UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended February 28, 2018,
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File No. 1-14187
RPM International Inc.
(Exact name of Registrant as specified in its charter)
DELAWARE |
|
02-0642224 |
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification No.) |
|
|
|
P.O. BOX 777; 2628 PEARL ROAD; MEDINA, OHIO (Address of principal executive offices) |
|
44258 (Zip Code) |
|
(330) 273-5090
(Registrant’s telephone number including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|
|
|
Non-accelerated filer |
|
☐ (Do not check if a smaller reporting company.) |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒.
As of April 2, 2018 133,729,592 Shares of RPM International Inc. Common Stock were outstanding.
RPM INTERNATIONAL INC. AND SUBSIDIARIES*
INDEX
|
|
|
|
Page No. |
|
|
|||
|
|
|
|
|
Item 1. |
|
|
|
|
|
|
|
3 |
|
|
|
|
4 |
|
|
|
|
5 |
|
|
|
|
6 |
|
|
|
|
7 |
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
23 |
Item 3. |
|
|
34 |
|
Item 4. |
|
|
34 |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
Item 1. |
|
|
35 |
|
Item 1A. |
|
|
35 |
|
Item 2. |
|
|
36 |
|
Item 6. |
|
|
37 |
|
|
38 |
* |
As used herein, the terms “RPM” and the “Company” refer to RPM International Inc. and its subsidiaries, unless the context indicates otherwise. |
2
PART I. – FINANCIAL INFORMATION
RPM INTERNATIONAL INC. AND SUBSIDIARIES
(Unaudited)
(In thousands, except per share amounts)
|
|
February 28, 2018 |
|
|
May 31, 2017 |
|
||
Assets |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
264,386 |
|
|
$ |
350,497 |
|
Trade accounts receivable (less allowances of |
|
|
|
|
|
|
|
|
$42,244 and $44,138, respectively) |
|
|
884,295 |
|
|
|
995,330 |
|
Inventories |
|
|
930,594 |
|
|
|
788,197 |
|
Prepaid expenses and other current assets |
|
|
278,069 |
|
|
|
263,412 |
|
Total current assets |
|
|
2,357,344 |
|
|
|
2,397,436 |
|
Property, Plant and Equipment, at Cost |
|
|
1,570,597 |
|
|
|
1,484,579 |
|
Allowance for depreciation |
|
|
(797,610 |
) |
|
|
(741,893 |
) |
Property, plant and equipment, net |
|
|
772,987 |
|
|
|
742,686 |
|
Other Assets |
|
|
|
|
|
|
|
|
Goodwill |
|
|
1,185,890 |
|
|
|
1,143,913 |
|
Other intangible assets, net of amortization |
|
|
577,861 |
|
|
|
573,092 |
|
Deferred income taxes |
|
|
21,042 |
|
|
|
19,793 |
|
Other |
|
|
220,801 |
|
|
|
213,529 |
|
Total other assets |
|
|
2,005,594 |
|
|
|
1,950,327 |
|
Total Assets |
|
$ |
5,135,925 |
|
|
$ |
5,090,449 |
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
433,372 |
|
|
$ |
534,718 |
|
Current portion of long-term debt |
|
|
3,767 |
|
|
|
253,645 |
|
Accrued compensation and benefits |
|
|
139,243 |
|
|
|
181,084 |
|
Accrued losses |
|
|
21,107 |
|
|
|
31,735 |
|
Other accrued liabilities |
|
|
324,624 |
|
|
|
234,212 |
|
Total current liabilities |
|
|
922,113 |
|
|
|
1,235,394 |
|
Long-Term Liabilities |
|
|
|
|
|
|
|
|
Long-term debt, less current maturities |
|
|
2,179,658 |
|
|
|
1,836,437 |
|
Other long-term liabilities |
|
|
334,913 |
|
|
|
482,491 |
|
Deferred income taxes |
|
|
63,219 |
|
|
|
97,427 |
|
Total long-term liabilities |
|
|
2,577,790 |
|
|
|
2,416,355 |
|
Commitments and contingencies (Note 14) |
|
|
|
|
|
|
|
|
Stockholders' Equity |
|
|
|
|
|
|
|
|
Preferred stock, par value $0.01; authorized 50,000 shares; none issued |
|
|
- |
|
|
|
- |
|
Common stock, par value $0.01; authorized 300,000 shares; issued 141,712 and outstanding 133,730 as of February 28, 2018; issued 141,242 and outstanding 133,563 as of May 31, 2017 |
|
|
1,337 |
|
|
|
1,336 |
|
Paid-in capital |
|
|
972,187 |
|
|
|
954,491 |
|
Treasury stock, at cost |
|
|
(233,288 |
) |
|
|
(218,222 |
) |
Accumulated other comprehensive (loss) |
|
|
(405,734 |
) |
|
|
(473,986 |
) |
Retained earnings |
|
|
1,298,876 |
|
|
|
1,172,442 |
