ORIGINAL FILING ON FORM S-4
As filed with the Securities and Exchange Commission on
September 17, 2007.
Registration No.
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
Form S-4
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933
Consolidated Communications
Holdings, Inc.
(Exact name of registrant as
specified in its charter)
|
|
|
|
|
Delaware
|
|
4813
|
|
02-0636095
|
(State or other jurisdiction
of
|
|
(Primary Standard
Industrial
|
|
(I.R.S. Employer
|
incorporation or
organization)
|
|
Classification Code
Number)
|
|
Identification
No.)
|
121 South
17th
Street
Mattoon, Illinois
61938-3987
Telephone:
(217) 235-3311
(Address, including zip code,
and telephone number,
including area code, of registrants principal executive
offices)
Steven L. Childers
Chief Financial Officer
121 South
17th
Street
Mattoon, Illinois
61938-3987
Telephone:
(217) 235-3311
(Name, address, including zip
code, and telephone number,
including area code, of agent for service)
Copy to:
|
|
|
Peter L. Rossiter
|
|
Ellen S. Friedenberg
|
Schiff Hardin LLP
|
|
Hughes Hubbard & Reed
LLP
|
6600 Sears Tower
|
|
One Battery Park Plaza
|
Chicago, Illinois
60606
|
|
New York, New York
10004
|
Telephone:
(312) 258-5500
|
|
Telephone: (212)
837-6000
|
Approximate date of commencement of proposed sale of the
securities to the public: Upon consummation of
the merger.
If the securities being registered on this Form are being
offered in connection with the formation of a holding company
and there is compliance with General Instruction G, check
the following box. o
If this Form is filed to register additional securities for an
offering pursuant to Rule 462(b) under the Securities Act,
check the following box and list the Securities Act registration
statement number of the earlier effective registration statement
for the same offering. o
If this Form is a post-effective amendment filed pursuant to
Rule 462(d) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering. o
CALCULATION
OF REGISTRATION FEE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proposed Maximum
|
|
|
|
Proposed Maximum
|
|
|
|
Amount of
|
|
Title of Each Class of
|
|
|
Amount to
|
|
|
|
Offering Price
|
|
|
|
Aggregate
|
|
|
|
Registration
|
|
Securities to be Registered
|
|
|
be Registered(1)
|
|
|
|
per Unit
|
|
|
|
Offering Price(2)
|
|
|
|
Fee(3)
|
|
Common Stock, par value $0.01 per
share
|
|
|
|
3,319,690
|
|
|
|
|
N/A
|
|
|
|
$
|
50,116,700
|
|
|
|
$
|
1,539
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The number of shares of common stock, par value $0.01 per share,
of the registrant (Consolidated common stock) being
registered is based upon the product obtained by multiplying
(i) 15,005,000 shares of common stock, par value
$0.15625 per share, of North Pittsburgh Systems, Inc.
(North Pittsburgh common stock) estimated to be
outstanding immediately prior to the North Pittsburgh merger, by
(ii) 20% (being the number of shares of North Pittsburgh
common stock convertible into shares of Consolidated common
stock), by (iii) the exchange ratio of 1.1061947. |
|
(2) |
|
Pursuant to Rules 457(f)(1) and 457(c) under the Securities
Act of 1933, as amended (the Securities Act) and
solely for the purpose of calculating the registration fee, the
proposed maximum aggregate offering price is equal to
(i) the product obtained by multiplying (a) $23.34
(the average of the high and low prices of North Pittsburgh
common stock on September 10, 2007), by
(b) 15,005,000 shares of North Pittsburgh common stock
to be cancelled in the North Pittsburgh merger), minus
(ii) $300,100,000 (the estimated amount of cash to be paid
by the registrant to North Pittsburgh shareholders in the North
Pittsburgh merger. |
|
(3) |
|
Determined in accordance with Section 6(b) of the
Securities Act at a rate equal to $30.70 per $1,000,000 of the
proposed maximum aggregate offering price. |
The Registrant hereby amends this Registration Statement on
such date or dates as may be necessary to delay its effective
date until the Registrant shall file a further amendment which
specifically states that this Registration Statement shall
thereafter become effective in accordance with Section 8(a)
of the Securities Act of 1933 or until the Registration
Statement shall become effective on such date as the Commission,
acting pursuant to said Section 8(a), may determine.
The
information in this proxy statement/prospectus is not complete
and may be changed. Consolidated Communications Holdings, Inc.
may not sell the securities offered by this proxy
statement/prospectus until the registration statement filed with
the Securities and Exchange Commission is effective. This proxy
statement/prospectus does not constitute an offer to sell or a
solicitation of an offer to buy any securities in any
jurisdiction where an offer or sale is not permitted.
|
SUBJECT TO COMPLETION DATED
SEPTEMBER 17, 2007
NORTH
PITTSBURGH SYSTEMS, INC.
4008
GIBSONIA ROAD
GIBSONIA, PENNSYLVANIA
15044-9311
TELEPHONE
NO. 724-443-9600
[ ],
2007
Dear Shareholder:
We cordially invite you to attend the 2007 annual meeting of the
shareholders of North Pittsburgh Systems, Inc. (North
Pittsburgh) to be held at [ ]
on [ ], 2007 at
[ ] p.m., local time.
At the annual meeting, in addition to electing directors, you
will be asked to consider and vote on a proposal to approve and
adopt the Agreement and Plan of Merger, dated as of July 1,
2007, by and among North Pittsburgh, Consolidated Communications
Holdings, Inc. (Consolidated), and Fort Pitt
Acquisition Sub Inc., pursuant to which Consolidated has agreed
to acquire North Pittsburgh. If North Pittsburgh shareholders
approve and adopt the merger agreement and the merger is
completed, you will receive, for each of your North Pittsburgh
shares, either (i) $25.00 in cash, without interest, or
(ii) 1.1061947 shares of Consolidated common stock.
You may elect to receive, for each of your North Pittsburgh
shares, either cash or Consolidated common stock, subject to
proration so that 80% of North Pittsburghs shares will be
converted in the merger into the right to receive cash and 20%
of North Pittsburghs shares will be converted in the
merger into the right to receive Consolidated common stock.
The Board of Directors of North Pittsburgh unanimously
recommends that you vote FOR the approval and
adoption of the merger agreement at the annual meeting. The
Board of Directors also unanimously recommends that you vote
FOR the nominees named herein for election as
directors of North Pittsburgh.
Your vote is very important. Your Board of Directors has fixed
the close of business on
[ ],
2007 as the record date for the determination of shareholders
entitled to notice of, and to vote at, the annual meeting.
Whether or not you plan to attend the annual meeting, we
recommend that you submit your proxy which is solicited by, and
on behalf of, the Board of Directors of North Pittsburgh. You
may vote by completing, dating and signing the enclosed proxy
card and returning it in the envelope provided. Alternatively,
you may vote by telephone or over the Internet by following the
instructions set forth on the enclosed proxy card. If you hold
your shares in street name through a broker, bank or
other nominee, you should follow the instructions provided by
your broker or other nominee.
The accompanying proxy statement/prospectus explains the
proposed merger in greater detail. We urge you to read this
proxy statement/prospectus, including the matters discussed
under Risk Factors Relating to the Merger beginning
on page 15, carefully.
Thank you for your cooperation and continued support.
Sincerely,
|
|
|
Charles E. Thomas, Jr.
|
|
Harry R. Brown
|
Chairman of the Board
|
|
President and Chief Executive
Officer
|
Neither the Securities and Exchange Commission nor any state
securities regulator has approved or disapproved the merger
described in this proxy statement/prospectus or the Consolidated
common stock to be issued in connection with the merger or
determined if this proxy statement/prospectus is accurate or
adequate. Any representation to the contrary is a criminal
offense.
This proxy statement/prospectus is dated
[ ],
2007
and is first being mailed to North Pittsburgh shareholders on or
about
[ ],
2007.
REFERENCES
TO ADDITIONAL INFORMATION
This proxy statement/prospectus incorporates by reference
important business and financial information about Consolidated
and North Pittsburgh from documents that are not included in or
delivered with this proxy statement/prospectus. This information
is available to you without charge upon your oral or written
request. You can obtain the documents incorporated by reference
into this proxy statement/prospectus by requesting them in
writing or by telephone from the appropriate company at the
following addresses and telephone numbers:
|
|
|
North Pittsburgh Systems,
Inc.
|
|
Consolidated Communications
Holdings, Inc.
|
4008 Gibsonia Road
|
|
121 South
17th Street
|
Gibsonia, Pennsylvania
15044-9311
|
|
Mattoon, Illinois 61938
|
Attention: Investor Relations
|
|
Attention: Investor Relations
|
Telephone:
(724) 443-9583
|
|
Telephone: (217) 235-3311
|
If you would like to request documents, please do so by
[ ],
2007 in order to receive them before the annual meeting.
See Where You Can Find More Information on
page 135.
ABOUT
THIS DOCUMENT
This proxy statement/prospectus forms a part of a registration
statement on
Form S-4
(Registration
No. [ ])
filed by Consolidated with the Securities and Exchange
Commission (the SEC). It constitutes a prospectus of
Consolidated under Section 5 of the Securities Act of 1933,
as amended (the Securities Act), and the rules
thereunder, with respect to the shares of Consolidated common
stock to be issued to North Pittsburgh shareholders in the
merger. It addition, it constitutes a proxy statement under
Section 14(a) of the Securities Exchange Act of 1934, as
amended (the Exchange Act), and the rules
thereunder, and a notice of meeting with respect to the North
Pittsburgh annual meeting of shareholders at which North
Pittsburgh shareholders will consider and vote upon the proposal
to approve and adopt the merger agreement and the proposal to
elect directors.
NORTH
PITTSBURGH SYSTEMS, INC.
4008
GIBSONIA ROAD
GIBSONIA, PENNSYLVANIA
15044-9311
TELEPHONE
NO. 724-443-9600
NOTICE OF ANNUAL MEETING OF
SHAREHOLDERS
TO BE HELD
[ ],
2007
The annual meeting of shareholders of North Pittsburgh Systems,
Inc. (North Pittsburgh) will be held on
[ ],
2007 at [ ] p.m., local time, at
[ ],
for the purpose of considering and acting upon the following
matters:
1. To consider and vote upon a proposal to approve and
adopt the Agreement and Plan of Merger, dated as of July 1,
2007 (as it may be amended from time to time, the Merger
Agreement), by and among North Pittsburgh, Consolidated
Communications Holdings, Inc., a Delaware corporation
(Consolidated), and Fort Pitt Acquisition Sub
Inc., a Pennsylvania corporation and a wholly-owned subsidiary
of Consolidated (Merger Sub). A copy of the Merger
Agreement is attached as Annex I to the accompanying proxy
statement/prospectus. Pursuant to the terms of the Merger
Agreement, Merger Sub will merge with and into North Pittsburgh,
with North Pittsburgh continuing as the surviving corporation
and becoming a wholly-owned subsidiary of Consolidated.
2. To elect 7 directors.
3. To transact such other business as may properly come
before the meeting or any adjournments thereof.
Your vote is very important. Your Board of Directors has fixed
the close of business on
[ ],
2007 as the record date for the determination of shareholders
entitled to notice of, and to vote at, the annual meeting.
Whether or not you plan to attend the annual meeting, we
recommend that you submit your proxy which is solicited by, and
on behalf of, the Board of Directors of North Pittsburgh. You
may vote by completing, dating and signing the enclosed proxy
card and returning it in the envelope provided. Alternatively,
you may vote by telephone or over the Internet by following the
instructions set forth on the enclosed proxy card. If you hold
your shares in street name through a broker, bank or
other nominee, you should follow the instructions provided by
your broker or other nominee.
The Board of Directors of North Pittsburgh unanimously
recommends that you vote FOR the approval and
adoption of the Merger Agreement. The Board of Directors also
unanimously recommends that you vote FOR the
nominees named herein for election as directors of North
Pittsburgh.
By Order of the Board of Directors
N. William Barthlow
Secretary
Dated: Gibsonia, PA
[ ],
2007
TABLE OF
CONTENTS
|
|
|
|
|
|
|
Page
|
|
|
|
|
Q-1
|
|
|
|
|
1
|
|
|
|
|
1
|
|
|
|
|
2
|
|
|
|
|
3
|
|
|
|
|
4
|
|
|
|
|
5
|
|
|
|
|
6
|
|
|
|
|
8
|
|
|
|
|
10
|
|
|
|
|
14
|
|
|
|
|
15
|
|
|
|
|
19
|
|
|
|
|
19
|
|
|
|
|
19
|
|
|
|
|
19
|
|
|
|
|
19
|
|
|
|
|
19
|
|
|
|
|
20
|
|
|
|
|
20
|
|
|
|
|
21
|
|
|
|
|
21
|
|
|
|
|
21
|
|
|
|
|
21
|
|
|
|
|
21
|
|
|
|
|
22
|
|
|
|
|
22
|
|
|
|
|
26
|
|
|
|
|
29
|
|
|
|
|
40
|
|
|
|
|
41
|
|
|
|
|
43
|
|
|
|
|
46
|
|
|
|
|
46
|
|
|
|
|
47
|
|
|
|
|
47
|
|
|
|
|
47
|
|
|
|
|
51
|
|
|
|
|
52
|
|
|
|
|
52
|
|
|
|
|
53
|
|
i
|
|
|
|
|
|
|
Page
|
|
|
|
|
53
|
|
|
|
|
55
|
|
|
|
|
57
|
|
|
|
|
57
|
|
|
|
|
57
|
|
Consolidated Stockholder Approval
|
|
|
57
|
|
|
|
|
58
|
|
|
|
|
58
|
|
|
|
|
60
|
|
|
|
|
61
|
|
|
|
|
63
|
|
|
|
|
64
|
|
|
|
|
65
|
|
|
|
|
65
|
|
|
|
|
66
|
|
|
|
|
67
|
|
|
|
|
69
|
|
|
|
|
69
|
|
|
|
|
70
|
|
|
|
|
70
|
|
|
|
|
70
|
|
|
|
|
71
|
|
|
|
|
72
|
|
|
|
|
81
|
|
|
|
|
81
|
|
|
|
|
82
|
|
|
|
|
83
|
|
|
|
|
83
|
|
|
|
|
83
|
|
|
|
|
84
|
|
|
|
|
85
|
|
|
|
|
85
|
|
|
|
|
86
|
|
|
|
|
86
|
|
|
|
|
87
|
|
|
|
|
87
|
|
|
|
|
88
|
|
|
|
|
89
|
|
|
|
|
89
|
|
|
|
|
90
|
|
|
|
|
95
|
|
|
|
|
95
|
|
|
|
|
96
|
|
ii
|
|
|
|
|
|
|
Page
|
|
|
|
|
97
|
|
|
|
|
97
|
|
|
|
|
99
|
|
|
|
|
99
|
|
|
|
|
99
|
|
|
|
|
101
|
|
|
|
|
102
|
|
|
|
|
103
|
|
|
|
|
103
|
|
|
|
|
104
|
|
|
|
|
105
|
|
|
|
|
105
|
|
|
|
|
112
|
|
|
|
|
112
|
|
|
|
|
112
|
|
|
|
|
116
|
|
|
|
|
117
|
|
|
|
|
121
|
|
|
|
|
121
|
|
|
|
|
130
|
|
|
|
|
130
|
|
|
|
|
130
|
|
|
|
|
131
|
|
|
|
|
131
|
|
|
|
|
131
|
|
|
|
|
131
|
|
|
|
|
133
|
|
|
|
|
134
|
|
|
|
|
134
|
|
|
|
|
134
|
|
|
|
|
135
|
|
|
|
|
135
|
|
|
|
|
135
|
|
|
|
|
137
|
|
iii
QUESTIONS
AND ANSWERS ABOUT THE ANNUAL MEETING AND THE MERGER
The following questions and answers address briefly some
questions you may have regarding the annual meeting and the
proposed merger. These questions and answers may not address all
questions that may be important to you as a shareholder of North
Pittsburgh Systems, Inc. (North Pittsburgh). Please
refer to the more detailed information contained elsewhere in
this proxy statement/prospectus, the annexes to this proxy
statement/prospectus and the documents referred to in or
incorporated by reference into this proxy statement/prospectus.
You may obtain the information incorporated by reference into
this proxy statement/prospectus without charge by following the
instructions in the section entitled Where You Can Find
More Information.
|
|
|
Q: |
|
What am I being asked to vote on? |
|
A: |
|
In addition to being asked to vote on the election of directors,
you are being asked to vote on the approval and adoption of the
Agreement and Plan of Merger, dated as of July 1, 2007 (as
it may be amended from time to time, the Merger
Agreement), by and among North Pittsburgh, Consolidated
Communications Holdings, Inc. (Consolidated) and
Fort Pitt Acquisition Sub Inc., a wholly-owned subsidiary
of Consolidated (Merger Sub). If North Pittsburgh
shareholders approve and adopt the Merger Agreement and the
other closing conditions under the Merger Agreement are
satisfied or waived, Merger Sub will merge with and into North
Pittsburgh (the Merger). North Pittsburgh will be
the surviving corporation in the Merger and will become a
wholly-owned subsidiary of Consolidated. |
|
Q: |
|
What will I receive for my North Pittsburgh common stock in
the Merger? |
|
A: |
|
You may make 1 of the following elections, or a combination of
the 2, regarding the type of merger consideration you wish to
receive in exchange for your shares of North Pittsburgh common
stock: |
|
|
|
a cash election to receive $25.00 in cash, without
interest, for each share of North Pittsburgh common stock; or
|
|
|
|
a stock election to receive 1.1061947 shares of
Consolidated common stock for each share of North Pittsburgh
common stock.
|
|
|
|
If you make a cash election or a stock election, the form of
merger consideration that you actually receive as a North
Pittsburgh shareholder may be adjusted as a result of the
proration procedures contained in the Merger Agreement as
described in this proxy statement/prospectus under The
Merger North Pittsburgh Shareholders Making Cash and
Stock Elections on page 47. These proration
procedures are designed to ensure that 80% of the North
Pittsburgh shares outstanding immediately prior to the Merger
are converted in the Merger into the right to receive cash and
20% of the North Pittsburgh shares outstanding immediately prior
to the Merger are converted into the right to receive
Consolidated common stock. |
|
|
|
Neither Consolidated nor North Pittsburgh is making any
recommendation as to whether North Pittsburgh shareholders
should elect to receive cash consideration or stock
consideration in the Merger. You must make your own decision
with respect to such election. No guarantee can be made that you
will receive the amount of cash consideration or stock
consideration you elect. As a result of the proration procedures
described in this proxy statement/prospectus and in the Merger
Agreement, you may receive stock consideration or cash
consideration in amounts that are different from the amounts you
elect to receive. Because the value of the stock consideration
and cash consideration may differ, you may receive consideration
having an aggregate value less than what you elected to receive.
North Pittsburgh shareholders should obtain current market
quotations for Consolidated common stock before deciding what
elections to make. |
Q-1
|
|
|
Q: |
|
How and when do I make a cash election or a stock
election? |
|
A: |
|
You should carefully review and follow the instructions
accompanying the form of election provided together with this
proxy statement/prospectus. To make a cash election or a stock
election, North Pittsburgh shareholders of record must properly
complete, sign and send the form of election and any stock
certificates representing their North Pittsburgh shares, or a
guarantee of delivery as described in the instructions
accompanying the form of election, to Computershare
Trust Company, N.A., the exchange agent, as follows: |
|
|
|
By Mail:
|
|
By Hand or Overnight Courier:
|
|
|
|
Computershare Trust Company,
N.A.
|
|
Computershare Trust Company, N.A.
|
Attention: Corporate Actions
|
|
Attention: Corporate Actions
|
P.O. Box 859208
|
|
161 Bay State Drive
|
Braintree, MA
02185-9208
|
|
Braintree, MA 02184
|
|
|
|
|
|
The exchange agent must receive the form of election and any
stock certificates representing North Pittsburgh shares, or a
guarantee of delivery as described in the instructions
accompanying the form of election, at or prior to the election
deadline. The election deadline will be 5:00 p.m., New
York City time, on the date that is 2 business days immediately
prior to the closing date of the Merger (or such other date as
Consolidated and North Pittsburgh mutually agree).
Consolidated and North Pittsburgh will publicly announce the
anticipated election deadline at least 5 business days prior to
the anticipated closing date of the Merger. |
|
|
|
If you own North Pittsburgh shares in street name
through a bank, broker or other nominee and you wish to make an
election, you should seek instructions from the financial
institution holding your shares concerning how to make your
election. |
|
Q: |
|
Can I elect to receive cash consideration for a portion of my
North Pittsburgh shares and stock consideration for my remaining
North Pittsburgh shares? |
|
A: |
|
Yes. The form of election allows an election to be made for cash
consideration for a portion of your North Pittsburgh shares and
stock consideration for your remaining North Pittsburgh shares. |
|
Q: |
|
Can I change my election after the form of election has been
submitted? |
|
A: |
|
Yes. You may revoke your election at or prior to the election
deadline by submitting a written notice of revocation to the
exchange agent. Revocations must specify the name in which your
shares are registered on the share transfer books of North
Pittsburgh and such other information as the exchange agent may
request. If you wish to submit a new election, you must do so in
accordance with the election procedures described in this proxy
statement/prospectus and the form of election. If you instructed
a broker or other nominee holder to submit an election for your
shares, you must follow your brokers or other
nominees directions for changing those instructions.
The notice of revocation must be received by the exchange
agent at or prior to the election deadline in order for the
revocation to be valid. |
|
Q: |
|
May I transfer North Pittsburgh shares after making a cash
election or a stock election? |
|
A: |
|
No. Once you properly make an election with respect to any
shares of North Pittsburgh common stock, you will be unable to
sell or otherwise transfer those shares, unless you properly
revoke your election at or prior to the election deadline or
unless the Merger Agreement is terminated. |
|
Q: |
|
What happens if I do not send a form of election or it is not
received by the election deadline? |
|
A: |
|
If the exchange agent does not receive a properly completed form
of election from you at or prior to the election deadline
(together with any stock certificates representing the shares of
North Pittsburgh common stock covered by your election or a
guarantee of delivery as described in the form of election),
then you will have no control over the type of merger
consideration you receive. As a result, your North Pittsburgh
shares may be exchanged for cash consideration, stock
consideration or a combination of cash consideration and stock
consideration in accordance with the proration procedures
contained in the Merger Agreement and described under The
Merger North Pittsburgh Shareholders Making Cash and
Stock Elections beginning on page 47. You bear the
risk of delivery of all the materials that you are required to
submit to the exchange agent in order to properly make an
election. |
Q-2
|
|
|
|
|
If you do not properly make an election with respect to all the
North Pittsburgh shares you own of record, after the completion
of the Merger you will receive written instructions from the
exchange agent on how to exchange your North Pittsburgh stock
certificates for the shares of Consolidated common stock and/or
cash that you are entitled to receive in the Merger as a
non-electing North Pittsburgh shareholder. |
|
|
|
Because other North Pittsburgh shareholders would likely take
the relative values of the stock consideration and cash
consideration into account in determining what form of election
to make, if you fail to make an election you are likely to
receive the consideration having the lower value (depending on
the relative values of the cash consideration and the stock
consideration at the effective time of the Merger). |
|
Q: |
|
May I submit a form of election even if I do not vote to
approve and adopt the Merger Agreement? |
|
A: |
|
Yes. You may submit a form of election even if you vote against
the approval and adoption of the Merger Agreement or if you
abstain or fail to vote with respect to the approval and
adoption of the Merger Agreement. |
|
Q: |
|
Where and when is the annual meeting of North Pittsburgh
shareholders? |
|
A: |
|
The annual meeting will be held at
[ ]
on
[ ],
2007 at [ ] p.m., local time. |
|
Q: |
|
Who can vote at the annual meeting? |
|
A: |
|
You can vote at the annual meeting if you owned shares of North
Pittsburgh common stock at the close of business on
[ ],
2007, the record date for the annual meeting. |
|
Q: |
|
What vote of North Pittsburgh shareholders is required to
approve and adopt the Merger Agreement? |
|
A: |
|
To approve and adopt the Merger Agreement, holders of a majority
of the votes cast at the annual meeting must vote their shares
FOR the approval and adoption of the Merger
Agreement. Because the required vote of North Pittsburgh
shareholders is based upon the number of votes cast, rather than
upon the number of shares of North Pittsburgh common stock
outstanding, any shares for which a holder does not submit a
proxy or vote in person at the annual meeting, including
abstentions and broker non-votes, will have no impact on the
vote for the proposal to approve and adopt the Merger Agreement. |
|
Q: |
|
How does the Board of Directors of North Pittsburgh recommend
that I vote on the Merger Agreement? |
|
A: |
|
The North Pittsburgh Board of Directors has determined that the
Merger Agreement is advisable and in the best interests of North
Pittsburgh and its shareholders and recommends that North
Pittsburgh shareholders vote FOR the approval
and adoption of the Merger Agreement. |
|
Q: |
|
What do I need to do now to vote on the Merger Agreement? |
|
A: |
|
If you are a shareholder of record, after carefully reading and
considering the information contained in this proxy
statement/prospectus, please complete, date and sign your proxy
card and return it in the envelope provided, or vote by
telephone or over the Internet, as soon as possible, so that
your shares may be represented at the annual meeting. If you
properly return or submit your proxy but do not indicate how you
wish to vote, North Pittsburgh will count your proxy as a vote
FOR the approval and adoption of the Merger
Agreement and FOR the election of each of the
persons nominated by the North Pittsburgh Board of Directors for
election as directors of North Pittsburgh. |
|
Q: |
|
If my North Pittsburgh shares are held in street
name by my broker, will my broker vote my shares for
me? |
|
A: |
|
Your broker will vote your North Pittsburgh shares on the
proposal to approve and adopt the Merger Agreement only if you
provide instructions to your broker on how to vote. You should
follow the directions provided by your broker regarding how to
instruct your broker to vote your shares. Without instructions,
your shares will not be voted on, and will have no effect on the
vote for, the proposal to approve and adopt the Merger
Agreement. However, brokers have discretionary authority to vote
shares held in street name with respect to the
election of directors. |
Q-3
|
|
|
Q: |
|
Can I change my vote after I have delivered my proxy? |
|
A: |
|
Yes. You can change your vote before the annual meeting. If you
are a shareholder of record, you may change your proxy voting
instructions prior to commencement of the annual meeting by
granting a new proxy (by mail, by phone or over the Internet),
as described under The Annual Meeting Voting
of Proxies on page 19. You may also revoke a proxy by
submitting a notice of revocation to the Secretary of North
Pittsburgh at the address set forth under The Annual
Meeting Changing Your Vote on page 20
prior to the commencement of the annual meeting. Attendance at
the annual meeting will not in and of itself constitute
revocation of a proxy. |
|
|
|
If your shares are held in street name, you may
change your vote by submitting new voting instructions to your
broker or other nominee holder in accordance with the procedures
established by it. Please contact your broker or other nominee
and follow its directions in order to change your vote. |
|
Q: |
|
Should I send in my stock certificates with my proxy card? |
|
A: |
|
Please DO NOT send your North Pittsburgh stock certificates
with your proxy card. |
|
|
|
If you wish to make an election with respect to your North
Pittsburgh shares, then, prior to the election deadline, you
should send your completed, signed form of election (together
with your North Pittsburgh stock certificates or a guarantee of
delivery) to the exchange agent as described in the form of
election. If your shares are held in street name,
you should follow your brokers or other nominees
instructions for making an election with respect to your shares. |
|
|
|
If you make no election with respect to your North Pittsburgh
shares, after the completion of the Merger you will receive a
letter of transmittal for you to use in surrendering any North
Pittsburgh stock certificates you have at that time. |
|
Q: |
|
Is the Merger expected to be taxable to me? |
|
A: |
|
Generally, yes. The receipt of the merger consideration for
North Pittsburgh common stock pursuant to the Merger will be a
taxable transaction for United States federal income tax
purposes. In general, you will recognize capital gain or loss as
a result of the Merger equal to the difference, if any, between
(i) the sum of the cash, if any, and the fair market value
of shares of Consolidated common stock, if any, that you receive
and (ii) your adjusted tax basis in the North Pittsburgh
shares surrendered pursuant to the Merger. You should read
The Merger Material United States Federal
Income Tax Consequences beginning on page 53 for a
more complete discussion of United States federal income tax
consequences of the Merger. Tax matters can be complicated, and
the tax consequences of the Merger to you will depend on your
particular tax situation. You should consult your tax advisor
to determine the tax consequences of the Merger to you. |
|
Q: |
|
When do you expect the Merger to be completed? |
|
A: |
|
We are working to complete the Merger as quickly as possible. If
the Merger Agreement is approved and adopted by North Pittsburgh
shareholders, and the other conditions to completion of the
Merger are satisfied or waived, it is anticipated that the
Merger will be completed in the fourth quarter of 2007 or the
first quarter of 2008. However, it is possible that factors
outside our control could require us to complete the Merger at a
later time or not complete it at all. |
|
Q: |
|
Can I dissent and require appraisal of my shares? |
|
A: |
|
No. North Pittsburgh shareholders have no dissenters
rights under Pennsylvania law in connection with the Merger. See
The Merger Dissenters Rights on
page 57. |
|
Q: |
|
Who can help answer my questions? |
|
A: |
|
If you have any questions about the Merger or the annual
meeting, or if you need additional copies of this proxy
statement/prospectus, the enclosed form of election or the
enclosed proxy card, you should contact: |
|
|
|
North Pittsburgh Systems, Inc.
4008 Gibsonia Road
Gibsonia, Pennsylvania
15044-9311
Attention: Investor Relations
Telephone:
(724) 443-9583 |
Q-4
This summary highlights selected information from this proxy
statement/prospectus and may not contain all the information
that is important to you. To understand the Merger fully and for
a more complete description of the legal terms of the Merger,
you should carefully read this entire proxy statement/prospectus
and the other documents to which we refer you, including, in
particular, the copies of the Merger Agreement and the opinion
of Evercore Group L.L.C. that are attached to this proxy
statement/prospectus as Annexes I and II, respectively. See
also Where You Can Find More Information on
page 135. We have included page references to direct you to
a more complete description of the topics presented in this
summary.
What
North Pittsburgh Shareholders Will Receive in the Merger
(page 47)
At the effective time of the Merger, each issued and outstanding
share of North Pittsburgh common stock (other than shares held
in North Pittsburghs treasury or owned by any North
Pittsburgh subsidiary, Consolidated, Merger Sub or any other
Consolidated subsidiary) will converted into the right to
receive, at the holders election, either (i) $25.00
in cash, without interest (the cash consideration),
or (ii) 1.1061947 shares of Consolidated common stock
(including cash in lieu of any fractional share, the stock
consideration), subject to proration to ensure that 80% of
the North Pittsburgh shares are converted in the Merger into the
right to receive cash and 20% of the North Pittsburgh shares are
converted in the Merger into the right to receive Consolidated
common stock. The exchange ratio for the stock consideration is
fixed and will not be adjusted to reflect any changes in the
price of Consolidated common stock prior to the effective time
of the Merger.
In this proxy statement/prospectus, when we refer to the term
Merger Consideration with respect to a given share
of North Pittsburgh common stock, we mean either the cash
consideration (with respect to a share of North Pittsburgh
common stock representing the right to receive the cash
consideration) or the stock consideration (with respect to a
share of North Pittsburgh common stock representing the right to
receive the stock consideration).
Ownership
of Consolidated Following the Merger
(page 47)
Based on the number of shares of North Pittsburgh common stock
and Consolidated common stock outstanding on the record date, we
anticipate that, immediately following the Merger, North
Pittsburgh shareholders who receive stock consideration in the
Merger will own in the aggregate approximately 11.27% of the
outstanding shares of Consolidated common stock.
Material
United States Federal Income Tax Consequences
(page 53)
The receipt of the Merger Consideration by a shareholder in
exchange for shares of North Pittsburgh common stock pursuant to
the Merger will be a taxable transaction for United States
federal income tax purposes. In general, a shareholder who
receives consideration in exchange for shares pursuant to the
Merger will recognize gain or loss for federal income tax
purposes equal to the difference, if any, between (i) the
sum of the cash, if any, and the fair market value of shares of
Consolidated common stock, if any, received and (ii) the
shareholders adjusted tax basis in the North Pittsburgh
shares surrendered pursuant to the Merger. Such gain or loss
will be capital gain or loss, and will be long-term capital gain
or loss if the shareholders holding period for such shares
is more than 1 year at the time of consummation of the
Merger. Because individual circumstances may differ, each
shareholder should consult his or her own tax advisor as to the
particular tax consequences to him or her of the Merger,
including the application and effect of state, local, foreign
and other tax laws.
Recommendation
of the North Pittsburgh Board of Directors
(page 63)
The Board of Directors of North Pittsburgh recommends a vote
FOR the approval and adoption of the Merger
Agreement.
1
Opinion
of Evercore Group L.L.C. (page 29 and
Annex II)
Evercore Group L.L.C. (Evercore) delivered its
opinion to the Board of Directors of North Pittsburgh that, as
of the date of its opinion and based upon and subject to the
assumptions made, matters considered and limits of the review
undertaken by it, the Merger Consideration to be received by the
holders of North Pittsburgh common stock pursuant to the Merger
Agreement is fair, from a financial point of view, to such
holders.
The full text of Evercores written opinion, dated
July 1, 2007, is attached as Annex II to this proxy
statement/prospectus and incorporated by reference herein. North
Pittsburgh shareholders are encouraged to read Evercores
opinion carefully in its entirety, as it sets forth, among other
things, the assumptions made, procedures followed, matters
considered and qualifications and limitations of Evercores
review in rendering its opinion. Evercores opinion only
addresses the fairness from a financial point of view of the
Merger Consideration to be received by the holders of shares of
North Pittsburgh common stock pursuant to the Merger Agreement,
and Evercore was not asked to express, nor has it expressed, any
opinion with respect to any other aspect of the Merger.
Specifically, Evercores opinion does not address the
underlying business decision by North Pittsburgh to effect the
Merger and does not constitute a recommendation to any
shareholder of North Pittsburgh as to how such shareholder
should vote with respect to the Merger Agreement.
Interests
of North Pittsburgh Directors and Executive Officers in the
Merger (page 43)
In considering the recommendation of the North Pittsburgh Board
of Directors with respect to the Merger Agreement, you should be
aware that some of North Pittsburghs directors and
executive officers have interests in the Merger that are
different from, or in addition to, those of North Pittsburgh
shareholders generally. The North Pittsburgh Board of Directors
was aware of these interests and considered them, among other
matters, in reaching its decision to approve the Merger
Agreement and the transactions contemplated by the Merger
Agreement (including the Merger) and to recommend that North
Pittsburgh shareholders vote FOR the approval
and adoption of the Merger Agreement.
Comparison
of Rights of North Pittsburgh Shareholders and Consolidated
Stockholders (page 83)
North Pittsburgh shareholders rights are currently
governed by the North Pittsburgh articles of incorporation, the
North Pittsburgh by-laws and Pennsylvania law. Those North
Pittsburgh shareholders who receive stock consideration in the
Merger will, upon completion of the Merger, become stockholders
of Consolidated and their rights will be governed by the
Consolidated certificate of incorporation, the Consolidated
by-laws and Delaware law.
The
Annual Meeting (page 19)
The annual meeting of North Pittsburgh shareholders will be held
on
[ ],
2007 at [ ] p.m., local time, at
[ ].
At the annual meeting, North Pittsburgh shareholders will be
asked to (i) vote upon the proposal to approve and adopt
the Merger Agreement, (ii) elect 7 directors and
(iii) transact such other business as may properly come
before the annual meeting or any adjournments thereof.
Record
Date; Shares Entitled to Vote; Required Vote; Quorum
(page 19)
North Pittsburgh shareholders are entitled to vote at the annual
meeting if they owned shares of North Pittsburgh common stock at
the close of business on
[ ],
2007, the record date. On the record date, there were
15,005,000 shares of North Pittsburgh common stock
outstanding. Shareholders will be entitled to 1 vote for each
share of North Pittsburgh common stock that they owned on the
record date on all matters submitted to a vote at the annual
meeting.
To approve and adopt the Merger Agreement, holders of a majority
of the votes cast on the proposal at the annual meeting must
vote their shares FOR the approval and
adoption of the Merger Agreement. In the election of directors
of North Pittsburgh, the 7 candidates who receive the highest
number of affirmative votes in the election of directors at the
annual meeting will be elected the directors of North
Pittsburgh. The presence at the annual meeting on
[ ],
2007, in person or by proxy, of shareholders entitled to cast at
least a majority of the votes
2
that all shareholders are entitled to cast at the annual meeting
will constitute a quorum, which is necessary to hold the
meeting. If a quorum is not present, the shareholders present,
in person or by proxy, may adjourn the meeting without notice
other than announced at the meeting.
Shares
Owned by North Pittsburgh Directors and Executive Officers
(page 19)
At the close of business on the record date, directors and
executive officers of North Pittsburgh beneficially owned and
were entitled to vote, in the aggregate,
[ ] shares
of North Pittsburgh common stock, which represented
approximately [ ]% of the shares of
North Pittsburgh common stock outstanding on that date. The
directors and executive officers of North Pittsburgh have
informed North Pittsburgh that they intend to vote all of their
shares of North Pittsburgh common stock FOR
the approval and adoption of the Merger Agreement.
The
Merger (pages 22 and 58)
The Merger Agreement is attached as Annex I to this
proxy statement/prospectus. We encourage you to read the Merger
Agreement carefully and in its entirety because it is the
principal document governing the Merger.
