al_Current Folio_10Q

Table of Contents

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2018

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from         to        

 

Commission file number 001-35121

 

AIR LEASE CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

 

27-1840403

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

 

2000 Avenue of the Stars, Suite 1000N
Los Angeles, California

 

90067

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (310) 553-0555

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒  No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

 

 

 

Large accelerated filer ☒

 

Accelerated filer ☐

Non-accelerated filer ☐

 

Smaller reporting company ☐

(Do not check if a smaller reporting company)

 

Emerging growth company☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐  No ☒

 

At August 8, 2018, there were 104,066,545 shares of Air Lease Corporation’s Class A common stock outstanding.

 

 

 

 

 

 


 

Table of Contents

Air Lease Corporation and Subsidiaries

 

Form 10-Q

For the Quarterly Period Ended June 30, 2018

 

TABLE OF CONTENTS

 

 

Page

Note About Forward-Looking Statements 

3

PART I—FINANCIAL INFORMATION 

 

Item 1 

Financial Statements

4

 

Consolidated Balance Sheets—June 30, 2018 and December 31, 2017 (unaudited)

4

 

Consolidated Statements of Income—Three and Six Months Ended June 30, 2018 and 2017 (unaudited)

5

 

Consolidated Statement of Shareholders' Equity—Six Months Ended June 30, 2018 (unaudited)

6

 

Consolidated Statements of Cash Flows—Six Months Ended June 30, 2018 and 2017 (unaudited)

7

 

Notes to Consolidated Financial Statements (unaudited)

8

Item 2 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

16

Item 3 

Quantitative and Qualitative Disclosures About Market Risk

27

Item 4 

Controls and Procedures

27

PART II—OTHER INFORMATION 

 

Item 1 

Legal Proceedings

28

Item 1A 

Risk Factors

28

Item 2 

Unregistered Sales of Equity Securities and Use of Proceeds

28

Item 3 

Defaults Upon Senior Securities

28

Item 4 

Mine Safety Disclosures

28

Item 5 

Other Information

29

Item 6 

Exhibits

30

 

Signatures

31

 

2


 

Table of Contents

NOTE ABOUT FORWARD-LOOKING STATEMENTS

 

Statements in this quarterly report on Form 10-Q that are not historical facts may constitute “forward-looking statements,” including any statements about our expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “intends” and similar words or phrases. These statements are only predictions and involve estimates, known and unknown risks, assumptions and uncertainties that could cause actual results to differ materially from those expressed in such statements, including as a result of the following factors, among others:

 

·

our inability to make acquisitions of, or lease, aircraft on favorable terms;

 

·

our inability to sell aircraft on favorable terms or to predict the timing of such sales;

 

·

our inability to obtain additional financing on favorable terms, if required, to complete the acquisition of sufficient aircraft as currently contemplated or to fund the operations and growth of our business;

 

·

our inability to effectively oversee our managed fleet;

 

·

our inability to obtain refinancing prior to the time our debt matures;

 

·

impaired financial condition and liquidity of our lessees;

 

·

deterioration of economic conditions in the commercial aviation industry generally;

 

·

increased maintenance, operating or other expenses or changes in the timing thereof;

 

·

changes in the regulatory environment, including tariffs and other restrictions on trade;

 

·

unanticipated impacts of the Tax Cuts and Jobs Act of 2017 (the “Tax Reform Act”), including as a result of changes in assumptions we make in our interpretation of the Tax Reform Act, guidance related to application of the Tax Reform Act that may be issued in the future, and actions that we may take as a result of our expected impact of the Tax Reform Act;

 

·

potential natural disasters and terrorist attacks and the amount of our insurance coverage, if any, relating thereto; and

 

·

the factors discussed under “Part I — Item 1A. Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2017, and other SEC filings.

 

All forward-looking statements are necessarily only estimates of future results, and there can be no assurance that actual results will not differ materially from expectations. You are therefore cautioned not to place undue reliance on such statements. Any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

 

3


 

Table of Contents

PART I—FINANCIAL INFORMATION

 

ITEM 1.FINANCIAL STATEMENTS

 

Air Lease Corporation and Subsidiaries

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and par value amounts)

 

 

 

 

 

 

 

 

 

    

June 30, 2018

    

December 31, 2017

 

 

(unaudited)

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

259,530

 

$

292,204

Restricted cash

 

 

21,528

 

 

16,078

Flight equipment subject to operating leases

 

 

16,962,768

 

 

15,100,040

Less accumulated depreciation

 

 

(2,098,524)

 

 

(1,819,790)

 

 

 

14,864,244

 

 

13,280,250

Deposits on flight equipment purchases

 

 

1,555,407

 

 

1,562,776

Other assets

 

 

554,738

 

 

462,856

Total assets

 

$

17,255,447

 

$

15,614,164

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

Accrued interest and other payables

 

$

329,426

 

$

309,182

Debt financing, net of discounts and issuance costs

 

 

10,962,446

 

 

9,698,785

Security deposits and maintenance reserves on flight equipment leases

 

 

933,309

 

 

856,140

Rentals received in advance

 

 

112,151

 

 

104,820

Deferred tax liability

 

 

580,273

 

 

517,795

Total liabilities

 

$

12,917,605

 

$

11,486,722

Shareholders’ Equity

 

 

 

 

 

 

Preferred stock, $0.01 par value; 50,000,000 shares authorized; no shares issued or outstanding

 

 

 

 

 —

Class A common stock, $0.01 par value; authorized 500,000,000 shares; issued and outstanding 104,065,045 and 103,621,629 shares at June 30, 2018 and December 31, 2017, respectively

 

 

1,041

 

 

1,036

Class B non-voting common stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or outstanding

 

 

 —

 

 

 —

Paid-in capital

 

 

2,265,393

 

 

2,260,064

Retained earnings

 

 

2,071,408

 

 

1,866,342

Total shareholders’ equity

 

$

4,337,842

 