|
Total RPM International Inc. stockholders' equity |
|
|
1,633,378 |
|
|
|
1,436,061 |
|
Noncontrolling Interest |
|
|
2,644 |
|
|
|
2,639 |
|
Total equity |
|
|
1,636,022 |
|
|
|
1,438,700 |
|
Total Liabilities and Stockholders' Equity |
|
$ |
5,135,925 |
|
|
$ |
5,090,449 |
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
3
RPM INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except per share amounts)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
February 28, |
|
|
February 28, |
|
|
February 28, |
|
|
February 28, |
|
||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Net Sales |
|
$ |
1,102,677 |
|
|
$ |
1,022,496 |
|
|
$ |
3,763,487 |
|
|
$ |
3,465,329 |
|
Cost of Sales |
|
|
663,184 |
|
|
|
593,923 |
|
|
|
2,200,971 |
|
|
|
1,963,033 |
|
Gross Profit |
|
|
439,493 |
|
|
|
428,573 |
|
|
|
1,562,516 |
|
|
|
1,502,296 |
|
Selling, General and Administrative Expenses |
|
|
382,972 |
|
|
|
386,032 |
|
|
|
1,196,980 |
|
|
|
1,189,611 |
|
Goodwill and Other Intangible Asset Impairments |
|
|
- |
|
|
|
4,900 |
|
|
|
- |
|
|
|
193,198 |
|
Interest Expense |
|
|
27,459 |
|
|
|
23,769 |
|
|
|
80,628 |
|
|
|
69,452 |
|
Investment (Income), Net |
|
|
(5,471 |
) |
|
|
(3,627 |
) |
|
|
(13,663 |
) |
|
|
(9,881 |
) |
Other (Income) Expense, Net |
|
|
(165 |
) |
|
|
502 |
|
|
|
(592 |
) |
|
|
1,301 |
|
Income Before Income Taxes |
|
|
34,698 |
|
|
|
16,997 |
|
|
|
299,163 |
|
|
|
58,615 |
|
(Benefit) Provision for Income Taxes |
|
|
(5,890 |
) |
|
|
4,313 |
|
|
|
45,814 |
|
|
|
2,793 |
|
Net Income |
|
|
40,588 |
|
|
|
12,684 |
|
|
|
253,349 |
|
|
|
55,822 |
|
Less: Net Income Attributable to Noncontrolling Interests |
|
|
361 |
|
|
|
756 |
|
|
|
1,243 |
|
|
|
2,051 |
|
Net Income Attributable to RPM International Inc. Stockholders |
|
$ |
40,227 |
|
|
$ |
11,928 |
|
|
$ |
252,106 |
|
|
$ |
53,771 |
|
Average Number of Shares of Common Stock Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
131,178 |
|
|
|
130,677 |
|
|
|
131,195 |
|
|
|
130,657 |
|
Diluted |
|
|
131,178 |
|
|
|
130,677 |
|
|
|
135,657 |
|
|
|
130,657 |
|
Earnings per Share of Common Stock Attributable to RPM International Inc. Stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.30 |
|
|
$ |
0.09 |
|
|
$ |
1.90 |
|
|
$ |
0.41 |
|
Diluted |
|
$ |
0.30 |
|
|
$ |
0.09 |
|
|
$ |
1.87 |
|
|
$ |
0.41 |
|
Cash Dividends Declared per Share of Common Stock |
|
$ |
0.320 |
|
|
$ |
0.300 |
|
|
$ |
0.940 |
|
|
$ |
0.875 |
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
4
RPM INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In thousands)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
February 28, |
|
|
February 28, |
|
|
February 28, |
|
|
February 28, |
|
||||
|
|
|
2018 |
|
|
|
2017 |
|
|
|
2018 |
|
|
|
2017 |
|
Net Income |
|
$ |
40,588 |
|
|
$ |
12,684 |
|
|
$ |
253,349 |
|
|
$ |
55,822 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
31,133 |
|
|
|
16,576 |
|
|
|
67,453 |
|
|
|
(46,919 |
) |
Pension and other postretirement benefit liability adjustments (net of tax of $1,319; $1,863; $3,576; $6,626, respectively) |
|
|
2,279 |
|
|
|
3,222 |
|
|
|
5,974 |
|
|
|
12,516 |
|
Unrealized (loss) gain on securities (net of tax of $(1,070); $1,192; $43; $1,968, respectively) |
|
|
(2,380 |
) |
|
|
2,577 |
|
|
|
91 |
|
|
|
3,286 |
|
Unrealized (loss) on derivatives |
|
|
(2,137 |
) |
|
|
- |
|
|
|
(5,277 |
) |
|
|
- |
|
Total other comprehensive income (loss) |
|
|
28,895 |
|
|
|
22,375 |
|
|
|
68,241 |
|
|
|
(31,117 |
) |
Total Comprehensive Income |
|
|
69,483 |
|
|
|
35,059 |
|
|
|
321,590 |
|
|
|
24,705 |
|
Less: Comprehensive Income Attributable to Noncontrolling Interests |
|
|
393 |
|
|
|
756 |
|
|
|
1,234 |
|
|
|
2,051 |
|
Comprehensive Income Attributable to RPM International Inc. Stockholders |
|
$ |
69,090 |
|
|
$ |
34,303 |
|
|
$ |
320,356 |
|
