,217       38,649       32,515       24,988       20,770  
Income tax expense
    3,766       15,671       22,473       15,407       13,408       10,303       8,574  
                                                         
Income from continuing operations
    5,216       21,978       31,744       23,242       19,107       14,685       12,196  
                                                         
Discontinued operations, net of tax(3)
          6       11       (186 )     (147 )     (68 )     (78 )
                                                         
Net income
  $ 5,216     $ 21,984     $ 31,755     $ 23,056     $ 18,960     $ 14,617     $ 12,118  
                                                         
Weighted average common shares outstanding
    15,005       15,005       15,005       15,005       15,005       15,005       15,005  
                                                         
Basic and diluted earnings per share:
                                                       
Income from continuing operations
  $ 0.35     $ 1.47     $ 2.12     $ 1.55     $ 1.27     $ 0.97     $ 0.81  
Income (loss) from discontinued operations
                      (0.01 )     (0.01 )            
                                                         
Net income per share
  $ 0.35     $ 1.47     $ 2.12     $ 1.54     $ 1.26     $ 0.97     $ 0.81  
                                                         
Dividends declared per share of Common Stock(4)
  $ 0.40     $ 1.39     $ 1.79     $ 0.75     $ 0.72     $ 0.68     $ 0.68  
                                                         


8


Table of Contents

                                                         
    Six Months
       
    Ended June 30,
       
    (Unaudited)     Year Ended December 31,  
    2007     2006     2006     2005     2004     2003     2002  
    (dollars in thousands, except per share amounts)  
 
Statement of Cash Flows Data:
                                                       
Cash provided by operating activities from continuing operations
  $ 7,160     $ 3,469     $ 13,863     $ 32,723     $ 34,138     $ 30,575     $ 28,234  
Cash provided by (used for) investing activities from continuing operations(2)
    (1,841 )     14,318       10,346       (4,339 )     (8,738 )     (6,849 )     (9,806 )
Cash used for financing activities from continuing operations(4)(5)
    (8,012 )     (22,688 )     (30,684 )     (15,217 )     (14,810 )     (14,284 )     (31,604 )
Cash provided by (used for) discontinued operations(3)
          272       426       (169 )     (47 )     340       121  
Balance Sheet Data (at period end):
                                                       
Total assets
  $ 157,122     $ 157,791     $ 157,433     $ 159,200     $ 155,500     $ 151,255     $ 150,403  
Long-term debt
    13,885       16,970       15,427       18,512       21,597       24,682       27,767  
Long-term obligations under capital lease
    2,286       3,273       2,790       3,731       4,588       5,539       6,611  
Shareholders’ equity
    99,708       100,654       101,296       99,517       86,861       79,152       74,892  
 
 
(1) Includes $6,468 of curtailment and special termination benefit expenses associated with an early retirement incentive program and $718 of strategic alternatives expenses recognized in the 6-month period ended June 30, 2007.
 
(2) Reflects gain recognized on, and for purposes of the comparable “Cash provided by (used for) investing activities from continuing operations” includes proceeds received from, the redemption of North Pittsburgh’s Rural Telephone Bank stock in April 2006.
 
(3) Reflects the results of North Pittsburgh’s telecommunications equipment operations, which were sold on December 30, 2005 and have been classified as discontinued operations.
 
(4) Includes a $1.00 per share special dividend declared in April 2006 that amounted to $15,005.
 
(5) Includes $16,349 of accelerated payments to retire the remaining notes payable to the Rural Telephone Bank during 2002.

9


Table of Contents

 
Selected Historical Consolidated Financial Information of Consolidated Communications Holdings, Inc.
 
The following selected historical financial information as of and for the years ended December 31, 2006, 2005, 2004 and 2003 has been derived from Consolidated’s audited historical consolidated financial statements, and the following selected historical financial information as of and for the year ended December 31, 2002 has been derived from the audited historical combined financial statements of Illinois Consolidated Telephone Company (“ICTC”) and related businesses. Consolidated believes the operations of ICTC and related businesses prior to December 31, 2002 represent the predecessor of Consolidated. The selected historical financial information as of December 31, 2006 and 2005 and for the 3 years ended December 31, 2006 is derived from the audited historical consolidated financial statements of Consolidated incorporated by reference into this proxy statement/prospectus. The selected historical financial information as of December 31, 2004, 2003 and 2002 and for the 2 years ended December 31, 2003 is derived from audited historical consolidated financial statements of Consolidated and audited historical combined financial statements of ICTC and related businesses which were previously filed with the SEC but are not included or incorporated by reference into this proxy statement/prospectus.
 
The following selected historical financial information as of and for the 6-month periods ended June 30, 2006 and 2007 has been derived from Consolidated’s unaudited historical consolidated financial statements. The selected historical financial information as of June 30, 2007 and for the 6-month periods ended June 30, 2007 and 2006 is derived from the unaudited historical financial statements of Consolidated incorporated by reference into this proxy statement/prospectus. The selected historical financial information as of June 30, 2006 is derived from unaudited historical financial statements of Consolidated which were previously filed with the SEC but are not included or incorporated by reference into this proxy statement/prospectus.
 
This information is only a summary and should be read in conjunction with management’s discussion and analysis of financial condition and results of operations of Consolidated and the historical consolidated financial statements and notes thereto of Consolidated incorporated by reference into this proxy statement/prospectus or otherwise previously filed with the SEC as described above. See “Where You Can Find More Information”.
 
                                                         
    Consolidated     Predecessor  
    Six Months
       
    Ended June 30,     Year Ended December 31,  
    2007     2006     2006     2005     2004     2003     2002  
    (dollars in millions, except per share amounts)  
 
Consolidated Statement of Operations Data:
                                                       
Telephone operations revenues
  $ 143.5     $ 139.1     $ 280.4     $ 282.3     $ 230.4     $ 90.3     $ 76.7  
Other operations revenues
    20.4       19.7       40.4       39.1       39.2       42.0       33.2  
                                                         
Total operating revenues
    163.9       158.8       320.8       321.4       269.6       132.3       109.9  
Cost of services and products (exclusive of depreciation and amortization shown separately below)
    51.4       48.7       98.1       101.1       80.6       46.3       35.8  
Selling, general and administrative
    44.6       47.2       94.7       98.8       87.9       42.5       35.6  
Intangible assets impairment
                11.3             11.6              
Depreciation and amortization
    33.2       33.9       67.4       67.4       54.5       22.5       24.6  
                                                         
Income from operations
    34.7       29.0       49.3       54.1       35.0       21.0       13.9  
Interest expense, net(1)
    (22.9 )     (20.1 )     (42.9 )     (53.4 )     (39.6 )     (11.9 )     (1.6 )
Other, net(2)
    3.1       2.7       7.3       5.7       3.7       0.1       0.4  
                                                         
Income (loss) before income taxes
    14.9       11.6       13.7       6.4       (0.9 )     9.2       12.7  
Income tax expense
    (4.8 )     0.2       (0.4 )     (10.9 )     (0.2 )     (3.7 )     (4.7 )
                                                         
Net income (loss)
    10.1       11.8       13.3       (4.5 )     (1.1 )     5.5     $ 8.0  
                                                         
Dividends on redeemable preferred shares
                      (10.2 )     (15.0 )     (8.5 )        
                                                         
Net income (loss) applicable to common shares
  $ 10.1     $ 11.8     $ 13.3     $ (14.7 )   $ (16.1 )   $ (3.0 )        
                                                         
Net income (loss) per common share:
                                                       
Basic
  $ 0.39     $ 0.40     $ 0.48     $ (0.83 )   $ (1.79 )   $ (0.33 )      
Diluted
  $ 0.39     $ 0.40     $ 0.47     $ (0.83 )   $ (1.79 )   $ (0.33 )      


10


Table of Contents

                                                         
    Consolidated     Predecessor  
    Six Months
       
    Ended June 30,     Year Ended December 31,  
    2007     2006     2006     2005     2004     2003     2002  
    (dollars in millions, except per share amounts)  
 
Consolidated Cash Flow Data:
                                                       
Cash flows from operating activities
  $ 37.1     $ 33.4     $ 84.6     $ 79.3     $ 79.8     $ 28.9     $ 28.5  
Cash flows used in investing activities
    (27.3 )     (11.3 )     (26.7 )     (31.1 )     (554.1 )     (296.1 )     (14.1 )
Cash flows from (used in) financing activities
    (20.4 )     (23.0 )     (62.7 )     (68.9 )     516.3       277.4       (16.6 )
Capital expenditures
    16.7       17.2       33.4       31.1       30.0       11.3       14.1  
Consolidated Balance Sheet Data:
                                                       
Cash and cash equivalents
  $ 16.1     $ 30.4     $ 26.7     $ 31.4     $ 52.1     $ 10.1     $ 1.1  
Total current assets
    75.9       78.7       74.2       79.0       98.9       39.6       23.2  
Net plant, property, & equipment(3)
    304.1       325.3       314.4       335.1       360.8       104.6       105.1  
Total assets
    876.7       928.6       889.6       946.0       1,006.1       317.6       236.4  
Total long-term debt (including current portion)(4)
    594.0       555.0       594.0       555.0       629.4       180.4       21.0  
Redeemable preferred shares
                            205.5       101.5        
Stockholders’ equity/Members’ deficit/Parent company investment(5)
    108.5       193.4       115.0       199.2       (18.8 )     (3.5 )     174.5  
Other Financial Data:
                                                       
Consolidated EBITDA(6)
  $ 73.3     $ 69.3     $ 139.8     $ 136.8     $ 115.8     $ 45.5     $ 38.5  
Other Data (as of end of period):
                                                       
Local access lines in service:
                                                       
Residential
    151,645       159,295       155,354       162,231       168,778       58,461       60,533  
Business
    77,362       79,609       78,335       79,793       86,430       32,426       32,475  
                                                         
Total local access lines
    229,007       238,904       233,689       242,024       255,208       90,887       93,008  
IPTV subscribers
    9,577       4,516       6,954       2,146       101              
DSL subscribers
    58,225       45,948       52,732       39,192       27,445       7,951       5,761  
                                                         
Total connections
    296,809       289,368       293,375       283,362       282,754       98,838       98,769  
 
 
(1) Interest expense includes amortization and write-off of deferred financing costs totaling $1.7 million and $1.6 million for the 6 months ended June 30, 2007 and June 30, 2006, respectively, and $3.3 million, $5.5 million, $6.4 million and $0.5 million for the years ended December 31, 2006, 2005, 2004 and 2003, respectively.
 
(2) In June 2007 and June 2005, Consolidated recognized $0.3 million and $2.8 million of net proceeds in other income due to the receipt of key-man life insurance proceeds relating to the passing of former TXU Communications Ventures Company (“TXUCV”) employees.
 
(3) Property, plant and equipment are recorded at cost. The cost of additions, replacements and major improvements is capitalized, while repairs and maintenance are charged to expenses. When property, plant and equipment are retired from Consolidated’s regulated subsidiaries, the original cost, net of salvage, is charged against accumulated depreciation, with no gain or loss recognized in accordance with composite group life remaining methodology used for regulated telephone plant assets.
 
(4) In connection with Consolidated’s acquisition of TXUCV on April 14, 2004, Consolidated issued $200.0 million in aggregate principal amount of senior notes and entered into credit facilities. In connection with its initial public offering in July 2005, Consolidated retired $70.0 million of senior notes and amended and restated its credit facilities.
 
(5) In July 2006, Consolidated repurchased and retired approximately 3.8 million shares of its common stock for approximately $56.7 million, or $15.00 per share. Consolidated financed this transaction using approximately $17.7 million of cash on hand and $39.0 million of additional term-loan borrowings.
 
(6) Consolidated presents its Consolidated EBITDA because it believes that Consolidated EBITDA is a useful indicator of its historical debt capacity and its ability to service debt and pay dividends and because it provides a measure of consistency in Consolidated’s financial reporting. Consolidated also presents its Consolidated EBITDA because covenants in its credit facilities contain ratios based on Consolidated EBITDA.


11


Table of Contents

 
Consolidated EBITDA is defined in Consolidated’s credit facilities as: Consolidated Net Income, which is defined in Consolidated’s credit facilities, (a) plus the following to the extent deducted in arriving at Consolidated Net Income (i) interest expense, amortization or write-off of debt discount and non-cash expense incurred in connection with equity compensation plans; (ii) provision for income taxes; (iii) depreciation and amortization; (iv) non-cash charges for asset impairment; and (v) fees and expenses incurred in connection with Consolidated’s repurchase of its common stock from Providence Equity in July 2006 and the borrowing of the new term D loans in connection therewith; (b) minus (in the case of gains) or plus (in the case of losses) gain or loss on sale of assets; (c) plus (in the case of losses) and minus (in the case of income) non-cash minority interest income or loss; (d) plus (in the case of items deducted in arriving at Consolidated Net Income) and minus (in the case of items added in arriving at Consolidated Net Income) non-cash charges resulting from changes in accounting principles; (e) plus extraordinary losses and minus extraordinary gains as defined by generally accepted accounting principles (“GAAP”); (f) minus interest income; and (g) plus, as defined in Consolidated’s credit facilities and amendments to its credit facilities, certain costs associated with the integration of Consolidated Communications, Inc. and Consolidated Communications Acquisitions Texas, Inc., severance and start-up costs associated with documentation to become compliant with the Sarbanes-Oxley Act. If Consolidated’s Consolidated EBITDA were to decline below certain levels, covenants in its credit facilities that are based on Consolidated EBITDA, including Consolidated’s total net leverage, senior secured leverage and fixed charge coverage ratios covenants, may be violated and could cause, among other things, a default or mandatory prepayment under Consolidated’s credit facilities, or result in Consolidated’s inability to pay dividends.
 
Consolidated believes that net cash provided by operating activities is the most directly comparable financial measure to Consolidated EBITDA under GAAP. Consolidated EBITDA should not be considered in isolation or as a substitute for consolidated statement of operations and cash flows data prepared in accordance with GAAP. Consolidated EBITDA is not a complete measure of an entity’s profitability because it does not include costs and expenses identified above; nor is Consolidated EBITDA a complete net cash flow measure because it does not include reductions for cash payments for an entity’s obligation to service its debt, fund its working capital, make capital expenditures and make acquisitions or pay its income taxes and dividends.
 
The following table sets forth a reconciliation of Cash Provided by Operating Activities to Consolidated EBITDA:
                                                         
    Consolidated     Predecessor  
    Six Months
       
    Ended June 30,     Year Ended December 31,  
    2007     2006     2006     2005     2004     2003     2002  
    (dollars in millions)  
 
Historical EBITDA:
                                                       
Net cash provided by operating activities
  $ 37.1     $ 33.4     $ 84.6     $ 79.3     $ 79.8     $ 28.9     $ 28.5  
Adjustments:
                                                       
Compensation from restricted share plan
    (1.7 )     (1.3 )     (2.5 )     (8.6 )                  
Other adjustments, net(a)
    (4.1 )     0.1       (8.1 )     (18.0 )     (22.0 )     (7.3 )     3.1  
Changes in operating assets and liabilities
    12.0       13.5       6.7       10.2       (4.4 )     6.4       1.0  
Interest expense, net
    22.9       20.2       42.9       53.4       39.6       11.8       1.6  
Income taxes
    4.8       (0.2 )     0.4       10.9       0.2       3.7       4.7  
                                                         
Historical EBITDA(b)
    71.0       65.7       124.0       127.2       93.2       43.5       38.9  
Adjustments to EBITDA:
                                                       
Integration, restructuring and Sarbanes-Oxley(c)
    0.5       2.7       3.7       7.4       7.0              
Professional service fees(d)
                      2.9       4.1       2.0        
Other, net(e)
    (3.0 )     (2.8 )     (7.1 )     (3.0 )     (3.7 )           (0.4 )
Investment distributions(f)
    3.1       2.4       5.5       1.6       3.6              
Pension curtailment gain(g)
                      (7.9 )                  
Intangible assets impairment(a)
                11.2             11.6              
Non-cash compensation(h)
    1.7       1.3       2.5       8.6                    
                                                         
Consolidated EBITDA
  $ 73.3     $ 69.3     $ 139.8     $ 136.8     $ 115.8     $ 45.5     $ 38.5  
                                                         


12


Table of Contents

 
(a) Other adjustments, net includes $11.2 million and $11.6 million of asset impairment charges for years ended December 31, 2006 and December 31, 2004, respectively. Upon completion of its 2006 annual impairment review and as a result of a decline in estimated future cash flows in the telemarketing and operator services business, Consolidated determined that the value of the customer lists associated with these businesses was impaired. As a result of its 2004 impairment testing, Consolidated determined that the goodwill of its operator services business and the tradenames of its telemarketing and mobile services business were impaired. Non-cash impairment charges are excluded in arriving at Consolidated EBITDA under Consolidated’s credit facilities.
 
(b) Historical EBITDA is defined as net earnings (loss) before interest expense, income taxes, depreciation and amortization on a historical basis.
 
(c) In connection with the TXUCV acquisition, Consolidated has incurred certain expenses associated with integrating and restructuring the businesses. These expenses include severance, employee relocation expenses, Sarbanes-Oxley start-up costs, costs to integrate Consolidated’s technology, administrative and customer service functions, billing systems and other integration costs. These expenses are also excluded from Consolidated’s Consolidated EBITDA under its credit facilities.
 
(d) Represents the aggregate professional service fees paid to certain large equity investors prior to Consolidated’s initial public offering. Upon closing of the initial public offering, these agreements terminated.
 
(e) Other, net includes the equity earnings from Consolidated’s investments, dividend income and certain other miscellaneous non-operating items. Key man life insurance proceeds of $0.3 million received in June 2007 and $2.8 million received in June 2005 are not deducted to arrive at Consolidated EBITDA.
 
(f) For purposes of calculating Consolidated EBITDA, Consolidated includes all cash dividends and other cash distributions received from its investments.
 
(g) Represents a $7.9 million curtailment gain associated with the amendment of Consolidated’s Texas pension plan. The gain was recorded in general and administrative expenses. However, because the gain is non-cash, it is excluded from Consolidated’s Consolidated EBITDA.
 
(h) Represents compensation expenses in connection with Consolidated’s Restricted Share Plan, which because of the non-cash nature of the expenses, are being excluded from Consolidated’s Consolidated EBITDA.


13


Table of Contents

 
Selected Unaudited Pro Forma Condensed Combined Financial Information
 
The following selected unaudited pro forma condensed combined financial information is based upon the historical consolidated financial statements of Consolidated and North Pittsburgh incorporated by reference into this proxy statement/prospectus and has been prepared to reflect the Merger based on the purchase method of accounting, with Consolidated treated as the acquiror. The historical consolidated financial statements have been adjusted to give effect to pro forma events that are directly attributable to the Merger and factually supportable and, in the case of the statement of operations information, that are expected to have a continuing impact. The selected unaudited pro forma condensed combined financial information is derived from the unaudited pro forma condensed combined financial statements contained in this proxy statement/prospectus. See “Unaudited Pro Forma Condensed Combined Financial Statements”. The selected unaudited pro forma condensed combined financial information should be read in conjunction with the historical consolidated financial statements and accompanying notes of Consolidated and North Pittsburgh incorporated by reference into this proxy statement/prospectus and the unaudited pro forma condensed combined financial statements. The unaudited pro forma condensed combined balance sheet has been prepared as of June 30, 2007 and gives effect to the Merger as if it had occurred on that date. The unaudited pro forma condensed combined statement of operations, which has been prepared for the 6 months ended June 30, 2007 and for the year ended December 31, 2006, gives effect to the Merger as if it had occurred on January 1, 2006.
 
As of the date of this proxy statement/prospectus, Consolidated has not finalized the detailed valuation studies necessary to arrive at the required estimates of the fair market value of the North Pittsburgh assets to be acquired and the liabilities to be assumed and the related allocations of the purchase price, nor has Consolidated identified the adjustments necessary, if any, to conform North Pittsburgh data to Consolidated accounting policies. As indicated in Note 1 to the unaudited pro forma condensed combined financial statements, Consolidated has made certain adjustments to the historical book values of the assets and liabilities of North Pittsburgh to reflect certain preliminary estimates of the fair values necessary to prepare the unaudited pro forma condensed combined financial statements, with the excess of the estimated purchase price over the historical net assets of North Pittsburgh, as adjusted to reflect estimated fair values, recorded as goodwill. See “Unaudited Pro Forma Condensed Combined Financial Statements”. Actual results are expected to differ from the unaudited pro forma condensed combined financial statements once Consolidated has determined the final purchase price (as determined by the market price of Consolidated common stock on the closing date of the Merger) for North Pittsburgh, completed the valuation studies necessary to finalize the required purchase price allocations and identified any necessary conforming accounting changes for North Pittsburgh. There can be no assurances that such finalization will not result in material changes.
 
The unaudited pro forma condensed combined financial statements are not intended to represent or be indicative of the consolidated results of operations or financial condition of the combined company that would have been reported had the Merger been completed as of the dates presented, and should not be taken as representative of the future consolidated results of operations or financial condition of the combined company.
 
The unaudited pro forma condensed combined financial statements do not include the realization of future cost savings or synergies or restructuring charges that are expected to result from Consolidated’s acquisition of North Pittsburgh.
 
                 
    Six Months Ended
    Year Ended
 
    June 30, 2007     December 31, 2006  
    (dollars in thousands, except per share amounts)  
 
Statement of Operations Data:
               
Revenues
  $ 212,661     $ 424,232  
Income from continuing operations
    6,660       25,508  
Income from continuing operations per common share:
               
Basic
    0.23       0.82  
Diluted
    0.23       0.81  
Balance Sheet Data (at period end):
               
Total assets
    1,316,110       N/A  
Long-term debt and capital lease obligations
    892,286       N/A  
Total stockholders’ equity
    176,712       N/A  


14


Table of Contents

 
RISK FACTORS RELATING TO THE MERGER
 
In addition to the other information included in and incorporated by reference into this proxy statement/prospectus, North Pittsburgh shareholders should consider carefully the matters described below in determining whether to approve and adopt the Merger Agreement and in determining whether to make a cash election or a stock election for each of their shares of North Pittsburgh common stock. Please also refer to the information under the heading “Risk Factors” set forth in Item 1A in each of Consolidated’s Annual Report on Form 10-K for the fiscal year ended December 31, 2006 and North Pittsburgh’s Annual Report on Form 10-K for the fiscal year ended December 31, 2006, each of which is incorporated by reference into this proxy statement/prospectus. See “Where You Can Find More Information”.
 
The exchange ratio for the stock consideration is fixed and will not be adjusted in the event that the price of Consolidated common stock declines before the Merger is completed. As a result, the value of the shares of Consolidated common stock issued in the Merger could be less than the value of those shares today. At the effective time of the Merger, each issued and outstanding share of North Pittsburgh common stock (other than shares held in North Pittsburgh’s treasury or owned by any North Pittsburgh subsidiary, Consolidated, Merger Sub or any other Consolidated subsidiary) will be converted into the right to receive, at the holder’s election, either (i) $25.00 in cash, without interest, or (ii) 1.1061947 shares of Consolidated common stock, subject to proration to ensure that 80% of the North Pittsburgh shares outstanding immediately prior to the Merger are converted in the Merger into the right to receive cash and 20% of the North Pittsburgh shares outstanding immediately prior to the Merger are converted in the Merger into the right to receive Consolidated common stock. The exchange ratio for the stock consideration is fixed and will not be adjusted to reflect any changes in the price of Consolidated common stock prior to the effective time of the Merger. See “Comparative Stock Prices and Dividends”. The market price of Consolidated common stock at the effective time of the Merger will likely be different from, and may be less than, the market price of Consolidated common stock on the date of this proxy statement/prospectus or the date of the annual meeting. The market price of Consolidated common stock will continue to fluctuate after the effective time of the Merger. Because the exchange ratio for the stock consideration is fixed, the market value of the stock consideration at any time may be higher or lower than the $25.00 per share cash consideration that North Pittsburgh shareholders may elect to receive in the Merger (subject to proration). Differences in the market price of Consolidated common stock may be the result of changes in the business, operations or prospects of Consolidated, market reactions to the proposed Merger, regulatory considerations, general market and economic conditions or other factors.
 
You may receive a form of consideration different from what you elect. Regardless of the cash or stock elections made by North Pittsburgh shareholders, the Merger Agreement contains proration procedures that are designed to ensure that (i) 80% of the North Pittsburgh shares outstanding immediately prior to the Merger are converted in the Merger into the right to receive cash and (ii) 20% of the North Pittsburgh shares outstanding immediately prior to the Merger are converted in the Merger into the right to receive Consolidated common stock. As a result, if more than 80% of North Pittsburgh’s shares are subject to cash elections, those shareholders who properly make cash elections will receive Consolidated common stock for a portion of their North Pittsburgh shares. If more than 20% of North Pittsburgh’s shares are subject to stock elections, those shareholders who properly make stock elections will receive cash consideration for a portion of their North Pittsburgh shares. See “The Merger — North Pittsburgh Shareholders Making Cash and Stock Elections”.
 
After making a cash election or a stock election, you will not be able to sell the North Pittsburgh shares covered by your election, unless you revoke your election at or prior to the election deadline or unless the Merger Agreement is terminated. The deadline for making cash elections and stock elections is 5:00 p.m., New York City time, on the date that is 2 business days immediately prior to the closing date of the Merger (or such other date as Consolidated and North Pittsburgh mutually agree). Consolidated and North Pittsburgh will publicly announce the anticipated election deadline at least 5 business days prior to the anticipated closing date of the Merger. Once you make an election with respect to any shares of North Pittsburgh common stock, you will not be able to sell those shares, unless you properly revoke your election at or prior to the election deadline or the Merger Agreement is terminated. See “The Merger — North Pittsburgh Shareholders Making Cash and Stock Elections”. After you make a cash or stock election and prior to completion of the Merger, the trading price of North Pittsburgh common stock or Consolidated common stock may decrease, and you may otherwise want to sell North Pittsburgh shares to gain access to cash, make other investments, or eliminate the potential for a decrease in the value of your investment.


15


Table of Contents

The price of Consolidated common stock may be affected by factors different from those affecting the price of North Pittsburgh common stock. Upon completion of the Merger, holders of North Pittsburgh common stock who elect to receive Consolidated common stock and, if more than 80% of the North Pittsburgh shares are subject to cash elections, all of the holders of North Pittsburgh common stock (as a result of the proration procedures described herein), will become Consolidated stockholders. Consolidated’s business and results of operations and the market price of Consolidated common stock may be affected by factors different than those affecting North Pittsburgh’s business and results of operations and the market price of North Pittsburgh common stock. For a discussion of Consolidated’s and North Pittsburgh’s businesses and certain factors to consider in connection with their businesses, see the periodic reports and other documents of Consolidated and North Pittsburgh incorporated by reference into this proxy statement/prospectus and listed under “Where You Can Find More Information”.
 
The integration of Consolidated and North Pittsburgh following the Merger may present significant challenges. Consolidated may face significant challenges in combining North Pittsburgh’s operations into its operations in a timely and efficient manner and in retaining key North Pittsburgh personnel. The failure to integrate successfully Consolidated and North Pittsburgh and to manage successfully the challenges presented by the integration process may result in Consolidated not achieving the anticipated benefits of the Merger including operational and financial synergies.
 
You may not receive dividends because of restrictions in Consolidated’s debt agreements. Consolidated’s ability to pay dividends will be restricted by the financing agreements expected to be in place upon consummation of the Merger, including its proposed new credit facilities and its existing indenture. See “The Merger — Financing Arrangements”. Consolidated expects that, giving pro forma effect to the Merger and related transactions, including its proposed new credit facilities, it would have been able to pay aggregate dividends of $55.7 million at June 30, 2007 on the approximately 29.45 million shares of Consolidated common stock expected to be outstanding upon consummation of the Merger.
 
