UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the quarterly period ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the transition period from                                    to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commission file number 1-9712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNITED STATES CELLULAR CORPORATION

(Exact name of Registrant as specified in its charter)

Delaware

 

 

62-1147325

(State or other jurisdiction of incorporation or organization)

 

 

(IRS Employer Identification No.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8410 West Bryn Mawr, Chicago, Illinois 60631

(Address of principal executive offices) (Zip code)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Registrant's telephone number, including area code: (773) 399-8900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indicate by check mark

 

 

 

Yes

No

•  whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

x

o

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

•  whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

x

o

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

•  whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Large accelerated filer

x

Accelerated filer

o

Non-accelerated filer

o

Smaller reporting company

o

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

•  whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

o

x

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class

 

 

Outstanding at June 30, 2013

Common Shares, $1 par value

 

 

50,871,875 Shares

Series A Common Shares, $1 par value

 

 

33,005,877 Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

United States Cellular Corporation

 

 

 

 

 

 

 

 

 

Quarterly Report on Form 10-Q

For the Quarterly Period Ended June 30, 2013

 

 

 

 

 

 

 

 

 

Index

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Page No.

Part I.

Financial Information

 

 

 

 

 

 

 

 

 

 

 

Item 1.

Financial Statements (Unaudited)

1

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Operations

1

 

 

 

Three and Six Months Ended June 30, 2013 and 2012

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Cash Flows

2

 

 

 

Six Months Ended June 30, 2013 and 2012

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheet

3

 

 

 

June 30, 2013 and December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Changes in Equity

5

 

 

 

Six Months Ended June 30, 2013 and 2012

 

 

 

 

 

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements

7

 

 

 

 

 

 

 

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

18

 

 

 

 

 

 

 

 

 

 

 

Overview

18

 

 

2013 Estimates

20

 

 

Results of Operations

22

 

 

Recent Accounting Pronouncements

30

 

 

Financial Resources

31

 

 

Liquidity and Capital Resources

33

 

 

Application of Critical Accounting Policies and Estimates

35

 

 

Safe Harbor Cautionary Statement

36

 

 

 

 

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

39

 

 

 

 

 

 

 

 

 

 

Item 4.

Controls and Procedures

40

 

 

 

 

 

 

 

 

 

Part II.

Other Information

41

 

 

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

41

 

 

 

 

 

 

 

 

 

 

Item 1A.

Risk Factors

41

 

 

 

 

 

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

41

 

 

 

 

 

 

 

 

 

 

Item 5.

Other Information

42

 

 

 

 

 

 

 

 

 

 

Item 6.

Exhibits

43

 

 

 

 

 

 

 

 

 

Signatures

 

 

 

 

 

 

 

 


 

 

Part I.  Financial Information

 

 

 

 

 

 

 

 

 

 

 

Item 1.  Financial Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States Cellular Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Operations

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

 

June 30,

 

June 30,

(Dollars and shares in thousands, except per share amounts)

2013

 

2012

 

2013

 

2012

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

Service

$

 910,966  

 

$

 1,029,742  

 

$

 1,907,315  

 

$

 2,053,562  

 

Equipment sales

 

 84,164  

 

 

 74,658  

 

 

 169,561  

 

 

 142,959  

 

 

Total operating revenues

 

 995,130  

 

 

 1,104,400  

 

 

 2,076,876  

 

 

 2,196,521  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

System operations (excluding Depreciation, amortization and accretion reported below)

 

 192,267  

 

 

 243,227  

 

 

 408,566  

 

 

 476,391  

 

Cost of equipment sold

 

 217,070  

 

 

 191,700  

 

 

 458,761  

 

 

 378,736  

 

Selling, general and administrative

  (including charges from affiliates of $25.0 million

  and $25.9 million, respectively, for the three months,

  and $48.5 million and $51.9 million, respectively

  for the six months)

 

 404,127  

 

 

 435,053  

 

 

 824,207  

 

 

 877,297  

 

Depreciation, amortization and accretion

 

 202,580  

 

 

 147,555  

 

 

 392,425  

 

 

 294,240  

 

Loss on asset disposals, net

 