$

4,127,442

Total liabilities and shareholders’ equity

 

$

17,255,447

 

$

15,614,164

 

(See Notes to Consolidated Financial Statements)

4


 

Table of Contents

Air Lease Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

    

2018

    

2017

    

2018

    

2017

 

 

(unaudited)

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Rental of flight equipment

 

$

393,479

 

$

358,114

 

$

771,341

 

$

712,767

Aircraft sales, trading and other

 

 

4,335

 

 

22,843

 

 

7,682

 

 

28,377

Total revenues

 

 

397,814

 

 

380,957

 

 

779,023

 

 

741,144

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

73,452

 

 

63,014

 

 

142,395

 

 

130,077

Amortization of debt discounts and issuance costs

 

 

8,010

 

 

6,437

 

 

16,032

 

 

15,429

Interest expense

 

 

81,462

 

 

69,451

 

 

158,427

 

 

145,506

Depreciation of flight equipment

 

 

142,600

 

 

126,490

 

 

278,734

 

 

250,399

Selling, general and administrative

 

 

21,458

 

 

23,843

 

 

44,817

 

 

46,415

Stock-based compensation

 

 

4,885

 

 

5,304

 

 

8,317

 

 

9,077

Total expenses

 

 

250,405

 

 

225,088

 

 

490,295

 

 

451,397

Income before taxes

 

 

147,409

 

 

155,869

 

 

288,728

 

 

289,747

Income tax expense

 

 

(32,198)

 

 

(54,944)

 

 

(62,866)

 

 

(103,885)

Net income

 

$

115,211

 

$

100,925

 

$

225,862

 

$

185,862

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share of Class A and Class B common stock:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.11

 

$

0.98

 

$

2.17

 

$

1.80

Diluted

 

$

1.04

 

$

0.92

 

$

2.04

 

$

1.69

Weighted-average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

104,003,960

 

 

103,180,769

 

 

103,876,647

 

 

103,064,834

Diluted

 

 

112,424,582

 

 

111,564,483

 

 

112,326,506

 

 

111,490,683

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

$

0.10

 

$

0.075

 

$

0.20

 

$

0.15

 

(See Notes to Consolidated Financial Statements)

 

5


 

Table of Contents

Air Lease Corporation and Subsidiaries

CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY

(In thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A

 

Class B Non-Voting

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock

 

Common Stock

 

Common Stock

 

Paid-in

 

Retained

 

 

 

 

(unaudited)

    

Shares

    

Amount

    

Shares

    

Amount

    

Shares

    

Amount

    

Capital

    

Earnings

    

Total

 

Balance at December 31, 2017

 

 —

 

$

 —

 

103,621,629

 

$

1,036

 

 —

 

$

 —

 

$

2,260,064

 

$

1,866,342

 

$

4,127,442

 

Issuance of common stock upon vesting of restricted stock units and upon exercise of options

 

 —

 

 

 —

 

599,984

 

 

 5

 

 —

 

 

 —

 

 

4,153

 

 

 

 

4,158

 

Stock-based compensation

 

 —

 

 

 —

 

 

 

 

 —

 

 

 —

 

 

8,317

 

 

 

 

8,317

 

Cash dividends (declared $0.20 per share)

 

 —

 

 

 —

 

 

 

 

 —

 

 

 —

 

 

 —

 

 

(20,796)

 

 

(20,796)

 

Tax withholding related to vesting of restricted stock units and exercise of stock options

 

 —

 

 

 —

 

(156,568)

 

 

 

 —

 

 

 —

 

 

(7,141)

 

 

 

 

(7,141)

 

Net income

 

 —

 

 

 —

 

 

 

 

 —

 

 

 —

 

 

 

 

225,862

 

 

225,862

 

Balance at June 30, 2018

 

 —

 

$

 —

 

104,065,045

 

$

1,041

 

 —

 

$

 —

 

$

2,265,393

 

$

2,071,408

 

$

4,337,842

 

 

(See Notes to Consolidated Financial Statements)

 

6


 

Table of Contents

Air Lease Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

 

 

 

 

 

 

 

Six Months Ended

June 30,

 

    

2018

    

2017

 

 

(unaudited)

Operating Activities

 

 

 

 

 

 

Net income

 

$

225,862

 

$

185,862

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation of flight equipment

 

 

278,734

 

 

250,399

Stock-based compensation

 

 

8,317

 

 

9,077

Deferred taxes

 

 

62,866

 

 

103,885

Amortization of debt discounts and issuance costs

 

 

16,032

 

 

15,429

Amortization of prepaid lease costs

 

 

14,610

 

 

11,473

Gain on aircraft sales, trading and other activity

 

 

(2,185)

 

 

(25,048)

Changes in operating assets and liabilities:

 

 

 

 

 

 

Other assets

 

 

(47,313)

 

 

(90,297)

Accrued interest and other payables

 

 

23,737

 

 

31,240

Rentals received in advance

 

 

7,331

 

 

5,943

Net cash provided by operating activities

 

 

587,991

 

 

497,963

Investing Activities

 

 

 

 

 

 

Acquisition of flight equipment under operating lease

 

 

(1,402,374)

 

 

(1,142,367)

Payments for deposits on flight equipment purchases

 

 

(360,440)

 

 

(385,628)

Proceeds from aircraft sales, trading and other activity

 

 

250

 

 

433,284

Acquisition of aircraft furnishings, equipment and other assets

 

 

(141,125)

 

 

(84,874)

Net cash used in investing activities

 

 

(1,903,689)

 

 

(1,179,585)

Financing Activities

 

 

 

 

 

 

Issuance of common stock upon exercise of options and warrants

 

 

4,128

 

 

1,664

Cash dividends paid

 

 

(20,757)

 

 

(15,450)

Tax withholdings on stock-based compensation

 

 

(7,141)

 

 

(5,600)

Net change in unsecured revolving facility

 

 

109,000

 

 

711,000

Proceeds from debt financings

 