Consolidated will have a substantial amount of debt outstanding after giving effect to the Merger, and may incur additional indebtedness in the future, which could restrict Consolidated’s ability to pay dividends. Consolidated has a significant amount of debt outstanding, and after consummation of the Merger will have increased leverage. As of June 30, 2007, giving pro forma effect to the Merger and related transactions, including its proposed new credit facilities, Consolidated will have $892.3 million of total long-term debt outstanding and $176.7 million of stockholders’ equity. The degree to which Consolidated is leveraged could have important consequences for you, including:
 
  •  requiring Consolidated to dedicate a substantial portion of its cash flow from operations to make interest payments on its debt, which payments it currently expects to be approximately $67.5 to $70.5 million in 2008 assuming consummation of the Merger by December 31, 2007, thereby reducing funds available for operations, future business opportunities and other purposes and/or dividends on its common stock;
 
  •  limiting its flexibility in planning for, or reacting to, changes in its business and the industry in which it operates;
 
  •  making it more difficult for Consolidated to satisfy its debt and other obligations;
 
  •  limiting Consolidated’s ability to borrow additional funds, or to sell assets to raise funds, if needed, for working capital, capital expenditures, acquisitions or other purposes;
 
  •  increasing Consolidated’s vulnerability to general adverse economic and industry conditions, including changes in interest rates; and
 
  •  placing Consolidated at a competitive disadvantage compared to its competitors that have less debt.
 
Consolidated cannot assure you that it will generate sufficient revenues to service and repay its debt and have sufficient funds left over to achieve or sustain profitability in its operations, meet its working capital and capital expenditure needs, compete successfully in its markets or pay dividends to its stockholders. In addition, because Consolidated will have an additional 3.32 million shares outstanding as a result of the Merger, its annual amount expended for dividends will increase materially if the current dividend per share is maintained.


16


Table of Contents

Subject to the restrictions in Consolidated’s indenture and its proposed new credit facilities, Consolidated may be able to incur additional debt. Although Consolidated’s indenture contains, and its proposed new credit facilities are expected to contain, restrictions on its ability to incur additional debt, these restrictions are subject to a number of important exceptions. If Consolidated incurs additional debt, the risks associated with its substantial leverage, including its ability to service its debt, would likely increase.
 
Consolidated will require a significant amount of cash to service and repay its debt and to pay dividends on its common stock, and its ability to generate cash depends on many factors beyond its control. Consolidated currently expects its cash interest expense to be approximately $67.5 to $70.5 million in fiscal year 2008 assuming consummation of the Merger by December 31, 2007. Future interest expense will be significantly higher than historic interest expense as a result of higher levels of indebtedness incurred to consummate the Merger. Consolidated’s ability to make payments on its debt and to pay dividends on its common stock will depend on its ability to generate cash in the future, which will depend on many factors beyond its control. Consolidated cannot assure you that:
 
  •  its business will generate sufficient cash flow from operations to service and repay its debt, pay dividends on its common stock and fund working capital and planned capital expenditures;
 
  •  future borrowings will be available under its credit facilities or any future credit facilities in an amount sufficient to enable it to repay its debt and pay dividends on its common stock; or
 
  •  it will be able to refinance any of its debt on commercially reasonable terms or at all.
 
If Consolidated cannot generate sufficient cash from its operations to meet its debt service and repayment obligations, Consolidated may need to reduce or delay capital expenditures, cash dividend payments, the development of its business generally and any acquisitions. If for any reason Consolidated is unable to meet its debt service and repayment obligations, it would be in default under the terms of the agreements governing its debt, which would allow the lenders under its credit facilities and note holders under the indenture to declare all borrowings outstanding to be due and payable. If the amounts outstanding under its credit facilities or indenture were to be accelerated, Consolidated cannot assure you that its assets would be sufficient to repay in full the money owed to its lenders or to its other debt holders.
 
Obtaining required approvals and satisfying closing conditions may delay or prevent completion of the Merger. Completion of the Merger is conditioned upon, among other things, the receipt of certain governmental consents and approvals, including approval by the FCC and the Pennsylvania PUC. These consents and approvals may impose conditions on or require divestitures relating to the divisions, operations or assets of Consolidated or North Pittsburgh. Such conditions or divestitures may jeopardize or delay completion of the Merger or may reduce the anticipated benefits of the Merger. Further, no assurance can be given that the required consents and approvals will be obtained or that the required conditions to closing will be satisfied. Even if all such consents and approvals are obtained, no assurance can be given as to the terms, conditions and timing of the consents and approvals or that they will satisfy the terms of the Merger Agreement. See “The Merger Agreement — Conditions to the Completion of the Merger” for a discussion of the conditions to the completion of the Merger, “The Merger Agreement — Additional Covenants — Obligations to Cooperate; Regulatory Filings” for a discussion of the parties’ obligations to cooperate (including certain limitations thereon) with respect to the receipt of such consents and approvals, and “The Merger — Regulatory Matters” for a description of the regulatory approvals necessary in connection with the Merger. If the Merger is not completed by April 1, 2008 (or if all required regulatory approvals have not been obtained by April 1, 2008, then under certain conditions, June 30, 2008), either North Pittsburgh or Consolidated may terminate the Merger Agreement. See “The Merger Agreement — Termination of the Merger Agreement”.
 
Consolidated will incur transaction, integration and restructuring costs in connection with the Merger. Consolidated and North Pittsburgh expect to incur costs associated with transaction fees and other costs related to the Merger. Specifically, Consolidated expects to incur approximately $5.5 million of transaction costs related to the Merger, which costs are expected to be recorded as a component of the purchase price. In addition, Consolidated will incur integration and restructuring costs following the completion of the Merger as it integrates the businesses of North Pittsburgh with those of Consolidated. Although Consolidated expects that the realization of efficiencies related to the integration of the businesses will offset incremental transaction, integration and restructuring costs over time, Consolidated cannot give any assurance that this net benefit will be achieved in the near term.


17


Table of Contents

 
North Pittsburgh shareholders will have reduced ownership and voting interests after the Merger and will exercise less influence over management of Consolidated than currently exercised over management of North Pittsburgh. After the effective time of the Merger, North Pittsburgh shareholders who receive stock consideration in the Merger will own in the aggregate a significantly smaller percentage of Consolidated than they currently own of North Pittsburgh. Immediately following the Merger, those shareholders are expected to own approximately 11.27% of the outstanding shares of Consolidated common stock, based on the number of shares of North Pittsburgh common stock and Consolidated common stock outstanding on the record date. Consequently, North Pittsburgh shareholders, as a general matter, will have less influence over the management and policies of Consolidated than they currently exercise over the management and policies of North Pittsburgh.
 
The shares of Consolidated common stock to be received by North Pittsburgh shareholders as a result of the Merger will have different rights from the shares of North Pittsburgh common stock. North Pittsburgh shareholders’ rights are currently governed by the North Pittsburgh articles of incorporation, the North Pittsburgh by-laws and Pennsylvania law. Those North Pittsburgh shareholders who receive stock consideration in the Merger will, upon completion of the Merger, become stockholders of Consolidated and their rights will be governed by the Consolidated certificate of incorporation, the Consolidated by-laws and Delaware law. See “Comparison of Rights of Common Shareholders of North Pittsburgh and Common Stockholders of Consolidated”.
 
Certain directors and executive officers of North Pittsburgh may have potential conflicts of interest with respect to the approval and adoption of the Merger Agreement. Some of North Pittsburgh’s directors and executive officers have interests in the Merger that are different from, or in addition to, those of North Pittsburgh shareholders generally. See “The Merger — Interests of North Pittsburgh Directors and Executive Officers in the Merger” for a discussion of these interests.
 
Whether or not the Merger is completed, the pendency of the transaction could cause disruptions in the businesses of North Pittsburgh and Consolidated, which could have an adverse effect on their businesses and financial results. These disruptions could include the following:
 
  •  current and prospective employees may experience uncertainty about their future roles with the combined company, which might adversely affect North Pittsburgh’s and Consolidated’s ability to retain or attract key managers and other employees;
 
  •  current and prospective customers of North Pittsburgh or Consolidated may experience variations in levels of services as the companies prepare for integration and may, as a result, choose to discontinue their service with either company or choose another provider; and
 
  •  the attention of management of each of North Pittsburgh and Consolidated may be diverted from the operation of the businesses toward the completion of the Merger.


18


Table of Contents

 
THE ANNUAL MEETING
 
Date, Time and Place
 
The annual meeting of shareholders of North Pittsburgh will be held on [          ], 2007 at [  ] p.m., local time, at [          ].
 
Purpose of the Annual Meeting
 
The annual meeting will be held for the purpose of considering and acting upon the following matters:
 
1. To vote upon the proposal to approve and adopt the Merger Agreement.
 
2. To elect 7 directors.
 
3. To transact such other business as may properly come before the meeting or any adjournments thereof.
 
Record Date; Shares Entitled to Vote; Required Vote; Quorum
 
The Board of Directors of North Pittsburgh has fixed the close of business on [          ], 2007 as the record date for the determination of shareholders entitled to notice of and to vote at the annual meeting.
 
Only North Pittsburgh shareholders of record at the close of business on the record date are entitled to notice of and to vote at the annual meeting, including any adjournments thereof. At the record date, North Pittsburgh had outstanding and entitled to vote 15,005,000 shares of its common stock.
 
North Pittsburgh shareholders are entitled to 1 vote for each share held. The approval and adoption of the Merger Agreement requires the affirmative vote of a majority of the votes cast on the proposal by the North Pittsburgh shareholders at the annual meeting. The 7 candidates for directors of North Pittsburgh who receive the highest number of affirmative votes in the election of directors at the annual meeting will be elected the directors of North Pittsburgh.
 
The presence at the annual meeting on [          ], 2007, in person or by proxy, of shareholders entitled to cast at least a majority of the votes that all shareholders are entitled to cast at the annual meeting will constitute a quorum, which is necessary to hold the meeting. If a quorum is not present, the shareholders present, in person or by proxy, may adjourn the meeting without notice other than announced at the meeting.
 
The required vote of North Pittsburgh shareholders for the approval and adoption of the Merger Agreement is based upon the number of votes cast at the annual meeting, rather than upon the number of shares of North Pittsburgh common stock outstanding. Because abstentions, withheld votes and broker non-votes are not considered votes cast under Pennsylvania law, such shares will have no impact on the vote for the proposal to approve and adopt the Merger Agreement. A broker non-vote occurs when a broker or other nominee holding shares for a beneficial owner does not receive voting instructions from the beneficial owner. Similarly, abstentions and withheld votes will have no impact on the vote for the election of directors. Brokers have discretionary authority to vote shares held in “street name” with respect to the election of directors.
 
Shares Owned by North Pittsburgh Directors and Executive Officers
 
At the close of business on the record date, directors and executive officers of North Pittsburgh beneficially owned and were entitled to vote, in the aggregate, [          ] shares of North Pittsburgh common stock, which represented approximately [     ]% of the shares of North Pittsburgh common stock outstanding on that date. The directors and executive officers of North Pittsburgh have informed North Pittsburgh that they intend to vote all of their shares of North Pittsburgh common stock “FOR” the approval and adoption of the Merger Agreement.
 
Voting of Proxies
 
This proxy statement/prospectus is being sent to North Pittsburgh shareholders on behalf of the Board of Directors of North Pittsburgh for the purpose of requesting that you allow your shares of North Pittsburgh common stock to be represented by the persons named in the enclosed proxy card. All shares of North Pittsburgh common stock represented at the annual meeting by properly executed proxy cards, or by proxies properly submitted by telephone or over the Internet, will be voted in accordance with the instructions indicated on that proxy. If you properly return or submit a proxy without giving voting instructions, your shares will be voted “FOR” the approval and adoption of the Merger Agreement and “FOR” the election of each of the persons nominated by the North Pittsburgh Board of Directors for election as directors of North Pittsburgh. See “Proposal 2: Election of Directors of North Pittsburgh — Nominees for Election”. The presence of a North Pittsburgh shareholder at the annual meeting will not automatically revoke such shareholder’s proxy.


19


Table of Contents

If you are a shareholder of record, which means that your shares are registered directly in your name on the books of North Pittsburgh’s transfer agent, you may vote by completing, dating and signing the enclosed proxy card and returning it in the envelope provided to Corporate Election Services, P.O. Box 1150, Pittsburgh, PA 15230, for receipt by it prior to the annual meeting. You may also vote either by telephone or over the Internet. Specific instructions for voting by telephone or over the Internet (including the deadline for voting) are set forth on the enclosed proxy card. These procedures are designed to authenticate each shareholder’s identity and to allow shareholders to vote their shares and confirm that their instructions have been properly recorded.
 
If your shares are held in “street name”, which means your shares are held of record by a broker or other nominee holder, you will need to obtain instructions from the institution that holds your shares and follow the instructions included on that form regarding how to instruct your broker or other nominee to vote your shares. Many such firms make telephone and/or Internet voting available, but the specific processes available will depend on those firms’ individual arrangements.
 
Even if you plan to attend the annual meeting and vote in person, North Pittsburgh recommends that you submit your proxy so that your vote will be counted should you later decide not to attend the meeting. The North Pittsburgh Board of Directors urges North Pittsburgh shareholders to complete, date and sign the accompanying proxy card and return it promptly in the enclosed postage paid envelope, or to vote by telephone or over the Internet.
 
Please note that if your shares are held in “street name” and you wish to vote in person at the annual meeting, you must bring to the annual meeting a proxy from the record holder of the shares authorizing you to vote at the annual meeting (with satisfactory evidence that the shares you wish to vote have not been included in any proxy submitted and not revoked by the record holder) or, if you wish to attend the annual meeting without voting in person, you must bring to the annual meeting a copy of a brokerage statement reflecting your stock ownership as of the record date.
 
North Pittsburgh does not expect that any matters other than (i) the proposal to approve and adopt the Merger Agreement and (ii) election of directors of North Pittsburgh will be brought before the annual meeting, other than as described below under “Other Matters”. If, however, any other matter is properly presented at the annual meeting or any properly reconvened meeting following an adjournment of the annual meeting, the persons named as proxies in the proxy card will use their own judgment to determine how to vote your shares on those other matters.
 
Changing Your Vote
 
If you are a shareholder of record, you may change your proxy voting instructions prior to commencement of the annual meeting by granting a new proxy (by mail, by phone or over the Internet), as described above under “— Voting of Proxies”. You may also revoke a proxy by submitting a notice of revocation to the Secretary of North Pittsburgh at North Pittsburgh Systems, Inc., 4008 Gibsonia Road, Gibsonia, Pennsylvania 15044-9311, prior to the commencement of the annual meeting.
 
If your shares are held in “street name”, you may change your vote by submitting new voting instructions to your broker or other nominee holder in accordance with the procedures established by it. Please contact your broker or other nominee and follow its directions in order to change your vote.
 
Solicitation of Proxies
 
North Pittsburgh will bear the cost of solicitation of proxies. Copies of solicitation materials will be furnished to banks, brokerage houses, fiduciaries and custodians holding in their names shares of North Pittsburgh common stock beneficially owned by others to forward to such beneficial owners. Persons representing beneficial owners of North Pittsburgh common stock may be reimbursed for their costs of forwarding solicitation materials to such beneficial owners. In addition to soliciting proxies by mail, directors, officers or employees of North Pittsburgh and Consolidated may solicit proxies personally and by telephone, email or otherwise. None of these persons will receive additional or special compensation for soliciting proxies.
 
North Pittsburgh has retained MacKenzie Partners, Inc. to assist in the solicitation of proxies for the annual meeting. MacKenzie Partners, Inc. will be paid a fee of $7,500 for its services, plus reimbursement of its reasonable out-of-pocket expenses.


20


Table of Contents

 
PROPOSAL 1: APPROVAL AND ADOPTION OF THE MERGER AGREEMENT
 
 
THE COMPANIES
 
Consolidated
 
Consolidated, a Delaware corporation, through its operating companies, operates established rural local exchange companies (“RLECs”) providing voice, data and video services to residential and business customers in Illinois and Texas. Each of its operating companies has been operating in its local market for over 100 years. With approximately 229,007 local access lines, 58,225 DSL subscribers and 9,577 IPTV subscribers, Consolidated’s operating companies offer a wide range of telecommunications services, including local and long distance service, custom calling features, private line services, dial-up and high-speed Internet access, digital TV, carrier access services, and directory publishing. Consolidated operates the 14th largest local telephone company in the United States.
 
Founded in 1894 as the Mattoon Telephone Company by the great-grandfather of the current chairman of Consolidated, Richard A. Lumpkin, it began as one of the nation’s first independent telephone companies. After several subsequent acquisitions, the Mattoon Telephone Company was incorporated as Illinois Consolidated Telephone Company (“ICTC”), on April 10, 1924. On September 24, 1997, McLeodUSA acquired ICTC and all related businesses from the Lumpkin family.
 
In December 2002, Mr. Lumpkin and 2 private equity firms, Spectrum Equity and Providence Equity, formed Consolidated and purchased the capital stock and assets of ICTC and several related businesses back from McLeodUSA.
 
On April 14, 2004, Consolidated acquired TXU Communications Ventures Company with rural telephone operations in Lufkin, Conroe, and Katy, Texas from TXU Corporation.
 
On July 27, 2005, Consolidated completed the initial public offering (“IPO”) of its common stock. Concurrent with the IPO, Spectrum Equity sold its entire investment, and Providence Equity sold 50% of its investment, in Consolidated. On July 28, 2006, Consolidated repurchased the remaining shares owned by Providence Equity.
 
North Pittsburgh
 
North Pittsburgh, a Pennsylvania corporation, is a holding company. Its predecessor, North Pittsburgh Telephone Company (“NPTC” or “North Pittsburgh Telephone Company”), a telephone public utility incorporated in 1906, became a wholly-owned subsidiary of North Pittsburgh on May 31, 1985. Penn Telecom, Inc. (“Penn Telecom”) became a wholly-owned subsidiary of North Pittsburgh on January 30, 1988. Prior to this date, Penn Telecom was a wholly-owned subsidiary of NPTC. Penn Telecom is certificated as a Competitive Access Provider (“CAP”), a Competitive Local Exchange Carrier (“CLEC”) and an Interexchange Carrier (“IXC”) and has entered into these businesses. Pinnatech, Inc. (“Pinnatech”), a wholly-owned subsidiary of North Pittsburgh, was formed in 1995 and principally provides Internet and broadband related services. North Pittsburgh Telephone Company, Penn Telecom and Pinnatech are Pennsylvania corporations. In addition to its wholly-owned subsidiaries, North Pittsburgh, through its North Pittsburgh Telephone Company subsidiary, owns limited partnership interests constituting equity interests of 3.6%, 16.6725% and 23.67% in the Pittsburgh SMSA, Pennsylvania RSA No. 6(I) and Pennsylvania RSA No. 6(II) limited partnerships, respectively, all of which are majority-owned and operated by Verizon Wireless.
 
As of June 30, 2007, North Pittsburgh had a total of 60,663 access lines in its Incumbent Local Exchange Carrier (“ILEC”) territory, 66,699 CLEC equivalent access lines (including 42,250 access lines and 2,286 DSL subscribers) and a total of 16,572 DSL subscribers across all subsidiaries. CLEC equivalent access lines include access lines and access line equivalents. Access line equivalents represent a conversion of data circuits to an access line basis and are presented for comparability purposes. Equivalents are calculated by converting data circuits (basic rate interface (BRI), primary rate interface (PRI), DSL, DS-1 and DS-3) and SONET-based (optical) services (OC-3 and OC-48) to the equivalent of an access line.
 
Fort Pitt Acquisition Sub Inc.
 
Merger Sub is a Pennsylvania corporation and a wholly-owned subsidiary of Consolidated. It was incorporated on July 2, 2007 solely for the purpose of effecting the Merger with North Pittsburgh.


21


Table of Contents

 
THE MERGER
 
Background to the Merger
 
Beginning in the second half of 2001 through mid-2002, the North Pittsburgh Board of Directors explored possible strategic alternatives for North Pittsburgh. During this process, North Pittsburgh actively negotiated with 4 parties who separately submitted definitive proposals to acquire the company. The North Pittsburgh Board of Directors rejected these offers, which ranged in price between $19.00 and $22.00 per share. Consolidated’s predecessor company was not solicited to, and did not, submit an offer to acquire North Pittsburgh during the Board of Directors’ exploration of possible strategic alternatives during this period; however, a senior executive of a business subsequently acquired by Consolidated (who is now a senior executive of Consolidated) participated in this process on behalf of his then-employer.
 
Beginning in 2004, at annual meetings of the United States Telecom Association and otherwise, members of North Pittsburgh’s senior management had casual contacts from time to time with members of Consolidated’s senior management. During these conversations, the Consolidated executives from time to time raised the possibility of Consolidated and North Pittsburgh discussing a possible business combination transaction and/or commercial transaction between the 2 companies. They suggested that, if and when North Pittsburgh was interested in discussing such a possibility, North Pittsburgh should contact Consolidated.
 
At various executive staff meetings during the third and fourth quarters of 2006, North Pittsburgh’s senior management discussed its internal evaluation of both the current and future status of North Pittsburgh’s business, the potential opportunities, risks and returns associated with building and deploying new products and technologies, and the potential opportunity for and risks associated with North Pittsburgh pursuing possible strategic alternatives. Concurrently, North Pittsburgh was in the process of developing its internal video model, which was presented to senior management in November 2006. Scale issues, especially with respect to the inability to secure content at competitive rates and the fixed costs associated with building a video head-end and a robust video test environment and network operating center, contributed to senior management’s assessment that the video expenditures, even when taking into account the contribution margin from retaining voice and adding potential DSL customers, most likely could not produce an acceptable rate of return given North Pittsburgh’s limited addressable market, which consists primarily of residential customers in its existing ILEC territory. However, senior management also concluded that it would be important for North Pittsburgh to implement video capability in order to compete effectively with the cable competitors that had launched “triple play” offerings of voice, video and broadband in North Pittsburgh’s ILEC territory.
 
In December 2006, senior management presented its thoughts and recommendations to the North Pittsburgh Board of Directors. At a meeting of the North Pittsburgh Board of Directors on December 1, 2006, the Board of Directors authorized senior management to engage in discussions, on a sequential basis, with various telecommunications companies in order to ascertain whether any of these companies would be interested in pursuing a possible business combination transaction with North Pittsburgh. The Board of Directors did not approve any such business combination transaction or determine that North Pittsburgh should be sold, but, instead, authorized senior management to initiate these discussions in order to explore possible strategic alternatives for North Pittsburgh.
 
Shortly thereafter, members of North Pittsburgh’s senior management initiated discussions with a major telephone company in order to ascertain that company’s interest in pursuing a possible business combination transaction with North Pittsburgh. These discussions continued into the first quarter of 2007, when the other telephone company ended the discussions. It did not submit a proposal to acquire North Pittsburgh.
 
On February 23, 2007, after discussions with the other telephone company had ended, members of North Pittsburgh’s senior management met with members of Consolidated’s senior management in order to ascertain Consolidated’s interest in pursuing a possible business combination transaction with North Pittsburgh. The parties also discussed a possible commercial transaction between North Pittsburgh and Consolidated. At the February 23 meeting, Consolidated and North Pittsburgh signed a confidentiality agreement for the purpose of facilitating the delivery of material non-public information regarding North Pittsburgh.


22


Table of Contents

At a meeting of the Consolidated Board of Directors on March 5, 2007, management briefed the directors on the status of discussions with North Pittsburgh.
 
During March and April 2007, members of North Pittsburgh’s senior management had various contacts with members of Consolidated’s senior management on an informal or casual basis. On March 28, 2007 and March 29, 2007, members of North Pittsburgh’s senior management met with members of Consolidated’s senior management to discuss Consolidated’s possible interest in making a proposal to acquire North Pittsburgh. On April 9, 2007 and April 18, 2007, North Pittsburgh’s senior management held preliminary due diligence sessions for members of Consolidated’s senior management and representatives of Consolidated’s financial advisor, Wachovia Securities (“Wachovia Securities”).
 
At a meeting of the Consolidated Board of Directors on April 13, 2007, Consolidated’s management updated the directors on the status of discussions with North Pittsburgh and key metrics in connection with a transaction. The Board of Directors authorized management to submit a non-binding preliminary proposal. From time to time, management updated the directors on the status of discussions with North Pittsburgh and the non-binding preliminary proposals, including at a meeting of the Consolidated Board of Directors on May 8, 2007.
 
On April 24, 2007, Consolidated submitted to North Pittsburgh a non-binding preliminary proposal to acquire North Pittsburgh in a merger at a price per share ranging between $21.50 and $25.00 payable in cash and stock (mix to be determined). The proposal included, among other things, a requirement that North Pittsburgh agree to negotiate exclusively with Consolidated for a period of 60 days. North Pittsburgh’s senior management informed Consolidated’s senior management that North Pittsburgh would not be interested in continuing the discussions unless Consolidated increased the lower end of the price range.
 
On April 25, 2007, Consolidated submitted to the North Pittsburgh Board of Directors a non-binding preliminary proposal to acquire North Pittsburgh in a merger at a price per share ranging between $23.00 and $25.00 payable in cash and stock (mix to be determined). Consolidated’s proposal included, among other things, a requirement that North Pittsburgh agree to negotiate exclusively with Consolidated for a period of 45 days.
 
Thereafter, Evercore Group L.L.C. (“Evercore”), which was retained by North Pittsburgh in late April 2007 to act as its financial advisor in connection with a possible business combination transaction, commenced negotiation of Consolidated’s proposal on behalf of North Pittsburgh. Beginning in late April/early May 2007, while the negotiation of Consolidated’s proposal was ongoing, Evercore approached 5 other possible strategic bidders, and 1 possible financial bidder, on behalf of North Pittsburgh on a confidential basis in order to ascertain their interest in pursuing a possible business combination transaction with North Pittsburgh. To facilitate and expedite serious consideration by the 5 possible strategic bidders, contacts were initiated by a senior Evercore banker to the chief executive officer and/or chief financial officer at each of the relevant companies. Of the 6 parties approached, (i) 3 of the possible strategic bidders and the possible financial bidder informed Evercore that they were not interested in bidding, (ii) 1 possible strategic bidder informed Evercore that it was likely not interested in bidding (subsequently, this company publicly announced an agreement to acquire another company), and (iii) 1 possible strategic bidder (“Party X”) negotiated and signed a confidentiality agreement with North Pittsburgh for the purpose of facilitating the delivery of material non-public information.
 
On May 11, 2007, Evercore, on behalf of North Pittsburgh, delivered to Party X a letter that, among other things, requested the submission by 5:00 p.m., Eastern time, on May 18, 2007 (later extended to May 25, 2007) of a preliminary proposal to acquire North Pittsburgh. Party X was given certain non-public information regarding North Pittsburgh and certain access rights to North Pittsburgh’s management. Party X informed Evercore that an offer price in the range of $24.00 to $25.00 per share would likely be very difficult for Party X to achieve. It did not submit a proposal to acquire North Pittsburgh.
 
At a meeting of the North Pittsburgh Board of Directors on May 24, 2007, Evercore discussed with the directors, among other things, the status of the negotiations of Consolidated’s non-binding preliminary proposal to acquire North Pittsburgh, the financial aspects of the proposal and certain preliminary financial analyses undertaken by Evercore. The Board of Directors unanimously approved North Pittsburgh’s entry into the Exclusivity Letter (as defined below). During the late afternoon on May 25, 2007, North Pittsburgh and Consolidated executed a letter agreement (the “Exclusivity Letter”) pursuant to which, among other things, (i) Consolidated made a non-binding


23


Table of Contents

preliminary proposal to acquire North Pittsburgh in a merger at a price per share ranging between $24.00 and $25.00 payable in cash and stock (mix to be determined) and (ii) North Pittsburgh agree to negotiate exclusively with Consolidated for a period of 30 days. Also on May 25, 2007, Consolidated and North Pittsburgh entered into a confidentiality agreement that superseded the February 23 confidentiality agreement described above and, among other things, contained certain standstill provisions. Following execution of the May 25 confidentiality agreement, Consolidated was given access to certain non-public information regarding North Pittsburgh and, as part of the due diligence process, attended certain presentations by North Pittsburgh’s management.
 
Following the execution of the Exclusivity Letter and commencement of the exclusivity period thereunder, Evercore did not engage in substantive discussions with any of the potential bidders referred to above and ceased its efforts on North Pittsburgh’s behalf to solicit potential bids from third parties other than Consolidated.
 
