bsqr-10q_20170331.htm

\‘I 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2017

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number: 000-27687

 

BSQUARE CORPORATION

(Exact name of registrant as specified in its charter)

 

 

Washington

 

91-1650880

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

110 110th Avenue NE, Suite 300,

Bellevue WA

 

98004

(Address of principal executive offices)

 

(Zip Code)

(425) 519-5900

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes     No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes     No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

  (Do not check if a smaller reporting company)

  

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

The number of shares of common stock outstanding as of April 28, 2017: 12,569,043

 

 

 

 

 


BSQUARE CORPORATION

FORM 10-Q

For the Quarterly Period Ended March 31, 2017

TABLE OF CONTENTS

 

 

 

 

 

 

Page

 

 

PART I. FINANCIAL INFORMATION

 

 

 

Item 1

 

Financial Statements

 

 

3

Item 2

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

19

Item 3

 

Quantitative and Qualitative Disclosures About Market Risk

 

 

24

Item 4

 

Controls and Procedures

 

 

24

 

 

PART II. OTHER INFORMATION

 

 

 

Item 1A

 

Risk Factors

 

 

25

Item 5

 

Other Information

 

 

25

Item 6

 

Exhibits

 

 

25

 

 

Signatures

 

 

25

 

 

Index to Exhibits

 

 

26

 

 

 

2


PART I. FINANCIAL INFORMATION

 

Item 1.

Financial Statements

BSQUARE CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share amounts)

 

 

March 31,

2017

 

 

December 31,

2016

 

 

(Unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

9,704

 

 

$

14,312

 

Short-term investments

 

21,280

 

 

 

18,888

 

Accounts receivable, net of allowance for doubtful

   accounts of $50 at March 31, 2017

   and December 31, 2016

 

15,751

 

 

 

21,579

 

Prepaid expenses and other current assets

 

1,474

 

 

 

878

 

Contract assets

 

883

 

 

 

 

Total current assets

 

49,092

 

 

 

55,657

 

Equipment, furniture and leasehold improvements, net

 

1,040

 

 

 

1,089

 

Deferred tax assets

 

7

 

 

 

7

 

Intangible assets, net

 

439

 

 

 

464

 

Goodwill

 

3,738

 

 

 

3,738

 

Other non-current assets including contract assets

 

87

 

 

 

53

 

Total assets

$

54,403

 

 

$

61,008

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Third-party software fees payable

$

9,111

 

 

$

14,831

 

Accounts payable

 

372

 

 

 

283

 

Accrued compensation

 

1,786

 

 

 

2,008

 

Other accrued expenses

 

806

 

 

 

714

 

Deferred rent, current portion

 

327

 

 

 

321

 

Deferred revenue

 

1,908

 

 

 

2,064

 

Total current liabilities

 

14,310

 

 

 

20,221

 

Deferred tax liability

 

 

 

 

23

 

Deferred rent

 

772

 

 

 

854

 

Deferred revenue

 

115

 

 

 

1,798

 

Shareholders’ equity:

 

 

 

 

 

 

 

Preferred stock, no par value: 10,000,000 shares

   authorized; no shares issued and outstanding

 

 

 

 

 

Common stock, no par value: 37,500,000 shares

   authorized; 12,568,708 shares issued and

   outstanding at March 31, 2017 and 12,532,348

   shares issued and outstanding at December 31,

   2016

 

136,150

 

 

 

135,660

 

Accumulated other comprehensive loss

 

(928

)

 

 

(941

)

Accumulated deficit

 

(96,016

)

 

 

(96,607

)

Total shareholders’ equity

 

39,206

 

 

 

38,112

 

Total liabilities and shareholders’ equity

$

54,403

 

 

$

61,008

 

 

 

 

See notes to condensed consolidated financial statements.

 

3


 

BSQUARE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(In thousands, except per share amounts) (Unaudited)

 

 

Three Months Ended

March 31,

 

 

2017

 

 

2016

 

Revenue:

 

 

 

 

 

 

 

Software

$

19,451

 

 

$

20,167

 

Professional engineering service

 

3,390

 

 

 

5,272

 

Total revenue

 

22,841

 

 

 

25,439

 

Cost of revenue:

 

 

 

 

 

 

 

Software

 

14,114

 

 

 

17,161

 

Professional engineering service

 

2,474

 

 

 

3,982

 

Total cost of revenue

 

16,588

 

 

 

21,143

 

Gross profit

 

6,253

 

 

 

4,296

 

Operating expenses:

 

 

 

 

 

 

 

Selling, general and administrative

 

4,865

 

 

 

3,206

 

Research and development

 

1,347

 

 

 

441

 

Total operating expenses

 