 

1,738,665

 

 

1,096,673

Payments in reduction of debt financings

 

 

(594,706)

 

 

(1,229,690)

Debt issuance costs

 

 

(5,301)

 

 

(3,964)

Security deposits and maintenance reserve receipts

 

 

109,007

 

 

110,766

Security deposits and maintenance reserve disbursements

 

 

(44,421)

 

 

(12,630)

Net cash provided by financing activities

 

 

1,288,474

 

 

652,769

Net decrease in cash

 

 

(27,224)

 

 

(28,853)

Cash, cash equivalents and restricted cash at beginning of period

 

 

308,282

 

 

290,802

Cash, cash equivalents and restricted cash at end of period

 

$

281,058

 

$

261,949

Supplemental Disclosure of Cash Flow Information

 

 

 

 

 

 

Cash paid during the period for interest, including capitalized interest of $25,692 and $21,931 at June 30, 2018 and 2017, respectively

 

$

149,077

 

$

159,269

Supplemental Disclosure of Noncash Activities

 

 

 

 

 

 

Buyer furnished equipment, capitalized interest, deposits on flight equipment purchases and seller financing applied to acquisition of flight equipment and other assets applied to payments for deposits on flight equipment purchases

 

$

451,048

 

$

312,837

Cash dividends declared, not yet paid

 

$

10,399

 

$

7,741

 

(See Notes to Consolidated Financial Statements)

 

7


 

Table of Contents

Air Lease Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 1. Company Background and Overview

 

Air Lease Corporation (the “Company”, “ALC”, “we”, “our” or “us”) is a leading aircraft leasing company that was founded by aircraft leasing industry pioneer, Steven F. Udvar-Házy. We are principally engaged in purchasing new commercial jet transport aircraft directly from aircraft manufacturers, such as The Boeing Company (“Boeing”) and Airbus S.A.S. (“Airbus”), and leasing those aircraft to airlines throughout the world with the intention to generate attractive returns on equity. In addition to our leasing activities, we sell aircraft from our operating lease portfolio to third parties, including other leasing companies, financial services companies and airlines. We also provide fleet management services to investors and owners of aircraft portfolios for a management fee. As of June 30, 2018, we owned a fleet of 271 aircraft, managed 49 aircraft and had 391 aircraft on order with aircraft manufacturers.

 

Note 2.Basis of Preparation and Critical Accounting Policies

 

The Company consolidates financial statements of all entities in which we have a controlling financial interest, including the accounts of any Variable Interest Entity in which we have a controlling financial interest and for which we are the primary beneficiary. All material intercompany balances are eliminated in consolidation. The accompanying Consolidated Financial Statements have been prepared in accordance with Generally Accepted Accounting Principles in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements.

 

The accompanying unaudited consolidated financial statements include all adjustments, including only normal, recurring adjustments, which are in the opinion of management, necessary to present fairly the Company’s financial position, results of operations and cash flows at June 30, 2018, and for all periods presented. The results of operations for the three and six months ended June 30, 2018 are not necessarily indicative of the operating results expected for the year ending December 31, 2018. These financial statements should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2017.

 

Maintenance Rights

 

For the six months ended June 30, 2018, the Company purchased nine aircraft in the secondary market, two of which were subject to existing leases.  The total cost for the two aircraft was $73.3 million, which included maintenance right assets of $13.2 million.  The Company did not purchase any aircraft in the secondary market subject to existing leases for the year ended December 31, 2017.  As of June 30, 2018 and December 31, 2017, the Company had maintenance right assets, net of accumulated amortization of $55.6 million and $44.6 million, respectively. Maintenance right assets are included under flight equipment subject to operating lease in our Consolidated Balance Sheets.

 

Cash, cash equivalents and restricted cash

 

The Company considers cash and cash equivalents to be cash on hand and highly liquid investments with original maturity dates of 90 days or less.  Restricted cash consists of pledged security deposits, maintenance reserves, and rental payments related to secured aircraft financing arrangements.

 

8


 

Table of Contents

The following table reconciles cash, cash equivalents and restricted cash reported in our consolidated balance sheets to the total amount presented in our consolidated statements of cash flows (in thousands):

 

 

 

 

 

 

 

 

 

    

June 30, 2018

    

June 30, 2017

 

 

(unaudited)

Cash and cash equivalents

 

$

259,530

 

$

239,710

Restricted cash

 

 

21,528

 

 

22,239

Total cash, cash equivalents and restricted cash in the consolidated statements of cash flows

 

$

281,058

 

$

261,949

 

Reclassifications

 

Certain reclassifications have been made in the 2017 consolidated financial statements to conform to the classifications in 2018.

 

Recently adopted accounting standards

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09 (“ASU 2014-09”), “Revenue from Contracts with Customers (Topic 606).”  The amendments in ASU 2014-09 supersede current revenue recognition requirements. The guidance specifically notes that lease contracts are a scope exception. ASU 2014-09 requires entities to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. Further, the guidance requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers.

 

Effective January 1, 2018, the Company adopted ASU 2014-09 using the modified retrospective approach. Adopting this standard did not have a material impact to our consolidated financial statements and related disclosures. As the standard did not apply to lease contracts within the scope of FASB Accounting Standard Codification (“ASC”) 840 Leases, we evaluated the recognition of gains on sale of flight equipment under the scope of the new standard. Under ASU 2014-09, a performance obligation is satisfied and the related revenue recognized when control of the underlying goods or services related to the performance obligation is transferred to the customer. Our performance obligation associated with the sale of flight equipment is satisfied upon delivery of the flight equipment to a customer, which is the point in time where control of the underlying flight equipment has transferred to the buyer. At the time flight equipment is retired or sold, the cost and accumulated depreciation are removed from the related accounts and the difference, net of transaction price, is recorded as a gain or loss.  Since there was no net income impact upon adoption of the new guidance, a cumulative effect adjustment to opening retained earnings was not deemed necessary.