Conditions
to the Completion of the Merger (page 58)
North Pittsburgh and Consolidated are obligated to complete the
Merger only if certain conditions precedent are satisfied,
including the following:
|
|
|
|
|
the Merger Agreement has been approved and adopted by the
affirmative vote of a majority of the votes cast on the proposal
by North Pittsburgh shareholders at the annual meeting;
|
|
|
|
the waiting period under the
Hart-Scott-Rodino
Antitrust Improvements Act of 1976, as amended (the HSR
Act), has expired or has been terminated (this condition
has been satisfied see The Merger
Regulatory Matters United States Antitrust);
|
|
|
|
the approvals of the Federal Communications Commission (the
FCC) and the Pennsylvania Public Utility Commission
(the Pennsylvania PUC) required to permit
consummation of the Merger have been obtained;
|
|
|
|
no statute, rule or regulation has been enacted or promulgated
by any federal or state governmental entity that prohibits the
completion of the Merger;
|
|
|
|
no judgment, order, writ, decree or injunction of any court is
in effect that precludes, restrains, enjoins or prohibits the
completion of the Merger;
|
|
|
|
Consolidateds registration statement, of which this proxy
statement/prospectus forms a part, has been declared effective
by the SEC and no stop order suspending the effectiveness of the
registration statement is in effect, and no proceeding for such
purpose is pending before or, to the knowledge of North
Pittsburgh or Consolidated, threatened by the SEC;
|
|
|
|
the shares of Consolidated common stock to be issued in the
Merger have been approved for listing on NASDAQ; and
|
|
|
|
other contractual conditions set forth in the Merger Agreement
have been satisfied or waived.
|
Termination
of the Merger Agreement; Termination Fee and Expenses
(pages 64 and 65)
The Merger Agreement contains provisions addressing the
circumstances under which Consolidated or North Pittsburgh
may terminate the Merger Agreement. In addition, the Merger
Agreement provides that, in certain circumstances, North
Pittsburgh may be required to pay Consolidated a termination fee
of $11,250,000 plus reimbursement of Consolidateds actual
and reasonable documented out-of-pocket expenses incurred in
connection with the Merger Agreement up to $1,500,000.
3
No
Solicitation (page 61)
The Merger Agreement contains certain restrictions on North
Pittsburghs ability to solicit or engage in discussions or
negotiations with a third party regarding specified transactions
involving North Pittsburgh. Notwithstanding these restrictions,
under certain circumstances, the Board of Directors of North
Pittsburgh may (i) respond to an unsolicited bona fide
written proposal for an alternative acquisition or
(ii) terminate the Merger Agreement and enter into an
agreement with respect to a superior proposal (in which case
North Pittsburgh will be required to pay to Consolidated the
termination fee and reimbursement of expenses referred to above).
Regulatory
Matters (page 53)
United States antitrust laws prohibit Consolidated and North
Pittsburgh from completing the Merger until they have furnished
certain information and materials to the Antitrust Division of
the Department of Justice and the Federal Trade Commission under
the HSR Act and a required waiting period has ended. North
Pittsburgh and Consolidated filed the required notification and
report forms with the Antitrust Division of the Department of
Justice and the Federal Trade Commission on July 23, 2007.
On August 3, 2007, the Federal Trade Commission granted
early termination of the HSR Act waiting period.
Completion of the Merger is also conditioned upon the receipt of
the following approvals of the FCC and the Pennsylvania PUC.
Pursuant to the Merger Agreement, on July 16, 2007, North
Pittsburghs subsidiaries that are regulated by the
Pennsylvania PUC, North Pittsburgh Telephone Company and Penn
Telecom, Inc., jointly filed an application with the
Pennsylvania PUC for approval of the transfers of control of
those subsidiaries to Consolidated, as required under the
Pennsylvania Public Utility Code. On July 17 and July 20,
2007, Consolidated and North Pittsburgh jointly filed the
applications to transfer control of North Pittsburgh to
Consolidated under the rules and regulations of the FCC.
Financing
Arrangements (page 55)
In connection with the execution of the Merger Agreement,
Consolidated and certain of its subsidiaries entered into a
Commitment Letter, dated June 30, 2007, from Wachovia Bank,
National Association and Wachovia Capital Markets, LLC. The
Commitment Letter provides for senior secured credit facilities
in an aggregate principal amount of up to $950,000,000,
consisting of a
6-year
revolving credit facility in an aggregate principal amount of up
to $50,000,000 and a
7-year
senior secured term loan facility in an aggregate principal
amount of up to $900,000,000. The credit facilities will be
used, among other things, to finance the aggregate cash
consideration for the transactions contemplated by the Merger
Agreement.
Consolidated Communications Holdings, Inc.
121 South
17th
Street
Mattoon, Illinois 61938
Telephone:
(217) 235-3311
Consolidated, a Delaware corporation, through its operating
companies, operates established rural local exchange companies
(RLECs) providing voice, data and video services to
residential and business customers in Illinois and Texas. Each
of the operating companies has been operating in its local
market for over 100 years. With approximately 229,007 local
access lines, 58,225 DSL subscribers and 9,577 IPTV subscribers,
Consolidateds operating companies offer a wide range of
telecommunications services, including local and long distance
service, custom calling features, private line services,
dial-up and
high-speed Internet access, digital TV, carrier access services,
and directory publishing. Consolidated operates the
14th largest local telephone company in the
United States.
4
North Pittsburgh Systems, Inc.
4008 Gibsonia Road
Gibsonia, Pennsylvania
15044-9311
Telephone:
(724) 443-9600
North Pittsburgh, a Pennsylvania corporation, is a holding
company. Its predecessor, North Pittsburgh Telephone Company, a
telephone public utility incorporated in 1906, became a
wholly-owned subsidiary of North Pittsburgh on May 31,
1985. Penn Telecom, Inc. became a wholly-owned subsidiary of
North Pittsburgh on January 30, 1988. Prior to this date,
Penn Telecom was a wholly-owned subsidiary of North Pittsburgh
Telephone Company. Penn Telecom is certificated as a Competitive
Access Provider (CAP), a Competitive Local Exchange
Carrier (CLEC) and an Interexchange Carrier
(IXC) and has entered into these businesses.
Pinnatech, Inc., a wholly-owned subsidiary of North Pittsburgh,
was formed in 1995 and principally provides Internet and
broadband related services. North Pittsburgh Telephone
Company, Penn Telecom and Pinnatech are Pennsylvania
corporations. In addition to its wholly-owned subsidiaries,
North Pittsburgh, through its North Pittsburgh Telephone Company
subsidiary, owns limited partnership interests constituting
equity interests of 3.6%, 16.6725% and 23.67% in the Pittsburgh
SMSA, Pennsylvania RSA No. 6(I) and Pennsylvania RSA
No. 6(II) limited partnerships, respectively, all of which
are majority-owned and operated by Verizon Wireless.
As of June 30, 2007, North Pittsburgh had a total of
60,663 access lines in its Incumbent Local Exchange Carrier
(ILEC) territory, 66,699 CLEC equivalent access
lines (including 42,250 access lines and 2,286 DSL subscribers)
and a total of 16,572 DSL subscribers across all subsidiaries.
CLEC equivalent access lines include access lines and access
line equivalents. Access line equivalents represent a conversion
of data circuits to an access line basis and are presented for
comparability purposes. Equivalents are calculated by converting
data circuits (basic rate interface (BRI), primary rate
interface (PRI), DSL,
DS-1 and
DS-3) and
SONET-based (optical) services (OC-3 and OC-48) to the
equivalent of an access line.
Fort Pitt Acquisition Sub Inc.
c/o Consolidated
Communications Holdings, Inc.
121 South
17th
Street
Mattoon, Illinois 61938
Telephone:
(217) 235-3311
Fort Pitt Acquisition Sub Inc. (Merger Sub) is
a Pennsylvania corporation and a wholly-owned subsidiary of
Consolidated. It was incorporated on July 2, 2007 solely
for the purpose of effecting the Merger with
North Pittsburgh.
Market
Prices and Dividend Information (page 81)
Shares of Consolidated common stock are listed on the NASDAQ
Global Market under the symbol CNSL. Shares of North
Pittsburgh common stock are listed on the NASDAQ Global Select
Market under the symbol NPSI. The following table
presents:
|
|
|
|
|
the last reported sale price of a share of Consolidated common
stock, as reported by the NASDAQ Global Market;
|
|
|
|
the last reported sale price of a share of North Pittsburgh
common stock, as reported by the NASDAQ Global Select
Market; and
|
|
|
|
the market value of a share of North Pittsburgh common stock on
an equivalent value per share basis, as determined by
multiplying (i) the last reported sale price of a share of
Consolidated common stock, as reported by the NASDAQ Global
Market, by (ii) 1.1061947, which is the exchange ratio for
the stock consideration that North Pittsburgh shareholders may
elect to receive in the Merger, subject to proration (see
The Merger North Pittsburgh Shareholders
Making Cash and Stock Elections);
|
in each case, on June 29, 2007, the last full trading day
prior to the public announcement of the Merger, and on
[ ],
2007, the latest practicable date before the date of this proxy
statement/prospectus.
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equivalent
|
|
|
|
|
|
|
|
|
|
Value per Share of
|
|
|
|
Consolidated
|
|
|
North Pittsburgh
|
|
|
North Pittsburgh
|
|
Date
|
|
Common Stock
|
|
|
Common Stock
|
|
|
Common Stock
|
|
|
June 29, 2007
|
|
$
|
22.60
|
|
|
$
|
21.25
|
|
|
$
|
25.00
|
|
[ ],
2007
|
|
$
|
[ ]
|
|
|
$
|
[ ]
|
|
|
$
|
[ ]
|
|
Shareholders are urged to obtain current market quotations for
shares of Consolidated common stock and North Pittsburgh common
stock prior to making any decision with respect to the Merger.
No assurance can be given as to the market price of
Consolidated common stock or the market price of North
Pittsburgh common stock at the effective time of the Merger.
Because the exchange ratio for the stock consideration will not
be adjusted for changes in the market price of Consolidated
common stock, the market value of the stock consideration at the
effective time of the Merger may vary significantly from the
market value of the shares of Consolidated common stock that
would have been issued in the Merger if the Merger had been
consummated on the date of the Merger Agreement or on the date
of this proxy statement/prospectus. The market price of
Consolidated common stock will continue to fluctuate after the
effective time of the Merger. See Risk Factors Relating to
the Merger.
The equivalent value per share of North Pittsburgh common stock
set forth in the table above has been calculated based on the
exchange ratio for the stock consideration and does not reflect
the $25.00 per share cash consideration that North Pittsburgh
shareholders may elect to receive in the Merger (subject to
proration). See The Merger North Pittsburgh
Shareholders Making Cash and Stock Elections. If the
market price of Consolidated common stock at the effective time
of the Merger is less than $22.60 per share, the value of the
stock consideration will be less than the value of the cash
consideration at that time.
As a result of the proration procedures in the Merger
Agreement, even if you properly make a cash election for all of
your North Pittsburgh shares, if more than 80% of the
outstanding North Pittsburgh shares are subject to cash
elections, you will receive Consolidated common stock in the
Merger in exchange for some of your North Pittsburgh shares. See
The Merger North Pittsburgh Shareholders
Making Cash and Stock Elections.
Consolidated and North Pittsburgh declare and pay regular
quarterly dividends as declared by their respective Boards of
Directors. However, North Pittsburgh has agreed in the Merger
Agreement that North Pittsburgh will not declare or pay
dividends on its capital stock after the regular quarterly cash
dividend of $0.20 per share which is payable on October 15,
2007 to shareholders of record on October 1, 2007. See
The Merger Agreement Conduct of North
Pittsburghs Business Pending the Merger.
Comparative
Per Share Information
The following table sets forth for the periods presented certain
per share information for Consolidated common stock and North
Pittsburgh common stock on a historical basis and on an
unaudited pro forma basis after giving effect to the Merger
under the purchase method of accounting. The historical per
share information for Consolidated and North Pittsburgh has been
derived from, and should be read in conjunction with, the
historical consolidated financial statements of Consolidated and
North Pittsburgh incorporated by reference into this proxy
statement/prospectus. See Where You Can Find More
Information. The unaudited pro forma per share information
has been derived from, and should be read in conjunction with,
the unaudited pro forma condensed combined financial information
included in this proxy statement/prospectus. See Unaudited
Pro Forma Condensed Combined Financial Statements.
The unaudited pro forma North Pittsburgh equivalent information
was calculated by multiplying the corresponding Consolidated
unaudited pro forma combined information by 1.1061947, which is
the exchange ratio for the stock consideration in the Merger. It
does not reflect the $25.00 per share cash consideration that
North Pittsburgh shareholders may elect to receive in the
Merger (subject to proration). See The Merger
North Pittsburgh Shareholders Making Cash and Stock
Elections. This data shows how each share of
North Pittsburgh common stock that is converted in the
Merger into shares of Consolidated common stock would have
participated in income from continuing operations, cash
dividends declared and book value of Consolidated if
6
North Pittsburgh and Consolidated had been combined for
accounting and financial reporting purposes for all periods
presented. These amounts, however, are not intended to be
indicative of the historical results that would have been
achieved had the companies actually been combined for all
periods presented or of the future results of the combined
company.
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
June 30,
|
|
|
Year Ended
|
|
|
|
2007
|
|
|
December 31,
|
|
|
|
(Unaudited)
|
|
|
2006
|
|
|
CONSOLIDATED HISTORICAL
|
|
|
|
|
|
|
|
|
Income from continuing operations
(basic)
|
|
$
|
0.39
|
|
|
$
|
0.48
|
|
Income from continuing operations
(diluted)
|
|
|
0.39
|
|
|
|
0.47
|
|
Unaudited book value at period end
|
|
|
4.15
|
|
|
|
4.42
|
|
Cash dividends
|
|
|
0.77
|
|
|
|
1.55
|
|
NORTH PITTSBURGH
HISTORICAL
|
|
|
|
|
|
|
|
|
Income from continuing operations
(basic)
|
|
|
0.35
|
|
|
|
2.12
|
|
Income from continuing operations
(diluted)
|
|
|
0.35
|
|
|
|
2.12
|
|
Unaudited book value at period end
|
|
|
6.64
|
|
|
|
6.75
|
|
Cash dividends
|
|
|
0.40
|
|
|
|
1.79
|
(1)
|
CONSOLIDATED UNAUDITED
PRO FORMA COMBINED
|
|
|
|
|
|
|
|
|
Income from continuing operations
(basic)
|
|
|
0.23
|
|
|
|
0.82
|
|
Income from continuing operations
(diluted)
|
|
|
0.23
|
|
|
|
0.81
|
|
Unaudited book value at period end
|
|
|
6.00
|
|
|
|
N/A
|
(2)
|
Cash dividends
|
|
|
0.77
|
|
|
|
1.55
|
|
NORTH PITTSBURGH
UNAUDITED PRO FORMA EQUIVALENT
|
|
|
|
|
|
|
|
|
Income from continuing operations
(basic)
|
|
|
0.25
|
|
|
|
0.91
|
|
Income from continuing operations
(diluted)
|
|
|
0.25
|
|
|
|
0.90
|
|
Unaudited book value at period end
|
|
|
6.64
|
|
|
|
N/A
|
(2)
|
Cash dividends
|
|
|
0.85
|
|
|
|
1.71
|
|
|
|
|
(1) |
|
Includes a $1.00 per share special dividend declared in April
2006. |
|
(2) |
|
Book value is presented on a pro forma basis only for
June 30, 2007, the most recent presented balance sheet date. |
7
Selected
Historical Consolidated Financial Information of North
Pittsburgh Systems, Inc.
The following selected historical consolidated financial
information as of and for the 5 years ended
December 31, 2006 has been derived from North
Pittsburghs audited historical consolidated financial
statements and related notes. The selected historical financial
information as of December 31, 2006 and 2005 and for the
3 years ended December 31, 2006 is derived from the
audited historical consolidated financial statements and related
notes of North Pittsburgh incorporated by reference into this
proxy statement/prospectus. The selected historical financial
information as of December 31, 2004, 2003 and 2002 and for
the 2 years ended December 31, 2003 is derived from
audited historical consolidated financial statements and related
notes of North Pittsburgh which were previously filed with the
SEC but are not included or incorporated by reference into this
proxy statement/prospectus.
The following selected historical consolidated financial
information as of and for the
6-month
periods ended June 30, 2007 and 2006 has been derived from
North Pittsburghs unaudited historical consolidated
financial statements and related notes. The selected historical
financial information as of June 30, 2007 and for the
6-month
periods ended June 30, 2007 and 2006 is derived from the
unaudited historical financial statements and related notes of
North Pittsburgh incorporated by reference into this proxy
statement/prospectus. The selected historical financial
information as of June 30, 2006 is derived from unaudited
historical financial statements and related notes of
North Pittsburgh which were previously filed with the SEC
but are not included or incorporated by reference into this
proxy statement/prospectus.
This information is only a summary and should be read in
conjunction with managements discussion and analysis of
financial condition and results of operations of North
Pittsburgh and the historical consolidated financial statements
and notes thereto of North Pittsburgh incorporated by reference
into this proxy statement/prospectus or otherwise previously
filed with the SEC as described above. See Where You Can
Find More Information.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
|
|
|
|
Ended June 30,
|
|
|
|
|
|
|
(Unaudited)
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
(dollars in thousands, except per share amounts)
|
|
|
Statement of Income
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues
|
|
$
|
48,737
|
|
|
$
|
52,438
|
|
|
$
|
103,465
|
|
|
$
|
109,804
|
|
|
$
|
106,082
|
|
|
$
|
103,147
|
|
|
$
|
92,408
|
|
Operating expenses(1)
|
|
|
45,157
|
|
|
|
39,179
|
|
|
|
78,524
|
|
|
|
78,066
|
|
|
|
78,703
|
|
|
|
79,777
|
|
|
|
69,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income
|
|
|
3,580
|
|
|
|
13,259
|
|
|
|
24,941
|
|
|
|
31,738
|
|
|
|
27,379
|
|
|
|
23,370
|
|
|
|
22,880
|
|
Interest expense
|
|
|
(608
|
)
|
|
|
(717
|
)
|
|
|
(1,402
|
)
|
|
|
(1,639
|
)
|
|
|
(1,931
|
)
|
|
|
(2,126
|
)
|
|
|
(3,990
|
)
|
Interest income
|
|
|
1,192
|
|
|
|
1,270
|
|
|
|
2,546
|
|
|
|
1,457
|
|
|
|
406
|
|
|
|
202
|
|
|
|
530
|
|
Dividend income
|
|
|
10
|
|
|
|
9
|
|
|
|
20
|
|
|
|
1,140
|
|
|
|
1,171
|
|
|
|
610
|
|
|
|
6
|
|
Gain on redemption of investment(2)
|
|
|
|
|
|
|
19,622
|
|
|
|
19,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity income of affiliated
companies
|
|
|
4,859
|
|
|
|
4,225
|
|
|
|
8,623
|
|
|
|
6,001
|
|
|
|
5,622
|
|
|
|
3,085
|
|
|
|
2,809
|
|
Sundry expense, net
|
|
|
(51
|
)
|
|
|
(19
|
)
|
|
|
(133
|
)
|
|
|
(48
|
)
|
|
|
(132
|
)
|
|
|
(153
|
)
|
|
|
(1,465
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
before income taxes
|
|
|
8,982
|
|
|
|
37,649
|
|
|
|
54,217
|
|
|
|
38,649
|
|
|
|
32,515
|
|
|
|
24,988
|
|
|
|
20,770
|
|
Income tax expense
|
|
|
3,766
|
|
|
|
15,671
|
|
|
|
22,473
|
|
|
|
15,407
|
|
|
|
13,408
|
|
|
|
10,303
|
|
|
|
8,574
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
5,216
|
|
|
|
21,978
|
|
|
|
31,744
|
|
|
|
23,242
|
|
|
|
19,107
|
|
|
|
14,685
|
|
|
|
12,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations, net of
tax(3)
|
|
|
|
|
|
|
6
|
|
|
|
11
|
|
|
|
(186
|
)
|
|
|
(147
|
)
|
|
|
(68
|
)
|
|
|
(78
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
5,216
|
|
|
$
|
21,984
|
|
|
$
|
31,755
|
|
|
$
|
23,056
|
|
|
$
|
18,960
|
|
|
$
|
14,617
|
|
|
$
|
12,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding
|
|
|
15,005
|
|
|
|
15,005
|
|
|
|
15,005
|
|
|
|
15,005
|
|
|
|
15,005
|
|
|
|
15,005
|
|
|
|
15,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.35
|
|
|
$
|
1.47
|
|
|
$
|
2.12
|
|
|
$
|
1.55
|
|
|
$
|
1.27
|
|
|
$
|
0.97
|
|
|
$
|
0.81
|
|
Income (loss) from discontinued
operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
|
|
$
|
0.35
|
|
|
$
|
1.47
|
|
|
$
|
2.12
|
|
|
$
|
1.54
|
|
|
$
|
1.26
|
|
|
$
|
0.97
|
|
|
$
|
0.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share of
Common Stock(4)
|
|
$
|
0.40
|
|
|
$
|
1.39
|
|
|
$
|
1.79
|
|
|
$
|
0.75
|
|
|
$
|
0.72
|
|
|
$
|
0.68
|
|
|
$
|
0.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
|
|
|
|
Ended June 30,
|
|
|
|
|
|
|
(Unaudited)
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
(dollars in thousands, except per share amounts)
|
|
|
Statement of Cash Flows
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating
activities from continuing operations
|
|
$
|
7,160
|
|
|
$
|
3,469
|
|
|
$
|
13,863
|
|
|
$
|
32,723
|
|
|
$
|
34,138
|
|
|
$
|
30,575
|
|
|
$
|
28,234
|
|
Cash provided by (used for)
investing activities from continuing operations(2)
|
|
|
(1,841
|
)
|
|
|
14,318
|
|
|
|
10,346
|
|
|
|
(4,339
|
)
|
|
|
(8,738
|
)
|
|
|
(6,849
|
)
|
|
|
(9,806
|
)
|
Cash used for financing activities
from continuing operations(4)(5)
|
|
|
(8,012
|
)
|
|
|
(22,688
|
)
|
|
|
(30,684
|
)
|
|
|
(15,217
|
)
|
|
|
(14,810
|
)
|
|
|
(14,284
|
)
|
|
|
(31,604
|
)
|
Cash provided by (used for)
discontinued operations(3)
|
|
|
|
|
|
|
272
|
|
|
|
426
|
|
|
|
(169
|
)
|
|
|
(47
|
)
|
|
|
340
|
|
|
|
121
|
|
Balance Sheet Data (at period
end):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
157,122
|
|
|
$
|
157,791
|
|
|
$
|
157,433
|
|
|
$
|
159,200
|
|
|
$
|
155,500
|
|
|
$
|
151,255
|
|
|
$
|
150,403
|
|
Long-term debt
|
|
|
13,885
|
|
|
|
16,970
|
|
|
|
15,427
|
|
|
|
18,512
|
|
|
|
21,597
|
|
|
|
24,682
|
|
|
|
27,767
|
|
Long-term obligations under capital
lease
|
|
|
2,286
|
|
|
|
3,273
|
|
|
|
2,790
|
|
|
|
3,731
|
|
|
|
4,588
|
|
|
|
5,539
|
|
|
|
6,611
|
|
Shareholders equity
|
|
|
99,708
|
|
|
|
100,654
|
|
|
|
101,296
|
|
|
|
99,517
|
|
|
|
86,861
|
|
|
|
79,152
|
|
|
|
74,892
|
|
|
|
|
(1) |
|
Includes $6,468 of curtailment and special termination benefit
expenses associated with an early retirement incentive program
and $718 of strategic alternatives expenses recognized in the
6-month
period ended June 30, 2007. |
|
(2) |
|
Reflects gain recognized on, and for purposes of the comparable
Cash provided by (used for) investing activities from
continuing operations includes proceeds received from, the
redemption of North Pittsburghs Rural Telephone Bank stock
in April 2006. |
|
(3) |
|
Reflects the results of North Pittsburghs
telecommunications equipment operations, which were sold on
December 30, 2005 and have been classified as discontinued
operations. |
|
(4) |
|
Includes a $1.00 per share special dividend declared in April
2006 that amounted to $15,005. |
|
(5) |
|
Includes $16,349 of accelerated payments to retire the remaining
notes payable to the Rural Telephone Bank during 2002. |
9
Selected
Historical Consolidated Financial Information of Consolidated
Communications Holdings, Inc.
The following selected historical financial information as of
and for the years ended December 31, 2006, 2005, 2004 and
2003 has been derived from Consolidateds audited
historical consolidated financial statements, and the following
selected historical financial information as of and for the year
ended December 31, 2002 has been derived from the audited
historical combined financial statements of Illinois
Consolidated Telephone Company (ICTC) and related
businesses. Consolidated believes the operations of ICTC and
related businesses prior to December 31, 2002 represent the
predecessor of Consolidated. The selected historical financial
information as of December 31, 2006 and 2005 and for the
3 years ended December 31, 2006 is derived from the
audited historical consolidated financial statements of
Consolidated incorporated by reference into this proxy
statement/prospectus. The selected historical financial
information as of December 31, 2004, 2003 and 2002 and for
the 2 years ended December 31, 2003 is derived from
audited historical consolidated financial statements of
Consolidated and audited historical combined financial
statements of ICTC and related businesses which were previously
filed with the SEC but are not included or incorporated by
reference into this proxy statement/prospectus.
The following selected historical financial information as of
and for the
6-month
periods ended June 30, 2006 and 2007 has been derived from
Consolidateds unaudited historical consolidated financial
statements. The selected historical financial information as of
June 30, 2007 and for the
6-month
periods ended June 30, 2007 and 2006 is derived from the
unaudited historical financial statements of Consolidated
incorporated by reference into this proxy statement/prospectus.
The selected historical financial information as of
June 30, 2006 is derived from unaudited historical
financial statements of Consolidated which were previously filed
with the SEC but are not included or incorporated by reference
into this proxy statement/prospectus.
This information is only a summary and should be read in
conjunction with managements discussion and analysis of
financial condition and results of operations of Consolidated
and the historical consolidated financial statements and notes
thereto of Consolidated incorporated by reference into this
proxy statement/prospectus or otherwise previously filed with
the SEC as described above. See Where You Can Find More
Information.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
Predecessor
|
|
|
|
Six Months
|
|
|
|
|
|
|
Ended June 30,
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
(dollars in millions, except per share amounts)
|
|
|
Consolidated Statement of
Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telephone operations revenues
|
|
$
|
143.5
|
|
|
$
|
139.1
|
|
|
$
|
280.4
|
|
|
$
|
282.3
|
|
|
$
|
230.4
|
|
|
$
|
90.3
|
|
|
$
|
76.7
|
|
Other operations revenues
|
|
|
20.4
|
|
|
|
19.7
|
|
|
|
40.4
|
|
|
|
39.1
|
|
|
|
39.2
|
|
|
|
42.0
|
|
|
|
33.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues
|
|
|
163.9
|
|
|
|
158.8
|
|
|
|
320.8
|
|
|
|
321.4
|
|
|
|
269.6
|
|
|
|
132.3
|
|
|
|
109.9
|
|
Cost of services and products
(exclusive of depreciation and amortization shown separately
below)
|
|
|
51.4
|
|
|
|
48.7
|
|
|
|
98.1
|
|
|
|
101.1
|
|
|
|
80.6
|
|
|
|
46.3
|
|
|
|
35.8
|
|
Selling, general and administrative
|
|
|
44.6
|
|
|
|
47.2
|
|
|
|
94.7
|
|
|
|
98.8
|
|
|
|
87.9
|
|
|
|
42.5
|
|
|
|
35.6
|
|
Intangible assets impairment
|
|
|
|
|
|
|
|
|
|
|
11.3
|
|
|
|
|
|
|
|
11.6
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
33.2
|
|
|
|
33.9
|
|
|
|
67.4
|
|
|
|
67.4
|
|
|
|
54.5
|
|
|
|
22.5
|
|
|
|
24.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
34.7
|
|
|
|
29.0
|
|
|
|
49.3
|
|
|
|
54.1
|
|
|
|
35.0
|
|
|
|
21.0
|
|
|
|
13.9
|
|
Interest expense, net(1)
|
|
|
(22.9
|
)
|
|
|
(20.1
|
)
|
|
|
(42.9
|
)
|
|
|
(53.4
|
)
|
|
|
(39.6
|
)
|
|
|
(11.9
|
)
|
|
|
(1.6
|
)
|
Other, net(2)
|
|
|
3.1
|
|
|
|
2.7
|
|
|
|
7.3
|
|
|
|
5.7
|
|
|
|
3.7
|
|
|
|
0.1
|
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
14.9
|
|
|
|
11.6
|
|
|
|
13.7
|
|
|
|
6.4
|
|
|
|
(0.9
|
)
|
|
|
9.2
|
|
|
|
12.7
|
|
Income tax expense
|
|
|
(4.8
|
)
|
|
|
0.2
|
|
|
|
(0.4
|
)
|
|
|
(10.9
|
)
|
|
|
(0.2
|
)
|
|
|
(3.7
|
)
|
|
|
(4.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
10.1
|
|
|
|
11.8
|
|
|
|
13.3
|
|
|
|
(4.5
|
)
|
|
|
(1.1
|
)
|
|
|
5.5
|
|
|
$
|
8.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends on redeemable preferred
shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10.2
|
)
|
|
|
(15.0
|
)
|
|
|
(8.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to
common shares
|
|
$
|
10.1
|
|
|
$
|
11.8
|
|
|
$
|
13.3
|
|
|
$
|
(14.7
|
)
|
|
$
|
(16.1
|
)
|
|
$
|
(3.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.39
|
|
|
$
|
0.40
|
|
|
$
|
0.48
|
|
|
$
|
(0.83
|
)
|
|
$
|
(1.79
|
)
|
|
$
|
(0.33
|
)
|
|
|
|
|
Diluted
|
|
$
|
0.39
|
|
|
$
|
0.40
|
|
|
$
|
0.47
|
|
|
$
|
(0.83
|
)
|
|
$
|
(1.79
|
)
|
|
$
|
(0.33
|
)
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
Predecessor
|
|
|
|
Six Months
|
|
|
|
|
|
|
Ended June 30,
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
(dollars in millions, except per share amounts)
|
|
|
Consolidated Cash Flow
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
$
|
37.1
|
|
|
$
|
33.4
|
|
|
$
|
84.6
|
|
|
$
|
79.3
|
|
|
$
|
79.8
|
|
|
$
|
28.9
|
|
|
$
|
28.5
|
|
Cash flows used in investing
activities
|
|
|
(27.3
|
)
|
|
|
(11.3
|
)
|
|
|
(26.7
|
)
|
|
|
(31.1
|
)
|
|
|
(554.1
|
)
|
|
|
(296.1
|
)
|
|
|
(14.1
|
)
|
Cash flows from (used in) financing
activities
|
|
|
(20.4
|
)
|
|
|
(23.0
|
)
|
|
|
(62.7
|
)
|
|
|
(68.9
|
)
|
|
|
516.3
|
|
|
|
277.4
|
|
|
|
(16.6
|
)
|
Capital expenditures
|
|
|
16.7
|
|
|
|
17.2
|
|
|
|
33.4
|
|
|
|
31.1
|
|
|
|
30.0
|
|
|
|
11.3
|
|
|
|
14.1
|
|
Consolidated Balance Sheet
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
16.1
|
|
|
$
|
30.4
|
|
|
$
|
26.7
|
|
|
$
|
31.4
|
|
|
$
|
52.1
|
|
|
$
|
10.1
|
|
|
$
|
1.1
|
|
Total current assets
|
|
|
75.9
|
|
|
|
78.7
|
|
|
|
74.2
|
|
|
|
79.0
|
|
|
|
98.9
|
|
|
|
39.6
|
|
|
|
23.2
|
|
Net plant, property, &
equipment(3)
|
|
|
304.1
|
|
|
|
325.3
|
|
|
|
314.4
|
|
|
|
335.1
|
|
|
|
360.8
|
|
|
|
104.6
|
|
|
|
105.1
|
|
Total assets
|
|
|
876.7
|
|
|
|
928.6
|
|
|
|
889.6
|
|
|
|
946.0
|
|
|
|
1,006.1
|
|
|
|
317.6
|
|
|
|
236.4
|
|
Total long-term debt (including
current portion)(4)
|
|
|
594.0
|
|
|
|
555.0
|
|
|
|
594.0
|
|
|
|
555.0
|
|
|
|
629.4
|
|
|
|
180.4
|
|
|
|
21.0
|
|
Redeemable preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
205.5
|
|
|
|
101.5
|
|
|
|
|
|
Stockholders
equity/Members deficit/Parent company investment(5)
|
|
|
108.5
|
|
|
|
193.4
|
|
|
|
115.0
|
|
|
|
199.2
|
|
|
|
(18.8
|
)
|
|
|
(3.5
|
)
|
|
|
174.5
|
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated EBITDA(6)
|
|
$
|
73.3
|
|
|
$
|
69.3
|
|
|
$
|
139.8
|
|
|
$
|
136.8
|
|
|
$
|
115.8
|
|
|
$
|
45.5
|
|
|
$
|
38.5
|
|
Other Data (as of end of
period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Local access lines in service:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
151,645
|
|
|
|
159,295
|
|
|
|
155,354
|
|
|
|
162,231
|
|
|
|
168,778
|
|
|
|
58,461
|
|
|
|
60,533
|
|
Business
|
|
|
77,362
|
|
|
|
79,609
|
|
|
|
78,335
|
|
|
|
79,793
|
|
|
|
86,430
|
|
|
|
32,426
|
|
|
|
32,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total local access lines
|
|
|
229,007
|
|
|
|
238,904
|
|
|
|
233,689
|
|
|
|
242,024
|
|
|
|
255,208
|
|
|
|
90,887
|
|
|
|
93,008
|
|
IPTV subscribers
|
|
|
9,577
|
|
|
|
4,516
|
|
|
|
6,954
|
|
|
|
2,146
|
|
|
|
101
|
|
|
|
|
|
|
|
|
|
DSL subscribers
|
|
|
58,225
|
|
|
|
45,948
|
|
|
|
52,732
|
|
|
|
39,192
|
|
|
|
27,445
|
|
|
|
7,951
|
|
|
|
5,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total connections
|
|
|
296,809
|
|
|
|
289,368
|
|
|
|
293,375
|
|
|
|
283,362
|
|
|
|
282,754
|
|
|
|
98,838
|
|
|
|
98,769
|
|
|
|
|
(1) |
|
Interest expense includes amortization and write-off of deferred
financing costs totaling $1.7 million and $1.6 million
for the 6 months ended June 30, 2007 and June 30,
2006, respectively, and $3.3 million, $5.5 million,
$6.4 million and $0.5 million for the years ended
December 31, 2006, 2005, 2004 and 2003, respectively. |
|
(2) |
|
In June 2007 and June 2005, Consolidated recognized
$0.3 million and $2.8 million of net proceeds in other
income due to the receipt of key-man life insurance proceeds
relating to the passing of former TXU Communications Ventures
Company (TXUCV) employees. |
|
(3) |
|
Property, plant and equipment are recorded at cost. The cost of
additions, replacements and major improvements is capitalized,
while repairs and maintenance are charged to expenses. When
property, plant and equipment are retired from
Consolidateds regulated subsidiaries, the original cost,
net of salvage, is charged against accumulated depreciation,
with no gain or loss recognized in accordance with composite
group life remaining methodology used for regulated telephone
plant assets. |
|
(4) |
|
In connection with Consolidateds acquisition of TXUCV on
April 14, 2004, Consolidated issued $200.0 million in
aggregate principal amount of senior notes and entered into
credit facilities. In connection with its initial public
offering in July 2005, Consolidated retired $70.0 million
of senior notes and amended and restated its credit facilities. |
|
(5) |
|
In July 2006, Consolidated repurchased and retired approximately
3.8 million shares of its common stock for approximately
$56.7 million, or $15.00 per share. Consolidated financed
this transaction using approximately $17.7 million of cash
on hand and $39.0 million of additional term-loan
borrowings. |
|
(6) |
|
Consolidated presents its Consolidated EBITDA because it
believes that Consolidated EBITDA is a useful indicator of its
historical debt capacity and its ability to service debt and pay
dividends and because it provides a measure of consistency in
Consolidateds financial reporting. Consolidated also
presents its Consolidated EBITDA because covenants in its credit
facilities contain ratios based on Consolidated EBITDA. |
11
|
|
|
|
|
Consolidated EBITDA is defined in Consolidateds credit
facilities as: Consolidated Net Income, which is defined in
Consolidateds credit facilities, (a) plus the
following to the extent deducted in arriving at Consolidated Net
Income (i) interest expense, amortization or write-off of
debt discount and non-cash expense incurred in connection with
equity compensation plans; (ii) provision for income taxes;
(iii) depreciation and amortization; (iv) non-cash
charges for asset impairment; and (v) fees and expenses
incurred in connection with Consolidateds repurchase of
its common stock from Providence Equity in July 2006 and the
borrowing of the new term D loans in connection therewith;
(b) minus (in the case of gains) or plus (in the case of
losses) gain or loss on sale of assets; (c) plus (in the
case of losses) and minus (in the case of income) non-cash
minority interest income or loss; (d) plus (in the case of
items deducted in arriving at Consolidated Net Income) and minus
(in the case of items added in arriving at Consolidated Net
Income) non-cash charges resulting from changes in accounting
principles; (e) plus extraordinary losses and minus
extraordinary gains as defined by generally accepted accounting
principles (GAAP); (f) minus interest income;
and (g) plus, as defined in Consolidateds credit
facilities and amendments to its credit facilities, certain
costs associated with the integration of Consolidated
Communications, Inc. and Consolidated Communications
Acquisitions Texas, Inc., severance and
start-up
costs associated with documentation to become compliant with the
Sarbanes-Oxley Act. If Consolidateds Consolidated EBITDA
were to decline below certain levels, covenants in its credit
facilities that are based on Consolidated EBITDA, including
Consolidateds total net leverage, senior secured leverage
and fixed charge coverage ratios covenants, may be violated and
could cause, among other things, a default or mandatory
prepayment under Consolidateds credit facilities, or
result in Consolidateds inability to pay dividends. |
|
|
|
Consolidated believes that net cash provided by operating
activities is the most directly comparable financial measure to
Consolidated EBITDA under GAAP. Consolidated EBITDA should not
be considered in isolation or as a substitute for consolidated
statement of operations and cash flows data prepared in
accordance with GAAP. Consolidated EBITDA is not a complete
measure of an entitys profitability because it does not
include costs and expenses identified above; nor is Consolidated
EBITDA a complete net cash flow measure because it does not
include reductions for cash payments for an entitys
obligation to service its debt, fund its working capital, make
capital expenditures and make acquisitions or pay its income
taxes and dividends. |
|
|
|
The following table sets forth a reconciliation of Cash Provided
by Operating Activities to Consolidated EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
Predecessor
|
|
|
|
Six Months
|
|
|
|
|
|
|
Ended June 30,
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
(dollars in millions)
|
|
|
Historical EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
$
|
37.1
|
|
|
$
|
33.4
|
|
|
$
|
84.6
|
|
|
$
|
79.3
|
|
|
$
|
79.8
|
|
|
$
|
28.9
|
|
|
$
|
28.5
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation from restricted share
plan
|
|
|
(1.7
|
)
|
|
|
(1.3
|
)
|
|
|
(2.5
|
)
|
|
|
(8.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other adjustments, net(a)
|
|
|
(4.1
|
)
|
|
|
0.1
|
|
|
|
(8.1
|
)
|
|
|
(18.0
|
)
|
|
|
(22.0
|
)
|
|
|
(7.3
|
)
|
|
|
3.1
|
|
Changes in operating assets and
liabilities
|
|
|
12.0
|
|
|
|
13.5
|
|
|
|
6.7
|
|
|
|
10.2
|
|
|
|
(4.4
|
)
|
|
|
6.4
|
|
|
|
1.0
|
|
Interest expense, net
|
|
|
22.9
|
|
|
|
20.2
|
|
|
|
42.9
|
|
|
|
53.4
|
|
|
|
39.6
|
|
|
|
11.8
|
|
|
|
1.6
|
|
Income taxes
|
|
|
4.8
|
|
|
|
(0.2
|
)
|
|
|
0.4
|
|
|
|
10.9
|
|
|
|
0.2
|
|
|
|
3.7
|
|
|
|
4.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical EBITDA(b)
|
|
|
71.0
|
|
|
|
65.7
|
|
|
|
124.0
|
|
|
|
127.2
|
|
|
|
93.2
|
|
|
|
43.5
|
|
|
|
38.9
|
|
Adjustments to EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Integration, restructuring and
Sarbanes-Oxley(c)
|
|
|
0.5
|
|
|
|
2.7
|
|
|
|
3.7
|
|
|
|
7.4
|
|
|
|
7.0
|
|
|
|
|
|
|
|
|
|
Professional service fees(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.9
|
|
|
|
4.1
|
|
|
|
2.0
|
|
|
|
|
|
Other, net(e)
|
|
|
(3.0
|
)
|
|
|
(2.8
|
)
|
|
|
(7.1
|
)
|
|
|
(3.0
|
)
|
|
|
(3.7
|
)
|
|
|
|
|
|
|
(0.4
|
)
|
Investment distributions(f)
|
|
|
3.1
|
|
|
|
2.4
|
|
|
|
5.5
|
|
|
|
1.6
|
|
|
|
3.6
|
|
|
|
|
|
|
|
|
|
Pension curtailment gain(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets impairment(a)
|
|
|
|
|
|
|
|
|
|
|
11.2
|
|
|
|
|
|
|
|
11.6
|
|
|
|
|
|
|
|
|
|
Non-cash compensation(h)
|
|
|
1.7
|
|
|
|
1.3
|
|
|
|
2.5
|
|
|
|
8.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated EBITDA
|
|
$
|
73.3
|
|
|
$
|
69.3
|
|
|
$
|
139.8
|
|
|
$
|
136.8
|
|
|
$
|
115.8
|
|
|
$
|
45.5
|
|
|
$
|
38.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
(a) |
|
Other adjustments, net includes $11.2 million and
$11.6 million of asset impairment charges for years ended
December 31, 2006 and December 31, 2004, respectively.