On June 12, 2007, Evercore, on behalf of North Pittsburgh, delivered to Wachovia Securities a draft merger agreement prepared by Hughes Hubbard & Reed LLP (“Hughes Hubbard”), North Pittsburgh’s special counsel in connection with a possible business combination transaction.
 
On June 20, 2007, Consolidated submitted to the North Pittsburgh Board of Directors a definitive proposal to acquire North Pittsburgh in a merger in which existing shareholders would elect to receive per share either $23.00 in cash or 0.9952 shares of Consolidated common stock (the actual exchange ratio to be determined based on Consolidated’s closing stock price on June 22, 2007), subject to proration if more than 65% of the North Pittsburgh shares elected cash conversion or more than 35% elected stock conversion. Consolidated also submitted to North Pittsburgh a markup of the draft merger agreement reflecting its proposed changes. Evercore, on behalf of North Pittsburgh, informed Wachovia Securities that the North Pittsburgh Board of Directors would reject this proposal.
 
On June 22, 2007, Consolidated and North Pittsburgh modified the Exclusivity Letter to extend the exclusivity period until 11:59 p.m., Eastern time, on July 1, 2007, provided that Consolidated submitted to North Pittsburgh no later than noon, Eastern time, on June 25, 2007 a revised definitive proposal to acquire North Pittsburgh.
 
At a meeting of the Consolidated Board of Directors on June 22, 2007, management, Wachovia Securities and counsel to Consolidated reviewed the status of negotiations, including the terms of the transaction, financing and form of consideration. Management and Wachovia Securities also reviewed business and financial information regarding North Pittsburgh, results of due diligence and strategic and operational considerations related to the potential transaction. The directors authorized the execution and delivery of a definitive merger agreement.
 
Prior to noon, Eastern time, on June 25, 2007, Consolidated submitted to the North Pittsburgh Board of Directors a revised definitive proposal to acquire North Pittsburgh in a merger in which existing shareholders would elect to receive per share either $24.00 in cash or 1.0762 shares of Consolidated common stock (based on Consolidated’s closing stock price on June 22, 2007), subject to proration if more than 80% of the North Pittsburgh shares elected cash conversion or more than 20% elected stock conversion. Evercore, on behalf of North Pittsburgh, informed Wachovia Securities that the North Pittsburgh Board of Directors would reject this proposal.
 
On June 26, 2006, Evercore delivered to Wachovia Securities on behalf of North Pittsburgh a revised draft merger agreement prepared by Hughes Hubbard (the “June 26 Draft”).
 
On June 27, 2007, Consolidated submitted to the North Pittsburgh Board of Directors a revised definitive proposal to acquire North Pittsburgh in a merger in which existing shareholders would elect to receive per share either $24.00 in cash or 1.0174 shares of Consolidated common stock (based on Consolidated’s closing stock price on June 27, 2007), subject to proration if more than 80% of the North Pittsburgh shares elected cash conversion or more than 20% elected stock conversion. Consolidated also expressed a willingness to engage in an all-cash transaction. With the revised proposal, Consolidated submitted to North Pittsburgh (i) a markup of the June 26 Draft reflecting its proposed changes and (ii) a signed commitment letter from Wachovia Bank, National Association and Wachovia Capital Markets, LLC with respect to the financing of Consolidated’s bid (followed on June 28, 2007 by a related term sheet).
 
At a meeting of the North Pittsburgh Board of Directors on June 28, 2007, Evercore discussed with the directors, among other things, the status of the negotiations with Consolidated, the financial aspects of


24


Table of Contents

Consolidated’s June 27 merger proposal and certain preliminary financial analyses undertaken by Evercore. Hughes Hubbard discussed with the directors, among other things, the legal aspects of Consolidated’s merger proposal (including the Board of Directors’ fiduciary duties), the June 26 Draft and certain changes proposed by Consolidated in its markup of the June 26 Draft.
 
At the June 28 Board meeting, management and the advisors responded to numerous questions from the Board of Directors. Following additional discussion, the Board of Directors informed the advisors that it was the sense of the Board that North Pittsburgh should continue to evaluate and pursue a possible merger with Consolidated in which the consideration would take the form of cash and Consolidated stock (rather than an all-cash transaction as referenced in Consolidated’s June 27 proposal) and that Evercore and Hughes Hubbard should continue to actively negotiate price and other terms on North Pittsburgh’s behalf.
 
At a meeting of the North Pittsburgh Board of Directors on June 29, 2007, the directors discussed among themselves and with representatives of Evercore and Hughes Hubbard (who were present for a portion of the meeting) certain potential transaction terms and the status of the negotiations. Among other things, the directors discussed the fact that, as of the meeting, Consolidated had not increased its offer price from the $24.00 per share amount set forth in the June 27 merger proposal. The Board of Directors instructed Evercore to continue the price negotiations on North Pittsburgh’s behalf, with a view to achieving a price of $25.00 per share.
 
The parties continued to actively negotiate throughout the weekend of June 30 — July 1, 2007. During these negotiations, among other things, Consolidated revised the terms of its proposal to increase the offer price, per share of North Pittsburgh common stock, to $25.00 in cash or 1.1061947 shares of Consolidated common stock (based on Consolidated’s closing stock price on June 29, 2007), subject to proration as described above if more than 80% of the North Pittsburgh shares elected cash conversion or more than 20% elected stock conversion.
 
In order to induce Consolidated to increase its offer to $25.00 per share as described above, the Merger Agreement does not contain the following provisions that Consolidated objected to in the negotiations: (i) (x) the Merger Agreement does not contain a condition or termination right allowing North Pittsburgh to terminate the transaction following a substantial decline in Consolidated’s stock price and (y) there is no “collar” provision allowing the exchange rate for the stock consideration to vary with changes in the Consolidated stock price, (ii) the Merger Agreement does not contain a provision that would enable North Pittsburgh to solicit alternative acquisition proposals for a specified period of time after entering into the Merger Agreement (however, pursuant to the “no solicitation” provision in the Merger Agreement described below under “The Merger Agreement — No Solicitation”, North Pittsburgh may, subject to specified limitations and requirements, furnish information to and conduct negotiations with a third party making an unsolicited acquisition proposal), (iii) the Merger Agreement does not contain a provision requiring Consolidated to elect a current member of North Pittsburgh’s Board of Directors to Consolidated’s Board of Directors following the Merger, and (iv) the Merger Agreement does not permit North Pittsburgh to pay quarterly cash dividends following the October 2007 regular quarterly dividend payment. In addition, the Merger Agreement provides that, in the event that the Merger Agreement is terminated and North Pittsburgh is obligated to pay a termination fee to Consolidated as described below under “The Merger Agreement — Termination Fee and Expenses”, North Pittsburgh will also reimburse Consolidated for its actual and reasonable documented out-of-pocket expenses incurred in connection with the Merger Agreement on or prior to the termination of the Merger Agreement, up to a maximum amount of $1,500,000. See “The Merger Agreement — Termination Fee and Expenses”.
 
At a meeting of the North Pittsburgh Board of Directors held during the evening on July 1, 2007, Evercore discussed with the directors, among other things, the financial aspects of Consolidated’s current merger proposal, the financing commitment submitted by Consolidated, North Pittsburgh’s and Evercore’s “reverse due diligence” with respect to Consolidated and its stock, and certain financial analyses undertaken by Evercore in connection with its fairness opinion referred to below. Evercore delivered to the Board of Directors its oral opinion, confirmed by delivery of a written opinion dated July 1, 2007, to the effect that, as of such date and based upon and subject to the assumptions made, matters considered and limits of the review undertaken by Evercore, the Merger Consideration to be received by the holders of shares of North Pittsburgh common stock pursuant to the Merger Agreement was fair, from a financial point of view, to such holders. Hughes Hubbard discussed with the directors, among other things, the legal aspects of Consolidated’s merger proposal (including the directors’ fiduciary duties), the terms of


25


Table of Contents

the Merger Agreement (including, if a party other than Consolidated were to make an alternative proposal to acquire North Pittsburgh, North Pittsburgh’s ability under certain circumstances to engage in substantive discussions and negotiations with such party and to terminate the Merger Agreement, and pay a termination fee and reimburse Consolidated for certain expenses, in order to accept a superior offer), changes in the proposed merger documentation since the review by the Board of Directors on June 28, 2007, and the fact that, if the Board of Directors were to approve the Merger Agreement, prior to entering into the Merger Agreement it would be necessary to amend the North Pittsburgh Rights Agreement (as defined below) to exempt the Merger from the operation of the North Pittsburgh Rights Agreement (see “Comparison of Rights of Common Shareholders of North Pittsburgh and Common Stockholders of Consolidated — Rights Plan — North Pittsburgh”), and to take similar action under provisions of the Pennsylvania Business Corporation Law and North Pittsburgh’s articles of incorporation that, in the absence of such action, impose certain restrictions on business combination transactions.
 
At the July 1 Board meeting, North Pittsburgh management and the advisors responded to numerous questions from the Board of Directors. Following additional discussion and deliberation, the North Pittsburgh Board of Directors unanimously approved the Merger Agreement and the transactions contemplated by the Merger Agreement (including the Merger) and, subject to the terms of the Merger Agreement, unanimously resolved to recommend that the shareholders of North Pittsburgh vote to approve and adopt the Merger Agreement.
 
In addition, at the July 1 Board meeting, the North Pittsburgh Board of Directors unanimously approved (i) the amendment to the North Pittsburgh Rights Agreement, and the actions with respect to the Merger under the Pennsylvania Business Corporation Law and North Pittsburgh’s articles of incorporation, referred to above, (ii) North Pittsburgh’s entry into indemnification agreements with each of its directors and executive officers as described below under “The Merger — Interests of North Pittsburgh Directors and Executive Officers in the Merger” and (iii) upon recommendation of North Pittsburgh’s Compensation Committee, the employment agreements with, and benefit plan matters relating to, 7 executive officers to which North Pittsburgh is a party as described below under “The Merger — Interests of North Pittsburgh Directors and Executive Officers in the Merger” (and the Board of Directors of NPTC separately approved those matters to which it is a party as described below under “The Merger — Interests of North Pittsburgh Directors and Executive Officers in the Merger”). As approved, the employment agreements reflected certain modifications to the terms of the draft agreements reviewed by Consolidated during the weekend of June 30 — July 1 that, at Consolidated’s request, were made for North Pittsburgh’s (and not the executives’) benefit.
 
On July 1, 2007, prior to the execution of the Merger Agreement, North Pittsburgh and Wells Fargo Bank Minnesota, N.A., as Rights Agent, entered into Amendment No. 1 to the Rights Agreement, dated as of September 25, 2003, between them (the “North Pittsburgh Rights Agreement”) in order to exempt the Merger and related transactions from the North Pittsburgh Rights Agreement and to provide that the Preferred Stock Purchase Rights issued thereunder will expire immediately prior to the consummation of the Merger.
 
On July 1, 2007, the Consolidated Board of Directors, acting by unanimous written consent, approved the Merger Agreement.
 
Thereafter, on July 1, 2007, North Pittsburgh and Consolidated executed the Merger Agreement.
 
On July 2, 2007, prior to the opening of trading on NASDAQ, North Pittsburgh and Consolidated issued a joint press release announcing the execution of the Merger Agreement.
 
On July 12, 2007, Merger Sub executed the Merger Agreement.
 
North Pittsburgh’s Reasons for the Merger and Recommendation of North Pittsburgh Board of Directors
 
The North Pittsburgh Board of Directors consulted with North Pittsburgh’s senior management and its financial advisor and legal counsel in reaching its decision to approve the Merger Agreement and the transactions contemplated by the Merger Agreement (including the Merger) and to recommend that North Pittsburgh shareholders vote “FOR” the approval and adoption of the Merger Agreement.
 
In reaching its decision to approve the Merger Agreement and the transactions contemplated by the Merger Agreement (including the Merger), and to recommend that North Pittsburgh’s shareholders vote “FOR” the


26


Table of Contents

approval and adoption of the Merger Agreement, the North Pittsburgh Board of Directors considered a number of factors including, without limitation, the following:
 
  •  Business considerations including North Pittsburgh’s business, current financial condition and results of operations and future prospects, and the short-term and long-term risks and uncertainties of pursuing other strategic options available to North Pittsburgh, including remaining independent and continuing to implement North Pittsburgh’s business plan or pursuing other strategic alternatives.
 
  •  The size and scale of North Pittsburgh, particularly in light of the increasing competition from other companies that possess significantly greater resources, customer bases and abilities to access capital than North Pittsburgh.
 
  •  The impact the Merger may have on constituents of North Pittsburgh other than its shareholders, including employees and customers of North Pittsburgh and the communities in which North Pittsburgh and its subsidiaries operate.
 
  •  The fact that the Pennsylvania Business Corporation Law expressly allows the Board of Directors to consider non-shareholder interests in evaluating the proposed Merger, as well as “all other pertinent factors”.
 
  •  The Board of Directors’ familiarity with Consolidated and its business, and the results of the due diligence on Consolidated performed by North Pittsburgh’s management and advisors.
 
  •  The premium that the Merger Consideration represents to current and historical market values and various other valuations or valuation metrics of North Pittsburgh.
 
  •  Discussions with a major telephone company commencing in the fourth quarter of 2006 and ending in the first quarter of 2007 (when such company ended such discussions), followed shortly thereafter by the commencement of discussions with Consolidated.
 
  •  The solicitation process conducted by Evercore prior to the execution of the Exclusivity Letter with Consolidated.
 
  •  The Board of Directors’ business judgment, in light of the foregoing process and discussions and the arms-length negotiations with Consolidated, as to whether the Merger Consideration is likely the highest price reasonably attainable for North Pittsburgh’s shareholders in the Merger.
 
  •  Evercore’s financial presentation and oral opinion (subsequently confirmed by delivery of a written opinion dated July 1, 2007) that, as of such date and based upon and subject to various assumptions made, matters considered and limits of the review undertaken by Evercore, the Merger Consideration to be received by holders of North Pittsburgh common stock pursuant to the Merger Agreement is fair, from a financial point of view, to such holders (the full text of the written opinion of Evercore is attached as Annex II to this proxy statement/prospectus).
 
  •  The fact that North Pittsburgh’s shareholders may elect to receive Consolidated common stock or cash as Merger Consideration (subject to proration), which, among other things, may be attractive to certain shareholders who wish to continue participating in the ILEC segment and would permit them to participate in future increases, if any, in value of the combined company through ownership of Consolidated stock.
 
  •  The absence of any financing condition or due diligence condition to completion of the Merger, and the terms of Consolidated’s financing commitment.
 
  •  The fact that the Merger Agreement, subject to specified limitations and requirements, allows the Board of Directors to furnish information to and conduct negotiations with a third party making an unsolicited acquisition proposal. See “The Merger Agreement — No Solicitation”.
 
  •  The fact that the Merger Agreement, subject to specified limitations and requirements (including payment to Consolidated of a termination fee and reimbursement of certain out-of-pocket expenses), allows the Board of Directors to terminate the Merger Agreement in order to accept a Superior Proposal (as defined in the Merger Agreement). See “The Merger Agreement — No Solicitation”, “— Termination of the Merger Agreement”, and “— Termination Fee and Expenses”.


27


Table of Contents

 
  •  The fact that Consolidated is generally obligated to complete the Merger notwithstanding any breaches of North Pittsburgh’s representations and warranties in the Merger Agreement, unless the representations and warranties are not true and correct in all material respects; provided, that (i) certain specified representations and warranties must be true and correct in all respects, except for any immaterial inaccuracies, and (ii) representations and warranties that are qualified with respect to materiality or a “Company Material Adverse Effect” must be true and correct in all respects (giving effect to that qualification). See “The Merger Agreement — Conditions to the Completion of the Merger”. Under the Merger Agreement, a “Company Material Adverse Effect” generally means a material adverse effect on the business, financial condition or results of operations of North Pittsburgh and its subsidiaries, taken as a whole. However, changes to North Pittsburgh’s business arising from certain matters will not be taken into account when determining whether a “Company Material Adverse Effect” has occurred. See “The Merger Agreement — Material Adverse Effect Definitions — Company Material Adverse Effect”.
 
  •  The other terms of the Merger Agreement, including that the conditions to closing the Merger are limited to North Pittsburgh shareholder approval, Pennsylvania PUC and FCC approval, antitrust clearance and other customary conditions. See “The Merger Agreement — Conditions to the Completion of the Merger”.
 
  •  The judgment that regulatory approvals necessary to complete the Merger are likely to be obtained.
 
The Board of Directors also took into account a number of potentially adverse factors concerning the proposed Merger, including, without limitation, the following:
 
  •  North Pittsburgh will no longer exist as an independent company and its shareholders will no longer participate in its growth, if any, as an independent company.
 
  •  Shareholders who receive Consolidated common stock in the Merger will participate in future decreases, if any, in value of the combined company.
 
  •  North Pittsburgh will not have the ability to terminate the transaction if there is a substantial decline in Consolidated’s stock price prior to the Merger. In addition, the Merger Agreement does not contain a “collar” provision: the stock consideration is at a fixed exchange ratio, and therefore its value will fluctuate between the date of the Merger Agreement and the effective time of the Merger.
 
  •  The Merger Agreement precludes North Pittsburgh from actively soliciting alternative proposals and also precludes North Pittsburgh from paying dividends after the October 2007 regular quarterly dividend payment.
 
  •  While the Merger is expected to be completed, there can be no assurance that all conditions to the parties’ obligations to complete the Merger (including Pennsylvania PUC and FCC approval) will be satisfied and, as a result, it is possible that the Merger may not be completed even if the Merger Agreement is approved and adopted by shareholders.
 
  •  If the Merger is not completed, North Pittsburgh may incur significant risks and costs, including the possibility of disruption to its operations, diversion of management and employee attention, employee attrition and potentially negative effects on business and customer relationships.
 
  •  Certain directors and officers may have conflicts of interest in connection with the Merger, as they may receive certain benefits that are different from, or in addition to, those of other shareholders. See “The Merger — Interests of North Pittsburgh Directors and Executive Officers in the Merger”.
 
  •  The gain from the Merger will be taxable to tax-paying shareholders for United States federal income tax purposes (even shareholders who receive Consolidated common stock in the Merger). See “The Merger — Material United States Federal Income Tax Consequences”.
 
The foregoing discussion of the information and factors considered by the North Pittsburgh Board of Directors is not exhaustive. In view of the variety of factors, both positive and negative, considered by the North Pittsburgh Board of Directors, the Board of Directors did not find it practicable to, nor did it attempt to, quantify, rank or otherwise seek to assign relative or specific weight or values to any of these factors, nor did the North Pittsburgh


28


Table of Contents

Board evaluate whether these factors were of equal importance. Rather, the North Pittsburgh Board of Directors viewed its determinations as being based on the judgment of its members, in light of the totality of the information considered, including the knowledge of such directors of North Pittsburgh’s business, financial condition and prospects and the advice of its financial advisor and legal counsel. In considering the factors described above, individual members of the North Pittsburgh Board of Directors may have given different weights to different factors and may have applied different analyses to each of the material factors considered by the North Pittsburgh Board of Directors.
 
After careful consideration, the North Pittsburgh Board of Directors, by unanimous vote, has determined that the Merger Agreement is advisable and in the best interests of North Pittsburgh and its shareholders, has approved the Merger Agreement and the transactions contemplated by the Merger Agreement (including the Merger), and recommends that North Pittsburgh shareholders vote “FOR” the approval and adoption of the Merger Agreement.
 
Opinion of Evercore Group L.L.C., North Pittsburgh’s Financial Advisor
 
In late April 2007, North Pittsburgh engaged Evercore to act as North Pittsburgh’s financial advisor in connection with a possible business combination transaction. At meetings of the Board of Directors of North Pittsburgh on June 28, 2007 and July 1, 2007, Evercore discussed with the Board of Directors, among other things, certain financial analyses undertaken by Evercore with respect to the proposed transaction terms as of those dates. At a meeting of the Board of Directors of North Pittsburgh on July 1, 2007, Evercore rendered its oral opinion, which was subsequently confirmed in writing dated July 1, 2007, to the effect that, as of July 1, 2007, and based upon and subject to the assumptions made, matters considered and limits of the review undertaken by Evercore, the Merger Consideration to be received by the holders of shares of North Pittsburgh common stock pursuant to the Merger Agreement was fair, from a financial point of view, to such holders.
 
The full text of Evercore’s written opinion, dated July 1, 2007, is attached to this proxy statement/prospectus as Annex II and incorporated by reference herein. North Pittsburgh shareholders are encouraged to read Evercore’s opinion carefully in its entirety as it sets forth, among other things, the assumptions made, procedures followed, matters considered and qualifications and limitations of Evercore’s review in rendering its opinion. The following is a summary of Evercore’s opinion and the methodology that Evercore used to render its opinion. This summary is qualified in its entirety by reference to the full text of the opinion.
 
The type and amount of consideration payable in the Merger were determined through negotiations between North Pittsburgh and Consolidated. Evercore’s advisory services and opinion were provided to the Board of Directors of North Pittsburgh to assist the Board of Directors in connection with its consideration of the Merger. Evercore’s opinion only addresses the fairness from a financial point of view of the Merger Consideration to be received by holders of shares of North Pittsburgh common stock pursuant to the Merger Agreement, and Evercore was not asked to express, nor has it expressed, any opinion with respect to any other aspect of the Merger. Specifically, Evercore’s opinion does not address the underlying business decision by North Pittsburgh to effect the Merger and does not constitute a recommendation to any shareholder of North Pittsburgh as to how such shareholder should vote with respect to the Merger Agreement.
 
In connection with rendering its opinion, Evercore, among other things:
 
  •  Reviewed a draft of the Merger Agreement as of July 1, 2007 (the “Draft Merger Agreement”);
 
  •  Analyzed certain publicly available financial statements and other publicly available information relating to North Pittsburgh and its businesses that Evercore deemed relevant to its analysis;
 
  •  Analyzed certain financial statements and other non-publicly available financial and operating data relating to North Pittsburgh that were prepared by the management of North Pittsburgh and furnished to Evercore;
 
  •  Analyzed certain financial projections relating to North Pittsburgh (the “North Pittsburgh Financial Projections”) that were prepared by the management of North Pittsburgh and furnished to Evercore;


29


Table of Contents

 
  •  Discussed the past and current operations, the North Pittsburgh Financial Projections, the current financial condition of North Pittsburgh and the future strategic benefits of the Merger with the management of North Pittsburgh;
 
  •  Analyzed certain publicly available financial statements and other publicly available information relating to Consolidated and its businesses that Evercore deemed relevant to its analysis;
 
  •  Analyzed certain financial statements and other publicly available financial and operating data relating to Consolidated;
 
  •  Analyzed certain publicly available financial projections relating to Consolidated (the “Consolidated Financial Projections”);
 
  •  Discussed the past and current operations, the Consolidated Financial Projections and the current financial condition of Consolidated with the management of Consolidated;
 
  •  Compared the financial performance of both North Pittsburgh and Consolidated and their stock market trading multiples with that of certain other publicly-traded companies that Evercore deemed relevant;
 
  •  Compared the financial performance of both North Pittsburgh and Consolidated and the valuation multiples relating to the Merger with that of certain other transactions that Evercore deemed relevant;
 
  •  Reviewed the reported prices and trading activity of the shares of North Pittsburgh common stock and the shares of Consolidated common stock;
 
  •  Analyzed pro forma financial projections; and
 
  •  Performed such other analyses and examinations and considered such other factors as Evercore in its sole judgment deemed appropriate.
 
In arriving at its opinion, Evercore, with North Pittsburgh’s consent, assumed and relied upon the accuracy and completeness of the information publicly available and financial and other information used by Evercore without assuming any responsibility for independent verification of such information. With respect to the North Pittsburgh Financial Projections, Evercore assumed that they were reasonably prepared on bases reflecting the best currently available estimates and judgments of the future performance of North Pittsburgh. Evercore was not provided with, and did not have access to, any financial projections of Consolidated prepared by management of Consolidated. In the absence of other Consolidated financial projections prepared by Consolidated management, Evercore reviewed and discussed the Consolidated Financial Projections with senior management of Consolidated, and Evercore also discussed the Consolidated Financial Projections for 2007 and 2008 as well as publicly available Consolidated revenue and EBITDA targets with senior management of Consolidated, and with North Pittsburgh’s consent, Evercore assumed that the Consolidated Financial Projections and Consolidated revenue and EBITDA targets were a reasonable basis upon which to evaluate the future financial performance of Consolidated and Evercore used such estimates in performing its analysis.
 
In arriving at its opinion, Evercore assumed that the definitive Merger Agreement would be substantially identical to the Draft Merger Agreement reviewed by it, and Evercore neither made nor assumed any responsibility for making any independent valuation or appraisal of the assets or liabilities of either North Pittsburgh or Consolidated, including real estate assets, nor was Evercore furnished with any such appraisals. Evercore did not evaluate the solvency of North Pittsburgh or Consolidated under any state or federal laws relating to bankruptcy, insolvency or similar matters. Evercore assumed that all governmental, regulatory or other consents and approvals that are required in connection with the Merger will be obtained without any adverse effect on North Pittsburgh or Consolidated or on the expected benefits of the Merger in any way meaningful to Evercore’s analysis. In addition, Evercore assumed that the Merger will be consummated in accordance with the terms set forth in the Merger Agreement without material modification, waiver or delay. Evercore’s opinion was necessarily based on financial, economic, market and other conditions as in effect on, and the information and Draft Merger Agreement made available to Evercore as of, the date of its opinion. It should be understood that subsequent developments may affect the opinion and that Evercore has no obligation to update, revise or reaffirm its opinion.


30


Table of Contents

The preparation of a fairness opinion is a complex process and involves various judgments and determinations as to the most appropriate and relevant assumptions and financial analyses and the application of these methods to the particular circumstances involved. As a result, fairness opinions are therefore not necessarily susceptible to partial analysis or summary description. In arriving at its opinion to the North Pittsburgh Board of Directors, Evercore performed a variety of financial and comparative analyses, including those described below, and made qualitative judgments as to the significance and relevance of each analysis and factor that it considered. Accordingly, Evercore believes that the analyses it performed and the summary set forth below must be considered as a whole and that selecting portions of its analyses and factors, or focusing on the information in tabular format, without considering all analyses and factors or the narrative description of the analyses, could create a misleading or incomplete view of the processes underlying the analyses performed by Evercore in connection with its opinion.
 
In arriving at its opinion, Evercore did not attribute any particular weight to any analyses or factors considered by it and did not form an opinion as to whether any individual analysis or factor (positive or negative), considered in isolation, supported or failed to support its opinion. In addition, Evercore may have given various analyses and factors more or less weight than other analyses and factors and may have deemed various assumptions more or less probable than other assumptions, so that the ranges of valuations resulting from any particular analysis described should not be taken to be Evercore’s view of the actual value of North Pittsburgh or Consolidated. Rather, Evercore arrived at its ultimate opinion based on the results of all analyses undertaken by it and assessed as a whole, and Evercore believes that the totality of the factors considered and analyses it performed in connection with its opinion operated collectively to support its determination as to the fairness, from a financial point of view, of the Merger Consideration to be received by North Pittsburgh’s shareholders pursuant to the Merger Agreement.
 
Evercore’s opinion and financial analyses were only one of many factors considered by North Pittsburgh’s Board of Directors in its evaluation of the Merger and should not be viewed as determinative of the views of North Pittsburgh’s Board of Directors or management with respect to the Merger or the Merger Consideration to be received by North Pittsburgh’s shareholders in accordance with the Merger Agreement.
 
Summary of Analyses
 
The following is a summary of the material financial analyses performed by Evercore and presented to the Board of Directors of North Pittsburgh in connection with rendering its opinion. Some of the summaries of the financial analyses include information presented in tabular format. In order to fully understand the financial analyses, the tables should be read together with the text of each summary. Considering the data set forth in the tables without considering the narrative description of the financial analyses, including the methodologies and assumptions underlying the analyses, could create a misleading or incomplete view of the financial analyses.
 
