UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2016
OR
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 001-35121
AIR LEASE CORPORATION
(Exact name of registrant as specified in its charter)
|
Delaware |
|
27-1840403 |
|
(State or other jurisdiction of |
|
(I.R.S. Employer |
|
2000 Avenue of the Stars, Suite 1000N |
|
90067 |
|
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (310) 553-0555
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
Large accelerated filer ☒ |
|
Accelerated filer ☐ |
|
|
|
|
|
Non-accelerated filer ☐ |
|
Smaller reporting company ☐ |
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
At November 2, 2016, there were 102,843,309 shares of Air Lease Corporation’s Class A common stock outstanding.
Air Lease Corporation and Subsidiaries
Form 10-Q
For the Quarterly Period Ended September 30, 2016
2
NOTE ABOUT FORWARD-LOOKING STATEMENTS
Statements in this quarterly report on Form 10-Q that are not historical facts may constitute “forward-looking statements,” including any statements about our expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “intends” and similar words or phrases. These statements are only predictions and involve estimates, known and unknown risks, assumptions and uncertainties that could cause actual results to differ materially from those expressed in such statements, including as a result of the following factors, among others:
|
· |
our inability to make acquisitions of, or lease, aircraft on favorable terms; |
|
· |
our inability to sell aircraft on favorable terms; |
|
· |
our inability to obtain additional financing on favorable terms, if required, to complete the acquisition of sufficient aircraft as currently contemplated or to fund the operations and growth of our business; |
|
· |
our inability to obtain refinancing prior to the time our debt matures; |
|
· |
impaired financial condition and liquidity of our lessees; |
|
· |
deterioration of economic conditions in the commercial aviation industry generally; |
|
· |
increased maintenance, operating or other expenses or changes in the timing thereof; |
|
· |
changes in the regulatory environment; |
|
· |
potential natural disasters and terrorist attacks and the amount of our insurance coverage, if any, relating thereto; and |
|
· |
the factors discussed under “Part I — Item 1A. Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2015, and under "Part 1 — Item 1A. Risk Factors," in our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2016, and other SEC filings. |
All forward-looking statements are necessarily only estimates of future results, and there can be no assurance that actual results will not differ materially from expectations. You are therefore cautioned not to place undue reliance on such statements. Any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.
3
Air Lease Corporation and Subsidiaries
(In thousands, except share and par value amounts)
|
|
|
September 30, 2016 |
|
December 31, 2015 |
|
||
|
|
|
(unaudited) |
|
||||
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
226,822 |
|
$ |
156,675 |
|
|
Restricted cash |
|
|
17,062 |
|
|
16,528 |
|
|
Flight equipment subject to operating leases |
|
|
13,365,123 |
|
|
12,026,798 |
|
|
Less accumulated depreciation |
|
|
(1,490,007) |
|
|
(1,213,323) |
|
|
|
|
|
11,875,116 |
|
|
10,813,475 |
|
|
Deposits on flight equipment purchases |
|
|
1,228,726 |
|
|
1,071,035 |
|
|
Other assets |
|
|
333,181 |
|
|
297,385 |
|
|
Total assets |
|
$ |
13,680,907 |
|
$ |
12,355,098 |
|
|
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
Accrued interest and other payables |
|
$ |
235,227 |
|
$ |
215,983 |
|
|
Debt financing, net of discounts and issuance costs |
|
|
8,554,732 |
|
|
7,712,421 |
|
|
Security deposits and maintenance reserves on flight equipment leases |
|
|
886,229 |
|
|
853,330 |
|
|
Rentals received in advance |
|
|
101,418 |
|
|
91,485 |
|
|
Deferred tax liability |
|
|
615,012 |
|
|
461,967 |
|
|
Total liabilities |
|
$ |
10,392,618 |
|
$ |
9,335,186 |
|
|
Shareholders’ Equity |
|
|
|
|
|
|
|
|
Preferred Stock, $0.01 par value; 50,000,000 shares authorized; no shares issued or outstanding |
|
|
— |
|
|
— |
|
|
Class A common stock, $0.01 par value; authorized 500,000,000 shares; issued and outstanding 102,843,309 and 102,582,669 shares at September 30, 2016 and December 31, 2015, respectively |
|
|
1,010 |
|
|
1,010 |
|
|
Class B Non-Voting common stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or outstanding |
|
|
— |
|
|
— |
|
|
Paid-in capital |
|
|
2,233,242 |
|
|
2,227,376 |
|
|
Retained earnings |
|
|
1,054,037 |
|
|
791,526 |
|
|
Total shareholders’ equity |
|
$ |
3,288,289 |
|
$ |
3,019,912 |
|
|
Total liabilities and shareholders’ equity |
|
$ |
13,680,907 |
|
$ |
12,355,098 |
|
(See Notes to Consolidated Financial Statements)
4
Air Lease Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except share and per share amounts)
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
|
(unaudited) |
|
||||||||||
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental of flight equipment |
|
$ |
340,864 |
|
$ |
304,264 |
|
$ |
985,375 |
|
$ |
860,281 |
|
|
Aircraft sales, trading and other |
|
|
14,237 |
|
|
8,862 |
|
|
63,193 |
|
|
35,862 |
|
|
Total revenues |
|
|
355,101 |
|
|
313,126 |
|
|
1,048,568 |
|
|
896,143 |
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
64,720 |
|
|
60,103 |
|
|
188,870 |
|
|
173,654 |
|
|
Amortization of debt discounts and issuance costs |
|
|
8,081 |
|
|
7,419 |
|
|
22,630 |
|
|
22,782 |
|
|
Interest expense |
|
|
72,801 |
|
|
67,522 |
|
|
211,500 |
|
|
196,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of flight equipment |
|
|
113,251 |
|
|
102,046 |
|
|
333,962 |
|
|
291,460 |
|
|
Settlement |
|
|
— |
|
|
— |
|
|
— |
|
|
72,000 |
|
|
Selling, general and administrative |
|
|
19,874 |
|
|
19,323 |
|
|
59,929 |
|
|
56,150 |
|
|
Stock-based compensation |
|
|
4,602 |
|
|
4,648 |
|
|
12,342 |
|
|
12,372 |
|
|
Total expenses |
|
|
210,528 |
|
|
193,539 |
|
|
617,733 |
|
|
628,418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes |
|
|
144,573 |
|
|
119,587 |
|
|
430,835 |
|
|
267,725 |