Upon completion of its 2006 annual impairment review and as a
result of a decline in estimated future cash flows in the
telemarketing and operator services business, Consolidated
determined that the value of the customer lists associated with
these businesses was impaired. As a result of its 2004
impairment testing, Consolidated determined that the goodwill of
its operator services business and the tradenames of its
telemarketing and mobile services business were impaired.
Non-cash impairment charges are excluded in arriving at
Consolidated EBITDA under Consolidateds credit facilities. |
|
(b) |
|
Historical EBITDA is defined as net earnings (loss) before
interest expense, income taxes, depreciation and amortization on
a historical basis. |
|
(c) |
|
In connection with the TXUCV acquisition, Consolidated has
incurred certain expenses associated with integrating and
restructuring the businesses. These expenses include severance,
employee relocation expenses, Sarbanes-Oxley
start-up
costs, costs to integrate Consolidateds technology,
administrative and customer service functions, billing systems
and other integration costs. These expenses are also excluded
from Consolidateds Consolidated EBITDA under its credit
facilities. |
|
(d) |
|
Represents the aggregate professional service fees paid to
certain large equity investors prior to Consolidateds
initial public offering. Upon closing of the initial public
offering, these agreements terminated. |
|
(e) |
|
Other, net includes the equity earnings from Consolidateds
investments, dividend income and certain other miscellaneous
non-operating items. Key man life insurance proceeds of
$0.3 million received in June 2007 and $2.8 million
received in June 2005 are not deducted to arrive at Consolidated
EBITDA. |
|
(f) |
|
For purposes of calculating Consolidated EBITDA, Consolidated
includes all cash dividends and other cash distributions
received from its investments. |
|
(g) |
|
Represents a $7.9 million curtailment gain associated with
the amendment of Consolidateds Texas pension plan. The
gain was recorded in general and administrative expenses.
However, because the gain is non-cash, it is excluded from
Consolidateds Consolidated EBITDA. |
|
(h) |
|
Represents compensation expenses in connection with
Consolidateds Restricted Share Plan, which because of the
non-cash nature of the expenses, are being excluded from
Consolidateds Consolidated EBITDA. |
13
Selected
Unaudited Pro Forma Condensed Combined Financial
Information
The following selected unaudited pro forma condensed combined
financial information is based upon the historical consolidated
financial statements of Consolidated and North Pittsburgh
incorporated by reference into this proxy statement/prospectus
and has been prepared to reflect the Merger based on the
purchase method of accounting, with Consolidated treated as the
acquiror. The historical consolidated financial statements have
been adjusted to give effect to pro forma events that are
directly attributable to the Merger and factually supportable
and, in the case of the statement of operations information,
that are expected to have a continuing impact. The selected
unaudited pro forma condensed combined financial information is
derived from the unaudited pro forma condensed combined
financial statements contained in this proxy
statement/prospectus. See Unaudited Pro Forma Condensed
Combined Financial Statements. The selected unaudited pro
forma condensed combined financial information should be read in
conjunction with the historical consolidated financial
statements and accompanying notes of Consolidated and North
Pittsburgh incorporated by reference into this proxy
statement/prospectus and the unaudited pro forma condensed
combined financial statements. The unaudited pro forma condensed
combined balance sheet has been prepared as of June 30,
2007 and gives effect to the Merger as if it had occurred on
that date. The unaudited pro forma condensed combined statement
of operations, which has been prepared for the 6 months
ended June 30, 2007 and for the year ended
December 31, 2006, gives effect to the Merger as if it had
occurred on January 1, 2006.
As of the date of this proxy statement/prospectus, Consolidated
has not finalized the detailed valuation studies necessary to
arrive at the required estimates of the fair market value of the
North Pittsburgh assets to be acquired and the liabilities to be
assumed and the related allocations of the purchase price, nor
has Consolidated identified the adjustments necessary, if any,
to conform North Pittsburgh data to Consolidated accounting
policies. As indicated in Note 1 to the unaudited pro forma
condensed combined financial statements, Consolidated has made
certain adjustments to the historical book values of the assets
and liabilities of North Pittsburgh to reflect certain
preliminary estimates of the fair values necessary to prepare
the unaudited pro forma condensed combined financial statements,
with the excess of the estimated purchase price over the
historical net assets of North Pittsburgh, as adjusted to
reflect estimated fair values, recorded as goodwill. See
Unaudited Pro Forma Condensed Combined Financial
Statements. Actual results are expected to differ from the
unaudited pro forma condensed combined financial statements once
Consolidated has determined the final purchase price (as
determined by the market price of Consolidated common stock on
the closing date of the Merger) for North Pittsburgh, completed
the valuation studies necessary to finalize the required
purchase price allocations and identified any necessary
conforming accounting changes for North Pittsburgh. There can be
no assurances that such finalization will not result in material
changes.
The unaudited pro forma condensed combined financial statements
are not intended to represent or be indicative of the
consolidated results of operations or financial condition of the
combined company that would have been reported had the Merger
been completed as of the dates presented, and should not be
taken as representative of the future consolidated results of
operations or financial condition of the combined company.
The unaudited pro forma condensed combined financial statements
do not include the realization of future cost savings or
synergies or restructuring charges that are expected to result
from Consolidateds acquisition of North Pittsburgh.
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
Year Ended
|
|
|
|
June 30, 2007
|
|
|
December 31, 2006
|
|
|
|
(dollars in thousands, except per share amounts)
|
|
|
Statement of Operations
Data:
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
212,661
|
|
|
$
|
424,232
|
|
Income from continuing operations
|
|
|
6,660
|
|
|
|
25,508
|
|
Income from continuing operations
per common share:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.23
|
|
|
|
0.82
|
|
Diluted
|
|
|
0.23
|
|
|
|
0.81
|
|
Balance Sheet Data (at period
end):
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
1,316,110
|
|
|
|
N/A
|
|
Long-term debt and capital lease
obligations
|
|
|
892,286
|
|
|
|
N/A
|
|
Total stockholders equity
|
|
|
176,712
|
|
|
|
N/A
|
|
14
RISK
FACTORS RELATING TO THE MERGER
In addition to the other information included in and
incorporated by reference into this proxy statement/prospectus,
North Pittsburgh shareholders should consider carefully the
matters described below in determining whether to approve and
adopt the Merger Agreement and in determining whether to make a
cash election or a stock election for each of their shares of
North Pittsburgh common stock. Please also refer to the
information under the heading Risk Factors set forth
in Item 1A in each of Consolidateds Annual Report on
Form 10-K
for the fiscal year ended December 31, 2006 and North
Pittsburghs Annual Report on
Form 10-K
for the fiscal year ended December 31, 2006, each of which
is incorporated by reference into this proxy
statement/prospectus. See Where You Can Find More
Information.
The exchange ratio for the stock consideration is fixed and
will not be adjusted in the event that the price of Consolidated
common stock declines before the Merger is completed. As a
result, the value of the shares of Consolidated common stock
issued in the Merger could be less than the value of those
shares today. At the effective time of the Merger, each
issued and outstanding share of North Pittsburgh common stock
(other than shares held in North Pittsburghs treasury or
owned by any North Pittsburgh subsidiary, Consolidated, Merger
Sub or any other Consolidated subsidiary) will be converted into
the right to receive, at the holders election, either
(i) $25.00 in cash, without interest, or
(ii) 1.1061947 shares of Consolidated common stock,
subject to proration to ensure that 80% of the North Pittsburgh
shares outstanding immediately prior to the Merger are converted
in the Merger into the right to receive cash and 20% of the
North Pittsburgh shares outstanding immediately prior to the
Merger are converted in the Merger into the right to receive
Consolidated common stock. The exchange ratio for the stock
consideration is fixed and will not be adjusted to reflect any
changes in the price of Consolidated common stock prior to the
effective time of the Merger. See Comparative Stock Prices
and Dividends. The market price of Consolidated common
stock at the effective time of the Merger will likely be
different from, and may be less than, the market price of
Consolidated common stock on the date of this proxy
statement/prospectus or the date of the annual meeting. The
market price of Consolidated common stock will continue to
fluctuate after the effective time of the Merger. Because the
exchange ratio for the stock consideration is fixed, the market
value of the stock consideration at any time may be higher or
lower than the $25.00 per share cash consideration that North
Pittsburgh shareholders may elect to receive in the Merger
(subject to proration). Differences in the market price of
Consolidated common stock may be the result of changes in the
business, operations or prospects of Consolidated, market
reactions to the proposed Merger, regulatory considerations,
general market and economic conditions or other factors.
You may receive a form of consideration different from what
you elect. Regardless of the cash or stock elections made by
North Pittsburgh shareholders, the Merger Agreement contains
proration procedures that are designed to ensure that
(i) 80% of the North Pittsburgh shares outstanding
immediately prior to the Merger are converted in the Merger into
the right to receive cash and (ii) 20% of the North
Pittsburgh shares outstanding immediately prior to the Merger
are converted in the Merger into the right to receive
Consolidated common stock. As a result, if more than 80% of
North Pittsburghs shares are subject to cash elections,
those shareholders who properly make cash elections will receive
Consolidated common stock for a portion of their North
Pittsburgh shares. If more than 20% of North Pittsburghs
shares are subject to stock elections, those shareholders who
properly make stock elections will receive cash consideration
for a portion of their North Pittsburgh shares. See The
Merger North Pittsburgh Shareholders Making Cash and
Stock Elections.
After making a cash election or a stock election, you will
not be able to sell the North Pittsburgh shares covered by your
election, unless you revoke your election at or prior to the
election deadline or unless the Merger Agreement is terminated.
The deadline for making cash elections and stock elections
is 5:00 p.m., New York City time, on the date that is
2 business days immediately prior to the closing date of the
Merger (or such other date as Consolidated and North Pittsburgh
mutually agree). Consolidated and North Pittsburgh will publicly
announce the anticipated election deadline at least 5 business
days prior to the anticipated closing date of the Merger. Once
you make an election with respect to any shares of North
Pittsburgh common stock, you will not be able to sell those
shares, unless you properly revoke your election at or prior to
the election deadline or the Merger Agreement is terminated. See
The Merger North Pittsburgh Shareholders
Making Cash and Stock Elections. After you make a cash or
stock election and prior to completion of the Merger, the
trading price of North Pittsburgh common stock or Consolidated
common stock may decrease, and you may otherwise want to sell
North Pittsburgh shares to gain access to cash, make other
investments, or eliminate the potential for a decrease in the
value of your investment.
15
The price of Consolidated common stock may be affected by
factors different from those affecting the price of North
Pittsburgh common stock. Upon completion of the Merger,
holders of North Pittsburgh common stock who elect to receive
Consolidated common stock and, if more than 80% of the North
Pittsburgh shares are subject to cash elections, all of the
holders of North Pittsburgh common stock (as a result of the
proration procedures described herein), will become Consolidated
stockholders. Consolidateds business and results of
operations and the market price of Consolidated common stock may
be affected by factors different than those affecting
North Pittsburghs business and results of operations
and the market price of North Pittsburgh common stock. For a
discussion of Consolidateds and North Pittsburghs
businesses and certain factors to consider in connection with
their businesses, see the periodic reports and other documents
of Consolidated and North Pittsburgh incorporated by reference
into this proxy statement/prospectus and listed under
Where You Can Find More Information.
The integration of Consolidated and North Pittsburgh
following the Merger may present significant challenges.
Consolidated may face significant challenges in combining
North Pittsburghs operations into its operations in a
timely and efficient manner and in retaining key North
Pittsburgh personnel. The failure to integrate successfully
Consolidated and North Pittsburgh and to manage successfully the
challenges presented by the integration process may result in
Consolidated not achieving the anticipated benefits of the
Merger including operational and financial synergies.
You may not receive dividends because of restrictions in
Consolidateds debt agreements. Consolidateds
ability to pay dividends will be restricted by the financing
agreements expected to be in place upon consummation of the
Merger, including its proposed new credit facilities and its
existing indenture. See The Merger Financing
Arrangements. Consolidated expects that, giving pro forma
effect to the Merger and related transactions, including its
proposed new credit facilities, it would have been able to pay
aggregate dividends of $55.7 million at June 30, 2007
on the approximately 29.45 million shares of Consolidated
common stock expected to be outstanding upon consummation of the
Merger.
Consolidated will have a substantial amount of debt
outstanding after giving effect to the Merger, and may incur
additional indebtedness in the future, which could restrict
Consolidateds ability to pay dividends.
Consolidated has a significant amount of debt outstanding, and
after consummation of the Merger will have increased leverage.
As of June 30, 2007, giving pro forma effect to the Merger
and related transactions, including its proposed new credit
facilities, Consolidated will have $892.3 million of total
long-term debt outstanding and $176.7 million of
stockholders equity. The degree to which Consolidated is
leveraged could have important consequences for you, including:
|
|
|
|
|
requiring Consolidated to dedicate a substantial portion of its
cash flow from operations to make interest payments on its debt,
which payments it currently expects to be approximately $67.5 to
$70.5 million in 2008 assuming consummation of the Merger
by December 31, 2007, thereby reducing funds available for
operations, future business opportunities and other purposes
and/or
dividends on its common stock;
|
|
|
|
limiting its flexibility in planning for, or reacting to,
changes in its business and the industry in which it operates;
|
|
|
|
making it more difficult for Consolidated to satisfy its debt
and other obligations;
|
|
|
|
limiting Consolidateds ability to borrow additional funds,
or to sell assets to raise funds, if needed, for working
capital, capital expenditures, acquisitions or other purposes;
|
|
|
|
increasing Consolidateds vulnerability to general adverse
economic and industry conditions, including changes in interest
rates; and
|
|
|
|
placing Consolidated at a competitive disadvantage compared to
its competitors that have less debt.
|
Consolidated cannot assure you that it will generate sufficient
revenues to service and repay its debt and have sufficient funds
left over to achieve or sustain profitability in its operations,
meet its working capital and capital expenditure needs, compete
successfully in its markets or pay dividends to its
stockholders. In addition, because Consolidated will have an
additional 3.32 million shares outstanding as a result of
the Merger, its annual amount expended for dividends will
increase materially if the current dividend per share is
maintained.
16
Subject to the restrictions in Consolidateds indenture and
its proposed new credit facilities, Consolidated may be able to
incur additional debt. Although Consolidateds indenture
contains, and its proposed new credit facilities are expected to
contain, restrictions on its ability to incur additional debt,
these restrictions are subject to a number of important
exceptions. If Consolidated incurs additional debt, the risks
associated with its substantial leverage, including its ability
to service its debt, would likely increase.
Consolidated will require a significant amount of cash to
service and repay its debt and to pay dividends on its common
stock, and its ability to generate cash depends on many factors
beyond its control. Consolidated currently expects its cash
interest expense to be approximately $67.5 to $70.5 million
in fiscal year 2008 assuming consummation of the Merger by
December 31, 2007. Future interest expense will be
significantly higher than historic interest expense as a result
of higher levels of indebtedness incurred to consummate the
Merger. Consolidateds ability to make payments on its debt
and to pay dividends on its common stock will depend on its
ability to generate cash in the future, which will depend on
many factors beyond its control. Consolidated cannot assure you
that:
|
|
|
|
|
its business will generate sufficient cash flow from operations
to service and repay its debt, pay dividends on its common stock
and fund working capital and planned capital expenditures;
|
|
|
|
future borrowings will be available under its credit facilities
or any future credit facilities in an amount sufficient to
enable it to repay its debt and pay dividends on its common
stock; or
|
|
|
|
it will be able to refinance any of its debt on commercially
reasonable terms or at all.
|
If Consolidated cannot generate sufficient cash from its
operations to meet its debt service and repayment obligations,
Consolidated may need to reduce or delay capital expenditures,
cash dividend payments, the development of its business
generally and any acquisitions. If for any reason Consolidated
is unable to meet its debt service and repayment obligations, it
would be in default under the terms of the agreements governing
its debt, which would allow the lenders under its credit
facilities and note holders under the indenture to declare all
borrowings outstanding to be due and payable. If the amounts
outstanding under its credit facilities or indenture were to be
accelerated, Consolidated cannot assure you that its assets
would be sufficient to repay in full the money owed to its
lenders or to its other debt holders.
Obtaining required approvals and satisfying closing
conditions may delay or prevent completion of the Merger.
Completion of the Merger is conditioned upon, among other
things, the receipt of certain governmental consents and
approvals, including approval by the FCC and the Pennsylvania
PUC. These consents and approvals may impose conditions on or
require divestitures relating to the divisions, operations or
assets of Consolidated or North Pittsburgh. Such conditions or
divestitures may jeopardize or delay completion of the Merger or
may reduce the anticipated benefits of the Merger. Further, no
assurance can be given that the required consents and approvals
will be obtained or that the required conditions to closing will
be satisfied. Even if all such consents and approvals are
obtained, no assurance can be given as to the terms, conditions
and timing of the consents and approvals or that they will
satisfy the terms of the Merger Agreement. See The Merger
Agreement Conditions to the Completion of the
Merger for a discussion of the conditions to the
completion of the Merger, The Merger Agreement
Additional Covenants Obligations to Cooperate;
Regulatory Filings for a discussion of the parties
obligations to cooperate (including certain limitations thereon)
with respect to the receipt of such consents and approvals, and
The Merger Regulatory Matters for a
description of the regulatory approvals necessary in connection
with the Merger. If the Merger is not completed by April 1,
2008 (or if all required regulatory approvals have not been
obtained by April 1, 2008, then under certain conditions,
June 30, 2008), either North Pittsburgh or Consolidated may
terminate the Merger Agreement. See The Merger
Agreement Termination of the Merger Agreement.
Consolidated will incur transaction, integration and
restructuring costs in connection with the Merger.
Consolidated and North Pittsburgh expect to incur costs
associated with transaction fees and other costs related to the
Merger. Specifically, Consolidated expects to incur
approximately $5.5 million of transaction costs related to
the Merger, which costs are expected to be recorded as a
component of the purchase price. In addition, Consolidated will
incur integration and restructuring costs following the
completion of the Merger as it integrates the businesses of
North Pittsburgh with those of Consolidated. Although
Consolidated expects that the realization of efficiencies
related to the integration of the businesses will offset
incremental transaction, integration and restructuring costs
over time, Consolidated cannot give any assurance that this net
benefit will be achieved in the near term.
17
North Pittsburgh shareholders will have reduced ownership and
voting interests after the Merger and will exercise less
influence over management of Consolidated than currently
exercised over management of North Pittsburgh. After the
effective time of the Merger, North Pittsburgh shareholders who
receive stock consideration in the Merger will own in the
aggregate a significantly smaller percentage of Consolidated
than they currently own of North Pittsburgh. Immediately
following the Merger, those shareholders are expected to own
approximately 11.27% of the outstanding shares of Consolidated
common stock, based on the number of shares of North Pittsburgh
common stock and Consolidated common stock outstanding on the
record date. Consequently, North Pittsburgh shareholders, as a
general matter, will have less influence over the management and
policies of Consolidated than they currently exercise over the
management and policies of North Pittsburgh.
The shares of Consolidated common stock to be received by
North Pittsburgh shareholders as a result of the Merger will
have different rights from the shares of North Pittsburgh common
stock. North Pittsburgh shareholders rights are
currently governed by the North Pittsburgh articles of
incorporation, the North Pittsburgh by-laws and Pennsylvania
law. Those North Pittsburgh shareholders who receive stock
consideration in the Merger will, upon completion of the Merger,
become stockholders of Consolidated and their rights will be
governed by the Consolidated certificate of incorporation, the
Consolidated by-laws and Delaware law. See Comparison of
Rights of Common Shareholders of North Pittsburgh and Common
Stockholders of Consolidated.
Certain directors and executive officers of North Pittsburgh
may have potential conflicts of interest with respect to the
approval and adoption of the Merger Agreement. Some of North
Pittsburghs directors and executive officers have
interests in the Merger that are different from, or in addition
to, those of North Pittsburgh shareholders generally. See
The Merger Interests of North Pittsburgh
Directors and Executive Officers in the Merger for a
discussion of these interests.
Whether or not the Merger is completed, the pendency of the
transaction could cause disruptions in the businesses of North
Pittsburgh and Consolidated, which could have an adverse effect
on their businesses and financial results. These disruptions
could include the following:
|
|
|
|
|
current and prospective employees may experience uncertainty
about their future roles with the combined company, which might
adversely affect North Pittsburghs and Consolidateds
ability to retain or attract key managers and other employees;
|
|
|
|
current and prospective customers of North Pittsburgh or
Consolidated may experience variations in levels of services as
the companies prepare for integration and may, as a result,
choose to discontinue their service with either company or
choose another provider; and
|
|
|
|
the attention of management of each of North Pittsburgh and
Consolidated may be diverted from the operation of the
businesses toward the completion of the Merger.
|
18
The annual meeting of shareholders of North Pittsburgh will be
held on
[ ],
2007 at [ ] p.m., local time, at
[ ].
Purpose
of the Annual Meeting
The annual meeting will be held for the purpose of considering
and acting upon the following matters:
1. To vote upon the proposal to approve and adopt the
Merger Agreement.
2. To elect 7 directors.
3. To transact such other business as may properly come
before the meeting or any adjournments thereof.
Record
Date; Shares Entitled to Vote; Required Vote; Quorum
The Board of Directors of North Pittsburgh has fixed the close
of business on
[ ],
2007 as the record date for the determination of shareholders
entitled to notice of and to vote at the annual meeting.
Only North Pittsburgh shareholders of record at the close of
business on the record date are entitled to notice of and to
vote at the annual meeting, including any adjournments thereof.
At the record date, North Pittsburgh had outstanding and
entitled to vote 15,005,000 shares of its common stock.
North Pittsburgh shareholders are entitled to 1 vote for each
share held. The approval and adoption of the Merger Agreement
requires the affirmative vote of a majority of the votes cast on
the proposal by the North Pittsburgh shareholders at the annual
meeting. The 7 candidates for directors of North Pittsburgh who
receive the highest number of affirmative votes in the election
of directors at the annual meeting will be elected the directors
of North Pittsburgh.
The presence at the annual meeting on
[ ],
2007, in person or by proxy, of shareholders entitled to cast at
least a majority of the votes that all shareholders are entitled
to cast at the annual meeting will constitute a quorum, which is
necessary to hold the meeting. If a quorum is not present, the
shareholders present, in person or by proxy, may adjourn the
meeting without notice other than announced at the meeting.
The required vote of North Pittsburgh shareholders for the
approval and adoption of the Merger Agreement is based upon the
number of votes cast at the annual meeting, rather than upon the
number of shares of North Pittsburgh common stock outstanding.
Because abstentions, withheld votes and broker non-votes are not
considered votes cast under Pennsylvania law, such shares will
have no impact on the vote for the proposal to approve and adopt
the Merger Agreement. A broker non-vote occurs when a broker or
other nominee holding shares for a beneficial owner does not
receive voting instructions from the beneficial owner.
Similarly, abstentions and withheld votes will have no impact on
the vote for the election of directors. Brokers have
discretionary authority to vote shares held in street
name with respect to the election of directors.
Shares
Owned by North Pittsburgh Directors and Executive
Officers
At the close of business on the record date, directors and
executive officers of North Pittsburgh beneficially owned and
were entitled to vote, in the aggregate,
[ ] shares
of North Pittsburgh common stock, which represented
approximately [ ]% of the shares of
North Pittsburgh common stock outstanding on that date. The
directors and executive officers of North Pittsburgh have
informed North Pittsburgh that they intend to vote all of their
shares of North Pittsburgh common stock FOR
the approval and adoption of the Merger Agreement.
This proxy statement/prospectus is being sent to North
Pittsburgh shareholders on behalf of the Board of Directors of
North Pittsburgh for the purpose of requesting that you allow
your shares of North Pittsburgh common stock to be represented
by the persons named in the enclosed proxy card. All shares of
North Pittsburgh common stock represented at the annual meeting
by properly executed proxy cards, or by proxies properly
submitted by telephone or over the Internet, will be voted in
accordance with the instructions indicated on that proxy. If you
properly return or submit a proxy without giving voting
instructions, your shares will be voted FOR
the approval and adoption of the Merger Agreement and
FOR the election of each of the persons
nominated by the North Pittsburgh Board of Directors for
election as directors of North Pittsburgh. See
Proposal 2: Election of Directors of North
Pittsburgh Nominees for Election. The presence
of a North Pittsburgh shareholder at the annual meeting will not
automatically revoke such shareholders proxy.
19
If you are a shareholder of record, which means that your shares
are registered directly in your name on the books of North
Pittsburghs transfer agent, you may vote by completing,
dating and signing the enclosed proxy card and returning it in
the envelope provided to Corporate Election Services,
P.O. Box 1150, Pittsburgh, PA 15230, for receipt by it
prior to the annual meeting. You may also vote either by
telephone or over the Internet. Specific instructions for voting
by telephone or over the Internet (including the deadline for
voting) are set forth on the enclosed proxy card. These
procedures are designed to authenticate each shareholders
identity and to allow shareholders to vote their shares and
confirm that their instructions have been properly recorded.
If your shares are held in street name, which means
your shares are held of record by a broker or other nominee
holder, you will need to obtain instructions from the
institution that holds your shares and follow the instructions
included on that form regarding how to instruct your broker or
other nominee to vote your shares. Many such firms make
telephone
and/or
Internet voting available, but the specific processes available
will depend on those firms individual arrangements.
Even if you plan to attend the annual meeting and vote in
person, North Pittsburgh recommends that you submit your proxy
so that your vote will be counted should you later decide not to
attend the meeting. The North Pittsburgh Board of Directors
urges North Pittsburgh shareholders to complete, date and sign
the accompanying proxy card and return it promptly in the
enclosed postage paid envelope, or to vote by telephone or over
the Internet.
Please note that if your shares are held in street
name and you wish to vote in person at the annual meeting,
you must bring to the annual meeting a proxy from the record
holder of the shares authorizing you to vote at the annual
meeting (with satisfactory evidence that the shares you wish to
vote have not been included in any proxy submitted and not
revoked by the record holder) or, if you wish to attend the
annual meeting without voting in person, you must bring to the
annual meeting a copy of a brokerage statement reflecting your
stock ownership as of the record date.
North Pittsburgh does not expect that any matters other than
(i) the proposal to approve and adopt the Merger Agreement
and (ii) election of directors of North Pittsburgh will be
brought before the annual meeting, other than as described below
under Other Matters. If, however, any other matter
is properly presented at the annual meeting or any properly
reconvened meeting following an adjournment of the annual
meeting, the persons named as proxies in the proxy card will use
their own judgment to determine how to vote your shares on those
other matters.
If you are a shareholder of record, you may change your proxy
voting instructions prior to commencement of the annual meeting
by granting a new proxy (by mail, by phone or over the
Internet), as described above under Voting of
Proxies. You may also revoke a proxy by submitting a
notice of revocation to the Secretary of North Pittsburgh at
North Pittsburgh Systems, Inc., 4008 Gibsonia Road, Gibsonia,
Pennsylvania
15044-9311,
prior to the commencement of the annual meeting.
If your shares are held in street name, you may
change your vote by submitting new voting instructions to your
broker or other nominee holder in accordance with the procedures
established by it. Please contact your broker or other nominee
and follow its directions in order to change your vote.
North Pittsburgh will bear the cost of solicitation of proxies.
Copies of solicitation materials will be furnished to banks,
brokerage houses, fiduciaries and custodians holding in their
names shares of North Pittsburgh common stock beneficially owned
by others to forward to such beneficial owners. Persons
representing beneficial owners of North Pittsburgh common stock
may be reimbursed for their costs of forwarding solicitation
materials to such beneficial owners. In addition to soliciting
proxies by mail, directors, officers or employees of North
Pittsburgh and Consolidated may solicit proxies personally and
by telephone, email or otherwise. None of these persons will
receive additional or special compensation for soliciting
proxies.
North Pittsburgh has retained MacKenzie Partners, Inc. to assist
in the solicitation of proxies for the annual meeting. MacKenzie
Partners, Inc. will be paid a fee of $7,500 for its services,
plus reimbursement of its reasonable out-of-pocket expenses.
20
PROPOSAL 1:
APPROVAL AND ADOPTION OF THE MERGER AGREEMENT
Consolidated, a Delaware corporation, through its operating
companies, operates established rural local exchange companies
(RLECs) providing voice, data and video services to
residential and business customers in Illinois and Texas. Each
of its operating companies has been operating in its local
market for over 100 years. With approximately 229,007 local
access lines, 58,225 DSL subscribers and 9,577 IPTV subscribers,
Consolidateds operating companies offer a wide range of
telecommunications services, including local and long distance
service, custom calling features, private line services,
dial-up and
high-speed Internet access, digital TV, carrier access services,
and directory publishing. Consolidated operates the
14th largest local telephone company in the United States.
Founded in 1894 as the Mattoon Telephone Company by the
great-grandfather of the current chairman of Consolidated,
Richard A. Lumpkin, it began as one of the nations first
independent telephone companies. After several subsequent
acquisitions, the Mattoon Telephone Company was incorporated as
Illinois Consolidated Telephone Company (ICTC), on
April 10, 1924. On September 24, 1997, McLeodUSA
acquired ICTC and all related businesses from the Lumpkin family.
In December 2002, Mr. Lumpkin and 2 private equity firms,
Spectrum Equity and Providence Equity, formed Consolidated and
purchased the capital stock and assets of ICTC and several
related businesses back from McLeodUSA.
On April 14, 2004, Consolidated acquired TXU Communications
Ventures Company with rural telephone operations in Lufkin,
Conroe, and Katy, Texas from TXU Corporation.
On July 27, 2005, Consolidated completed the initial public
offering (IPO) of its common stock. Concurrent with
the IPO, Spectrum Equity sold its entire investment, and
Providence Equity sold 50% of its investment, in Consolidated.
On July 28, 2006, Consolidated repurchased the remaining
shares owned by Providence Equity.
North Pittsburgh, a Pennsylvania corporation, is a holding
company. Its predecessor, North Pittsburgh Telephone Company
(NPTC or North Pittsburgh Telephone
Company), a telephone public utility incorporated in 1906,
became a wholly-owned subsidiary of North Pittsburgh on
May 31, 1985. Penn Telecom, Inc. (Penn Telecom)
became a wholly-owned subsidiary of North Pittsburgh on
January 30, 1988. Prior to this date, Penn Telecom was a
wholly-owned subsidiary of NPTC. Penn Telecom is certificated as
a Competitive Access Provider (CAP), a Competitive
Local Exchange Carrier (CLEC) and an Interexchange
Carrier (IXC) and has entered into these businesses.
Pinnatech, Inc. (Pinnatech), a wholly-owned
subsidiary of North Pittsburgh, was formed in 1995 and
principally provides Internet and broadband related services.
North Pittsburgh Telephone Company, Penn Telecom and
Pinnatech are Pennsylvania corporations. In addition to its
wholly-owned subsidiaries, North Pittsburgh, through its North
Pittsburgh Telephone Company subsidiary, owns limited
partnership interests constituting equity interests of 3.6%,
16.6725% and 23.67% in the Pittsburgh SMSA, Pennsylvania RSA
No. 6(I) and Pennsylvania RSA No. 6(II) limited
partnerships, respectively, all of which are majority-owned and
operated by Verizon Wireless.
As of June 30, 2007, North Pittsburgh had a total of 60,663
access lines in its Incumbent Local Exchange Carrier
(ILEC) territory, 66,699 CLEC equivalent access
lines (including 42,250 access lines and 2,286 DSL subscribers)
and a total of 16,572 DSL subscribers across all subsidiaries.
CLEC equivalent access lines include access lines and access
line equivalents. Access line equivalents represent a conversion
of data circuits to an access line basis and are presented for
comparability purposes. Equivalents are calculated by converting
data circuits (basic rate interface (BRI), primary rate
interface (PRI), DSL, DS-1 and DS-3) and SONET-based (optical)
services (OC-3 and OC-48) to the equivalent of an access line.
Fort Pitt
Acquisition Sub Inc.
Merger Sub is a Pennsylvania corporation and a wholly-owned
subsidiary of Consolidated. It was incorporated on July 2,
2007 solely for the purpose of effecting the Merger with North
Pittsburgh.
21
Beginning in the second half of 2001 through mid-2002, the North
Pittsburgh Board of Directors explored possible strategic
alternatives for North Pittsburgh. During this process, North
Pittsburgh actively negotiated with 4 parties who
separately submitted definitive proposals to acquire the
company. The North Pittsburgh Board of Directors rejected these
offers, which ranged in price between $19.00 and $22.00 per
share. Consolidateds predecessor company was not solicited
to, and did not, submit an offer to acquire North Pittsburgh
during the Board of Directors exploration of possible
strategic alternatives during this period; however, a senior
executive of a business subsequently acquired by Consolidated
(who is now a senior executive of Consolidated) participated in
this process on behalf of his then-employer.
