bsqr-10q_20170630.htm

\‘I 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2017

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number: 000-27687

 

BSQUARE CORPORATION

(Exact name of registrant as specified in its charter)

 

 

Washington

 

91-1650880

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

110 110th Avenue NE, Suite 300,

Bellevue WA

 

98004

(Address of principal executive offices)

 

(Zip Code)

(425) 519-5900

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes     No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes     No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

  (Do not check if a smaller reporting company)

Smaller reporting company

 

 

 

 

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined  in Rule 12b-2 of the Exchange Act).    Yes      No  

The number of shares of common stock outstanding as of July 31, 2017: 12,605,085

 

 

 

 


BSQUARE CORPORATION

FORM 10-Q

For the Quarterly Period Ended June 30, 2017

TABLE OF CONTENTS

 

 

 

 

 

 

Page

 

 

PART I. FINANCIAL INFORMATION

 

 

 

Item 1

 

Financial Statements

 

 

3

Item 2

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

19

Item 3

 

Quantitative and Qualitative Disclosures About Market Risk

 

 

24

Item 4

 

Controls and Procedures

 

 

24

 

 

PART II. OTHER INFORMATION

 

 

 

Item 1A

 

Risk Factors

 

 

25

Item 5

 

Other Information

 

 

25

Item 6

 

Exhibits

 

 

25

 

 

Signatures

 

 

25

 

 

Index to Exhibits

 

 

26

 

 

 

2


PART I. FINANCIAL INFORMATION

 

Item 1.

Financial Statements

BSQUARE CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share amounts)

 

 

June 30,

2017

 

 

December 31,

2016

 

 

(Unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

9,468

 

 

$

14,312

 

Short-term investments

 

17,828

 

 

 

18,888

 

Accounts receivable, net of allowance for doubtful

   accounts of $50 at June 30, 2017

   and December 31, 2016

 

17,949

 

 

 

21,579

 

Prepaid expenses and other current assets

 

1,196

 

 

 

878

 

Contract assets

 

636

 

 

 

 

Total current assets

 

47,077

 

 

 

55,657

 

Equipment, furniture and leasehold improvements, net

 

1,077

 

 

 

1,089

 

Deferred tax assets

 

6

 

 

 

7

 

Intangible assets, net

 

415

 

 

 

464

 

Goodwill

 

3,738

 

 

 

3,738

 

Other non-current assets including contract assets

 

82

 

 

 

53

 

Total assets

$

52,395

 

 

$

61,008

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Third-party software fees payable

$

9,083

 

 

$

14,831

 

Accounts payable

 

390

 

 

 

283

 

Accrued compensation

 

1,693

 

 

 

2,008

 

Other accrued expenses

 

661

 

 

 

714

 

Deferred rent, current portion

 

331

 

 

 

321

 

Deferred revenue

 

2,287

 

 

 

2,064

 

Total current liabilities

 

14,445

 

 

 

20,221

 

Deferred tax liability

 

 

 

 

23

 

Deferred rent

 

689

 

 

 

854

 

Deferred revenue

 

162

 

 

 

1,798

 

Shareholders’ equity:

 

 

 

 

 

 

 

Preferred stock, no par value: 10,000,000 shares

   authorized; no shares issued and outstanding

 

 

 

 

 

Common stock, no par value: 37,500,000 shares

   authorized; 12,591,488 shares issued and

   outstanding at June 30, 2017 and 12,532,348

   shares issued and outstanding at December 31,

   2016

 

136,591

 

 

 

135,660

 

Accumulated other comprehensive loss

 

(916

)

 

 

(941

)

Accumulated deficit

 

(98,576

)

 

 

(96,607

)

Total shareholders’ equity

 

37,099

 

 

 

38,112

 

Total liabilities and shareholders’ equity

$

52,395

 

 

$

61,008

 

 

 

 

See notes to condensed consolidated financial statements.