|
|
Income tax expense |
|
|
(51,297) |
|
|
(42,545) |
|
|
(152,898) |
|
|
(95,233) |
|
|
Net income |
|
$ |
93,276 |
|
$ |
77,042 |
|
$ |
277,937 |
|
$ |
172,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share of Class A and Class B common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.91 |
|
$ |
0.75 |
|
$ |
2.70 |
|
$ |
1.68 |
|
|
Diluted |
|
$ |
0.86 |
|
$ |
0.71 |
|
$ |
2.55 |
|
$ |
1.60 |
|
|
Weighted-average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
102,842,996 |
|
|
102,580,955 |
|
|
102,786,822 |
|
|
102,536,326 |
|
|
Diluted |
|
|
110,788,913 |
|
|
110,623,960 |
|
|
110,737,889 |
|
|
110,635,282 |
|
(See Notes to Consolidated Financial Statements)
5
Air Lease Corporation and Subsidiaries
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
(In thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
Class A |
|
Class B Non-Voting |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Preferred Stock |
|
Common Stock |
|
Common Stock |
|
Paid-in |
|
Retained |
|
|
|
|
|||||||||||
|
(unaudited) |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
Total |
|
||||||
|
Balance at December 31, 2015 |
|
— |
|
$ |
— |
|
102,582,669 |
|
$ |
1,010 |
|
— |
|
$ |
— |
|
$ |
2,227,376 |
|
$ |
791,526 |
|
$ |
3,019,912 |
|
|
Issuance of common stock upon vesting of restricted stock units |
|
— |
|
|
— |
|
451,591 |
|
|
— |
|
— |
|
|
— |
|
|
70 |
|
|
— |
|
|
70 |
|
|
Stock-based compensation expense |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
12,342 |
|
|
— |
|
|
12,342 |
|
|
Cash dividends (declared $0.15 per share) |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
(15,426) |
|
|
(15,426) |
|
|
Tax withholding related to vesting of restricted stock units |
|
— |
|
|
— |
|
(190,951) |
|
|
— |
|
— |
|
|
— |
|
|
(6,546) |
|
|
— |
|
|
(6,546) |
|
|
Net income |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
277,937 |
|
|
277,937 |
|
|
Balance at September 30, 2016 |
|
— |
|
$ |
— |
|
102,843,309 |
|
$ |
1,010 |
|
— |
|
$ |
— |
|
$ |
2,233,242 |
|
$ |
1,054,037 |
|
$ |
3,288,289 |
|
(See Notes to Consolidated Financial Statements)
6
Air Lease Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
Nine Months Ended September 30, |
|
||||
|
|
|
2016 |
|
2015 |
|
||
|
|
|
(unaudited) |
|
||||
|
Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
277,937 |
|
$ |
172,492 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation of flight equipment |
|
|
333,962 |
|
|
291,460 |
|
|
Stock-based compensation |
|
|
12,342 |
|
|
12,372 |
|
|
Deferred taxes |
|
|
152,898 |
|
|
95,233 |
|
|
Amortization of debt discounts and issuance costs |
|
|
22,630 |
|
|
22,782 |
|
|
Gain on aircraft sales, trading and other activity |
|
|
(47,687) |
|
|
(29,061) |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Other assets |
|
|
(24,305) |
|
|
18,384 |
|
|
Accrued interest and other payables |
|
|
23,769 |
|
|
(5,857) |
|
|
Rentals received in advance |
|
|
9,933 |
|
|
8,753 |
|
|
Net cash provided by operating activities |
|
|
761,479 |
|
|
586,558 |
|
|
Investing Activities |
|
|
|
|
|
|
|
|
Acquisition of flight equipment under operating lease |
|
|
(1,436,679) |
|
|
(1,697,742) |
|
|
Payments for deposits on flight equipment purchases |
|
|
(641,737) |
|
|
(482,798) |
|
|
Proceeds from aircraft sales, trading and other activity |
|
|
649,210 |
|
|
691,458 |
|
|
Acquisition of furnishings, equipment and other assets |
|
|
(165,378) |
|
|
(189,493) |
|
|
Net cash used in investing activities |
|
|
(1,594,584) |
|
|
(1,678,575) |
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Issuance of common stock upon exercise of options |
|
|
— |
|
|
40 |
|
|
Cash dividends paid |
|
|
(15,413) |
|
|
(12,302) |
|
|
Tax withholdings on stock-based compensation |
|
|
(5,890) |
|
|
(5,302) |
|
|
Net change in unsecured revolving facilities |
|
|
298,000 |
|
|
(75,000) |
|
|
Proceeds from debt financings |
|
|
1,526,001 |
|
|
1,217,384 |
|
|
Payments in reduction of debt financings |
|
|
(1,000,559) |
|
|
(293,736) |
|
|
Net change in restricted cash |
|
|
(534) |
|
|
(3,231) |
|
|
Debt issuance costs |
|
|
(4,362) |
|
|
(4,188) |
|
|
Security deposits and maintenance reserve receipts |
|
|
153,151 |
|
|
150,318 |
|
|
Security deposits and maintenance reserve disbursements |
|
|
(47,142) |
|
|
(45,063) |
|
|
Net cash provided by financing activities |
|
|
903,252 |
|
|
928,920 |
|
|
Net increase/(decrease) in cash |
|
|
70,147 |
|
|
(163,097) |
|
|
Cash and cash equivalents at beginning of period |
|
|
156,675 |
|
|
282,819 |
|
|
Cash and cash equivalents at end of period |
|
$ |
226,822 |
|
$ |
119,722 |
|
|
Supplemental Disclosure of Cash Flow Information |
|
|
|
|
|
|
|
|
Cash paid during the period for interest, including capitalized interest of $30,137 and $30,449 at September 30, 2016 and 2015, respectively |
|
$ |
224,420 |
|
$ |
199,745 |
|
|
Supplemental Disclosure of Noncash Activities |
|
|
|
|
|
|
|
|
Buyer furnished equipment, capitalized interest, deposits on flight equipment purchases and seller financing applied to acquisition of flight equipment and other assets applied to payments for deposits on flight equipment purchases |
|
$ |
642,417 |
|
$ |
766,616 |
|
|
Cash dividends declared, not yet paid |
|
$ |
5,142 |
|
$ |
4,103 |
|
(See Notes to Consolidated Financial Statements)
7
Air Lease Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1.Company Background and Overview
Air Lease Corporation, together with its subsidiaries (the “Company”, “ALC”, “we”, “our” or “us”), is a leading aircraft leasing company that was founded by aircraft leasing industry pioneer, Steven F. Udvar-Házy. We are principally engaged in purchasing new commercial jet transport aircraft directly from the manufacturers, such as The Boeing Company (“Boeing”) and Airbus S.A.S. (“Airbus”). As of September 30, 2016, we owned a fleet of 244 aircraft and had 372 aircraft on order with the manufacturers. In addition to our leasing activities, we sell aircraft from our fleet to leasing companies, financial services companies and airlines. We also provide fleet management services to investors and owners of aircraft portfolios for a management fee.