 

In August 2016, the FASB issued ASU No. 2016-15 (“ASU 2016-15”), “Statement of Cash Flows (Topic 230).”  The amendments in ASU 2016-15 address eight classification issues related to the statement of cash flows.  The Company adopted ASU 2016-15 using the retrospective transition method.  The adoption of this standard did not have an impact on the current period or prior period consolidated financial statements.

 

In November 2016, FASB issued ASU No. 2016-18 (“ASU 2016-18”), “Statement of Cash Flows (Topic 230): Restricted Cash.” ASU 2016-18 requires entities to present the aggregate changes in cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows. In addition, when cash, cash equivalents, restricted cash and restricted cash equivalents are presented in more than one line item on the balance sheet, ASU 2016-18 requires a reconciliation of the totals in the statement of cash flows to the related captions on the balance sheet. The Company adopted ASU 2016-18 retrospectively as of January 1, 2018. The adoption of this standard did not have a material impact on the current period or prior period consolidated financial statements.

 

9


 

Table of Contents

Note 3.Recently Issued Accounting Standards

 

In February 2016, FASB issued ASU No. 2016-02 (“ASU 2016-02”), Leases (Topic 842). The amendments in ASU 2016-02 set out the principles for the recognition, measurement, presentation and disclosure of leases for both lessees and lessors. In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842, which provides narrow amendments to clarify how to apply certain aspects of the new lease standard. Both standards will be effective for annual reporting periods beginning after December 15, 2018 for public entities and is required to be applied using the modified retrospective transition approach. Early adoption is permitted. Based on our initial evaluation of the guidance, we noted that Lessor accounting is similar to the current model but the guidance will impact us in scenarios where we are the Lessee. We do not expect the impact of this standard to have a material impact on our consolidated financial statements. We will adopt the standard on January 1, 2019.

 

Note 4.Debt Financing

 

The Company's debt financing was comprised of the following at June 30, 2018 and December 31, 2017 (dollars in thousands):

 

 

 

 

 

 

 

 

 

    

June 30, 2018

    

December 31, 2017

Unsecured

 

 

 

 

 

 

Senior notes

 

$

9,268,445

 

$

8,019,871

Revolving credit facility

 

 

956,000

 

 

847,000

Convertible senior notes

 

 

199,951

 

 

199,983

Term financings

 

 

183,838

 

 

203,704

Total unsecured debt financing

 

 

10,608,234

 

 

9,270,558

Secured

 

 

 

 

 

 

Term financings

 

 

428,951

 

 

484,036

Export credit financing

 

 

41,593

 

 

44,920

Total secured debt financing

 

 

470,544

 

 

528,956

 

 

 

 

 

 

 

Total debt financing

 

 

11,078,778

 

 

9,799,514

Less: Debt discounts and issuance costs

 

 

(116,332)

 

 

(100,729)

Debt financing, net of discounts and issuance costs

 

$

10,962,446

 

$

9,698,785

 

The Company’s secured obligations as of June 30, 2018 and December 31, 2017 are summarized below (dollars in thousands):

 

 

 

 

 

 

 

 

 

    

June 30, 2018

    

December 31, 2017

Nonrecourse

 

$

187,616

 

$

205,906

Recourse

 

 

282,928

 

 

323,050

Total secured debt financing

 

$

470,544

 

$

528,956

Number of aircraft pledged as collateral

 

 

21

 

 

21

Net book value of aircraft pledged as collateral

 

$

1,157,994

 

$

1,184,264

 

Senior unsecured notes

 

As of June 30, 2018, the Company had $9.3 billion in senior unsecured notes outstanding.  As of December 31, 2017, the Company had $8.0 billion in senior unsecured notes outstanding.

 

In June 2018, the Company issued $500.0 million in aggregate principal amount of senior unsecured notes due 2023 that bear interest at a rate of 3.875%.

 

In January 2018, the Company issued (i) $550.0 million in aggregate principal amount of senior unsecured notes due 2021 that bear interest at a rate of 2.50% and (ii) $700.0 million in aggregate principal amount of senior unsecured notes due 2025 that bear interest at a rate of 3.25%.

 

10


 

Table of Contents

Unsecured revolving credit facility

 

In May 2018, the Company amended and extended its unsecured revolving credit facility whereby, among other things, the Company extended the final maturity date from May 5, 2021 to May 5, 2022 and increased the total revolving commitments to approximately $4.5 billion from approximately $4.1 billion with an interest rate of LIBOR plus 1.05% with a 0.20% facility fee. Lenders hold revolving commitments totaling approximately $4.0 billion that mature on May 5, 2022, commitments totaling $20.0 million that mature on May 5, 2021, commitments totaling approximately $247.7 million that mature on May 5, 2020, and commitments totaling $245.0 million that mature on May 5, 2019.

 

The total amount outstanding under our unsecured revolving credit facility was approximately $956.0 million and $847.0 million as of June 30, 2018 and December 31, 2017, respectively.

 

Maturities

 

Maturities of debt outstanding as of June 30, 2018 are as follows (in thousands):

 

 

 

 

 

Years ending December 31,

    

 

2018

 

$

777,247

2019

 

 

1,203,874

2020

 

 

1,232,890

2021

 

 

1,685,157

2022

 

 

 2,078,942

Thereafter

 

 

4,100,668

Total

 

$

11,078,778

 

 

Note 5.Commitments and Contingencies

 

As of June 30, 2018, except as noted in footnote 2 below, the Company had commitments to acquire a total of 391 new aircraft for delivery through 2024 as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aircraft Type

    

2018

    

2019

    

2020

    

2021

    

2022

    

Thereafter

    

Total

Airbus A321-200

 

 2

 

 —

 

 —

 

 —

 

 —

 

 —

 

 2

Airbus A320/321neo(1)

 

 9

 

36

 

27

 

22

 

25

 

25

 

144

Airbus A330-900neo

 

 5

 

 5

 

 4

 

 7

 

 6

 

 2

 

29

Airbus A350-900/1000

 

 1

 

 4

 

 2

 

 5

 

 3

 

 —

 

15

Boeing 737-7/8/9 MAX

 

 4

 

27

 

29

 

36

 

34

 

 28

 

158

Boeing 787-9/10

 

 4

 

12

 

10

 

 8

 

 9

 

 —

 

43

Total(2)

 

25

 

84

 

72

 

78

 

77

 

 55

 

391


(1)

Our Airbus A320/321neo aircraft orders include 55 long-range variants.