6,212

 

 

 

3,647

 

Income from operations

 

41

 

 

 

649

 

Other income, net

 

55

 

 

 

21

 

Income before income taxes

 

96

 

 

 

670

 

Income tax benefit (expense)

 

106

 

 

 

(170

)

Net income

$

202

 

 

$

500

 

Basic income per share

$

0.02

 

 

$

0.04

 

Diluted income per share

$

0.02

 

 

$

0.04

 

Shares used in calculation of income per share:

 

 

 

 

 

 

 

Basic

 

12,550

 

 

 

12,102

 

Diluted

 

12,848

 

 

 

12,531

 

Comprehensive income:

 

 

 

 

 

 

 

Net income

$

202

 

 

$

500

 

Other comprehensive income:

 

 

 

 

 

 

 

Foreign currency translation, net of tax

 

(7

)

 

 

21

 

Change in unrealized gains (losses) on investments, net of tax

 

5

 

 

 

(25

)

Total other comprehensive income

 

(2

)

 

 

(4

)

Comprehensive income

$

200

 

 

$

496

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to condensed consolidated financial statements.

 

 

 

4


BSQUARE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands) (Unaudited)

 

 

Three Months Ended

March 31,

 

 

2017

 

 

2016

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

$

202

 

 

$

500

 

Adjustments to reconcile net income to net

   cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

153

 

 

 

151

 

Stock-based compensation

 

399

 

 

 

413

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable, net

 

5,078

 

 

 

(2,314

)

Contract assets, current

 

203

 

 

 

 

Prepaid expenses and other assets

 

(617

)

 

 

(30

)

Third-party software fees payable

 

(5,720

)

 

 

256

 

Accounts payable and accrued expenses

 

(41

)

 

 

(624

)

Deferred revenue

 

(1,804

)

 

 

(393

)

Deferred rent

 

(76

)

 

 

(71

)

Net cash used in operating activities

 

(2,223

)

 

 

(2,112

)

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of equipment and furniture

 

(83

)

 

 

(38

)

Proceeds from maturities of short-term investments

 

9,750

 

 

 

6,450

 

Purchases of short-term investments

 

(12,146

)

 

 

(8,438

)

Net cash used in investing activities

 

(2,479

)

 

 

(2,026

)

Cash flows provided by financing activities—proceeds

   from exercise of stock options

 

91

 

 

 

58

 

Effect of exchange rates on cash

 

3

 

 

 

(21

)

Net decrease in cash and cash equivalents

 

(4,608

)

 

 

(4,101

)

Cash and cash equivalents, beginning of period

 

14,312

 

 

 

16,443

 

Cash and cash equivalents, end of period

$

9,704

 

 

$

12,342

 

 

 

 

 

 

 

 

 

 

 

 

See notes to condensed consolidated financial statements.

 

 

 

5


BSQUARE CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2017

(Unaudited)

 

1. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of BSQUARE Corporation (“BSQUARE”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial reporting and include the accounts of BSQUARE and our wholly owned subsidiaries. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. In our opinion, the unaudited condensed consolidated financial statements include all material adjustments, all of which are of a normal and recurring nature, necessary to present fairly our financial position as of March 31, 2017, our operating results for the three months ended March 31, 2017 and 2016 and our cash flows for the three months ended March 31, 2017 and 2016. The accompanying financial information as of December 31, 2016 is derived from audited financial statements. Preparing financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. Examples include provisions for bad debts and income taxes, estimates of progress on professional engineering service arrangements and bonus accruals. Actual results may differ from these estimates. Interim results are not necessarily indicative of results for a full year. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2016. All intercompany balances have been eliminated.

Recently Adopted Accounting Standards

In March 2016, the Financial Accounting Standards Board (“FASB”) amended the existing accounting standards for stock-based compensation by issuing Accounting Standards Update (“ASU”) 2016-09 “Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”). The changes in the new standard eliminate the requirements that excess tax benefits be recognized in additional paid-in capital and tax deficiencies be recognized either in the income tax provision or in additional paid-in capital, in addition to changing the accounting for forfeitures and presentation changes for cash flows. We adopted the amendments in the first quarter of 2017.

ASU 2016-09 requires that certain amendments be applied using a modified retrospective transition method by means of a cumulative effect adjustment to retained earnings as of the beginning of 2017. As a result of this adoption, we adjusted beginning retained earnings by $3,200 at the beginning of 2017 for amendments related to an entity-wide accounting policy election to recognize share-based award forfeitures as they occur rather than at vest date. We will continue to apply an estimated forfeiture rate. There was no change to retained earnings with respect to unrecognized excess tax benefits as this was not applicable to us. We have elected to present any excess tax benefits for share-based payments in net operating cash rather than in net financing cash on the cash flow statement on a prospective transition method, and no prior periods have been adjusted.