Note 2.Basis of Preparation and Critical Accounting Policies
The Company consolidates financial statements of all entities in which we have a controlling financial interest, including the accounts of any Variable Interest Entity in which we have a controlling financial interest and for which we are determined to be the primary beneficiary. All material intercompany balances are eliminated in consolidation. The accompanying Consolidated Financial Statements have been prepared in accordance with Generally Accepted Accounting Principles in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements.
The accompanying unaudited consolidated financial statements include all adjustments, including only normal, recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows at September 30, 2016, and for all periods presented. The results of operations for the three and nine months ended September 30, 2016 are not necessarily indicative of the operating results expected for the year ending December 31, 2016. These financial statements should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2015.
Initial Direct Costs
The Company records as period costs those internal and other costs incurred in connection with identifying, negotiating and delivering aircraft to the Company's lessees. Amounts paid by us to lessees and/or other parties in connection with originating lease transactions are capitalized as lease incentives and are amortized over the lease term. Additionally, regarding the extension of leases that contain maintenance reserve provisions, the Company considers maintenance reserves that were previously recorded as revenue and no longer meet the virtual certainty criteria as a function of the extended lease term as lease incentives and capitalizes such reserves. The amortization of lease incentives are recorded as a reduction of lease revenue in the Consolidated Statement of Income.
Note 3.Recently Issued Accounting Standards
In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-02 ("ASU 2016-02"), “Leases (Topic 842)”. The amendments in ASU 2016-02 set out the principles for the recognition, measurement, presentation and disclosure of leases for both lessees and lessors. ASU 2016-02 will be effective for annual reporting periods beginning after December 15, 2018 for public entities and is required to be applied using the modified retrospective transition approach. Early adoption is permitted. We do not believe that the adoption of the standard will have a material impact on our consolidated financial statements.
In March 2016, the FASB issued ASU No. 2016-09 ("ASU 2016-09"), "Compensation-Stock Compensation (Topic 718)". The amendments in ASU 2016-09 reduce the complexity of accounting for share-based payments and might increase volatility in reported earnings. ASU 2016-09 will be effective for interim and annual periods beginning after December 15, 2016 for public entities and is required to be adopted using the cumulative-effect and prospective approach. Early adoption is permitted. We are currently evaluating this guidance to determine the impact it will have on our financial statements.
8
In August 2016, the FASB issued ASU No. 2016-15 ("ASU 2016-15"), "Statement of Cash Flows (Topic 230)". The amendments in ASU 2016-15 addresses eight classification issues related to the statement of cash flows. ASU 2016-15 will be effective for interim and annual periods beginning after December 15, 2017 for public entities and is required to be adopted using a retrospective transition method to each period presented. Early adoption is permitted. We are currently evaluating this guidance to determine the impact it will have on our financial statements.
Note 4.Debt Financing
The Company’s consolidated debt as of September 30, 2016 and December 31, 2015 are summarized below (in thousands):
|
|
|
September 30, 2016 |
|
December 31, 2015 |
|
||
|
Unsecured |
|
|
|
|
|
|
|
|
Senior notes |
|
$ |
6,506,343 |
|
$ |
5,677,769 |
|
|
Revolving credit facility |
|
|
1,018,000 |
|
|
720,000 |
|
|
Term financings |
|
|
214,734 |
|
|
292,788 |
|
|
Convertible senior notes |
|
|
200,000 |
|
|
200,000 |
|
|
Total unsecured debt financing |
|
|
7,939,077 |
|
|
6,890,557 |
|
|
Secured |
|
|
|
|
|
|
|
|
Term financings |
|
|
654,166 |
|
|
477,231 |
|
|
Warehouse facility |
|
|
— |
|
|
372,423 |
|
|
Export credit financing |
|
|
53,238 |
|
|
58,229 |
|
|
Total secured debt financing |
|
|
707,404 |
|
|
907,883 |
|
|
|
|
|
|
|
|
|
|
|
Total debt financing |
|
|
8,646,481 |
|
|
7,798,440 |
|
|
Less: Debt discounts and issuance costs |
|
|
(91,749) |
|
|
(86,019) |
|
|
Debt financing, net of discounts and issuance costs |
|
$ |
8,554,732 |
|
$ |
7,712,421 |
|
The Company’s secured obligations as of September 30, 2016 and December 31, 2015 are summarized below (dollars in thousands):
|
|
|
September 30, 2016 |
|
December 31, 2015 |
|
||
|
Nonrecourse |
|
$ |
257,386 |
|
$ |
372,423 |
|
|
Recourse |
|
|
450,018 |
|
|
535,460 |
|
|
Total secured debt financing |
|
$ |
707,404 |
|
$ |
907,883 |
|
|
Number of aircraft pledged as collateral |
|
|
27 |
|
|
31 |
|
|
Net book value of aircraft pledged as collateral |
|
$ |
1,372,615 |
|
$ |
1,591,350 |
|
Senior unsecured notes
As of September 30, 2016, the Company had $6.5 billion in senior unsecured notes outstanding. As of December 31, 2015, the Company had $5.7 billion in senior unsecured notes outstanding.