|
$ |
22,654 |
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
5
RPM INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
Nine Months Ended |
|
|||||
|
|
February 28, |
|
|
February 28, |
|
||
|
|
|
2018 |
|
|
|
2017 |
|
Cash Flows From Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
253,349 |
|
|
$ |
55,822 |
|
Adjustments to reconcile net income to net cash provided by (used for) operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
61,078 |
|
|
|
53,343 |
|
Amortization |
|
|
35,123 |
|
|
|
33,497 |
|
Goodwill and other intangible asset impairments |
|
|
- |
|
|
|
193,198 |
|
Deferred income taxes |
|
|
(42,885 |
) |
|
|
(26,996 |
) |
Stock-based compensation expense |
|
|
17,698 |
|
|
|
25,005 |
|
Other non-cash interest expense |
|
|
4,275 |
|
|
|
7,149 |
|
Realized (gains) on sales of marketable securities |
|
|
(6,833 |
) |
|
|
(5,338 |
) |
Other |
|
|
(71 |
) |
|
|
136 |
|
Changes in assets and liabilities, net of effect from purchases and sales of businesses: |
|
|
|
|
|
|
|
|
Decrease in receivables |
|
|
138,942 |
|
|
|
190,423 |
|
(Increase) in inventory |
|
|
(121,095 |
) |
|
|
(143,409 |
) |
Decrease (increase) in prepaid expenses and other current and long-term assets |
|
|
14,307 |
|
|
|
(26,698 |
) |
(Decrease) in accounts payable |
|
|
(112,888 |
) |
|
|
(95,727 |
) |
(Decrease) in accrued compensation and benefits |
|
|
(45,873 |
) |
|
|
(50,425 |
) |
(Decrease) increase in accrued losses |
|
|
(11,001 |
) |
|
|
2,247 |
|
(Decrease) in other accrued liabilities |
|
|
(42,895 |
) |
|
|
(35,135 |
) |
Other |
|
|
(483 |
) |
|
|
(3,613 |
) |
Cash Provided By Operating Activities |
|
|
140,748 |
|
|
|
173,479 |
|
Cash Flows From Investing Activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(72,769 |
) |
|
|
(80,110 |
) |
Acquisition of businesses, net of cash acquired |
|
|
(59,991 |
) |
|
|
(246,874 |
) |
Purchase of marketable securities |
|
|
(139,641 |
) |
|
|
(36,418 |
) |
Proceeds from sales of marketable securities |
|
|
97,624 |
|
|
|
36,696 |
|
Other |
|
|
6,766 |
|
|
|
1,493 |
|
Cash (Used For) Investing Activities |
|
|
(168,011 |
) |
|
|
(325,213 |
) |
Cash Flows From Financing Activities: |
|
|
|
|
|
|
|
|
Additions to long-term and short-term debt |
|
|
340,106 |
|
|
|
422,521 |
|
Reductions of long-term and short-term debt |
|
|
(264,051 |
) |
|
|
(78,654 |
) |
Cash dividends |
|
|
(125,672 |
) |
|
|
(116,680 |
) |
Shares repurchased and returned for taxes |
|
|
(15,065 |
) |
|
|
(20,092 |
) |
Payments of acquisition-related contingent consideration |
|
|
(3,825 |
) |
|
|
(4,206 |
) |
Payments to 524(g) trust |
|
|
- |
|
|
|
(102,500 |
) |
Other |
|
|
(1,911 |
) |
|
|
(2,009 |
) |
Cash (Used For) Provided By Financing Activities |
|
|
(70,418 |
) |
|
|
98,380 |
|
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
|
|
11,570 |
|
|
|
(1,002 |
) |
Net Change in Cash and Cash Equivalents |
|
|
(86,111 |
) |
|
|
(54,356 |
) |
Cash and Cash Equivalents at Beginning of Period |
|
|
350,497 |
|
|
|
265,152 |
|
Cash and Cash Equivalents at End of Period |
|
$ |
264,386 |
|
|
$ |
210,796 |
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
6
RPM INTERNATIONAL INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — CONSOLIDATION, NONCONTROLLING INTERESTS AND BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements have been prepared in accordance with Generally Accepted Accounting Principles in the U.S. (“GAAP”) for interim financial information and the instructions to Form 10-Q. In our opinion, all adjustments (consisting of normal, recurring accruals) considered necessary for a fair presentation have been included for the three and nine month periods ended February 28, 2018 and 2017. For further information, refer to the consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended May 31, 2017.