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” amending revenue recognition guidance and requiring more detailed disclosures to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amended guidance, herein referred to as Topic 606, is effective for annual and interim reporting periods beginning after December 15, 2017, with early adoption permitted for public companies effective for annual and interim reporting periods beginning after December 15, 2016. We have elected to early adopt Topic 606, effective January 1, 2017, using the modified retrospective transition method. We recognized the cumulative effect of applying the new revenue standard as an adjustment to the opening balance of retained earnings at the beginning of 2017. The comparative information has not been restated and continues to be reported under the accounting standards in effect for the period presented. 

See Note 2 – Revenue Recognition, for additional accounting policy and transition disclosures.

Recently Issued Accounting Standards

In February 2016, the FASB issued ASU No. 2016-2, “Leases,” to make leasing activities more transparent and comparable, requiring most leases be recognized by lessees on their balance sheets as right-of-use assets, along with corresponding lease liabilities. ASU 2016-2 is effective for public business entities for annual periods beginning after December 31, 2018 and interim periods within that year, with early adoption permitted. We are currently evaluating the impact this ASU may have on our consolidated financial statements and related disclosures.

6


In August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230):  Classification of Certain Cash Receipts and Cash Payments,” adding or clarifying guidance on the classification of certain cash receipts and payments in the statement of cash flows. The standard addresses eight specific cash flow issues with the objective of reducing diversity in practice. ASU 2016-15 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Early adoption is permitted. We are currently evaluating the impact this ASU may have on our consolidated financial statements and related disclosures.

In January 2017, the FASB issued ASU No. 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,” simplifying how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. ASU 2017-04 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2019, with early adoption permitted on testing dates after January 1, 2017. We are currently evaluating the impact this ASU may have on our consolidated financial statements and related disclosures.

Income Per Share

We compute basic income per share using the weighted average number of common shares outstanding during the period, and exclude any dilutive effects of common stock equivalent shares, such as options, restricted stock awards and restricted stock units. We consider restricted stock awards (“RSAs”) as outstanding and include them in the computation of basic income per share when underlying restrictions expire and the awards are no longer forfeitable. We consider restricted stock units (“RSUs”) as outstanding and include them in the computation of basic income per share only when vested. We compute diluted income per share using the weighted average number of common shares outstanding and common stock equivalent shares outstanding during the period using the treasury stock method. We exclude common stock equivalent shares from the computation if their effect is anti-dilutive.

We excluded 1,160,015 options for the three months ended March 31, 2017 from diluted income per share because their effect was anti-dilutive. In a period where we are in a loss position, we compute diluted loss per share using the basic share count. We excluded 633,309 options for the three months ended March 31, 2016 from diluted income per share because their effect was anti-dilutive.

2. Revenue Recognition

On January 1, 2017, we adopted Topic 606 applying the modified retrospective method to all contracts that were not completed as of January 1, 2017. Results for reporting periods beginning after January 1, 2017 are presented under Topic 606, while prior period amounts are not adjusted and continue to be reported under the accounting standards in effect for the prior period. We recorded a net reduction to opening equity of $404,000 as of January 1, 2017 due to the cumulative impact of adopting Topic 606.  The impact to revenues for the three months ended March 31, 2017 was an increase of $2.8 million as a result of adopting Topic 606.

The adoption of Topic 606 did not have a significant impact on our third-party software or professional engineering services revenue; however, it did have a significant impact on our proprietary DataV software products. We executed our first two DataV contracts in the fourth quarter of 2016. Our current DataV contracts include customization, software license and support and maintenance performance obligations. Under the accounting standards in effect in the prior period, revenues from our DataV software contracts were recognized under a zero profit model whereby revenue was recognized up to the amount of costs incurred. The profit margin was deferred and recognized ratably over the service and maintenance period after delivery and acceptance of the software product. Under Topic 606, revenue is recognized on our DataV contracts when the customization services essential to provide the derived benefit of the software to the customer are completed and control of the product is transferred to the customer as evidenced by customer acceptance. During the three month period ended March 31, 2017, we received customer acceptance on a DataV software license, resulting in the recognition of $2.8 million in revenue for the software license and customization services.

 

Changes in accounting policies as a result of adopting Topic 606 and nature of goods

The following is a description of principal activities from which we generate revenue. Revenues are recognized when control of the promised goods or services are transferred to our customers, in an amount that reflects the consideration that we expect to receive in exchange for those goods or services. We generate all of our revenue from contracts with customers.