(2)

In August 2018, we entered into an agreement to purchase up to 78 Boeing Aircraft, including 75 737-8 MAX aircraft and three 787-9 aircraft.  Of the 78 aircraft commitments, 30 737-8 MAX aircraft and three 787-9 aircraft are firm commitments and are included in our order book total.

 

Airbus has informed us to expect several month delivery delays relating to certain aircraft scheduled for delivery in 2018 and 2019.  The delays have been reflected in our commitment schedules above; however, we anticipate additional delivery delays not currently reflected in the schedules above. Our leases contain lessee cancellation clauses related to aircraft delivery delays, typically for aircraft delays greater than one year. Our purchase agreements contain similar clauses. As of August 9, 2018, none of our lease contracts were subject to cancellation.

 

11


 

Table of Contents

Commitments for the acquisition of these aircraft and other equipment at an estimated aggregate purchase price (including adjustments for inflation) of approximately $27.8 billion at June 30, 2018, as adjusted for the order referenced in footnote 2 in the table above, are as follows (in thousands):

 

 

 

 

 

Years ending December 31,

    

 

 

2018

 

$

2,465,306

2019

 

 

6,151,512

2020

 

 

5,493,536

2021

 

 

5,808,153

2022

 

 

5,210,440

Thereafter

 

 

2,714,769

Total

 

$

27,843,716

 

We have made non-refundable deposits on the aircraft for which we have commitments to purchase of $1.6 billion as of June 30, 2018 and December 31, 2017, which are subject to manufacturer performance commitments. If we are unable to satisfy our purchase commitments, we may be forced to forfeit our deposits. Further, we would be exposed to breach of contract claims by our lessees and manufacturers.

 

As of June 30, 2018, as adjusted for the order referenced in footnote 2 in the table above, the Company had non-binding commitments to acquire up to five Airbus A350-1000 aircraft and 45 Boeing 737-8 MAX aircraft.  Deliveries of these aircraft are scheduled to commence in 2023 and continue through 2024.

 

Note 6.Net Earnings Per Share

 

Basic net earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that would occur if securities or other contracts to issue common stock were exercised or converted into common stock; however, potential common equivalent shares are excluded if the effect of including these shares would be anti-dilutive. The Company’s two classes of common stock, Class A and Class B Non-Voting, have equal rights to dividends and income, and therefore, basic and diluted earnings per share are the same for each class of common stock.  As of June 30, 2018, we did not have any Class B Non-Voting common stock outstanding.

 

Diluted net earnings per share takes into account the potential conversion of stock options, restricted stock units, and warrants using the treasury stock method and convertible notes using the if-converted method.  For the three and six months ended June 30, 2018, the Company did not exclude any potentially dilutive securities, whose effect would have been anti-dilutive, from the computation of diluted earnings per share.  The Company excluded 951,878 and 1,086,653 shares related to restricted stock units for which the performance metric had yet to be achieved as of June 30, 2018 and 2017, respectively.

 

12


 

Table of Contents

The following table sets forth the reconciliation of basic and diluted net income per share (in thousands, except share and per share amounts):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

    

2018

    

2017

    

2018

    

2017

Basic net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

115,211

 

$

100,925

 

$

225,862

 

$

185,862

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

104,003,960

 

 

103,180,769

 

 

103,876,647

 

 

103,064,834

Basic net income per share

 

$

1.11

 

$

0.98

 

$

2.17

 

$

1.80

Diluted net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

115,211

 

$

100,925

 

$

225,862

 

$

185,862

Assumed conversion of convertible senior notes

 

 

1,735

 

 

1,431

 

 

3,474

 

 

2,847

Net income plus assumed conversions

 

$

116,946

 

$

102,356

 

$

229,336

 

$

188,709

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares used in basic computation

 

 

104,003,960

 

 

103,180,769

 

 

103,876,647

 

 

103,064,834

Weighted-average effect of dilutive securities

 

 

8,420,622

 

 

8,383,714

 

 

8,449,859

 

 

8,425,849

Number of shares used in per share computation

 

 

112,424,582

 

 

111,564,483

 

 

112,326,506

 

 

111,490,683

Diluted net income per share

 

$

1.04

 

$

0.92

 

$

2.04

 

$

1.69

 

 

Note 7.Fair Value Measurements

 

Assets and Liabilities Measured at Fair Value on a Recurring and Non-recurring Basis

 

The Company had no assets or liabilities which are measured at fair value on a recurring or non-recurring basis as of June 30, 2018 or December 31, 2017.

 

Financial Instruments Not Measured at Fair Value

 

The fair value of debt financing is estimated based on the quoted market prices for the same or similar issues, or on the current rates offered to the Company for debt of the same remaining maturities, which would be categorized as a Level 2 measurement in the fair value hierarchy. The estimated fair value of debt financing as of June 30, 2018 was approximately $10.9 billion compared to a book value of $11.1 billion. The estimated fair value of debt financing as of December 31, 2017 was $10.0 billion compared to a book value of $9.8 billion.

 

The following financial instruments are not measured at fair value on the Company’s consolidated balance sheet at June 30, 2018, but require disclosure of their fair values: cash and cash equivalents and restricted cash. The estimated fair value of such instruments at June 30, 2018 and December 31, 2017 approximates their carrying value as reported on the consolidated balance sheet.  The fair value of all these instruments would be categorized as Level 1 in the fair value hierarchy.