Beginning in 2004, at annual meetings of the United States
Telecom Association and otherwise, members of North
Pittsburghs senior management had casual contacts from
time to time with members of Consolidateds senior
management. During these conversations, the Consolidated
executives from time to time raised the possibility of
Consolidated and North Pittsburgh discussing a possible business
combination transaction
and/or
commercial transaction between the 2 companies. They
suggested that, if and when North Pittsburgh was interested in
discussing such a possibility, North Pittsburgh should contact
Consolidated.
At various executive staff meetings during the third and fourth
quarters of 2006, North Pittsburghs senior management
discussed its internal evaluation of both the current and future
status of North Pittsburghs business, the potential
opportunities, risks and returns associated with building and
deploying new products and technologies, and the potential
opportunity for and risks associated with North Pittsburgh
pursuing possible strategic alternatives. Concurrently, North
Pittsburgh was in the process of developing its internal video
model, which was presented to senior management in November
2006. Scale issues, especially with respect to the inability to
secure content at competitive rates and the fixed costs
associated with building a video head-end and a robust video
test environment and network operating center, contributed to
senior managements assessment that the video expenditures,
even when taking into account the contribution margin from
retaining voice and adding potential DSL customers, most likely
could not produce an acceptable rate of return given North
Pittsburghs limited addressable market, which consists
primarily of residential customers in its existing ILEC
territory. However, senior management also concluded that it
would be important for North Pittsburgh to implement video
capability in order to compete effectively with the cable
competitors that had launched triple play offerings
of voice, video and broadband in North Pittsburghs ILEC
territory.
In December 2006, senior management presented its thoughts and
recommendations to the North Pittsburgh Board of Directors. At a
meeting of the North Pittsburgh Board of Directors on
December 1, 2006, the Board of Directors authorized senior
management to engage in discussions, on a sequential basis, with
various telecommunications companies in order to ascertain
whether any of these companies would be interested in pursuing a
possible business combination transaction with North Pittsburgh.
The Board of Directors did not approve any such business
combination transaction or determine that North Pittsburgh
should be sold, but, instead, authorized senior management to
initiate these discussions in order to explore possible
strategic alternatives for North Pittsburgh.
Shortly thereafter, members of North Pittsburghs senior
management initiated discussions with a major telephone company
in order to ascertain that companys interest in pursuing a
possible business combination transaction with North Pittsburgh.
These discussions continued into the first quarter of 2007, when
the other telephone company ended the discussions. It did not
submit a proposal to acquire North Pittsburgh.
On February 23, 2007, after discussions with the other
telephone company had ended, members of
North Pittsburghs senior management met with members
of Consolidateds senior management in order to ascertain
Consolidateds interest in pursuing a possible business
combination transaction with North Pittsburgh. The parties also
discussed a possible commercial transaction between North
Pittsburgh and Consolidated. At the February 23 meeting,
Consolidated and North Pittsburgh signed a confidentiality
agreement for the purpose of facilitating the delivery of
material non-public information regarding North Pittsburgh.
22
At a meeting of the Consolidated Board of Directors on
March 5, 2007, management briefed the directors on the
status of discussions with North Pittsburgh.
During March and April 2007, members of North Pittsburghs
senior management had various contacts with members of
Consolidateds senior management on an informal or casual
basis. On March 28, 2007 and March 29, 2007, members
of North Pittsburghs senior management met with members of
Consolidateds senior management to discuss
Consolidateds possible interest in making a proposal to
acquire North Pittsburgh. On April 9, 2007 and
April 18, 2007, North Pittsburghs senior management
held preliminary due diligence sessions for members of
Consolidateds senior management and representatives of
Consolidateds financial advisor, Wachovia Securities
(Wachovia Securities).
At a meeting of the Consolidated Board of Directors on
April 13, 2007, Consolidateds management updated the
directors on the status of discussions with North Pittsburgh and
key metrics in connection with a transaction. The Board of
Directors authorized management to submit a non-binding
preliminary proposal. From time to time, management updated the
directors on the status of discussions with North Pittsburgh and
the non-binding preliminary proposals, including at a meeting of
the Consolidated Board of Directors on May 8, 2007.
On April 24, 2007, Consolidated submitted to North
Pittsburgh a non-binding preliminary proposal to acquire North
Pittsburgh in a merger at a price per share ranging between
$21.50 and $25.00 payable in cash and stock (mix to be
determined). The proposal included, among other things, a
requirement that North Pittsburgh agree to negotiate exclusively
with Consolidated for a period of 60 days. North
Pittsburghs senior management informed Consolidateds
senior management that North Pittsburgh would not be interested
in continuing the discussions unless Consolidated increased the
lower end of the price range.
On April 25, 2007, Consolidated submitted to the North
Pittsburgh Board of Directors a non-binding preliminary proposal
to acquire North Pittsburgh in a merger at a price per share
ranging between $23.00 and $25.00 payable in cash and stock (mix
to be determined). Consolidateds proposal included, among
other things, a requirement that North Pittsburgh agree to
negotiate exclusively with Consolidated for a period of
45 days.
Thereafter, Evercore Group L.L.C. (Evercore), which
was retained by North Pittsburgh in late April 2007 to act as
its financial advisor in connection with a possible business
combination transaction, commenced negotiation of
Consolidateds proposal on behalf of North Pittsburgh.
Beginning in late April/early May 2007, while the negotiation of
Consolidateds proposal was ongoing, Evercore approached 5
other possible strategic bidders, and 1 possible financial
bidder, on behalf of North Pittsburgh on a confidential basis in
order to ascertain their interest in pursuing a possible
business combination transaction with North Pittsburgh. To
facilitate and expedite serious consideration by the 5 possible
strategic bidders, contacts were initiated by a senior Evercore
banker to the chief executive officer
and/or chief
financial officer at each of the relevant companies. Of the 6
parties approached, (i) 3 of the possible strategic bidders
and the possible financial bidder informed Evercore that they
were not interested in bidding, (ii) 1 possible strategic
bidder informed Evercore that it was likely not interested in
bidding (subsequently, this company publicly announced an
agreement to acquire another company), and (iii) 1 possible
strategic bidder (Party X) negotiated and signed a
confidentiality agreement with North Pittsburgh for the purpose
of facilitating the delivery of material non-public information.
On May 11, 2007, Evercore, on behalf of North Pittsburgh,
delivered to Party X a letter that, among other things,
requested the submission by 5:00 p.m., Eastern time, on
May 18, 2007 (later extended to May 25, 2007) of
a preliminary proposal to acquire North Pittsburgh. Party X was
given certain non-public information regarding North Pittsburgh
and certain access rights to North Pittsburghs management.
Party X informed Evercore that an offer price in the range of
$24.00 to $25.00 per share would likely be very difficult for
Party X to achieve. It did not submit a proposal to acquire
North Pittsburgh.
At a meeting of the North Pittsburgh Board of Directors on
May 24, 2007, Evercore discussed with the directors, among
other things, the status of the negotiations of
Consolidateds non-binding preliminary proposal to acquire
North Pittsburgh, the financial aspects of the proposal and
certain preliminary financial analyses undertaken by Evercore.
The Board of Directors unanimously approved North
Pittsburghs entry into the Exclusivity Letter (as defined
below). During the late afternoon on May 25, 2007, North
Pittsburgh and Consolidated executed a letter agreement (the
Exclusivity Letter) pursuant to which, among other
things, (i) Consolidated made a non-binding
23
preliminary proposal to acquire North Pittsburgh in a merger at
a price per share ranging between $24.00 and $25.00 payable in
cash and stock (mix to be determined) and (ii) North
Pittsburgh agree to negotiate exclusively with Consolidated for
a period of 30 days. Also on May 25, 2007,
Consolidated and North Pittsburgh entered into a confidentiality
agreement that superseded the February 23 confidentiality
agreement described above and, among other things, contained
certain standstill provisions. Following execution of the May 25
confidentiality agreement, Consolidated was given access to
certain non-public information regarding North Pittsburgh and,
as part of the due diligence process, attended certain
presentations by North Pittsburghs management.
Following the execution of the Exclusivity Letter and
commencement of the exclusivity period thereunder, Evercore did
not engage in substantive discussions with any of the potential
bidders referred to above and ceased its efforts on North
Pittsburghs behalf to solicit potential bids from third
parties other than Consolidated.
On June 12, 2007, Evercore, on behalf of North Pittsburgh,
delivered to Wachovia Securities a draft merger agreement
prepared by Hughes Hubbard & Reed LLP (Hughes
Hubbard), North Pittsburghs special counsel in
connection with a possible business combination transaction.
On June 20, 2007, Consolidated submitted to the North
Pittsburgh Board of Directors a definitive proposal to acquire
North Pittsburgh in a merger in which existing shareholders
would elect to receive per share either $23.00 in cash or
0.9952 shares of Consolidated common stock (the actual
exchange ratio to be determined based on Consolidateds
closing stock price on June 22, 2007), subject to proration
if more than 65% of the North Pittsburgh shares elected cash
conversion or more than 35% elected stock conversion.
Consolidated also submitted to North Pittsburgh a markup of
the draft merger agreement reflecting its proposed changes.
Evercore, on behalf of North Pittsburgh, informed Wachovia
Securities that the North Pittsburgh Board of Directors would
reject this proposal.
On June 22, 2007, Consolidated and North Pittsburgh
modified the Exclusivity Letter to extend the exclusivity period
until 11:59 p.m., Eastern time, on July 1, 2007,
provided that Consolidated submitted to North Pittsburgh no
later than noon, Eastern time, on June 25, 2007 a revised
definitive proposal to acquire North Pittsburgh.
At a meeting of the Consolidated Board of Directors on
June 22, 2007, management, Wachovia Securities and counsel
to Consolidated reviewed the status of negotiations, including
the terms of the transaction, financing and form of
consideration. Management and Wachovia Securities also reviewed
business and financial information regarding North Pittsburgh,
results of due diligence and strategic and operational
considerations related to the potential transaction. The
directors authorized the execution and delivery of a definitive
merger agreement.
Prior to noon, Eastern time, on June 25, 2007, Consolidated
submitted to the North Pittsburgh Board of Directors a revised
definitive proposal to acquire North Pittsburgh in a merger in
which existing shareholders would elect to receive per share
either $24.00 in cash or 1.0762 shares of Consolidated
common stock (based on Consolidateds closing stock price
on June 22, 2007), subject to proration if more than 80% of
the North Pittsburgh shares elected cash conversion or more than
20% elected stock conversion. Evercore, on behalf of North
Pittsburgh, informed Wachovia Securities that the North
Pittsburgh Board of Directors would reject this proposal.
On June 26, 2006, Evercore delivered to Wachovia Securities
on behalf of North Pittsburgh a revised draft merger agreement
prepared by Hughes Hubbard (the June 26 Draft).
On June 27, 2007, Consolidated submitted to the North
Pittsburgh Board of Directors a revised definitive proposal to
acquire North Pittsburgh in a merger in which existing
shareholders would elect to receive per share either $24.00 in
cash or 1.0174 shares of Consolidated common stock (based
on Consolidateds closing stock price on June 27,
2007), subject to proration if more than 80% of the North
Pittsburgh shares elected cash conversion or more than 20%
elected stock conversion. Consolidated also expressed a
willingness to engage in an all-cash transaction. With the
revised proposal, Consolidated submitted to North Pittsburgh
(i) a markup of the June 26 Draft reflecting its proposed
changes and (ii) a signed commitment letter from Wachovia
Bank, National Association and Wachovia Capital Markets, LLC
with respect to the financing of Consolidateds bid
(followed on June 28, 2007 by a related term sheet).
At a meeting of the North Pittsburgh Board of Directors on
June 28, 2007, Evercore discussed with the directors, among
other things, the status of the negotiations with Consolidated,
the financial aspects of
24
Consolidateds June 27 merger proposal and certain
preliminary financial analyses undertaken by Evercore. Hughes
Hubbard discussed with the directors, among other things, the
legal aspects of Consolidateds merger proposal (including
the Board of Directors fiduciary duties), the June 26
Draft and certain changes proposed by Consolidated in its markup
of the June 26 Draft.
At the June 28 Board meeting, management and the advisors
responded to numerous questions from the Board of Directors.
Following additional discussion, the Board of Directors informed
the advisors that it was the sense of the Board that North
Pittsburgh should continue to evaluate and pursue a possible
merger with Consolidated in which the consideration would take
the form of cash and Consolidated stock (rather than an all-cash
transaction as referenced in Consolidateds June 27
proposal) and that Evercore and Hughes Hubbard should continue
to actively negotiate price and other terms on North
Pittsburghs behalf.
At a meeting of the North Pittsburgh Board of Directors on
June 29, 2007, the directors discussed among themselves and
with representatives of Evercore and Hughes Hubbard (who were
present for a portion of the meeting) certain potential
transaction terms and the status of the negotiations. Among
other things, the directors discussed the fact that, as of the
meeting, Consolidated had not increased its offer price from the
$24.00 per share amount set forth in the June 27 merger
proposal. The Board of Directors instructed Evercore to continue
the price negotiations on North Pittsburghs behalf, with a
view to achieving a price of $25.00 per share.
The parties continued to actively negotiate throughout the
weekend of June 30 July 1, 2007. During these
negotiations, among other things, Consolidated revised the terms
of its proposal to increase the offer price, per share of North
Pittsburgh common stock, to $25.00 in cash or
1.1061947 shares of Consolidated common stock (based on
Consolidateds closing stock price on June 29, 2007),
subject to proration as described above if more than 80% of the
North Pittsburgh shares elected cash conversion or more than 20%
elected stock conversion.
In order to induce Consolidated to increase its offer to $25.00
per share as described above, the Merger Agreement does not
contain the following provisions that Consolidated objected to
in the negotiations: (i) (x) the Merger Agreement does not
contain a condition or termination right allowing North
Pittsburgh to terminate the transaction following a substantial
decline in Consolidateds stock price and (y) there is
no collar provision allowing the exchange rate for
the stock consideration to vary with changes in the Consolidated
stock price, (ii) the Merger Agreement does not contain a
provision that would enable North Pittsburgh to solicit
alternative acquisition proposals for a specified period of time
after entering into the Merger Agreement (however, pursuant to
the no solicitation provision in the Merger
Agreement described below under The Merger
Agreement No Solicitation, North Pittsburgh
may, subject to specified limitations and requirements, furnish
information to and conduct negotiations with a third party
making an unsolicited acquisition proposal), (iii) the
Merger Agreement does not contain a provision requiring
Consolidated to elect a current member of North
Pittsburghs Board of Directors to Consolidateds
Board of Directors following the Merger, and (iv) the
Merger Agreement does not permit North Pittsburgh to pay
quarterly cash dividends following the October 2007 regular
quarterly dividend payment. In addition, the Merger Agreement
provides that, in the event that the Merger Agreement is
terminated and North Pittsburgh is obligated to pay a
termination fee to Consolidated as described below under
The Merger Agreement Termination Fee and
Expenses, North Pittsburgh will also reimburse
Consolidated for its actual and reasonable documented
out-of-pocket expenses incurred in connection with the Merger
Agreement on or prior to the termination of the Merger
Agreement, up to a maximum amount of $1,500,000. See The
Merger Agreement Termination Fee and Expenses.
At a meeting of the North Pittsburgh Board of Directors held
during the evening on July 1, 2007, Evercore discussed with
the directors, among other things, the financial aspects of
Consolidateds current merger proposal, the financing
commitment submitted by Consolidated, North Pittsburghs
and Evercores reverse due diligence with
respect to Consolidated and its stock, and certain financial
analyses undertaken by Evercore in connection with its fairness
opinion referred to below. Evercore delivered to the Board of
Directors its oral opinion, confirmed by delivery of a written
opinion dated July 1, 2007, to the effect that, as of such
date and based upon and subject to the assumptions made, matters
considered and limits of the review undertaken by Evercore, the
Merger Consideration to be received by the holders of shares of
North Pittsburgh common stock pursuant to the Merger Agreement
was fair, from a financial point of view, to such holders.
Hughes Hubbard discussed with the directors, among other things,
the legal aspects of Consolidateds merger proposal
(including the directors fiduciary duties), the terms of
25
the Merger Agreement (including, if a party other than
Consolidated were to make an alternative proposal to acquire
North Pittsburgh, North Pittsburghs ability under certain
circumstances to engage in substantive discussions and
negotiations with such party and to terminate the Merger
Agreement, and pay a termination fee and reimburse Consolidated
for certain expenses, in order to accept a superior offer),
changes in the proposed merger documentation since the review by
the Board of Directors on June 28, 2007, and the fact that,
if the Board of Directors were to approve the Merger Agreement,
prior to entering into the Merger Agreement it would be
necessary to amend the North Pittsburgh Rights Agreement (as
defined below) to exempt the Merger from the operation of the
North Pittsburgh Rights Agreement (see Comparison of
Rights of Common Shareholders of North Pittsburgh and Common
Stockholders of Consolidated Rights Plan
North Pittsburgh), and to take similar action under
provisions of the Pennsylvania Business Corporation Law and
North Pittsburghs articles of incorporation that, in the
absence of such action, impose certain restrictions on business
combination transactions.
At the July 1 Board meeting, North Pittsburgh management and the
advisors responded to numerous questions from the Board of
Directors. Following additional discussion and deliberation, the
North Pittsburgh Board of Directors unanimously approved the
Merger Agreement and the transactions contemplated by the Merger
Agreement (including the Merger) and, subject to the terms of
the Merger Agreement, unanimously resolved to recommend that the
shareholders of North Pittsburgh vote to approve and adopt the
Merger Agreement.
In addition, at the July 1 Board meeting, the North Pittsburgh
Board of Directors unanimously approved (i) the amendment
to the North Pittsburgh Rights Agreement, and the actions with
respect to the Merger under the Pennsylvania Business
Corporation Law and North Pittsburghs articles of
incorporation, referred to above, (ii) North
Pittsburghs entry into indemnification agreements with
each of its directors and executive officers as described below
under The Merger Interests of North Pittsburgh
Directors and Executive Officers in the Merger and
(iii) upon recommendation of North Pittsburghs
Compensation Committee, the employment agreements with, and
benefit plan matters relating to, 7 executive officers to which
North Pittsburgh is a party as described below under The
Merger Interests of North Pittsburgh Directors and
Executive Officers in the Merger (and the Board of
Directors of NPTC separately approved those matters to which it
is a party as described below under The Merger
Interests of North Pittsburgh Directors and Executive Officers
in the Merger). As approved, the employment agreements
reflected certain modifications to the terms of the draft
agreements reviewed by Consolidated during the weekend of June
30 July 1 that, at Consolidateds request, were
made for North Pittsburghs (and not the executives)
benefit.
On July 1, 2007, prior to the execution of the Merger
Agreement, North Pittsburgh and Wells Fargo Bank Minnesota,
N.A., as Rights Agent, entered into Amendment No. 1 to the
Rights Agreement, dated as of September 25, 2003, between
them (the North Pittsburgh Rights Agreement) in
order to exempt the Merger and related transactions from the
North Pittsburgh Rights Agreement and to provide that the
Preferred Stock Purchase Rights issued thereunder will expire
immediately prior to the consummation of the Merger.
On July 1, 2007, the Consolidated Board of Directors,
acting by unanimous written consent, approved the Merger
Agreement.
Thereafter, on July 1, 2007, North Pittsburgh and
Consolidated executed the Merger Agreement.
On July 2, 2007, prior to the opening of trading on NASDAQ,
North Pittsburgh and Consolidated issued a joint press release
announcing the execution of the Merger Agreement.
On July 12, 2007, Merger Sub executed the Merger Agreement.
North
Pittsburghs Reasons for the Merger and Recommendation of
North Pittsburgh Board of Directors
The North Pittsburgh Board of Directors consulted with North
Pittsburghs senior management and its financial advisor
and legal counsel in reaching its decision to approve the Merger
Agreement and the transactions contemplated by the Merger
Agreement (including the Merger) and to recommend that North
Pittsburgh shareholders vote FOR the approval
and adoption of the Merger Agreement.
In reaching its decision to approve the Merger Agreement and the
transactions contemplated by the Merger Agreement (including the
Merger), and to recommend that North Pittsburghs
shareholders vote FOR the
26
approval and adoption of the Merger Agreement, the North
Pittsburgh Board of Directors considered a number of factors
including, without limitation, the following:
|
|
|
|
|
Business considerations including North Pittsburghs
business, current financial condition and results of operations
and future prospects, and the short-term and long-term risks and
uncertainties of pursuing other strategic options available to
North Pittsburgh, including remaining independent and continuing
to implement North Pittsburghs business plan or pursuing
other strategic alternatives.
|
|
|
|
The size and scale of North Pittsburgh, particularly in light of
the increasing competition from other companies that possess
significantly greater resources, customer bases and abilities to
access capital than North Pittsburgh.
|
|
|
|
The impact the Merger may have on constituents of North
Pittsburgh other than its shareholders, including employees and
customers of North Pittsburgh and the communities in which North
Pittsburgh and its subsidiaries operate.
|
|
|
|
The fact that the Pennsylvania Business Corporation Law
expressly allows the Board of Directors to consider
non-shareholder interests in evaluating the proposed Merger, as
well as all other pertinent factors.
|
|
|
|
The Board of Directors familiarity with Consolidated and
its business, and the results of the due diligence on
Consolidated performed by North Pittsburghs management and
advisors.
|
|
|
|
The premium that the Merger Consideration represents to current
and historical market values and various other valuations or
valuation metrics of North Pittsburgh.
|
|
|
|
Discussions with a major telephone company commencing in the
fourth quarter of 2006 and ending in the first quarter of 2007
(when such company ended such discussions), followed shortly
thereafter by the commencement of discussions with Consolidated.
|
|
|
|
The solicitation process conducted by Evercore prior to the
execution of the Exclusivity Letter with Consolidated.
|
|
|
|
The Board of Directors business judgment, in light of the
foregoing process and discussions and the arms-length
negotiations with Consolidated, as to whether the Merger
Consideration is likely the highest price reasonably attainable
for North Pittsburghs shareholders in the Merger.
|
|
|
|
Evercores financial presentation and oral opinion
(subsequently confirmed by delivery of a written opinion dated
July 1, 2007) that, as of such date and based upon and
subject to various assumptions made, matters considered and
limits of the review undertaken by Evercore, the Merger
Consideration to be received by holders of North Pittsburgh
common stock pursuant to the Merger Agreement is fair, from a
financial point of view, to such holders (the full text of the
written opinion of Evercore is attached as Annex II to this
proxy statement/prospectus).
|
|
|
|
The fact that North Pittsburghs shareholders may elect to
receive Consolidated common stock or cash as Merger
Consideration (subject to proration), which, among other things,
may be attractive to certain shareholders who wish to continue
participating in the ILEC segment and would permit them to
participate in future increases, if any, in value of the
combined company through ownership of Consolidated stock.
|
|
|
|
The absence of any financing condition or due diligence
condition to completion of the Merger, and the terms of
Consolidateds financing commitment.
|
|
|
|
The fact that the Merger Agreement, subject to specified
limitations and requirements, allows the Board of Directors to
furnish information to and conduct negotiations with a third
party making an unsolicited acquisition proposal. See The
Merger Agreement No Solicitation.
|
|
|
|
The fact that the Merger Agreement, subject to specified
limitations and requirements (including payment to Consolidated
of a termination fee and reimbursement of certain out-of-pocket
expenses), allows the Board of Directors to terminate the Merger
Agreement in order to accept a Superior Proposal (as defined in
the Merger Agreement). See The Merger
Agreement No Solicitation,
Termination of the Merger Agreement, and
Termination Fee and Expenses.
|
27
|
|
|
|
|
The fact that Consolidated is generally obligated to complete
the Merger notwithstanding any breaches of North
Pittsburghs representations and warranties in the Merger
Agreement, unless the representations and warranties are not
true and correct in all material respects; provided, that
(i) certain specified representations and warranties must
be true and correct in all respects, except for any immaterial
inaccuracies, and (ii) representations and warranties that
are qualified with respect to materiality or a Company
Material Adverse Effect must be true and correct in all
respects (giving effect to that qualification). See The
Merger Agreement Conditions to the Completion of the
Merger. Under the Merger Agreement, a Company
Material Adverse Effect generally means a material adverse
effect on the business, financial condition or results of
operations of North Pittsburgh and its subsidiaries, taken as a
whole. However, changes to North Pittsburghs business
arising from certain matters will not be taken into account when
determining whether a Company Material Adverse
Effect has occurred. See The Merger
Agreement Material Adverse Effect
Definitions Company Material Adverse Effect.
|
|
|
|
The other terms of the Merger Agreement, including that the
conditions to closing the Merger are limited to North Pittsburgh
shareholder approval, Pennsylvania PUC and FCC approval,
antitrust clearance and other customary conditions. See
The Merger Agreement Conditions to the
Completion of the Merger.
|
|
|
|
The judgment that regulatory approvals necessary to complete the
Merger are likely to be obtained.
|
The Board of Directors also took into account a number of
potentially adverse factors concerning the proposed Merger,
including, without limitation, the following:
|
|
|
|
|
North Pittsburgh will no longer exist as an independent company
and its shareholders will no longer participate in its growth,
if any, as an independent company.
|
|
|
|
Shareholders who receive Consolidated common stock in the Merger
will participate in future decreases, if any, in value of the
combined company.
|
|
|
|
North Pittsburgh will not have the ability to terminate the
transaction if there is a substantial decline in
Consolidateds stock price prior to the Merger. In
addition, the Merger Agreement does not contain a
collar provision: the stock consideration is at a
fixed exchange ratio, and therefore its value will fluctuate
between the date of the Merger Agreement and the effective time
of the Merger.
|
|
|
|
The Merger Agreement precludes North Pittsburgh from actively
soliciting alternative proposals and also precludes North
Pittsburgh from paying dividends after the October 2007 regular
quarterly dividend payment.
|
|
|
|
While the Merger is expected to be completed, there can be no
assurance that all conditions to the parties obligations
to complete the Merger (including Pennsylvania PUC and FCC
approval) will be satisfied and, as a result, it is possible
that the Merger may not be completed even if the Merger
Agreement is approved and adopted by shareholders.
|
|
|
|
If the Merger is not completed, North Pittsburgh may incur
significant risks and costs, including the possibility of
disruption to its operations, diversion of management and
employee attention, employee attrition and potentially negative
effects on business and customer relationships.
|
|
|
|
Certain directors and officers may have conflicts of interest in
connection with the Merger, as they may receive certain benefits
that are different from, or in addition to, those of other
shareholders. See The Merger Interests of
North Pittsburgh Directors and Executive Officers in the
Merger.
|
|
|
|
The gain from the Merger will be taxable to tax-paying
shareholders for United States federal income tax purposes (even
shareholders who receive Consolidated common stock in the
Merger). See The Merger Material United States
Federal Income Tax Consequences.
|
The foregoing discussion of the information and factors
considered by the North Pittsburgh Board of Directors is not
exhaustive. In view of the variety of factors, both positive and
negative, considered by the North Pittsburgh Board of Directors,
the Board of Directors did not find it practicable to, nor did
it attempt to, quantify, rank or otherwise seek to assign
relative or specific weight or values to any of these factors,
nor did the North Pittsburgh
28
Board evaluate whether these factors were of equal importance.
Rather, the North Pittsburgh Board of Directors viewed its
determinations as being based on the judgment of its members, in
light of the totality of the information considered, including
the knowledge of such directors of North Pittsburghs
business, financial condition and prospects and the advice of
its financial advisor and legal counsel. In considering the
factors described above, individual members of the North
Pittsburgh Board of Directors may have given different weights
to different factors and may have applied different analyses to
each of the material factors considered by the North Pittsburgh
Board of Directors.
After careful consideration, the North Pittsburgh Board of
Directors, by unanimous vote, has determined that the Merger
Agreement is advisable and in the best interests of North
Pittsburgh and its shareholders, has approved the Merger
Agreement and the transactions contemplated by the Merger
Agreement (including the Merger), and recommends that North
Pittsburgh shareholders vote FOR the approval and
adoption of the Merger Agreement.
Opinion
of Evercore Group L.L.C., North Pittsburghs Financial
Advisor
In late April 2007, North Pittsburgh engaged Evercore to act as
North Pittsburghs financial advisor in connection with a
possible business combination transaction. At meetings of the
Board of Directors of North Pittsburgh on June 28,
2007 and July 1, 2007, Evercore discussed with the Board of
Directors, among other things, certain financial analyses
undertaken by Evercore with respect to the proposed transaction
terms as of those dates. At a meeting of the Board of Directors
of North Pittsburgh on July 1, 2007, Evercore rendered its
oral opinion, which was subsequently confirmed in writing dated
July 1, 2007, to the effect that, as of July 1, 2007,
and based upon and subject to the assumptions made, matters
considered and limits of the review undertaken by Evercore, the
Merger Consideration to be received by the holders of shares of
North Pittsburgh common stock pursuant to the Merger Agreement
was fair, from a financial point of view, to such holders.
The full text of Evercores written opinion, dated
July 1, 2007, is attached to this proxy
statement/prospectus
as Annex II and incorporated by reference herein. North
Pittsburgh shareholders are encouraged to read Evercores
opinion carefully in its entirety as it sets forth, among other
things, the assumptions made, procedures followed, matters
considered and qualifications and limitations of Evercores
review in rendering its opinion. The following is a summary of
Evercores opinion and the methodology that Evercore used
to render its opinion. This summary is qualified in its entirety
by reference to the full text of the opinion.
The type and amount of consideration payable in the Merger were
determined through negotiations between North Pittsburgh and
Consolidated. Evercores advisory services and opinion were
provided to the Board of Directors of North Pittsburgh to assist
the Board of Directors in connection with its consideration of
the Merger. Evercores opinion only addresses the fairness
from a financial point of view of the Merger Consideration to be
received by holders of shares of North Pittsburgh common stock
pursuant to the Merger Agreement, and Evercore was not asked to
express, nor has it expressed, any opinion with respect to any
other aspect of the Merger. Specifically, Evercores
opinion does not address the underlying business decision by
North Pittsburgh to effect the Merger and does not constitute a
recommendation to any shareholder of North Pittsburgh as to how
such shareholder should vote with respect to the Merger
Agreement.
In connection with rendering its opinion, Evercore, among other
things:
|
|
|
|
|
Reviewed a draft of the Merger Agreement as of July 1, 2007
(the Draft Merger Agreement);
|
|
|
|
Analyzed certain publicly available financial statements and
other publicly available information relating to North
Pittsburgh and its businesses that Evercore deemed relevant to
its analysis;
|
|
|
|
Analyzed certain financial statements and other non-publicly
available financial and operating data relating to North
Pittsburgh that were prepared by the management of North
Pittsburgh and furnished to Evercore;
|
|
|
|
Analyzed certain financial projections relating to North
Pittsburgh (the North Pittsburgh Financial
Projections) that were prepared by the management of North
Pittsburgh and furnished to Evercore;
|
29
|
|
|
|
|
Discussed the past and current operations, the North Pittsburgh
Financial Projections, the current financial condition of North
Pittsburgh and the future strategic benefits of the Merger with
the management of North Pittsburgh;
|
|
|
|
Analyzed certain publicly available financial statements and
other publicly available information relating to Consolidated
and its businesses that Evercore deemed relevant to its analysis;
|
|
|
|
Analyzed certain financial statements and other publicly
available financial and operating data relating to Consolidated;
|
|
|
|
Analyzed certain publicly available financial projections
relating to Consolidated (the Consolidated Financial
Projections);
|
|
|
|
Discussed the past and current operations, the Consolidated
Financial Projections and the current financial condition of
Consolidated with the management of Consolidated;
|
|
|
|
Compared the financial performance of both North Pittsburgh and
Consolidated and their stock market trading multiples with that
of certain other publicly-traded companies that Evercore deemed
relevant;
|
|
|
|
Compared the financial performance of both North Pittsburgh and
Consolidated and the valuation multiples relating to the Merger
with that of certain other transactions that Evercore deemed
relevant;
|
|
|
|
Reviewed the reported prices and trading activity of the shares
of North Pittsburgh common stock and the shares of Consolidated
common stock;
|
|
|
|
Analyzed pro forma financial projections; and
|
|
|
|
Performed such other analyses and examinations and considered
such other factors as Evercore in its sole judgment deemed
appropriate.
|
In arriving at its opinion, Evercore, with North
Pittsburghs consent, assumed and relied upon the accuracy
and completeness of the information publicly available and
financial and other information used by Evercore without
assuming any responsibility for independent verification of such
information. With respect to the North Pittsburgh Financial
Projections, Evercore assumed that they were reasonably prepared
on bases reflecting the best currently available estimates and
judgments of the future performance of North Pittsburgh.
Evercore was not provided with, and did not have access to, any
financial projections of Consolidated prepared by management of
Consolidated. In the absence of other Consolidated financial
projections prepared by Consolidated management, Evercore
reviewed and discussed the Consolidated Financial Projections
with senior management of Consolidated, and Evercore also
discussed the Consolidated Financial Projections for 2007 and
2008 as well as publicly available Consolidated revenue and
EBITDA targets with senior management of Consolidated, and with
North Pittsburghs consent, Evercore assumed that the
Consolidated Financial Projections and Consolidated revenue and
EBITDA targets were a reasonable basis upon which to evaluate
the future financial performance of Consolidated and Evercore
used such estimates in performing its analysis.
In arriving at its opinion, Evercore assumed that the definitive
Merger Agreement would be substantially identical to the Draft
Merger Agreement reviewed by it, and Evercore neither made nor
assumed any responsibility for making any independent valuation
or appraisal of the assets or liabilities of either North
Pittsburgh or Consolidated, including real estate assets, nor
was Evercore furnished with any such appraisals. Evercore did
not evaluate the solvency of North Pittsburgh or Consolidated
under any state or federal laws relating to bankruptcy,
insolvency or similar matters. Evercore assumed that all
governmental, regulatory or other consents and approvals that
are required in connection with the Merger will be obtained
without any adverse effect on North Pittsburgh or Consolidated
or on the expected benefits of the Merger in any way meaningful
to Evercores analysis. In addition, Evercore assumed that
the Merger will be consummated in accordance with the terms set
forth in the Merger Agreement without material modification,
waiver or delay. Evercores opinion was necessarily based
on financial, economic, market and other conditions as in effect
on, and the information and Draft Merger Agreement made
available to Evercore as of, the date of its opinion. It should
be understood that subsequent developments may affect the
opinion and that Evercore has no obligation to update, revise or
reaffirm its opinion.
30
The preparation of a fairness opinion is a complex process and
involves various judgments and determinations as to the most
appropriate and relevant assumptions and financial analyses and
the application of these methods to the particular circumstances
involved. As a result, fairness opinions are therefore not
necessarily susceptible to partial analysis or summary
description. In arriving at its opinion to the North Pittsburgh
Board of Directors, Evercore performed a variety of financial
and comparative analyses, including those described below, and
made qualitative judgments as to the significance and relevance
of each analysis and factor that it considered. Accordingly,
Evercore believes that the analyses it performed and the summary
set forth below must be considered as a whole and that selecting
portions of its analyses and factors, or focusing on the
information in tabular format, without considering all analyses
and factors or the narrative description of the analyses, could
create a misleading or incomplete view of the processes
underlying the analyses performed by Evercore in connection with
its opinion.
In arriving at its opinion, Evercore did not attribute any
particular weight to any analyses or factors considered by it
and did not form an opinion as to whether any individual
analysis or factor (positive or negative), considered in
isolation, supported or failed to support its opinion. In
addition, Evercore may have given various analyses and factors
more or less weight than other analyses and factors and may have
deemed various assumptions more or less probable than other
assumptions, so that the ranges of valuations resulting from any
particular analysis described should not be taken to be
Evercores view of the actual value of North Pittsburgh or
Consolidated. Rather, Evercore arrived at its ultimate opinion
based on the results of all analyses undertaken by it and
assessed as a whole, and Evercore believes that the totality of
the factors considered and analyses it performed in connection
with its opinion operated collectively to support its
determination as to the fairness, from a financial point of
view, of the Merger Consideration to be received by North
Pittsburghs shareholders pursuant to the Merger Agreement.
Evercores opinion and financial analyses were only one of
many factors considered by North Pittsburghs Board of
Directors in its evaluation of the Merger and should not be
viewed as determinative of the views of North Pittsburghs
Board of Directors or management with respect to the Merger or
the Merger Consideration to be received by North
Pittsburghs shareholders in accordance with the Merger
Agreement.
Summary
of Analyses
The following is a summary of the material financial analyses
performed by Evercore and presented to the Board of Directors of
North Pittsburgh in connection with rendering its opinion. Some
of the summaries of the financial analyses include information
presented in tabular format. In order to fully understand the
financial analyses, the tables should be read together with the
text of each summary. Considering the data set forth in the
tables without considering the narrative description of the
financial analyses, including the methodologies and assumptions
underlying the analyses, could create a misleading or incomplete
view of the financial analyses.
In performing its analyses, Evercore made numerous assumptions
with respect to risks associated with industry performance,
general business and economic conditions and other matters, many
of which are beyond the control of North Pittsburgh
and/or
Consolidated. Any estimates contained in Evercores
analyses are not necessarily indicative of future results or
actual values, which may be significantly more or less favorable
than those suggested by such estimates. The analyses performed
were prepared solely as part of Evercores analysis of the
fairness from a financial point of view to the shareholders of
North Pittsburgh of the Merger Consideration and were prepared
in connection with the delivery by Evercore of its opinion to
North Pittsburghs Board of Directors.