In performing its analyses, Evercore made numerous assumptions with respect to risks associated with industry performance, general business and economic conditions and other matters, many of which are beyond the control of North Pittsburgh and/or Consolidated. Any estimates contained in Evercore’s analyses are not necessarily indicative of future results or actual values, which may be significantly more or less favorable than those suggested by such estimates. The analyses performed were prepared solely as part of Evercore’s analysis of the fairness from a financial point of view to the shareholders of North Pittsburgh of the Merger Consideration and were prepared in connection with the delivery by Evercore of its opinion to North Pittsburgh’s Board of Directors.
 
When relevant to its analyses, Evercore valued the per share Merger Consideration at $25.00. However, the analyses do not purport to be appraisals or to reflect the prices at which North Pittsburgh’s common stock or Consolidated’s common stock might trade following announcement of the Merger or the prices at which Consolidated’s common stock might trade following consummation of the Merger.
 
Historical Public Market Trading Levels Analysis
 
Evercore reviewed the closing share prices of North Pittsburgh’s common stock over various periods ending as of June 29, 2007, including 6-months days traded and 1-year days traded. The use of 6 month and 1 year incremental time periods is designed to capture the progression of North Pittsburgh’s share price and isolate the effects of specific corporate or other events on share price performance. The table below illustrates the percentage of days North Pittsburgh’s common stock closed in the specified share price ranges for each of those periods.


31


Table of Contents

North Pittsburgh
 
                     
6-Month Days Traded Analysis     1-Year Days Traded Analysis  
 
$18.00 - $18.99
    2.6%     $18.00 - $18.99     1.6%  
$19.00 - $19.99
    17.5%     $19.00 - $19.99     11.1%  
$20.00 - $20.99
    16.7%     $20.00 - $20.99     10.6%  
$21.00 - $21.99
    25.9%     $21.00 - $21.99     16.4%  
$22.00 - $22.99
    16.6%     $22.00 - $22.99     10.5%  
$23.00 - $23.99
    15.2%     $23.00 - $23.99     13.0%  
$24.00 - $24.99
    5.4%     $24.00 - $24.99     15.9%  
$25.00 - $25.99
    0.0%     $25.00 - $25.99     11.6%  
$26.00 - $26.99
    0.0%     $26.00 - $26.99     6.4%  
$27.00 - $27.99
    0.0%     $27.00 - $27.99     2.1%  
$28.00 - $28.99
    0.0%     $28.00 - $28.99     0.8%  
 
As shown above, the implied $25.00 per share Merger Consideration exceeds North Pittsburgh’s closing price on approximately 79% of the days traded over the past year and 100% of the days traded over the past 6 months. North Pittsburgh’s 52-week closing share price range was $18.97 — $28.23.
 
Evercore reviewed the closing share prices of Consolidated’s common stock over various periods ending as of June 29, 2007, including 6-months days traded and 1-year days traded. The use of 6 month and 1 year incremental time periods is designed to capture the progression of Consolidated’s share price and isolate the effects of specific corporate or other events on share price performance. The table below illustrates the percentage of days Consolidated’s common stock closed in the specified share price ranges for each of those periods.
 
Consolidated
 
                     
6-Month Days Traded Analysis     1-Year Days Traded Analysis  
 
$15.00 - $15.99
    0.0%     $15.00 - $15.99     2.5%  
$16.00 - $16.99
    0.0%     $16.00 - $16.99     16.8%  
$17.00 - $17.99
    0.0%     $17.00 - $17.99     9.8%  
$18.00 - $18.99
    0.0%     $18.00 - $18.99     17.8%  
$19.00 - $19.99
    10.0%     $19.00 - $19.99     13.6%  
$20.00 - $20.99
    50.8%     $20.00 - $20.99     22.8%  
$21.00 - $21.99
    17.4%     $21.00 - $21.99     7.4%  
$22.00 - $22.99
    18.9%     $22.00 - $22.99     8.0%  
$23.00 - $23.99
    3.1%     $23.00 - $23.99     1.3%  
 
As shown above, Consolidated’s share price of $22.60 as of June 29, 2007 was within the range which Consolidated’s share price traded over the last 6 months and the past year. Consolidated’s 52-week closing share price range was $15.12 — $23.15 as of June 29, 2007.
 
Evercore considered historical data with regard to the trading prices and total return, and the relative stock price performances of the common stock of each of North Pittsburgh and Consolidated during the period from June 29, 2006 to June 29, 2007, and compared the performance of each to the Standard & Poors 600 Index and to an index composed of the common stock of 9 rural local exchange carriers, or RLEC companies, including Alaska Communications Systems Group, Inc., CenturyTel, Inc., Citizens Communications Company, D&E Communications, Inc., Embarq Corp., FairPoint Communications, Inc., Iowa Telecommunications Services, Inc., Surewest Communications and Windstream Corp. (the “RLEC Index”). Over the full 1 year period considered, Evercore noted the underperformance of North Pittsburgh’s common stock relative to each of the composites considered, and the outperformance of Consolidated’s common stock relative to North Pittsburgh and the RLEC Index.


32


Table of Contents

The foregoing historical share price analysis was presented to the North Pittsburgh Board of Directors to provide it with background information and perspective with respect to the relative historical share prices of North Pittsburgh’s common stock and Consolidated’s common stock.
 
Peer Group Multiples Analysis
 
In order to assess how the public market values shares of similar publicly traded companies, Evercore analyzed selected historical and projected operating information provided by North Pittsburgh, stock price performance data and North Pittsburgh’s and Consolidated’s respective valuation multiples and compared this data to that of selected publicly traded companies whose operations Evercore, based on its experience with companies in the RLEC industry, deemed to be similar to both North Pittsburgh’s and Consolidated’s operations for purposes of this analysis. Evercore obtained the earnings forecasts for these companies from publicly available financial information and, where appropriate, these earnings forecasts were adjusted to reflect a calendar year end for comparability purposes. Evercore based the North Pittsburgh earnings forecasts on the North Pittsburgh Financial Projections. The Consolidated Financial Projections were based on equity research analysts’ financial projections. In conducting its analysis, Evercore considered the trading multiples of the following selected peer group companies with similar financial, operational, growth and risk profiles:
 
     
RLEC
 
Wireless
 
•   Alaska Communications Systems Group, Inc.
  •   Centennial Communications Corp.
•   CenturyTel, Inc.
  •   Dobson Communications Corporation
•   Citizens Communications Company
  •   iPCS, Inc.
•   Consolidated Communications Holdings, Inc.
  •   Leap Wireless International, Inc.
•   D&E Communications, Inc.
  •   Rural Cellular Corporation
•   Embarq Corp.
  •   Sprint Nextel Corporation
•   FairPoint Communications, Inc.
  •   United States Cellular Corporation
•   Iowa Telecommunications Services, Inc.
   
•   Surewest Communications
   
•   Windstream Corporation
   
 
Evercore reviewed, among other things, the selected companies’ multiples of Enterprise Value (calculated as equity value plus indebtedness minus cash and cash equivalents plus liquidation of preferred stock, unconsolidated investments and minority interest) to 2007 and 2008 estimated EBITDA (earnings before interest, taxes, depreciation and amortization), and share price to 2007 and 2008 free cash flow, which we also refer to as FCF. All of these calculations were performed, and based on publicly available financial data (including I/B/E/S International, Inc. estimates and those of other third party Wall Street equity research) and closing prices, as of June 29, 2007, the last trading date prior to the delivery of Evercore’s opinion.
 
The following table summarizes the analysis:
 
RLEC Trading Comps
 
                                 
    Enterprise Value/
    Enterprise Value/
             
    2007 EBITDA     2008 EBITDA     Price/2007 FCF     Price/2008 FCF  
 
Mean
    7.4 x     7.3 x     12.0 x     11.7 x
Median
    7.5       7.4       11.1       10.7  
                                 
North Pittsburgh
    6.0 x     5.8 x     19.8 x     18.6x  


33


Table of Contents

Wireless Trading Comps
 
                                 
    Enterprise Value/
    Enterprise Value/
             
    2007 EBITDA     2008 EBITDA     Price/2007 FCF     Price/2008 FCF  
 
Mean
    10.6 x     8.8 x     33.4 x     20.4 x
Median
    9.3       8.5       28.6       15.1  
                                 
North Pittsburgh
    6.0 x     5.8 x     19.8 x     18.6x  
 
For North Pittsburgh, based on Evercore’s analysis of Enterprise Value as a multiple of projected 2007 EBITDA for the peer group, Evercore selected an EBITDA trading multiple range for 2007 of 6.0x to 8.0x for the wireline business and an EBITDA trading multiple range for 2007 of 7.5x to 9.5x for North Pittsburgh’s investments in the wireless business less a 25% private company discount to public comparables to reflect the fact that North Pittsburgh’s equity interests in the 3 wireless partnerships that constitute North Pittsburgh’s wireless investments were well below control levels and carried only certain minority rights. The projected 2007 EBITDA for North Pittsburgh’s wireless investments were based upon North Pittsburgh’s proportionate ownership in each of the 3 wireless partnerships and the partnerships’ respective budgets for 2007. Based on the projections and assumptions set forth above and selected multiples of projected 2007 EBITDA, the peer group trading analysis of North Pittsburgh yielded an implied equity value per North Pittsburgh share of $21.09 to $27.14, compared to the implied $25.00 per share Merger Consideration. Based on Evercore’s analysis of Enterprise Value as a multiple of projected 2008 EBITDA for the peer group, Evercore selected an EBITDA trading multiple range for 2008 of 6.0x to 8.0x for the wireline business and an EBITDA trading multiple range for 2008 of 7.0x to 9.0x for North Pittsburgh’s investments in the wireless business less a 25% private company discount to public comparables. The projected 2008 EBITDA for North Pittsburgh’s wireless investments were based upon the proportionate ownership in each of the 3 wireless partnerships and the partnerships’ respective budgets for 2007, with estimates of growth for 2008. Based on the projections and assumptions set forth above and selected multiples of projected 2008 EBITDA, the peer group trading analysis of North Pittsburgh yielded an implied equity value per North Pittsburgh share of $21.07 to $27.18, compared to the implied $25.00 per share Merger Consideration.
 
Based on Evercore’s analysis of share price as a multiple of projected 2007 free cash flow per share for the peer group, Evercore selected a free cash flow trading multiple range for 2007 of 10.0x to 13.0x for the wireline business and a free cash flow trading multiple range for 2007 of 16.0x to 20.0x for North Pittsburgh’s investments in the wireless business less a 25% private company discount to public comparables. Based on the projections and assumptions set forth above and multiples of projected 2007 free cash flow, the peer group trading analysis of North Pittsburgh yielded an implied price per North Pittsburgh share of $15.87 to $20.45, compared to the implied $25.00 per share Merger Consideration. Based on Evercore’s analysis of share price as a multiple of projected 2008 free cash flow per share for the peer group, Evercore selected a free cash flow trading multiple range for 2008 of 10.0x to 13.0x for the wireline business and a free cash flow trading multiple range for 2008 of 15.0x to 19.0x for North Pittsburgh’s wireless investments less a 25% private company discount to public comparables. Based on the projections and assumptions set forth above and multiples of projected 2008 free cash flow, the peer group trading analysis of North Pittsburgh yielded an implied price per North Pittsburgh share of $15.85 to $20.47, compared to the implied $25.00 per share Merger Consideration.
 
For Consolidated, based on Evercore’s analysis of Enterprise Value as a multiple of projected 2007 EBITDA for the peer group, Evercore selected an EBITDA trading multiple range for 2007 of 6.0x to 8.0x. Based on the projections and assumptions set forth above and selected multiples of projected 2007 EBITDA, the peer group trading analysis of Consolidated yielded an implied equity value per Consolidated share of $9.92 to $20.52, compared to the closing share price on June 29, 2007 of $22.60 per share. Based on Evercore’s analysis of Enterprise Value as a multiple of projected 2008 EBITDA for the peer group, Evercore selected an EBITDA trading multiple range for 2008 of 6.0x to 8.0x. Based on the projections and assumptions set forth above and selected multiples of projected 2008 EBITDA, the peer group trading analysis of Consolidated yielded an implied equity value per Consolidated share of $10.44 to $21.22, compared to the closing share price on June 29, 2007 of $22.60 per share.
 
Based on Evercore’s analysis of share price as a multiple of projected 2007 free cash flow per share for the peer group, Evercore selected a free cash flow trading multiple range for 2007 of 10.0x to 13.0x. Based on the projections


34


Table of Contents

and assumptions set forth above and selected multiples of projected 2007 free cash flow, the peer group trading analysis of Consolidated yielded an implied price per Consolidated share of $19.84 to $25.79, compared to the closing share price on June 29, 2007 of $22.60 per share. Based on Evercore’s analysis of share price as a multiple of projected 2008 free cash flow per share for the peer group, Evercore selected a free cash flow trading multiple range for 2008 of 10.0x to 13.0x. Based on the projections and assumptions set forth above and selected multiples of the projected 2008 free cash flow, the peer group trading analysis of Consolidated yielded an implied price per Consolidated share of $21.36 to $27.77, compared to the closing share price on June 29, 2007 of $22.60 per share.
 
Evercore selected the comparable peer group companies in the RLEC Index because their businesses and operating profiles are reasonably similar to those of North Pittsburgh and Consolidated. However, because of the inherent differences between the business, operations and prospects of North Pittsburgh and Consolidated and the operations and prospects of the selected comparable peer group companies, no comparable peer group company is exactly the same as North Pittsburgh or Consolidated. Evercore selected the comparable peer group companies in the wireless sector because their businesses and operating profiles are reasonably similar to North Pittsburgh’s investments in wireless partnerships. However, because of the inherent differences between the business, operations and prospects of North Pittsburgh and the operations and prospects of the selected comparable peer group companies in the wireless sector, no comparable peer group company is exactly the same as North Pittsburgh. Therefore, Evercore believed that it was inappropriate and inadequate to, and therefore did not, rely solely on the quantitative results of the peer group multiples analysis. Accordingly, a complete analysis of the results of the foregoing calculations cannot be limited to a quantitative review of such results and involves complex considerations and judgments regarding differences in financial and operating characteristics of the comparable peer group companies and other factors that could affect the public valuation of the comparable peer group companies, as well as that of North Pittsburgh and Consolidated. Evercore also made qualitative judgments concerning differences between the financial and operating characteristics and prospects of North Pittsburgh and Consolidated and the companies included in the peer group multiples analysis and other factors that could affect the public trading values of each in order to provide a context in which to consider the results of the quantitative analysis, which involved applying selected implied market multiples to North Pittsburgh and Consolidated financial metrics, respectively. These qualitative judgments related primarily to the differing sizes, ownerships stakes, business mixes, growth prospects, profitability levels and degree of operational risk between North Pittsburgh and Consolidated and the companies included in the peer group multiples analysis.
 
Selected Peer Group Precedent Transactions Analysis
 
Evercore reviewed and analyzed selected merger and acquisition transactions involving companies that Evercore deemed to be similar in certain respects to the proposed Merger because such transactions occurred in industry sectors consistent with North Pittsburgh’s operations and overall business. Using publicly available information, Evercore reviewed and compared the purchase prices and financial multiples paid in 10 acquisitions of RLEC companies, 12 acquisitions of RLEC access line assets, 16 acquisitions of wireless services providers and 3 acquisitions of stakes of wireless partnerships that Evercore, based on its experience with merger and acquisition transactions, deemed relevant in arriving at its opinion. Evercore reviewed, among other things, the ratio of the companies’ Enterprise Value (as implied in the respective transactions) to such companies’ latest 12 months (pre-acquisition) EBITDA (“LTM EBITDA”). Evercore reviewed selected completed transactions in the telecommunications sector since 1999.


35


Table of Contents

In conducting its analysis, Evercore considered the implied transaction multiples of the following selected precedent transactions involving RLEC companies since 2000:
 
         
Date Announced
 
Acquiror
 
Target
 
5/29/07
  Windstream Corporation   CT Communications, Inc.
1/16/07
  Fairpoint Communications, Inc.   Verizon Communications Inc. (Northern New England business)
12/18/06
  CenturyTel, Inc.   Madison River
9/18/06
  Citizens Communications Company   Commonwealth Telephone Enterprises, Inc.
12/9/05
  Valor Communication Group, Inc.   Alltel Corporation’s Wireline Business
1/19/05
  Quadrangle Group Capital Partners LP & Citigroup Venture Capital, Ltd.   NTelos Inc.
1/16/04
  Consolidated Communications Holdings, Inc.   TXU Communications
7/17/02
  Homebase Acquisition Corp.   Illinois Consolidated Telephone Co. (McLeod USA, Inc. ILEC)
11/21/01
  D&E Communications, Inc.   Conestoga Enterprises, Inc.
7/12/00
  Citizens Communications Company   Frontier Telephone (Global Crossing Ltd. ILEC)
 
In conducting its analysis, Evercore considered the implied transaction multiples of the following selected precedent transactions of access lines in the RLEC sector since 1999:
 
         
Date Announced
 
Acquiror
 
Target
 
5/21/04
  The Carlyle Group   Verizon Hawaii Inc. (Verizon Communications Inc. Hawaii access lines)
10/31/01
  Alltel Corporation   Verizon Communications Inc. Kentucky access lines
10/22/01
  CenturyTel, Inc.   Verizon Communications Inc. Alabama and Missouri access lines
6/26/00
  Iowa Telecommunications Services, Inc.   GTE Corp. Iowa access lines
12/16/99
  Citizens Communications Company   GTE Corp. Illinois access lines
10/26/99
  dba Communications LLC   GTE Corp. Oklahoma, New Mexico and Texas access lines
9/21/99
  Citizens Communications Company   GTE Corp. Nebraska access lines
8/19/99
  CenturyTel, Inc.   GTE Corp. Wisconsin access lines
7/08/99
  Spectra Communications Group, LLC   GTE Corp. Missouri access lines
6/29/99
  CenturyTel, Inc.   GTE Corp. Arkansas access lines
6/16/99
  Citizens Communications Company   Qwest Corp. Arizona, Colorado, Idaho, Iowa, Minnesota, Montana, Nebraska, North Dakota and Wyoming access lines
5/27/99
  Citizens Communications Company   GTE Corp. Arizona, California and Minnesota access lines


36


Table of Contents

In conducting its analysis, Evercore considered the implied transaction multiples of the following selected precedent transactions in the wireless service providers sector since 2000:
 
         
Date Announced  
Acquiror
 
Target
 
5/20/07
  TPG Partners V, L.P. and GS Capital Partners VI Fund, L.P.   Alltel Corporation
4/20/06
  Sprint Nextel Corp.   Ubiquitel Inc.
12/20/05
  Nextel Communications   Nextel Partners, Inc.
11/18/05
  Alltel Communications, Inc.   Midwest Wireless Holdings LLC
7/11/05
  Sprint Corporation   US Unwired
3/17/05
  iPCS, Inc.   Horizon PCS, Inc.
1/10/05
  Alltel Corporation   Western Wireless Corporation
12/15/04
  Sprint Corporation   Nextel Communications, Inc.
12/08/04
  Alamosa Holdings, Inc.   AirGate PCS, Inc.
2/17/04
  Cingular Wireless LLC   AT&T Wireless Services, Inc.
8/01/02
  Alltel Corporation   Century Tel, Inc.
10/08/01
  AT&T Wireless Services, Inc.   TeleCorp PCS, Inc.
8/29/01
  AirGate PCS, Inc.   iPCS, Inc.
11/15/00
  Verizon Communications Inc.   Price Communications Corp.
8/27/00
  Deutsche Telekom AG   Powertel, Inc.
7/24/00
  Deutsche Telekom AG   VoiceStream Wireless Corp.
 
In conducting its analysis, Evercore considered the implied transaction multiples of the following selected precedent transactions of stakes of wireless partnerships since 2006:
 
             
Date
 
Partnership
 
Seller
 
Acquiror
 
4/10/07
  Orange County - Poughkeepsie Ltd   FairPoint Communications, Inc.   Warwick Valley Telephone Company
12/20/06
  Pennsylvania RSA No. 6(I) Ltd   Centennial Cellular Telephone Company of Lawrence   North Pittsburgh Systems, Inc.
12/13/06
  Minnesota RSAs 7, 8, 9, and 10 Ltd   Alltel Communications, Inc.   Rural Cellular Corporation
 
The following table summarizes the selected peer group precedent transactions analysis:
 
         
    Mean Transaction
  Median Transaction
    Multiples Since
  Multiples Since
    2000   2000
    Enterprise Value/
  Enterprise Value/
    LTM EBITDA   LTM EBITDA
 
Selected RLEC companies
  8.2x   7.5x
Selected RLEC access lines
  7.4x   7.6x
Selected Valuation Multiple Range - RLEC
  6.5x - 8.0x   6.5x - 8.0x
Selected Wireless Service Providers
  11.5x   10.3x
Selected stakes of Wireless Partnerships
  5.2x   N/A
Selected Valuation Multiple Range - Wireless Partnerships
  7.5x - 9.5x   7.5x - 9.5x
 
Based on its valuation analysis of precedent transactions, and taking into consideration North Pittsburgh’s historical financial results and business segment mix, Evercore estimated an implied equity value range for North Pittsburgh’s common stock of approximately $22.30 — $27.14 per share compared to the implied $25.00 per share Merger Consideration, based on a 6.5x — 8.0x LTM EBITDA multiple for the wireline business and 7.5x — 9.5x LTM EBITDA multiple for North Pittsburgh’s investments in wireless business less a 25% private company discount to public comparables.


37


Table of Contents

Evercore notes that the merger and acquisition transaction environment varies over time because of macroeconomic factors, such as interest rate and equity market trading price fluctuations, and microeconomic factors, such as industry results and growth expectations. Evercore also notes that no company or transaction reviewed was identical to the proposed Merger and that, accordingly, these analyses involve complex considerations and judgments concerning differences in financial and operating characteristics and other factors that could affect the acquisition values in the precedent transactions, including the size and demographic and economic characteristics of the markets of each company and the competitive environment in which it operates.
 
Premiums Paid Analysis
 
Evercore reviewed the premium paid on announced transactions of greater than $100 million in the U.S. telecom industry sector from January 1, 2004 to June 29, 2007 (18 transactions) as well as all announced U.S. transactions between $250 million to $750 million from January 1, 2004 to June 29, 2007 (233 transactions). Evercore calculated the premium per share paid by the acquiror compared to the share price of the target company prevailing (i) 1 day, (ii) 1 week and (iii) 4 weeks prior to the announcement of the transaction. This analysis produced the following mean and median premiums and implied equity values for North Pittsburgh, based on a comparison to North Pittsburgh’s closing share price on June 29, 2007.
 
U.S. Telecom — Premium Paid
 
                         
    1 Day     1 Week     4 Weeks  
 
North Pittsburgh Share Price
  $ 21.25     $ 20.64     $ 20.40  
Mean
    13.8%       18.0%       21.1%  
Implied Share Price (Mean)
  $ 24.18     $ 24.36     $ 24.70  
Median
    11.9%       16.9%       22.1%  
Implied Share Price (Median)
  $ 23.78     $ 24.13     $ 24.91  
 
U.S. All Industries — Premium Paid
 
                         
    1 Day     1 Week     4 Weeks  
 
North Pittsburgh Share Price
  $ 21.25     $ 20.64     $ 20.40  
Mean
    21.5%       22.7%       26.2%  
Implied Share Price (Mean)
  $ 25.82     $ 25.33     $ 25.74  
Median
    19.7%       21.2%       24.0%  
Implied Share Price (Median)
  $ 25.44     $ 25.02     $ 25.30  
 
The analysis for the premiums in the U.S. telecom industry generated an implied equity value per North Pittsburgh share of $23.78 to $24.91, compared to the implied $25.00 per share Merger Consideration. The analysis for the premiums in all announced U.S. transactions between $250 million to $750 million generated an implied equity value per North Pittsburgh share of $25.02 to $25.82, compared to the implied $25.00 per share Merger Consideration.
 
Dividend Yield Based Analysis
 
Evercore calculated the estimated share price of North Pittsburgh and Consolidated using an assumed 2008 free cash flow payout ratio of 70%-80%. With an implied dividend yield of 4.8% to 5.8%, Evercore estimated an implied value range for North Pittsburgh’s common stock of approximately $13.90 — $19.22 per share, compared to the implied $25.00 per share Merger Consideration. With an implied dividend yield of 6.4% to 7.4%, Evercore estimated an implied value range for Consolidated’s common stock of approximately $20.32 — $26.87 per share, compared to the closing share price on June 29, 2007 of $22.60 per share.


38


Table of Contents

Discounted Cash Flow Analysis
 
As part of its analysis, and in order to estimate the present value of North Pittsburgh’s common stock, Evercore calculated the estimated present value of North Pittsburgh’s wireline business and wireless investments’ future unlevered free cash flows for the 51/2 years ending December 31, 2012, based on the North Pittsburgh Financial Projections.
 
A discounted cash flow analysis is a traditional valuation methodology used to derive a valuation of an asset by calculating the “present value” of estimated future cash flows of the asset. “Present value” refers to the current value of future cash flows or amounts and is obtained by discounting those future cash flows or amounts by a discount rate that takes into account macroeconomic assumptions and estimates of risk, the opportunity cost of capital, expected returns, and other appropriate factors. Evercore performed a discounted cash flow analysis for North Pittsburgh by adding (i) the present value of North Pittsburgh’s projected after-tax unlevered free cash flows for fiscal years 2007 (second half only) through 2012 to (ii) the present value of the “terminal value” of North Pittsburgh as of 2012. “Terminal value” refers to the value of the sum of all future cash flows from an asset at a particular point in time. For North Pittsburgh, Evercore calculated a range of terminal values based on LTM EBITDA multiples of 6.0x — 7.0x projected EBITDA in 2012 for the wireline business. Evercore also calculated a range of terminal values based on terminal free cash flow multiples of 15.5x — 17.5x in 2012 for North Pittsburgh’s investments in the wireless business. The terminal EBITDA multiple range and the terminal free cash flow multiple range were based on both current public and private market-based valuations. The present value of the future cash flows (mid-year convention) and terminal values were discounted using a discount rate of 8.0% for the wireline business and 9.0% for North Pittsburgh’s investments in the wireless business. The discount rates for the wireline business and North Pittsburgh’s investments in the wireless business were determined based on estimates of North Pittsburgh’s appropriate weighted average cost of capital for the wireline business and its investments in the wireless business. Evercore then adjusted for North Pittsburgh’s June 30, 2007 market value of debt and June 30, 2007 expected cash balance to arrive at an equity value range. Based on its discounted cash flow analysis, Evercore estimated an implied value range for North Pittsburgh’s common stock of approximately $21.57 — $23.62 per share, compared to the implied $25.00 per share Merger Consideration.
 
While discounted cash flow analysis is a widely used valuation methodology, it necessarily relies on numerous assumptions, including assets and earnings growth rates, terminal values and discount rates. Thus, it is not necessarily indicative of North Pittsburgh’s actual, present or future value or results, which may be significantly more or less favorable than suggested by such analysis. Accordingly, such information cannot be considered a reliable predictor of future operating results and should not be relied upon as such.
 
Leveraged Buy Out Analysis
 
Based upon the unlevered free cash flows described above, Evercore analyzed a potential valuation based upon a leveraged buy out for North Pittsburgh. Evercore assumed an entry leverage multiple of 6.0x 2007 EBITDA and a range of exit multiples of 6.0x — 7.0x projected EBITDA in 2012 for the wireline business and a value for North Pittsburgh’s investments in the wireless business derived from cash flow projections through 2012, with the perpetuity growth method assuming 2.0% growth applied thereafter, a 9.0% discount rate and required internal rate of return of 18%-22%. Based on this leveraged buy out analysis, Evercore estimated an implied value range for North Pittsburgh’s common stock of approximately $21.33 — $22.82 per share, compared to the implied $25.00 per share Merger Consideration.
 
Pro Forma Analysis
 
In order to evaluate the estimated ongoing impact of the Merger, Evercore analyzed the pro forma impact of the Merger on Consolidated’s estimated free cash flow per common share for years 2007, 2008 and 2009, after giving effect to estimates of strategic benefits related to the Merger. Based on the assumed estimated free cash flow and strategic benefits, Evercore estimated that based on those assumptions, the pro forma impact of the transaction on the free cash flow of Consolidated would be accretive in each year beginning in 2007. The financial forecasts that underline this analysis are subject to substantial uncertainty and, therefore, actual results may be substantially different.