 9,018  

 

 

 2,702  

 

 

 14,452  

 

 

 4,705  

 

(Gain) loss on sale of business and other exit costs, net

 

 (249,024) 

 

 

 -  

 

 

 (242,093) 

 

 

 (4,213) 

 

 

Total operating expenses

 

 776,038  

 

 

 1,020,237  

 

 

 1,856,318  

 

 

 2,027,156  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 219,092  

 

 

 84,163  

 

 

 220,558  

 

 

 169,365  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment and other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated entities

 

 35,602  

 

 

 25,154  

 

 

 62,437  

 

 

 46,768  

 

Interest and dividend income

 

 969  

 

 

 845  

 

 

 1,872  

 

 

 1,888  

 

Gain (loss) on investments

 

 18,527  

 

 

 (3,728) 

 

 

 18,527  

 

 

 (3,728) 

 

Interest expense

 

 (10,154) 

 

 

 (12,360) 

 

 

 (21,064) 

 

 

 (25,771) 

 

Other, net

 

 321  

 

 

 (229) 

 

 

 106  

 

 

 (27) 

 

 

Total investment and other income (expense)

 

 45,265  

 

 

 9,682  

 

 

 61,878  

 

 

 19,130  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 264,357  

 

 

 93,845  

 

 

 282,436  

 

 

 188,495  

 

Income tax expense

 

 120,682  

 

 

 34,597  

 

 

 128,051  

 

 

 60,235  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 143,675  

 

 

 59,248  

 

 

 154,385  

 

 

 128,260  

 

Less: Net income attributable to noncontrolling interests, net of tax

 

 (284) 

 

 

 (6,563) 

 

 

 (6,080) 

 

 

 (13,083) 

Net income attributable to U.S. Cellular shareholders

$

 143,391  

 

$

 52,685  

 

$

 148,305  

 

$

 115,177  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

 83,845  

 

 

 84,707  

 

 

 83,842  

 

 

 84,638  

Basic earnings per share attributable to U.S. Cellular shareholders

$

 1.71  

 

$

 0.62  

 

$

 1.77  

 

$

 1.36  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding

 

 84,661  

 

 

 85,236  

 

 

 84,655  

 

 

 85,248  

Diluted earnings per share attributable to U.S. Cellular shareholders

$

 1.69  

 

$

 0.62  

 

$

 1.75  

 

$

 1.35  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

1

 


 

 

United States Cellular Corporation

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Cash Flows

(Unaudited)

 

 

 

 

 

Six Months Ended

 

 

 

 

 

June 30,

(Dollars in thousands)

2013

 

2012

Cash flows from operating activities

 

 

 

 

 

 

Net income

$

 154,385  

 

$

 128,260  

 

Add (deduct) adjustments to reconcile net income to net cash flows from operating activities

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

 392,425  

 

 

 294,240  

 

 

 

Bad debts expense

 

 32,715  

 

 

 30,659  

 

 

 

Stock-based compensation expense

 

 6,530  

 

 

 11,057  

 

 

 

Deferred income taxes, net

 

 (26,527) 

 

 

 30,479  

 

 

 

Equity in earnings of unconsolidated entities

 

 (62,437) 

 

 

 (46,768) 

 

 

 

Distributions from unconsolidated entities

 

 45,370  

 

 

 6,743  

 

 

 

Loss on asset disposals, net

 

 14,452  

 

 

 4,705  

 

 

 

(Gain) loss on sale of business and other exit costs, net

 

 (242,093) 

 

 

 (4,213) 

 

 

 

(Gain) loss on investments

 

 (18,527) 

 

 

 3,728  

 

 

 

Noncash interest expense

 

 526  

 

 

 902  

 

 

 

Other operating activities

 

 489  

 

 

 321  

 

Changes in assets and liabilities from operations

 

 

 

 

 

 

 

 

Accounts receivable

 

 (1,544) 

 

 

 (13,383) 

 

 

 

Inventory

 

 (7,644) 

 

 

 (56,039) 

 

 

 

Accounts payable - trade

 

 67,457  

 

 

 (20,987) 

 

 

 

Accounts payable - affiliate

 