 

3


 

BSQUARE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(In thousands, except per share amounts) (Unaudited)

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

$

15,986

 

 

$

18,735

 

 

$

35,437

 

 

$

38,902

 

Professional engineering service

 

2,862

 

 

 

4,003

 

 

 

6,252

 

 

 

9,275

 

Total revenue

 

18,848

 

 

 

22,738

 

 

 

41,689

 

 

 

48,177

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

13,142

 

 

 

15,459

 

 

 

27,256

 

 

 

32,620

 

Professional engineering service

 

1,833

 

 

 

3,386

 

 

 

4,307

 

 

 

7,368

 

Total cost of revenue

 

14,975

 

 

 

18,845

 

 

 

31,563

 

 

 

39,988

 

Gross profit

 

3,873

 

 

 

3,893

 

 

 

10,126

 

 

 

8,189

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

5,046

 

 

 

3,204

 

 

 

9,911

 

 

 

6,410

 

Research and development

 

1,446

 

 

 

774

 

 

 

2,793

 

 

 

1,215

 

Total operating expenses

 

6,492

 

 

 

3,978

 

 

 

12,704

 

 

 

7,625

 

Income (loss) from operations

 

(2,619

)

 

 

(85

)

 

 

(2,578

)

 

 

564

 

Other income, net

 

59

 

 

 

55

 

 

 

114

 

 

 

76

 

Income (loss) before income taxes

 

(2,560

)

 

 

(30

)

 

 

(2,464

)

 

 

640

 

Income tax benefit (expense)

 

 

 

 

(155

)

 

 

106

 

 

 

(325

)

Net income (loss)

$

(2,560

)

 

$

(185

)

 

$

(2,358

)

 

$

315

 

Basic income (loss) per share

$

(0.20

)

 

$

(0.02

)

 

$

(0.19

)

 

$

0.03

 

Diluted income (loss) per share

$

(0.20

)

 

$

(0.02

)

 

$

(0.19

)

 

$

0.03

 

Shares used in calculation of income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

12,577

 

 

 

12,152

 

 

 

12,563

 

 

 

12,127

 

Diluted

 

12,577

 

 

 

12,152

 

 

 

12,563

 

 

 

12,559

 

Comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

(2,560

)

 

$

(185

)

 

$

(2,358

)

 

$

315

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation, net of tax

 

14

 

 

 

13

 

 

 

22

 

 

 

34

 

Change in unrealized gains (losses) on investments, net of tax

 

(2

)

 

 

2

 

 

 

3

 

 

 

(23

)

Total other comprehensive income (loss)

 

12

 

 

 

15

 

 

 

25

 

 

 

11

 

Comprehensive income (loss)

$

(2,548

)

 

$

(170

)

 

$

(2,333

)

 

$

326

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to condensed consolidated financial statements.

 

 

 

4


BSQUARE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands) (Unaudited)

 

 

Six Months Ended

June 30,

 

 

2017

 

 

2016

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income (loss)

$

(2,358

)

 

$

315

 

Adjustments to reconcile net income (loss) to net

   cash used for operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

320

 

 

 

303

 

Stock-based compensation

 

810

 

 

 

628

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable, net

 

2,879

 

 

 

(368

)

Contract assets, current

 

450

 

 

 

 

Prepaid expenses and other assets

 

(331

)

 

 

(87

)

Third-party software fees payable

 

(5,748

)

 

 

(3,386

)

Accounts payable and accrued expenses

 

(261

)

 

 

281

 

Deferred revenue

 

(1,378

)

 

 

(576

)

Deferred rent

 

(155

)

 

 

(146

)

Net cash used for operating activities

 

(5,772

)

 

 

(3,036

)

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of equipment and furniture

 

(264

)

 

 

(105

)

Proceeds from maturities of short-term investments

 

19,699

 

 

 

12,950

 

Purchases of short-term investments

 

(18,641

)

 

 

(15,926

)

Net cash provided by (used for) investing activities

 

794

 

 

 

(3,081

)

Cash flows provided by financing activities—proceeds

   from exercise of stock options

 

118

 

 

 

333

 

Effect of exchange rates on cash

 

16

 

 

 

(40

)

Net decrease in cash and cash equivalents

 

(4,844

)

 

 

(5,824

)

Cash and cash equivalents, beginning of period

 

14,312

 

 

 

16,443

 

Cash and cash equivalents, end of period

$

9,468

 

 

$

10,619

 

 

 

 

 

 

 

 

 

 

 

 

See notes to condensed consolidated financial statements.