Third-Party Software:

We sell third-party software licenses based upon a customer purchase order, shipping a certificate of authenticity (“COA”) to satisfy this single performance obligation. These shipments are also subject to limited return rights; historically, returns have averaged less than one-quarter of one percent. In accordance with Topic 606, we will continue to recognize revenue from third-party products at the time of shipment when the customer accepts control of the COA.

7


Proprietary Software:

We sell our proprietary software products to customers under a contract or by purchase order. Our DataV software contracts generally include professional services, a perpetual or term license and support and maintenance. In contracts with multiple performance obligations, we identify each performance obligation and evaluate whether the performance obligations are distinct within the context of the contract at contract inception. Performance obligations that are not distinct at contract inception are combined. Contracts that include software customization may result in the combination of the customization services with the software license as one distinct performance obligation. The transaction price is generally in the form of a fixed fee at contract inception. Certain DataV contracts also include variable consideration in the form of royalties earned when customers meet contractual volume thresholds. We allocate the transaction price to each distinct performance obligation based on the estimated standalone selling price for each performance obligation. We then look to how control transfers to the customer in order to determine the timing of revenue recognition. In contracts that include customer acceptance, we recognize revenue when we have delivered the software and received customer acceptance. We recognize revenues from support and maintenance performance obligations over the service delivery period. We recognize revenues from royalties in the period of usage.

Our non-DataV software products generally do not include customization or modification services and are sold in the form of term licenses. These software licenses represent one performance obligation. Revenue is recognized when the software is delivered to the customer.

There are two items involving revenue recognition on DataV software contracts that require us to make more difficult and subjective judgments:  the determination of which performance obligations are distinct within the context of the overall contract and the estimated standalone selling price of each performance obligation. In instances where our DataV contracts include significant customization or modification services, the customization and modification services are generally combined with the software license and recorded as one distinct performance obligation. We estimate the standalone selling price of each performance obligation based on either a cost plus margin approach or an adjusted market assessment approach. In instances where we have observable selling prices for professional services and support and maintenance, we may apply the residual approach to estimate the standalone selling price of software licenses.

Professional Engineering Services

We enter into contracts for professional engineering services that include software development and customization. We identify each performance obligation in our professional engineering services contracts at contract inception. The contracts generally include project deliverables specified by each customer. The performance obligations in the agreements are generally combined into one deliverable. The contract pricing is either at stated billing rates per service hour and material costs or at a fixed amount. Services provided under professional engineering agreements generally result in the transfer of control over time. The underlying deliverable is owned and controlled by the customer and does not create an asset with an alternative use to us. We recognize revenue on service contracts based on time and materials as we have the right to invoice. We recognize revenue on fixed fee contracts on the proportion of labor hours expended to the total hours expected to complete the contract performance obligation. Certain professional engineering contracts include substantive customer acceptance provisions. In contracts that include substantive customer acceptance provisions, we recognize revenue upon customer acceptance.

The determination of the total labor hours expected to complete the performance obligations involves significant judgment. In certain situations, when it is impractical for us to reasonably measure the outcome of a performance obligation, and where we anticipate that we will not incur a loss, an adjusted cost based input method is used for revenue recognition. Equal amounts of revenue and cost are recognized during the contract period, and profit is recognized when the project is completed and accepted.


8


Disaggregation of revenue:

The following table provides information about disaggregated revenue by primary geographical market, major product line and timing of revenue recognition, and includes a reconciliation of the disaggregated revenue with reportable segments (in thousands):

 

Three Months Ended

March 31, 2017

 

 

Third Party Software

 

 

Proprietary Software

 

 

Total Software

 

 

Professional Engineering Services

 

 

Total

 

Primary geographical markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  North America

$

16,296

 

 

$

2,645

 

 

$

18,941

 

 

$

2,829

 

 

$

21,770

 

  Europe

 

424

 

 

 

 

 

 

424

 

 

 

398

 

 

 

822

 

  Asia

 

77

 

 

 

9

 

 

 

86

 

 

 

163

 

 

 

249

 

Total

$

16,797

 

 

$

2,654

 

 

$

19,451

 

 

$

3,390

 

 

$

22,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Major products/services lines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Third-party software

$

16,797

 

 

$

 

 

$

16,797

 

 

$

 

 

$

16,797

 

  Proprietary software

 

 

 

 

2,654

 

 

 

2,654

 

 

 

 

 

 

2,654

 

  Professional engineering services

 

 

 

 

 

 

 

 

 

 

3,390

 

 

 

3,390

 

 

$

16,797

 

 

$

2,654

 

 

$

19,451

 

 

$

3,390

 

 

$

22,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Products transferred at a point in time

$

16,797

 

 

$

2,654

 

 

$

19,451

 

 

$

590

 