Our financial statements include all of our majority-owned subsidiaries. We account for our investments in less-than-majority-owned joint ventures, for which we have the ability to exercise significant influence, under the equity method. Effects of transactions between related companies are eliminated in consolidation.
Noncontrolling interests are presented in our consolidated financial statements as if parent company investors (controlling interests) and other minority investors (noncontrolling interests) in partially-owned subsidiaries have similar economic interests in a single entity. As a result, investments in noncontrolling interests are reported as equity in our consolidated financial statements. Additionally, our consolidated financial statements include 100% of a controlled subsidiary’s earnings, rather than only our share. Transactions between the parent company and noncontrolling interests are reported in equity as transactions between stockholders, provided that these transactions do not create a change in control.
Our business is dependent on external weather factors. Historically, we have experienced strong sales and net income in our first, second and fourth fiscal quarters comprising the three month periods ending August 31, November 30 and May 31, respectively, with weaker performance in our third fiscal quarter (December through February).
NOTE 2 — NEW ACCOUNTING PRONOUNCEMENTS
In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers,” which establishes a comprehensive revenue recognition standard that will supersede nearly all existing revenue recognition guidance under GAAP. The new standard prescribes a five-step model for recognizing revenue, which will require significant judgment in its application. The new standard requires disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.
Under the original issuance, the new standard would have applied to annual periods beginning after December 15, 2016, including interim periods therein. However, in August 2015, the FASB issued ASU 2015-14, which extends the standard effective date by one year and includes an option to apply the standard on the original effective date. The provisions of this ASU may be applied retrospectively to each prior reporting period presented, or on a modified retrospective basis by recognizing a cumulative catch-up transition amount at the date of initial application. We have selected the modified retrospective transition method, which we will apply upon adoption of the standard as of June 1, 2018.
Given the scope of work required to implement the recognition and disclosure requirements under the new standard, we began our assessment process during fiscal 2016. Our progress to date includes a preliminary identification of areas which will require changes to policies, processes, systems or internal controls. We expect revenue recognition for our broad portfolio of products and services to remain largely unchanged. However, the guidance is expected to change the timing of revenue recognition in certain areas, including our accounting for long-term construction contracts. While these impacts are not expected to be material to our overall Consolidated Financial Statements, we do anticipate that the new disclosure requirements surrounding revenue recognition will be significant. We continue to assess all potential impacts of the guidance and given the stage of our adoption procedures as well as our normal ongoing business dynamics, our preliminary conclusions and assessments of the potential impacts on each of our different business units’ revenue streams are subject to change.
In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” which increases lease transparency and comparability among organizations. Under the new standard, lessees will be required to recognize all assets and liabilities arising from leases on the balance sheet, with the exception of leases with a term of 12 months or less, which permits a lessee to make an accounting policy election by class of underlying asset not to recognize lease assets and liabilities. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, and early adoption is permitted. The new standard requires the recognition and measurement of leases at the beginning of the earliest period presented using a modified retrospective approach, which includes a number of optional practical expedients that entities may elect to apply. We are currently evaluating the impact this guidance will have on our Consolidated Financial Statements. At a minimum, total assets and total liabilities will increase in the period the ASU is adopted. At February 28, 2018, our total undiscounted future minimum payments outstanding for operating lease obligations approximated $276.0 million.
7
RPM INTERNATIONAL INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
In August 2016, the FASB issued ASU 2016-15, “Classification of Certain Cash Receipts and Cash Payments,” which makes a number of changes meant to add or clarify guidance on the classification of certain cash receipts and payments in the statement of cash flows. The new guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, with early adoption permitted. Upon adoption, entities must apply the guidance retrospectively to all periods presented. We are currently evaluating the impact this guidance will have on our Consolidated Financial Statements.
In January 2017, the FASB issued ASU 2017-01, “Business Combinations: Clarifying the Definition of a Business,” with the objective of adding guidance to assist entities in evaluating whether transactions should be accounted for as acquisitions (disposals) of assets or of businesses. The guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, with early adoption permitted. We are currently reviewing the impact this revised guidance will have on our Consolidated Financial Statements.
In January 2017, the FASB issued ASU 2017-04, “Simplifying the Test for Goodwill Impairment,” to eliminate step two from the goodwill impairment test in order to simplify the subsequent measurement of goodwill. The guidance is effective for fiscal years beginning after December 15, 2019. Early application is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. Adoption of this guidance is not expected to have a material impact on our Consolidated Financial Statements.
In March 2017, the FASB issued ASU 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost,” which requires that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. The guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We are currently reviewing the impact this guidance will have on our Consolidated Financial Statements.