39


Table of Contents

General
 
The preparation of a fairness opinion is a complex process involving various determinations, judgments and application of information and therefore, is not necessarily susceptible to partial analysis. Selecting portions of the analysis or the summary set forth above, without considering the analysis as a whole, could create an incomplete view of the process underlying Evercore’s opinion. In arriving at its determination, Evercore considered the results of all the constituent analyses and did not attribute any particular weight to any particular factor or analysis considered by it; rather Evercore made its determination on the basis of its experience and professional judgment after considering the results of all such analyses. The foregoing summary does not purport to be a complete description of all analyses performed by Evercore. Evercore made numerous assumptions with respect to industry performance, general business, regulatory and economic conditions and other factors, many of which are beyond the control of Evercore, North Pittsburgh or Consolidated. Additionally, analyses relating to the value of the business or securities are not appraisals and accordingly, are subject to substantial uncertainty.
 
The Merger Consideration was determined through arm’s length negotiations between North Pittsburgh and Consolidated and was approved by North Pittsburgh’s Board of Directors. Evercore provided advice to North Pittsburgh during these negotiations. Evercore did not, however, recommend any specific merger consideration to North Pittsburgh or suggest that any specific merger consideration constituted the only appropriate merger consideration.
 
Evercore is an internationally recognized investment banking and advisory firm. Evercore, as part of its investment banking business, is continuously engaged in the valuation of businesses and their securities in connection with mergers and acquisitions, competitive biddings and valuations for corporate, estate and other purposes. The Board of Directors of North Pittsburgh selected Evercore because of its expertise, reputation and experience in the RLEC industry generally and because its investment banking professionals have had substantial experience in transactions comparable to the Merger. In the ordinary course of its business, Evercore and its affiliates may from time to time trade in the securities or the indebtedness of North Pittsburgh, Consolidated or their affiliates or any currencies or commodities (or derivative thereof) for (i) its own account, (ii) the accounts of investment funds and other clients under the management of Evercore and (iii) for the accounts of its customers and, accordingly, may at any time hold a long or short position in such securities, indebtedness, currencies or commodities (or derivative thereof) for any such account.
 
Pursuant to the terms of an engagement letter, North Pittsburgh has agreed to pay Evercore an advisory fee of approximately $4,100,000, (i) $100,000 of which was paid to Evercore upon signing the engagement letter, (ii) $500,000 of which was paid to Evercore when it delivered its written fairness opinion and (iii) the remainder of which is contingent upon, and payable upon, consummation of the Merger. The amount of the Evercore advisory fee may be adjusted depending on the price of Consolidated’s common stock prior to the consummation of the Merger. North Pittsburgh has also agreed to reimburse Evercore for reasonable out of pocket expenses (including legal fees) incurred in performing its services. In addition, North Pittsburgh has agreed to indemnify Evercore and any of its members, partners, officers, directors, advisors, representatives, employees, agents, affiliates or controlling persons, against any losses, claims, damages, liabilities, or expenses to which any such person described above may become subject under any applicable federal or state law, or otherwise, related to, or arising out of or in connection with Evercore’s engagement by North Pittsburgh, Evercore’s performance of any service pursuant to the engagement letter or any transaction contemplated by the engagement letter.
 
Consolidated’s Reasons for the Merger
 
Consolidated’s Board of Directors approved the Merger and the Merger Agreement. In reaching its conclusion, Consolidated’s Board of Directors consulted with Consolidated’s management, as well as with Consolidated’s legal and financial advisors, and considered, among other things, the following material factors:
 
  •  Consolidated management’s prior record of successfully integrating acquired companies,
 
  •  that North Pittsburgh has an integrated telecommunications business providing ILEC, edge-out CLEC and Internet services,


40


Table of Contents

 
  •  that the Merger will provide Consolidated with the ability to add growing, affluent markets that are supported by an advanced network, which can be leveraged to increase the penetration of broadband products and, with limited capital investment, to rollout video service,
 
  •  that North Pittsburgh has an extensive fiber network that extends into Pittsburgh and surrounding communities,
 
  •  that, after the completion of the Merger, Consolidated will operate the 12th largest telephone company in the United States,
 
  •  that approximately 99% of North Pittsburgh access lines are currently DSL capable, and that approximately 80% of North Pittsburgh access lines have fiber-to-the-node infrastructure in place to allow for DSL speeds at or above 20 megabits per second, which would allow Consolidated to launch its video product in the western Pennsylvania markets in 2008,
 
  •  the expectation that the Merger will be accretive to cash flow, by approximately 6.0% (which Consolidated tracks as cash available to pay dividends), after synergies, in the first full year of operations,
 
  •  the expectation that, after the consummation of the Merger, both Consolidated and North Pittsburgh will realize annual, operating and capital synergies,
 
  •  that capital synergies are estimated at approximately $3.0 million in 2008 and $6.0 million in 2009 and beyond,
 
  •  the opportunity to grow Consolidated’s product suite, increase penetration and improve customer retention,
 
  •  the expectation that the Merger will improve Consolidated’s dividend payout ratio, and
 
  •  the ability to integrate North Pittsburgh’s business efficiently with Consolidated’s existing business.
 
Consolidated’s Board of Directors also considered, among other things, the following risks:
 
  •  regulatory and litigation risks associated with the Merger or combining the 2 companies,
 
  •  that there are risks associated with obtaining necessary approvals on terms that satisfy closing conditions to the respective parties’ obligations to complete the Merger, and, as a result of certain conditions to the completion of the Merger, it is possible that the Merger may not be completed even if approved by North Pittsburgh’s shareholders (see “The Merger Agreement — Conditions to the Completion of the Merger”),
 
  •  the challenges of combining the businesses of the 2 companies and the attendant risks of not achieving the expected strategic benefits and cost savings, other financial and operating benefits or improvement in earnings, and of diverting management focus and resources from other strategic opportunities and from operational matters for an extended period of time,
 
  •  the terms and conditions of the Merger Agreement, which include restrictions on the conduct of Consolidated’s business pending the closing of the Merger (see “The Merger Agreement — Conduct of Consolidated’s Business Pending the Merger”), and
 
  •  the other risks of the type and nature discussed above under “Risk Factors Relating to the Merger”.
 
Opinion of Wachovia Securities, Consolidated’s Financial Advisor
 
On July 1, 2007, Wachovia Securities rendered its opinion to the Consolidated Board of Directors to the effect that, as of July 1, 2007, the Merger Consideration to be paid to the holders of North Pittsburgh common stock pursuant to the Merger Agreement was fair, from a financial point of view, to Consolidated.
 
Wachovia Securities’ opinion was directed to the Consolidated Board of Directors and only addressed the fairness from a financial point of view of the consideration to be paid to the holders of North Pittsburgh common stock under the Merger Agreement and not any other aspect or implication of the Merger. Wachovia Securities’ opinion was provided to the Consolidated Board of Directors in connection with the Board’s consideration of the


41


Table of Contents

Merger and was only one of many factors considered by the Consolidated Board of Directors in evaluating the Merger. The Merger Consideration was determined through negotiation between Consolidated and North Pittsburgh. The summary of Wachovia Securities’ opinion in this proxy statement/prospectus is qualified in its entirety by reference to the full text of its written opinion which is included as Annex III to this proxy statement/prospectus. Neither Wachovia Securities’ opinion nor the summary of its opinion is intended to be, and neither constitutes, advice or a recommendation to any North Pittsburgh shareholder as to how such shareholder should vote or act with respect to any matter relating to the Merger.
 
Procedures Followed
 
In connection with the preparation of its opinion, Wachovia Securities made such reviews, analyses and inquiries as it deemed necessary and appropriate under the circumstances. Among other things, Wachovia Securities:
 
  •  Reviewed the Merger Agreement, including the financial terms of the Merger.
 
  •  Reviewed certain business, financial, and other information regarding Consolidated and North Pittsburgh that was publicly available.
 
  •  Reviewed certain business, financial, and other information, including certain confidential information, regarding Consolidated and its prospects that was furnished to Wachovia Securities by, and which Wachovia Securities discussed with, the management of Consolidated.
 
  •  Reviewed certain business, financial, and other information, including certain confidential information, regarding North Pittsburgh and its prospects that was furnished to Wachovia Securities by North Pittsburgh and its advisors and that Wachovia Securities has discussed with the management of Consolidated.
 
  •  Reviewed financial forecasts for North Pittsburgh and Consolidated, including estimated synergies resulting from the Merger, that were developed and furnished to Wachovia Securities by, and which Wachovia Securities has discussed with, the management of Consolidated.
 
  •  Compared information regarding North Pittsburgh furnished to Wachovia Securities by the management of Consolidated and North Pittsburgh and North Pittsburgh’s advisors with publicly available business, financial, and other information regarding certain other publicly traded companies that Wachovia Securities deemed relevant.
 
  •  Compared the proposed financial terms of the Merger Agreement with the financial terms of certain other business combinations and transactions that Wachovia Securities deemed relevant.
 
  •  Developed discounted cash flow models for North Pittsburgh based upon financial information and projections furnished to Wachovia Securities by the management of Consolidated.
 
  •  Reviewed the potential pro forma impact of the Merger, including estimated synergies, on Consolidated’s forecasted financial statements.
 
  •  Participated in negotiations between Consolidated and North Pittsburgh with respect to the Merger.
 
  •  Performed such other analyses and provided such other services as Wachovia Securities deemed appropriate.
 
In connection with its review, Wachovia Securities relied upon the accuracy and completeness of the foregoing financial and other information Wachovia Securities obtained and reviewed for the purpose of its opinion, and Wachovia Securities does not assume any responsibility for any independent verification of such information. Wachovia Securities relied upon assurances of the management of Consolidated that they are not aware of any facts or circumstances that would make such information about North Pittsburgh or Consolidated inaccurate or misleading. With respect to financial forecasts for Consolidated and North Pittsburgh, including estimated synergies resulting from the Merger, Wachovia Securities relied on estimates prepared by the management of Consolidated and discussed such forecasts and estimates, as well as the assumptions upon which they are based, with the management of Consolidated. Wachovia Securities assumed that the forecasts, estimates, judgments and all assumptions expressed by the management of Consolidated were reasonably formulated and that they were the


42


Table of Contents

best currently available forecasts, estimates, judgments and assumptions of the management of Consolidated. Wachovia Securities assumes no responsibility for and expresses no view as to any such forecasts, estimates, judgments or the assumptions upon which they are based. In arriving at its opinion, Wachovia Securities did not conduct any physical inspection or assessment of the facilities of North Pittsburgh or Consolidated, and Wachovia Securities did not make and was not provided with any evaluations or appraisals of the assets or liabilities of North Pittsburgh or Consolidated.
 
In rendering its opinion, Wachovia Securities assumed that the Merger will be consummated on the terms described in the Merger Agreement, without waiver of any material terms or conditions, and that in the course of obtaining any necessary legal, regulatory or third-party consents or approvals, no restrictions will be imposed that will have an adverse effect on the Merger, North Pittsburgh or Consolidated or other actions contemplated by the Merger Agreement. Its opinion is necessarily based on economic, market, financial and other conditions and the information made available to Wachovia Securities as of the date of the opinion. Although subsequent developments may affect its opinion, Wachovia Securities does not have any obligation to update, revise or reaffirm its opinion. Wachovia Securities’ opinion does not address the relative merits of the Merger compared with other business strategies that may have been considered by Consolidated’s management or its Board of Directors, nor does Wachovia Securities’ opinion address the merits of the underlying decision by Consolidated to enter into the Merger Agreement. Wachovia Securities did not consider, nor did Wachovia Securities express any opinion with respect to, the price at which the Consolidated common stock will trade following the announcement or consummation of the Merger.
 
Other Matters
 
Wachovia Securities is a trade name of Wachovia Capital Markets, LLC, an investment banking subsidiary and affiliate of Wachovia Corporation. Consolidated engaged Wachovia Securities pursuant to a letter agreement dated May 8, 2007, to render certain financial advisory services to the Board of Directors of Consolidated in connection with the Merger. Consolidated selected Wachovia Securities as its financial advisor based on its qualifications, experience and reputation, and its familiarity with Consolidated and its business. Wachovia Securities is regularly engaged in advising clients in connection with mergers and acquisitions, leveraged buyouts, negotiated underwritings, competitive biddings, secondary distributions of listed and unlisted securities and private placements. Wachovia Securities will receive a fixed fee of $2.8 million for its services, payable upon consummation of the Merger. Wachovia Securities became entitled to receive $500,000 of the $2.8 million upon delivery of its opinion. In addition, Consolidated has agreed to reimburse certain of Wachovia Securities’ expenses and to indemnify Wachovia Securities against certain liabilities arising out of its engagement.
 
Wachovia Securities and its affiliates provide a full range of financial advisory, securities and lending services in the ordinary course of business for which it receives customary fees. In that regard, Wachovia Securities served as co-manager of Consolidated’s initial public offering in July 2005. Wachovia Securities, or its affiliates, may provide additional banking or other financial services, including, but not limited to, investment banking services, to North Pittsburgh or Consolidated in the future for which Wachovia Securities would also be paid fees. In the ordinary course of its business, Wachovia Securities and its affiliates may actively trade or hold the securities (including derivative securities) of North Pittsburgh or Consolidated for its own account or for the account of its customers and, accordingly, may at any time hold a long or short position in such securities. Additionally, in the ordinary course of business, Wachovia Securities provides and may provide in the future, equity or other research coverage of the securities of Consolidated. Wachovia Securities or its affiliates have committed to provide financing in connection with the Merger. See “The Merger — Financing Arrangements”.
 
Interests of North Pittsburgh Directors and Executive Officers in the Merger
 
In considering the recommendation of the North Pittsburgh Board of Directors with respect to the Merger Agreement, you should be aware that some of North Pittsburgh’s directors and executive officers have interests in the Merger that are different from, or in addition to, those of North Pittsburgh shareholders generally. The North Pittsburgh Board of Directors was aware of these interests and considered them, among other matters, in reaching its decision to approve the Merger Agreement and the transactions contemplated by the Merger Agreement (including the Merger) and to recommend that North Pittsburgh shareholders vote “FOR” the approval and adoption of the Merger Agreement.


43


Table of Contents

Indemnification and Insurance
 
The Merger Agreement provides that, after the Merger, Consolidated and the surviving corporation will, jointly and severally, and Consolidated will cause the surviving corporation to, indemnify and hold harmless the individuals who are now, or have been at any time prior to the execution of the Merger Agreement or who become such prior to the effective time of the Merger, a director, officer or employee of North Pittsburgh or any of North Pittsburgh’s subsidiaries, against costs and liabilities incurred in connection with any pending, threatened or completed claim, action, suit, proceeding or investigation, whether civil, criminal or investigative, arising out of or pertaining to (i) the fact that such individual is or was an officer, director, employee, fiduciary or agent of North Pittsburgh or any of its subsidiaries, or (ii) matters occurring or existing at or prior to the effective time of the Merger (including acts or omissions occurring in connection with the Merger Agreement and the transactions contemplated thereby), whether asserted or claimed prior to, at or after the effective time of the Merger.
 
The Merger Agreement provides that for a period of 6 years after the effective time of the Merger, the surviving corporation will, and will cause its subsidiaries to, and Consolidated will cause the surviving corporation and its subsidiaries to, maintain in effect the current directors’ and officers’ liability insurance policies maintained by North Pittsburgh for the benefit of those persons covered by such policies with respect to claims arising in whole or in part from matters occurring or allegedly occurring at or prior to the effective time of the Merger. Under certain conditions, the surviving corporation may substitute for North Pittsburgh’s directors’ and officers’ liability insurance policies new insurance policies of at least the same coverage containing terms and conditions that are at least as beneficial to the beneficiaries of the current policies and with reputable carriers having a rating comparable to North Pittsburgh’s current carrier. In addition, if North Pittsburgh’s existing policies expire or are terminated or canceled within such 6-year period, then each of Consolidated and the surviving corporation and its subsidiaries will, and Consolidated will cause the surviving corporation and its subsidiaries to, use commercially reasonable efforts to obtain substantially similar policies with reputable carriers having a rating comparable to North Pittsburgh’s current carrier. The surviving corporation will not be obligated to pay annual premiums in excess of $650,000 for the insurance. Notwithstanding the foregoing, prior to the effective time of the Merger, North Pittsburgh is permitted to purchase prepaid “tail” policies in favor of such insured persons with respect to the matters referred to above (provided that the annual premium for such tail policy may not exceed $650,000), in which case Consolidated has agreed to maintain such tail policies in effect and continue to honor the obligations under such policies.
 
Consolidated and Merger Sub have also agreed (i) to continue in effect for at least 6 years after the effective time of the Merger all rights to indemnification existing in favor of, and all exculpations and limitations of the personal liability of, the directors, officers, employees, fiduciaries and agents of North Pittsburgh and its subsidiaries in North Pittsburgh’s and its subsidiaries’ articles of incorporation or by-laws as of the effective time of the Merger with respect to matters occurring at or prior to the effective time of the Merger and (ii) to honor North Pittsburgh’s indemnification agreements with North Pittsburgh’s directors and executive officers, which were approved by the North Pittsburgh Board of Directors on July 1, 2007. Each such indemnification agreement provides, among other things, that North Pittsburgh will indemnify such indemnified person to the fullest extent permitted by the Pennsylvania Business Corporation Law, including advancement of legal fees and other expenses incurred by such indemnified person in connection with any legal proceedings arising out of such indemnified person’s service as a director and/or officer, subject to certain exclusions and procedures set forth in the indemnification agreement.
 
Certain Employee Benefits Matters
 
Shareholder Approval Bonus Plan.  The North Pittsburgh Systems, Inc. Shareholder Approval Bonus Plan was adopted by North Pittsburgh on July 1, 2007. It provides that within 30 days after approval by the shareholders of North Pittsburgh of a Transformative Transaction (as defined in the Shareholder Approval Bonus Plan), North Pittsburgh will pay $975,000 (net of applicable withholding and payroll taxes) to each of Harry R. Brown, President and Chief Executive Officer of North Pittsburgh, and Kevin J. Albaugh, N. William Barthlow, Allen P. Kimble, Frank A. Macefe, Matthew D. Poleski and Albert W. Weigand (each a Vice President of North Pittsburgh and, together with Mr. Brown, the “Executive Officers”), if such person is a full-time employee of North Pittsburgh and/or its subsidiaries on the date of such shareholder approval. The payments are not contingent on securing regulatory approval or the


44


Table of Contents

actual completion of any Transformative Transaction. Amounts paid under this plan are not taken into account in determining benefits under any retirement or other benefit plan of North Pittsburgh or its subsidiaries. See “Compensation of Executive Officers — Compensation Discussion and Analysis — Compensation Developments in 2007 — Shareholder Approval Bonus Plan”.
 
The Shareholder Approval Bonus Plan provides that such payments are intended as (i) an incentive to the Executive Officers to work together and to achieve the effective evaluation, negotiation, documentation and communication to the Board of Directors of North Pittsburgh, the shareholders of North Pittsburgh, regulators and others of the terms and conditions of offers regarding 1 or more Transformative Transactions and (ii) a reward for the time and effort required to do so in addition to the time and effort required for their respective job duties.
 
If North Pittsburgh’s shareholders approve and adopt the Merger Agreement, such approval will constitute shareholder approval of a Transformative Transaction for purposes of the Shareholder Approval Bonus Plan and each Executive Officer will be entitled to the payment described above, subject to the terms and conditions of the Shareholder Approval Bonus Plan.
 
2007 Executive Officers Bonus Plan.  The North Pittsburgh Systems, Inc. 2007 Executive Officers Bonus Plan (the “2007 Bonus Plan”) was adopted by North Pittsburgh on July 1, 2007. The plan establishes a bonus pool equal to 20% of the aggregate base salaries paid to the Executive Officers during 2007. Based on the salaries paid to such officers through June 30, 2007 and their current base salaries, the maximum bonus pool is expected to be $345,070.
 
Awards under the 2007 Bonus Plan are to be determined based upon certain performance objectives and are also contingent upon North Pittsburgh paying dividends during 2007 of not less than $0.80 per share. See “Compensation of Executive Officers — Compensation Discussion and Analysis — Compensation Developments in 2007 — 2007 Executive Officers Bonus Plan”.
 
The bonus pool, to the extent earned by satisfaction of the performance criteria, will be divided equally among all Executive Officers serving at the end of 2007, subject to certain terms and conditions as provided in the 2007 Bonus Plan. If the Merger occurs before December 31, 2007, the bonus payable to each Executive Officer will be the Executive Officer’s share of the maximum bonus pool, assuming for purposes of calculating the pool that all Executive Officers continued to be employed by North Pittsburgh through the end of 2007 at their base salaries in effect immediately prior to the Merger. Such bonuses will be paid no later than 30 days after the effective time of the Merger.
 
North Pittsburgh Telephone Company Retirement Income Restoration Plan.  On July 1, 2007, NPTC amended the North Pittsburgh Telephone Company Retirement Income Restoration Plan (the “Restoration Plan”). The Executive Officers of North Pittsburgh are eligible to participate in the Restoration Plan as officers of NPTC.
 
Among other things, the amendments provide that in the event of a change of control of NPTC (as defined in the Restoration Plan), no amendment of the Restoration Plan can have the effect of reducing or eliminating the accrued benefits, optional forms of benefit, or other rights or entitlements of any participant under that plan. See “Compensation of Executive Officers — Compensation Discussion and Analysis — Compensation Developments in 2007 — Retirement Income Restoration Plan”.
 
Employment Agreements
 
North Pittsburgh and NPTC entered into employment agreements with each of the Executive Officers effective July 1, 2007. The employment agreements provide, among other things, that if NPTC terminates the officer’s employment other than for “cause”, the officer is entitled to severance under a formula which results in a severance payment equal to 125% of the officer’s annual base salary as in effect at the date of termination. Such severance is to be paid by NPTC in a lump sum within 30 days after the termination of employment. See “Compensation of Executive Officers — Compensation Discussion and Analysis — Compensation Developments in 2007 — Employment Agreements”.
 
No severance is payable if the Executive Officer voluntarily retires or resigns or if the Executive Officer’s employment is terminated for “cause”, which is defined to include (but need not be limited to) (i) the officer


45


Table of Contents

violating the terms of his employment agreement, (ii) disloyalty, insubordination, dishonesty toward NPTC or commission or conviction of a felony or any crime involving moral turpitude, (iii) persistent incompetence or neglect of duties, (iv) public actions which may damage the business interests or image of North Pittsburgh or its subsidiaries, or (v) workplace conduct that violates NPTC’s standards of employee conduct. Each employment agreement terminates on March 31, 2008.
 
Severance Plan
 
The Merger Agreement provides that Consolidated will, or will cause the surviving corporation to, pay severance benefits to persons who were salaried employees of North Pittsburgh or any of its subsidiaries prior to the effective time of the Merger and whose employment with North Pittsburgh, the surviving corporation or any of their respective subsidiaries is terminated within 2 years following the closing of the Merger, in accordance with the terms of North Pittsburgh’s severance plan for salaried employees as in effect immediately prior to the effective time of the Merger.
 
North Pittsburgh’s severance plan for salaried employees provides generally that if the employment of an actively employed, regular, full-time, salaried, non-union employee of North Pittsburgh or one of its subsidiaries is involuntarily terminated after the employee has completed at least 1 year of service (as defined in the plan), the employee’s severance pay will equal 1 week’s salary for each full year of service the employee has attained as of the termination of employment.
 
The employee is not eligible for severance pay under the plan if the employee voluntarily terminates his or her employment, if the employee is transferred or reassigned within North Pittsburgh or to an affiliated company, if the employee is terminated for violation of North Pittsburgh’s policies or rules or for poor performance, if as a result of a reorganization or merger the employee’s employment continues or the employee is offered a transfer to a position with North Pittsburgh or an affiliated company, or if as a result of a merger, sale or divestiture the employee is employed by or offered employment with any employer that acquires any portion of the assets or operations of North Pittsburgh or its subsidiaries and the new employer credits the employee’s years of service under the new employer’s severance plan. Each of the Executive Officers has signed a waiver of any rights he may have under the severance plan to the extent he is entitled to receive severance under his employment agreement with North Pittsburgh and NPTC.
 
For illustrative purposes, if the employment of each of the Executive Officers had been involuntarily terminated as of July 1, 2007, such persons would have been entitled to the following payments under North Pittsburgh’s severance plan for salaried employees (assuming, for purposes of this illustration, that each such person was not entitled to severance under his employment agreement): Mr. Brown — $274,585, Mr. Albaugh — $53,964, Mr. Barthlow — $142,658, Mr. Kimble — $152,735, Mr. Macefe — $143,554, Mr. Poleski — $28,945 and Mr. Weigand — $116,230.
 
Form of the Merger
 
Subject to the terms and conditions of the Merger Agreement and in accordance with Pennsylvania law, at the effective time of the Merger, Merger Sub, a wholly-owned subsidiary of Consolidated newly organized to effect the Merger, will merge with and into North Pittsburgh. North Pittsburgh will be the surviving corporation in the Merger and will become a wholly-owned subsidiary of Consolidated.
 
Effective Time of the Merger
 
The Merger will become effective upon the filing of articles of merger providing for the Merger with the Department of State of the Commonwealth of Pennsylvania on the closing date of the Merger or at such later time as is agreed upon by Consolidated and North Pittsburgh and specified in the articles of merger. The closing date will occur as soon as practicable, but not later than 5 business days after satisfaction or waiver of the conditions to the completion of the Merger described in the Merger Agreement (other than those conditions that by their nature must be satisfied on the closing date) unless North Pittsburgh, Consolidated and Merger Sub agree to a different date for the closing.


46


Table of Contents

 
Merger Consideration
 
At the effective time of the Merger, each issued and outstanding share of North Pittsburgh common stock (other than shares held in North Pittsburgh’s treasury or owned by any North Pittsburgh subsidiary, Consolidated, Merger Sub or any other Consolidated subsidiary) will be converted into the right to receive, at the holder’s election, either (i) $25.00 in cash, without interest (the “cash consideration”), or (ii) 1.1061947 shares of Consolidated common stock (including cash in lieu of any fractional share, the “stock consideration”), subject to proration. Shareholder elections will be subject to proration to ensure that 80% of the North Pittsburgh shares are converted in the Merger into the right to receive the cash consideration and 20% of the North Pittsburgh shares are converted in the Merger into the right to receive the stock consideration. The exchange ratio for the stock consideration is fixed and will not be adjusted to reflect any changes in the price of Consolidated common stock prior to the effective time of the Merger. See “— North Pittsburgh Shareholders Making Cash and Stock Elections”.
 
In this proxy statement/prospectus, when we refer to the term “Merger Consideration” with respect to a given share of North Pittsburgh common stock, we mean either the cash consideration (with respect to a share of North Pittsburgh common stock representing the right to receive the cash consideration) or the stock consideration (with respect to a share of North Pittsburgh common stock representing the right to receive the stock consideration).
 
The Merger Agreement provides that the stock consideration will be appropriately adjusted if, during the period between July 1, 2007 and the effective time of the Merger, Consolidated pays a dividend in, splits, combines into a smaller number of shares, or issues by reclassification any shares of Consolidated common stock.
 
The rights pertaining to Consolidated common stock will be different from the rights pertaining to North Pittsburgh common stock, because the certificate of incorporation and by-laws of Consolidated in effect immediately after the Merger is completed will be different from the articles of incorporation and by-laws of North Pittsburgh and because Consolidated is a Delaware corporation and North Pittsburgh is a Pennsylvania corporation. For a description of the rights pertaining to Consolidated common stock and Consolidated’s certificate of incorporation and by-laws, see “Description of Consolidated Capital Stock” and “Comparison of Rights of Common Shareholders of North Pittsburgh and Common Stockholders of Consolidated”.
 
Ownership of Consolidated Following the Merger
 
Based on the number of shares of North Pittsburgh common stock and Consolidated common stock outstanding on the record date, we anticipate that, immediately following the Merger, North Pittsburgh shareholders who receive stock consideration in the Merger will own in the aggregate approximately 11.27% of the outstanding shares of Consolidated common stock.
 