 4,734  

 

 

 3,129  

 

 

 

Customer deposits and deferred revenues

 

 8,663  

 

 

 21,131  

 

 

 

Accrued taxes

 

 147,566  

 

 

 85,327  

 

 

 

Accrued interest

 

 176  

 

 

 149  

 

 

 

Other assets and liabilities

 

 (68,131) 

 

 

 (67,203) 

 

 

 

 

 

 

 448,585  

 

 

 412,237  

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Cash used for additions to property, plant and equipment

 

 (323,157) 

 

 

 (430,225) 

 

Cash paid for acquisitions and licenses

 

 (14,150) 

 

 

 (12,647) 

 

Cash received from divestitures

 

 480,000  

 

 

 49,786  

 

Cash paid for investments

 

 -  

 

 

 (45,000) 

 

Cash received for investments

 

 -  

 

 

 45,000  

 

Other investing activities

 

 3,993  

 

 

 (3,097) 

 

 

 

 

 

 

 146,686  

 

 

 (396,183) 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Repayment of long-term debt

 

 (71) 

 

 

 (45) 

 

Common shares reissued for benefit plans, net of tax payments

 

 (2,206) 

 

 

 (2,465) 

 

Common shares repurchased

 

 (18,425) 

 

 

 -  

 

Dividends paid

 

 (482,270) 

 

 

 -  

 

Distributions to noncontrolling interests

 

 (3,292) 

 

 

 (643) 

 

Other financing activities

 

 56  

 

 

 568  

 

 

 

 

 

 

 (506,208) 

 

 

 (2,585) 

 

 

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

 89,063  

 

 

 13,469  

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

Beginning of period

 

 378,358  

 

 

 424,155  

 

End of period

$

 467,421  

 

$

 437,624  

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

2

 


 

 

United States Cellular Corporation

 

 

 

 

 

 

 

 

Consolidated Balance Sheet — Assets

(Unaudited)

(Dollars in thousands)

June 30,

2013

 

December 31,

2012

Current assets

 

 

 

 

 

 

Cash and cash equivalents

$

 467,421  

 

$

 378,358  

 

Short-term investments

 

 110,352  

 

 

 100,676  

 

Accounts receivable

 

 

 

 

 

 

 

Customers and agents, less allowances of $24,984 and $24,290, respectively

 

 289,281  

 

 

 349,424  

 

 

Roaming 

 

 34,460  

 

 

 31,782  

 

 

Affiliated

 

 21  

 

 

 375  

 

 

Other, less allowances of $1,588 and $2,612, respectively

 

 45,064  

 

 

 63,639  

 

Inventory

 

 163,433  

 

 

 155,886  

 

Income taxes receivable

 

 -  

 

 

 1,612  

 

Prepaid expenses 

 

 68,063  

 

 

 62,560  

 

Net deferred income tax asset

 

 48,818  

 

 

 35,419  

 

Other current assets

 

 18,845  

 

 

 16,745  

 

 

 

 

 1,245,758  

 

 

 1,196,476  

 

 

 

 

 

 

 

 

Assets held for sale

 

 78,389  

 

 

 216,763  

 

 

 

 

 

 

 

 

Investments

 

 

 

 

 

 

Licenses

 

 1,396,179  

 

 

 1,456,794  

 

Goodwill

 

 387,360  

 

 

 421,743  

 

Customer lists, net of accumulated amortization of $50,224 and $96,809, respectively

 

 33  

 

 

 102  

 

Investments in unconsolidated entities

 

 276,363  

 

 

 144,531  

 

Long-term investments

 

 40,120  

 

 

 50,305  

 

 

 

 

 2,100,055  

 

 

 2,073,475  

Property, plant and equipment

 

 

 

 

 

 

In service and under construction

 

 7,380,123  

 

 

 7,478,428  

 

Less: Accumulated depreciation

 

 4,556,614  

 

 

 4,455,840  

 

 

 

 

 2,823,509  

 

 

 3,022,588  

 

 

 

 

 

 

 

 

Other assets and deferred charges

 

 82,067  

 

 

 78,148  

 

 

 

 

 

 

 

 