On August 15, 2016, the Company issued $750.0 million in aggregate principal amount of senior unsecured notes due 2023 that bear interest at a rate of 3.00%.
On August 2, 2016, the Company issued and sold $100.0 million aggregate principal amount of its 3.00% Senior Unsecured Notes, Series A, due 2020 in a private placement that was not registered with the Securities and Exchange Commission. The Company also entered into an uncommitted shelf facility by which the Company may request that certain parties purchase, until August 2, 2020, up to $200.0 million of additional senior unsecured notes of the Company. The interest rate of such notes will be determined at the time of purchase. The parties to the facility are under no obligation to purchase such notes.
On April 11, 2016, the Company issued $600.0 million in aggregate principal amount of senior unsecured notes due 2021 that bear interest at a rate of 3.375%.
9
Unsecured revolving credit facility
On August 8, 2016, we executed a commitment increase to our unsecured revolving facility. This increased the aggregate facility capacity by $35.0 million to $3.2 billion.
On May 27, 2016, the Company amended and extended its four-year unsecured revolving credit facility whereby the Company extended the maturity date from May 5, 2019 to May 5, 2020 and increased the total revolving commitments to approximately $3.1 billion from approximately $2.8 billion. At that time, the unsecured revolving credit facility was priced at LIBOR plus 1.25% with a 0.25% facility fee, each subject to adjustment based on changes in the Company’s credit ratings. Lenders hold revolving commitments totaling approximately $2.8 billion that mature on May 5, 2020, commitments totaling $290.0 million that mature on May 5, 2019, and commitments totaling $65.0 million that mature on May 5, 2018.
Effective October 17, 2016, the pricing of our unsecured revolving credit facility has been further reduced to LIBOR plus 1.05% with a 0.20% facility fee as a result of the upgraded investment grade corporate credit rating of 'BBB' obtained from S&P.
The total amount outstanding under our unsecured revolving credit facility was $1.0 billion and $720.0 million as of September 30, 2016 and December 31, 2015, respectively.
Unsecured term financings
In March 2016, the Company entered into a $100.0 million one-year unsecured term facility bearing interest at a rate of LIBOR plus 1.00%.
The outstanding balance on our unsecured term facilities as of September 30, 2016 and December 31, 2015 was $214.7 million and $292.8 million, respectively.
Secured term financing
In June 2016, the availability period for our ability to draw from our warehouse facility expired. The outstanding drawn balance at the end of the availability period was converted to an amortizing, four-year term loan with an interest rate of LIBOR plus 2.00%. As of September 30, 2016, the Company's outstanding balance was $257.4 million and pledged 12 aircraft with a net book value of $450.6 million were pledged as collateral. As of December 31, 2015, the Company had borrowed $372.4 million under our warehouse facility and pledged 14 aircraft as collateral with a net book value of $577.6 million.
As of September 30, 2016, the outstanding balance on our secured term facilities, including the converted warehouse facility, was $654.2 million and we had pledged 25 aircraft as collateral with a net book value of $1.3 billion. The outstanding balance under our secured term facilities as of September 30, 2016 was comprised of $38.8 million fixed rate debt and $615.4 million floating rate debt, with interest rates ranging from 4.34% to 5.36% and LIBOR plus 1.15% to LIBOR plus 2.99%, respectively. As of September 30, 2016, the remaining maturities of all secured term facilities ranged from approximately 0.3 years to approximately 6.8 years.
As of December 31, 2015, the outstanding balance on our secured term facilities was $477.2 million and we had pledged 15 aircraft as collateral with a net book value of $933.4 million. The outstanding balance under our secured term facilities as of December 31, 2015 was comprised of $75.1 million fixed rate debt and $402.1 million floating rate debt, with interest rates ranging from 4.28% to 5.36% and LIBOR plus 1.15% to LIBOR plus 2.99%, respectively. As of December 31, 2015, the remaining maturities of all secured term facilities ranged from approximately 0.1 years to approximately 7.5 years.
10
Maturities
Maturities of debt outstanding as of September 30, 2016 are as follows (in thousands):
|
Years ending December 31, |
|
|
|
|
|
2016 |
|
$ |
93,573 |
|
|
2017 |
|
|
1,412,525 |
|
|
2018 |
|
|
1,466,778 |
|
|
2019 |
|
|
1,073,411 |
|
|
2020 |
|
|
1,557,266 |
|
|
Thereafter |
|
|
3,042,928 |
|
|
Total |
|
$ |
8,646,481 |
|
Note 5.Commitments and Contingencies
As of September 30, 2016 and through November 3, 2016, the Company had commitments to acquire a total of 372 new aircraft scheduled to deliver through 2023 as follows:
|
Aircraft Type |
|
2016 |
|
2017 |
|
2018 |
|
2019 |
|
2020 |
|
Thereafter |
|
Total |
|
|
Airbus A320/A321-200 |
|
1 |
|
1 |
|
— |
|
— |
|
— |
|
— |
|
2 |
|
|
Airbus A320/321neo(1)(2) |
|
1 |
|
14 |
|
17 |
|
27 |
|
26 |
|
55 |
|
140 |
|
|
Airbus A330-800/900neo |
|
— |
|
— |
|
5 |
|
5 |
|
5 |
|
10 |
|
25 |
|
|
Airbus A350-900/1000 |
|
— |
|
2 |
|
4 |
|
2 |
|
8 |
|
8 |
|
24 |
|
|
Boeing 737-800 |
|
2 |
|
9 |
|
— |
|
— |
|
— |
|
— |
|
11 |
|
|
Boeing 737-8/9 MAX |
|
— |
|
2 |
|
11 |
|
19 |
|
30 |
|
56 |
|
118 |
|
|
Boeing 777-300ER |
|
2 |
|
2 |
|
— |
|
— |
|
— |
|
— |
|
4 |
|
|
Boeing 787-9/10 |
|
1 |
|
4 |
|
7 |
|
7 |
|
6 |
|
20 |
|
45 |
|
|
ATR 72-600(3) |
|
3 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
3 |
|
|
Total |
|
10 |
|
34 |
|
44 |
|
60 |
|
75 |
|
149 |
|
372 |
|
|
(1) |
Our Airbus A320/321neo aircraft orders include 40 long-range variants. |
|
(2) |
Airbus has advised us to anticipate several month delays on up to eight Pratt & Whitney powered A320/321neo aircraft scheduled for delivery in 2017. |
|
(3) |
We have committed to sell all of our ATR aircraft on order. |
Commitments for the acquisition of these aircraft and other equipment at an estimated aggregate purchase price (including adjustments for inflation) of approximately $28.8 billion at September 30, 2016 and through November 3, 2016 are as follows (in thousands):
|
Years ending December 31, |
|
|
|
|
|
2016 |
|
$ |
700,749 |
|
|
2017 |
|
|
2,790,354 |
|
|
2018 |
|
|
3,791,575 |
|
|
2019 |
|
|
4,629,955 |
|
|
2020 |
|
|
5,878,157 |
|
|
Thereafter |
|
|
10,959,387 |
|
|
Total |
|
$ |
28,750,177 |
|
We have made non-refundable deposits on the aircraft for which we have commitments to purchase of $1.2 billion and $1.1 billion as of September 30, 2016 and December 31, 2015, respectively, which are subject to manufacturer performance commitments. If we are unable to satisfy our purchase commitments, we may forfeit our deposits. Further, we would be subject to breach of contract claims by our lessees and manufacturers.