 

 

 

5


BSQUARE CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2017

(Unaudited)

 

1. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of BSQUARE Corporation (“BSQUARE”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial reporting and include the accounts of BSQUARE and our wholly owned subsidiaries. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. In our opinion, the unaudited condensed consolidated financial statements include all material adjustments, all of which are of a normal and recurring nature, necessary to present fairly our financial position as of June 30, 2017, our operating results for the three and six months ended June 30, 2017 and 2016 and our cash flows for the six months ended June 30, 2017 and 2016. The accompanying financial information as of December 31, 2016 is derived from audited financial statements. Preparing financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. Examples include provisions for bad debts and income taxes, estimates of progress on professional engineering service arrangements and bonus accruals. Actual results may differ from these estimates. Interim results are not necessarily indicative of results for a full year. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2016. All intercompany balances have been eliminated.

Recently Adopted Accounting Standards

In March 2016, the Financial Accounting Standards Board (“FASB”) amended the existing accounting standards for stock-based compensation by issuing Accounting Standards Update (“ASU”) 2016-09 “Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”). The changes in the new standard eliminate the requirements that excess tax benefits be recognized in additional paid-in capital and tax deficiencies be recognized either in the income tax provision or in additional paid-in capital, in addition to changing the accounting for forfeitures and presentation changes for cash flows. We adopted the amendments in the first quarter of 2017.

ASU 2016-09 requires that certain amendments be applied using a modified retrospective transition method by means of a cumulative effect adjustment to retained earnings as of the beginning of 2017. As a result of this adoption, we adjusted beginning retained earnings by $3,200 at the beginning of 2017 for amendments related to an entity-wide accounting policy election to recognize share-based award forfeitures as they occur rather than at vest date. We will continue to apply an estimated forfeiture rate. There was no change to retained earnings with respect to unrecognized excess tax benefits as this was not applicable to us. We have elected to present any excess tax benefits for share-based payments in net operating cash rather than in net financing cash on the cash flow statement on a prospective transition method, and no prior periods have been adjusted.

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” amending revenue recognition guidance and requiring more detailed disclosures to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amended guidance, herein referred to as Topic 606, is effective for annual and interim reporting periods beginning after December 15, 2017, with early adoption permitted for public companies effective for annual and interim reporting periods beginning after December 15, 2016. We have elected to early adopt Topic 606, effective January 1, 2017, using the modified retrospective transition method. We recognized the cumulative effect of applying the new revenue standard as an adjustment to the opening balance of retained earnings at the beginning of 2017. The comparative information has not been restated and continues to be reported under the accounting standards in effect for the period presented. 

See Note 2 – Revenue Recognition, for additional accounting policy and transition disclosures.

Recently Issued Accounting Standards

In February 2016, the FASB issued ASU No. 2016-2, “Leases,” to make leasing activities more transparent and comparable, requiring most leases be recognized by lessees on their balance sheets as right-of-use assets, along with corresponding lease liabilities. ASU 2016-2 is effective for public business entities for annual periods beginning after December 31, 2018 and interim periods within that year, with early adoption permitted. We are currently evaluating the impact this ASU may have on our consolidated financial statements and related disclosures.

6


In August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230):  Classification of Certain Cash Receipts and Cash Payments,” adding or clarifying guidance on the classification of certain cash receipts and payments in the statement of cash flows. The standard addresses eight specific cash flow issues with the objective of reducing diversity in practice. ASU 2016-15 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Early adoption is permitted. We are currently evaluating the impact this ASU may have on our consolidated financial statements and related disclosures.

In January 2017, the FASB issued ASU No. 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,” simplifying how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. ASU 2017-04 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2019, with early adoption permitted on testing dates after January 1, 2017. We are currently evaluating the impact this ASU may have on our consolidated financial statements and related disclosures.