North Pittsburgh Shareholders Making Cash and Stock Elections
 
North Pittsburgh shareholders of record on the record date are receiving with this proxy statement/prospectus a form of election for purposes of making cash elections and stock elections. Any North Pittsburgh shareholder who became a North Pittsburgh shareholder after the record date for the annual meeting, or who did not otherwise receive a form of election, should contact the exchange agent, Computershare Trust Company, N.A., or his or her broker, bank or other nominee to obtain a form of election. North Pittsburgh shareholders who vote against, or abstain or fail to vote with respect to, the approval and adoption of the Merger Agreement are still entitled to make elections with respect to their shares.
 
The form of election permits each person who, at or prior to the election deadline, is a record holder (or, in the case of nominee record holders, the beneficial owner, through proper instructions and documentation to the nominee record holder) of North Pittsburgh common stock to specify (i) the number of such holder’s shares of North Pittsburgh common stock with respect to which such holder makes a cash election and/or (ii) the number of such holder’s shares of North Pittsburgh common stock with respect to which such holder makes a stock election. A shareholder who submits a form of election is not required to elect the same form of Merger Consideration for all of his or her shares. The form of election allows an election to be made for cash consideration for a portion of the holder’s shares and stock consideration for the remaining portion of the holder’s shares.


47


Table of Contents

If the Merger is completed, shareholders who fail to submit properly completed elections at or prior to the election deadline will still be entitled to receive the Merger Consideration for each of their North Pittsburgh shares. See “— Conversion of Shares; Exchange Procedures; Fractional Shares”. However, any shares as to which the holder has not properly made an election at or prior to the election deadline will be treated as described below under “— Non-Electing Holders”.
 
Exchange Agent.  Computershare Trust Company, N.A. will serve as the exchange agent for purposes of receiving election forms, determining in accordance with the Merger Agreement the Merger Consideration to be received by each holder of shares of North Pittsburgh common stock, and exchanging the applicable Merger Consideration for certificates formerly representing shares of North Pittsburgh common stock if the Merger is completed.
 
Election Deadline.  The election deadline will be 5:00 p.m., New York City time, on the date that is 2 business days immediately prior to the closing date of the Merger (or such other date as Consolidated and North Pittsburgh mutually agree). Consolidated and North Pittsburgh will publicly announce the anticipated election deadline at least 5 business days prior to the anticipated closing date of the Merger.
 
Shareholders who hold their shares in “street name” may be subject to a deadline earlier than the general election deadline. Therefore, you should carefully read any materials you receive from your broker or other nominee holder.
 
Form of Election.  The form of election must be properly completed and signed and accompanied by:
 
  •  certificates representing all of the North Pittsburgh shares covered by the form of election, in a form acceptable for transfer on North Pittsburgh’s books; or
 
  •  a properly completed and signed notice of guaranteed delivery, as described in the instructions accompanying the form of election, from a firm which is a member of a registered national securities exchange or a commercial bank or trust company having an office or correspondent in the United States, provided that the actual stock certificates are in fact delivered to the exchange agent by the time set forth in the notice of guaranteed delivery.
 
In order to make a cash election or a stock election, the properly completed and signed form of election, together with 1 of the items described above, must be actually received by the exchange agent at or prior to the election deadline in accordance with the instructions accompanying the form of election. You bear the risk of delivery of all the materials that you are required to submit to the exchange agent in order to properly make an election.
 
If your North Pittsburgh shares are held in “street name” and you wish to make an election, you should contact your bank, broker or other nominee and follow the instructions provided by it.
 
If it is determined that any purported cash election or stock election was not properly made, the purported election will be deemed to be of no force or effect and the holder making the purported election will be deemed not to have made an election for these purposes, unless an election is subsequently properly made on a timely basis.
 
Inability to Transfer North Pittsburgh Shares After an Election is Made.  Once a cash election or a stock election is properly made with respect to any share of North Pittsburgh common stock, the electing shareholder will not be able to sell or otherwise transfer that share, unless the election is properly revoked at or before the election deadline or unless the Merger Agreement is terminated.
 
Election Revocation and Changes.  Generally, an election may be revoked or changed with respect to all or any portion of the North Pittsburgh shares covered by the election by the holder who submitted the applicable form of election, but only by written notice received by the exchange agent at or prior to the election deadline. If an election is revoked, or the Merger Agreement is terminated, and any stock certificates have been transmitted to the exchange agent, the exchange agent will promptly return those certificates to the shareholders who submitted them (except, in the case of a revocation, to the extent (if any) a subsequent cash election and/or stock election is properly made with respect to any or all of the shares of North Pittsburgh common stock represented by such certificates). North Pittsburgh shareholders will not be entitled to revoke or change their elections following the election


48


Table of Contents

deadline. As a result, during the interval between the election deadline and the effective time of the Merger, North Pittsburgh shareholders who have properly made elections will not be able to revoke their elections or sell the North Pittsburgh shares covered by their elections.
 
Non-Electing Holders.  North Pittsburgh shareholders who make no election to receive cash consideration or stock consideration in the Merger, whose elections are not received by the exchange agent by the election deadline, or whose forms of election are not properly completed or are not signed will be deemed not to have made an election. Non-electing holders will have no control over the type of consideration they receive in the Merger in exchange for their North Pittsburgh shares. Accordingly, these shareholders may receive cash consideration for all of their North Pittsburgh shares, stock consideration for all of their North Pittsburgh shares, or cash consideration for some of their North Pittsburgh shares and stock consideration for some of their North Pittsburgh shares, depending on elections that have been made by other North Pittsburgh shareholders. See “— Proration Procedures” below.
 
Proration Procedures.  North Pittsburgh shareholders should be aware that the cash elections and/or stock elections they make may be subject to the proration procedures contained in the Merger Agreement. Regardless of the cash or stock elections made by North Pittsburgh shareholders, these procedures are designed to ensure that:
 
  •  80% of the North Pittsburgh shares outstanding immediately prior to the effective time of the Merger will be converted into the right to receive the cash consideration per share, namely, $25.00, without interest; and
 
  •  20% of the North Pittsburgh shares outstanding immediately prior to the effective time of the Merger will be converted into the right to receive the stock consideration per share, namely, 1.1061947 shares of Consolidated common stock (including cash in lieu of any fractional share, as described below under “— Conversion of Shares; Exchange Procedures; Fractional Shares”).
 
Any shares of North Pittsburgh common stock held in North Pittsburgh’s treasury or owned by any North Pittsburgh subsidiary, Consolidated, Merger Sub or any other Consolidated subsidiary will be canceled in the Merger and will not be subject to or affect these proration calculations.
 
For illustrative purposes, we have set forth below a description of the proration procedures, and the effects on North Pittsburgh’s shareholders, including those who fail to properly make a cash or stock election, under certain alternative scenarios. As a result of these procedures, even if you properly make a cash election for all of your North Pittsburgh shares, if more than 80% of the outstanding North Pittsburgh shares are subject to cash elections, you will receive Consolidated common stock in the Merger in exchange for some of your North Pittsburgh shares. Even if you properly make a stock election for all of your North Pittsburgh shares, if more than 20% of the outstanding North Pittsburgh shares are subject to stock elections, you will receive cash in the Merger in exchange for some of your North Pittsburgh shares.
 
Scenario 1:  If Cash Elections are Oversubscribed — More than 80% of North Pittsburgh Shares Elect to Receive Cash Consideration
 
North Pittsburgh Shares Subject to Cash Elections.  Each North Pittsburgh shareholder who properly elected to receive cash consideration will, due to proration, receive cash consideration for only a pro rata portion of the North Pittsburgh shares for which he or she properly made a cash election. The North Pittsburgh shareholder will receive stock consideration in the form of shares of Consolidated common stock (and cash in lieu of any fractional share) for his or her remaining North Pittsburgh shares.
 
The precise number of North Pittsburgh shares for which a North Pittsburgh shareholder will receive cash consideration will be determined by multiplying the number of North Pittsburgh shares for which the shareholder properly made a cash election by a fraction with (i) a numerator equal to 80% of the number of North Pittsburgh shares outstanding immediately prior to the effective time of the Merger and (ii) a denominator equal to the total number of North Pittsburgh shares for which cash elections are properly made by all North Pittsburgh shareholders.
 
EXAMPLE. Assume for illustrative purposes that 1,000,000 North Pittsburgh shares are outstanding at the effective time of the Merger and North Pittsburgh shareholders properly make cash elections with respect to 900,000 North Pittsburgh shares. If you own 100 North Pittsburgh shares and have properly made a cash


49


Table of Contents

election for all of those shares, you would receive cash consideration for 88.89 of your North Pittsburgh shares [100 × ((80% × 1,000,000)/900,000)] and stock consideration (including cash in lieu of any fractional share) for your remaining 11.11 North Pittsburgh shares.
 
North Pittsburgh Shares Subject to Stock Elections.  Each North Pittsburgh shareholder who properly elected to receive stock consideration will receive stock consideration in the form of shares of Consolidated common stock for all of the North Pittsburgh shares for which he or she properly made a stock election (including cash in lieu of any fractional share).
 
North Pittsburgh Shares Subject to No Election.  Each North Pittsburgh shareholder who failed to properly make an election for all of his or her North Pittsburgh shares will receive stock consideration in the form of shares of Consolidated common stock for all of the North Pittsburgh shares for which he or she made no election (including cash in lieu of any fractional share).
 
Scenario 2: If Stock Elections are Oversubscribed — More than 20% of North Pittsburgh Shares Elect to Receive Stock Consideration
 
North Pittsburgh Shares Subject to Cash Elections.  Each North Pittsburgh shareholder who properly elected to receive cash consideration will receive cash consideration for all of the North Pittsburgh shares for which he or she properly made a cash election.
 
North Pittsburgh Shares Subject to Stock Elections.  Each North Pittsburgh shareholder who properly elected to receive stock consideration will, due to proration, receive cash consideration for a pro rata portion of the North Pittsburgh shares for which he or she properly made a stock election. The shareholder will receive stock consideration in the form of shares of Consolidated common stock for his or her remaining North Pittsburgh shares (including cash in lieu of any fractional share).
 
The precise number of North Pittsburgh shares for which a North Pittsburgh shareholder will receive cash consideration will be determined by multiplying the number of North Pittsburgh shares for which the shareholder properly made a stock election by a fraction with (i) a numerator equal to 80% of the number of North Pittsburgh shares outstanding immediately prior to the effective time of the Merger, less the total number of North Pittsburgh shares for which cash elections were properly made, less the total number of North Pittsburgh shares for which no election was made and (ii) a denominator equal to the total number of North Pittsburgh shares for which stock elections are properly made by all North Pittsburgh shareholders.
 
EXAMPLE. Assume for illustrative purposes that 1,000,000 North Pittsburgh shares are outstanding at the effective time of the Merger and North Pittsburgh shareholders properly make stock elections with respect to 900,000 North Pittsburgh shares, cash elections with respect to 75,000 shares and no elections with respect to 25,000 shares. If you own 100 North Pittsburgh shares and have properly made a stock election for all of those shares, you would receive cash consideration for 77.78 of your North Pittsburgh shares [100 × ((80% × 1,000,000)−75,000−25,000)/900,000)] and stock consideration for your remaining 22.22 North Pittsburgh shares (including cash in lieu of any fractional share).
 
North Pittsburgh Shares Subject to No Election.  Each North Pittsburgh shareholder who failed to properly make an election for all of his or her North Pittsburgh shares will receive cash consideration for all of the North Pittsburgh shares for which he or she made no election.
 
Scenario 3: If Cash and Stock Elections are Undersubscribed — Less than 80% of North Pittsburgh Shares Elect to Receive Cash Consideration and Less than 20% of North Pittsburgh Shares Elect to Receive Stock Consideration
 
North Pittsburgh Shares Subject to Cash Elections.  Each North Pittsburgh shareholder who properly elected to receive cash consideration will receive cash consideration for all of the North Pittsburgh shares for which he or she properly made a cash election.
 
North Pittsburgh Shares Subject to Stock Elections.  Each North Pittsburgh shareholder who properly elected to receive stock consideration will receive stock consideration in the form of shares of Consolidated common stock


50


Table of Contents

for all of the North Pittsburgh shares for which he or she properly made a stock election (including cash in lieu of any fractional share).
 
North Pittsburgh Shares Subject to No Election.  Each North Pittsburgh shareholder who failed to properly make an election for all of his or her North Pittsburgh shares will receive cash consideration for a portion of the North Pittsburgh shares for which he or she made no election and stock consideration in the form of shares of Consolidated common stock for a portion of the North Pittsburgh shares for which he or she made no election (including cash in lieu of any fractional share).
 
The precise number of North Pittsburgh shares for which a North Pittsburgh shareholder will receive cash consideration will be determined by multiplying the number of North Pittsburgh shares for which the shareholder failed to properly make an election by a fraction with (i) a numerator equal to 80% of the number of North Pittsburgh shares outstanding immediately prior to the effective time of the Merger, less the total number of North Pittsburgh shares for which cash elections were properly made and (ii) a denominator equal to the total number of North Pittsburgh shares for which no elections were properly made by North Pittsburgh shareholders. The shareholder will receive stock consideration in the form of shares of Consolidated common stock for his or her remaining North Pittsburgh shares (including cash in lieu of any fractional share).
 
EXAMPLE. Assume for illustrative purposes that 1,000,000 North Pittsburgh shares are outstanding at the effective time of the Merger and North Pittsburgh shareholders properly make cash elections with respect to 100,000 North Pittsburgh shares, stock elections with respect to 100,000 shares and no elections with respect to 800,000 shares. If you own 100 North Pittsburgh shares and have not properly made a cash election or stock election for any of those shares, you would receive cash consideration for 87.5 of your North Pittsburgh shares [100 × (800,000−100,000)/800,000] and stock consideration (including cash in lieu of any fractional share) for your remaining 12.5 North Pittsburgh shares.
 
Neither Consolidated nor North Pittsburgh is making any recommendation as to whether North Pittsburgh shareholders should elect to receive cash consideration or stock consideration in the Merger. You must make your own decision with respect to such election. No guarantee can be made that you will receive the amount of cash consideration or stock consideration you elect. As a result of the proration procedures and other limitations described in this proxy statement/prospectus and in the Merger Agreement, you may receive stock consideration or cash consideration in amounts that are different from the amounts you elect to receive. Because the value of the stock consideration and cash consideration may differ, you may receive consideration having an aggregate value less than what you elected to receive. North Pittsburgh shareholders should obtain current market quotations for Consolidated common stock before deciding what elections to make.
 
Because other North Pittsburgh shareholders would likely take the relative values of the stock consideration and cash consideration into account in determining what form of election to make, if you fail to make an election you are likely to receive the form of consideration having the lower value (depending on the relative values of the stock consideration and cash consideration at the effective time of the Merger).
 
Conversion of Shares; Exchange Procedures; Fractional Shares
 
The conversion of North Pittsburgh common stock into the right to receive the Merger Consideration will occur automatically at the effective time of the Merger. Prior to the effective time of the Merger (and, with respect to Consolidated common stock, from time to time after the effective time of the Merger as applicable), Consolidated will deposit with the exchange agent an amount in cash and certificates representing shares of Consolidated common stock sufficient to effect the conversion of each share of North Pittsburgh common stock into the Merger Consideration pursuant to the Merger Agreement.
 
The exchange agent will take the following actions with respect to each holder of record of North Pittsburgh common stock as of immediately prior to the effective time of the Merger:
 
  •  If the shareholder properly made (and did not revoke) a cash election and/or stock election for all of his or her shares of North Pittsburgh common stock, then within 10 business days after the effective time of the Merger, the exchange agent will mail to such shareholder the aggregate Merger Consideration that the


51


Table of Contents

  shareholder is entitled to receive pursuant to the Merger (including, if applicable, cash in lieu of any fractional share of Consolidated common stock).
 
  •  If the shareholder did not properly make an unrevoked cash election and/or stock election for all of his or her shares of North Pittsburgh common stock, then within 5 business days after the effective time of the Merger, the exchange agent will mail to such shareholder a letter of transmittal containing instructions for obtaining the aggregate Merger Consideration that the shareholder is entitled to receive pursuant to the Merger. The letter of transmittal will contain instructions for surrendering certificates representing shares of North Pittsburgh common stock to the exchange agent. The exchange agent will mail the aggregate Merger Consideration (including, if applicable, cash in lieu of any fractional share of Consolidated common stock) to the shareholder within 10 business days after the exchange agent has received all of the shareholder’s certificates representing shares of North Pittsburgh common stock, a properly signed and completed letter of transmittal in accordance with the instructions thereto, and such other documents as may be required pursuant to such instructions.
 
After the effective time of the Merger, each certificate that previously represented shares of North Pittsburgh common stock will represent only the right to receive the Merger Consideration as described above and dividends and distributions on, and cash in lieu of any fractional share of, Consolidated common stock as described below.
 
Until holders of certificates previously representing shares of North Pittsburgh common stock have surrendered those certificates to the exchange agent, those holders will not receive dividends or distributions on any shares of Consolidated common stock into which such shares have been converted. When delivery of the Merger Consideration is made to such holders as described above, the exchange agent will also pay to such holders, without interest, all dividends and other distributions in respect of such Consolidated common stock with a record date after the effective time of the Merger.
 
No fractional shares of Consolidated common stock will be issued to any North Pittsburgh shareholder in the Merger. Each North Pittsburgh shareholder who would otherwise have been entitled to receive a fraction of a share of Consolidated common stock in the Merger (based on the aggregate stock consideration into which such holder’s North Pittsburgh shares are converted in the Merger) will receive cash in an amount equal to the product obtained by multiplying (i) the fractional share interest which such holder would otherwise be entitled to by (ii) the average closing price on NASDAQ for a share of Consolidated common stock for the 5 consecutive trading days immediately preceding the effective time of the Merger.
 
Consolidated, the surviving corporation and the exchange agent will be entitled to deduct and withhold from the Merger Consideration, and pay to the appropriate taxing authorities, any applicable taxes. Any such amount which is withheld and paid to a taxing authority by Consolidated, the surviving corporation or the exchange agent will be deemed to have been paid to the person from whom it is withheld.
 
If any certificate representing shares of North Pittsburgh common stock has been lost, stolen or destroyed, upon the making of an affidavit attesting to that fact by the person claiming that such certificate has been lost, stolen or destroyed and, if required by Consolidated or the surviving corporation, the posting by such person of a bond (in such reasonable amount as Consolidated or the surviving corporation may direct) as indemnity against any claim that may be made against the exchange agent, Consolidated or the surviving corporation with respect to such certificate, the exchange agent will issue, in exchange for all rights to the lost, stolen or destroyed certificate, the total amount of Merger Consideration in respect of the shares of North Pittsburgh common stock represented by such certificate.
 
Stock Exchange Listing of Consolidated Common Stock
 
It is a condition to the completion of the Merger that the shares of Consolidated common stock issuable to North Pittsburgh shareholders in the Merger have been approved for listing on NASDAQ.
 
Delisting and Deregistration of North Pittsburgh Common Stock
 
If the Merger is completed, North Pittsburgh common stock will be delisted from NASDAQ and deregistered under the Exchange Act, and North Pittsburgh will no longer file periodic reports with the SEC on account of North Pittsburgh common stock.


52


Table of Contents

 
Material United States Federal Income Tax Consequences
 
The following is a summary of United States federal income tax consequences of the Merger relevant to beneficial holders of North Pittsburgh common stock whose shares are exchanged in the Merger. The discussion is for general information only and does not purport to consider all aspects of federal income taxation that might be relevant to beneficial holders of North Pittsburgh common stock. The discussion is based on current provisions of the Internal Revenue Code of 1986, as amended (the “Code”), existing, proposed and temporary regulations promulgated thereunder, rulings, administrative pronouncements and judicial decisions, changes to which could materially affect the tax consequences described herein and could be made on a retroactive basis. The discussion applies only to beneficial holders of North Pittsburgh common stock in whose hands North Pittsburgh shares are capital assets within the meaning of Section 1221 of the Code and may not apply to beneficial holders who acquired their shares pursuant to compensation arrangements with North Pittsburgh or hold their shares as part of a hedge, straddle or conversion transaction or who are subject to special tax treatment under the Code (such as dealers in securities or foreign currency, insurance companies, other financial institutions, regulated investment companies, tax-exempt entities, S corporations, partnerships and taxpayers subject to the alternative minimum tax). In addition, this discussion does not discuss the federal income tax consequences to a beneficial holder of North Pittsburgh common stock who, for United States federal income tax purposes, is a non-resident alien individual, a foreign corporation, a foreign partnership or a foreign estate or trust, nor does it consider the effect of any state, local or foreign tax laws.
 
The receipt of Merger Consideration for North Pittsburgh common stock pursuant to the Merger will be a taxable transaction for United States federal income tax purposes. In general, a beneficial holder who receives consideration in exchange for shares pursuant to the Merger will recognize gain or loss for federal income tax purposes equal to the difference, if any, between (i) the sum of the cash, if any, and the fair market value of shares of Consolidated common stock, if any, received and (ii) the beneficial holder’s adjusted tax basis in the North Pittsburgh shares surrendered pursuant to the Merger. Gain or loss will be determined separately for each block of North Pittsburgh shares (i.e., shares acquired at the same price per share in a single transaction) surrendered pursuant to the Merger. Such gain or loss will be capital gain or loss, and will be long-term capital gain or loss if the beneficial holder’s holding period for such shares is more than 1 year at the effective time of the Merger. The maximum federal income tax rate on net long-term capital gain recognized by individuals is 15% under current law.
 
A shareholder’s tax basis in Consolidated common stock received in the Merger will equal the fair market value of such stock as of the effective time of the Merger. The holding period for the Consolidated common stock received in the Merger will begin on the day after the effective time of the Merger.
 
Backup withholding at a 28% rate may apply to the Merger Consideration a beneficial holder of shares receives pursuant to the Merger. Backup withholding generally will apply only if the beneficial holder fails to furnish a correct taxpayer identification number or otherwise fails to comply with applicable backup withholding rules and certification requirements. Each beneficial holder should complete and sign the substitute Form W-9 that is part of the form of election or letter of transmittal to be returned to the exchange agent in order to provide the information and certification necessary to avoid backup withholding, unless an applicable exemption exists and is otherwise proved in a manner acceptable to the exchange agent. Backup withholding is not an additional tax. Any amounts withheld under the backup withholding rules will be allowable as a refund or credit against a beneficial holder’s United States federal income tax liability provided the required information is furnished to the Internal Revenue Service.
 
Because individual circumstances may differ, each beneficial holder of shares is urged to consult such beneficial holder’s own tax advisor as to the particular tax consequences to such beneficial holder of the Merger, including the application and effect of state, local, foreign and other tax laws.
 
Regulatory Matters
 
United States Antitrust
 
United States antitrust laws prohibit Consolidated and North Pittsburgh from completing the Merger until they have furnished certain information and materials to the Antitrust Division of the Department of Justice and the Federal


53


Table of Contents

Trade Commission under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the “HSR Act”), and a required waiting period has ended. North Pittsburgh and Consolidated each filed the required notification and report forms with the Antitrust Division of the Department of Justice and the Federal Trade Commission on July 23, 2007. On August 3, 2007, the Federal Trade Commission granted early termination of the HSR Act waiting period.
 
At any time before or after the effective time of the Merger, the Federal Trade Commission or others (including states and private parties) could take action under the antitrust laws, including seeking to prevent the Merger, to rescind the Merger or to conditionally approve the Merger upon the divestiture of assets of Consolidated or North Pittsburgh. There can be no assurance that a challenge to the Merger on antitrust grounds will not be made or, if such a challenge is made, that it will not be successful.
 
Other Laws
 
In addition to the regulatory approvals described above, completion of the Merger is conditioned upon the receipt of the following approvals of the Federal Communications Commission (the “FCC”) and the Pennsylvania Public Utility Commission (the “Pennsylvania PUC”).
 
Pursuant to the Merger Agreement, on July 16, 2007, North Pittsburgh’s subsidiaries that are regulated by the Pennsylvania PUC, North Pittsburgh Telephone Company and Penn Telecom, jointly filed an application with the Pennsylvania PUC for approval of the transfers of control of those subsidiaries to Consolidated, as required under the Pennsylvania Public Utility Code. The Pennsylvania PUC assigned the Docket Numbers A-312550F0002 and A-310074F0004 to the application. Formal Protests to the application were subsequently filed by the Pennsylvania PUC Office of Trial Staff, the Pennsylvania Office of Consumer Advocate, the Communications Workers of America, the Broadband Cable Association of Pennsylvania and Full Service Computing Corporation d/b/a Full Service Network. These Protests question whether the Merger will provide substantial, affirmative public benefits and raise issues with respect to, among other things, synergy savings, employment levels and benefits, access and commitment to advanced services and broadband deployment, service quality levels and competition. If the application is to be approved, the Protests request that the Pennsylvania PUC impose conditions on the transfers of control of North Pittsburgh Telephone Company and Penn Telecom, which conditions are not proposed or described in the Protests. North Pittsburgh, North Pittsburgh Telephone Company and Penn Telecom disagree with the assertions contained in these Protests. In addition, Petitions to Intervene in the proceeding have been filed by the Pennsylvania Office of Small Business Advocate and Core Communications, Inc. North Pittsburgh Telephone Company and Penn Telecom intend to vigorously oppose the objections raised in the Protests and any objections to the application that the interveners may raise.
 
On July 17 and July 20, 2007, Consolidated and North Pittsburgh jointly filed the applications to transfer control of North Pittsburgh to Consolidated under the rules and regulations of the FCC. Salsgiver Communications (“Salsgiver”) subsequently filed comments with the FCC asking the FCC to either deny approval of the transfer of control or place conditions on the transfer, arguing that North Pittsburgh Telephone Company violated the law when it refused to allow Salsgiver to attach its wires to North Pittsburgh Telephone Company’s poles. Consolidated and North Pittsburgh are vigorously opposing Salsgiver’s comments.
 
General
 
It is possible that any of the governmental entities with which filings are made may seek, as conditions for granting approval of the Merger, various regulatory concessions. There can be no assurance that:
 
  •  Consolidated or North Pittsburgh will be able to satisfy or comply with such conditions;
 
  •  compliance or non-compliance will not have adverse consequences on Consolidated after completion of the Merger; or
 
  •  the required regulatory approvals will be obtained within the time frame contemplated by Consolidated and North Pittsburgh and referred to in this proxy statement/prospectus or on terms that will be satisfactory to Consolidated and North Pittsburgh.


54


Table of Contents

 
See “The Merger Agreement — Conditions to the Completion of the Merger” and “— Additional Covenants — Obligations to Cooperate; Regulatory Filings”.
 
Financing Arrangements
 
In connection with the execution of the Merger Agreement, Consolidated and 2 of its wholly-owned subsidiaries, Consolidated Communications, Inc. (“CCI”) and Consolidated Communications Acquisition Texas, Inc. (“CCAT”), entered into a Commitment Letter, dated June 30, 2007, from Wachovia Bank, National Association and Wachovia Capital Markets, LLC (the “Commitment Letter”). The Commitment Letter provides for senior secured credit facilities in an aggregate principal amount of up to $950,000,000 (the “Credit Facilities”) consisting of a 6-year revolving credit facility in an aggregate principal amount of up to $50,000,000 and a 7-year senior secured term loan facility in an aggregate principal amount of up to $900,000,000 (the “Term Loan Facility”). The Term Loan Facility will be available in up to 2 separate draws, with the initial draw in an aggregate principal amount of $760,000,000 and a delayed draw in an aggregate principal amount of up to $140,000,000. The Credit Facilities will be used to finance the aggregate cash consideration for the transactions contemplated by the Merger Agreement, to repay certain existing debt of North Pittsburgh and its subsidiaries, to refinance certain existing debt of Consolidated and its subsidiaries, to provide ongoing working capital and for other general corporate purposes of Consolidated and its subsidiaries and, if drawn, the delayed draw portion of the Term Loan Facility may be used solely for the repurchase or redemption in full (including the related fees and expenses) of the indebtedness outstanding under Consolidated’s existing 9.75% Senior Notes due 2012. The borrowers under the Credit Facilities will be CCI, CCAT and Merger Sub (and, effective upon the Merger, North Pittsburgh as the surviving entity in the Merger). The Credit Facilities will be guaranteed by Consolidated and each existing and subsequently acquired or organized direct and indirect subsidiary of Consolidated (including certain of North Pittsburgh’s subsidiaries, but excluding Illinois Consolidated Telephone Company (“ICTC”), North Pittsburgh Telephone Company and Penn Telecom) and secured by perfected first priority liens and security interests in substantially all of the tangible and intangible properties and assets of CCI, CCAT, North Pittsburgh and the guarantors under the Credit Facilities as well as all present and future capital stock or other membership, equity or profits interests of or in CCI, CCAT, North Pittsburgh, ICTC, North Pittsburgh Telephone Company, Penn Telecom, and the guarantors under the Credit Facilities (other than Consolidated) and 65% of the voting stock (and 100% of the non-voting stock) of all present and future first-tier foreign subsidiaries of Consolidated, CCI, CCAT or North Pittsburgh. Pursuant to the terms of the Commitment Letter, the definitive agreements to be entered into with respect to the Credit Facilities will contain customary representations, warranties and covenants, and the closing of the Credit Facilities will be subject to the satisfaction of customary closing conditions.
 