 

Note 8.Stock-based Compensation

 

On May 7, 2014, the stockholders of the Company approved the Air Lease Corporation 2014 Equity Incentive Plan (the “2014 Plan”). Upon approval of the 2014 Plan, no new awards may be granted under the Amended and Restated 2010 Equity Incentive Plan (the “2010 Plan”). As of June 30, 2018, the number of stock options (“Stock Options”) and restricted stock units (“RSUs”) remaining under the 2014 Plan is approximately 5,608,176, which includes 608,176 shares which were previously reserved for issuance under the 2010 Plan. Stock Options are generally granted for a term of 10 years and generally vest over a three year period. The Company has issued RSUs with four different vesting criteria: those RSUs that vest based on the attainment of book value goals, those RSUs that vest based on the attainment of Total Shareholder Return (“TSR”) goals, time based RSUs that vest ratably over a time period of three years and RSUs that cliff-vest at the end of a one or two year period. The Company has two types of book value RSUs — those that vest ratably over three years if the performance condition has been met, and those that vest at the end of a three-year period if the performance condition has been met.  For the book value RSUs that vest at the end of the three-year period,

13


 

Table of Contents

the number of shares that will ultimately vest will range from 0% to 200% of the RSUs initially granted depending on the percentage change in the Company's book value per share at the end of the vesting period.  At each reporting period, the Company reassesses the probability of the performance condition being achieved and expense is recognized based upon management’s assessment. Book value RSUs for which the performance metric has not been met are forfeited. The TSR RSUs vest at the end of a three-year period. The number of TSR RSUs that will ultimately vest is based upon the percentile ranking of the Company’s TSR among a peer group. The number of shares that will ultimately vest will range from 0% to 200% of the RSUs initially granted depending on the extent to which the TSR metric is achieved.

 

The Company recorded $4.9 million and $5.3 million of stock-based compensation expense related to RSUs for the three months ended June 30, 2018 and 2017, respectively. The Company recorded $8.3 million and $9.1 million of stock-based compensation expense related to RSUs for the six months ended June 30, 2018 and 2017, respectively.

 

Stock Options

 

A summary of stock option activity for the six month period ended June 30, 2018 follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Remaining

    

Aggregate

 

 

 

 

Exercise

 

Contractual Term

 

Intrinsic Value

 

    

Shares

    

Price

    

(in years)

    

(in thousands)(1)

Balance at December 31, 2017

 

2,858,158

 

$

20.37

 

2.49

 

$

79,230

Granted

 

 

$

 —

 

 —

 

$

 —

Exercised

 

(206,363)

 

$

20.00

 

 —

 

$

4,903

Forfeited/canceled

 

 

$

 

 

$

 —

Balance at June 30, 2018

 

2,651,795

 

$

20.40

 

1.99

 

$

57,204

Vested and exercisable as of June 30, 2018

 

2,651,795

 

$

20.40

 

1.99

 

$

57,204


(1)

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock price of our Class A common stock as of the respective date.

 

As of June 30, 2018, all of the Company’s outstanding employee stock options had fully vested and there were no unrecognized compensation costs related to outstanding stock options as of June 30, 2018.  As a result, there was no stock-based compensation expense related to Stock Options for the three and six months ended June 30, 2018 and 2017.

 

The following table summarizes additional information regarding exercisable and vested stock options at June 30, 2018:

 

 

 

 

 

 

 

    

Stock Options Exercisable

 

 

and Vested

 

    

 

    

Weighted-

 

 

 

 

Average

 

 

Number of

 

Remaining Life

Range of exercise prices

    

Shares

    

(in years)

$20.00

 

2,531,795

 

1.95

$28.80

 

120,000

 

2.82

$20.00 - $28.80

 

2,651,795

 

1.99

 

Restricted Stock Units

 

Compensation cost for stock awards is measured at the grant date based on fair value and recognized over the vesting period.  The fair value of time based and book value RSUs is determined based on the closing market price of the Company’s Class A common stock on the date of grant, while the fair value of TSR RSUs is determined at the grant date using a Monte Carlo simulation model. Included in the Monte Carlo simulation model were certain assumptions regarding a number of highly complex and subjective variables, such as expected volatility, risk-free interest rate and expected dividends. To appropriately value the award, the risk-free interest rate is estimated for the time period from the valuation date until the vesting date and the historical volatilities were estimated based on a historical timeframe equal to the time from the valuation date until the end date of the performance period.

 

14


 

Table of Contents

During the six months ended June 30, 2018, the Company granted 379,480 RSUs of which 90,761 are TSR RSUs. The following table summarizes the activities for our unvested RSUs for the six months ended June 30, 2018:

 

 

 

 

 

 

 

 

 

Unvested Restricted Stock Units

 

 

 

 

Weighted-Average

 

 

 

 

Grant-Date

 

    

Number of Shares

     

Fair Value

Unvested at December 31, 2017

 

1,163,700

 

$

40.24

Granted

 

379,480

 

$

47.26

Vested

 

(401,959)

 

$

42.48

Forfeited/canceled

 

(35,089)

 

$

47.83

Unvested at June 30, 2018

 

1,106,132

 

$

41.60

Expected to vest after June 30, 2018

 

1,142,464

 

$

41.64

 

The Company recorded $4.9 million and $5.3 million of stock-based compensation expense related to RSUs for the three months ended June 30, 2018 and 2017, respectively. The Company recorded $8.3 million and $9.1 million of stock-based compensation expense related to RSUs for the six months ended June 30, 2018 and 2017, respectively.

 

As of June 30, 2018, there was $27.2 million of unrecognized compensation cost related to unvested stock-based payments granted to employees. Total unrecognized compensation cost will be recognized over a weighted-average remaining period of 2.01 years.