In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities,” which simplifies hedge accounting through changes to both designation and measurement requirements. For hedges that qualify as highly effective, the new standard eliminates the requirement to separately measure and record hedge ineffectiveness, resulting in better alignment between the presentation of the effects of the hedging instrument and the hedged item in the financial statements. ASU No. 2017-12 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted in any interim period after issuance of the update. Our early adoption of this pronouncement during our current quarter ended November 30, 2017 did not have a material impact on our Consolidated Financial Statements. Refer to Note 6, “Derivatives and Hedging,” for further information.
NOTE 3 — GOODWILL AND OTHER INTANGIBLE ASSETS
During the three and nine month periods ended February 28, 2017, we recorded impairment charges related to a reduction of the carrying value of goodwill and other intangible assets totaling $4.9 million and $193.2 million, respectively. All of the charges were recorded by our consumer reportable segment. The goodwill impairment loss incurred during fiscal 2017 totaled $140.5 million, and the impairment losses for other intangible assets, totaling $52.6 million, related to formulae for $15.3 million; customer-related intangibles for $30.1 million; other intangibles for $0.2 million and indefinite-lived trademarks for $7.0 million.
Total accumulated goodwill impairment losses were $156.3 million and $155.4 million at February 28, 2018 and 2017, which comprise the goodwill impairment loss incurred during fiscal 2017 as well as a $14.9 million goodwill impairment loss recorded by our industrial reportable segment during fiscal 2009.
The gross amount of other intangible asset accumulated impairment losses were $53.6 million and $53.2 million at February 28, 2018 and 2017, which comprise the other intangible asset impairment loss incurred during fiscal 2017 as well as a $0.6 million other intangible asset impairment loss recorded by our industrial reportable segment during fiscal 2009.
8
RPM INTERNATIONAL INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 4 — MARKETABLE SECURITIES
The following tables summarize marketable securities held at February 28, 2018 and May 31, 2017 by asset type:
|
|
Available-For-Sale Securities |
|
|||||||||||||
(In thousands) |
|
Amortized Cost |
|
|
Gross Unrealized Gains |
|
|
Gross Unrealized Losses |
|
|
Fair Value (Net Carrying Amount) |
|
||||
February 28, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stocks - domestic |
|
$ |
1,235 |
|
|
$ |
76 |
|
|
$ |
- |
|
|
$ |
1,311 |
|
Mutual funds - foreign |
|
|
45,397 |
|
|
|
3,229 |
|
|
|
(299 |
) |
|
|
48,327 |
|
Mutual funds - domestic |
|
|
106,443 |
|
|
|
1,874 |
|
|
|
(2,938 |
) |
|
|
105,379 |
|
Total equity securities |
|
|
153,075 |
|
|
|
5,179 |
|
|
|
(3,237 |
) |
|
|
155,017 |
|
Fixed maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasury and other government |
|
|
22,773 |
|
|
|
29 |
|
|
|
(593 |
) |
|
|
22,209 |
|
Corporate bonds |
|
|
532 |
|
|
|
49 |
|
|
|
(7 |
) |
|
|
574 |
|
Total fixed maturity securities |
|
|
23,305 |
|
|
|
78 |
|
|
|
(600 |
) |
|
|
22,783 |
|
Total |
|
$ |
176,380 |
|
|
$ |
5,257 |
|
|
$ |
(3,837 |
) |
|
$ |
177,800 |
|
|
|
Available-For-Sale Securities |
|
|||||||||||||
(In thousands) |
|
Amortized Cost |
|
|
Gross Unrealized Gains |
|
|
Gross Unrealized Losses |
|
|
Fair Value (Net Carrying Amount) |
|
||||
May 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stocks - domestic |
|
$ |
2,391 |
|
|
$ |
76 |
|
|
$ |
- |
|
|
$ |
2,467 |
|
Mutual funds - foreign |
|
|
35,169 |
|
|
|
2,470 |
|
|
|
(204 |
) |
|
|
37,435 |
|
Mutual funds - domestic |
|
|
102,671 |
|
|
|
2,084 |
|
|
|
(3,118 |
) |
|
|
101,637 |
|
Total equity securities |
|
|
140,231 |
|
|
|
4,630 |
|
|
|
(3,322 |
) |
|
|
141,539 |
|
Fixed maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasury and other government |
|
|
22,176 |
|
|
|
120 |
|
|
|
(177 |
) |
|
|
22,119 |
|
Corporate bonds |
|
|
706 |
|
|
|
97 |
|
|
|
(6 |
) |
|
|
797 |
|
Total fixed maturity securities |
|
|
22,882 |
|
|
|
217 |
|
|
|
(183 |
) |
|
|
22,916 |
|
Total |
|
$ |
163,113 |
|
|
$ |
4,847 |
|
|
$ |
(3,505 |
) |
|
$ |
164,455 |
|
Marketable securities, included in other current and long-term assets totaling $95.9 million and $81.9 million at February 28, 2018, respectively, and included in other current and long-term assets totaling $89.5 million and $75.0 million at May 31, 2017, respectively, are composed of available-for-sale securities and are reported at fair value. We carry a portion of our marketable securities portfolio in long-term assets since they are generally held for the settlement of our general and product liability insurance claims processed through our wholly owned captive insurance subsidiaries.