 

$

20,041

 

  Products and services transferred over time

 

 

 

 

 

 

 

 

 

 

2,800

 

 

 

2,800

 

 

$

16,797

 

 

$

2,654

 

 

$

19,451

 

 

$

3,390

 

 

$

22,841

 

 

 

Contract balances:

The following table provides information about receivables, contract assets and contract liabilities from contracts with customers (in thousands):

 

 

As of

March 31, 2017

 

Receivables

 

$

15,751

 

Short-term contract assets

 

 

883

 

Long-term contract assets

 

 

31

 

Short-term contract liabilities (deferred revenue)

 

 

1,908

 

Long-term contract liabilities (deferred revenue)

 

 

115

 

9


We receive payments from customers based upon contractual billing schedules; accounts receivable are recorded when the right to consideration becomes unconditional. Contract assets include amounts related to our contractual right to consideration for completed performance objectives not yet invoiced, and also includes deferred contract acquisition costs, which will be amortized along with the associated revenue. Contract liabilities include payments received in advance of performance under the contract, and are realized with the associated revenue recognized under the contract. We had no asset impairment charges related to contract assets in the period. 

Significant changes in the contract assets and the contract liabilities balances during the period are as follows (in thousands):

 

 

 

Three Months Ended

March 31, 2017

 

 

 

Contract Assets

 

 

Contract Liabilities*

 

Revenue recognized that was included in the contract liability (def. revenue) balance at Jan. 1, 2017

 

$

 

 

$

2,627

 

Increases due to cash received, excluding amounts recognized as revenue during the period

 

 

 

 

 

929

 

Transferred to receivables from contract assets recognized at January 1, 2017

 

 

752

 

 

 

 

Performance obligations satisfied in previous periods

 

 

 

 

 

 

* Comprised of Deferred Revenue

 

 

 

 

 

 

 

 

Contract acquisition costs:

In connection with the adoption of Topic 606, we are required to capitalize certain contract acquisition costs consisting primarily of commissions paid when contracts are signed. As of January 1, 2017, the date we adopted Topic 606, we capitalized $292,000 in contract acquisition costs related to contracts that were not completed. For contracts that have a duration of less than one year, we follow a Topic 606 practical expedient and expense these costs when incurred; for contracts with life exceeding one year, as is more common with our DataV software bookings, we record these costs in proportion to each completed contract performance obligation. In the three months ended March 31, 2017, the amount of amortization was $141,000 and there was no impairment loss in relation to costs capitalized.  

 Transaction price allocated to the remaining performance obligations

The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied or partially unsatisfied at the end of the reporting period. The estimated revenues do not include amounts of variable consideration attributable to royalties or unexercised contract renewals (in thousands):

 

 

Remainder of 2017

 

 

2018

 

 

2019

 

Third-party software

$

109

 

 

$

110

 

 

$

36

 

Proprietary software

 

1,794

 

 

 

470

 

 

 

196

 

Professional engineering services

 

246

 

 

 

 

 

 

 

Practical Expedients and Exemptions

We generally expense sales commissions when incurred because the amortization period would have been less than one year. We record these costs within selling, general and administrative expenses.


10


In accordance with Topic 606, the disclosure of the impact of adoption to our condensed consolidated statements of income and balance sheets was as follows:

 

Three months ended March 31, 2017

 

 

Impact of changes in accounting policies

 

(in thousands, except per share amounts)

As Reported

 

 

Balances without adoption of Topic 606

 

 

Effect of Change Higher/(Lower)

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

Software

$

19,451

 

 

$

17,138

 

 

$

2,313

 

Professional engineering service

 

3,390

 

 

 

2,944

 

 

 

446

 

Total revenue

 

22,841

 

 

 

20,082

 

 

 

2,759

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

Software

 

14,114

 

 

 

14,114

 

 

 

 

Professional engineering service

 

2,474

 

 

 

2,150

 

 

 

324

 

Total cost of revenue

 

16,588

 

 

 

16,264

 

 

 

324

 

Gross profit

 

6,253

 

 

 

3,818

 

 

 

2,435

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

4,865

 

 

 

4,724

 

 

 

141

 

Research and development

 

1,347

 

 

 

1,347

 

 

 

 

Total operating expenses

 

6,212

 

 

 

6,071

 

 

 

141

 

Income from operations

 

41

 

 

 

(2,253

)

 

 

2,294

 

Net income (loss)

$

202

 

 

$

(2,092

)

 

$

2,294

 

Basic income(loss) per share

$

0.02

 

 

$

(0.17

)

 

$

0.19

 

Diluted income (loss) per share

$

0.02

 

 

$

(0.17

)

 

$

0.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

(in thousands)