Total assets

$

 6,329,778  

 

$

 6,587,450  

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 


 

 

United States Cellular Corporation

 

 

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheet — Liabilities and Equity

(Unaudited)

(Dollars and shares in thousands)

June 30,

2013

 

December 31,

2012

Current liabilities

 

 

 

 

 

 

Current portion of long-term debt

$

 100  

 

$

 92  

 

Accounts payable

  

 

 

  

 

 

 

Affiliated

 

 15,459  

 

 

 10,725  

 

 

Trade

 

 341,581  

 

 

 310,936  

 

Customer deposits and deferred revenues

 

 198,799  

 

 

 192,113  

 

Accrued taxes

 

 183,312  

 

 

 35,834  

 

Accrued compensation

 

 62,140  

 

 

 90,418  

 

Other current liabilities

 

 100,500  

 

 

 114,881  

 

 

 

 

 

 

 

 901,891  

 

 

 754,999  

 

 

 

 

 

 

 

 

 

 

 

Liabilities held for sale

 

 559  

 

 

 19,594  

 

 

 

 

 

 

 

 

 

 

 

Deferred liabilities and credits

 

 

 

 

 

 

Net deferred income tax liability

 

 835,808  

 

 

 849,818  

 

Other deferred liabilities and credits

 

 306,262  

 

 

 288,441  

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 879,121  

 

 

 878,858  

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 -  

 

 

 -  

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests with redemption features

 

 512  

 

 

 493  

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

U.S. Cellular shareholders' equity

 

 

 

 

 

 

 

Series A Common and Common Shares

 

 

 

 

 

 

 

 

Authorized 190,000 shares (50,000 Series A Common and 140,000 Common Shares)

 

 

 

 

 

 

 

 

Issued 88,074 shares (33,006 Series A Common and 55,068 Common Shares)

 

 

 

 

 

 

 

 

Outstanding 83,878 shares (33,006 Series A Common and 50,872 Common Shares) and 84,168 shares (33,006 Series A Common and 51,162 Common Shares), respectively

 

 

 

 

 

 

 

 

Par Value ($1 per share) ($33,006 Series A Common and $55,068 Common Shares)

 

 88,074  

 

 

 88,074  

 

 

Additional paid-in capital

 

 1,418,428  

 

 

 1,412,453  

 

 

Treasury shares, at cost, 4,196 and 3,906 Common Shares, respectively

 

 (177,173) 

 

 

 (165,724) 

 

 

Retained earnings

 

 2,055,905  

 

 

 2,399,052  

 

 

 

Total U.S. Cellular shareholders' equity

 

 3,385,234  

 

 

 3,733,855  

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests

 

 20,391  

 

 

 61,392  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

 3,405,625  

 

 

 3,795,247  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity

$

 6,329,778  

 

$

 6,587,450  

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

4

 


 

 

United States Cellular Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Changes in Equity

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Cellular Shareholders

 

 

 

 

 

 

(Dollars in thousands)

Series A Common and Common Shares

 

Additional Paid-In Capital

 

Treasury Shares

 

Retained Earnings

 

Total U.S. Cellular Shareholders' Equity

 

Noncontrolling Interests

 

Total Equity

Balance, December 31, 2012

$

 88,074  

 

$

 1,412,453  

 

$

 (165,724) 

 

$

 2,399,052  

 

$

 3,733,855  

 

$

 61,392  

 

$

 3,795,247  

Add (Deduct)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to U.S. Cellular shareholders

 

 -  

 

 

 -  

 

 

 -  

 

 

 148,305  

 

 

 148,305  

 

 

 -  

 

 

 148,305  

Net income attributable to noncontrolling interests classified as

  equity

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 6,061  

 

 

 6,061  

Common and Series A Common Shares dividends

 

 -  

 

 

 -  

 

 

 -  

 

 

 (482,270) 

 

 

 (482,270) 

 

 

 -  

 

 

 (482,270) 

Repurchase of Common Shares

 

 -  

 

 

 -  

 

 

 (18,425) 

 

 

 -  

 

 

 (18,425) 

 

 

 -  

 

 

 (18,425) 

Incentive and compensation plans

 