Marketable securities are composed of available-for-sale securities and are reported at fair value. Realized gains and losses on sales of investments are recognized in net income on the specific identification basis. Changes in the fair values of securities that are considered temporary are recorded as unrealized gains and losses, net of applicable taxes, in accumulated other comprehensive (loss) within stockholders’ equity. Other-than-temporary declines in market value from original cost are reflected in operating income in the period in which the unrealized losses are deemed other than temporary. In order to determine whether other-than-temporary declines in market value have occurred, the duration of the decline in value and our ability to hold the investment are considered in conjunction with an evaluation of the strength of the underlying collateral and the extent to which the investment’s amortized cost or cost, as appropriate, exceeds its related market value.
Gross realized gains on sales of investments were $2.6 million and $1.7 million for the quarters ended February 28, 2018 and 2017, respectively. During the third quarter of fiscal 2018 and 2017, we recognized gross realized losses on sales of investments of $0.7 million and $0.1 million, respectively.
9
RPM INTERNATIONAL INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Gross realized gains on sales of investments were $8.6 million and $6.4 million for the nine months ended February 28, 2018 and 2017, respectively. During the first nine months of fiscal 2018 and 2017, we recognized gross realized losses on sales of investments of $1.8 million and $1.1 million, respectively. During the first nine months of fiscal 2017, we recognized losses of approximately $0.4 million for securities deemed to have other-than-temporary impairments, while there were no such losses during the first nine months of fiscal 2018. These amounts are included in investment (income), net in the Consolidated Statements of Income.
Summarized below are the securities we held at February 28, 2018 and May 31, 2017 that were in an unrealized loss position and that were included in accumulated other comprehensive (loss), aggregated by the length of time the investments had been in that position:
|
|
February 28, 2018 |
|
|
May 31, 2017 |
|
||||||||||
(In thousands) |
|
Fair Value |
|
|
Gross Unrealized Losses |
|
|
Fair Value |
|
|
Gross Unrealized Losses |
|
||||
Total investments with unrealized losses |
|
$ |
93,287 |
|
|
$ |
(3,837 |
) |
|
$ |
59,987 |
|
|
$ |
(3,505 |
) |
Unrealized losses with a loss position for less than 12 months |
|
|
56,775 |
|
|
|
(795 |
) |
|
|
40,854 |
|
|
|
(2,983 |
) |
Unrealized losses with a loss position for more than 12 months |
|
|
36,512 |
|
|
|
(3,042 |
) |
|
|
19,133 |
|
|
|
(522 |
) |
We have reviewed all of the securities included in the table above and have concluded that we have the ability and intent to hold these investments until their cost can be recovered, based upon the severity and duration of the decline. Therefore, we did not recognize any other-than-temporary impairment losses on these investments. The unrealized losses generally relate to investments whose fair values at February 28, 2018 were less than 15% below their original cost. From time to time, we may experience significant volatility in general economic and market conditions. If we were to experience unrealized losses that were to continue for longer periods of time, or arise to more significant levels of unrealized losses within our portfolio of investments in marketable securities in the future, we may recognize additional other-than-temporary impairment losses. Such potential losses could have a material impact on our results of operations in any given reporting period. As such, we continue to closely evaluate the status of our investments and our ability and intent to hold these investments.
The net carrying values of debt securities at February 28, 2018, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because the issuers of the securities may have the right to prepay obligations without prepayment penalties.
(In thousands) |
|
Amortized Cost |
|
|
Fair Value |
|
||
Due: |
|
|
|
|
|
|
|
|
Less than one year |
|
$ |
4,894 |
|
|
$ |
4,856 |
|
One year through five years |
|
|
14,180 |
|
|
|
13,825 |
|
Six years through ten years |
|
|
3,137 |
|
|
|
2,977 |
|
After ten years |
|
|
1,094 |
|
|
|
1,125 |
|
|
|
$ |
23,305 |
|
|
$ |
22,783 |
|
NOTE 5 — FAIR VALUE MEASUREMENTS
Financial instruments recorded in the balance sheet include cash and cash equivalents, trade accounts receivable, marketable securities, notes and accounts payable, and debt.
An allowance for anticipated uncollectible trade receivable amounts is established using a combination of specifically identified accounts to be reserved, and a reserve covering trends in collectibility. These estimates are based on an analysis of trends in collectibility and past experience, but are primarily made up of individual account balances identified as doubtful based on specific facts and conditions. Receivable losses are charged against the allowance when we confirm uncollectibility.