Income (Loss) Per Share

We compute basic income (loss) per share using the weighted average number of common shares outstanding during the period, and exclude any dilutive effects of common stock equivalent shares, such as options, restricted stock awards and restricted stock units. We consider restricted stock awards (“RSAs”) as outstanding and include them in the computation of basic income (loss) per share when underlying restrictions expire and the awards are no longer forfeitable. We consider restricted stock units (“RSUs”) as outstanding and include them in the computation of basic income (loss) per share only when vested. We compute diluted income (loss) per share using the weighted average number of common shares outstanding and common stock equivalent shares outstanding during the period using the treasury stock method. We exclude common stock equivalent shares from the computation if their effect is anti-dilutive.

We excluded 1,192,369 and 1,181,218 options for the three and six months ended June 30, 2017, respectively, and 675,958 and 654,441 options for the three and six months ended June 30, 2016, respectively, from diluted income (loss) per share because their effect was anti-dilutive. For the three and six months ended June 30, 2017, this included common stock equivalent shares of 753,081 and 764,761, respectively, that would have been included in diluted income (loss) per share had we been in a net income position. For the three months ended June 30, 2016, this included common stock equivalent shares of 1,188,189 that would have been included in diluted income (loss) per share had we been in a net income position. In a period where we are in a loss position, we compute diluted loss per share using the basic share count.

2. Revenue Recognition

On January 1, 2017, we adopted Topic 606 applying the modified retrospective method to all contracts that were not completed as of January 1, 2017. Results for reporting periods beginning after January 1, 2017 are presented under Topic 606, while prior period amounts are not adjusted and continue to be reported under the accounting standards in effect for the prior period. We recorded a net reduction to opening equity of $404,000 as of January 1, 2017 due to the cumulative impact of adopting Topic 606. The impacts to revenue for the three and six months ended June 30, 2017 were a decrease of $0.4 million and an increase of $2.4 million, respectively, as a result of adopting Topic 606.

The adoption of Topic 606 did not have a significant impact on our third-party software or professional engineering services revenue; however, it did have a significant impact on our proprietary DataV software products. We executed our first two DataV contracts in the fourth quarter of 2016. Our current DataV contracts include customization, software license and support and maintenance performance obligations. Under the accounting standards in effect in the prior period, revenues from our DataV software contracts were recognized under a zero profit model whereby revenue was recognized up to the amount of costs incurred. The profit margin was deferred and recognized ratably over the service and maintenance period after delivery and acceptance of the software product. Under Topic 606, revenue is recognized on our DataV contracts when the customization services essential to provide the derived benefit of the software to the customer are completed and control of the product is transferred to the customer as evidenced by customer acceptance. During first quarter of 2017, we received customer acceptance on a DataV software license, resulting in the recognition of $2.8 million in revenue for the software license and customization services. We did not receive any such acceptances in the second quarter of 2017.

 

Changes in accounting policies as a result of adopting Topic 606 and nature of goods

The following is a description of principal activities from which we generate revenue. Revenues are recognized when control of the promised goods or services are transferred to our customers, in an amount that reflects the consideration that we expect to receive in exchange for those goods or services. We generate all of our revenue from contracts with customers.


7


Third-Party Software:

We sell third-party software licenses based upon a customer purchase order, shipping a certificate of authenticity (“COA”) to satisfy this single performance obligation. These shipments are also subject to limited return rights; historically, returns have averaged less than one-quarter of one percent. In accordance with Topic 606, we will continue to recognize revenue from third-party products at the time of shipment when the customer accepts control of the COA.

Proprietary Software:

We sell our proprietary software products to customers under a contract or by purchase order. Our DataV software contracts generally include professional services, a perpetual or term license and support and maintenance. In contracts with multiple performance obligations, we identify each performance obligation and evaluate whether the performance obligations are distinct within the context of the contract at contract inception. Performance obligations that are not distinct at contract inception are combined. Contracts that include software customization may result in the combination of the customization services with the software license as one distinct performance obligation. The transaction price is generally in the form of a fixed fee at contract inception. Certain DataV contracts also include variable consideration in the form of royalties earned when customers meet contractual volume thresholds. We allocate the transaction price to each distinct performance obligation based on the estimated standalone selling price for each performance obligation. We then look to how control transfers to the customer in order to determine the timing of revenue recognition. In contracts that include customer acceptance, we recognize revenue when we have delivered the software and received customer acceptance. We recognize revenues from support and maintenance performance obligations over the service delivery period. We recognize revenues from royalties in the period of usage.