As Reported

 

 

Balances without adoption of Topic 606

 

 

Effect of Change Higher/(Lower)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

  Contract Assets

$

883

 

 

$

904

 

 

$

(21

)

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

  Deferred revenue - current

 

1,908

 

 

 

3,047

 

 

 

(1,139

)

  Deferred revenue - noncurrent

 

115

 

 

 

1,332

 

 

 

(1,217

)

Shareholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

  Accumulated deficit

 

(96,016

)

 

 

(98,352

)

 

 

2,336

 

 


11


3. Cash, Cash Equivalents and Investments

Cash, cash equivalents and short-term investments consisted of the following (in thousands):

 

 

March 31,

2017

 

 

December 31,

2016

 

Cash

$

8,740

 

 

$

11,016

 

Cash equivalents:

 

 

 

 

 

 

 

Money market funds

 

964

 

 

 

2,796

 

Corporate commercial paper

 

 

 

 

500

 

Total cash equivalents

 

964

 

 

 

3,296

 

Total cash and cash equivalents

 

9,704

 

 

 

14,312

 

Short-term investments:

 

 

 

 

 

 

 

Corporate commercial paper

 

10,149

 

 

 

11,465

 

Corporate debt securities

 

11,131

 

 

 

7,423

 

Total short-term investments

 

21,280

 

 

 

18,888

 

Total cash, cash equivalents and short-term investments

$

30,984

 

 

$

33,200

 

Gross unrealized gains and losses on our short-term investments were not material as of March 31, 2017 and December 31, 2016.

4. Fair Value Measurements

We measure our cash equivalents and short-term investments at fair value. Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. A three-tier fair value hierarchy is established as a basis for considering such assumptions and for inputs used in the valuation methodologies in measuring fair value:

 

Level 1:

Quoted prices in active markets for identical assets or liabilities.

 

Level 2:

Directly or indirectly observable market-based inputs or unobservable inputs used in models or other valuation methodologies.

 

Level 3:

Unobservable inputs that are not corroborated by market data. The inputs require significant management judgment or estimation.

We classify our cash equivalents and short-term investments within Level 1 or Level 2 because our cash equivalents and short-term investments are valued using quoted market prices or alternative pricing sources and models utilizing market observable inputs.

Assets and liabilities measured at fair value on a recurring basis as of March 31, 2017 and December 31, 2016 are summarized below (in thousands):

 

March 31, 2017

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Direct or Indirect

Observable

Inputs (Level 2)

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

Money market funds

$

964

 

 

$

 

 

$

964

 

Total cash equivalents

 

964

 

 

 

 

 

 

964

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

Corporate commercial paper

 

 

 

 

10,149

 

 

 

10,149

 

Corporate debt securities

 

 

 

 

11,131

 

 

 

11,131

 

Total short-term investments

 

 

 

 

21,280

 

 

 

21,280

 

Total assets measured at fair value

$

964

 

 

$

21,280

 

 

$

22,244

 

12


 

 

December 31, 2016

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Direct or Indirect

Observable

Inputs (Level 2)

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

Money market funds

$

2,796

 

 

$

 

 

$

2,796

 

Corporate commercial paper

 

 

 

 

500

 

 

 

500

 

Total cash equivalents

 

2,796

 

 

 

500

 

 

 

3,296

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

Corporate commercial paper

 

 

 

 

11,465

 

 

 

11,465

 

Corporate debt securities

 

 

 

 

7,423

 

 

 

7,423

 

Total short-term investments

 

 

 

 

18,888

 

 

 

18,888

 

Total assets measured at fair value

$

2,796

 

 

$

19,388

 

 

$

22,184

 

 

5. Goodwill and Intangible Assets

Goodwill was originally recorded in connection with the September 2011 acquisition of MPC Data, Ltd. (renamed BSQUARE EMEA, Ltd. in 2015), a United Kingdom based provider of software engineering services. The excess of the acquisition consideration over the fair value of net assets acquired was recorded as goodwill and is included within the professional engineering services reporting unit. There were no changes in the carrying amount of goodwill during the three months ended March 31, 2017.

Intangible assets relate to customer relationships that we acquired from TestQuest, Inc. in November 2008 and from the acquisition of BSQUARE EMEA, Ltd. in September 2011.