10
RPM INTERNATIONAL INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The valuation techniques utilized for establishing the fair values of assets and liabilities are based on observable and unobservable inputs. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect management’s market assumptions. The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value, as follows:
Level 1 Inputs — Quoted prices for identical instruments in active markets.
Level 2 Inputs — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3 Inputs — Instruments with primarily unobservable value drivers.
The following tables present our assets and liabilities that are measured at fair value on a recurring basis and are categorized using the fair value hierarchy.
(In thousands) |
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
|
Fair Value at February 28, 2018 |
|
||||
U.S. Treasury and other government |
|
$ |
- |
|
|
$ |
22,209 |
|
|
$ |
- |
|
|
$ |
22,209 |
|
Corporate bonds |
|
|
|
|
|
|
574 |
|
|
|
|
|
|
|
574 |
|
Stocks - domestic |
|
|
1,311 |
|
|
|
|
|
|
|
|
|
|
|
1,311 |
|
Mutual funds - foreign |
|
|
|
|
|
|
48,327 |
|
|
|
|
|
|
|
48,327 |
|
Mutual funds - domestic |
|
|
|
|
|
|
105,379 |
|
|
|
|
|
|
|
105,379 |
|
Contingent consideration |
|
|
|
|
|
|
|
|
|
|
(14,653 |
) |
|
|
(14,653 |
) |
Total |
|
$ |
1,311 |
|
|
$ |
176,489 |
|
|
$ |
(14,653 |
) |
|
$ |
163,147 |
|
(In thousands) |
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
|
Fair Value at May 31, 2017 |
|
||||
U.S. Treasury and other government |
|
$ |
- |
|
|
$ |
22,119 |
|
|
$ |
- |
|
|
$ |
22,119 |
|
Corporate bonds |
|
|
|
|
|
|
797 |
|
|
|
|
|
|
|
797 |
|
Stocks - domestic |
|
|
2,467 |
|
|
|
|
|
|
|
|
|
|
|
2,467 |
|
Mutual funds - foreign |
|
|
|
|
|
|
37,435 |
|
|
|
|
|
|
|
37,435 |
|
Mutual funds - domestic |
|
|
|
|
|
|
101,637 |
|
|
|
|
|
|
|
101,637 |
|
Contingent consideration |
|
|
|
|
|
|
|
|
|
|
(17,979 |
) |
|
|
(17,979 |
) |
Total |
|
$ |
2,467 |
|
|
$ |
161,988 |
|
|
$ |
(17,979 |
) |
|
$ |
146,476 |
|
Our marketable securities are primarily composed of available-for-sale securities, and are valued using a market approach. The availability of inputs observable in the market varies from instrument to instrument and depends on a variety of factors including the type of instrument, whether the instrument is actively traded, and other characteristics particular to the transaction. For most of our financial instruments, pricing inputs are readily observable in the market, the valuation methodology used is widely accepted by market participants, and the valuation does not require significant management discretion. For other financial instruments, pricing inputs are less observable in the market and may require management judgment.
The contingent consideration represents the estimated fair value of the additional variable cash consideration payable in connection with recent acquisitions that is contingent upon the achievement of certain performance milestones. We estimated the fair value using expected future cash flows over the period in which the obligation is expected to be settled, and applied a discount rate that appropriately captures a market participant's view of the risk associated with the obligation, which are considered to be Level 3 inputs. During the first nine months of fiscal 2018, we paid approximately $3.8 million for settlements of contingent consideration obligations relating to certain performance milestones that were established in prior periods and achieved during the current period, and we increased our accrual by $0.5 million for fair value adjustments. During the first nine months of fiscal 2017, we accrued an additional approximate $6.9 million for contingent payments related to acquisitions, including the estimated amount for the mandatory purchase of a step-acquisition, and paid approximately $4.2 million for settlements of contingent consideration obligations relating to certain performance milestones that were established in prior periods and achieved during last year’s first nine months. These amounts are
11
RPM INTERNATIONAL INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
reported in payments of acquisition-related contingent consideration in cash flows from financing activities in the Consolidated Statements of Cash Flows.