When relevant to its analyses, Evercore valued the per share
Merger Consideration at $25.00. However, the analyses do not
purport to be appraisals or to reflect the prices at which North
Pittsburghs common stock or Consolidateds common
stock might trade following announcement of the Merger or the
prices at which Consolidateds common stock might trade
following consummation of the Merger.
Historical
Public Market Trading Levels Analysis
Evercore reviewed the closing share prices of North
Pittsburghs common stock over various periods ending as of
June 29, 2007, including
6-months
days traded and
1-year days
traded. The use of 6 month and 1 year incremental time
periods is designed to capture the progression of North
Pittsburghs share price and isolate the effects of
specific corporate or other events on share price performance.
The table below illustrates the percentage of days North
Pittsburghs common stock closed in the specified share
price ranges for each of those periods.
31
North
Pittsburgh
|
|
|
|
|
|
|
|
|
|
|
6-Month Days Traded Analysis
|
|
|
1-Year Days Traded Analysis
|
|
|
$18.00 - $18.99
|
|
|
2.6%
|
|
|
$18.00 - $18.99
|
|
|
1.6%
|
|
$19.00 - $19.99
|
|
|
17.5%
|
|
|
$19.00 - $19.99
|
|
|
11.1%
|
|
$20.00 - $20.99
|
|
|
16.7%
|
|
|
$20.00 - $20.99
|
|
|
10.6%
|
|
$21.00 - $21.99
|
|
|
25.9%
|
|
|
$21.00 - $21.99
|
|
|
16.4%
|
|
$22.00 - $22.99
|
|
|
16.6%
|
|
|
$22.00 - $22.99
|
|
|
10.5%
|
|
$23.00 - $23.99
|
|
|
15.2%
|
|
|
$23.00 - $23.99
|
|
|
13.0%
|
|
$24.00 - $24.99
|
|
|
5.4%
|
|
|
$24.00 - $24.99
|
|
|
15.9%
|
|
$25.00 - $25.99
|
|
|
0.0%
|
|
|
$25.00 - $25.99
|
|
|
11.6%
|
|
$26.00 - $26.99
|
|
|
0.0%
|
|
|
$26.00 - $26.99
|
|
|
6.4%
|
|
$27.00 - $27.99
|
|
|
0.0%
|
|
|
$27.00 - $27.99
|
|
|
2.1%
|
|
$28.00 - $28.99
|
|
|
0.0%
|
|
|
$28.00 - $28.99
|
|
|
0.8%
|
|
As shown above, the implied $25.00 per share Merger
Consideration exceeds North Pittsburghs closing price on
approximately 79% of the days traded over the past year and 100%
of the days traded over the past 6 months. North
Pittsburghs 52-week closing share price range was
$18.97 $28.23.
Evercore reviewed the closing share prices of
Consolidateds common stock over various periods ending as
of June 29, 2007, including
6-months
days traded and
1-year days
traded. The use of 6 month and 1 year incremental time
periods is designed to capture the progression of
Consolidateds share price and isolate the effects of
specific corporate or other events on share price performance.
The table below illustrates the percentage of days
Consolidateds common stock closed in the specified share
price ranges for each of those periods.
Consolidated
|
|
|
|
|
|
|
|
|
|
|
6-Month Days Traded Analysis
|
|
|
1-Year Days Traded Analysis
|
|
|
$15.00 - $15.99
|
|
|
0.0%
|
|
|
$15.00 - $15.99
|
|
|
2.5%
|
|
$16.00 - $16.99
|
|
|
0.0%
|
|
|
$16.00 - $16.99
|
|
|
16.8%
|
|
$17.00 - $17.99
|
|
|
0.0%
|
|
|
$17.00 - $17.99
|
|
|
9.8%
|
|
$18.00 - $18.99
|
|
|
0.0%
|
|
|
$18.00 - $18.99
|
|
|
17.8%
|
|
$19.00 - $19.99
|
|
|
10.0%
|
|
|
$19.00 - $19.99
|
|
|
13.6%
|
|
$20.00 - $20.99
|
|
|
50.8%
|
|
|
$20.00 - $20.99
|
|
|
22.8%
|
|
$21.00 - $21.99
|
|
|
17.4%
|
|
|
$21.00 - $21.99
|
|
|
7.4%
|
|
$22.00 - $22.99
|
|
|
18.9%
|
|
|
$22.00 - $22.99
|
|
|
8.0%
|
|
$23.00 - $23.99
|
|
|
3.1%
|
|
|
$23.00 - $23.99
|
|
|
1.3%
|
|
As shown above, Consolidateds share price of $22.60 as of
June 29, 2007 was within the range which
Consolidateds share price traded over the last
6 months and the past year. Consolidateds 52-week
closing share price range was $15.12 $23.15 as of
June 29, 2007.
Evercore considered historical data with regard to the trading
prices and total return, and the relative stock price
performances of the common stock of each of North Pittsburgh and
Consolidated during the period from June 29, 2006 to
June 29, 2007, and compared the performance of each to the
Standard & Poors 600 Index and to an index composed of
the common stock of 9 rural local exchange carriers, or RLEC
companies, including Alaska Communications Systems Group, Inc.,
CenturyTel, Inc., Citizens Communications Company, D&E
Communications, Inc., Embarq Corp., FairPoint Communications,
Inc., Iowa Telecommunications Services, Inc., Surewest
Communications and Windstream Corp. (the RLEC
Index). Over the full 1 year period considered,
Evercore noted the underperformance of North Pittsburghs
common stock relative to each of the composites considered, and
the outperformance of Consolidateds common stock relative
to North Pittsburgh and the RLEC Index.
32
The foregoing historical share price analysis was presented to
the North Pittsburgh Board of Directors to provide it with
background information and perspective with respect to the
relative historical share prices of North Pittsburghs
common stock and Consolidateds common stock.
Peer
Group Multiples Analysis
In order to assess how the public market values shares of
similar publicly traded companies, Evercore analyzed selected
historical and projected operating information provided by North
Pittsburgh, stock price performance data and North
Pittsburghs and Consolidateds respective valuation
multiples and compared this data to that of selected publicly
traded companies whose operations Evercore, based on its
experience with companies in the RLEC industry, deemed to be
similar to both North Pittsburghs and Consolidateds
operations for purposes of this analysis. Evercore obtained the
earnings forecasts for these companies from publicly available
financial information and, where appropriate, these earnings
forecasts were adjusted to reflect a calendar year end for
comparability purposes. Evercore based the North Pittsburgh
earnings forecasts on the North Pittsburgh Financial
Projections. The Consolidated Financial Projections were based
on equity research analysts financial projections. In
conducting its analysis, Evercore considered the trading
multiples of the following selected peer group companies with
similar financial, operational, growth and risk profiles:
|
|
|
RLEC
|
|
Wireless
|
|
Alaska
Communications Systems Group, Inc.
|
|
Centennial
Communications Corp.
|
CenturyTel,
Inc.
|
|
Dobson
Communications Corporation
|
Citizens
Communications Company
|
|
iPCS, Inc.
|
Consolidated
Communications Holdings, Inc.
|
|
Leap
Wireless International, Inc.
|
D&E
Communications, Inc.
|
|
Rural
Cellular Corporation
|
Embarq
Corp.
|
|
Sprint
Nextel Corporation
|
FairPoint
Communications, Inc.
|
|
United
States Cellular Corporation
|
Iowa
Telecommunications Services, Inc.
|
|
|
Surewest
Communications
|
|
|
Windstream
Corporation
|
|
|
Evercore reviewed, among other things, the selected
companies multiples of Enterprise Value (calculated as
equity value plus indebtedness minus cash and cash equivalents
plus liquidation of preferred stock, unconsolidated investments
and minority interest) to 2007 and 2008 estimated EBITDA
(earnings before interest, taxes, depreciation and
amortization), and share price to 2007 and 2008 free cash flow,
which we also refer to as FCF. All of these calculations were
performed, and based on publicly available financial data
(including I/B/E/S International, Inc. estimates and those of
other third party Wall Street equity research) and closing
prices, as of June 29, 2007, the last trading date prior to
the delivery of Evercores opinion.
The following table summarizes the analysis:
RLEC
Trading Comps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Value/
|
|
|
Enterprise Value/
|
|
|
|
|
|
|
|
|
|
2007 EBITDA
|
|
|
2008 EBITDA
|
|
|
Price/2007 FCF
|
|
|
Price/2008 FCF
|
|
|
Mean
|
|
|
7.4
|
x
|
|
|
7.3
|
x
|
|
|
12.0
|
x
|
|
|
11.7
|
x
|
Median
|
|
|
7.5
|
|
|
|
7.4
|
|
|
|
11.1
|
|
|
|
10.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Pittsburgh
|
|
|
6.0
|
x
|
|
|
5.8
|
x
|
|
|
19.8
|
x
|
|
|
18.6x
|
|
33
Wireless
Trading Comps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Value/
|
|
|
Enterprise Value/
|
|
|
|
|
|
|
|
|
|
2007 EBITDA
|
|
|
2008 EBITDA
|
|
|
Price/2007 FCF
|
|
|
Price/2008 FCF
|
|
|
Mean
|
|
|
10.6
|
x
|
|
|
8.8
|
x
|
|
|
33.4
|
x
|
|
|
20.4
|
x
|
Median
|
|
|
9.3
|
|
|
|
8.5
|
|
|
|
28.6
|
|
|
|
15.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Pittsburgh
|
|
|
6.0
|
x
|
|
|
5.8
|
x
|
|
|
19.8
|
x
|
|
|
18.6x
|
|
For North Pittsburgh, based on Evercores analysis of
Enterprise Value as a multiple of projected 2007 EBITDA for the
peer group, Evercore selected an EBITDA trading multiple range
for 2007 of 6.0x to 8.0x for the wireline business and an EBITDA
trading multiple range for 2007 of 7.5x to 9.5x for North
Pittsburghs investments in the wireless business less a
25% private company discount to public comparables to reflect
the fact that North Pittsburghs equity interests in
the 3 wireless partnerships that constitute North
Pittsburghs wireless investments were well below control
levels and carried only certain minority rights. The projected
2007 EBITDA for North Pittsburghs wireless investments
were based upon North Pittsburghs proportionate ownership
in each of the 3 wireless partnerships and the
partnerships respective budgets for 2007. Based on the
projections and assumptions set forth above and selected
multiples of projected 2007 EBITDA, the peer group trading
analysis of North Pittsburgh yielded an implied equity value per
North Pittsburgh share of $21.09 to $27.14, compared to the
implied $25.00 per share Merger Consideration. Based on
Evercores analysis of Enterprise Value as a multiple of
projected 2008 EBITDA for the peer group, Evercore selected an
EBITDA trading multiple range for 2008 of 6.0x to 8.0x for the
wireline business and an EBITDA trading multiple range for 2008
of 7.0x to 9.0x for North Pittsburghs investments in
the wireless business less a 25% private company discount to
public comparables. The projected 2008 EBITDA for North
Pittsburghs wireless investments were based upon the
proportionate ownership in each of the 3 wireless partnerships
and the partnerships respective budgets for 2007, with
estimates of growth for 2008. Based on the projections and
assumptions set forth above and selected multiples of projected
2008 EBITDA, the peer group trading analysis of North Pittsburgh
yielded an implied equity value per North Pittsburgh share of
$21.07 to $27.18, compared to the implied $25.00 per share
Merger Consideration.
Based on Evercores analysis of share price as a multiple
of projected 2007 free cash flow per share for the peer group,
Evercore selected a free cash flow trading multiple range for
2007 of 10.0x to 13.0x for the wireline business and a free cash
flow trading multiple range for 2007 of 16.0x to 20.0x for North
Pittsburghs investments in the wireless business less a
25% private company discount to public comparables. Based on the
projections and assumptions set forth above and multiples of
projected 2007 free cash flow, the peer group trading analysis
of North Pittsburgh yielded an implied price per North
Pittsburgh share of $15.87 to $20.45, compared to the implied
$25.00 per share Merger Consideration. Based on Evercores
analysis of share price as a multiple of projected 2008 free
cash flow per share for the peer group, Evercore selected a free
cash flow trading multiple range for 2008 of 10.0x to 13.0x for
the wireline business and a free cash flow trading multiple
range for 2008 of 15.0x to 19.0x for North Pittsburghs
wireless investments less a 25% private company discount to
public comparables. Based on the projections and assumptions set
forth above and multiples of projected 2008 free cash flow, the
peer group trading analysis of North Pittsburgh yielded an
implied price per North Pittsburgh share of $15.85 to $20.47,
compared to the implied $25.00 per share Merger Consideration.
For Consolidated, based on Evercores analysis of
Enterprise Value as a multiple of projected 2007 EBITDA for the
peer group, Evercore selected an EBITDA trading multiple range
for 2007 of 6.0x to 8.0x. Based on the projections and
assumptions set forth above and selected multiples of projected
2007 EBITDA, the peer group trading analysis of Consolidated
yielded an implied equity value per Consolidated share of $9.92
to $20.52, compared to the closing share price on June 29,
2007 of $22.60 per share. Based on Evercores analysis of
Enterprise Value as a multiple of projected 2008 EBITDA for the
peer group, Evercore selected an EBITDA trading multiple range
for 2008 of 6.0x to 8.0x. Based on the projections and
assumptions set forth above and selected multiples of projected
2008 EBITDA, the peer group trading analysis of Consolidated
yielded an implied equity value per Consolidated share of $10.44
to $21.22, compared to the closing share price on June 29,
2007 of $22.60 per share.
Based on Evercores analysis of share price as a multiple
of projected 2007 free cash flow per share for the peer group,
Evercore selected a free cash flow trading multiple range for
2007 of 10.0x to 13.0x. Based on the projections
34
and assumptions set forth above and selected multiples of
projected 2007 free cash flow, the peer group trading analysis
of Consolidated yielded an implied price per Consolidated share
of $19.84 to $25.79, compared to the closing share price on
June 29, 2007 of $22.60 per share. Based on Evercores
analysis of share price as a multiple of projected 2008 free
cash flow per share for the peer group, Evercore selected a free
cash flow trading multiple range for 2008 of 10.0x to 13.0x.
Based on the projections and assumptions set forth above and
selected multiples of the projected 2008 free cash flow, the
peer group trading analysis of Consolidated yielded an implied
price per Consolidated share of $21.36 to $27.77, compared to
the closing share price on June 29, 2007 of $22.60 per
share.
Evercore selected the comparable peer group companies in the
RLEC Index because their businesses and operating profiles are
reasonably similar to those of North Pittsburgh and
Consolidated. However, because of the inherent differences
between the business, operations and prospects of North
Pittsburgh and Consolidated and the operations and prospects of
the selected comparable peer group companies, no comparable peer
group company is exactly the same as North Pittsburgh or
Consolidated. Evercore selected the comparable peer group
companies in the wireless sector because their businesses and
operating profiles are reasonably similar to North
Pittsburghs investments in wireless partnerships. However,
because of the inherent differences between the business,
operations and prospects of North Pittsburgh and the operations
and prospects of the selected comparable peer group companies in
the wireless sector, no comparable peer group company is exactly
the same as North Pittsburgh. Therefore, Evercore believed that
it was inappropriate and inadequate to, and therefore did not,
rely solely on the quantitative results of the peer group
multiples analysis. Accordingly, a complete analysis of the
results of the foregoing calculations cannot be limited to a
quantitative review of such results and involves complex
considerations and judgments regarding differences in financial
and operating characteristics of the comparable peer group
companies and other factors that could affect the public
valuation of the comparable peer group companies, as well as
that of North Pittsburgh and Consolidated. Evercore also made
qualitative judgments concerning differences between the
financial and operating characteristics and prospects of North
Pittsburgh and Consolidated and the companies included in the
peer group multiples analysis and other factors that could
affect the public trading values of each in order to provide a
context in which to consider the results of the quantitative
analysis, which involved applying selected implied market
multiples to North Pittsburgh and Consolidated financial
metrics, respectively. These qualitative judgments related
primarily to the differing sizes, ownerships stakes, business
mixes, growth prospects, profitability levels and degree of
operational risk between North Pittsburgh and Consolidated and
the companies included in the peer group multiples analysis.
Selected
Peer Group Precedent Transactions Analysis
Evercore reviewed and analyzed selected merger and acquisition
transactions involving companies that Evercore deemed to be
similar in certain respects to the proposed Merger because such
transactions occurred in industry sectors consistent with North
Pittsburghs operations and overall business. Using
publicly available information, Evercore reviewed and compared
the purchase prices and financial multiples paid in 10
acquisitions of RLEC companies, 12 acquisitions of RLEC access
line assets, 16 acquisitions of wireless services providers and
3 acquisitions of stakes of wireless partnerships that Evercore,
based on its experience with merger and acquisition
transactions, deemed relevant in arriving at its opinion.
Evercore reviewed, among other things, the ratio of the
companies Enterprise Value (as implied in the respective
transactions) to such companies latest 12 months
(pre-acquisition) EBITDA (LTM EBITDA). Evercore
reviewed selected completed transactions in the
telecommunications sector since 1999.
35
In conducting its analysis, Evercore considered the implied
transaction multiples of the following selected precedent
transactions involving RLEC companies since 2000:
|
|
|
|
|
Date Announced
|
|
Acquiror
|
|
Target
|
|
5/29/07
|
|
Windstream Corporation
|
|
CT Communications, Inc.
|
1/16/07
|
|
Fairpoint Communications, Inc.
|
|
Verizon Communications Inc.
(Northern New England business)
|
12/18/06
|
|
CenturyTel, Inc.
|
|
Madison River
|
9/18/06
|
|
Citizens Communications Company
|
|
Commonwealth Telephone
Enterprises, Inc.
|
12/9/05
|
|
Valor Communication Group, Inc.
|
|
Alltel Corporations Wireline
Business
|
1/19/05
|
|
Quadrangle Group Capital Partners
LP & Citigroup Venture Capital, Ltd.
|
|
NTelos Inc.
|
1/16/04
|
|
Consolidated Communications
Holdings, Inc.
|
|
TXU Communications
|
7/17/02
|
|
Homebase Acquisition Corp.
|
|
Illinois Consolidated Telephone
Co. (McLeod USA, Inc. ILEC)
|
11/21/01
|
|
D&E Communications, Inc.
|
|
Conestoga Enterprises, Inc.
|
7/12/00
|
|
Citizens Communications Company
|
|
Frontier Telephone (Global
Crossing Ltd. ILEC)
|
In conducting its analysis, Evercore considered the implied
transaction multiples of the following selected precedent
transactions of access lines in the RLEC sector since 1999:
|
|
|
|
|
Date Announced
|
|
Acquiror
|
|
Target
|
|
5/21/04
|
|
The Carlyle Group
|
|
Verizon Hawaii Inc. (Verizon
Communications Inc. Hawaii access lines)
|
10/31/01
|
|
Alltel Corporation
|
|
Verizon Communications Inc.
Kentucky access lines
|
10/22/01
|
|
CenturyTel, Inc.
|
|
Verizon Communications Inc.
Alabama and Missouri access lines
|
6/26/00
|
|
Iowa Telecommunications Services,
Inc.
|
|
GTE Corp. Iowa access lines
|
12/16/99
|
|
Citizens Communications Company
|
|
GTE Corp. Illinois access lines
|
10/26/99
|
|
dba Communications LLC
|
|
GTE Corp. Oklahoma, New Mexico and
Texas access lines
|
9/21/99
|
|
Citizens Communications Company
|
|
GTE Corp. Nebraska access lines
|
8/19/99
|
|
CenturyTel, Inc.
|
|
GTE Corp. Wisconsin access lines
|
7/08/99
|
|
Spectra Communications Group, LLC
|
|
GTE Corp. Missouri access lines
|
6/29/99
|
|
CenturyTel, Inc.
|
|
GTE Corp. Arkansas access lines
|
6/16/99
|
|
Citizens Communications Company
|
|
Qwest Corp. Arizona, Colorado,
Idaho, Iowa, Minnesota, Montana, Nebraska, North Dakota and
Wyoming access lines
|
5/27/99
|
|
Citizens Communications Company
|
|
GTE Corp. Arizona, California and
Minnesota access lines
|
36
In conducting its analysis, Evercore considered the implied
transaction multiples of the following selected precedent
transactions in the wireless service providers sector since 2000:
|
|
|
|
|
Date Announced
|
|
Acquiror
|
|
Target
|
|
5/20/07
|
|
TPG Partners V, L.P. and GS
Capital Partners VI Fund, L.P.
|
|
Alltel Corporation
|
4/20/06
|
|
Sprint Nextel Corp.
|
|
Ubiquitel Inc.
|
12/20/05
|
|
Nextel Communications
|
|
Nextel Partners, Inc.
|
11/18/05
|
|
Alltel Communications, Inc.
|
|
Midwest Wireless Holdings LLC
|
7/11/05
|
|
Sprint Corporation
|
|
US Unwired
|
3/17/05
|
|
iPCS, Inc.
|
|
Horizon PCS, Inc.
|
1/10/05
|
|
Alltel Corporation
|
|
Western Wireless Corporation
|
12/15/04
|
|
Sprint Corporation
|
|
Nextel Communications, Inc.
|
12/08/04
|
|
Alamosa Holdings, Inc.
|
|
AirGate PCS, Inc.
|
2/17/04
|
|
Cingular Wireless LLC
|
|
AT&T Wireless Services, Inc.
|
8/01/02
|
|
Alltel Corporation
|
|
Century Tel, Inc.
|
10/08/01
|
|
AT&T Wireless Services, Inc.
|
|
TeleCorp PCS, Inc.
|
8/29/01
|
|
AirGate PCS, Inc.
|
|
iPCS, Inc.
|
11/15/00
|
|
Verizon Communications Inc.
|
|
Price Communications Corp.
|
8/27/00
|
|
Deutsche Telekom AG
|
|
Powertel, Inc.
|
7/24/00
|
|
Deutsche Telekom AG
|
|
VoiceStream Wireless Corp.
|
In conducting its analysis, Evercore considered the implied
transaction multiples of the following selected precedent
transactions of stakes of wireless partnerships since 2006:
|
|
|
|
|
|
|
Date
|
|
Partnership
|
|
Seller
|
|
Acquiror
|
|
4/10/07
|
|
Orange County - Poughkeepsie
Ltd
|
|
FairPoint Communications, Inc.
|
|
Warwick Valley Telephone Company
|
12/20/06
|
|
Pennsylvania RSA No. 6(I) Ltd
|
|
Centennial Cellular Telephone
Company of Lawrence
|
|
North Pittsburgh Systems, Inc.
|
12/13/06
|
|
Minnesota RSAs 7, 8, 9, and 10 Ltd
|
|
Alltel Communications, Inc.
|
|
Rural Cellular Corporation
|
The following table summarizes the selected peer group precedent
transactions analysis:
|
|
|
|
|
|
|
Mean Transaction
|
|
Median Transaction
|
|
|
Multiples Since
|
|
Multiples Since
|
|
|
2000
|
|
2000
|
|
|
Enterprise Value/
|
|
Enterprise Value/
|
|
|
LTM EBITDA
|
|
LTM EBITDA
|
|
Selected RLEC companies
|
|
8.2x
|
|
7.5x
|
Selected RLEC access lines
|
|
7.4x
|
|
7.6x
|
Selected Valuation Multiple
Range - RLEC
|
|
6.5x - 8.0x
|
|
6.5x - 8.0x
|
Selected Wireless Service Providers
|
|
11.5x
|
|
10.3x
|
Selected stakes of Wireless
Partnerships
|
|
5.2x
|
|
N/A
|
Selected Valuation Multiple
Range - Wireless Partnerships
|
|
7.5x - 9.5x
|
|
7.5x - 9.5x
|
Based on its valuation analysis of precedent transactions, and
taking into consideration North Pittsburghs historical
financial results and business segment mix, Evercore estimated
an implied equity value range for North Pittsburghs common
stock of approximately $22.30 $27.14 per share
compared to the implied $25.00 per share Merger Consideration,
based on a 6.5x 8.0x LTM EBITDA multiple for the
wireline business and 7.5x 9.5x LTM EBITDA multiple
for North Pittsburghs investments in wireless business
less a 25% private company discount to public comparables.
37
Evercore notes that the merger and acquisition transaction
environment varies over time because of macroeconomic factors,
such as interest rate and equity market trading price
fluctuations, and microeconomic factors, such as industry
results and growth expectations. Evercore also notes that no
company or transaction reviewed was identical to the proposed
Merger and that, accordingly, these analyses involve complex
considerations and judgments concerning differences in financial
and operating characteristics and other factors that could
affect the acquisition values in the precedent transactions,
including the size and demographic and economic characteristics
of the markets of each company and the competitive environment
in which it operates.
Premiums
Paid Analysis
Evercore reviewed the premium paid on announced transactions of
greater than $100 million in the U.S. telecom industry
sector from January 1, 2004 to June 29, 2007 (18
transactions) as well as all announced U.S. transactions
between $250 million to $750 million from
January 1, 2004 to June 29, 2007 (233 transactions).
Evercore calculated the premium per share paid by the acquiror
compared to the share price of the target company prevailing
(i) 1 day, (ii) 1 week and
(iii) 4 weeks prior to the announcement of the
transaction. This analysis produced the following mean and
median premiums and implied equity values for North Pittsburgh,
based on a comparison to North Pittsburghs closing share
price on June 29, 2007.
U.S.
Telecom Premium Paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Day
|
|
|
1 Week
|
|
|
4 Weeks
|
|
|
North Pittsburgh Share Price
|
|
$
|
21.25
|
|
|
$
|
20.64
|
|
|
$
|
20.40
|
|
Mean
|
|
|
13.8%
|
|
|
|
18.0%
|
|
|
|
21.1%
|
|
Implied Share Price (Mean)
|
|
$
|
24.18
|
|
|
$
|
24.36
|
|
|
$
|
24.70
|
|
Median
|
|
|
11.9%
|
|
|
|
16.9%
|
|
|
|
22.1%
|
|
Implied Share Price (Median)
|
|
$
|
23.78
|
|
|
$
|
24.13
|
|
|
$
|
24.91
|
|
U.S. All
Industries Premium Paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Day
|
|
|
1 Week
|
|
|
4 Weeks
|
|
|
North Pittsburgh Share Price
|
|
$
|
21.25
|
|
|
$
|
20.64
|
|
|
$
|
20.40
|
|
Mean
|
|
|
21.5%
|
|
|
|
22.7%
|
|
|
|
26.2%
|
|
Implied Share Price (Mean)
|
|
$
|
25.82
|
|
|
$
|
25.33
|
|
|
$
|
25.74
|
|
Median
|
|
|
19.7%
|
|
|
|
21.2%
|
|
|
|
24.0%
|
|
Implied Share Price (Median)
|
|
$
|
25.44
|
|
|
$
|
25.02
|
|
|
$
|
25.30
|
|
The analysis for the premiums in the U.S. telecom industry
generated an implied equity value per North Pittsburgh share of
$23.78 to $24.91, compared to the implied $25.00 per share
Merger Consideration. The analysis for the premiums in all
announced U.S. transactions between $250 million to
$750 million generated an implied equity value per North
Pittsburgh share of $25.02 to $25.82, compared to the implied
$25.00 per share Merger Consideration.
Dividend
Yield Based Analysis
Evercore calculated the estimated share price of North
Pittsburgh and Consolidated using an assumed 2008 free cash flow
payout ratio of 70%-80%. With an implied dividend yield of 4.8%
to 5.8%, Evercore estimated an implied value range for North
Pittsburghs common stock of approximately
$13.90 $19.22 per share, compared to the implied
$25.00 per share Merger Consideration. With an implied dividend
yield of 6.4% to 7.4%, Evercore estimated an implied value range
for Consolidateds common stock of approximately
$20.32 $26.87 per share, compared to the closing
share price on June 29, 2007 of $22.60 per share.
38
Discounted
Cash Flow Analysis
As part of its analysis, and in order to estimate the present
value of North Pittsburghs common stock, Evercore
calculated the estimated present value of North
Pittsburghs wireline business and wireless
investments future unlevered free cash flows for the
51/2 years
ending December 31, 2012, based on the North Pittsburgh
Financial Projections.
A discounted cash flow analysis is a traditional valuation
methodology used to derive a valuation of an asset by
calculating the present value of estimated future
cash flows of the asset. Present value refers to the
current value of future cash flows or amounts and is obtained by
discounting those future cash flows or amounts by a discount
rate that takes into account macroeconomic assumptions and
estimates of risk, the opportunity cost of capital, expected
returns, and other appropriate factors. Evercore performed a
discounted cash flow analysis for North Pittsburgh by adding
(i) the present value of North Pittsburghs projected
after-tax unlevered free cash flows for fiscal years 2007
(second half only) through 2012 to (ii) the present value
of the terminal value of North Pittsburgh as of
2012. Terminal value refers to the value of the sum
of all future cash flows from an asset at a particular point in
time. For North Pittsburgh, Evercore calculated a range of
terminal values based on LTM EBITDA multiples of
6.0x 7.0x projected EBITDA in 2012 for the wireline
business. Evercore also calculated a range of terminal values
based on terminal free cash flow multiples of 15.5x
17.5x in 2012 for North Pittsburghs investments in the
wireless business. The terminal EBITDA multiple range and the
terminal free cash flow multiple range were based on both
current public and private market-based valuations. The present
value of the future cash flows (mid-year convention) and
terminal values were discounted using a discount rate of 8.0%
for the wireline business and 9.0% for North Pittsburghs
investments in the wireless business. The discount rates for the
wireline business and North Pittsburghs investments in the
wireless business were determined based on estimates of North
Pittsburghs appropriate weighted average cost of capital
for the wireline business and its investments in the wireless
business. Evercore then adjusted for North Pittsburghs
June 30, 2007 market value of debt and June 30, 2007
expected cash balance to arrive at an equity value range. Based
on its discounted cash flow analysis, Evercore estimated an
implied value range for North Pittsburghs common stock of
approximately $21.57 $23.62 per share, compared to
the implied $25.00 per share Merger Consideration.
While discounted cash flow analysis is a widely used valuation
methodology, it necessarily relies on numerous assumptions,
including assets and earnings growth rates, terminal values and
discount rates. Thus, it is not necessarily indicative of North
Pittsburghs actual, present or future value or results,
which may be significantly more or less favorable than suggested
by such analysis. Accordingly, such information cannot be
considered a reliable predictor of future operating results and
should not be relied upon as such.
Leveraged
Buy Out Analysis
Based upon the unlevered free cash flows described above,
Evercore analyzed a potential valuation based upon a leveraged
buy out for North Pittsburgh. Evercore assumed an entry leverage
multiple of 6.0x 2007 EBITDA and a range of exit multiples of
6.0x 7.0x projected EBITDA in 2012 for the wireline
business and a value for North Pittsburghs
investments in the wireless business derived from cash flow
projections through 2012, with the perpetuity growth method
assuming 2.0% growth applied thereafter, a 9.0% discount rate
and required internal rate of return of 18%-22%. Based on this
leveraged buy out analysis, Evercore estimated an implied value
range for North Pittsburghs common stock of approximately
$21.33 $22.82 per share, compared to the implied
$25.00 per share Merger Consideration.
Pro
Forma Analysis
In order to evaluate the estimated ongoing impact of the Merger,
Evercore analyzed the pro forma impact of the Merger on
Consolidateds estimated free cash flow per common share
for years 2007, 2008 and 2009, after giving effect to estimates
of strategic benefits related to the Merger. Based on the
assumed estimated free cash flow and strategic benefits,
Evercore estimated that based on those assumptions, the pro
forma impact of the transaction on the free cash flow of
Consolidated would be accretive in each year beginning in 2007.
The financial forecasts that underline this analysis are subject
to substantial uncertainty and, therefore, actual results may be
substantially different.
39
General
The preparation of a fairness opinion is a complex process
involving various determinations, judgments and application of
information and therefore, is not necessarily susceptible to
partial analysis. Selecting portions of the analysis or the
summary set forth above, without considering the analysis as a
whole, could create an incomplete view of the process underlying
Evercores opinion. In arriving at its determination,
Evercore considered the results of all the constituent analyses
and did not attribute any particular weight to any particular
factor or analysis considered by it; rather Evercore made its
determination on the basis of its experience and professional
judgment after considering the results of all such analyses. The
foregoing summary does not purport to be a complete description
of all analyses performed by Evercore. Evercore made numerous
assumptions with respect to industry performance, general
business, regulatory and economic conditions and other factors,
many of which are beyond the control of Evercore, North
Pittsburgh or Consolidated. Additionally, analyses relating to
the value of the business or securities are not appraisals and
accordingly, are subject to substantial uncertainty.
The Merger Consideration was determined through arms
length negotiations between North Pittsburgh and Consolidated
and was approved by North Pittsburghs Board of Directors.
Evercore provided advice to North Pittsburgh during these
negotiations. Evercore did not, however, recommend any specific
merger consideration to North Pittsburgh or suggest that any
specific merger consideration constituted the only appropriate
merger consideration.
Evercore is an internationally recognized investment banking and
advisory firm. Evercore, as part of its investment banking
business, is continuously engaged in the valuation of businesses
and their securities in connection with mergers and
acquisitions, competitive biddings and valuations for corporate,
estate and other purposes. The Board of Directors of North
Pittsburgh selected Evercore because of its expertise,
reputation and experience in the RLEC industry generally and
because its investment banking professionals have had
substantial experience in transactions comparable to the Merger.
In the ordinary course of its business, Evercore and its
affiliates may from time to time trade in the securities or the
indebtedness of North Pittsburgh, Consolidated or their
affiliates or any currencies or commodities (or derivative
thereof) for (i) its own account, (ii) the accounts of
investment funds and other clients under the management of
Evercore and (iii) for the accounts of its customers and,
accordingly, may at any time hold a long or short position in
such securities, indebtedness, currencies or commodities (or
derivative thereof) for any such account.
Pursuant to the terms of an engagement letter, North Pittsburgh
has agreed to pay Evercore an advisory fee of approximately
$4,100,000, (i) $100,000 of which was paid to Evercore upon
signing the engagement letter, (ii) $500,000 of which was
paid to Evercore when it delivered its written fairness opinion
and (iii) the remainder of which is contingent upon, and
payable upon, consummation of the Merger. The amount of the
Evercore advisory fee may be adjusted depending on the price of
Consolidateds common stock prior to the consummation of
the Merger. North Pittsburgh has also agreed to reimburse
Evercore for reasonable out of pocket expenses (including legal
fees) incurred in performing its services. In addition, North
Pittsburgh has agreed to indemnify Evercore and any of its
members, partners, officers, directors, advisors,
representatives, employees, agents, affiliates or controlling
persons, against any losses, claims, damages, liabilities, or
expenses to which any such person described above may become
subject under any applicable federal or state law, or otherwise,
related to, or arising out of or in connection with
Evercores engagement by North Pittsburgh, Evercores
performance of any service pursuant to the engagement letter or
any transaction contemplated by the engagement letter.
Consolidateds
Reasons for the Merger
Consolidateds Board of Directors approved the Merger and
the Merger Agreement. In reaching its conclusion,
Consolidateds Board of Directors consulted with
Consolidateds management, as well as with
Consolidateds legal and financial advisors, and
considered, among other things, the following material factors:
|
|
|
|
|
Consolidated managements prior record of successfully
integrating acquired companies,
|
|
|
|
that North Pittsburgh has an integrated telecommunications
business providing ILEC, edge-out CLEC and Internet services,
|
40
|
|
|
|
|
that the Merger will provide Consolidated with the ability to
add growing, affluent markets that are supported by an advanced
network, which can be leveraged to increase the penetration of
broadband products and, with limited capital investment, to
rollout video service,
|
|
|
|
that North Pittsburgh has an extensive fiber network that
extends into Pittsburgh and surrounding communities,
|
|
|
|
that, after the completion of the Merger, Consolidated will
operate the 12th largest telephone company in the United
States,
|
|
|
|
that approximately 99% of North Pittsburgh access lines are
currently DSL capable, and that approximately 80% of North
Pittsburgh access lines have fiber-to-the-node infrastructure in
place to allow for DSL speeds at or above 20 megabits per
second, which would allow Consolidated to launch its video
product in the western Pennsylvania markets in 2008,
|
|
|
|
the expectation that the Merger will be accretive to cash flow,
by approximately 6.0% (which Consolidated tracks as cash
available to pay dividends), after synergies, in the first full
year of operations,
|
|
|
|
the expectation that, after the consummation of the Merger, both
Consolidated and North Pittsburgh will realize annual, operating
and capital synergies,
|
|
|
|
that capital synergies are estimated at approximately
$3.0 million in 2008 and $6.0 million in 2009 and
beyond,
|
|
|
|
the opportunity to grow Consolidateds product suite,
increase penetration and improve customer retention,
|
|
|
|
the expectation that the Merger will improve Consolidateds
dividend payout ratio, and
|
|
|
|
the ability to integrate North Pittsburghs business
efficiently with Consolidateds existing business.
|
Consolidateds Board of Directors also considered, among
other things, the following risks:
|
|
|
|
|
regulatory and litigation risks associated with the Merger or
combining the 2 companies,
|
|
|
|
that there are risks associated with obtaining necessary
approvals on terms that satisfy closing conditions to the
respective parties obligations to complete the Merger,
and, as a result of certain conditions to the completion of the
Merger, it is possible that the Merger may not be completed even
if approved by North Pittsburghs shareholders (see
The Merger Agreement Conditions to the
Completion of the Merger),
|
|
|
|
the challenges of combining the businesses of the
2 companies and the attendant risks of not achieving the
expected strategic benefits and cost savings, other financial
and operating benefits or improvement in earnings, and of
diverting management focus and resources from other strategic
opportunities and from operational matters for an extended
period of time,
|
|
|
|
the terms and conditions of the Merger Agreement, which include
restrictions on the conduct of Consolidateds business
pending the closing of the Merger (see The Merger
Agreement Conduct of Consolidateds Business
Pending the Merger), and
|
|
|
|
the other risks of the type and nature discussed above under
Risk Factors Relating to the Merger.
|
Opinion
of Wachovia Securities, Consolidateds Financial
Advisor
On July 1, 2007, Wachovia Securities rendered its opinion
to the Consolidated Board of Directors to the effect that, as of
July 1, 2007, the Merger Consideration to be paid to the
holders of North Pittsburgh common stock pursuant to the Merger
Agreement was fair, from a financial point of view, to
Consolidated.