 

Note 9.Investments

 

On November 4, 2014, a wholly owned subsidiary of the Company entered into an agreement with a co-investment vehicle arranged by Napier Park Global Capital (US) LP (‘‘Napier Park’’) to participate in a joint venture and formed Blackbird Capital I, LLC (‘‘Blackbird I’’) for the purpose of investing in commercial aircraft and leasing them to airlines around the globe. We provide management services to the joint venture for a fee based upon aircraft assets under management. The Company’s non-controlling interest in Blackbird I is 9.5% and it is accounted for as an investment under the equity method of accounting.  The Company's investment in Blackbird I was $33.8 million and $32.3 million as of June 30, 2018 and December 31, 2017, respectively, and is recorded in other assets on the Consolidated Balance Sheets.

 

On August 1, 2017, a wholly owned subsidiary of the Company entered into an agreement with a co-investment vehicle arranged by Napier Park to participate in a joint venture and formed Blackbird Capital II, LLC (‘‘Blackbird II’’) for the purpose of investing in commercial aircraft and leasing them to airlines around the globe. We provide management services to the joint venture for a fee based upon aircraft assets under management. The Company’s non-controlling interest in Blackbird II is 9.5% and it is accounted for as an investment under the equity method of accounting. The Company's investment in Blackbird II was $3.4 million and $3.3 million as of June 30, 2018 and December 31, 2017, respectively, and is recorded in other assets on the Consolidated Balance Sheets. As of August 9, 2018, the Company's total unfunded commitment to Blackbird II was $34.7 million.

 

Note 10.Subsequent Events

 

On August 1, 2018, we entered into an agreement to sell 18 aircraft to Thunderbolt Aircraft Lease Limited II (“Thunderbolt II”), an asset-backed securities platform which will facilitate the sale and continued management of aircraft assets to investors. The Company’s non-controlling interest in Thunderbolt II is 5.1% and it is accounted for as an investment under the cost method of accounting. All of the aircraft in Thunderbolt II's portfolio will be managed by the Company. As of August 1, 2018, all 18 aircraft, with a carrying value of $546.8 million, were classified as held for sale and included in flight equipment subject to operating leases on the Consolidated Balance Sheet. We expect a majority of the aircraft sales to be completed by the end of the fourth quarter of 2018.

 

On August 8, 2018, our board of directors approved a quarterly cash dividend of $0.10 per share on our outstanding common stock. The dividend will be paid on October 5, 2018 to holders of record of our common stock as of September 14, 2018.

15


 

Table of Contents

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of our financial condition and results of operations should be read together with our consolidated financial statements and related notes included in Part I, Item 1 of this Quarterly Report on Form 10-Q.

 

Overview

 

Air Lease Corporation is a leading aircraft leasing company that was founded by aircraft leasing industry pioneer, Steven F. Udvar-Házy. We are principally engaged in purchasing new commercial jet transport aircraft directly from aircraft manufacturers, such as Boeing and Airbus, and leasing those aircraft to airlines throughout the world with the intention to generate attractive returns on equity. In addition to our leasing activities, we sell aircraft from our operating lease portfolio to third-parties, including other leasing companies, financial services companies and airlines. We also provide fleet management services to investors and owners of aircraft portfolios for a management fee. Our operating performance is driven by the growth of our fleet, the terms of our leases, the interest rates on our debt, and the aggregate amount of our indebtedness, supplemented by the gains from our aircraft sales and trading activities and our management fees.

 

During the six months ended June 30, 2018, we purchased and took delivery of 18 aircraft from our new order pipeline and purchased nine incremental aircraft, ending the period with a total of 271 aircraft with a net book value of $14.9 billion. The weighted average lease term remaining on our operating lease portfolio was 6.8 years and the weighted average age of our fleet was 3.8 years as of June 30, 2018. Our fleet grew by 11.9% based on net book value of $14.9 billion as of June 30, 2018 compared to $13.3 billion as of December 31, 2017. In addition, we had a managed fleet of 49 aircraft as of June 30, 2018, compared to a managed fleet of 50 aircraft as of December 31, 2017. We have a globally diversified customer base comprised of 93 airlines in 56 countries. As of June 30, 2018, all of our aircraft in our operating lease portfolio were subject to lease agreements.

 

In August 2018, we entered into an agreement with Boeing to purchase up to 78 Boeing airplanes, including 75 737-8 MAX and three 787-9 aircraft. The three 787-9 aircraft and 30 737-8 MAX aircraft are firm purchases as of August 9, 2018. As of June 30, 2018, as adjusted for the firm purchases referenced above, we had commitments to purchase 391 aircraft from Airbus and Boeing for delivery through 2024, with an estimated aggregate commitment of $27.8 billion.  We ended the second quarter of 2018 with $25.0 billion in committed minimum future rental payments and placed 87% of our order book on long-term leases for aircraft delivering through 2020. This includes $11.3 billion in contracted minimum rental payments on the aircraft in our existing fleet and $13.7 billion in minimum future rental payments related to aircraft which will be delivered during the remainder of 2018 through 2022.

 

On August 1, 2018, we entered into an agreement to sell 18 aircraft to Thunderbolt Aircraft Lease Limited II (“Thunderbolt II”), an asset-backed securities platform which will facilitate the sale and continued management of aircraft assets to investors.  Our non-controlling interest in Thunderbolt II is 5.1%.  All of the aircraft in Thunderbolt II's portfolio will be managed by us. As of August 1, 2018, all 18 aircraft, with a carrying value of $546.8 million, were classified as held for sale and included in flight equipment subject to operating leases on our consolidated balance sheet. We expect a majority of the aircraft sales to be completed by the end of the fourth quarter of 2018.

 

In 2018, we have issued a total of $1.75 billion in aggregate principal amount of senior unsecured notes with maturity dates ranging between 2021 and 2025 and bearing interest at fixed rates ranging from 2.5% to 3.875%.  In May 2018, we amended and extended our unsecured revolving credit facility whereby, among other things, we increased the total revolving commitments to approximately $4.5 billion and extended the final maturity date to May 5, 2022.  Borrowings under our unsecured revolving credit facility will bear interest at LIBOR plus a margin of 1.05% per year.  We ended the second quarter of 2018 with total debt outstanding, net of discounts and issuance costs, of $11.0 billion, of which 86.6% was at a fixed rate and 95.8% of which was unsecured. Our composite cost of funds increased to 3.32% as of June 30, 2018 from 3.20% as of December 31, 2017.