The terms of the Commitment Letter require that North Pittsburgh Telephone Company and Penn Telecom each guarantee the Credit Facilities at such time as it is no longer prohibited from guaranteeing the Credit Facilities by the terms of the Pennsylvania PUC order approving the Merger and that, when North Pittsburgh Telephone Company or Penn Telecom guarantees the Credit Facilities, the Credit Facilities also be secured by perfected first priority liens and security interests in substantially all of the tangible and intangible properties and assets of North Pittsburgh Telephone Company or Penn Telecom, respectively. With their joint application for approval of the transfers of control of North Pittsburgh Telephone Company and Penn Telecom to Consolidated referred to above under “— Regulatory Matters — Other Laws”, North Pittsburgh Telephone Company and Penn Telecom also jointly filed requests for Pennsylvania PUC approval of such guarantees of the Credit Facilities and the grants of such liens and security interests, as required under the Pennsylvania Public Utility Code.
 
The Credit Facilities are expected to contain customary affirmative covenants, which will require Consolidated and its subsidiaries, among other things, to:
 
  •  furnish specified financial information to the lenders,
 
  •  comply with applicable laws,
 
  •  maintain Consolidated’s properties and assets,
 
  •  maintain insurance on Consolidated’s properties, and
 
  •  hedge interest rate exposure with respect to 50% of the term loans.


55


Table of Contents

 
The Credit Facilities are also expected to contain customary negative covenants that will restrict Consolidated’s and its subsidiaries’ ability, among other things, to:
 
  •  incur additional debt and issue certain capital stock,
 
  •  create, incur, assume or permit to exist liens, other than certain permitted liens to be determined,
 
  •  repay other debt,
 
  •  sell assets,
 
  •  make investments, loans, guarantees or advances,
 
  •  pay dividends,
 
  •  repurchase equity interests or make other restricted payments,
 
  •  engage in affiliate transactions,
 
  •  engage in mergers, acquisitions or consolidations,
 
  •  enter into sale-leaseback transactions,
 
  •  amend, modify or agree to waivers of specified documents,
 
  •  enter into agreements that restrict dividends from subsidiaries, and
 
  •  change the business Consolidated conducts.
 
In general, the Credit Facilities will restrict Consolidated’s ability to pay dividends to the amount of Consolidated’s “Cumulative Available Cash”, defined as Available Cash accumulated after October 1, 2005, plus $23,697,000, less certain permitted distributions. “Available Cash” will be defined in the Credit Facilities as consolidated EBITDA (generally, earnings before interest, taxes, depreciation and amortization, subject to certain additions and subtractions to be determined) (a) minus, to the extent not deducted in the determination of consolidated EBITDA, (i) non-cash dividend income, (ii) consolidated interest expense net of debt issuance costs incurred in connection with, or prior to, the Merger, (iii) capital expenditures from internally generated funds, (iv) cash income taxes paid, (v) scheduled principal payments of indebtedness, (vi) certain prepayments of indebtedness, (vii) net increases in outstanding revolving loans, (viii) the cash costs of any extraordinary or unusual losses or charges and (ix) cash payments made on account of losses or charges expensed, (b) plus, to the extent not included in consolidated EBITDA, (i) cash interest income, (ii) the cash amount realized in respect of extraordinary or unusual gains, and (iii) net decreases in outstanding revolving loans.
 
Consolidated will also be restricted from paying dividends under the indenture governing Consolidated’s senior notes. However, the indenture restriction is less restrictive than the restriction that will be contained in the Credit Facilities. That is because the restricted payments covenant in the Credit Facilities will allow a lower amount of dividends to be paid from the borrowers (CCI, CCAT and North Pittsburgh) to Consolidated than the comparable covenant in the indenture (referred to as the build-up amount) permits Consolidated to pay to its stockholders. However, the amount of dividends Consolidated will be able to make under the indenture in the future will be based, in part, on the amount of cash distributed by the borrowers under the Credit Facilities.
 
Under the Credit Facilities, if Consolidated’s total net leverage ratio, as of the end of any fiscal quarter, is greater than 5.25:1.00 (stepping down to 5.10:1.00 after the first anniversary of the closing date of the Credit Facilities), Consolidated will be required to suspend dividends on Consolidated’s common stock unless otherwise permitted by an exception for dividends that may be paid from the portion of proceeds of any sale of equity not used to make mandatory prepayments of loans and not used to fund acquisitions, capital expenditures or make other investments. During any dividend suspension period, Consolidated will be required to repay debt in an amount equal to 50.0% of any increase in “Available Cash” during such dividend suspension period, among other things. In


56


Table of Contents

addition, Consolidated will not be permitted to pay dividends if an event of default under the Credit Facilities has occurred and is continuing. Among other things, it will be an event of default if:
 
  •  Consolidated’s total net leverage ratio (defined as the ratio of consolidated indebtedness, net of unrestricted cash and cash equivalents in excess of $5,000,000 but not to exceed $25,000,000, to consolidated EBITDA for the immediately preceding four fiscal quarters), as of the end of any fiscal quarter, is greater than 5.50:1.00 (stepping down to 5.25:1.00 after the first anniversary of the closing date of the Credit Facilities); or
 
  •  Consolidated’s interest coverage ratio (defined as the ratio of consolidated EBITDA to consolidated cash interest expense for the immediately preceding four fiscal quarters) as of the end of any fiscal quarter is not at least 2.25:1.00.
 
Dissenters’ Rights
 
Under Pennsylvania law, holders of North Pittsburgh common stock will not be entitled to dissenters’ rights in connection with the Merger because shares of North Pittsburgh common stock are listed on NASDAQ.
 
North Pittsburgh Employee Benefits Matters
 
Pursuant to the Merger Agreement, Consolidated has agreed that it will, and will cause the surviving corporation and its subsidiaries to, honor in accordance with their terms all of North Pittsburgh’s and its subsidiaries’ employee benefit plans and labor union contracts. For at least 1 year following the closing, Consolidated will, and will cause the surviving corporation and its subsidiaries to, provide employees of the surviving corporation and its subsidiaries with compensation and employee benefits which, in the aggregate, are no less favorable to such employees than the compensation and employee benefits in effect for employees of North Pittsburgh or any of its subsidiaries immediately prior to the effective time of the Merger.
 
The Merger Agreement further provides that Consolidated will, and will cause the surviving corporation and its subsidiaries to, (i) credit all service with North Pittsburgh or any of its subsidiaries or predecessors (including service recognized by North Pittsburgh or any of its subsidiaries for service with other entities) for purposes of determining vesting and eligibility, and for purposes of determining the level of benefits with respect to vacation, paid time off and severance, under any employee benefit plan, policy or program maintained by Consolidated or the surviving corporation or any of their respective subsidiaries that cover employees or former employees of North Pittsburgh after the closing of the Merger, (ii) waive any pre-existing condition or limitation or exclusion with respect to employees of North Pittsburgh or any of its subsidiaries under any group health plan or other welfare benefit plan to the extent they were waived or would be waived under comparable plans of North Pittsburgh and its subsidiaries, and (iii) recognize the dollar amount of all expenses incurred by employees of North Pittsburgh or any of its subsidiaries and their dependents in the plan year in which the closing of the Merger occurs for purposes of deductibles, co-payments and maximum out-of pocket limits under any group health plan.
 
In addition, Consolidated will, or will cause the surviving corporation and its subsidiaries to, pay severance benefits to persons who were salaried employees of North Pittsburgh or any of its subsidiaries prior to the effective time of the Merger and whose employment with North Pittsburgh, the surviving corporation or any of their respective subsidiaries is terminated within 2 years following the closing of the Merger, in accordance with the terms of North Pittsburgh’s severance plan for salaried employees as in effect immediately prior to the effective time of the Merger.
 
Resale of Consolidated Common Stock
 
Consolidated common stock issued in the Merger will not be subject to any restrictions on transfer arising under the Securities Act, except for shares issued to any North Pittsburgh shareholder who may be deemed to be an “affiliate” of North Pittsburgh or Consolidated for purposes of Rule 145 under the Securities Act.
 
Consolidated Stockholder Approval
 
Consolidated stockholders are not required to approve the Merger Agreement or the issuance of shares of Consolidated common stock pursuant to the Merger.


57


Table of Contents

 
THE MERGER AGREEMENT
 
This section describes the material terms of the Merger Agreement. The description in this section and elsewhere in this proxy statement/prospectus is qualified in its entirety by reference to the Merger Agreement, a copy of which is attached to this proxy statement/prospectus as Annex I and which we incorporate by reference into this document. This summary does not purport to be complete and may not contain all of the information about the Merger Agreement that is important to you. We encourage you to read carefully the Merger Agreement in its entirety.
 
The Merger Agreement has been included to provide you with information regarding its terms. Except for its status as the contractual document that establishes and governs the legal relations among North Pittsburgh, Consolidated and Merger Sub with respect to the Merger, the Merger Agreement is not intended to be a source of factual, business or operational information about North Pittsburgh, Consolidated, Merger Sub or their respective affiliates. The Merger Agreement contains representations and warranties the parties thereto made to and solely for the benefit of each other. The assertions embodied in those representations and warranties are qualified by information in confidential disclosure schedules that North Pittsburgh and Consolidated have exchanged in connection with signing the Merger Agreement and that modify, qualify and create exceptions to the representations and warranties contained in the Merger Agreement. Accordingly, you should not rely on the representations and warranties as characterizations of the actual state of facts, since (i) they were made only as of the date of the Merger Agreement or a prior, specified date, (ii) in some cases they are subject to qualifications with respect to materiality, knowledge and/or other matters, including materiality standards that may differ from those generally applicable to shareholders, (iii) they are modified in important part by the underlying disclosure schedules and (iv) they may have been used for the purpose of allocating risk between the parties rather than establishing matters as facts. Each of North Pittsburgh’s and Consolidated’s disclosure schedule contains information that has been included in the prior public disclosures of such company, as well as non-public information. Moreover, information concerning the subject matter of the representations and warranties may have changed since the date of the Merger Agreement, which subsequent information may or may not be fully reflected in the public disclosures of the applicable company.
 
Conditions to the Completion of the Merger
 
The obligations of the parties to complete the Merger are subject to the satisfaction or waiver of the following mutual conditions:
 
  •  North Pittsburgh Shareholder Approval.  The Merger Agreement having been approved and adopted by North Pittsburgh shareholders.
 
  •  HSR Act.  The waiting period under the HSR Act having expired or been terminated. (This condition has been satisfied; see “The Merger — Regulatory Matters — United States Antitrust”.)
 
  •  FCC; Pennsylvania PUC.  The approvals of the FCC and the Pennsylvania PUC required to permit consummation of the Merger having been obtained.
 
  •  Statutes.  No statute, rule or regulation having been enacted or promulgated by any federal or state governmental entity that prohibits the completion of the Merger.
 
  •  Injunctions.  No judgment, order, writ, decree or injunction of any court being in effect that precludes, restrains, enjoins or prohibits the completion of the Merger.
 
  •  Consolidated’s Registration Statement.  Consolidated’s registration statement relating to the shares of Consolidated common stock to be issued in the Merger having been declared effective by the SEC and no stop order suspending such effectiveness being in effect, and no proceeding for such purpose being pending before or, to the knowledge of North Pittsburgh or Consolidated, threatened by the SEC.
 
  •  NASDAQ Approval.  The shares of Consolidated common stock to be issued in the Merger having been approved for listing on NASDAQ.


58


Table of Contents

 
The obligations of Consolidated and Merger Sub to complete the Merger are subject to the satisfaction or waiver of the following additional conditions:
 
  •  Performance of Obligations.  The performance, in all material respects, by North Pittsburgh of its agreements and covenants in the Merger Agreement.
 
  •  Representations and Warranties.  The truth and correctness in all material respects of North Pittsburgh’s representations and warranties on the day of the closing of the Merger (except for representations and warranties that expressly speak only as of a specific date or time, which need only be true and correct in all material respects as of such date or time), subject to the following qualifications:
 
  •  The representations and warranties regarding certain matters relating to North Pittsburgh’s capitalization, power and authority, the North Pittsburgh Rights Agreement, certain provisions of the Pennsylvania Business Corporation Law and North Pittsburgh’s articles of incorporation, receipt of Evercore’s fairness opinion, the absence of undisclosed broker’s fees and the absence of a Company Material Adverse Effect (as described below under “— Material Adverse Effect Definitions — Company Material Adverse Effect”) must be true and correct in all respects, except for any immaterial inaccuracies.
 
  •  The representations and warranties qualified with respect to materiality or a Company Material Adverse Effect must be true and correct in all respects (giving effect to that qualification).
 
  •  Closing Certificate.  North Pittsburgh’s delivery to Consolidated at the closing of a certificate with respect to the satisfaction of the conditions relating to North Pittsburgh’s representations, warranties, covenants and agreements.
 
  •  Other Governmental Approvals.  North Pittsburgh having obtained all governmental approvals (other than with respect to the HSR Act, the FCC and the Pennsylvania PUC) required to be obtained by it for the consummation of the transactions contemplated by the Merger Agreement.
 
North Pittsburgh’s obligation to complete the Merger is subject to the following additional conditions:
 
  •  Performance of Obligations.  The performance, in all material respects, by Consolidated and Merger Sub of their agreements and covenants in the Merger Agreement.
 
  •  Representations and Warranties.  The truth and correctness in all material respects of Consolidated’s and Merger Sub’s representations and warranties on the day of the closing of the Merger (except for representations and warranties that expressly speak only as of a specific date or time, which need only be true and correct in all material respects as of such date or time), subject to the following qualifications:
 
  •  The representations and warranties regarding certain matters relating to Consolidated’s and/or Merger Sub’s capitalization, power and authority, Consolidated’s qualification to be the transferee of North Pittsburgh’s licenses and certificates of public convenience issued by the Pennsylvania PUC and the FCC, financing commitments, the purpose and operations of Merger Sub, lack of ownership of North Pittsburgh common stock, the absence of undisclosed agreements with officers and directors of North Pittsburgh and the absence of a Parent Material Adverse Effect (as described below under “— Material Adverse Effect Definitions — Parent Material Adverse Effect”) must be true and correct in all respects, except for any immaterial inaccuracies.
 
  •  The representations and warranties qualified with respect to materiality or a Parent Material Adverse Effect must be true and correct in all respects (giving effect to that qualification).
 
  •  Closing Certificate.  The delivery by Consolidated at the closing of the Merger of a certificate with respect to the satisfaction of the conditions relating to Consolidated’s and Merger Sub’s representations, warranties, covenants and agreements.
 
  •  Other Governmental Approvals.  Consolidated having obtained all governmental approvals (other than with respect to the HSR Act, the FCC and the Pennsylvania PUC) required to be obtained by it for the consummation of the transactions contemplated by the Merger Agreement.


59


Table of Contents

 
  •  Accountants’ Comfort Letter.  North Pittsburgh having received from Consolidated’s independent registered public accounting firm a letter, dated the closing date of the Merger, in form and substance reasonably satisfactory to North Pittsburgh, containing statements and information of the type ordinarily included in accountants’ “comfort letters” with respect to the financial information of Consolidated contained or incorporated by reference in the registration statement relating to the shares of Consolidated common stock to be issued in the Merger.
 
Material Adverse Effect Definitions
 
Certain of the representations and warranties of North Pittsburgh and Consolidated, and certain other provisions in the Merger Agreement, are qualified by references to a “Company Material Adverse Effect” or a “Parent Material Adverse Effect”.
 
Company Material Adverse Effect
 
For purposes of the Merger Agreement, “Company Material Adverse Effect” means any material adverse effect on (i) the business, financial condition or results of operations of North Pittsburgh and its subsidiaries, taken as a whole, or (ii) North Pittsburgh’s ability to perform its obligations under the Merger Agreement. However, none of the following matters will be deemed, either alone or in combination, to constitute, and none of the following matters will be taken into account in determining whether there has been or will be, a Company Material Adverse Effect:
 
  •  any failure by North Pittsburgh or any of its subsidiaries to meet any internal or published projections, forecasts, or revenue or earnings predictions for any period ending prior to, on or after the date of the Merger Agreement (however, this exception does not apply to the underlying cause or causes of any such failure);
 
  •  any adverse change, effect, event, occurrence, state of facts or development to the extent attributable to the announcement or pendency of the Merger including (i) the absence of consents, waivers or approvals relating to the Merger from any governmental entity or other person or (ii) any litigation brought by any shareholder(s) of North Pittsburgh in connection with the Merger Agreement or any of the transactions contemplated thereby;
 
  •  any adverse change, effect, event, occurrence, state of facts or development attributable to conditions generally affecting (i) the telecommunications industry as a whole that are not specifically related to North Pittsburgh and its subsidiaries and do not have a materially disproportionate adverse effect on North Pittsburgh and its subsidiaries, taken as a whole, or (ii) the United States economy as a whole, including changes in economic and financial markets and regulatory or political conditions, whether resulting from acts of terrorism, war, natural disaster or otherwise, that do not have a materially disproportionate adverse effect on North Pittsburgh and its subsidiaries, taken as a whole;
 
  •  any change in the market price or trading volume of North Pittsburgh’s securities;
 
  •  any adverse change, effect, event, occurrence, state of facts or development arising from or relating to any change in U.S. generally accepted accounting principles or any change in applicable laws or the interpretation or enforcement thereof that, in each case, do not have a materially disproportionate adverse effect on North Pittsburgh and its subsidiaries, taken as a whole;
 
  •  any change, occurrence, development, event, series of events or circumstance arising out of, resulting from or attributable to any action taken or threatened to be taken by any member(s) of the Bulldog Group (as defined in the Merger Agreement) in connection with North Pittsburgh’s 2007 annual meeting of shareholders, the Merger Agreement or any of the transactions contemplated thereby, or any related matter;
 
  •  any costs or expenses incurred or accrued by North Pittsburgh and its subsidiaries in connection with the Merger Agreement or any of the transactions contemplated thereby; and
 
  •  any actions taken, or failures to take action, or such other changes, occurrences, developments, events, series of events or circumstances, to which Consolidated has consented in writing, or the failure of North Pittsburgh


60


Table of Contents

  to take any action requiring Consolidated’s consent under Section 6.1 of the Merger Agreement due to Consolidated’s withholding of such consent.
 
Parent Material Adverse Effect
 
For purposes of the Merger Agreement, “Parent Material Adverse Effect” means any material adverse effect on (i) the business, financial condition or results of operations of Consolidated and its subsidiaries, taken as a whole, or (ii) Consolidated’s or Merger Sub’s ability to perform their respective obligations under the Merger Agreement. However, none of the following matters will be deemed, either alone or in combination, to constitute, and none of the following matters will be taken into account in determining whether there has been or will be, a Parent Material Adverse Effect:
 
  •  any failure by Consolidated or any of its subsidiaries to meet any internal or published projections, forecasts, or revenue or earnings predictions for any period ending prior to, on or after the date of the Merger Agreement (however, this exception does not apply to the underlying cause or causes of any such failure);
 
  •  any adverse change, effect, event, occurrence, state of facts or development to the extent attributable to the announcement or pendency of the Merger including (i) the absence of consents, waivers or approvals relating to the Merger from any governmental entity or other person or (ii) any litigation brought by any stockholder(s) of Consolidated in connection with the Merger Agreement or any of the transactions contemplated thereby;
 
  •  any adverse change, effect, event, occurrence, state of facts or development attributable to conditions generally affecting (i) the telecommunications industry as a whole that are not specifically related to Consolidated and its subsidiaries and do not have a materially disproportionate adverse effect on Consolidated and its subsidiaries, taken as a whole, or (ii) the United States economy as a whole, including changes in economic and financial markets and regulatory or political conditions, whether resulting from acts of terrorism, war, natural disaster or otherwise, that do not have a materially disproportionate adverse effect on Consolidated and its subsidiaries, taken as a whole;
 
  •  any change in the market price or trading volume of Consolidated’s securities;
 
  •  any adverse change, effect, event, occurrence, state of facts or development arising from or relating to any change in U.S. generally accepted accounting principles or any change in applicable laws or the interpretation or enforcement thereof that, in each case, do not have a materially disproportionate adverse effect on Consolidated and its subsidiaries, taken as a whole;
 
  •  any costs or expenses incurred or accrued by Consolidated and its subsidiaries in connection with the Merger Agreement or any of the transactions contemplated thereby; and
 
  •  any actions taken, or failures to take action, or such other changes, occurrences, developments, events, series of events or circumstances, to which North Pittsburgh has consented in writing, or the failure of Consolidated to take any action requiring North Pittsburgh’s consent under Section 6.2 of the Merger Agreement due to North Pittsburgh’s withholding of such consent.
 
No Solicitation
 
North Pittsburgh has agreed that, until the earlier of the effective time of the Merger or the termination of the Merger Agreement in accordance with its terms, North Pittsburgh and its subsidiaries, and their respective officers, directors, employees, agents, advisors and other representatives, will not:
 
  •  initiate or solicit (including by way of furnishing non-public information) or knowingly facilitate the making of any proposal or offer that constitutes, or is reasonably expected to lead to, an Alternative Proposal (described below); or
 
  •  engage in any substantive discussions or negotiations concerning, or provide any non-public information with respect to, an Alternative Proposal.


61


Table of Contents

 
For purposes of the Merger Agreement, an “Alternative Proposal” is any offer, proposal or indication of interest that relates to:
 
  •  a transaction or series of transactions (including any merger, consolidation, recapitalization, liquidation or other direct or indirect business combination) involving North Pittsburgh or the issuance or acquisition of shares of North Pittsburgh common stock or other equity securities of North Pittsburgh representing 25% (in number or voting power) or more of the outstanding capital stock of North Pittsburgh (other than the Merger);
 
  •  any tender offer or exchange offer that, if consummated, would result in any person, together with all affiliates of such person, becoming the beneficial owner of shares of North Pittsburgh common stock or other equity securities of North Pittsburgh representing 25% (in number or voting power) or more of the outstanding capital stock of North Pittsburgh; or
 
  •  the acquisition, license or purchase by any person (other than North Pittsburgh and its subsidiaries), or any other disposition by North Pittsburgh or any of its subsidiaries, of 25% or more of the consolidated assets of North Pittsburgh and its subsidiaries, taken as a whole (other than the Merger).
 
Prior to the approval and adoption of the Merger Agreement by North Pittsburgh shareholders, North Pittsburgh may engage in substantive discussions or negotiations with a person that makes a bona fide Alternative Proposal (under circumstances in which North Pittsburgh has complied in all material respects with its non-solicitation obligations described above) and may furnish such person information concerning, and may afford it access to, North Pittsburgh, its subsidiaries and their businesses, properties, assets, books and records if:
 
  •  the North Pittsburgh Board of Directors determines in its good faith judgment, after consultation with North Pittsburgh’s financial advisor and outside counsel, that such Alternative Proposal constitutes, or is reasonably likely to lead to, a Superior Proposal (described below), and
 
  •  prior to furnishing such information or access to, or entering into substantive discussions or negotiations with, such person,
 
  •  North Pittsburgh receives an executed confidentiality agreement from such person that contains confidentiality and standstill provisions that are no less favorable in the aggregate to North Pittsburgh than those contained in the confidentiality agreement North Pittsburgh has entered into with Consolidated, dated May 25, 2007 (such executed confidentiality agreement is referred to below as an “Acceptable Confidentiality Agreement”), and
 
  •  North Pittsburgh notifies Consolidated of its intent to furnish information to, or intent to enter into substantive discussions or negotiations with, such person.
 
For purposes of the Merger Agreement, “Superior Proposal” means any bona fide written Alternative Proposal (provided, that for purposes of this definition, the applicable percentages in the definition of Alternative Proposal are 50% rather than 25%) which (on its most recently amended or modified terms, if amended or modified) the North Pittsburgh Board of Directors determines in good faith, if consummated, would result in a transaction that is more favorable to North Pittsburgh’s shareholders (other than Consolidated, Merger Sub and their respective affiliates), from a financial point of view, than the Merger. In making such determination the North Pittsburgh Board of Directors may take into account, among other things, (i) the terms of such Alternative Proposal and (ii) such legal, financial, regulatory, timing and other aspects of such Alternative Proposal, including the person making such Alternative Proposal, which the North Pittsburgh Board of Directors deems relevant.
 
Additionally, North Pittsburgh may:
 
  •  comply with Rules 14e-2 and 14d-9 under the Exchange Act with regard to a tender or exchange offer,
 
  •  make “stop-look-and-listen” communications to North Pittsburgh shareholders of the nature contemplated by Rule 14d-9 under the Exchange Act; and
 
  •  make such other disclosures to North Pittsburgh shareholders, and take such other actions, as are required by law.


62


Table of Contents

 
Except (i) as described in the second bulleted item under “— North Pittsburgh Shareholders Meeting; Recommendation of the North Pittsburgh Board of Directors” below or (ii) as set forth in the following paragraph, the North Pittsburgh Board of Directors may not withdraw or modify, in a manner adverse to Consolidated, its approval or recommendation that North Pittsburgh shareholders approve and adopt the Merger Agreement. The North Pittsburgh Board of Directors also may not approve or recommend an Alternative Proposal or cause North Pittsburgh or any of its subsidiaries to enter into a letter of intent, acquisition agreement or similar agreement (other than an Acceptable Confidentiality Agreement) related to any Alternative Proposal.
 
Notwithstanding the foregoing, at any time prior to the approval and adoption of the Merger Agreement by North Pittsburgh shareholders, if the North Pittsburgh Board of Directors determines in good faith, after consultation with North Pittsburgh’s financial advisor and outside counsel, that any unsolicited Alternative Proposal constitutes a Superior Proposal, the North Pittsburgh Board of Directors may:
 
  •  withdraw or modify its approval or recommendation of the Merger and the Merger Agreement;
 
  •  approve or recommend such Superior Proposal;
 
  •  cause North Pittsburgh or any of its subsidiaries to enter into a binding written agreement with respect to such Superior Proposal (and amend the North Pittsburgh Rights Agreement in connection therewith); and
 
  •  terminate the Merger Agreement, in which case North Pittsburgh will be required (i) to pay Consolidated a $11,250,000 termination fee and (ii) to reimburse Consolidated for its actual and reasonable documented out-of-pocket expenses incurred in connection with the Merger Agreement on or prior to the termination of the Merger Agreement up to a maximum amount of $1,500,000. See “— Termination of the Merger Agreement” and “— Termination Fee and Expenses” below.
 
Prior to terminating the Merger Agreement,
 
  •  North Pittsburgh must give Consolidated 4 business days’ notice (or, in certain circumstances, 2 business days’ notice), attaching the executed copy (or latest draft) of the Superior Proposal agreement (which notice must only be given once unless the Superior Proposal is modified in any material respect); and
 
  •  if within those 4 business days (or if applicable, 2 business days), Consolidated makes an offer that the North Pittsburgh Board of Directors determines in good faith is more favorable to North Pittsburgh shareholders (other than Consolidated, Merger Sub and their respective affiliates), from a financial point of view, than the Superior Proposal (taking into account, among other things, (i) the terms of such offer and (ii) such legal, financial, regulatory, timing and other aspects of such offer as the North Pittsburgh Board of Directors deems relevant), and Consolidated agrees in writing to all adjustments in the terms and conditions of the Merger Agreement necessary to reflect its offer, then North Pittsburgh’s notice of termination will be rescinded and, if North Pittsburgh has entered into a Superior Proposal agreement, it must promptly terminate the Superior Proposal agreement.
 
North Pittsburgh has also agreed:
 
  •  to promptly advise Consolidated in writing of any Alternative Proposal, specifying in writing the material terms of and the identity of the person making such Alternative Proposal; and
 
  •  to promptly make available to Consolidated any material non-public information concerning North Pittsburgh or its subsidiaries that is made available to such person which was not previously made available to Consolidated and Merger Sub.
 
North Pittsburgh Shareholders Meeting; Recommendation of the North Pittsburgh Board of Directors
 
The Merger Agreement provides that North Pittsburgh will duly call and hold a meeting of its shareholders for the purpose of voting on the approval and adoption of the Merger Agreement.


63


Table of Contents

The Board of Directors of North Pittsburgh is required by the Merger Agreement to recommend that North Pittsburgh’s shareholders vote in favor of the approval and adoption of the Merger Agreement, except that:
 
  •  The Board of Directors may withdraw, modify or amend its recommendation in accordance with the provisions described above under “— No Solicitation”.
 
  •  The Board of Directors may withdraw, modify or amend its recommendation if, other than in connection with an Alternative Proposal, the Board of Directors determines in good faith (after consultation with North Pittsburgh’s outside counsel) that the failure to take such action is inconsistent with its fiduciary duties under applicable law. In such case, North Pittsburgh is still required to hold the shareholders meeting to vote on the approval and adoption of the Merger Agreement.
 
Termination of the Merger Agreement
 
The Merger Agreement may be terminated and the Merger may be abandoned at any time prior to the effective time of the Merger, whether before or after North’s Pittsburgh’s shareholders approve and adopt the Merger Agreement, as follows:
 
  •  by mutual written consent of the parties;
 
  •  by either North Pittsburgh or Consolidated, if:
 
  •  any court, regulatory agency or other governmental authority has issued an order, decree or ruling or taken any other action permanently restraining, enjoining or otherwise prohibiting any of the transactions contemplated by the Merger Agreement (including the Merger) and such order or other action is final and non-appealable;
 
  •  the effective time of the Merger has not occurred on or before April 1, 2008, except that if all required regulatory approvals have not been obtained by April 1, 2008, then under certain conditions such date will automatically be extended to June 30, 2008 (in each case, the “Outside Date”);
 
  •  any state or federal law, order, rule or regulation is adopted or issued which has the effect of prohibiting the Merger;
 
  •  North Pittsburgh shareholders do not approve and adopt the Merger Agreement at the annual meeting (or any adjournment thereof); or
 
  •  there is a breach by the non-terminating party of any of its representations, warranties, covenants or agreements in the Merger Agreement such that the closing conditions with respect thereto would not be satisfied and such breach has not been cured within 30 days following notice by the terminating party or cannot be cured by the applicable Outside Date;
 
  •  by North Pittsburgh, if:
 
  •  the Consolidated Board of Directors withdraws or modifies, in a manner adverse to North Pittsburgh, its approval of the Merger Agreement, the Merger or the issuance of Consolidated common stock pursuant to the Merger; or
 
  •  the North Pittsburgh Board of Directors approves a Superior Proposal in accordance with the terms of the Merger Agreement described above under “— No Solicitation”;
 
  •  by Consolidated, if:
 
  •  the North Pittsburgh Board of Directors withdraws or modifies, in a manner adverse to Consolidated, its approval of the Merger Agreement or the Merger or its recommendation that North Pittsburgh shareholders approve and adopt the Merger Agreement;
 
  •  the North Pittsburgh Board of Directors recommends to shareholders an Alternative Proposal or Superior Proposal; or


64


Table of Contents

 
  •  the North Pittsburgh Board of Directors enters into any letter of intent, agreement in principle, merger agreement, acquisition agreement or similar agreement (other than an Acceptable Confidentiality Agreement) with respect to any Alternative Proposal or Superior Proposal.
 
In some cases, termination of the Merger Agreement would require North Pittsburgh to pay a termination fee to Consolidated, and reimburse Consolidated for certain expenses, as described below under “— Termination Fee and Expenses”.
 
Termination Fee and Expenses
 
North Pittsburgh has agreed to pay to Consolidated a termination fee of $11,250,000 at or prior to termination of the Merger Agreement by North Pittsburgh or within 2 business days of termination of the Merger Agreement by Consolidated if:
 
  •  North Pittsburgh terminates the Merger Agreement because the North Pittsburgh Board of Directors approves a Superior Proposal in accordance with the terms of the Merger Agreement described above under “— No Solicitation”;
 
  •  Consolidated terminates the Merger Agreement because the North Pittsburgh Board of Directors withdraws or modifies, in a manner adverse to Consolidated, its recommendation that North Pittsburgh shareholders approve and adopt the Merger Agreement (except for a change in recommendation described in the second bulleted item above under “— North Pittsburgh Shareholders Meeting; Recommendation of the North Pittsburgh Board of Directors”) or recommends to shareholders an Alternative Proposal or Superior Proposal, or North Pittsburgh enters into a definitive agreement with respect thereto; or
 
  •  the North Pittsburgh Board of Directors changes its recommendation, as described in the second bulleted item above under “— North Pittsburgh Shareholders Meeting; Recommendation of the North Pittsburgh Board of Directors”, and, thereafter, the shareholders of North Pittsburgh fail to approve and adopt the Merger Agreement and the Merger Agreement is terminated.
 
In the event that the Merger Agreement is terminated and North Pittsburgh is obligated to pay the termination fee to Consolidated, North Pittsburgh will also reimburse Consolidated for its actual and reasonable documented out-of-pocket expenses incurred in connection with the Merger Agreement on or prior to the termination of the Merger Agreement, up to a maximum amount of $1,500,000.
 
Conduct of North Pittsburgh’s Business Pending the Merger
 
Under the Merger Agreement, North Pittsburgh has agreed that, subject to certain exceptions, between July 1, 2007 and the effective time of the Merger, unless Consolidated gives its prior written consent:
 
  •  North Pittsburgh and its subsidiaries will conduct business in all material respects in the ordinary course of business; and
 
  •  North Pittsburgh will use commercially reasonable efforts to preserve substantially intact its and its subsidiaries’ business organizations and the goodwill of those having business relationships with them and retain the services of their present officers and key employees.
 
North Pittsburgh has also agreed that, during the same time period, subject to certain exceptions, neither North Pittsburgh nor any of its subsidiaries will take any of the following actions, unless Consolidated gives its prior written consent:
 
  •  issue any shares of, grant options or rights to acquire, or take certain other actions that would encumber, its capital stock;
 
  •  redeem any outstanding shares of its capital stock;
 
  •  split, combine, subdivide or reclassify any shares of its capital stock or declare or pay any dividend or other distribution on its capital stock, except for (i) payment of North Pittsburgh’s regular quarterly cash dividend of $0.20 per share paid in July 2007, (ii) declaration and payment of North Pittsburgh’s regular quarterly cash


65


Table of Contents

  dividend of $0.20 per share scheduled to be paid in October 2007 and (iii) dividends declared or paid by any North Pittsburgh subsidiary to any other North Pittsburgh subsidiary or to North Pittsburgh;
 
  •  other than in the ordinary course of business, incur any indebtedness for borrowed money, or guarantee any such indebtedness, or make any loans, advances or capital contributions to any person other than North Pittsburgh or a subsidiary of North Pittsburgh;
 
  •  other than in the ordinary course of business, sell, transfer, encumber or otherwise dispose of any of its properties or assets with a net book value in excess of $500,000 individually or $1,000,000 in the aggregate other than to North Pittsburgh or a wholly-owned subsidiary of North Pittsburgh, or cancel or assign any indebtedness in excess of $500,000;
 
  •  make any acquisition or investment other than in the ordinary course of business or in a wholly-owned subsidiary of North Pittsburgh, except (i) for acquisitions or investments that are not in excess of $500,000 in the aggregate or (ii) to the extent contemplated by North Pittsburgh’s capital expenditure budget for 2007 or 2008;
 
  •  other than in the ordinary course of business, increase the rate or terms of compensation payable by it to any of its directors, officers or employees;
 
  •  other than in the ordinary course of business, grant or increase the rate or terms of any bonus, pension, severance or other employee benefit plan or arrangement with, for or in respect of any of its directors, officers or employees;
 
  •  amend North Pittsburgh’s and its subsidiaries’ articles of incorporation or by-laws;
 
  •  without consulting with Consolidated, engage in certain activities with respect to which the Merger Agreement affords Consolidated consultation rights (but not approval rights);
 
  •  other than in the ordinary course of business, terminate, renew, extend, amend or modify in any material respect certain material contracts;
 
  •  implement any layoff of employees that would implicate the Worker Adjustment and Retraining Notification Act of 1988, as amended;
 
  •  make any change in accounting method or accounting principles and practices, except for any such change required by reason of a change in U.S. generally accepted accounting principles or by Regulation S-X under the Exchange Act;
 
  •  make any material tax election; or
 
  •  authorize, recommend, propose or announce an intention to take, or enter into any contract, agreement, commitment or arrangement to take, any of the actions described above.
 
Without in any way limiting the rights or obligations of any party under the Merger Agreement, Consolidated, North Pittsburgh and Merger Sub also agreed that (i) nothing in the Merger Agreement gives Consolidated, directly or indirectly, the right to control or direct the operations of North Pittsburgh or any of its subsidiaries prior to the effective time of the Merger and (ii) prior to the effective time of the Merger, North Pittsburgh will exercise, consistent with the terms and conditions of the Merger Agreement, complete control and supervision over its and its subsidiaries’ operations.
 
Conduct of Consolidated’s Business Pending the Merger
 
Under the Merger Agreement, Consolidated has agreed that, subject to certain exceptions, between July 1, 2007 and the effective time of the Merger, unless North Pittsburgh gives its prior written consent, neither Consolidated nor any of its subsidiaries will take any of the following actions:
 
  •  engage in any material repurchase of, or any recapitalization or other change, restructuring or reorganization with respect to, the Consolidated common stock, including payment of any dividend or other distribution on the Consolidated common stock, except for (i) the declaration and payment by Consolidated of regular


66


Table of Contents

  quarterly cash dividends of $0.38738 per share and (ii) dividends declared or paid by any Consolidated subsidiary to any other Consolidated subsidiary or to Consolidated;
 
  •  alter the corporate structure of Consolidated or take any other action that could reasonably be expected to delay the consummation of, or otherwise adversely affect, the Merger or any of the other transactions contemplated by the Merger Agreement, including taking any actions that could reasonably be expected to delay or otherwise adversely affect the funding of the full amount of Consolidated’s financing for the Merger or payment of the aggregate amount of the cash consideration;
 
  •  engage in certain acquisition transactions, unless such acquisition would not (i) impose any delay in the obtaining of, or materially increase the risk of not obtaining, any authorizations, consents, orders, declarations or approvals of any governmental entity necessary to consummate the Merger, (ii) increase the risk of any governmental entity entering an order prohibiting the consummation of the Merger or (iii) increase the risk of not being able to remove any such order on appeal or otherwise;
 
  •  alter any terms of the Consolidated common stock; or
 
  •  authorize, recommend, propose or announce an intention to take, or enter into any contract, agreement, commitment or arrangement to take, any of the actions described above.
 
Representations and Warranties
 
North Pittsburgh
 
North Pittsburgh makes various representations and warranties in the Merger Agreement that are subject, in some cases, to exceptions and qualifications. Its representations and warranties relate to, among other things:
 
  •  North Pittsburgh and its subsidiaries’ due incorporation, valid existence, good standing and qualification to do business;
 
  •  its articles of incorporation and by-laws;
 
  •  its capitalization, including the number of shares of North Pittsburgh common stock authorized, issued and outstanding;
 
  •  its subsidiaries;
 
  •  its corporate power and authority to enter into the Merger Agreement and to consummate the transactions contemplated by the Merger Agreement (including the Merger), and enforceability of the Merger Agreement against North Pittsburgh;
 
  •  the required vote of its shareholders in connection with the approval and adoption of the Merger Agreement;
 
  •  the approval and recommendation by the North Pittsburgh Board of Directors of the Merger Agreement, the Merger and the other transactions contemplated by the Merger Agreement;
 
  •  the required consents and approvals of governmental entities in connection with the transactions contemplated by the Merger Agreement;
 
  •  the absence of certain specified violations of, or conflicts with, its governing documents, applicable law or certain agreements as a result of entering into the Merger Agreement and consummating the Merger;
 
  •  its SEC filings made since January 1, 2005, including the financial statements contained therein;
 
  •  its disclosure controls and procedures and internal control over financial reporting;
 
  •  its compliance with the Sarbanes-Oxley Act of 2002 and the applicable listing and corporate governance rules and regulations of NASDAQ;
 
  •  the absence of certain undisclosed liabilities;
 
  •  the absence of a “Company Material Adverse Effect” since March 31, 2007; and the absence of certain other changes or events related to North Pittsburgh or its subsidiaries from March 31, 2007 to July 1, 2007;


67


Table of Contents

 
  •  legal proceedings;
 
  •  tangible personal property and real property;
 
  •  taxes;
 
  •  licenses and certificates of public convenience issued by any applicable state or federal agency, including the Pennsylvania PUC and the FCC;
 
  •  compliance with applicable laws;
 
  •  employment and labor matters affecting North Pittsburgh or its subsidiaries, including matters relating to its or its subsidiaries’ employee benefit plans;
 
  •  contracts;
 
  •  environmental laws and regulations;
 
  •  intellectual property;
 
  •  insurance;
 
  •  transactions with affiliates;
 
  •  the amendment of the North Pittsburgh Rights Agreement such that the Preferred Stock Purchase Rights issued thereunder are inapplicable the Merger Agreement and the transactions contemplated thereby (see “The Merger — Background to the Merger”);
 
  •  the inapplicability to the Merger Agreement and the Merger of certain restrictions imposed on business combinations by certain provisions of the Pennsylvania Business Corporation Law and North Pittsburgh’s articles of incorporation (see “The Merger — Background to the Merger”);
 
  •  the receipt by the North Pittsburgh Board of Directors of a fairness opinion from Evercore; and
 
  •  the absence of undisclosed broker’s fees.
 
Consolidated; Merger Sub
 
The Merger Agreement also contains various representations and warranties made by Consolidated and Merger Sub that are subject, in some cases, to exceptions and qualifications. The representations and warranties relate to, among other things:
 
  •  their respective due incorporation, valid existence, good standing and qualification to do business;
 
  •  the certificate of incorporation and by-laws of Consolidated and articles of incorporation and by-laws of Merger Sub;
 
  •  their respective capitalization, including the number of shares of Consolidated common stock authorized, issued and outstanding;
 
  •  Consolidated’s ownership of Merger Sub;
 
  •  their respective corporate power and authority to enter into the Merger Agreement and to consummate the transactions contemplated by the Merger Agreement (including the Merger), and enforceability of Merger Agreement against each of them;
 
  •  the required consents and approvals of governmental entities in connection with the transactions contemplated by the Merger Agreement;
 
  •  the absence of certain specified violations of, or conflicts with, their respective governing documents, applicable law or certain agreements as a result of their entering into the Merger Agreement and consummating the Merger;


68


Table of Contents

 
  •  Consolidated’s SEC filings made since January 1, 2005, including the financial statements contained therein;
 
  •  Consolidated’s disclosure controls and procedures and internal control over financial reporting;
 
  •  Consolidated’s compliance with the Sarbanes-Oxley Act of 2002 and the applicable listing and corporate governance rules and regulations of NASDAQ;
 
  •  the absence of certain undisclosed liabilities;
 
  •  the absence of a “Parent Material Adverse Effect” since March 31, 2007; and the absence of certain other changes or events related to Consolidated or its subsidiaries from March 31, 2007 to July 1, 2007;
 
  •  legal proceedings;
 
  •  taxes;
 
  •  licenses and certificates of public convenience issued by any applicable state or federal agency, and Consolidated’s qualification to be the transferee of North Pittsburgh’s licenses and certificates of public convenience issued by the Pennsylvania PUC and the FCC;
 
  •  compliance with laws;
 
  •  environmental laws and regulations;
 
  •  Consolidated’s financing for the Merger;
 
  •  the purpose of Merger Sub, and Merger Sub having no liabilities other than its obligations under the Merger Agreement;
 
  •  Consolidated’s and Merger Sub’s lack of ownership of North Pittsburgh common stock;
 
  •  the absence of any undisclosed agreements between Consolidated or Merger Sub and any officer or director of North Pittsburgh;
 
  •  the absence of undisclosed broker’s fees;
 
  •  employee benefits; and
 
  •  contracts.
 
The representations and warranties in the Merger Agreement of each of North Pittsburgh, Consolidated and Merger Sub will expire at the effective time of the Merger.
 
Indemnification and Insurance for Directors and Officers
 
The Merger Agreement provides that, after the Merger, Consolidated and the surviving corporation will, jointly and severally, and Consolidated will cause the surviving corporation to, undertake certain indemnification obligations with respect to individuals who are now, or have been at any time prior to the execution of the Merger Agreement or who become such prior to the effective time of the Merger, a director, officer or employee of North Pittsburgh or any of its subsidiaries. Additionally, the Merger Agreement provides that the surviving corporation will provide, for a period of 6 years after the Merger becomes effective, directors’ and officers’ liability insurance covering certain persons. See “The Merger — Interests of North Pittsburgh Directors and Executive Officers in the Merger — Indemnification and Insurance” for a more detailed discussion of these obligations.
 
Additional Covenants
 
Obligations to Cooperate; Regulatory Filings
 
Subject to the terms and conditions of the Merger Agreement, each of Consolidated, Merger Sub and North Pittsburgh has agreed to cooperate with each other and use commercially reasonable efforts to take, or cause to be taken, all actions necessary, proper or advisable to comply promptly with all legal requirements which may be


69


Table of Contents

imposed on it with respect to the Merger and to consummate the transactions contemplated by the Merger Agreement as promptly as practicable.
 
In addition, each of Consolidated, Merger Sub and North Pittsburgh has agreed to use commercially reasonable efforts to resolve such objections, if any, as may be asserted with respect to the Merger by or under the HSR Act, the Pennsylvania PUC or the FCC, including using commercially reasonable efforts to obtain clearance, or if such clearance cannot be obtained, to reach an agreement, settlement, consent providing for divestiture, a “hold separate” agreement, contractual undertakings with third persons or any other relief, with the applicable governmental entity investigating the Merger. However, none of the parties is required to agree to any asset divestiture or restriction on its or any of its subsidiaries’ business operations or any other imposed condition to a governmental approval that would be reasonably expected to have a material adverse effect on the business, results of operations, financial condition or assets and liabilities, taken as a whole, of either North Pittsburgh and its subsidiaries, taken as a whole, or Consolidated and its subsidiaries, taken as a whole. In connection with the foregoing, if any administrative or judicial action or proceeding, including any proceeding by a private person, is instituted (or threatened to be instituted) challenging the Merger as violative of the HSR Act or any other antitrust law or other law in any jurisdiction, the parties have agreed to cooperate with each other and use their respective commercially reasonable efforts to contest and resist any such action or proceeding and to have vacated, lifted, reversed or overturned any judgment or other order, whether temporary, preliminary or permanent, that is in effect and that prohibits, prevents or restricts consummation of the Merger, including defending through litigation on the merits any claim asserted in any such action or proceeding by any person.
 
As described above under “The Merger — Regulatory Matters”, Consolidated and North Pittsburgh or its appropriate subsidiaries have made filings with respect to the Merger under the HSR Act and with the FCC and the Pennsylvania PUC, and have received early termination of the waiting period under the HSR Act.
 
Obligations of Merger Sub
 
Consolidated and Merger Sub have agreed that prior to the effective time of the Merger or the termination of the Merger Agreement:
 
  •  Merger Sub will not, and Consolidated will cause Merger Sub not to, undertake any business activities other than in connection with the Merger Agreement and engaging in the Merger; and
 
  •  Consolidated will take all actions necessary to cause Merger Sub to perform its obligations under the Merger Agreement and to consummate the Merger.
 
Articles of Incorporation and By-laws of the Surviving Corporation
 
The Merger Agreement provides that at the effective time of the Merger, the articles of incorporation and the by-laws of North Pittsburgh in effect immediately prior to the effective time of the Merger will be the articles of incorporation and by-laws of the surviving corporation, until amended in accordance with applicable law.
 
Directors and Officers of the Surviving Corporation
 
The Merger Agreement provides that at the effective time of the Merger, the directors of Merger Sub and the officers of North Pittsburgh immediately prior to the effective time will be the directors and officers, respectively, of the surviving corporation until their respective successors have been duly elected or appointed and qualified or until their earlier death, resignation or removal in accordance with applicable law and the articles of incorporation and by-laws of the surviving corporation.
 
Amendment; Waiver
 
Subject to applicable law, the Merger Agreement may be amended by the written agreement of the parties at any time prior to the effective time of the Merger, whether before or after the approval and adoption of the Merger Agreement by North Pittsburgh shareholders, provided that after such approval and adoption, no amendment, modification or supplement may be made to the Merger Agreement that changes the Merger Consideration or


70


Table of Contents

adversely affects the rights of the North Pittsburgh shareholders under the Merger Agreement without prior approval by North Pittsburgh shareholders.
 
The Merger Agreement also provides that, at any time prior to the effective time of the Merger, any party may, by written agreement:
 
  •  extend the time for the performance of any of the obligations or other acts of the other parties to the Merger Agreement;
 
  •  waive any inaccuracies in the representations and warranties contained in the Merger Agreement or in any document delivered pursuant to the Merger Agreement; or
 
  •  waive compliance with any of the agreements or conditions contained in the Merger Agreement.
 
Specific Performance
 
The parties to the Merger Agreement have agreed that irreparable damage would occur in the event any provision of the Merger Agreement is not performed in accordance with its terms and that the parties will be entitled to an injunction or injunctions to prevent breaches of the Merger Agreement and to enforce specifically its terms and provisions in the Court of Common Pleas of Allegheny County in the Commonwealth of Pennsylvania or in the United States District Court in the Western District of Pennsylvania, in addition to any other remedy to which they are entitled at law or in equity.


71


Table of Contents

 
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
 
The following unaudited pro forma condensed combined financial statements are based upon the historical consolidated financial statements of Consolidated and North Pittsburgh incorporated by reference into this proxy statement/prospectus and have been prepared to reflect the Merger based on the purchase method of accounting, with Consolidated treated as the acquiror. The historical consolidated financial statements have been adjusted to give effect to pro forma events that are directly attributable to the Merger and factually supportable and, in the case of the statements of operations, that are expected to have a continuing impact. The unaudited pro forma condensed combined balance sheet has been prepared as of June 30, 2007 and gives effect to the Merger as if it had occurred on that date. The unaudited pro forma condensed combined statements of operations, which have been prepared for the 6 months ended June 30, 2007 and for the year ended December 31, 2006, give effect to the Merger as if it had occurred on January 1, 2006.
 
As of the date of this proxy statement/prospectus, Consolidated has not finalized the detailed valuation studies necessary to arrive at the required estimates of the fair market value of the North Pittsburgh assets to be acquired and the liabilities to be assumed and the related allocations of the purchase price, nor has Consolidated identified the adjustments necessary, if any, to conform North Pittsburgh data to Consolidated accounting policies. As indicated in Note 1 to the unaudited pro forma condensed combined financial statements, Consolidated has made certain adjustments to the historical book values of the assets and liabilities of North Pittsburgh to reflect certain preliminary estimates of the fair values necessary to prepare the unaudited pro forma condensed combined financial statements, with the excess of the estimated purchase price over the historical net assets of North Pittsburgh, as adjusted to reflect estimated fair values, recorded as goodwill. Actual results are expected to differ from these unaudited pro forma condensed combined financial statements once Consolidated has determined the final purchase price (as determined by the market price of Consolidated common stock on the closing date of the Merger) for North Pittsburgh, completed the valuation studies necessary to finalize the required purchase price allocations and identified any necessary conforming accounting changes for North Pittsburgh. There can be no assurances that such finalization will not result in material changes.
 
These unaudited pro forma condensed combined financial statements should be read in conjunction with the historical consolidated financial statements and accompanying notes of Consolidated and North Pittsburgh incorporated by reference into this proxy statement/prospectus.
 
The unaudited pro forma condensed combined financial statements are not intended to represent or be indicative of the consolidated results of operations or financial condition of the combined company that would have been reported had the Merger been completed as of the dates presented, and should not be taken as representative of the future consolidated results of operations or financial condition of the combined company.
 
The unaudited pro forma condensed combined financial statements do not include the realization of future cost savings or synergies or restructuring charges that are expected to result from Consolidated’s acquisition of North Pittsburgh.


72


Table of Contents

CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
FOR SIX MONTHS ENDED JUNE 30, 2007
(dollars in thousands, except per share amounts)
 
                                         
          North
    Pro Forma
          Pro Forma
 
    Consolidated     Pittsburgh     Adjustments     Note     Combined  
 
Revenues
  $ 163,924     $ 48,737     $             $ 212,661  
Operating expenses:
                                       
Cost and expenses (exclusive of depreciation and amortization)
    96,012       38,069                     134,081  
Depreciation and amortization
    33,235       7,088       2,762       (3 )     43,085  
                                         
Operating income
    34,677       3,580       (2,762 )             35,495  
                                         
Other income (expense):
                                       
Interest income
    441       1,192                     1,633  
Interest expense
    (23,302 )     (608 )     (11,685 )     (4 )     (35,595 )
Investment income
    3,054       4,859                     7,913  
Minority interest
    (290 )                         (290 )
Other, net
    276       (41 )                   235  
                                         
Income before income taxes
    14,856       8,982       (14,447 )             9,391  
Income tax expense
    4,744       3,766       (5,779 )     (5 )     2,731  
                                         
Net income
  $ 10,112     $ 5,216     $ (8,668 )           $ 6,660  
                                         
Net income per common share — Basic and Diluted
  $ 0.39     $ 0.35                     $ 0.23  
                                         
Number of shares for calculation:
                                       
Basic
    25,757,471       15,005,000                       29,077,161  
                                         
Diluted
    26,080,203       15,005,000                       29,399,893  
                                         


73


Table of Contents

CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2006
(dollars in thousands, except per share amounts)
 
                                         
          North
    Pro Forma
          Pro Forma
 
    Consolidated     Pittsburgh     Adjustments     Note     Combined  
 
Revenues
  $ 320,767     $ 103,465     $             $ 424,232  
Operating expenses:
                                       
Cost and expenses (exclusive of depreciation and amortization)
    204,026       65,386                     269,412  
Depreciation and amortization
    67,430       13,138       6,556       (3 )     87,124  
                                         
Operating income
    49,311       24,941       (6,556 )             67,696  
                                         
Other income (expense):
                                       
Interest income
    974       2,546                     3,520  
Interest expense
    (43,873 )     (1,402 )     (25,949 )     (4 )     (71,224 )
Investment income
    7,691       8,643                     16,334  
Gain on redemption of investment
          19,622                     19,622  
Minority interest
    (721 )                         (721 )
Other, net
    290       (133 )                   157  
                                         
Income from continuing operations before income taxes
    13,672       54,217       (32,505 )             35,384  
Income tax expense
    405       22,473       (13,002 )     (5 )     9,876  
                                         
Net income from continuing operations
  $ 13,267     $ 31,744     $ (19,503 )           $ 25,508  
                                         
Net income from continuing operations per common share —
                                       
Basic
  $ 0.48     $ 2.12                     $ 0.82  
                                         
Diluted
  $ 0.47     $ 2.12                     $ 0.81  
                                         
Number of shares for calculation:
                                       
Basic
    27,739,697       15,005,000                       31,059,387  
                                         
Diluted
    28,170,501       15,005,000                       31,490,191  
                                         


74


Table of Contents

CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES
 
UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET
AS OF JUNE 30, 2007
(dollars in thousands)