Wachovia Securities opinion was directed to the
Consolidated Board of Directors and only addressed the fairness
from a financial point of view of the consideration to be paid
to the holders of North Pittsburgh common stock under the Merger
Agreement and not any other aspect or implication of the Merger.
Wachovia Securities opinion was provided to the
Consolidated Board of Directors in connection with the
Boards consideration of the
41
Merger and was only one of many factors considered by the
Consolidated Board of Directors in evaluating the Merger. The
Merger Consideration was determined through negotiation between
Consolidated and North Pittsburgh. The summary of Wachovia
Securities opinion in this proxy statement/prospectus is
qualified in its entirety by reference to the full text of its
written opinion which is included as Annex III to this
proxy statement/prospectus. Neither Wachovia Securities
opinion nor the summary of its opinion is intended to be, and
neither constitutes, advice or a recommendation to any North
Pittsburgh shareholder as to how such shareholder should vote or
act with respect to any matter relating to the Merger.
Procedures
Followed
In connection with the preparation of its opinion, Wachovia
Securities made such reviews, analyses and inquiries as it
deemed necessary and appropriate under the circumstances. Among
other things, Wachovia Securities:
|
|
|
|
|
Reviewed the Merger Agreement, including the financial terms of
the Merger.
|
|
|
|
Reviewed certain business, financial, and other information
regarding Consolidated and North Pittsburgh that was publicly
available.
|
|
|
|
Reviewed certain business, financial, and other information,
including certain confidential information, regarding
Consolidated and its prospects that was furnished to Wachovia
Securities by, and which Wachovia Securities discussed with, the
management of Consolidated.
|
|
|
|
Reviewed certain business, financial, and other information,
including certain confidential information, regarding North
Pittsburgh and its prospects that was furnished to Wachovia
Securities by North Pittsburgh and its advisors and that
Wachovia Securities has discussed with the management of
Consolidated.
|
|
|
|
Reviewed financial forecasts for North Pittsburgh and
Consolidated, including estimated synergies resulting from the
Merger, that were developed and furnished to Wachovia Securities
by, and which Wachovia Securities has discussed with, the
management of Consolidated.
|
|
|
|
Compared information regarding North Pittsburgh furnished to
Wachovia Securities by the management of Consolidated and North
Pittsburgh and North Pittsburghs advisors with publicly
available business, financial, and other information regarding
certain other publicly traded companies that Wachovia Securities
deemed relevant.
|
|
|
|
Compared the proposed financial terms of the Merger Agreement
with the financial terms of certain other business combinations
and transactions that Wachovia Securities deemed relevant.
|
|
|
|
Developed discounted cash flow models for North Pittsburgh based
upon financial information and projections furnished to Wachovia
Securities by the management of Consolidated.
|
|
|
|
Reviewed the potential pro forma impact of the Merger, including
estimated synergies, on Consolidateds forecasted financial
statements.
|
|
|
|
Participated in negotiations between Consolidated and North
Pittsburgh with respect to the Merger.
|
|
|
|
Performed such other analyses and provided such other services
as Wachovia Securities deemed appropriate.
|
In connection with its review, Wachovia Securities relied upon
the accuracy and completeness of the foregoing financial and
other information Wachovia Securities obtained and reviewed for
the purpose of its opinion, and Wachovia Securities does not
assume any responsibility for any independent verification of
such information. Wachovia Securities relied upon assurances of
the management of Consolidated that they are not aware of any
facts or circumstances that would make such information about
North Pittsburgh or Consolidated inaccurate or misleading. With
respect to financial forecasts for Consolidated and North
Pittsburgh, including estimated synergies resulting from the
Merger, Wachovia Securities relied on estimates prepared by the
management of Consolidated and discussed such forecasts and
estimates, as well as the assumptions upon which they are based,
with the management of Consolidated. Wachovia Securities assumed
that the forecasts, estimates, judgments and all assumptions
expressed by the management of Consolidated were reasonably
formulated and that they were the
42
best currently available forecasts, estimates, judgments and
assumptions of the management of Consolidated. Wachovia
Securities assumes no responsibility for and expresses no view
as to any such forecasts, estimates, judgments or the
assumptions upon which they are based. In arriving at its
opinion, Wachovia Securities did not conduct any physical
inspection or assessment of the facilities of North Pittsburgh
or Consolidated, and Wachovia Securities did not make and was
not provided with any evaluations or appraisals of the assets or
liabilities of North Pittsburgh or Consolidated.
In rendering its opinion, Wachovia Securities assumed that the
Merger will be consummated on the terms described in the Merger
Agreement, without waiver of any material terms or conditions,
and that in the course of obtaining any necessary legal,
regulatory or third-party consents or approvals, no restrictions
will be imposed that will have an adverse effect on the Merger,
North Pittsburgh or Consolidated or other actions contemplated
by the Merger Agreement. Its opinion is necessarily based on
economic, market, financial and other conditions and the
information made available to Wachovia Securities as of the date
of the opinion. Although subsequent developments may affect its
opinion, Wachovia Securities does not have any obligation to
update, revise or reaffirm its opinion. Wachovia
Securities opinion does not address the relative merits of
the Merger compared with other business strategies that may have
been considered by Consolidateds management or its Board
of Directors, nor does Wachovia Securities opinion address
the merits of the underlying decision by Consolidated to enter
into the Merger Agreement. Wachovia Securities did not consider,
nor did Wachovia Securities express any opinion with respect to,
the price at which the Consolidated common stock will trade
following the announcement or consummation of the Merger.
Other
Matters
Wachovia Securities is a trade name of Wachovia Capital Markets,
LLC, an investment banking subsidiary and affiliate of Wachovia
Corporation. Consolidated engaged Wachovia Securities pursuant
to a letter agreement dated May 8, 2007, to render certain
financial advisory services to the Board of Directors of
Consolidated in connection with the Merger. Consolidated
selected Wachovia Securities as its financial advisor based on
its qualifications, experience and reputation, and its
familiarity with Consolidated and its business. Wachovia
Securities is regularly engaged in advising clients in
connection with mergers and acquisitions, leveraged buyouts,
negotiated underwritings, competitive biddings, secondary
distributions of listed and unlisted securities and private
placements. Wachovia Securities will receive a fixed fee of
$2.8 million for its services, payable upon consummation of
the Merger. Wachovia Securities became entitled to receive
$500,000 of the $2.8 million upon delivery of its opinion.
In addition, Consolidated has agreed to reimburse certain of
Wachovia Securities expenses and to indemnify Wachovia
Securities against certain liabilities arising out of its
engagement.
Wachovia Securities and its affiliates provide a full range of
financial advisory, securities and lending services in the
ordinary course of business for which it receives customary
fees. In that regard, Wachovia Securities served as co-manager
of Consolidateds initial public offering in July 2005.
Wachovia Securities, or its affiliates, may provide additional
banking or other financial services, including, but not limited
to, investment banking services, to North Pittsburgh or
Consolidated in the future for which Wachovia Securities would
also be paid fees. In the ordinary course of its business,
Wachovia Securities and its affiliates may actively trade or
hold the securities (including derivative securities) of North
Pittsburgh or Consolidated for its own account or for the
account of its customers and, accordingly, may at any time hold
a long or short position in such securities. Additionally, in
the ordinary course of business, Wachovia Securities provides
and may provide in the future, equity or other research coverage
of the securities of Consolidated. Wachovia Securities or its
affiliates have committed to provide financing in connection
with the Merger. See The Merger Financing
Arrangements.
Interests
of North Pittsburgh Directors and Executive Officers in the
Merger
In considering the recommendation of the North Pittsburgh Board
of Directors with respect to the Merger Agreement, you should be
aware that some of North Pittsburghs directors and
executive officers have interests in the Merger that are
different from, or in addition to, those of North Pittsburgh
shareholders generally. The North Pittsburgh Board of Directors
was aware of these interests and considered them, among other
matters, in reaching its decision to approve the Merger
Agreement and the transactions contemplated by the Merger
Agreement (including the Merger) and to recommend that North
Pittsburgh shareholders vote FOR the approval
and adoption of the Merger Agreement.
43
Indemnification
and Insurance
The Merger Agreement provides that, after the Merger,
Consolidated and the surviving corporation will, jointly and
severally, and Consolidated will cause the surviving corporation
to, indemnify and hold harmless the individuals who are now, or
have been at any time prior to the execution of the Merger
Agreement or who become such prior to the effective time of the
Merger, a director, officer or employee of North Pittsburgh or
any of North Pittsburghs subsidiaries, against costs
and liabilities incurred in connection with any pending,
threatened or completed claim, action, suit, proceeding or
investigation, whether civil, criminal or investigative, arising
out of or pertaining to (i) the fact that such individual
is or was an officer, director, employee, fiduciary or agent of
North Pittsburgh or any of its subsidiaries, or
(ii) matters occurring or existing at or prior to the
effective time of the Merger (including acts or omissions
occurring in connection with the Merger Agreement and the
transactions contemplated thereby), whether asserted or claimed
prior to, at or after the effective time of the Merger.
The Merger Agreement provides that for a period of 6 years
after the effective time of the Merger, the surviving
corporation will, and will cause its subsidiaries to, and
Consolidated will cause the surviving corporation and its
subsidiaries to, maintain in effect the current directors
and officers liability insurance policies maintained by
North Pittsburgh for the benefit of those persons covered by
such policies with respect to claims arising in whole or in part
from matters occurring or allegedly occurring at or prior to the
effective time of the Merger. Under certain conditions, the
surviving corporation may substitute for North Pittsburghs
directors and officers liability insurance policies
new insurance policies of at least the same coverage containing
terms and conditions that are at least as beneficial to the
beneficiaries of the current policies and with reputable
carriers having a rating comparable to North Pittsburghs
current carrier. In addition, if North Pittsburghs
existing policies expire or are terminated or canceled within
such 6-year
period, then each of Consolidated and the surviving corporation
and its subsidiaries will, and Consolidated will cause the
surviving corporation and its subsidiaries to, use commercially
reasonable efforts to obtain substantially similar policies with
reputable carriers having a rating comparable to North
Pittsburghs current carrier. The surviving corporation
will not be obligated to pay annual premiums in excess of
$650,000 for the insurance. Notwithstanding the foregoing, prior
to the effective time of the Merger, North Pittsburgh is
permitted to purchase prepaid tail policies in favor
of such insured persons with respect to the matters referred to
above (provided that the annual premium for such tail policy may
not exceed $650,000), in which case Consolidated has agreed to
maintain such tail policies in effect and continue to honor the
obligations under such policies.
Consolidated and Merger Sub have also agreed (i) to
continue in effect for at least 6 years after the effective
time of the Merger all rights to indemnification existing in
favor of, and all exculpations and limitations of the personal
liability of, the directors, officers, employees, fiduciaries
and agents of North Pittsburgh and its subsidiaries in North
Pittsburghs and its subsidiaries articles of
incorporation or by-laws as of the effective time of the Merger
with respect to matters occurring at or prior to the effective
time of the Merger and (ii) to honor
North Pittsburghs indemnification agreements with
North Pittsburghs directors and executive officers, which
were approved by the North Pittsburgh Board of Directors on
July 1, 2007. Each such indemnification agreement provides,
among other things, that North Pittsburgh will indemnify such
indemnified person to the fullest extent permitted by the
Pennsylvania Business Corporation Law, including advancement of
legal fees and other expenses incurred by such indemnified
person in connection with any legal proceedings arising out of
such indemnified persons service as a director
and/or
officer, subject to certain exclusions and procedures set forth
in the indemnification agreement.
Certain
Employee Benefits Matters
Shareholder Approval Bonus Plan. The North
Pittsburgh Systems, Inc. Shareholder Approval Bonus Plan was
adopted by North Pittsburgh on July 1, 2007. It provides
that within 30 days after approval by the shareholders of
North Pittsburgh of a Transformative Transaction (as defined in
the Shareholder Approval Bonus Plan), North Pittsburgh will
pay $975,000 (net of applicable withholding and payroll taxes)
to each of Harry R. Brown, President and Chief Executive Officer
of North Pittsburgh, and Kevin J. Albaugh, N. William Barthlow,
Allen P. Kimble, Frank A. Macefe, Matthew D. Poleski and Albert
W. Weigand (each a Vice President of North Pittsburgh and,
together with Mr. Brown, the Executive
Officers), if such person is a full-time employee of
North Pittsburgh
and/or its
subsidiaries on the date of such shareholder approval. The
payments are not contingent on securing regulatory approval or
the
44
actual completion of any Transformative Transaction. Amounts
paid under this plan are not taken into account in determining
benefits under any retirement or other benefit plan of
North Pittsburgh or its subsidiaries. See
Compensation of Executive Officers
Compensation Discussion and Analysis Compensation
Developments in 2007 Shareholder Approval Bonus
Plan.
The Shareholder Approval Bonus Plan provides that such payments
are intended as (i) an incentive to the Executive Officers
to work together and to achieve the effective evaluation,
negotiation, documentation and communication to the Board of
Directors of North Pittsburgh, the shareholders of North
Pittsburgh, regulators and others of the terms and conditions of
offers regarding 1 or more Transformative Transactions and
(ii) a reward for the time and effort required to do so in
addition to the time and effort required for their respective
job duties.
If North Pittsburghs shareholders approve and adopt the
Merger Agreement, such approval will constitute shareholder
approval of a Transformative Transaction for purposes of the
Shareholder Approval Bonus Plan and each Executive Officer will
be entitled to the payment described above, subject to the terms
and conditions of the Shareholder Approval Bonus Plan.
2007 Executive Officers Bonus Plan. The
North Pittsburgh Systems, Inc. 2007 Executive Officers
Bonus Plan (the 2007 Bonus Plan) was adopted by
North Pittsburgh on July 1, 2007. The plan establishes a
bonus pool equal to 20% of the aggregate base salaries paid to
the Executive Officers during 2007. Based on the salaries paid
to such officers through June 30, 2007 and their current
base salaries, the maximum bonus pool is expected to be $345,070.
Awards under the 2007 Bonus Plan are to be determined based upon
certain performance objectives and are also contingent upon
North Pittsburgh paying dividends during 2007 of not less
than $0.80 per share. See Compensation of Executive
Officers Compensation Discussion and
Analysis Compensation Developments in
2007 2007 Executive Officers Bonus Plan.
The bonus pool, to the extent earned by satisfaction of the
performance criteria, will be divided equally among all
Executive Officers serving at the end of 2007, subject to
certain terms and conditions as provided in the 2007 Bonus Plan.
If the Merger occurs before December 31, 2007, the bonus
payable to each Executive Officer will be the Executive
Officers share of the maximum bonus pool, assuming for
purposes of calculating the pool that all Executive Officers
continued to be employed by North Pittsburgh through the
end of 2007 at their base salaries in effect immediately prior
to the Merger. Such bonuses will be paid no later than
30 days after the effective time of the Merger.
North Pittsburgh Telephone Company Retirement Income
Restoration Plan. On July 1, 2007, NPTC
amended the North Pittsburgh Telephone Company Retirement
Income Restoration Plan (the Restoration Plan). The
Executive Officers of North Pittsburgh are eligible to
participate in the Restoration Plan as officers of NPTC.
Among other things, the amendments provide that in the event of
a change of control of NPTC (as defined in the Restoration
Plan), no amendment of the Restoration Plan can have the effect
of reducing or eliminating the accrued benefits, optional forms
of benefit, or other rights or entitlements of any participant
under that plan. See Compensation of Executive
Officers Compensation Discussion and
Analysis Compensation Developments in
2007 Retirement Income Restoration Plan.
Employment
Agreements
North Pittsburgh and NPTC entered into employment
agreements with each of the Executive Officers effective
July 1, 2007. The employment agreements provide, among
other things, that if NPTC terminates the officers
employment other than for cause, the officer is
entitled to severance under a formula which results in a
severance payment equal to 125% of the officers annual
base salary as in effect at the date of termination. Such
severance is to be paid by NPTC in a lump sum within
30 days after the termination of employment. See
Compensation of Executive Officers
Compensation Discussion and Analysis Compensation
Developments in 2007 Employment Agreements.
No severance is payable if the Executive Officer voluntarily
retires or resigns or if the Executive Officers employment
is terminated for cause, which is defined to include
(but need not be limited to) (i) the officer
45
violating the terms of his employment agreement,
(ii) disloyalty, insubordination, dishonesty toward NPTC or
commission or conviction of a felony or any crime involving
moral turpitude, (iii) persistent incompetence or neglect
of duties, (iv) public actions which may damage the
business interests or image of North Pittsburgh or its
subsidiaries, or (v) workplace conduct that violates
NPTCs standards of employee conduct. Each employment
agreement terminates on March 31, 2008.
Severance
Plan
The Merger Agreement provides that Consolidated will, or will
cause the surviving corporation to, pay severance benefits to
persons who were salaried employees of North Pittsburgh or
any of its subsidiaries prior to the effective time of the
Merger and whose employment with North Pittsburgh, the surviving
corporation or any of their respective subsidiaries is
terminated within 2 years following the closing of the
Merger, in accordance with the terms of North Pittsburghs
severance plan for salaried employees as in effect immediately
prior to the effective time of the Merger.
North Pittsburghs severance plan for salaried employees
provides generally that if the employment of an actively
employed, regular, full-time, salaried, non-union employee of
North Pittsburgh or one of its subsidiaries is
involuntarily terminated after the employee has completed at
least 1 year of service (as defined in the plan), the
employees severance pay will equal 1 weeks
salary for each full year of service the employee has attained
as of the termination of employment.
The employee is not eligible for severance pay under the plan if
the employee voluntarily terminates his or her employment, if
the employee is transferred or reassigned within
North Pittsburgh or to an affiliated company, if the
employee is terminated for violation of North Pittsburghs
policies or rules or for poor performance, if as a result of a
reorganization or merger the employees employment
continues or the employee is offered a transfer to a position
with North Pittsburgh or an affiliated company, or if as a
result of a merger, sale or divestiture the employee is employed
by or offered employment with any employer that acquires any
portion of the assets or operations of North Pittsburgh or
its subsidiaries and the new employer credits the
employees years of service under the new employers
severance plan. Each of the Executive Officers has signed a
waiver of any rights he may have under the severance plan to the
extent he is entitled to receive severance under his employment
agreement with North Pittsburgh and NPTC.
For illustrative purposes, if the employment of each of the
Executive Officers had been involuntarily terminated as of
July 1, 2007, such persons would have been entitled to the
following payments under North Pittsburghs severance
plan for salaried employees (assuming, for purposes of this
illustration, that each such person was not entitled to
severance under his employment agreement):
Mr. Brown $274,585,
Mr. Albaugh $53,964,
Mr. Barthlow $142,658,
Mr. Kimble $152,735,
Mr. Macefe $143,554,
Mr. Poleski $28,945 and
Mr. Weigand $116,230.
Subject to the terms and conditions of the Merger Agreement and
in accordance with Pennsylvania law, at the effective time of
the Merger, Merger Sub, a wholly-owned subsidiary of
Consolidated newly organized to effect the Merger, will merge
with and into North Pittsburgh. North Pittsburgh will be
the surviving corporation in the Merger and will become a
wholly-owned subsidiary of Consolidated.
Effective
Time of the Merger
The Merger will become effective upon the filing of articles of
merger providing for the Merger with the Department of State of
the Commonwealth of Pennsylvania on the closing date of the
Merger or at such later time as is agreed upon by Consolidated
and North Pittsburgh and specified in the articles of
merger. The closing date will occur as soon as practicable, but
not later than 5 business days after satisfaction or waiver of
the conditions to the completion of the Merger described in the
Merger Agreement (other than those conditions that by their
nature must be satisfied on the closing date) unless North
Pittsburgh, Consolidated and Merger Sub agree to a different
date for the closing.
46
At the effective time of the Merger, each issued and outstanding
share of North Pittsburgh common stock (other than shares
held in North Pittsburghs treasury or owned by any
North Pittsburgh subsidiary, Consolidated, Merger Sub or
any other Consolidated subsidiary) will be converted into the
right to receive, at the holders election, either
(i) $25.00 in cash, without interest (the cash
consideration), or (ii) 1.1061947 shares of
Consolidated common stock (including cash in lieu of any
fractional share, the stock consideration), subject
to proration. Shareholder elections will be subject to proration
to ensure that 80% of the North Pittsburgh shares are
converted in the Merger into the right to receive the cash
consideration and 20% of the North Pittsburgh shares are
converted in the Merger into the right to receive the stock
consideration. The exchange ratio for the stock consideration is
fixed and will not be adjusted to reflect any changes in the
price of Consolidated common stock prior to the effective time
of the Merger. See North Pittsburgh
Shareholders Making Cash and Stock Elections.
In this proxy statement/prospectus, when we refer to the term
Merger Consideration with respect to a given share
of North Pittsburgh common stock, we mean either the cash
consideration (with respect to a share of North Pittsburgh
common stock representing the right to receive the cash
consideration) or the stock consideration (with respect to a
share of North Pittsburgh common stock representing the right to
receive the stock consideration).
The Merger Agreement provides that the stock consideration will
be appropriately adjusted if, during the period between
July 1, 2007 and the effective time of the Merger,
Consolidated pays a dividend in, splits, combines into a smaller
number of shares, or issues by reclassification any shares of
Consolidated common stock.
The rights pertaining to Consolidated common stock will be
different from the rights pertaining to North Pittsburgh
common stock, because the certificate of incorporation and
by-laws of Consolidated in effect immediately after the Merger
is completed will be different from the articles of
incorporation and by-laws of North Pittsburgh and because
Consolidated is a Delaware corporation and North Pittsburgh
is a Pennsylvania corporation. For a description of the rights
pertaining to Consolidated common stock and Consolidateds
certificate of incorporation and by-laws, see Description
of Consolidated Capital Stock and Comparison of
Rights of Common Shareholders of North Pittsburgh and
Common Stockholders of Consolidated.
Ownership
of Consolidated Following the Merger
Based on the number of shares of North Pittsburgh common
stock and Consolidated common stock outstanding on the record
date, we anticipate that, immediately following the Merger,
North Pittsburgh shareholders who receive stock
consideration in the Merger will own in the aggregate
approximately 11.27% of the outstanding shares of Consolidated
common stock.
North Pittsburgh
Shareholders Making Cash and Stock Elections
North Pittsburgh shareholders of record on the record date
are receiving with this proxy statement/prospectus a form of
election for purposes of making cash elections and stock
elections. Any North Pittsburgh shareholder who became a
North Pittsburgh shareholder after the record date for the
annual meeting, or who did not otherwise receive a form of
election, should contact the exchange agent, Computershare
Trust Company, N.A., or his or her broker, bank or other
nominee to obtain a form of election. North Pittsburgh
shareholders who vote against, or abstain or fail to vote with
respect to, the approval and adoption of the Merger Agreement
are still entitled to make elections with respect to their
shares.
The form of election permits each person who, at or prior to the
election deadline, is a record holder (or, in the case of
nominee record holders, the beneficial owner, through proper
instructions and documentation to the nominee record holder) of
North Pittsburgh common stock to specify (i) the
number of such holders shares of North Pittsburgh
common stock with respect to which such holder makes a cash
election
and/or
(ii) the number of such holders shares of
North Pittsburgh common stock with respect to which such
holder makes a stock election. A shareholder who submits a form
of election is not required to elect the same form of Merger
Consideration for all of his or her shares. The form of election
allows an election to be made for cash consideration for a
portion of the holders shares and stock consideration for
the remaining portion of the holders shares.
47
If the Merger is completed, shareholders who fail to submit
properly completed elections at or prior to the election
deadline will still be entitled to receive the Merger
Consideration for each of their North Pittsburgh shares.
See Conversion of Shares; Exchange Procedures;
Fractional Shares. However, any shares as to which the
holder has not properly made an election at or prior to the
election deadline will be treated as described below under
Non-Electing Holders.
Exchange Agent. Computershare
Trust Company, N.A. will serve as the exchange agent for
purposes of receiving election forms, determining in accordance
with the Merger Agreement the Merger Consideration to be
received by each holder of shares of North Pittsburgh
common stock, and exchanging the applicable Merger Consideration
for certificates formerly representing shares of
North Pittsburgh common stock if the Merger is completed.
Election Deadline. The election deadline
will be 5:00 p.m., New York City time, on the date that is
2 business days immediately prior to the closing date of
the Merger (or such other date as Consolidated and
North Pittsburgh mutually agree). Consolidated and
North Pittsburgh will publicly announce the anticipated
election deadline at least 5 business days prior to the
anticipated closing date of the Merger.
Shareholders who hold their shares in street name
may be subject to a deadline earlier than the general election
deadline. Therefore, you should carefully read any materials you
receive from your broker or other nominee holder.
Form of Election. The form of election must be
properly completed and signed and accompanied by:
|
|
|
|
|
certificates representing all of the North Pittsburgh
shares covered by the form of election, in a form acceptable for
transfer on North Pittsburghs books; or
|
|
|
|
a properly completed and signed notice of guaranteed delivery,
as described in the instructions accompanying the form of
election, from a firm which is a member of a registered national
securities exchange or a commercial bank or trust company having
an office or correspondent in the United States, provided that
the actual stock certificates are in fact delivered to the
exchange agent by the time set forth in the notice of guaranteed
delivery.
|
In order to make a cash election or a stock election, the
properly completed and signed form of election, together with 1
of the items described above, must be actually received by the
exchange agent at or prior to the election deadline in
accordance with the instructions accompanying the form of
election. You bear the risk of delivery of all the materials
that you are required to submit to the exchange agent in order
to properly make an election.
If your North Pittsburgh shares are held in street
name and you wish to make an election, you should contact
your bank, broker or other nominee and follow the instructions
provided by it.
If it is determined that any purported cash election or stock
election was not properly made, the purported election will be
deemed to be of no force or effect and the holder making the
purported election will be deemed not to have made an election
for these purposes, unless an election is subsequently properly
made on a timely basis.
Inability to Transfer North Pittsburgh Shares After an
Election is Made. Once a cash election or a stock
election is properly made with respect to any share of
North Pittsburgh common stock, the electing shareholder
will not be able to sell or otherwise transfer that share,
unless the election is properly revoked at or before the
election deadline or unless the Merger Agreement is terminated.
Election Revocation and Changes. Generally, an
election may be revoked or changed with respect to all or any
portion of the North Pittsburgh shares covered by the
election by the holder who submitted the applicable form of
election, but only by written notice received by the exchange
agent at or prior to the election deadline. If an election is
revoked, or the Merger Agreement is terminated, and any stock
certificates have been transmitted to the exchange agent, the
exchange agent will promptly return those certificates to the
shareholders who submitted them (except, in the case of a
revocation, to the extent (if any) a subsequent cash election
and/or stock
election is properly made with respect to any or all of the
shares of North Pittsburgh common stock represented by such
certificates). North Pittsburgh shareholders will not be
entitled to revoke or change their elections following the
election
48
deadline. As a result, during the interval between the
election deadline and the effective time of the Merger,
North Pittsburgh shareholders who have properly made
elections will not be able to revoke their elections or sell the
North Pittsburgh shares covered by their elections.
Non-Electing Holders. North Pittsburgh
shareholders who make no election to receive cash consideration
or stock consideration in the Merger, whose elections are not
received by the exchange agent by the election deadline, or
whose forms of election are not properly completed or are not
signed will be deemed not to have made an election.
Non-electing holders will have no control over the type of
consideration they receive in the Merger in exchange for their
North Pittsburgh shares. Accordingly, these
shareholders may receive cash consideration for all of their
North Pittsburgh shares, stock consideration for all of
their North Pittsburgh shares, or cash consideration for
some of their North Pittsburgh shares and stock
consideration for some of their North Pittsburgh shares,
depending on elections that have been made by other
North Pittsburgh shareholders. See Proration
Procedures below.
Proration Procedures. North Pittsburgh
shareholders should be aware that the cash elections
and/or stock
elections they make may be subject to the proration procedures
contained in the Merger Agreement. Regardless of the cash or
stock elections made by North Pittsburgh shareholders,
these procedures are designed to ensure that:
|
|
|
|
|
80% of the North Pittsburgh shares outstanding immediately
prior to the effective time of the Merger will be converted into
the right to receive the cash consideration per share, namely,
$25.00, without interest; and
|
|
|
|
20% of the North Pittsburgh shares outstanding immediately
prior to the effective time of the Merger will be converted into
the right to receive the stock consideration per share, namely,
1.1061947 shares of Consolidated common stock (including
cash in lieu of any fractional share, as described below under
Conversion of Shares; Exchange Procedures;
Fractional Shares).
|
Any shares of North Pittsburgh common stock held in North
Pittsburghs treasury or owned by any North Pittsburgh
subsidiary, Consolidated, Merger Sub or any other Consolidated
subsidiary will be canceled in the Merger and will not be
subject to or affect these proration calculations.
For illustrative purposes, we have set forth below a description
of the proration procedures, and the effects on North
Pittsburghs shareholders, including those who fail to
properly make a cash or stock election, under certain
alternative scenarios. As a result of these procedures, even
if you properly make a cash election for all of your
North Pittsburgh shares, if more than 80% of the
outstanding North Pittsburgh shares are subject to cash
elections, you will receive Consolidated common stock in the
Merger in exchange for some of your North Pittsburgh
shares. Even if you properly make a stock election for all of
your North Pittsburgh shares, if more than 20% of the
outstanding North Pittsburgh shares are subject to stock
elections, you will receive cash in the Merger in exchange for
some of your North Pittsburgh shares.
Scenario
1: If Cash Elections are Oversubscribed
More than 80% of North Pittsburgh Shares Elect to Receive
Cash Consideration
North Pittsburgh Shares Subject to Cash
Elections. Each North Pittsburgh shareholder
who properly elected to receive cash consideration will, due to
proration, receive cash consideration for only a pro rata
portion of the North Pittsburgh shares for which he or she
properly made a cash election. The North Pittsburgh shareholder
will receive stock consideration in the form of shares of
Consolidated common stock (and cash in lieu of any fractional
share) for his or her remaining North Pittsburgh shares.
The precise number of North Pittsburgh shares for which a
North Pittsburgh shareholder will receive cash
consideration will be determined by multiplying the number of
North Pittsburgh shares for which the shareholder properly
made a cash election by a fraction with (i) a numerator
equal to 80% of the number of North Pittsburgh shares
outstanding immediately prior to the effective time of the
Merger and (ii) a denominator equal to the total number of
North Pittsburgh shares for which cash elections are
properly made by all North Pittsburgh shareholders.
EXAMPLE. Assume for illustrative purposes that 1,000,000
North Pittsburgh shares are outstanding at the effective
time of the Merger and North Pittsburgh shareholders properly
make cash elections with respect to 900,000
North Pittsburgh shares. If you own 100
North Pittsburgh shares and have properly made a cash
49
election for all of those shares, you would receive cash
consideration for 88.89 of your North Pittsburgh shares
[100 × ((80% × 1,000,000)/900,000)] and stock
consideration (including cash in lieu of any fractional share)
for your remaining 11.11 North Pittsburgh shares.
North Pittsburgh Shares Subject to Stock
Elections. Each North Pittsburgh shareholder
who properly elected to receive stock consideration will receive
stock consideration in the form of shares of Consolidated common
stock for all of the North Pittsburgh shares for which he
or she properly made a stock election (including cash in lieu of
any fractional share).
North Pittsburgh Shares Subject to No
Election. Each North Pittsburgh shareholder
who failed to properly make an election for all of his or her
North Pittsburgh shares will receive stock consideration in the
form of shares of Consolidated common stock for all of the
North Pittsburgh shares for which he or she made no
election (including cash in lieu of any fractional share).
Scenario
2: If Stock Elections are Oversubscribed More than
20% of North Pittsburgh Shares Elect to Receive Stock
Consideration
North Pittsburgh Shares Subject to Cash
Elections. Each North Pittsburgh shareholder
who properly elected to receive cash consideration will receive
cash consideration for all of the North Pittsburgh shares
for which he or she properly made a cash election.
North Pittsburgh Shares Subject to Stock
Elections. Each North Pittsburgh shareholder
who properly elected to receive stock consideration will, due to
proration, receive cash consideration for a pro rata portion of
the North Pittsburgh shares for which he or she properly made a
stock election. The shareholder will receive stock consideration
in the form of shares of Consolidated common stock for his or
her remaining North Pittsburgh shares (including cash in
lieu of any fractional share).
The precise number of North Pittsburgh shares for which a
North Pittsburgh shareholder will receive cash
consideration will be determined by multiplying the number of
North Pittsburgh shares for which the shareholder properly
made a stock election by a fraction with (i) a numerator
equal to 80% of the number of North Pittsburgh shares
outstanding immediately prior to the effective time of the
Merger, less the total number of North Pittsburgh shares
for which cash elections were properly made, less the total
number of North Pittsburgh shares for which no election was
made and (ii) a denominator equal to the total number of
North Pittsburgh shares for which stock elections are
properly made by all North Pittsburgh shareholders.
EXAMPLE. Assume for illustrative purposes that 1,000,000
North Pittsburgh shares are outstanding at the effective
time of the Merger and North Pittsburgh shareholders properly
make stock elections with respect to 900,000
North Pittsburgh shares, cash elections with respect to
75,000 shares and no elections with respect to
25,000 shares. If you own 100 North Pittsburgh shares
and have properly made a stock election for all of those shares,
you would receive cash consideration for 77.78 of your North
Pittsburgh shares [100 × ((80% ×
1,000,000)−75,000−25,000)/900,000)] and stock
consideration for your remaining 22.22 North Pittsburgh
shares (including cash in lieu of any fractional share).
North Pittsburgh Shares Subject to No
Election. Each North Pittsburgh shareholder
who failed to properly make an election for all of his or her
North Pittsburgh shares will receive cash consideration for all
of the North Pittsburgh shares for which he or she made no
election.
Scenario
3: If Cash and Stock Elections are Undersubscribed
Less than 80% of North Pittsburgh Shares Elect to Receive
Cash Consideration and Less than 20% of North Pittsburgh
Shares Elect to Receive Stock Consideration
North Pittsburgh Shares Subject to Cash
Elections. Each North Pittsburgh shareholder
who properly elected to receive cash consideration will receive
cash consideration for all of the North Pittsburgh shares
for which he or she properly made a cash election.
North Pittsburgh Shares Subject to Stock
Elections. Each North Pittsburgh shareholder
who properly elected to receive stock consideration will receive
stock consideration in the form of shares of Consolidated common
stock
50
for all of the North Pittsburgh shares for which he or she
properly made a stock election (including cash in lieu of any
fractional share).
North Pittsburgh Shares Subject to No
Election. Each North Pittsburgh shareholder
who failed to properly make an election for all of his or her
North Pittsburgh shares will receive cash consideration for a
portion of the North Pittsburgh shares for which he or she made
no election and stock consideration in the form of shares of
Consolidated common stock for a portion of the North Pittsburgh
shares for which he or she made no election (including cash in
lieu of any fractional share).
The precise number of North Pittsburgh shares for which a
North Pittsburgh shareholder will receive cash
consideration will be determined by multiplying the number of
North Pittsburgh shares for which the shareholder failed to
properly make an election by a fraction with (i) a
numerator equal to 80% of the number of North Pittsburgh
shares outstanding immediately prior to the effective time of
the Merger, less the total number of North Pittsburgh
shares for which cash elections were properly made and
(ii) a denominator equal to the total number of
North Pittsburgh shares for which no elections were
properly made by North Pittsburgh shareholders. The
shareholder will receive stock consideration in the form of
shares of Consolidated common stock for his or her remaining
North Pittsburgh shares (including cash in lieu of any
fractional share).
EXAMPLE. Assume for illustrative purposes that 1,000,000
North Pittsburgh shares are outstanding at the effective
time of the Merger and North Pittsburgh shareholders properly
make cash elections with respect to 100,000
North Pittsburgh shares, stock elections with respect to
100,000 shares and no elections with respect to
800,000 shares. If you own 100 North Pittsburgh shares
and have not properly made a cash election or stock election for
any of those shares, you would receive cash consideration for
87.5 of your North Pittsburgh shares [100 ×
(800,000−100,000)/800,000] and stock consideration
(including cash in lieu of any fractional share) for your
remaining 12.5 North Pittsburgh shares.
Neither Consolidated nor North Pittsburgh is making any
recommendation as to whether North Pittsburgh shareholders
should elect to receive cash consideration or stock
consideration in the Merger. You must make your own decision
with respect to such election. No guarantee can be made that you
will receive the amount of cash consideration or stock
consideration you elect. As a result of the proration procedures
and other limitations described in this proxy
statement/prospectus and in the Merger Agreement, you may
receive stock consideration or cash consideration in amounts
that are different from the amounts you elect to receive.
Because the value of the stock consideration and cash
consideration may differ, you may receive consideration having
an aggregate value less than what you elected to receive.
North Pittsburgh shareholders should obtain current market
quotations for Consolidated common stock before deciding what
elections to make.