Information regarding our intangible assets is as follows (in thousands):  

  

March 31, 2017

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Value

 

Customer relationships

$

1,275

 

 

$

(836

)

 

$

439

 

 

 

December 31, 2016

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Value

 

Customer relationships

$

1,275

 

 

$

(811

)

 

$

464

 

Amortization expense was $25,000 for the three months ended March 31, 2017, and $34,000 for the three months ended March 31, 2016. Amortization in future periods is expected to be as follows (in thousands):

 

Remainder of 2017

$

74

 

2018

 

98

 

2019

 

98

 

2020

 

98

 

2021

 

71

 

Total

$

439

 

 

13


6. Credit Agreement

Line of Credit

On September 22, 2015, we entered into a two-year unsecured line of credit agreement (the “Credit Agreement”) with JPMorgan Chase Bank, N.A. (the “Bank”) in the principal amount of up to $12 million. On September 29, 2016, the Credit Agreement was modified to extend the final due date an additional year to September 22, 2018. At our election, advances under the Credit Agreement shall bear interest at either (1) a rate per annum equal to 1.5% below the bank’s applicable prime rate or (2) 1.5% above the Bank’s applicable LIBOR rate, in each case as defined in the Credit Agreement. The Credit Agreement contains customary affirmative and negative covenants, including compliance with financial ratios and metrics, as well as limitations on our ability to pay distributions or dividends while there is an ongoing event of default or to the extent such distribution causes an event of default. We are required to maintain certain minimum interest coverage ratios, liquidity levels and asset coverage ratios as defined in the Credit Agreement. We were in compliance with all such covenants as of March 31, 2017.

There were no amounts outstanding under the Credit Agreement as of March 31, 2017 or December 31, 2016. In September 2016, we entered into a new letter of credit agreement for $250,000 secured by the Credit Agreement in connection with the lease of our corporate headquarters. Accordingly, the principal amount available under the Credit Agreement has been reduced from $12 million to $11.75 million.

7. Shareholders’ Equity

Equity Compensation Plans

We have a stock plan (the “Stock Plan”) and an inducement stock plan for newly hired employees (the “Inducement Plan”) (collectively, the “Plans”). Under the Plans, stock options to purchase shares of our common stock may be granted with a fixed exercise price that is equal to the fair market value of our common stock on the date of grant. These options have a term of up to 10 years and vest over a predetermined period, generally four years. Incentive stock options granted under the Stock Plan may only be granted to our employees. The Plans also allow for awards of non-qualified stock options, stock appreciation rights, RSAs and unrestricted stock awards, and RSUs. Expense is recorded for performance options over the requisite service periods when achievement of related performance targets are considered to be probable.

Stock-Based Compensation

The estimated fair value of stock-based awards is recognized as compensation expense over the vesting period of the award, net of estimated forfeitures. We estimate forfeitures based on historical experience and expected future activity. The fair value of RSAs and RSUs is determined based on the number of shares granted and the quoted price of our common stock on the date of grant. The fair value of stock option awards is estimated at the grant date based on the fair value of each vesting tranche as calculated by the Black-Scholes-Merton (“BSM”) option-pricing model. The BSM model requires various highly judgmental assumptions including expected volatility and option life. If any of the assumptions used in the BSM model change significantly, stock-based compensation expense may differ materially in the future from that recorded in the current period. The fair values of our stock option grants were estimated with the following weighted average assumptions:

 

 

Three Months Ended

March 31,

 

 

2017

 

 

2016

 

Dividend yield

 

0

%

 

 

0

%

Expected life

3.3 years

 

 

3.4 years

 

Expected volatility

 

53

%

 

 

55

%

Risk-free interest rate

 

1.7

%

 

 

1.1

%

The impact on our results of operations from stock-based compensation expense was as follows (in thousands, except per share amounts):  

 

Three Months Ended

March 31,

 

 

2017

 

 

2016

 

Cost of revenue — service

$

65

 

 

$

138

 

Selling, general and administrative

 

284

 

 

 

249

 

Research and development

 

50

 

 

 

26

 

Total stock-based compensation expense

$

399

 

 

$

413

 

Per diluted share

$

0.03

 

 

$

0.03

 

 

14


Stock Option Activity

The following table summarizes stock option activity under the Plans for the three-month period ended March 31, 2017:

 

Stock Options

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Life

(in years)

 

 

Aggregate

Intrinsic

Value

 

Balance at January 1, 2017

 

 

1,846,768

 

 

$

4.84

 

 

 

8.19

 

 

$

2,138,361

 

Granted

 

 

39,500

 

 

 

5.59

 

 

 

 

 

 

 

 

 

Exercised

 

 

(21,412

)

 

 

4.11

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(32,130

)

 

 

5.09

 

 

 

 

 

 

 

 

 

Expired

 

 

(4,573

)

 

 

5.89

 

 

 

 

 

 

 

 

 

Balance at March 31, 2017

 

 

1,828,153

 

 

$

4.86

 

 

 

8.06

 

 

$

1,513,726

 

Vested and expected to vest at March 31, 2017

 

 