Our non-DataV software products generally do not include customization or modification services and are sold in the form of term licenses. These software licenses represent one performance obligation. Revenue is recognized when the software is delivered to the customer.

There are two items involving revenue recognition on DataV software contracts that require us to make more difficult and subjective judgments:  the determination of which performance obligations are distinct within the context of the overall contract and the estimated standalone selling price of each performance obligation. In instances where our DataV contracts include significant customization or modification services, the customization and modification services are generally combined with the software license and recorded as one distinct performance obligation. We estimate the standalone selling price of each performance obligation based on either a cost plus margin approach or an adjusted market assessment approach. In instances where we have observable selling prices for professional services and support and maintenance, we may apply the residual approach to estimate the standalone selling price of software licenses.

Professional Engineering Services

We enter into contracts for professional engineering services that include software development and customization. We identify each performance obligation in our professional engineering services contracts at contract inception. The contracts generally include project deliverables specified by each customer. The performance obligations in the agreements are generally combined into one deliverable. The contract pricing is either at stated billing rates per service hour and material costs or at a fixed amount. Services provided under professional engineering agreements generally result in the transfer of control over time. The underlying deliverable is owned and controlled by the customer and does not create an asset with an alternative use to us. We recognize revenue on service contracts based on time and materials as we have the right to invoice. We recognize revenue on fixed fee contracts on the proportion of labor hours expended to the total hours expected to complete the contract performance obligation. Certain professional engineering contracts include substantive customer acceptance provisions. In contracts that include substantive customer acceptance provisions, we recognize revenue upon customer acceptance.

The determination of the total labor hours expected to complete the performance obligations involves significant judgment. In certain situations, when it is impractical for us to reasonably measure the outcome of a performance obligation, and where we anticipate that we will not incur a loss, an adjusted cost based input method is used for revenue recognition. Equal amounts of revenue and cost are recognized during the contract period, and profit is recognized when the project is completed and accepted.


8


Disaggregation of revenue:

The following table provides information about disaggregated revenue by primary geographical market, major product line and timing of revenue recognition, and includes a reconciliation of the disaggregated revenue with reportable segments (in thousands):

 

 

Three Months Ended

June 30, 2017

 

 

Six Months Ended

June, 2017

 

 

Third Party Software

 

 

Proprietary Software

 

 

Total Software

 

 

Professional Engineering Services

 

 

Total

 

 

Third Party Software

 

 

Proprietary Software

 

 

Total Software

 

 

Professional Engineering Services

 

 

Total

 

Primary geographical markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  North America

$

14,956

 

 

$

473

 

 

$

15,429

 

 

$

2,299

 

 

$

17,728

 

 

$

31,252

 

 

$

3,118

 

 

$

34,370

 

 

$

5,128

 

 

$

39,498

 

  Europe

 

435

 

 

 

 

 

 

435

 

 

 

379

 

 

 

814

 

 

 

859

 

 

 

 

 

 

859

 

 

 

777

 

 

 

1,636

 

  Asia

 

114

 

 

 

8

 

 

 

122

 

 

 

184

 

 

 

306

 

 

 

191

 

 

 

17

 

 

 

208

 

 

 

347

 

 

 

555

 

Total

$

15,505

 

 

$

481

 

 

$

15,986

 

 

$

2,862

 

 

$

18,848

 

 

$

32,302

 

 

$

3,135

 

 

$

35,437

 

 

$

6,252

 

 

$

41,689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Major products/services lines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Third-party software

$

15,505

 

 

$

 

 

$

15,505

 

 

$

 

 

$

15,505

 

 

$

32,302

 

 

$

 

 

$

32,302

 

 

$

 

 

$

32,302

 

  Proprietary software

 

 

 

 

481

 

 

 

481

 

 

 

 

 

 

481

 

 

 

 

 

 

3,135

 