Because other North Pittsburgh shareholders would likely
take the relative values of the stock consideration and cash
consideration into account in determining what form of election
to make, if you fail to make an election you are likely to
receive the form of consideration having the lower value
(depending on the relative values of the stock consideration and
cash consideration at the effective time of the Merger).
Conversion
of Shares; Exchange Procedures; Fractional Shares
The conversion of North Pittsburgh common stock into the
right to receive the Merger Consideration will occur
automatically at the effective time of the Merger. Prior to the
effective time of the Merger (and, with respect to Consolidated
common stock, from time to time after the effective time of the
Merger as applicable), Consolidated will deposit with the
exchange agent an amount in cash and certificates representing
shares of Consolidated common stock sufficient to effect the
conversion of each share of North Pittsburgh common stock
into the Merger Consideration pursuant to the Merger Agreement.
The exchange agent will take the following actions with respect
to each holder of record of North Pittsburgh common stock
as of immediately prior to the effective time of the Merger:
|
|
|
|
|
If the shareholder properly made (and did not revoke) a cash
election
and/or stock
election for all of his or her shares of North Pittsburgh common
stock, then within 10 business days after the effective time of
the Merger, the exchange agent will mail to such shareholder the
aggregate Merger Consideration that the
|
51
|
|
|
|
|
shareholder is entitled to receive pursuant to the Merger
(including, if applicable, cash in lieu of any fractional share
of Consolidated common stock).
|
|
|
|
|
|
If the shareholder did not properly make an unrevoked cash
election
and/or stock
election for all of his or her shares of North Pittsburgh
common stock, then within 5 business days after the effective
time of the Merger, the exchange agent will mail to such
shareholder a letter of transmittal containing instructions for
obtaining the aggregate Merger Consideration that the
shareholder is entitled to receive pursuant to the Merger. The
letter of transmittal will contain instructions for surrendering
certificates representing shares of North Pittsburgh common
stock to the exchange agent. The exchange agent will mail the
aggregate Merger Consideration (including, if applicable, cash
in lieu of any fractional share of Consolidated common stock) to
the shareholder within 10 business days after the exchange agent
has received all of the shareholders certificates
representing shares of North Pittsburgh common stock, a
properly signed and completed letter of transmittal in
accordance with the instructions thereto, and such other
documents as may be required pursuant to such instructions.
|
After the effective time of the Merger, each certificate that
previously represented shares of North Pittsburgh common
stock will represent only the right to receive the Merger
Consideration as described above and dividends and distributions
on, and cash in lieu of any fractional share of, Consolidated
common stock as described below.
Until holders of certificates previously representing shares of
North Pittsburgh common stock have surrendered those
certificates to the exchange agent, those holders will not
receive dividends or distributions on any shares of Consolidated
common stock into which such shares have been converted. When
delivery of the Merger Consideration is made to such holders as
described above, the exchange agent will also pay to such
holders, without interest, all dividends and other distributions
in respect of such Consolidated common stock with a record date
after the effective time of the Merger.
No fractional shares of Consolidated common stock will be issued
to any North Pittsburgh shareholder in the Merger. Each
North Pittsburgh shareholder who would otherwise have been
entitled to receive a fraction of a share of Consolidated common
stock in the Merger (based on the aggregate stock consideration
into which such holders North Pittsburgh shares are
converted in the Merger) will receive cash in an amount equal to
the product obtained by multiplying (i) the fractional
share interest which such holder would otherwise be entitled to
by (ii) the average closing price on NASDAQ for a share of
Consolidated common stock for the 5 consecutive trading days
immediately preceding the effective time of the Merger.
Consolidated, the surviving corporation and the exchange agent
will be entitled to deduct and withhold from the Merger
Consideration, and pay to the appropriate taxing authorities,
any applicable taxes. Any such amount which is withheld and paid
to a taxing authority by Consolidated, the surviving corporation
or the exchange agent will be deemed to have been paid to the
person from whom it is withheld.
If any certificate representing shares of North Pittsburgh
common stock has been lost, stolen or destroyed, upon the making
of an affidavit attesting to that fact by the person claiming
that such certificate has been lost, stolen or destroyed and, if
required by Consolidated or the surviving corporation, the
posting by such person of a bond (in such reasonable amount as
Consolidated or the surviving corporation may direct) as
indemnity against any claim that may be made against the
exchange agent, Consolidated or the surviving corporation with
respect to such certificate, the exchange agent will issue, in
exchange for all rights to the lost, stolen or destroyed
certificate, the total amount of Merger Consideration in respect
of the shares of North Pittsburgh common stock represented
by such certificate.
Stock
Exchange Listing of Consolidated Common Stock
It is a condition to the completion of the Merger that the
shares of Consolidated common stock issuable to
North Pittsburgh shareholders in the Merger have been
approved for listing on NASDAQ.
Delisting
and Deregistration of North Pittsburgh Common
Stock
If the Merger is completed, North Pittsburgh common stock
will be delisted from NASDAQ and deregistered under the Exchange
Act, and North Pittsburgh will no longer file periodic
reports with the SEC on account of North Pittsburgh common
stock.
52
Material
United States Federal Income Tax Consequences
The following is a summary of United States federal income tax
consequences of the Merger relevant to beneficial holders of
North Pittsburgh common stock whose shares are exchanged in
the Merger. The discussion is for general information only and
does not purport to consider all aspects of federal income
taxation that might be relevant to beneficial holders of North
Pittsburgh common stock. The discussion is based on current
provisions of the Internal Revenue Code of 1986, as amended (the
Code), existing, proposed and temporary regulations
promulgated thereunder, rulings, administrative pronouncements
and judicial decisions, changes to which could materially affect
the tax consequences described herein and could be made on a
retroactive basis. The discussion applies only to beneficial
holders of North Pittsburgh common stock in whose hands
North Pittsburgh shares are capital assets within the
meaning of Section 1221 of the Code and may not apply to
beneficial holders who acquired their shares pursuant to
compensation arrangements with North Pittsburgh or hold their
shares as part of a hedge, straddle or conversion transaction or
who are subject to special tax treatment under the Code (such as
dealers in securities or foreign currency, insurance companies,
other financial institutions, regulated investment companies,
tax-exempt entities, S corporations, partnerships and
taxpayers subject to the alternative minimum tax). In addition,
this discussion does not discuss the federal income tax
consequences to a beneficial holder of North Pittsburgh
common stock who, for United States federal income tax purposes,
is a non-resident alien individual, a foreign corporation, a
foreign partnership or a foreign estate or trust, nor does it
consider the effect of any state, local or foreign tax laws.
The receipt of Merger Consideration for North Pittsburgh
common stock pursuant to the Merger will be a taxable
transaction for United States federal income tax purposes. In
general, a beneficial holder who receives consideration in
exchange for shares pursuant to the Merger will recognize gain
or loss for federal income tax purposes equal to the difference,
if any, between (i) the sum of the cash, if any, and the
fair market value of shares of Consolidated common stock, if
any, received and (ii) the beneficial holders
adjusted tax basis in the North Pittsburgh shares
surrendered pursuant to the Merger. Gain or loss will be
determined separately for each block of North Pittsburgh
shares (i.e., shares acquired at the same price per share in a
single transaction) surrendered pursuant to the Merger. Such
gain or loss will be capital gain or loss, and will be long-term
capital gain or loss if the beneficial holders holding
period for such shares is more than 1 year at the effective
time of the Merger. The maximum federal income tax rate on net
long-term capital gain recognized by individuals is 15% under
current law.
A shareholders tax basis in Consolidated common stock
received in the Merger will equal the fair market value of such
stock as of the effective time of the Merger. The holding period
for the Consolidated common stock received in the Merger will
begin on the day after the effective time of the Merger.
Backup withholding at a 28% rate may apply to the Merger
Consideration a beneficial holder of shares receives pursuant to
the Merger. Backup withholding generally will apply only if the
beneficial holder fails to furnish a correct taxpayer
identification number or otherwise fails to comply with
applicable backup withholding rules and certification
requirements. Each beneficial holder should complete and sign
the substitute
Form W-9
that is part of the form of election or letter of transmittal to
be returned to the exchange agent in order to provide the
information and certification necessary to avoid backup
withholding, unless an applicable exemption exists and is
otherwise proved in a manner acceptable to the exchange agent.
Backup withholding is not an additional tax. Any amounts
withheld under the backup withholding rules will be allowable as
a refund or credit against a beneficial holders United
States federal income tax liability provided the required
information is furnished to the Internal Revenue Service.
Because individual circumstances may differ, each beneficial
holder of shares is urged to consult such beneficial
holders own tax advisor as to the particular tax
consequences to such beneficial holder of the Merger, including
the application and effect of state, local, foreign and other
tax laws.
United
States Antitrust
United States antitrust laws prohibit Consolidated and
North Pittsburgh from completing the Merger until they have
furnished certain information and materials to the Antitrust
Division of the Department of Justice and the Federal
53
Trade Commission under the
Hart-Scott-Rodino
Antitrust Improvements Act of 1976, as amended (the HSR
Act), and a required waiting period has ended.
North Pittsburgh and Consolidated each filed the required
notification and report forms with the Antitrust Division of the
Department of Justice and the Federal Trade Commission on
July 23, 2007. On August 3, 2007, the Federal Trade
Commission granted early termination of the HSR Act waiting
period.
At any time before or after the effective time of the Merger,
the Federal Trade Commission or others (including states and
private parties) could take action under the antitrust laws,
including seeking to prevent the Merger, to rescind the Merger
or to conditionally approve the Merger upon the divestiture of
assets of Consolidated or North Pittsburgh. There can be no
assurance that a challenge to the Merger on antitrust grounds
will not be made or, if such a challenge is made, that it will
not be successful.
Other
Laws
In addition to the regulatory approvals described above,
completion of the Merger is conditioned upon the receipt of the
following approvals of the Federal Communications Commission
(the FCC) and the Pennsylvania Public Utility
Commission (the Pennsylvania PUC).
Pursuant to the Merger Agreement, on July 16, 2007, North
Pittsburghs subsidiaries that are regulated by the
Pennsylvania PUC, North Pittsburgh Telephone Company and
Penn Telecom, jointly filed an application with the Pennsylvania
PUC for approval of the transfers of control of those
subsidiaries to Consolidated, as required under the Pennsylvania
Public Utility Code. The Pennsylvania PUC assigned the Docket
Numbers
A-312550F0002
and
A-310074F0004
to the application. Formal Protests to the application were
subsequently filed by the Pennsylvania PUC Office of Trial
Staff, the Pennsylvania Office of Consumer Advocate, the
Communications Workers of America, the Broadband Cable
Association of Pennsylvania and Full Service Computing
Corporation d/b/a Full Service Network. These Protests question
whether the Merger will provide substantial, affirmative public
benefits and raise issues with respect to, among other things,
synergy savings, employment levels and benefits, access and
commitment to advanced services and broadband deployment,
service quality levels and competition. If the application is to
be approved, the Protests request that the Pennsylvania PUC
impose conditions on the transfers of control of
North Pittsburgh Telephone Company and Penn Telecom, which
conditions are not proposed or described in the Protests. North
Pittsburgh, North Pittsburgh Telephone Company and Penn
Telecom disagree with the assertions contained in these
Protests. In addition, Petitions to Intervene in the proceeding
have been filed by the Pennsylvania Office of Small Business
Advocate and Core Communications, Inc. North Pittsburgh
Telephone Company and Penn Telecom intend to vigorously oppose
the objections raised in the Protests and any objections to the
application that the interveners may raise.
On July 17 and July 20, 2007, Consolidated and
North Pittsburgh jointly filed the applications to transfer
control of North Pittsburgh to Consolidated under the rules
and regulations of the FCC. Salsgiver Communications
(Salsgiver) subsequently filed comments with the FCC
asking the FCC to either deny approval of the transfer of
control or place conditions on the transfer, arguing that
North Pittsburgh Telephone Company violated the law when it
refused to allow Salsgiver to attach its wires to
North Pittsburgh Telephone Companys poles.
Consolidated and North Pittsburgh are vigorously opposing
Salsgivers comments.
General
It is possible that any of the governmental entities with which
filings are made may seek, as conditions for granting approval
of the Merger, various regulatory concessions. There can be no
assurance that:
|
|
|
|
|
Consolidated or North Pittsburgh will be able to satisfy or
comply with such conditions;
|
|
|
|
compliance or non-compliance will not have adverse consequences
on Consolidated after completion of the Merger; or
|
|
|
|
the required regulatory approvals will be obtained within the
time frame contemplated by Consolidated and
North Pittsburgh and referred to in this proxy
statement/prospectus or on terms that will be satisfactory to
Consolidated and North Pittsburgh.
|
54
See The Merger Agreement Conditions to the
Completion of the Merger and Additional
Covenants Obligations to Cooperate; Regulatory
Filings.
In connection with the execution of the Merger Agreement,
Consolidated and 2 of its wholly-owned subsidiaries,
Consolidated Communications, Inc. (CCI) and
Consolidated Communications Acquisition Texas, Inc.
(CCAT), entered into a Commitment Letter, dated
June 30, 2007, from Wachovia Bank, National Association and
Wachovia Capital Markets, LLC (the Commitment
Letter). The Commitment Letter provides for senior secured
credit facilities in an aggregate principal amount of up to
$950,000,000 (the Credit Facilities) consisting of a
6-year
revolving credit facility in an aggregate principal amount of up
to $50,000,000 and a
7-year
senior secured term loan facility in an aggregate principal
amount of up to $900,000,000 (the Term Loan
Facility). The Term Loan Facility will be available in up
to 2 separate draws, with the initial draw in an aggregate
principal amount of $760,000,000 and a delayed draw in an
aggregate principal amount of up to $140,000,000. The Credit
Facilities will be used to finance the aggregate cash
consideration for the transactions contemplated by the Merger
Agreement, to repay certain existing debt of North Pittsburgh
and its subsidiaries, to refinance certain existing debt of
Consolidated and its subsidiaries, to provide ongoing working
capital and for other general corporate purposes of Consolidated
and its subsidiaries and, if drawn, the delayed draw portion of
the Term Loan Facility may be used solely for the repurchase or
redemption in full (including the related fees and expenses) of
the indebtedness outstanding under Consolidateds existing
9.75% Senior Notes due 2012. The borrowers under the Credit
Facilities will be CCI, CCAT and Merger Sub (and, effective upon
the Merger, North Pittsburgh as the surviving entity in the
Merger). The Credit Facilities will be guaranteed by
Consolidated and each existing and subsequently acquired or
organized direct and indirect subsidiary of Consolidated
(including certain of North Pittsburghs subsidiaries, but
excluding Illinois Consolidated Telephone Company
(ICTC), North Pittsburgh Telephone Company and
Penn Telecom) and secured by perfected first priority liens and
security interests in substantially all of the tangible and
intangible properties and assets of CCI, CCAT,
North Pittsburgh and the guarantors under the Credit
Facilities as well as all present and future capital stock or
other membership, equity or profits interests of or in CCI,
CCAT, North Pittsburgh, ICTC, North Pittsburgh
Telephone Company, Penn Telecom, and the guarantors under the
Credit Facilities (other than Consolidated) and 65% of the
voting stock (and 100% of the non-voting stock) of all present
and future first-tier foreign subsidiaries of Consolidated, CCI,
CCAT or North Pittsburgh. Pursuant to the terms of the
Commitment Letter, the definitive agreements to be entered into
with respect to the Credit Facilities will contain customary
representations, warranties and covenants, and the closing of
the Credit Facilities will be subject to the satisfaction of
customary closing conditions.
The terms of the Commitment Letter require that
North Pittsburgh Telephone Company and Penn Telecom each
guarantee the Credit Facilities at such time as it is no longer
prohibited from guaranteeing the Credit Facilities by the terms
of the Pennsylvania PUC order approving the Merger and that,
when North Pittsburgh Telephone Company or Penn Telecom
guarantees the Credit Facilities, the Credit Facilities also be
secured by perfected first priority liens and security interests
in substantially all of the tangible and intangible properties
and assets of North Pittsburgh Telephone Company or Penn
Telecom, respectively. With their joint application for approval
of the transfers of control of North Pittsburgh Telephone
Company and Penn Telecom to Consolidated referred to above under
Regulatory Matters Other Laws,
North Pittsburgh Telephone Company and Penn Telecom also
jointly filed requests for Pennsylvania PUC approval of such
guarantees of the Credit Facilities and the grants of such liens
and security interests, as required under the Pennsylvania
Public Utility Code.
The Credit Facilities are expected to contain customary
affirmative covenants, which will require Consolidated and its
subsidiaries, among other things, to:
|
|
|
|
|
furnish specified financial information to the lenders,
|
|
|
|
comply with applicable laws,
|
|
|
|
maintain Consolidateds properties and assets,
|
|
|
|
maintain insurance on Consolidateds properties, and
|
|
|
|
hedge interest rate exposure with respect to 50% of the term
loans.
|
55
The Credit Facilities are also expected to contain customary
negative covenants that will restrict Consolidateds and
its subsidiaries ability, among other things, to:
|
|
|
|
|
incur additional debt and issue certain capital stock,
|
|
|
|
create, incur, assume or permit to exist liens, other than
certain permitted liens to be determined,
|
|
|
|
repay other debt,
|
|
|
|
sell assets,
|
|
|
|
make investments, loans, guarantees or advances,
|
|
|
|
pay dividends,
|
|
|
|
repurchase equity interests or make other restricted payments,
|
|
|
|
engage in affiliate transactions,
|
|
|
|
engage in mergers, acquisitions or consolidations,
|
|
|
|
enter into sale-leaseback transactions,
|
|
|
|
amend, modify or agree to waivers of specified documents,
|
|
|
|
enter into agreements that restrict dividends from
subsidiaries, and
|
|
|
|
change the business Consolidated conducts.
|
In general, the Credit Facilities will restrict
Consolidateds ability to pay dividends to the amount of
Consolidateds Cumulative Available Cash,
defined as Available Cash accumulated after October 1,
2005, plus $23,697,000, less certain permitted distributions.
Available Cash will be defined in the Credit
Facilities as consolidated EBITDA (generally, earnings before
interest, taxes, depreciation and amortization, subject to
certain additions and subtractions to be determined)
(a) minus, to the extent not deducted in the determination
of consolidated EBITDA, (i) non-cash dividend income,
(ii) consolidated interest expense net of debt issuance
costs incurred in connection with, or prior to, the Merger,
(iii) capital expenditures from internally generated funds,
(iv) cash income taxes paid, (v) scheduled principal
payments of indebtedness, (vi) certain prepayments of
indebtedness, (vii) net increases in outstanding revolving
loans, (viii) the cash costs of any extraordinary or
unusual losses or charges and (ix) cash payments made on
account of losses or charges expensed, (b) plus, to the
extent not included in consolidated EBITDA, (i) cash
interest income, (ii) the cash amount realized in respect
of extraordinary or unusual gains, and (iii) net decreases
in outstanding revolving loans.
Consolidated will also be restricted from paying dividends under
the indenture governing Consolidateds senior notes.
However, the indenture restriction is less restrictive than the
restriction that will be contained in the Credit Facilities.
That is because the restricted payments covenant in the Credit
Facilities will allow a lower amount of dividends to be paid
from the borrowers (CCI, CCAT and North Pittsburgh) to
Consolidated than the comparable covenant in the indenture
(referred to as the
build-up
amount) permits Consolidated to pay to its stockholders.
However, the amount of dividends Consolidated will be able to
make under the indenture in the future will be based, in part,
on the amount of cash distributed by the borrowers under the
Credit Facilities.
Under the Credit Facilities, if Consolidateds total net
leverage ratio, as of the end of any fiscal quarter, is greater
than 5.25:1.00 (stepping down to 5.10:1.00 after the first
anniversary of the closing date of the Credit Facilities),
Consolidated will be required to suspend dividends on
Consolidateds common stock unless otherwise permitted by
an exception for dividends that may be paid from the portion of
proceeds of any sale of equity not used to make mandatory
prepayments of loans and not used to fund acquisitions, capital
expenditures or make other investments. During any dividend
suspension period, Consolidated will be required to repay debt
in an amount equal to 50.0% of any increase in Available
Cash during such dividend suspension period, among other
things. In
56
addition, Consolidated will not be permitted to pay dividends if
an event of default under the Credit Facilities has occurred and
is continuing. Among other things, it will be an event of
default if:
|
|
|
|
|
Consolidateds total net leverage ratio (defined as the
ratio of consolidated indebtedness, net of unrestricted cash and
cash equivalents in excess of $5,000,000 but not to exceed
$25,000,000, to consolidated EBITDA for the immediately
preceding four fiscal quarters), as of the end of any fiscal
quarter, is greater than 5.50:1.00 (stepping down to 5.25:1.00
after the first anniversary of the closing date of the Credit
Facilities); or
|
|
|
|
Consolidateds interest coverage ratio (defined as the
ratio of consolidated EBITDA to consolidated cash interest
expense for the immediately preceding four fiscal quarters) as
of the end of any fiscal quarter is not at least 2.25:1.00.
|
Under Pennsylvania law, holders of North Pittsburgh common
stock will not be entitled to dissenters rights in
connection with the Merger because shares of
North Pittsburgh common stock are listed on NASDAQ.
North Pittsburgh
Employee Benefits Matters
Pursuant to the Merger Agreement, Consolidated has agreed that
it will, and will cause the surviving corporation and its
subsidiaries to, honor in accordance with their terms all of
North Pittsburghs and its subsidiaries employee
benefit plans and labor union contracts. For at least
1 year following the closing, Consolidated will, and will
cause the surviving corporation and its subsidiaries to, provide
employees of the surviving corporation and its subsidiaries with
compensation and employee benefits which, in the aggregate, are
no less favorable to such employees than the compensation and
employee benefits in effect for employees of
North Pittsburgh or any of its subsidiaries immediately
prior to the effective time of the Merger.
The Merger Agreement further provides that Consolidated will,
and will cause the surviving corporation and its subsidiaries
to, (i) credit all service with North Pittsburgh or
any of its subsidiaries or predecessors (including service
recognized by North Pittsburgh or any of its subsidiaries
for service with other entities) for purposes of determining
vesting and eligibility, and for purposes of determining the
level of benefits with respect to vacation, paid time off and
severance, under any employee benefit plan, policy or program
maintained by Consolidated or the surviving corporation or any
of their respective subsidiaries that cover employees or former
employees of North Pittsburgh after the closing of the Merger,
(ii) waive any pre-existing condition or limitation or
exclusion with respect to employees of North Pittsburgh or any
of its subsidiaries under any group health plan or other welfare
benefit plan to the extent they were waived or would be waived
under comparable plans of North Pittsburgh and its
subsidiaries, and (iii) recognize the dollar amount of all
expenses incurred by employees of North Pittsburgh or any
of its subsidiaries and their dependents in the plan year in
which the closing of the Merger occurs for purposes of
deductibles, co-payments and maximum out-of pocket limits under
any group health plan.
In addition, Consolidated will, or will cause the surviving
corporation and its subsidiaries to, pay severance benefits to
persons who were salaried employees of North Pittsburgh or
any of its subsidiaries prior to the effective time of the
Merger and whose employment with North Pittsburgh, the surviving
corporation or any of their respective subsidiaries is
terminated within 2 years following the closing of the
Merger, in accordance with the terms of North Pittsburghs
severance plan for salaried employees as in effect immediately
prior to the effective time of the Merger.
Resale
of Consolidated Common Stock
Consolidated common stock issued in the Merger will not be
subject to any restrictions on transfer arising under the
Securities Act, except for shares issued to any
North Pittsburgh shareholder who may be deemed to be an
affiliate of North Pittsburgh or Consolidated
for purposes of Rule 145 under the Securities Act.
Consolidated
Stockholder Approval
Consolidated stockholders are not required to approve the Merger
Agreement or the issuance of shares of Consolidated common stock
pursuant to the Merger.
57
This section describes the material terms of the Merger
Agreement. The description in this section and elsewhere in this
proxy statement/prospectus is qualified in its entirety by
reference to the Merger Agreement, a copy of which is attached
to this proxy statement/prospectus as Annex I and which we
incorporate by reference into this document. This summary does
not purport to be complete and may not contain all of the
information about the Merger Agreement that is important to you.
We encourage you to read carefully the Merger Agreement in its
entirety.
The Merger Agreement has been included to provide you with
information regarding its terms. Except for its status as the
contractual document that establishes and governs the legal
relations among North Pittsburgh, Consolidated and Merger Sub
with respect to the Merger, the Merger Agreement is not intended
to be a source of factual, business or operational information
about North Pittsburgh, Consolidated, Merger Sub or their
respective affiliates. The Merger Agreement contains
representations and warranties the parties thereto made to and
solely for the benefit of each other. The assertions embodied in
those representations and warranties are qualified by
information in confidential disclosure schedules that North
Pittsburgh and Consolidated have exchanged in connection with
signing the Merger Agreement and that modify, qualify and create
exceptions to the representations and warranties contained in
the Merger Agreement. Accordingly, you should not rely on the
representations and warranties as characterizations of the
actual state of facts, since (i) they were made only as of
the date of the Merger Agreement or a prior, specified date,
(ii) in some cases they are subject to qualifications with
respect to materiality, knowledge
and/or other
matters, including materiality standards that may differ from
those generally applicable to shareholders, (iii) they are
modified in important part by the underlying disclosure
schedules and (iv) they may have been used for the purpose
of allocating risk between the parties rather than establishing
matters as facts. Each of North Pittsburghs and
Consolidateds disclosure schedule contains information
that has been included in the prior public disclosures of such
company, as well as non-public information. Moreover,
information concerning the subject matter of the representations
and warranties may have changed since the date of the Merger
Agreement, which subsequent information may or may not be fully
reflected in the public disclosures of the applicable
company.
Conditions
to the Completion of the Merger
The obligations of the parties to complete the Merger are
subject to the satisfaction or waiver of the following mutual
conditions:
|
|
|
|
|
North Pittsburgh Shareholder Approval. The
Merger Agreement having been approved and adopted by North
Pittsburgh shareholders.
|
|
|
|
HSR Act. The waiting period under the HSR Act
having expired or been terminated. (This condition has been
satisfied; see The Merger Regulatory
Matters United States Antitrust.)
|
|
|
|
FCC; Pennsylvania PUC. The approvals of the
FCC and the Pennsylvania PUC required to permit consummation of
the Merger having been obtained.
|
|
|
|
Statutes. No statute, rule or regulation
having been enacted or promulgated by any federal or state
governmental entity that prohibits the completion of the Merger.
|
|
|
|
Injunctions. No judgment, order, writ, decree
or injunction of any court being in effect that precludes,
restrains, enjoins or prohibits the completion of the Merger.
|
|
|
|
Consolidateds Registration
Statement. Consolidateds registration
statement relating to the shares of Consolidated common stock to
be issued in the Merger having been declared effective by the
SEC and no stop order suspending such effectiveness being in
effect, and no proceeding for such purpose being pending before
or, to the knowledge of North Pittsburgh or Consolidated,
threatened by the SEC.
|
|
|
|
NASDAQ Approval. The shares of Consolidated
common stock to be issued in the Merger having been approved for
listing on NASDAQ.
|
58
The obligations of Consolidated and Merger Sub to complete the
Merger are subject to the satisfaction or waiver of the
following additional conditions:
|
|
|
|
|
Performance of Obligations. The performance,
in all material respects, by North Pittsburgh of its agreements
and covenants in the Merger Agreement.
|
|
|
|
Representations and Warranties. The truth and
correctness in all material respects of North Pittsburghs
representations and warranties on the day of the closing of the
Merger (except for representations and warranties that expressly
speak only as of a specific date or time, which need only be
true and correct in all material respects as of such date or
time), subject to the following qualifications:
|
|
|
|
|
|
The representations and warranties regarding certain matters
relating to North Pittsburghs capitalization, power and
authority, the North Pittsburgh Rights Agreement, certain
provisions of the Pennsylvania Business Corporation Law and
North Pittsburghs articles of incorporation, receipt of
Evercores fairness opinion, the absence of undisclosed
brokers fees and the absence of a Company Material Adverse
Effect (as described below under Material Adverse
Effect Definitions Company Material Adverse
Effect) must be true and correct in all respects, except
for any immaterial inaccuracies.
|
|
|
|
The representations and warranties qualified with respect to
materiality or a Company Material Adverse Effect must be true
and correct in all respects (giving effect to that
qualification).
|
|
|
|
|
|
Closing Certificate. North Pittsburghs
delivery to Consolidated at the closing of a certificate with
respect to the satisfaction of the conditions relating to North
Pittsburghs representations, warranties, covenants and
agreements.
|
|
|
|
Other Governmental Approvals. North Pittsburgh
having obtained all governmental approvals (other than with
respect to the HSR Act, the FCC and the Pennsylvania PUC)
required to be obtained by it for the consummation of the
transactions contemplated by the Merger Agreement.
|
North Pittsburghs obligation to complete the Merger is
subject to the following additional conditions:
|
|
|
|
|
Performance of Obligations. The performance,
in all material respects, by Consolidated and Merger Sub of
their agreements and covenants in the Merger Agreement.
|
|
|
|
Representations and Warranties. The truth and
correctness in all material respects of Consolidateds and
Merger Subs representations and warranties on the day of
the closing of the Merger (except for representations and
warranties that expressly speak only as of a specific date or
time, which need only be true and correct in all material
respects as of such date or time), subject to the following
qualifications:
|
|
|
|
|
|
The representations and warranties regarding certain matters
relating to Consolidateds
and/or
Merger Subs capitalization, power and authority,
Consolidateds qualification to be the transferee of
North Pittsburghs licenses and certificates of public
convenience issued by the Pennsylvania PUC and the FCC,
financing commitments, the purpose and operations of Merger Sub,
lack of ownership of North Pittsburgh common stock, the absence
of undisclosed agreements with officers and directors of North
Pittsburgh and the absence of a Parent Material Adverse Effect
(as described below under Material Adverse Effect
Definitions Parent Material Adverse Effect)
must be true and correct in all respects, except for any
immaterial inaccuracies.
|
|
|
|
The representations and warranties qualified with respect to
materiality or a Parent Material Adverse Effect must be true and
correct in all respects (giving effect to that qualification).
|
|
|
|
|
|
Closing Certificate. The delivery by
Consolidated at the closing of the Merger of a certificate with
respect to the satisfaction of the conditions relating to
Consolidateds and Merger Subs representations,
warranties, covenants and agreements.
|
|
|
|
Other Governmental Approvals. Consolidated
having obtained all governmental approvals (other than with
respect to the HSR Act, the FCC and the Pennsylvania PUC)
required to be obtained by it for the consummation of the
transactions contemplated by the Merger Agreement.
|
59
|
|
|
|
|
Accountants Comfort Letter. North
Pittsburgh having received from Consolidateds independent
registered public accounting firm a letter, dated the closing
date of the Merger, in form and substance reasonably
satisfactory to North Pittsburgh, containing statements and
information of the type ordinarily included in accountants
comfort letters with respect to the financial
information of Consolidated contained or incorporated by
reference in the registration statement relating to the shares
of Consolidated common stock to be issued in the Merger.
|
Material
Adverse Effect Definitions
Certain of the representations and warranties of North
Pittsburgh and Consolidated, and certain other provisions in the
Merger Agreement, are qualified by references to a Company
Material Adverse Effect or a Parent Material Adverse
Effect.
Company
Material Adverse Effect
For purposes of the Merger Agreement, Company Material
Adverse Effect means any material adverse effect on
(i) the business, financial condition or results of
operations of North Pittsburgh and its subsidiaries, taken as a
whole, or (ii) North Pittsburghs ability to perform
its obligations under the Merger Agreement. However, none of the
following matters will be deemed, either alone or in
combination, to constitute, and none of the following matters
will be taken into account in determining whether there has been
or will be, a Company Material Adverse Effect:
|
|
|
|
|
any failure by North Pittsburgh or any of its subsidiaries to
meet any internal or published projections, forecasts, or
revenue or earnings predictions for any period ending prior to,
on or after the date of the Merger Agreement (however, this
exception does not apply to the underlying cause or causes of
any such failure);
|
|
|
|
any adverse change, effect, event, occurrence, state of facts or
development to the extent attributable to the announcement or
pendency of the Merger including (i) the absence of
consents, waivers or approvals relating to the Merger from any
governmental entity or other person or (ii) any litigation
brought by any shareholder(s) of North Pittsburgh in connection
with the Merger Agreement or any of the transactions
contemplated thereby;
|
|
|
|
any adverse change, effect, event, occurrence, state of facts or
development attributable to conditions generally affecting
(i) the telecommunications industry as a whole that are not
specifically related to North Pittsburgh and its subsidiaries
and do not have a materially disproportionate adverse effect on
North Pittsburgh and its subsidiaries, taken as a whole, or
(ii) the United States economy as a whole, including
changes in economic and financial markets and regulatory or
political conditions, whether resulting from acts of terrorism,
war, natural disaster or otherwise, that do not have a
materially disproportionate adverse effect on North Pittsburgh
and its subsidiaries, taken as a whole;
|
|
|
|
any change in the market price or trading volume of North
Pittsburghs securities;
|
|
|
|
any adverse change, effect, event, occurrence, state of facts or
development arising from or relating to any change in
U.S. generally accepted accounting principles or any change
in applicable laws or the interpretation or enforcement thereof
that, in each case, do not have a materially disproportionate
adverse effect on North Pittsburgh and its subsidiaries, taken
as a whole;
|
|
|
|
any change, occurrence, development, event, series of events or
circumstance arising out of, resulting from or attributable to
any action taken or threatened to be taken by any member(s) of
the Bulldog Group (as defined in the Merger Agreement) in
connection with North Pittsburghs 2007 annual meeting of
shareholders, the Merger Agreement or any of the transactions
contemplated thereby, or any related matter;
|
|
|
|
any costs or expenses incurred or accrued by North Pittsburgh
and its subsidiaries in connection with the Merger Agreement or
any of the transactions contemplated thereby; and
|
|
|
|
any actions taken, or failures to take action, or such other
changes, occurrences, developments, events, series of events or
circumstances, to which Consolidated has consented in writing,
or the failure of North Pittsburgh
|
60
|
|
|
|
|
to take any action requiring Consolidateds consent under
Section 6.1 of the Merger Agreement due to
Consolidateds withholding of such consent.
|
Parent
Material Adverse Effect
For purposes of the Merger Agreement, Parent Material
Adverse Effect means any material adverse effect on
(i) the business, financial condition or results of
operations of Consolidated and its subsidiaries, taken as a
whole, or (ii) Consolidateds or Merger Subs
ability to perform their respective obligations under the Merger
Agreement. However, none of the following matters will be
deemed, either alone or in combination, to constitute, and none
of the following matters will be taken into account in
determining whether there has been or will be, a Parent Material
Adverse Effect:
|
|
|
|
|
any failure by Consolidated or any of its subsidiaries to meet
any internal or published projections, forecasts, or revenue or
earnings predictions for any period ending prior to, on or after
the date of the Merger Agreement (however, this exception does
not apply to the underlying cause or causes of any such failure);
|
|
|
|
any adverse change, effect, event, occurrence, state of facts or
development to the extent attributable to the announcement or
pendency of the Merger including (i) the absence of
consents, waivers or approvals relating to the Merger from any
governmental entity or other person or (ii) any litigation
brought by any stockholder(s) of Consolidated in connection with
the Merger Agreement or any of the transactions contemplated
thereby;
|
|
|
|
any adverse change, effect, event, occurrence, state of facts or
development attributable to conditions generally affecting
(i) the telecommunications industry as a whole that are not
specifically related to Consolidated and its subsidiaries and do
not have a materially disproportionate adverse effect on
Consolidated and its subsidiaries, taken as a whole, or
(ii) the United States economy as a whole, including
changes in economic and financial markets and regulatory or
political conditions, whether resulting from acts of terrorism,
war, natural disaster or otherwise, that do not have a
materially disproportionate adverse effect on Consolidated and
its subsidiaries, taken as a whole;
|
|
|
|
any change in the market price or trading volume of
Consolidateds securities;
|
|
|
|
any adverse change, effect, event, occurrence, state of facts or
development arising from or relating to any change in
U.S. generally accepted accounting principles or any change
in applicable laws or the interpretation or enforcement thereof
that, in each case, do not have a materially disproportionate
adverse effect on Consolidated and its subsidiaries, taken as a
whole;
|
|
|
|
any costs or expenses incurred or accrued by Consolidated and
its subsidiaries in connection with the Merger Agreement or any
of the transactions contemplated thereby; and
|
|
|
|
any actions taken, or failures to take action, or such other
changes, occurrences, developments, events, series of events or
circumstances, to which North Pittsburgh has consented in
writing, or the failure of Consolidated to take any action
requiring North Pittsburghs consent under Section 6.2
of the Merger Agreement due to North Pittsburghs
withholding of such consent.
|
North Pittsburgh has agreed that, until the earlier of the
effective time of the Merger or the termination of the Merger
Agreement in accordance with its terms, North Pittsburgh and its
subsidiaries, and their respective officers, directors,
employees, agents, advisors and other representatives, will not:
|
|
|
|
|
initiate or solicit (including by way of furnishing non-public
information) or knowingly facilitate the making of any proposal
or offer that constitutes, or is reasonably expected to lead to,
an Alternative Proposal (described below); or
|
|
|
|
engage in any substantive discussions or negotiations
concerning, or provide any non-public information with respect
to, an Alternative Proposal.
|
61
For purposes of the Merger Agreement, an Alternative
Proposal is any offer, proposal or indication of interest
that relates to:
|
|
|
|
|
a transaction or series of transactions (including any merger,
consolidation, recapitalization, liquidation or other direct or
indirect business combination) involving North Pittsburgh or the
issuance or acquisition of shares of North Pittsburgh common
stock or other equity securities of North Pittsburgh
representing 25% (in number or voting power) or more of the
outstanding capital stock of North Pittsburgh (other than the
Merger);
|
|
|
|
any tender offer or exchange offer that, if consummated, would
result in any person, together with all affiliates of such
person, becoming the beneficial owner of shares of North
Pittsburgh common stock or other equity securities of North
Pittsburgh representing 25% (in number or voting power) or more
of the outstanding capital stock of North Pittsburgh; or
|
|
|
|
the acquisition, license or purchase by any person (other than
North Pittsburgh and its subsidiaries), or any other disposition
by North Pittsburgh or any of its subsidiaries, of 25% or more
of the consolidated assets of North Pittsburgh and its
subsidiaries, taken as a whole (other than the Merger).
|
Prior to the approval and adoption of the Merger Agreement by
North Pittsburgh shareholders, North Pittsburgh may engage in
substantive discussions or negotiations with a person that makes
a bona fide Alternative Proposal (under circumstances in which
North Pittsburgh has complied in all material respects with its
non-solicitation obligations described above) and may furnish
such person information concerning, and may afford it access to,
North Pittsburgh, its subsidiaries and their businesses,
properties, assets, books and records if:
|
|
|
|
|
the North Pittsburgh Board of Directors determines in its good
faith judgment, after consultation with
North Pittsburghs financial advisor and outside
counsel, that such Alternative Proposal constitutes, or is
reasonably likely to lead to, a Superior Proposal (described
below), and
|
|
|
|
prior to furnishing such information or access to, or entering
into substantive discussions or negotiations with, such person,
|
|
|
|
|
|
North Pittsburgh receives an executed confidentiality agreement
from such person that contains confidentiality and standstill
provisions that are no less favorable in the aggregate to North
Pittsburgh than those contained in the confidentiality agreement
North Pittsburgh has entered into with Consolidated, dated
May 25, 2007 (such executed confidentiality agreement is
referred to below as an Acceptable Confidentiality
Agreement), and
|
|
|
|
North Pittsburgh notifies Consolidated of its intent to furnish
information to, or intent to enter into substantive discussions
or negotiations with, such person.
|
For purposes of the Merger Agreement, Superior
Proposal means any bona fide written Alternative Proposal
(provided, that for purposes of this definition, the applicable
percentages in the definition of Alternative Proposal are 50%
rather than 25%) which (on its most recently amended or modified
terms, if amended or modified) the North Pittsburgh Board of
Directors determines in good faith, if consummated, would result
in a transaction that is more favorable to North
Pittsburghs shareholders (other than Consolidated, Merger
Sub and their respective affiliates), from a financial point of
view, than the Merger. In making such determination the North
Pittsburgh Board of Directors may take into account, among other
things, (i) the terms of such Alternative Proposal and
(ii) such legal, financial, regulatory, timing and other
aspects of such Alternative Proposal, including the person
making such Alternative Proposal, which the North Pittsburgh
Board of Directors deems relevant.