 -  

 

 

 222  

 

 

 6,976  

 

 

 (9,182) 

 

 

 (1,984) 

 

 

 -  

 

 

 (1,984) 

Stock-based compensation awards

 

 -  

 

 

 6,530  

 

 

 -  

 

 

 -  

 

 

 6,530  

 

 

 -  

 

 

 6,530  

Tax windfall (shortfall) from stock awards

 

 -  

 

 

 (746) 

 

 

 -  

 

 

 -  

 

 

 (746) 

 

 

 -  

 

 

 (746) 

Distributions to noncontrolling interests

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 (3,292) 

 

 

 (3,292) 

Adjust investment in subsidiaries for noncontrolling interest

  purchases

 

 -  

 

 

 (31) 

 

 

 -  

 

 

 -  

 

 

 (31) 

 

 

 -  

 

 

 (31) 

Deconsolidation of partnerships

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 (43,770) 

 

 

 (43,770) 

Balance, June 30, 2013

$

 88,074  

 

$

 1,418,428  

 

$

 (177,173) 

 

$

 2,055,905  

 

$

 3,385,234  

 

$

 20,391  

 

$

 3,405,625  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

5

 


 

 

 

United States Cellular Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Changes in Equity

(Unaudited)

 

 

 

U.S. Cellular Shareholders

 

 

 

 

 

 

(Dollars in thousands)

Series A Common and Common Shares

 

Additional Paid-In Capital

 

Treasury Shares

 

Retained Earnings

 

 Total U.S. Cellular Shareholders' Equity

 

Noncontrolling Interests

 

Total Equity

Balance, December 31, 2011

$

 88,074  

 

$

 1,387,341  

 

$

 (152,817) 

 

$

 2,297,363  

 

 $  

 3,619,961  

 

$

 55,956  

 

$

 3,675,917  

Add (Deduct)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to U.S. Cellular shareholders

 

 -  

 

 

 -  

 

 

 -  

 

 

 115,177  

 

 

 115,177  

 

 

 -  

 

 

 115,177  

Net income attributable to noncontrolling interests classified as equity

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 13,038  

 

 

 13,038  

Incentive and compensation plans

 

 -  

 

 

 165  

 

 

 6,760  

 

 

 (9,228) 

 

 

 (2,303) 

 

 

 -  

 

 

 (2,303) 

Stock-based compensation awards

 

 -  

 

 

 10,960  

 

 

 -  

 

 

 -  

 

 

 10,960  

 

 

 -  

 

 

 10,960  

Tax windfall (shortfall) from stock awards

 

 -  

 

 

 544  

 

 

 -  

 

 

 -  

 

 

 544  

 

 

 -  

 

 

 544  

Distributions to noncontrolling interests

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 (643) 

 

 

 (643) 

Balance, June 30, 2012

$

 88,074  

 

$

 1,399,010  

 

$

 (146,057) 

 

$

 2,403,312  

 

$

 3,744,339  

 

$

 68,351  

 

$

 3,812,690  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

6

 


 

 

United States Cellular Corporation

 

Notes to Consolidated Financial Statements

 

1.   Basis of Presentation

 

United States Cellular Corporation (“U.S. Cellular”), a Delaware Corporation, is an 84%-owned subsidiary of Telephone and Data Systems, Inc. (“TDS”).

 

The accounting policies of U.S. Cellular conform to accounting principles generally accepted in the United States of America (“GAAP”) as set forth in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”). The consolidated financial statements include the accounts of U.S. Cellular, its majority-owned subsidiaries, general partnerships in which U.S. Cellular has a majority partnership interest and certain entities in which U.S. Cellular has a variable interest that require consolidation under GAAP.  All material intercompany accounts and transactions have been eliminated.

 

The consolidated financial statements included herein have been prepared by U.S. Cellular, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. However, U.S. Cellular believes that the disclosures included herein are adequate to make the information presented not misleading.  These consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in U.S. Cellular’s Annual Report on Form 10-K (“Form 10-K”) for the year ended December 31, 2012.