 

 

3,135

 

 

 

 

 

 

3,135

 

  Professional engineering services

 

 

 

 

 

 

 

 

 

 

2,862

 

 

 

2,862

 

 

 

 

 

 

 

 

 

 

 

 

6,252

 

 

 

6,252

 

Total

$

15,505

 

 

$

481

 

 

$

15,986

 

 

$

2,862

 

 

$

18,848

 

 

$

32,302

 

 

$

3,135

 

 

$

35,437

 

 

$

6,252

 

 

$

41,689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Products transferred at a point in time

$

15,505

 

 

$

481

 

 

$

15,986

 

 

$

91

 

 

$

16,077

 

 

$

32,302

 

 

$

3,135

 

 

$

35,437

 

 

$

681

 

 

$

36,118

 

  Products and services transferred over time

 

 

 

 

 

 

 

 

 

 

2,771

 

 

 

2,771

 

 

 

 

 

 

 

 

 

 

 

 

5,571

 

 

 

5,571

 

Total

$

15,505

 

 

$

481

 

 

$

15,986

 

 

$

2,862

 

 

$

18,848

 

 

$

32,302

 

 

$

3,135

 

 

$

35,437

 

 

$

6,252

 

 

$

41,689

 

Contract balances:

The following table provides information about receivables, contract assets and contract liabilities from contracts with customers (in thousands):

 

 

As of

June 30, 2017

 

Receivables

 

$

17,949

 

Short-term contract assets

 

 

636

 

Long-term contract assets

 

 

27

 

Short-term contract liabilities (deferred revenue)

 

 

2,287

 

Long-term contract liabilities (deferred revenue)

 

 

162

 

We receive payments from customers based upon contractual billing schedules; accounts receivable are recorded when the right to consideration becomes unconditional. Contract assets includes amounts related to our contractual right to consideration for completed performance objectives not yet invoiced and deferred contract acquisition costs, which are amortized along with the associated revenue. Contract liabilities include payments received in advance of performance under the contract, and are realized with the associated revenue recognized under the contract. We had no asset impairment charges related to contract assets in the period. 

Significant changes in the contract assets and the contract liabilities balances during the periods are as follows (in thousands):

 

 

 

Three Months Ended

June 30, 2017

 

 

Six Months Ended

June 30, 2017

 

 

 

Contract Assets

 

 

Contract Liabilities*

 

 

Contract Assets

 

 

Contract Liabilities*

 

Revenue recognized that was included in the contract liability (def. revenue) balance at Jan. 1, 2017

 

$

 

 

$

83

 

 

$

 

 

$

2,710

 

Increases due to cash received, excluding amounts recognized as revenue during the period

 

 

 

 

 

46

 

 

 

 

 

 

975

 

Transferred to receivables from contract assets recognized at January 1, 2017

 

 

29

 

 

 

 

 

 

780

 

 

 

 

Performance obligations satisfied in previous periods

 

 

 

 

 

 

 

 

 

 

 

 

* Comprised of Deferred Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9


Contract acquisition costs:

In connection with the adoption of Topic 606, we are required to capitalize certain contract acquisition costs consisting primarily of commissions paid when contracts are signed. As of January 1, 2017, the date we adopted Topic 606, we capitalized $292,000 in contract acquisition costs related to contracts that were not completed. For contracts that have a duration of less than one year, we follow a Topic 606 practical expedient and expense these costs when incurred; for contracts with life exceeding one year, as is more common with our DataV software bookings, we record these costs in proportion to each completed contract performance obligation. In the three and six months ended June 30, 2017, the amount of amortization was $7,000 and $148,000, respectively, and there was no impairment loss in relation to costs capitalized. No additional contract acquisition costs were capitalized in the three and six month periods ended June 30, 2017.

 Transaction price allocated to the remaining performance obligations

The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied or partially unsatisfied at the end of the reporting period. The estimated revenues do not include amounts of variable consideration attributable to royalties or unexercised contract renewals (in thousands):

 

 

Remainder of 2017

 

 

2018

 

 

2019

 

Third-party software

$

72

 

 

$

110

 

 

$

36

 

Proprietary software

 

1,630

 

 

 

540

 

 

 

196

 

Professional engineering services

 

217

 

 

 

 

 

 

 

Practical Expedients and Exemptions

We generally expense sales commissions when incurred because the amortization period would have been less than one year. We record these costs within selling, general and administrative expenses.