Additionally, North Pittsburgh may:
|
|
|
|
|
comply with
Rules 14e-2
and 14d-9
under the Exchange Act with regard to a tender or exchange offer,
|
|
|
|
make stop-look-and-listen communications to North
Pittsburgh shareholders of the nature contemplated by
Rule 14d-9
under the Exchange Act; and
|
|
|
|
make such other disclosures to North Pittsburgh shareholders,
and take such other actions, as are required by law.
|
62
Except (i) as described in the second bulleted item under
North Pittsburgh Shareholders Meeting;
Recommendation of the North Pittsburgh Board of Directors
below or (ii) as set forth in the following paragraph, the
North Pittsburgh Board of Directors may not withdraw or modify,
in a manner adverse to Consolidated, its approval or
recommendation that North Pittsburgh shareholders approve and
adopt the Merger Agreement. The North Pittsburgh Board of
Directors also may not approve or recommend an Alternative
Proposal or cause North Pittsburgh or any of its
subsidiaries to enter into a letter of intent, acquisition
agreement or similar agreement (other than an Acceptable
Confidentiality Agreement) related to any Alternative Proposal.
Notwithstanding the foregoing, at any time prior to the approval
and adoption of the Merger Agreement by North Pittsburgh
shareholders, if the North Pittsburgh Board of Directors
determines in good faith, after consultation with North
Pittsburghs financial advisor and outside counsel, that
any unsolicited Alternative Proposal constitutes a Superior
Proposal, the North Pittsburgh Board of Directors may:
|
|
|
|
|
withdraw or modify its approval or recommendation of the Merger
and the Merger Agreement;
|
|
|
|
approve or recommend such Superior Proposal;
|
|
|
|
cause North Pittsburgh or any of its subsidiaries to enter into
a binding written agreement with respect to such Superior
Proposal (and amend the North Pittsburgh Rights Agreement in
connection therewith); and
|
|
|
|
terminate the Merger Agreement, in which case North Pittsburgh
will be required (i) to pay Consolidated a $11,250,000
termination fee and (ii) to reimburse Consolidated for its
actual and reasonable documented out-of-pocket expenses incurred
in connection with the Merger Agreement on or prior to the
termination of the Merger Agreement up to a maximum amount of
$1,500,000. See Termination of the Merger
Agreement and Termination Fee and
Expenses below.
|
Prior to terminating the Merger Agreement,
|
|
|
|
|
North Pittsburgh must give Consolidated 4 business days
notice (or, in certain circumstances, 2 business days
notice), attaching the executed copy (or latest draft) of the
Superior Proposal agreement (which notice must only be given
once unless the Superior Proposal is modified in any material
respect); and
|
|
|
|
if within those 4 business days (or if applicable, 2 business
days), Consolidated makes an offer that the
North Pittsburgh Board of Directors determines in good
faith is more favorable to North Pittsburgh shareholders (other
than Consolidated, Merger Sub and their respective affiliates),
from a financial point of view, than the Superior Proposal
(taking into account, among other things, (i) the terms of
such offer and (ii) such legal, financial, regulatory,
timing and other aspects of such offer as the North Pittsburgh
Board of Directors deems relevant), and Consolidated agrees in
writing to all adjustments in the terms and conditions of the
Merger Agreement necessary to reflect its offer, then North
Pittsburghs notice of termination will be rescinded and,
if North Pittsburgh has entered into a Superior Proposal
agreement, it must promptly terminate the Superior Proposal
agreement.
|
North Pittsburgh has also agreed:
|
|
|
|
|
to promptly advise Consolidated in writing of any Alternative
Proposal, specifying in writing the material terms of and the
identity of the person making such Alternative Proposal; and
|
|
|
|
to promptly make available to Consolidated any material
non-public information concerning North Pittsburgh or its
subsidiaries that is made available to such person which was not
previously made available to Consolidated and Merger Sub.
|
North
Pittsburgh Shareholders Meeting; Recommendation of the North
Pittsburgh Board of Directors
The Merger Agreement provides that North Pittsburgh will duly
call and hold a meeting of its shareholders for the purpose of
voting on the approval and adoption of the Merger Agreement.
63
The Board of Directors of North Pittsburgh is required by the
Merger Agreement to recommend that North Pittsburghs
shareholders vote in favor of the approval and adoption of the
Merger Agreement, except that:
|
|
|
|
|
The Board of Directors may withdraw, modify or amend its
recommendation in accordance with the provisions described above
under No Solicitation.
|
|
|
|
The Board of Directors may withdraw, modify or amend its
recommendation if, other than in connection with an Alternative
Proposal, the Board of Directors determines in good faith (after
consultation with North Pittsburghs outside counsel) that
the failure to take such action is inconsistent with its
fiduciary duties under applicable law. In such case, North
Pittsburgh is still required to hold the shareholders meeting to
vote on the approval and adoption of the Merger Agreement.
|
Termination
of the Merger Agreement
The Merger Agreement may be terminated and the Merger may be
abandoned at any time prior to the effective time of the Merger,
whether before or after Norths Pittsburghs
shareholders approve and adopt the Merger Agreement, as follows:
|
|
|
|
|
by mutual written consent of the parties;
|
|
|
|
by either North Pittsburgh or Consolidated, if:
|
|
|
|
|
|
any court, regulatory agency or other governmental authority has
issued an order, decree or ruling or taken any other action
permanently restraining, enjoining or otherwise prohibiting any
of the transactions contemplated by the Merger Agreement
(including the Merger) and such order or other action is final
and non-appealable;
|
|
|
|
the effective time of the Merger has not occurred on or before
April 1, 2008, except that if all required regulatory
approvals have not been obtained by April 1, 2008, then
under certain conditions such date will automatically be
extended to June 30, 2008 (in each case, the Outside
Date);
|
|
|
|
any state or federal law, order, rule or regulation is adopted
or issued which has the effect of prohibiting the Merger;
|
|
|
|
North Pittsburgh shareholders do not approve and adopt the
Merger Agreement at the annual meeting (or any adjournment
thereof); or
|
|
|
|
there is a breach by the non-terminating party of any of its
representations, warranties, covenants or agreements in the
Merger Agreement such that the closing conditions with respect
thereto would not be satisfied and such breach has not been
cured within 30 days following notice by the terminating
party or cannot be cured by the applicable Outside Date;
|
|
|
|
|
|
by North Pittsburgh, if:
|
|
|
|
|
|
the Consolidated Board of Directors withdraws or modifies, in a
manner adverse to North Pittsburgh, its approval of the Merger
Agreement, the Merger or the issuance of Consolidated common
stock pursuant to the Merger; or
|
|
|
|
the North Pittsburgh Board of Directors approves a Superior
Proposal in accordance with the terms of the Merger Agreement
described above under No Solicitation;
|
|
|
|
|
|
the North Pittsburgh Board of Directors withdraws or modifies,
in a manner adverse to Consolidated, its approval of the Merger
Agreement or the Merger or its recommendation that North
Pittsburgh shareholders approve and adopt the Merger Agreement;
|
|
|
|
the North Pittsburgh Board of Directors recommends to
shareholders an Alternative Proposal or Superior
Proposal; or
|
64
|
|
|
|
|
the North Pittsburgh Board of Directors enters into any letter
of intent, agreement in principle, merger agreement, acquisition
agreement or similar agreement (other than an Acceptable
Confidentiality Agreement) with respect to any Alternative
Proposal or Superior Proposal.
|
In some cases, termination of the Merger Agreement would require
North Pittsburgh to pay a termination fee to Consolidated, and
reimburse Consolidated for certain expenses, as described below
under Termination Fee and Expenses.
Termination
Fee and Expenses
North Pittsburgh has agreed to pay to Consolidated a termination
fee of $11,250,000 at or prior to termination of the Merger
Agreement by North Pittsburgh or within 2 business days of
termination of the Merger Agreement by Consolidated if:
|
|
|
|
|
North Pittsburgh terminates the Merger Agreement because the
North Pittsburgh Board of Directors approves a Superior Proposal
in accordance with the terms of the Merger Agreement described
above under No Solicitation;
|
|
|
|
Consolidated terminates the Merger Agreement because the North
Pittsburgh Board of Directors withdraws or modifies, in a manner
adverse to Consolidated, its recommendation that North
Pittsburgh shareholders approve and adopt the Merger Agreement
(except for a change in recommendation described in the second
bulleted item above under North Pittsburgh
Shareholders Meeting; Recommendation of the
North Pittsburgh Board of Directors) or recommends to
shareholders an Alternative Proposal or Superior Proposal, or
North Pittsburgh enters into a definitive agreement with
respect thereto; or
|
|
|
|
the North Pittsburgh Board of Directors changes its
recommendation, as described in the second bulleted item above
under North Pittsburgh Shareholders Meeting;
Recommendation of the North Pittsburgh Board of Directors,
and, thereafter, the shareholders of North Pittsburgh fail to
approve and adopt the Merger Agreement and the Merger Agreement
is terminated.
|
In the event that the Merger Agreement is terminated and North
Pittsburgh is obligated to pay the termination fee to
Consolidated, North Pittsburgh will also reimburse Consolidated
for its actual and reasonable documented out-of-pocket expenses
incurred in connection with the Merger Agreement on or prior to
the termination of the Merger Agreement, up to a maximum amount
of $1,500,000.
Conduct
of North Pittsburghs Business Pending the Merger
Under the Merger Agreement, North Pittsburgh has agreed that,
subject to certain exceptions, between July 1, 2007 and the
effective time of the Merger, unless Consolidated gives its
prior written consent:
|
|
|
|
|
North Pittsburgh and its subsidiaries will conduct business in
all material respects in the ordinary course of
business; and
|
|
|
|
North Pittsburgh will use commercially reasonable efforts to
preserve substantially intact its and its subsidiaries
business organizations and the goodwill of those having business
relationships with them and retain the services of their present
officers and key employees.
|
North Pittsburgh has also agreed that, during the same time
period, subject to certain exceptions, neither
North Pittsburgh nor any of its subsidiaries will take any
of the following actions, unless Consolidated gives its prior
written consent:
|
|
|
|
|
issue any shares of, grant options or rights to acquire, or take
certain other actions that would encumber, its capital stock;
|
|
|
|
redeem any outstanding shares of its capital stock;
|
|
|
|
split, combine, subdivide or reclassify any shares of its
capital stock or declare or pay any dividend or other
distribution on its capital stock, except for (i) payment
of North Pittsburghs regular quarterly cash dividend of
$0.20 per share paid in July 2007, (ii) declaration and
payment of North Pittsburghs regular quarterly cash
|
65
|
|
|
|
|
dividend of $0.20 per share scheduled to be paid in October 2007
and (iii) dividends declared or paid by any North
Pittsburgh subsidiary to any other North Pittsburgh subsidiary
or to North Pittsburgh;
|
|
|
|
|
|
other than in the ordinary course of business, incur any
indebtedness for borrowed money, or guarantee any such
indebtedness, or make any loans, advances or capital
contributions to any person other than North Pittsburgh or a
subsidiary of North Pittsburgh;
|
|
|
|
other than in the ordinary course of business, sell, transfer,
encumber or otherwise dispose of any of its properties or assets
with a net book value in excess of $500,000 individually or
$1,000,000 in the aggregate other than to North Pittsburgh or a
wholly-owned subsidiary of North Pittsburgh, or cancel or assign
any indebtedness in excess of $500,000;
|
|
|
|
make any acquisition or investment other than in the ordinary
course of business or in a wholly-owned subsidiary of North
Pittsburgh, except (i) for acquisitions or investments that
are not in excess of $500,000 in the aggregate or (ii) to
the extent contemplated by North Pittsburghs capital
expenditure budget for 2007 or 2008;
|
|
|
|
other than in the ordinary course of business, increase the rate
or terms of compensation payable by it to any of its directors,
officers or employees;
|
|
|
|
other than in the ordinary course of business, grant or increase
the rate or terms of any bonus, pension, severance or other
employee benefit plan or arrangement with, for or in respect of
any of its directors, officers or employees;
|
|
|
|
amend North Pittsburghs and its subsidiaries
articles of incorporation or by-laws;
|
|
|
|
without consulting with Consolidated, engage in certain
activities with respect to which the Merger Agreement affords
Consolidated consultation rights (but not approval rights);
|
|
|
|
other than in the ordinary course of business, terminate, renew,
extend, amend or modify in any material respect certain material
contracts;
|
|
|
|
implement any layoff of employees that would implicate the
Worker Adjustment and Retraining Notification Act of 1988, as
amended;
|
|
|
|
make any change in accounting method or accounting principles
and practices, except for any such change required by reason of
a change in U.S. generally accepted accounting principles
or by
Regulation S-X
under the Exchange Act;
|
|
|
|
make any material tax election; or
|
|
|
|
authorize, recommend, propose or announce an intention to take,
or enter into any contract, agreement, commitment or arrangement
to take, any of the actions described above.
|
Without in any way limiting the rights or obligations of any
party under the Merger Agreement, Consolidated, North Pittsburgh
and Merger Sub also agreed that (i) nothing in the Merger
Agreement gives Consolidated, directly or indirectly, the right
to control or direct the operations of North Pittsburgh or any
of its subsidiaries prior to the effective time of the Merger
and (ii) prior to the effective time of the Merger, North
Pittsburgh will exercise, consistent with the terms and
conditions of the Merger Agreement, complete control and
supervision over its and its subsidiaries operations.
Conduct
of Consolidateds Business Pending the Merger
Under the Merger Agreement, Consolidated has agreed that,
subject to certain exceptions, between July 1, 2007 and the
effective time of the Merger, unless North Pittsburgh gives its
prior written consent, neither Consolidated nor any of its
subsidiaries will take any of the following actions:
|
|
|
|
|
engage in any material repurchase of, or any recapitalization or
other change, restructuring or reorganization with respect to,
the Consolidated common stock, including payment of any dividend
or other distribution on the Consolidated common stock, except
for (i) the declaration and payment by Consolidated of
regular
|
66
|
|
|
|
|
quarterly cash dividends of $0.38738 per share and
(ii) dividends declared or paid by any Consolidated
subsidiary to any other Consolidated subsidiary or to
Consolidated;
|
|
|
|
|
|
alter the corporate structure of Consolidated or take any other
action that could reasonably be expected to delay the
consummation of, or otherwise adversely affect, the Merger or
any of the other transactions contemplated by the Merger
Agreement, including taking any actions that could reasonably be
expected to delay or otherwise adversely affect the funding of
the full amount of Consolidateds financing for the Merger
or payment of the aggregate amount of the cash consideration;
|
|
|
|
engage in certain acquisition transactions, unless such
acquisition would not (i) impose any delay in the obtaining
of, or materially increase the risk of not obtaining, any
authorizations, consents, orders, declarations or approvals of
any governmental entity necessary to consummate the Merger,
(ii) increase the risk of any governmental entity entering
an order prohibiting the consummation of the Merger or
(iii) increase the risk of not being able to remove any
such order on appeal or otherwise;
|
|
|
|
alter any terms of the Consolidated common stock; or
|
|
|
|
authorize, recommend, propose or announce an intention to take,
or enter into any contract, agreement, commitment or arrangement
to take, any of the actions described above.
|
Representations
and Warranties
North
Pittsburgh
North Pittsburgh makes various representations and warranties in
the Merger Agreement that are subject, in some cases, to
exceptions and qualifications. Its representations and
warranties relate to, among other things:
|
|
|
|
|
North Pittsburgh and its subsidiaries due incorporation,
valid existence, good standing and qualification to do business;
|
|
|
|
its articles of incorporation and by-laws;
|
|
|
|
its capitalization, including the number of shares of North
Pittsburgh common stock authorized, issued and outstanding;
|
|
|
|
its subsidiaries;
|
|
|
|
its corporate power and authority to enter into the Merger
Agreement and to consummate the transactions contemplated by the
Merger Agreement (including the Merger), and enforceability of
the Merger Agreement against North Pittsburgh;
|
|
|
|
the required vote of its shareholders in connection with the
approval and adoption of the Merger Agreement;
|
|
|
|
the approval and recommendation by the North Pittsburgh Board of
Directors of the Merger Agreement, the Merger and the other
transactions contemplated by the Merger Agreement;
|
|
|
|
the required consents and approvals of governmental entities in
connection with the transactions contemplated by the Merger
Agreement;
|
|
|
|
the absence of certain specified violations of, or conflicts
with, its governing documents, applicable law or certain
agreements as a result of entering into the Merger Agreement and
consummating the Merger;
|
|
|
|
its SEC filings made since January 1, 2005, including the
financial statements contained therein;
|
|
|
|
its disclosure controls and procedures and internal control over
financial reporting;
|
|
|
|
its compliance with the Sarbanes-Oxley Act of 2002 and the
applicable listing and corporate governance rules and
regulations of NASDAQ;
|
|
|
|
the absence of certain undisclosed liabilities;
|
|
|
|
the absence of a Company Material Adverse Effect
since March 31, 2007; and the absence of certain other
changes or events related to North Pittsburgh or its
subsidiaries from March 31, 2007 to July 1, 2007;
|
67
|
|
|
|
|
legal proceedings;
|
|
|
|
tangible personal property and real property;
|
|
|
|
taxes;
|
|
|
|
licenses and certificates of public convenience issued by any
applicable state or federal agency, including the Pennsylvania
PUC and the FCC;
|
|
|
|
compliance with applicable laws;
|
|
|
|
employment and labor matters affecting North Pittsburgh or its
subsidiaries, including matters relating to its or its
subsidiaries employee benefit plans;
|
|
|
|
contracts;
|
|
|
|
environmental laws and regulations;
|
|
|
|
intellectual property;
|
|
|
|
insurance;
|
|
|
|
transactions with affiliates;
|
|
|
|
the amendment of the North Pittsburgh Rights Agreement such that
the Preferred Stock Purchase Rights issued thereunder are
inapplicable the Merger Agreement and the transactions
contemplated thereby (see The Merger
Background to the Merger);
|
|
|
|
the inapplicability to the Merger Agreement and the Merger of
certain restrictions imposed on business combinations by certain
provisions of the Pennsylvania Business Corporation Law and
North Pittsburghs articles of incorporation (see The
Merger Background to the Merger);
|
|
|
|
the receipt by the North Pittsburgh Board of Directors of a
fairness opinion from Evercore; and
|
|
|
|
the absence of undisclosed brokers fees.
|
Consolidated;
Merger Sub
The Merger Agreement also contains various representations and
warranties made by Consolidated and Merger Sub that are subject,
in some cases, to exceptions and qualifications. The
representations and warranties relate to, among other things:
|
|
|
|
|
their respective due incorporation, valid existence, good
standing and qualification to do business;
|
|
|
|
the certificate of incorporation and by-laws of Consolidated and
articles of incorporation and by-laws of Merger Sub;
|
|
|
|
their respective capitalization, including the number of shares
of Consolidated common stock authorized, issued and outstanding;
|
|
|
|
Consolidateds ownership of Merger Sub;
|
|
|
|
their respective corporate power and authority to enter into the
Merger Agreement and to consummate the transactions contemplated
by the Merger Agreement (including the Merger), and
enforceability of Merger Agreement against each of them;
|
|
|
|
the required consents and approvals of governmental entities in
connection with the transactions contemplated by the Merger
Agreement;
|
|
|
|
the absence of certain specified violations of, or conflicts
with, their respective governing documents, applicable law or
certain agreements as a result of their entering into the Merger
Agreement and consummating the Merger;
|
68
|
|
|
|
|
Consolidateds SEC filings made since January 1, 2005,
including the financial statements contained therein;
|
|
|
|
Consolidateds disclosure controls and procedures and
internal control over financial reporting;
|
|
|
|
Consolidateds compliance with the Sarbanes-Oxley Act of
2002 and the applicable listing and corporate governance rules
and regulations of NASDAQ;
|
|
|
|
the absence of certain undisclosed liabilities;
|
|
|
|
the absence of a Parent Material Adverse Effect
since March 31, 2007; and the absence of certain other
changes or events related to Consolidated or its subsidiaries
from March 31, 2007 to July 1, 2007;
|
|
|
|
legal proceedings;
|
|
|
|
taxes;
|
|
|
|
licenses and certificates of public convenience issued by any
applicable state or federal agency, and Consolidateds
qualification to be the transferee of North Pittsburghs
licenses and certificates of public convenience issued by the
Pennsylvania PUC and the FCC;
|
|
|
|
compliance with laws;
|
|
|
|
environmental laws and regulations;
|
|
|
|
Consolidateds financing for the Merger;
|
|
|
|
the purpose of Merger Sub, and Merger Sub having no liabilities
other than its obligations under the Merger Agreement;
|
|
|
|
Consolidateds and Merger Subs lack of ownership of
North Pittsburgh common stock;
|
|
|
|
the absence of any undisclosed agreements between Consolidated
or Merger Sub and any officer or director of North Pittsburgh;
|
|
|
|
the absence of undisclosed brokers fees;
|
|
|
|
employee benefits; and
|
|
|
|
contracts.
|
The representations and warranties in the Merger Agreement of
each of North Pittsburgh, Consolidated and Merger Sub will
expire at the effective time of the Merger.
Indemnification
and Insurance for Directors and Officers
The Merger Agreement provides that, after the Merger,
Consolidated and the surviving corporation will, jointly and
severally, and Consolidated will cause the surviving corporation
to, undertake certain indemnification obligations with respect
to individuals who are now, or have been at any time prior to
the execution of the Merger Agreement or who become such prior
to the effective time of the Merger, a director, officer or
employee of North Pittsburgh or any of its subsidiaries.
Additionally, the Merger Agreement provides that the surviving
corporation will provide, for a period of 6 years after the
Merger becomes effective, directors and officers
liability insurance covering certain persons. See The
Merger Interests of North Pittsburgh Directors and
Executive Officers in the Merger Indemnification and
Insurance for a more detailed discussion of these
obligations.
Obligations
to Cooperate; Regulatory Filings
Subject to the terms and conditions of the Merger Agreement,
each of Consolidated, Merger Sub and North Pittsburgh has
agreed to cooperate with each other and use commercially
reasonable efforts to take, or cause to be taken, all actions
necessary, proper or advisable to comply promptly with all legal
requirements which may be
69
imposed on it with respect to the Merger and to consummate the
transactions contemplated by the Merger Agreement as promptly as
practicable.
In addition, each of Consolidated, Merger Sub and North
Pittsburgh has agreed to use commercially reasonable efforts to
resolve such objections, if any, as may be asserted with respect
to the Merger by or under the HSR Act, the Pennsylvania PUC or
the FCC, including using commercially reasonable efforts to
obtain clearance, or if such clearance cannot be obtained, to
reach an agreement, settlement, consent providing for
divestiture, a hold separate agreement, contractual
undertakings with third persons or any other relief, with the
applicable governmental entity investigating the Merger.
However, none of the parties is required to agree to any asset
divestiture or restriction on its or any of its
subsidiaries business operations or any other imposed
condition to a governmental approval that would be reasonably
expected to have a material adverse effect on the business,
results of operations, financial condition or assets and
liabilities, taken as a whole, of either North Pittsburgh and
its subsidiaries, taken as a whole, or Consolidated and its
subsidiaries, taken as a whole. In connection with the
foregoing, if any administrative or judicial action or
proceeding, including any proceeding by a private person, is
instituted (or threatened to be instituted) challenging the
Merger as violative of the HSR Act or any other antitrust law or
other law in any jurisdiction, the parties have agreed to
cooperate with each other and use their respective commercially
reasonable efforts to contest and resist any such action or
proceeding and to have vacated, lifted, reversed or overturned
any judgment or other order, whether temporary, preliminary or
permanent, that is in effect and that prohibits, prevents or
restricts consummation of the Merger, including defending
through litigation on the merits any claim asserted in any such
action or proceeding by any person.
As described above under The Merger Regulatory
Matters, Consolidated and North Pittsburgh or its
appropriate subsidiaries have made filings with respect to the
Merger under the HSR Act and with the FCC and the Pennsylvania
PUC, and have received early termination of the waiting period
under the HSR Act.
Obligations
of Merger Sub
Consolidated and Merger Sub have agreed that prior to the
effective time of the Merger or the termination of the Merger
Agreement:
|
|
|
|
|
Merger Sub will not, and Consolidated will cause Merger Sub not
to, undertake any business activities other than in connection
with the Merger Agreement and engaging in the Merger; and
|
|
|
|
Consolidated will take all actions necessary to cause Merger Sub
to perform its obligations under the Merger Agreement and to
consummate the Merger.
|
Articles
of Incorporation and By-laws of the Surviving
Corporation
The Merger Agreement provides that at the effective time of the
Merger, the articles of incorporation and the by-laws of North
Pittsburgh in effect immediately prior to the effective time of
the Merger will be the articles of incorporation and by-laws of
the surviving corporation, until amended in accordance with
applicable law.
Directors
and Officers of the Surviving Corporation
The Merger Agreement provides that at the effective time of the
Merger, the directors of Merger Sub and the officers of North
Pittsburgh immediately prior to the effective time will be the
directors and officers, respectively, of the surviving
corporation until their respective successors have been duly
elected or appointed and qualified or until their earlier death,
resignation or removal in accordance with applicable law and the
articles of incorporation and by-laws of the surviving
corporation.
Subject to applicable law, the Merger Agreement may be amended
by the written agreement of the parties at any time prior to the
effective time of the Merger, whether before or after the
approval and adoption of the Merger Agreement by North
Pittsburgh shareholders, provided that after such approval and
adoption, no amendment, modification or supplement may be made
to the Merger Agreement that changes the Merger Consideration or
70
adversely affects the rights of the North Pittsburgh
shareholders under the Merger Agreement without prior approval
by North Pittsburgh shareholders.
The Merger Agreement also provides that, at any time prior to
the effective time of the Merger, any party may, by written
agreement:
|
|
|
|
|
extend the time for the performance of any of the obligations or
other acts of the other parties to the Merger Agreement;
|
|
|
|
waive any inaccuracies in the representations and warranties
contained in the Merger Agreement or in any document delivered
pursuant to the Merger Agreement; or
|
|
|
|
waive compliance with any of the agreements or conditions
contained in the Merger Agreement.
|
The parties to the Merger Agreement have agreed that irreparable
damage would occur in the event any provision of the Merger
Agreement is not performed in accordance with its terms and that
the parties will be entitled to an injunction or injunctions to
prevent breaches of the Merger Agreement and to enforce
specifically its terms and provisions in the Court of Common
Pleas of Allegheny County in the Commonwealth of Pennsylvania or
in the United States District Court in the Western District of
Pennsylvania, in addition to any other remedy to which they are
entitled at law or in equity.
71
UNAUDITED
PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
The following unaudited pro forma condensed combined financial
statements are based upon the historical consolidated financial
statements of Consolidated and North Pittsburgh incorporated by
reference into this proxy statement/prospectus and have been
prepared to reflect the Merger based on the purchase method of
accounting, with Consolidated treated as the acquiror. The
historical consolidated financial statements have been adjusted
to give effect to pro forma events that are directly
attributable to the Merger and factually supportable and, in the
case of the statements of operations, that are expected to have
a continuing impact. The unaudited pro forma condensed combined
balance sheet has been prepared as of June 30, 2007 and
gives effect to the Merger as if it had occurred on that date.
The unaudited pro forma condensed combined statements of
operations, which have been prepared for the 6 months ended
June 30, 2007 and for the year ended December 31,
2006, give effect to the Merger as if it had occurred on
January 1, 2006.
As of the date of this proxy statement/prospectus, Consolidated
has not finalized the detailed valuation studies necessary to
arrive at the required estimates of the fair market value of the
North Pittsburgh assets to be acquired and the liabilities to be
assumed and the related allocations of the purchase price, nor
has Consolidated identified the adjustments necessary, if any,
to conform North Pittsburgh data to Consolidated accounting
policies. As indicated in Note 1 to the unaudited pro forma
condensed combined financial statements, Consolidated has made
certain adjustments to the historical book values of the assets
and liabilities of North Pittsburgh to reflect certain
preliminary estimates of the fair values necessary to prepare
the unaudited pro forma condensed combined financial statements,
with the excess of the estimated purchase price over the
historical net assets of North Pittsburgh, as adjusted to
reflect estimated fair values, recorded as goodwill. Actual
results are expected to differ from these unaudited pro forma
condensed combined financial statements once Consolidated has
determined the final purchase price (as determined by the market
price of Consolidated common stock on the closing date of the
Merger) for North Pittsburgh, completed the valuation studies
necessary to finalize the required purchase price allocations
and identified any necessary conforming accounting changes for
North Pittsburgh. There can be no assurances that such
finalization will not result in material changes.
These unaudited pro forma condensed combined financial
statements should be read in conjunction with the historical
consolidated financial statements and accompanying notes of
Consolidated and North Pittsburgh incorporated by reference into
this proxy statement/prospectus.
The unaudited pro forma condensed combined financial statements
are not intended to represent or be indicative of the
consolidated results of operations or financial condition of the
combined company that would have been reported had the Merger
been completed as of the dates presented, and should not be
taken as representative of the future consolidated results of
operations or financial condition of the combined company.
The unaudited pro forma condensed combined financial statements
do not include the realization of future cost savings or
synergies or restructuring charges that are expected to result
from Consolidateds acquisition of North Pittsburgh.
72
CONSOLIDATED
COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF
OPERATIONS
FOR SIX MONTHS ENDED JUNE 30, 2007
(dollars in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North
|
|
|
Pro Forma
|
|
|
|
|
|
Pro Forma
|
|
|
|
Consolidated
|
|
|
Pittsburgh
|
|
|
Adjustments
|
|
|
Note
|
|
|
Combined
|
|
|
Revenues
|
|
$
|
163,924
|
|
|
$
|
48,737
|
|
|
$
|
|
|
|
|
|
|
|
$
|
212,661
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and expenses (exclusive of
depreciation and amortization)
|
|
|
96,012
|
|
|
|
38,069
|
|
|
|
|
|
|
|
|
|
|
|
134,081
|
|
Depreciation and amortization
|
|
|
33,235
|
|
|
|
7,088
|
|
|
|
2,762
|
|
|
|
(3
|
)
|
|
|
43,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
34,677
|
|
|
|
3,580
|
|
|
|
(2,762
|
)
|
|
|
|
|
|
|
35,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
441
|
|
|
|
1,192
|
|
|
|
|
|
|
|
|
|
|
|
1,633
|
|
Interest expense
|
|
|
(23,302
|
)
|
|
|
(608
|
)
|
|
|
(11,685
|
)
|
|
|
(4
|
)
|
|
|
(35,595
|
)
|
Investment income
|
|
|
3,054
|
|
|
|
4,859
|
|
|
|
|
|
|
|
|
|
|
|
7,913
|
|
Minority interest
|
|
|
(290
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(290
|
)
|
Other, net
|
|
|
276
|
|
|
|
(41
|
)
|
|
|
|
|
|
|
|
|
|
|
235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
14,856
|
|
|
|
8,982
|
|
|
|
(14,447
|
)
|
|
|
|
|
|
|
9,391
|
|
Income tax expense
|
|
|
4,744
|
|
|
|
3,766
|
|
|
|
(5,779
|
)
|
|
|
(5
|
)
|
|
|
2,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
10,112
|
|
|
$
|
5,216
|
|
|
$
|
(8,668
|
)
|
|
|
|
|
|
$
|
6,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common
share Basic and Diluted
|
|
$
|
0.39
|
|
|
$
|
0.35
|
|
|
|
|
|
|
|
|
|
|
$
|
0.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares for calculation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
25,757,471
|
|
|
|
15,005,000
|
|
|
|
|
|
|
|
|
|
|
|
29,077,161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
26,080,203
|
|
|
|
15,005,000
|
|
|
|
|
|
|
|
|
|
|
|
29,399,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73
CONSOLIDATED
COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF
OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2006
(dollars in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North
|
|
|
Pro Forma
|
|
|
|
|
|
Pro Forma
|
|
|
|
Consolidated
|
|
|
Pittsburgh
|
|
|
Adjustments
|
|
|
Note
|
|
|
Combined
|
|
|
Revenues
|
|
$
|
320,767
|
|
|
$
|
103,465
|
|
|
$
|
|
|
|
|
|
|
|
$
|
424,232
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and expenses (exclusive of
depreciation and amortization)
|
|
|
204,026
|
|
|
|
65,386
|
|
|
|
|
|
|
|
|
|
|
|
269,412
|
|
Depreciation and amortization
|
|
|
67,430
|
|
|
|
13,138
|
|
|
|
6,556
|
|
|
|
(3
|
)
|
|
|
87,124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
49,311
|
|
|
|
24,941
|
|
|
|
(6,556
|
)
|
|
|
|
|
|
|
67,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
974
|
|
|
|
2,546
|
|
|
|
|
|
|
|
|
|
|
|
3,520
|
|
Interest expense
|
|
|
(43,873
|
)
|
|
|
(1,402
|
)
|
|
|
(25,949
|
)
|
|
|
(4
|
)
|
|
|
(71,224
|
)
|
Investment income
|
|
|
7,691
|
|
|
|
8,643
|
|
|
|
|
|
|
|
|
|
|
|
16,334
|
|
Gain on redemption of investment
|
|
|
|
|
|
|
19,622
|
|
|
|
|
|
|
|
|
|
|
|
19,622
|
|
Minority interest
|
|
|
(721
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(721
|
)
|
Other, net
|
|
|
290
|
|
|
|
(133
|
)
|
|
|
|
|
|
|
|
|
|
|
157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
before income taxes
|
|
|
13,672
|
|
|
|
54,217
|
|
|
|
(32,505
|
)
|
|
|
|
|
|
|
35,384
|
|
Income tax expense
|
|
|
405
|
|
|
|
22,473
|
|
|
|
(13,002
|
)
|
|
|
(5
|
)
|
|
|
9,876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing
operations
|
|
$
|
13,267
|
|
|
$
|
31,744
|
|
|
$
|
(19,503
|
)
|
|
|
|
|
|
$
|
25,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing
operations per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.48
|
|
|
$
|
2.12
|
|
|
|
|
|
|
|
|
|
|
$
|
0.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.47
|
|
|
$
|
2.12
|
|
|
|
|
|
|
|
|
|
|
$
|
0.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares for calculation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
27,739,697
|
|
|
|
15,005,000
|
|
|
|
|
|
|
|
|
|
|
|
31,059,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
28,170,501
|
|
|
|
15,005,000
|
|
|
|
|
|
|
|
|
|
|
|
31,490,191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74
CONSOLIDATED
COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES
UNAUDITED
PRO FORMA CONDENSED COMBINED BALANCE SHEET
AS OF
JUNE 30, 2007
(dollars in thousands)