1,677,043

 

 

$

4.81

 

 

 

7.94

 

 

$

1,473,638

 

Exercisable at March 31, 2017

 

 

815,565

 

 

$

4.20

 

 

 

6.64

 

 

$

1,200,208

 

At March 31, 2017, total compensation cost related to stock options granted but not yet recognized was $1,471,547, net of estimated forfeitures. This cost will be amortized on the straight-line method over a weighted-average period of approximately 1.59 years. The following table summarizes certain information about stock options:

 

 

Three Months Ended

March 31,

 

 

2017

 

 

2016

 

Weighted-average grant-date fair value of option

   grants for the period

$

3.01

 

 

$

3.06

 

Options in-the-money at period end

 

1,224,182

 

 

 

1,338,733

 

Aggregate intrinsic value of options exercised

$

40,421

 

 

$

49,330

 

The aggregate intrinsic value represents the difference between the exercise price of the underlying options and the quoted price of our common stock for the number of options that were in-the-money at period end or that were exercised during the period. We issue new shares of common stock upon exercise of stock options.

Restricted Stock Unit Activity

The following table summarizes RSU activity for the three-month period ended March 31, 2017:

 

  

Number of

Shares

 

 

Weighted

Average

Grant Date Fair

Value

 

Unvested at January 1, 2017

 

119,606

 

 

$

5.60

 

Granted

 

 

 

 

 

Vested

 

(15,839

)

 

 

5.72

 

Forfeited

 

 

 

 

 

Unvested at March 31, 2017

 

103,767

 

 

$

5.58

 

Expected to vest after March 31, 2017

 

89,585

 

 

$

5.60

 

 

At March 31, 2017, total compensation cost related to RSUs granted but not yet recognized was $276,481, net of estimated forfeitures. This cost will be amortized on the straight-line method over a period of approximately 1.46 years.

15


Common Stock Reserved for Future Issuance

The following table summarizes our shares of common stock reserved for future issuance under the Plans as of March 31, 2017:

 Stock options outstanding

 

1,828,153

 

RSUs outstanding

 

103,767

 

Stock awards available for future grant

 

686,363

 

Common stock reserved for future issuance

 

2,618,283

 

 

8. Commitments and Contingencies

Lease and rent obligations

Our commitments include obligations outstanding under operating leases, which expire through 2020. We have lease commitments for office space in Bellevue, Washington; Boston, Massachusetts; Taipei, Taiwan; Tokyo, Japan; and Trowbridge, UK. We also lease office space on a month-to-month basis in Akron, Ohio.

In August 2013, we amended the lease agreement for our Bellevue, Washington headquarters, and extended the term of the original lease that was scheduled to expire in August 2014 to May 2020.

Rent expense was $260,000 for each of the three-month periods ended March 31, 2017 and 2016.

 

Future operating lease commitments are as follows by calendar year (in thousands):

 

Remainder of 2017

$

999

 

2018

 

1,163

 

2019

 

1,038

 

2020

 

437

 

Total commitments

$

3,637

 

Loss Contingencies

From time to time, we are subject to legal proceedings, claims, and litigation arising in the ordinary course of business including tax assessments. We defend ourselves vigorously against any such claims. When (i) it is probable that an asset has been impaired or a liability has been incurred and (ii) the amount of the loss can be reasonably estimated, we record the estimated loss. We provide disclosure in the notes to the consolidated financial statements for loss contingencies that do not meet both of these conditions if there is a reasonable possibility that a loss may have been incurred that would be material to the financial statements. Significant judgment is required to determine the probability that a liability has been incurred and whether such liability is reasonably estimable. We base accruals made on the best information available at the time, which can be highly subjective. The final outcome of these matters could vary significantly from the amounts included in the accompanying consolidated financial statements.  

9. Information about Geographic Areas and Operating Segments

Our chief operating decision-makers (i.e., our Chief Executive Officer and certain direct reports) review financial information presented on a consolidated basis, accompanied by disaggregated information for purposes of allocating resources and evaluating financial performance. There are no segment managers who are held accountable by our chief operating decision-makers, or anyone else, for operations, operating results, or planning for levels or components below the consolidated unit level. We operate within a single industry segment of computer software and services. We have two major product lines, software and professional engineering services, each of which we consider to be an operating and reportable segment. Software includes third-party software and proprietary software sales, and professional engineering services includes consulting, programming and software customization and implementation revenue. We do not allocate costs other than direct cost of goods sold to the segments or produce segment income statements. We do not produce asset information by reportable segment and it is not presented here. The following table sets forth profit and loss information about our segments (in thousands):  

 

16


 

Three Months Ended

March 31,

 

 

2017

 

 

2016

 

Software