As of September 30, 2016, the Company had a non-binding commitment to acquire up to five A350-1000 aircraft. Deliveries of these aircraft are scheduled to commence in 2023 and continue through 2024.
11
Note 6.Net Earnings Per Share
Basic net earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that would occur if securities or other contracts to issue common stock were exercised or converted into common stock; however, potential common equivalent shares are excluded if the effect of including these shares would be anti-dilutive. The Company’s two classes of common stock, Class A and Class B Non-Voting, have equal rights to dividends and income, and therefore, basic and diluted earnings per share are the same for each class of common stock. As of September 30, 2016, we did not have any Class B Non-Voting common stock outstanding.
Diluted net earnings per share takes into account the potential conversion of stock options, restricted stock units, and warrants using the treasury stock method and convertible notes using the if-converted method. For the three months ended September 30, 2016, the Company excluded 150,000 shares related to stock options which were potentially dilutive securities from the computation of diluted earnings per share because including these shares would be anti-dilutive. For the three months ended September 30, 2015 and nine months ended September 30, 2016 and 2015, the Company did not have any potentially anti-dilutive securities which would require exclusion from the computation of dilutive earnings per share. The Company excluded 994,001 and 947,643 shares related to restricted stock units for which the performance metric had yet to be achieved as of September 30, 2016 and 2015, respectively.
The following table sets forth the reconciliation of basic and diluted net income per share (in thousands, except share and per share amounts):
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
Basic net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
93,276 |
|
$ |
77,042 |
|
$ |
277,937 |
|
$ |
172,492 |
|
|
Denominator |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
|
102,842,996 |
|
|
102,580,955 |
|
|
102,786,822 |
|
|
102,536,326 |
|
|
Basic net income per share |
$ |
0.91 |
|
$ |
0.75 |
|
$ |
2.70 |
|
$ |
1.68 |
|
|
Diluted net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
93,276 |
|
$ |
77,042 |
|
$ |
277,937 |
|
$ |
172,492 |
|
|
Assumed conversion of convertible senior notes |
|
1,472 |
|
|
1,463 |
|
|
4,382 |
|
|
4,341 |
|
|
Net income plus assumed conversions |
$ |
94,748 |
|
$ |
78,505 |
|
$ |
282,319 |
|
$ |
176,833 |
|
|
Denominator |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in basic computation |
|
102,842,996 |
|
|
102,580,955 |
|
|
102,786,822 |
|
|
102,536,326 |
|
|
Weighted-average effect of dilutive securities |
|
7,945,917 |
|
|
8,043,005 |
|
|
7,951,067 |
|
|
8,098,956 |
|
|
Number of shares used in per share computation |
|
110,788,913 |
|
|
110,623,960 |
|
|
110,737,889 |
|
|
110,635,282 |
|
|
Diluted net income per share |
$ |
0.86 |
|
$ |
0.71 |
|
$ |
2.55 |
|
$ |
1.60 |
|
Note 7.Fair Value Measurements
Assets and Liabilities Measured at Fair Value on a Recurring and Non-recurring Basis
The Company had no assets or liabilities which are measured at fair value on a recurring or non-recurring basis as of September 30, 2016 or December 31, 2015.
Financial Instruments Not Measured at Fair Value
The fair value of debt financing is estimated based on the quoted market prices for the same or similar issues, or on the current rates offered to the Company for debt of the same remaining maturities, which would be categorized as a Level 2 measurement in the fair value hierarchy. The estimated fair value of debt financing as of September 30, 2016 was $8.9 billion compared to a book value of $8.6 billion. The estimated fair value of debt financing as of December 31, 2015 was $7.9 billion compared to a book value of $7.8 billion.
12
The following financial instruments are not measured at fair value on the Company’s consolidated balance sheet at September 30, 2016, but require disclosure of their fair values: cash and cash equivalents and restricted cash. The estimated fair value of such instruments at September 30, 2016 approximates their carrying value as reported on the consolidated balance sheet. The fair value of all these instruments would be categorized as Level 1 of the fair value hierarchy.