 

Our total revenues for the quarter ended June 30, 2018 increased by 4.4% to $397.8 million, compared to the quarter ended June 30, 2017.  The increase in our revenues is primarily due to the increase in the net book value of our operating lease portfolio. Our net income for the quarter ended June 30, 2018 was $115.2 million compared to $100.9 million for the quarter ended June 30, 2017. Our diluted earnings per share for the quarter ended June 30, 2018 was $1.04 compared

16


 

Table of Contents

to $0.92 for the quarter ended June 30, 2017. The increase in net income in the second quarter of 2018 as compared to 2017 was primarily due to a lower income tax expense as a result of the U.S. Tax Cuts and Jobs Act (the “Tax Reform Act”), which, among other things, lowered the corporate tax rate from 35% to 21% effective January 1, 2018. 

 

Our adjusted net income before income taxes excludes the effects of certain non-cash items, one-time or non-recurring items, that are not expected to continue in the future and certain other items.  Our adjusted net income before income taxes for the three months ended June 30, 2018 was $160.3 million or $1.44 per diluted share, compared to $166.7 million or $1.51 per diluted share for the three months ended June 30, 2017. As we did not sell any aircraft in the second quarter of 2018, our adjusted net income before income taxes decreased as compared to the second quarter of 2017. Our adjusted margin before income taxes for the three months ended June 30, 2018 was 40.3% compared to 43.9% for the three months ended June 30, 2017. Adjusted net income before income taxes, adjusted margin before income taxes and adjusted diluted earnings per share before income taxes are measures of financial and operational performance that are not defined by GAAP. See Note 1 under the “Results of Operations” table for a discussion of adjusted net income before income taxes, adjusted margin before income taxes and adjusted diluted earnings per share before income taxes as non-GAAP measures and reconciliation of these measures to net income.

 

Our Fleet

 

Portfolio metrics of our fleet as of June 30, 2018 and December 31, 2017 are as follows:

 

 

 

 

 

 

 

 

 

 

    

June 30, 2018

    

December 31, 2017

 

 

 

 

 

 

 

 

 

Aggregate fleet net book value

 

$

14.9

billion  

$

13.3

billion  

Weighted-average fleet age(1)

 

 

3.8

years  

 

3.8

years  

Weighted-average remaining lease term(1)

 

 

6.8

years  

 

6.8

years  

 

 

 

 

 

 

 

 

Owned fleet

 

 

271

 

 

244

 

Managed fleet

 

 

49

 

 

50

 

Order book(2)

 

 

391

 

 

368

 

Total

 

 

711

 

 

662

 

 

 

 

 

 

 

 

 

Current fleet contracted rentals

 

$

11.3

billion  

$

10.1

billion  

Committed fleet rentals

 

$

13.7

billion  

$

13.3

billion  

Total committed rentals

 

$

25.0

billion  

$

23.4

billion  


(1)

Weighted-average fleet age and remaining lease term calculated based on net book value.

(2)

In August 2018, we entered into an agreement to purchase up to 78 Boeing Aircraft, including 75 737-8 MAX aircraft and three 787-9 aircraft.  Of the 78 aircraft commitments, 30 737-8 MAX aircraft and three 787-9 aircraft are firm commitments and are included in our order book total.

 

The following table sets forth the net book value and percentage of the net book value of our flight equipment subject to operating lease in the indicated regions based on each airline's principal place of business as of June 30, 2018 and December 31, 2017 (in thousands, except percentages):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2018

 

December 31, 2017

 

 

 

Net Book

 

 

 

Net Book

 

 

 

Region

    

Value

    

% of Total

    

Value

    

% of Total

  

Europe

 

$

4,612,563

 

31.0

%  

$

4,205,431

 

31.7

%

Asia (excluding China)

 

 

3,448,245

 

23.2

%  

 

2,981,339

 

22.4

%

China

 

 

2,717,681

 

18.3

%  

 

2,720,124

 

20.5

%

The Middle East and Africa

 

 

1,982,018

 

13.3

%  

 

1,481,825

 

11.2

%

Central America, South America and Mexico

 

 

1,062,000

 

7.2

%  

 

926,732

 

7.0

%

U.S. and Canada

 

 

683,374

 

4.6

%  

 

599,367

 

4.5

%

Pacific, Australia and New Zealand

 

 

358,363

 

2.4

%  

 

365,432

 

2.7

%

Total

 

$

14,864,244

 

100.0

%  

$

13,280,250

 

100.0

%

 

17


 

Table of Contents

The following table sets forth the number of aircraft we leased by aircraft type as of June 30, 2018 and December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2018

 

December 31, 2017

 

 

 

Number of

 

 

 

Number of

 

 

 

Aircraft type

    

Aircraft

    

% of Total

    

Aircraft

    

% of Total

 

Airbus A319-100

 

 1

 

0.4

%  

 1

 

0.4

%

Airbus A320-200

 

42

 

15.4

%  

40

 

16.4

%

Airbus A320-200neo

 

 5

 

1.9

%  

 5

 

2.1

%

Airbus A321-200

 

33

 

12.1

%  

29

 

11.9

%

Airbus A321-200neo

 

 9

 

3.3

%

 5

 

2.1

%

Airbus A330-200

 

15

 

5.5

%  

15

 

6.2

%

Airbus A330-300

 

 5

 

1.9

%  

 5

 

2.0

%

Airbus A350-900

 

 5

 

1.9

%  

 2

 

0.9

%  

Boeing 737-700

 

 5

 

1.9

%  

 3

 

1.2

%

Boeing 737-800

 

103