 

In April 2013, U.S. Cellular deconsolidated its investments in the St. Lawrence Seaway RSA Cellular Partnership (“NY1”) and New York RSA 2 Cellular Partnership (“NY2”) and thereafter reported them as equity method investments in its consolidated financial statements (“NY1 & NY2 Deconsolidation”).  See Note 7 — Investments in Unconsolidated Entities for additional information.

 

The accompanying unaudited consolidated financial statements contain all adjustments (consisting of only normal recurring items, unless otherwise disclosed) necessary for a fair statement of the financial position as of June 30, 2013 and December 31, 2012, and the results of operations, cash flows and changes in equity for the three and six months ended June 30, 2013 and 2012. The Consolidated Statement of Comprehensive Income was not included because comprehensive income for the three and six months ended June 30, 2013 and 2012 equaled net income.  These results are not necessarily indicative of the results to be expected for the full year.

 

Recent Accounting Pronouncements

 

On July 18, 2013, the FASB issued Accounting Standards Update 2013-11, Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryfoward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (“ASU 2013-11”). ASU 2013-11 addresses the presentation of an unrecognized tax benefit when a net operating loss carryforward or tax credit carryforward exists. In such event, an unrecognized tax benefit, or portion of an unrecognized tax benefit, would be presented in the Consolidated Balance Sheet as a reduction to deferred tax assets unless the net operating loss carryforward or tax credit carryforward at the reporting date is not available under the tax law of the applicable jurisdiction.  U.S. Cellular is required to adopt the provisions of ASU 2013-11 effective January 1, 2014.  The adoption of ASU 2013-11 is not expected to have a significant impact on U.S. Cellular’s financial position or results of operations.

 

Agent Liabilities

 

U.S. Cellular has relationships with agents, which are independent businesses that obtain customers for U.S. Cellular.  At June 30, 2013 and December 31, 2012, U.S. Cellular had accrued $66.7 million and $88.2 million, respectively, for amounts due to agents, including rebates and commissions.  These amounts are included in Other current liabilities in the Consolidated Balance Sheet.

 

Amounts Collected from Customers and Remitted to Governmental Authorities

 

If a tax is assessed upon the customer and U.S. Cellular merely acts as an agent in collecting the tax on behalf of the imposing governmental authority, then amounts collected from customers and remitted to governmental authorities are recorded on a net basis within a tax liability account in the Consolidated Balance Sheet.  If the tax is assessed upon U.S. Cellular, then amounts collected from customers as recovery of the tax are recorded in Service revenues and amounts remitted to governmental authorities are recorded in Selling, general and administrative expenses in the Consolidated Statement of Operations. The amounts recorded gross in revenues that are billed to customers and remitted to governmental authorities totaled $28.1 million and $60.2 million for the three and six months ended June 30, 2013, respectively, and $34.7 million and $69.9 for the three and six months ended June 30, 2012, respectively.

7

 


 

 

 

2.   Fair Value Measurements

 

As of June 30, 2013 and December 31, 2012, U.S. Cellular did not have any financial assets or liabilities that were required to be recorded at fair value in its Consolidated Balance Sheet in accordance with GAAP. However, U.S. Cellular has applied the provisions of fair value accounting for purposes of computing the fair value of financial instruments for disclosure purposes as displayed below.

 

 

 

Level within the Fair Value Hierarchy

 

June 30, 2013

 

December 31, 2012

 

 

 

Book Value

 

 

Fair Value

 

Book Value

 

Fair Value

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

1

 

$

 467,421  

 

$

 467,421  

 

$

 378,358  

 

$

 378,358  

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

1

 

 

 110,352  

 

 

 110,352  

 

 

 100,676  

 

 

 100,676  

Long-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

1

 

 

 40,120  

 

 

 40,141  

 

 

 50,305  

 

 

 50,339  

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6.95% Senior Notes

1

 

 

 342,000  

 

 

 345,967  

 

 

 342,000  

 

 

 376,610  

 

6.7% Senior Notes

2

 

 

 532,319  

 

 

 529,204  

 

 

 532,194  

 

 

 582,744  

 

Short-term investments and Long-term investments are both designated as held-to-maturity investments and recorded at amortized cost in the Consolidated Balance Sheet.  Long-term investment maturities range between 17 and 18 months at June 30, 2013.  Long-term debt excludes capital lease obligations and the current portion of Long-term debt.