Note 8.Stock-based Compensation
On May 7, 2014, the stockholders of the Company approved the Air Lease Corporation 2014 Equity Incentive Plan (the “2014 Plan”). Upon approval of the 2014 Plan, no new awards may be granted under the Amended and Restated 2010 Equity Incentive Plan (the “2010 Plan”). As of September 30, 2016, the number of stock options (“Stock Options”) and restricted stock units (“RSUs”) authorized under the 2014 Plan is approximately 6,033,703, which includes 1,033,703 shares which were previously reserved for issuance under the 2010 Plan. Stock Options are generally granted for a term of 10 years and generally vest over a three year period. The Company has issued RSUs with four different vesting criteria: those RSUs that vest based on the attainment of book value goals, those RSUs that vest based on the attainment of Total Shareholder Return (“TSR”) goals, time based RSUs that vest ratably over a time period of three years and RSUs that cliff-vest at the end of a one or two year period. The book value RSUs generally vest ratably over three years, if the performance condition has been met. Book value RSUs for which the performance metric has not been met are forfeited. The TSR RSUs vest at the end of a three year period. The number of TSR RSUs that will ultimately vest is based upon the percentile ranking of the Company’s TSR among a peer group. The number of shares that will ultimately vest will range from 0% to 200% of the RSUs initially granted depending on the extent to which the TSR metric is achieved.
The Company recorded $4.6 million of stock-based compensation expense related to RSUs for the three months ended September 30, 2016 and 2015. The Company recorded $12.3 million and $12.4 million of stock-based compensation expense related to RSUs for the nine months ended September 30, 2016 and 2015.
Stock Options
A summary of stock option activity for the nine month period ended September 30, 2016 follows:
|
|
|
|
|
|
|
|
Remaining |
|
Aggregate |
|
|
|
|
|
|
|
Exercise |
|
Contractual Term |
|
Intrinsic Value |
|
||
|
|
|
Shares |
|
Price |
|
(in years) |
|
(in thousands)(1) |
|
||
|
Balance at December 31, 2015 |
|
3,309,158 |
|
$ |
20.40 |
|
4.50 |
|
$ |
43,287 |
|
|
Granted |
|
— |
|
$ |
— |
|
— |
|
$ |
— |
|
|
Exercised |
|
— |
|
$ |
— |
|
— |
|
$ |
— |
|
|
Forfeited/canceled |
|
— |
|
$ |
— |
|
— |
|
$ |
— |
|
|
Balance at September 30, 2016 |
|
3,309,158 |
|
$ |
20.40 |
|
3.75 |
|
$ |
27,106 |
|
|
Vested and exercisable as of September 30, 2016 |
|
3,309,158 |
|
$ |
20.40 |
|
3.75 |
|
$ |
27,106 |
|
|
(1) |
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock price of our Class A common stock as of the respective date. |
The Company’s outstanding stock options fully vested on June 30, 2013 and there were no unrecognized compensation costs related to outstanding stock options as of September 30, 2016. As a result, there was no stock-based compensation expense related to Stock Options for the three and nine months ended September 30, 2016 and 2015.
13
The following table summarizes additional information regarding exercisable and vested stock options at September 30, 2016:
|
|
|
Stock options exercisable |
|
||
|
|
|
and Vested |
|
||
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Average |
|
|
|
|
Number of |
|
Remaining Life |
|
|
Range of exercise prices |
|
Shares |
|
(in years) |
|
|
$20.00 |
|
3,159,158 |
|
3.71 |
|
|
$28.80 |
|
150,000 |
|
4.57 |
|
|
$20.00 - $28.80 |
|
3,309,158 |
|
3.75 |
|
Restricted Stock Units
Compensation cost for stock awards is measured at the grant date based on fair value and recognized over the vesting period. The fair value of time based and book value RSUs is determined based on the closing market price of the Company’s Class A common stock on the date of grant, while the fair value of TSR RSUs is determined at the grant date using a Monte Carlo simulation model. Included in the Monte Carlo simulation model were certain assumptions regarding a number of highly complex and subjective variables, such as expected volatility, risk-free interest rate and expected dividends. To appropriately value the award, the risk-free interest rate is estimated for the time period from the valuation date until the vesting date and the historical volatilities were estimated based on a historical timeframe equal to the time from the valuation date until the end date of the performance period.
During the nine months ended September 30, 2016, the Company granted 612,635 RSUs of which 276,044 are TSR RSUs. The following table summarizes the activities for our unvested RSUs for the nine months ended September 30, 2016:
|
|
|
Unvested Restricted Stock Units |
|
|||
|
|
|
|
|
|
Weighted-Average |
|
|
|
|
|
|
|
Grant-Date |
|
|
|
|
Number of Shares |
|
|
Fair Value |
|
|
Unvested at December 31, 2015 |
|
993,092 |
|
$ |
41.62 |
|
|
Granted |
|
612,635 |
|
$ |
29.54 |
|
|
Vested |
|
(455,242) |
|
$ |
35.80 |
|
|
Forfeited/canceled |
|
(20,630) |
|
$ |
38.45 |
|
|
Unvested at September 30, 2016 |
|
1,129,855 |
|
$ |
37.47 |
|
|
Expected to vest after September 30, 2016 (1) |
|
1,116,147 |
|
$ |
37.47 |
|
|
(1) |
RSUs expected to vest reflect an estimated forfeiture rate. |
The Company recorded $4.6 million of stock-based compensation expense related to RSUs for the three months ended September 30, 2016 and 2015. The Company recorded $12.3 million and $12.4 million of stock-based compensation expense related to RSUs for the nine months ended September 30, 2016 and 2015, respectively.
As of September 30, 2016, there was $17.9 million of unrecognized compensation cost, adjusted for estimated forfeitures, related to unvested RSUs granted to employees. Total unrecognized compensation cost will be adjusted for future changes in estimated forfeitures and is expected to be recognized over a weighted-average remaining period of 1.7 years.
Note 9. Investments
On November 4, 2014, a wholly owned subsidiary of the Company entered into an agreement with a co-investment vehicle arranged by Napier Park to participate in a joint venture formed as a Delaware limited liability company—Blackbird Capital I, LLC (‘‘Blackbird’’) for the purpose of investing in commercial aircraft and leasing them to airlines around the globe. We provide management services to the joint venture for a fee based upon aircraft assets under management. The Company’s non-controlling interest in Blackbird is 9.5% and it is accounted for as an investment under the equity method of accounting. The Company recognized $0.8 million and $2.1 million of gains on the sale of aircraft to Blackbird during the nine months ended September 30, 2016 and 2015, respectively. As of September 30,
14
2016 and December 31, 2015, the amount due from Blackbird to the Company was $0.7 million. The Company's investment in Blackbird was $24.6 million and $18.6 million as of September 30, 2016 and December 31, 2015, respectively and is recorded in other assets on the Consolidated Balance Sheet.