The carrying value of our current financial instruments, which include cash and cash equivalents, marketable securities, trade accounts receivable, accounts payable and short-term debt approximates fair value because of the short-term maturity of these financial instruments. At February 28, 2018 and May 31, 2017, the fair value of our long-term debt was estimated using active market quotes, based on our current incremental borrowing rates for similar types of borrowing arrangements, which are considered to be Level 2 inputs. Based on the analysis performed, the fair value and the carrying value of our financial instruments and long-term debt as of February 28, 2018 and May 31, 2017 are as follows:
|
|
At February 28, 2018 |
|
|||||
(In thousands) |
|
Carrying Value |
|
|
Fair Value |
|
||
Cash and cash equivalents |
|
$ |
264,386 |
|
|
$ |
264,386 |
|
Marketable equity securities |
|
|
155,017 |
|
|
|
155,017 |
|
Marketable debt securities |
|
|
22,783 |
|
|
|
22,783 |
|
Long-term debt, including current portion |
|
|
2,183,425 |
|
|
|
2,243,062 |
|
|
|
|
|
|
|
|
|
|
|
|
At May 31, 2017 |
|
|||||
(In thousands) |
|
Carrying Value |
|
|
Fair Value |
|
||
Cash and cash equivalents |
|
$ |
350,497 |
|
|
$ |
350,497 |
|
Marketable equity securities |
|
|
141,539 |
|
|
|
141,539 |
|
Marketable debt securities |
|
|
22,916 |
|
|
|
22,916 |
|
Long-term debt, including current portion |
|
|
2,090,082 |
|
|
|
2,243,167 |
|
NOTE 6 — DERIVATIVES AND HEDGING
Derivative Instruments and Hedging Activities
We are exposed to market risks, such as changes in foreign currency exchange rates and interest rates. To manage the volatility related to these exposures, from time to time, we enter into various derivative transactions. We use various types of derivative instruments including forward contracts and swaps. We formally assess, designate and document, as a hedge of an underlying exposure, each qualifying derivative instrument that will be accounted for as an accounting hedge at inception. Additionally, we assess, both at inception and at least quarterly thereafter, whether the financial instruments used in the hedging transaction are effective at offsetting changes in either the fair values or cash flows of the underlying exposures.
Net Investment Hedge
In October 2017, as a means of mitigating the impact of currency fluctuations on our Euro investments in foreign entities, we executed a fair value hedge and two cross currency swaps, in which we will pay variable rate interest in Euros and receive fixed rate interest in U.S. Dollars with a combined notional amount of approximately €85.25 million ($100 million U.S. Dollar equivalent), and which have a maturity date of November 2022. This effectively converts a portion of our U.S. Dollar denominated fixed rate debt to Euro denominated variable rate debt. The fair value hedge is recognized at fair value in our Consolidated Balance Sheets, while changes in the fair value of the hedge are recognized in interest expense in our Consolidated Statements of Income. We designated the swaps as net investment hedges of our net investment in our European operations under ASU 2017-12 and applied the spot method to these hedges. The changes in fair value of the derivative instruments that are designated and qualify as hedges of net investments in foreign operations are recognized in accumulated other comprehensive income (“AOCI”) to offset the changes in the values of the net investments being hedged. Amounts released from AOCI and reclassified into interest expense did not have a material impact on our Consolidated Financial Statements for any period presented.
Derivatives Designated as Cash Flow Hedging Instruments
We have designated certain forward contracts as hedging instruments pursuant to ASC No. 815 (“ASC 815”), “Derivatives and Hedging.” Changes in the fair value of these highly effective hedges are recorded as a component of AOCI. During the period in which a forecasted transaction affects earnings, amounts previously recorded as a component of AOCI are reclassified into earnings as a component of cost of sales. Amounts released from AOCI and reclassified into earnings did not have a material impact on our
12
RPM INTERNATIONAL INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Consolidated Financial Statements for any period presented. As of February 28, 2018, and May 31, 2017 the notional amount of the forward contracts held to sell international currencies was $11.6 million and $9.8 million, respectively.
Derivatives Not Designated as Hedges
At February 28, 2018, we held three foreign currency forward contracts designed to reduce our exposure to changes in the cash flows of intercompany foreign-currency-denominated loans related to changes in foreign currency exchange rates by fixing the functional currency cash flows. These contracts have not been designated as hedges; therefore, the changes in fair value of these derivatives are recognized in earnings as a component of other (income) expense. Amounts recognized in earnings did not have a material impact on our Consolidated Financial Statements for any period presented. As of February 28, 2018 and May 31, 2017, the notional amounts of the forward contracts held to purchase foreign currencies was $158.1 million and $49.4 million, respectively.
Disclosure about Derivative Instruments
All of our derivative assets and liabilities measured at fair value are classified as Level 2 within the fair value hierarchy. We determine the fair value of our derivatives based on valuation methods, which project future cash flows and discount the future amounts to present value using market based observable inputs, including interest rate curves, foreign currency rates, as well as future and basis point spreads, as applicable.
The fair values of qualifying and non-qualifying instruments used in hedging transactions as of February 28, 2018 and May 31, 2017 are as follows:
(in thousands) |
|
|
|
Fair Value |
|
||||||
Derivatives Designated as Hedging Instruments |
|
Balance Sheet Location |
|
February 28, 2018 |
|
|
May 31, 2017 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Currency Exchange (Cash Flow) |
|
Other Current Assets |
|
|