 

The fair values of Cash and cash equivalents and Short-term investments approximate their book values due to the short-term nature of these financial instruments.  The fair value of Long-term debt was estimated using market prices for the 6.95% Senior Notes, and discounted cash flow analysis using an estimated yield to maturity of 6.95% for the 6.7% Senior Notes at June 30, 2013.

 

As of June 30, 2013 and December 31, 2012, U.S. Cellular did not have nonfinancial assets or liabilities that required the application of fair value accounting for purposes of reporting such amounts in the Consolidated Balance Sheet.

 

3.   Income Taxes

 

U.S. Cellular is included in a consolidated federal income tax return and in certain state income tax returns with other members of the TDS consolidated group.  For financial statement purposes, U.S. Cellular and its subsidiaries compute their income tax expense as if they comprised a separate affiliated group and were not included in the TDS consolidated group.

 

U.S. Cellular’s overall effective tax rate on Income before income taxes for the three and six months ended June 30, 2013 was 45.7% and 45.3%, respectively, and for the three and six months ended June 30, 2012 was 36.9% and 32.0%, respectively. 

 

The effective tax rate for the three months ended June 30, 2013 was higher than the rate for the three months ended June 30, 2012 primarily as a result of the deferred tax expense related to the NY1 & NY2 Deconsolidation in April 2013.

 

The effective tax rate for the six months ended June 30, 2013 was higher than the rate for the six months ended June 30, 2012 primarily as a result of the deferred tax expense related to the NY1 & NY2 Deconsolidation in April 2013, and tax benefits related to the expiration of the statute of limitations for certain tax years and the adjustment of deferred tax balances related to certain partnership investments in 2012.

 

U.S. Cellular incurred a federal net operating loss in 2011 largely attributable to 100% bonus depreciation applicable to qualified capital expenditures.  U.S. Cellular carried back this federal net operating loss to prior tax years and received a $66.8 million federal income tax refund in 2012 for carrybacks to 2009 and 2010 tax years.  Of this amount, $58.2 million was received in the six months ended June 30, 2012.

 

The Divestiture Transaction (as described in Note 5 — Acquisitions, Divestitures and Exchanges) closed on May 16, 2013, and resulted in a current tax liability of $128.9 million which had not been paid as of June 30, 2013.  This amount is included in Accrued taxes in the June 30, 2013 Consolidated Balance Sheet.

 

 

8

 


 

 

4.   Earnings Per Share

 

Basic earnings per share attributable to U.S. Cellular shareholders is computed by dividing Net income attributable to U.S. Cellular shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share attributable to U.S. Cellular shareholders is computed by dividing Net income attributable to U.S. Cellular shareholders by the weighted average number of common shares outstanding during the period adjusted to include the effects of potentially dilutive securities. Potentially dilutive securities primarily include incremental shares issuable upon exercise of outstanding stock options and the vesting of restricted stock units.

 

The amounts used in computing earnings per common share and the effects of potentially dilutive securities on the weighted average number of common shares were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2013

 

2012

 

2013

 

2012

(Dollars and shares in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to U.S. Cellular shareholders

$

 143,391  

 

$

 52,685  

 

$

 148,305  

 

$

 115,177  

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares used in basic earnings

    per share

 

 83,845  

 

 

 84,707  

 

 

 83,842  

 

 

 84,638  

Effects of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 226  

 

 

 163  

 

 

 201  

 

 

 202  

 

Restricted stock units

 

 590  

 

 

 366  

 

 

 612  

 

 

 408  

Weighted average number of shares used in diluted earnings

   per share

 

 84,661  

 

 

 85,236  

 

 

 84,655  

 

 

 85,248  

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share attributable to U.S. Cellular

   shareholders

$

 1.71  

 

$

 0.62  

 

$

 1.77  

 

$

 1.36  

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share attributable to U.S. Cellular

   shareholders

$

 1.69  

 

$

 0.62  

 

$

 1.75  

 

$

 1.35  

 

Certain Common Shares issuable upon the exercise of stock options or vesting of restricted stock units were not included in average diluted shares outstanding for the calculation of Diluted earnings per share attributable to U.S. Cellular shareholders because their effects were antidilutive. The number of such Common Shares excluded, if any, is shown in the table below.

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2013

 

2012

 

2013

 

2012

(Shares in thousands)

 

 

 

 

 

 

 

Stock options

 2,437  

 

 2,498  

 

 2,041  

 

 2,005  

 

 

 

 

 

 

 

 

 

Restricted stock units

 208  

 

 223  

 

 221  

 

 242  

 

 

On June 25, 2013, U.S. Cellular paid a special cash dividend of $5.75 per share, for an aggregate amount of $482.3 million, to all holders of U.S. Cellular Common Shares and Series A Common Shares.  Outstanding U.S. Cellular stock options and restricted stock unit awards were equitably adjusted for the special cash dividend.  The impact of such adjustments on the earnings per share calculation was reflected in the three and six months ended June 30, 2012.

 

5.   Acquisitions, Divestitures and Exchanges

 

U.S. Cellular assesses its existing wireless interests on an ongoing basis with a goal of improving the competitiveness of its operations and maximizing its long-term return on investment. As part of this strategy, U.S. Cellular reviews attractive opportunities to acquire additional operating markets and wireless spectrum. In addition, U.S. Cellular may seek to divest outright or include in exchanges for other wireless interests those interests that are not strategic to its long-term success. 

 

9

 


 

 

Acquisitions did not have a material impact on U.S. Cellular’s consolidated financial statements for the periods presented and pro forma results, assuming acquisitions had occurred at the beginning of each period presented, would not be materially different from the results reported.

 

Divestiture Transaction

  

On November 6, 2012, U.S. Cellular entered into a Purchase and Sale Agreement with subsidiaries of Sprint Nextel Corporation (“Sprint”). Pursuant to the Purchase and Sale Agreement, on May 16, 2013, U.S. Cellular transferred customers and certain PCS license spectrum to Sprint in U.S. Cellular's Chicago, central Illinois, St. Louis and certain Indiana/Michigan/Ohio markets (“Divestiture Markets”) in consideration for $480 million in cash. The Purchase and Sale Agreement also contemplated certain other agreements, together with the Purchase and Sale Agreement collectively referred to as the “Divestiture Transaction.” 

 

U.S. Cellular has retained other assets and liabilities related to the Divestiture Markets, including network assets, retail stores and related equipment, and other buildings and facilities. The transaction does not affect spectrum licenses held by U.S. Cellular or variable interest entities (“VIEs”) that are not currently used in the operations of the Divestiture Markets. Pursuant to the Purchase and Sale Agreement, U.S. Cellular and Sprint also entered into certain other agreements, including customer and network transition services agreements, which require U.S. Cellular to provide customer, billing and network services to Sprint for a period of up to 24 months after the May 16, 2013 closing date. Sprint will reimburse U.S. Cellular for providing such services at an amount equal to U.S. Cellular's cost, including applicable overhead allocations. In addition, these agreements require Sprint to reimburse U.S. Cellular up to $200 million (the “Sprint Cost Reimbursement”) for certain network decommissioning costs, network site lease rent and termination costs, network access termination costs, and employee termination benefits for specified engineering employees.  It is estimated that up to $160 million of the Sprint Cost Reimbursement will be recorded in (Gain) loss on sale of business and other exit costs, net and up to $40 million of the Sprint Cost Reimbursement will be recorded in System operations in the Consolidated Statement of Operations.

 

Financial impacts of the Divestiture Transaction are classified in the Consolidated Statement of Operations within Operating income. The table below describes the amounts U.S. Cellular has recognized and expects to recognize in the Consolidated Statement of Operations between the date the Purchase and Sale Agreement was signed and the end of the transition services period.

10

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Expected Period of Recognition

 

Projected Range

 

Cumulative Amount Recognized as of June 30, 2013

 

Actual Amount Recognized Six Months Ended June 30, 2013

 

Actual Amount Recognized Three Months Ended June 30, 2013

(Gain) loss on sale of business and other exit costs, net