Note 10. Flight Equipment Held for Sale
In May 2016, we entered into an agreement to sell 25 Embraer E190 and E175 aircraft to Nordic Aviation Capital A/S ("NAC"). During the quarter ended September 30, 2016, we completed sales of one E175 aircraft and three E190 aircraft. As of September 30, 2016, we have completed the sale of eight Embraer aircraft to NAC. We expect to complete the sales of the remaining 17 Embraer aircraft over the next two quarters.
In December 2015, we entered into an agreement to sell our fleet of 25 ATR turboprop aircraft, comprised of 20 delivered aircraft and five undelivered aircraft. During the quarter ended September 30, 2016, we completed sales of two ATR aircraft. As of September 30, 2016, we have completed the sale of 20 ATR aircraft to NAC. We expect to complete the sale of our existing ATR fleet and the remaining three ATR aircraft from our order book over the next quarter at delivery.
The remaining two delivered ATR aircraft and 17 Embraer aircraft, with a carrying value of $460.3 million, were held for sale and included in flight equipment subject to operating leases on the Consolidated Balance Sheet as of September 30, 2016. We cease recognition of depreciation expense once an aircraft is classified as held for sale.
As of December 31, 2015, we had 19 aircraft, with a carrying value of $305.9 million, held for sale and included in flight equipment subject to operating leases on the Consolidated Balance Sheet.
Note 11. Litigation
On April 22, 2015, the Company and certain executive officers and employees of the Company entered into a settlement agreement and release ("the Settlement Agreement") with AIG, ILFC, and ILFC’s parent, AerCap Holdings N.V., to settle all ongoing litigation. In the first quarter of 2015, the Company recorded settlement expense of $72.0 million on the Consolidated Statement of Income related to this settlement. During the first half of 2016, the Company received $5.25 million in insurance recoveries related to this matter, which are included in aircraft sales, trading and other revenue in our Consolidated Statement of Income.
Note 12. Subsequent Events
On October 3, 2016, the Company issued $500.0 million in aggregate principal amount of senior unsecured notes due 2020 that bear interest at a rate of 2.125%
On November 2, 2016, our board of directors approved a quarterly cash dividend of $0.075 per share on our outstanding common stock. The dividend will be paid on January 9, 2017 to holders of record of our common stock as of December 12, 2016.
15
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read together with our consolidated financial statements and related notes included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Overview
Air Lease Corporation is a leading aircraft leasing company that was founded by aircraft leasing industry pioneer, Steven F. Udvar-Házy. We are principally engaged in purchasing new commercial jet transport aircraft directly from the manufacturers, such as Boeing and Airbus, and leasing those aircraft to airlines throughout the world with the intention to generate attractive returns on equity. In addition to our leasing activities, we sell aircraft from our operating lease portfolio to third-parties, including other leasing companies, financial services companies and airlines. We also provide fleet management services to investors and owners of aircraft portfolios for a management fee. Our operating performance is driven by the growth of our fleet, the terms of our leases, the interest rates on our debt, and the aggregate amount of our indebtedness, supplemented by the gains from our aircraft sales and trading activities and our management fees.
During the quarter ended September 30, 2016, we purchased and took delivery of six aircraft from our new order pipeline, and sold seven aircraft, ending the quarter with a total of 244 aircraft, with a net book value of $11.9 billion. The weighted average lease term remaining on our operating lease portfolio was 6.9 years and the weighted average age of our fleet was 3.7 years as of September 30, 2016. Our fleet grew by 9.8% based on net book value of $11.9 billion as of September 30, 2016 compared to $10.8 billion as of December 31, 2015. In addition, we have a managed fleet of 33 aircraft as of September 30, 2016 and 29 aircraft as of December 31, 2015. We have a globally diversified customer base comprised of 88 airlines in 52 countries. 99% of the aircraft in our fleet were leased as of September 30, 2016.
During the first nine months of 2016, we entered into supplemental agreements and amendments to existing agreements with Airbus and Boeing to purchase nine additional aircraft. From Airbus, we agreed to purchase one A350-900 aircraft and one A321-200. From Boeing, we agreed to purchase six additional 737-8MAX aircraft and one 787-9 aircraft. Deliveries of the aircraft are scheduled to commence in 2017 and continue through 2021. As of September 30, 2016, we had, in the aggregate, 372 aircraft on order with Boeing, Airbus and ATR for delivery through 2023, with an estimate aggregate purchase price of $28.8 billion, making us one of the world's largest customers for new commercial jet aircraft.
In May 2016, we entered into an agreement to sell 25 Embraer E190 and E175 aircraft to Nordic Aviation Capital ("NAC"). As of September 30, 2016, eight aircraft had been transferred to NAC and the remaining 17 aircraft were held for sale. We expect the sale of the 17 aircraft held for sale to be completed by the first quarter of 2017.
On October 17, 2016, Standard & Poor's Ratings Services raised its corporate credit and senior unsecured ratings on ALC to 'BBB' with a stable outlook. While a ratings downgrade would not result in a default under any of our debt agreements, it could adversely affect our ability to issue debt and obtain new financings, or renew existing financings, and it would increase the cost of our financings.
On October 3, 2016, the Company issued $500.0 million in aggregate principal amount of senior unsecured notes due 2020 that bear interest at a rate of 2.125%.
On August 15, 2016, the Company issued $750.0 million in aggregate principal amount of senior unsecured notes due 2023 that bear interest at a rate of 3.00%.
On August 8, 2016, we executed a commitment increase to our unsecured revolving facility. This increased the aggregate facility capacity by $35.0 million to $3.2 billion.
In April 2016, we issued $600.0 million in senior unsecured notes which mature in 2021 and bear interest at a rate of 3.375%. In May 2016, we amended and extended our four-year unsecured revolving credit facility whereby we extended the maturity date from May 5, 2019 to May 5, 2020 and increased the total revolving commitments to approximately $3.1 billion from approximately $2.8 billion. Effective October 17, 2016, the pricing of our unsecured
16
revolving credit facility has been further reduced to LIBOR plus 1.05% with a 0.20% facility fee from LIBOR plus 1.25% with a 0.25% facility fee as a result of the upgraded investment grade corporate credit rating of 'BBB' obtained from S&P.
We ended the third quarter of 2016 with total debt outstanding, net of discounts and issuance costs, of $8.6 billion, of which 80.0% was at a fixed rate and 91.8% of which was unsecured, with a composite cost of funds of 3.44%. Since the end of the third quarter, in October 2016, we issued $500.0 million in aggregate principal amount of senior unsecured notes due 2020.
Our total revenues for the quarter ended September 30, 2016 increased by 13.4% to $355.1 million, compared to the quarter ended September 30, 2015. This is comprised of rental revenues on our operating lease portfolio of $340.9 million and aircraft sales, trading and other revenue of $14.2 million. During the quarter ended September 30, 2016, we recorded gains of $10.0 million from the sale of seven aircraft from our operating lease portfolio, compared to gains of $5.2 million from the sale of four aircraft from our operating lease portfolio for the quarter ended September 30, 2015.
Our net income for the quarter ended September 30, 2016 was $93.3 million compared to $77.0 million for the quarter ended September 30, 2015, an increase of $16.2 million or 21.1%. Our diluted earnings per share for the quarter ended September 30, 2016 was $0.86 compared to $0.71 for the quarter ended September 30, 2015. Our pre-tax profit margin for the three months ended September 30, 2016 was 40.7% compared to 38.2% for the three months ended September 30, 2015.
Excluding the effects of certain non-cash items, one-time or non-recurring items, such as settlement expense, net of recoveries, that are not expected to continue in the future and certain other items, our adjusted net income before income taxes was $157.3 million for the three months ended September 30, 2016 compared to $131.7 million for the three months ended September 30, 2015, an increase of $25.6 million or 19.4%. Our adjusted margin for the three months ended September 30, 2016 was 44.3% compared to 42.0% for the three months ended September 30, 2015. Adjusted diluted earnings per share before income taxes increased to $1.43 for the three months ended September 30, 2016, compared to $1.20 for the three months ended September 30, 2015. Adjusted net income before income taxes, adjusted margin and adjusted diluted earnings per share before income taxes are measures of financial and operational performance that are not defined by GAAP. See Note 1 under the "Results of Operations" table for a discussion of adjusted net income before income taxes, adjusted margin and adjusted diluted earnings per share before income taxes as non-GAAP measures and reconciliation of these measures to net income.
Our fleet
Portfolio metrics of our aircraft portfolio as of September 30, 2016 and December 31, 2015 are as follows (dollars in thousands):
|
|
|
September 30, 2016 |
|
December 31, 2015 |
|
||
|
Owned fleet |
|
|
244 |
|
|
240 |
|
|
Managed fleet |
|
|
33 |
|
|
29 |
|
|
Order book |
|
|
372 |
|
|
389 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average fleet age(1) |
|
|
3.7 years |
|
|
3.6 years |
|
|
Weighted average remaining lease term(1) |
|
|
6.9 years |
|
|
7.2 years |
|
|
Aggregate fleet net book value |
|
$ |
11,875,116 |
|
$ |
10,813,475 |
|
|
(1) |
Weighted-average fleet age and remaining lease term calculated based on net book value. |
17
The following table sets forth the net book value and percentage of the net book value of our aircraft portfolio operating in the indicated regions as of September 30, 2016 and December 31, 2015 (dollars in thousands):
|
|
|
September 30, 2016 |
|
December 31, 2015 |
|
||||||
|
|
|
Net Book |
|
|
|
Net Book |
|
|
|
||
|
Region |
|
Value |
|
% of Total |
|
Value |
|
% of Total |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe |
|
$ |
3,363,331 |
|
28.3 |
% |
$ |
3,238,323 |
|
30.0 |
% |
|
China |
|
|
2,805,168 |
|
23.6 |
% |
|
2,444,370 |
|
22.6 |
% |
|
Asia (excluding China) |
|
|
2,781,130 |
|
23.4 |
% |
|
2,313,477 |
|
21.4 |
% |
|
The Middle East and Africa |
|
|
972,236 |
|
8.2 |
% |
|
1,023,715 |
|
9.5 |
% |
|
Central America, South America and Mexico |
|
|
883,541 |
|
7.4 |
% |
|
923,352 |
|
8.5 |
% |
|
U.S. and Canada |
|
|
610,901 |
|
5.2 |
% |
|
446,839 |
|
4.1 |
% |
|
Pacific, Australia, New Zealand |
|
|
458,809 |
|
3.9 |
% |
|
423,399 |
|
3.9 |
% |
|
Total |
|
$ |
11,875,116 |
|
100.0 |
% |
$ |
10,813,475 |
|
100.0 |
% |
The following table sets forth the number of aircraft we leased by aircraft type as of September 30, 2016 and December 31, 2015:
|
|
|
September 30, 2016 |
|
December 31, 2015 |
|
||||
|
|
|
Number of |
|
|
|
Number of |
|
|
|
|
Aircraft type |
|
Aircraft |
|
% of Total |
|
Aircraft |
|
% of Total |
|
|
Airbus A319-100 |
|
3 |
|
1.2 |
% |
3 |
|
1.3 |
% |
|
Airbus A320-200 |
|
44 |
|
18.0 |
% |
39 |
|
16.3 |
% |
|
Airbus A321-200 |
|
30 |
|
12.3 |
% |
26 |
|
10.9 |
% |
|
Airbus A330-200 |
|
17 |
|
7.0 |
% |
16 |
|
6.7 |
% |
|
Airbus A330-300 |
|
5 |
|
2.1 |
% |
5 |
|
2.1 |
% |
|
Boeing 737-700 |
|
8 |
|
3.3 |
% |
8 |
|
3.3 |
% |
|
Boeing 737-800 |
|
93 |
|
38.1 |
% |
79 |
|
32.9 |
% |
|
Boeing 767-300ER |
|
1 |
|
0.4 | |||||