10


In accordance with Topic 606, the disclosure of the impact of adoption to our condensed consolidated statements of operations was as follows:

 

 

Three months ended June 30, 2017

 

 

Six months ended June, 2017

 

(in thousands, except per share amounts)

As Reported

 

 

Balances without adoption of Topic 606

 

 

Effect of Change Higher/(Lower)

 

 

As Reported

 

 

Balances without adoption of Topic 606

 

 

Effect of Change Higher/(Lower)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

$

15,986

 

 

$

16,257

 

 

$

(271

)

 

$

35,437

 

 

$

33,353

 

 

$

2,084

 

Professional engineering service

 

2,862

 

 

 

2,985

 

 

 

(123

)

 

 

6,252

 

 

 

5,929

 

 

 

323

 

Total revenue

 

18,848

 

 

 

19,242

 

 

 

(394

)

 

 

41,689

 

 

 

39,282

 

 

 

2,407

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

13,142

 

 

 

13,142

 

 

 

 

 

 

27,256

 

 

 

27,256

 

 

 

 

Professional engineering service

 

1,833

 

 

 

1,956

 

 

 

(123

)

 

 

4,307

 

 

 

4,106

 

 

 

201

 

Total cost of revenue

 

14,975

 

 

 

15,098

 

 

 

(123

)

 

 

31,563

 

 

 

31,362

 

 

 

201

 

Gross profit

 

3,873

 

 

 

4,144

 

 

 

(271

)

 

 

10,126

 

 

 

7,920

 

 

 

2,206

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

5,046

 

 

 

5,040

 

 

 

6

 

 

 

9,911

 

 

 

9,764

 

 

 

147

 

Research and development

 

1,446

 

 

 

1,446

 

 

 

 

 

 

2,793

 

 

 

2,793

 

 

 

 

Total operating expenses

 

6,492

 

 

 

6,486

 

 

 

6

 

 

 

12,704

 

 

 

12,557

 

 

 

147

 

Loss from operations

 

(2,619

)

 

 

(2,342

)

 

 

(277

)

 

 

(2,578

)

 

 

(4,637

)

 

 

2,059

 

Net loss

$

(2,560

)

 

$

(2,283

)

 

$

(277

)

 

$

(2,358

)

 

$

(4,417

)

 

$

2,059

 

Basic and diluted loss per share

$

(0.20

)

 

$

(0.18

)

 

$

(0.02

)

 

$

(0.19

)

 

$

(0.35

)

 

$

0.16

 

In accordance with Topic 606, the disclosure of the impact of adoption to our condensed consolidated balance sheet was as follows:

 

 

As of June 30, 2017

 

(in thousands)

As Reported

 

 

Balances without adoption of Topic 606

 

 

Effect of Change Higher/(Lower)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

  Contract Assets

$

636

 

 

$

540

 

 

$

96

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

  Deferred revenue - current

 

2,287

 

 

 

3,293

 

 

 

(1,006

)

  Deferred revenue - noncurrent

 

162

 

 

 

1,120

 

 

 

(958

)

Shareholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

  Accumulated deficit

 

(98,576

)

 

 

(100,635

)

 

 

2,059

 

 

 

11


3. Cash, Cash Equivalents and Investments

Cash, cash equivalents and short-term investments consisted of the following (in thousands):

 

 

June 30,

2017

 

 

December 31,

2016

 

Cash

$

5,039

 

 

$

11,016

 

Cash equivalents:

 

 

 

 

 

 

 

Money market funds

 

181

 

 

 

2,796

 

Corporate commercial paper

 

3,498

 

 

 

500

 

Corporate debt securities

 

750

 

 

 

-

 

Total cash equivalents

 

4,429

 

 

 

3,296

 

Total cash and cash equivalents

 

9,468

 

 

 

14,312

 

Short-term investments: