UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended June 30, 2016
OR
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the transition period from to .
Commission file number 0001-34145
Primoris Services Corporation
(Exact name of registrant as specified in its charter)
Delaware |
|
20-4743916 |
(State or Other Jurisdiction of |
|
(I.R.S. Employer |
Incorporation or Organization) |
|
Identification No.) |
|
|
|
2100 McKinney Avenue, Suite 1500 |
|
|
Dallas, Texas |
|
75201 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (214) 740-5600
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☒ |
|
Accelerated filer ☐ |
|
|
|
Non-accelerated filer ☐ |
|
Smaller reporting company ☐ |
Do not check if a smaller reporting company. |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
At August 5, 2016, 51,784,242 shares of the registrant’s common stock, par value $0.0001 per share, were outstanding.
PRIMORIS SERVICES CORPORATION
2
PRIMORIS SERVICES CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share Amounts)
|
|
June 30, |
|
|
December 31, |
|
|
|
|
2016 |
|
2015 |
|
||
ASSETS |
|
|
(Unaudited) |
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
97,115 |
|
$ |
161,122 |
|
Customer retention deposits and restricted cash |
|
|
3,033 |
|
|
2,598 |
|
Accounts receivable, net |
|
|
318,074 |
|
|
320,588 |
|
Costs and estimated earnings in excess of billings |
|
|
133,606 |
|
|
116,455 |
|
Inventory and uninstalled contract materials |
|
|
61,833 |
|
|
67,796 |
|
Prepaid expenses and other current assets |
|
|
21,583 |
|
|
18,265 |
|
Total current assets |
|
|
635,244 |
|
|
686,824 |
|
Property and equipment, net |
|
|
293,450 |
|
|
283,545 |
|
Deferred tax asset - long-term |
|
|
1,075 |
|
|
1,075 |
|
Intangible assets, net |
|
|
33,199 |
|
|
36,438 |
|
Goodwill |
|
|
126,161 |
|
|
124,161 |
|
Other long-term assets |
|
|
958 |
|
|
211 |
|
Total assets |
|
$ |
1,090,087 |
|
$ |
1,132,254 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
113,385 |
|
$ |
124,450 |
|
Billings in excess of costs and estimated earnings |
|
|
122,291 |
|
|
139,875 |
|
Accrued expenses and other current liabilities |
|
|
100,449 |
|
|
93,596 |
|
Dividends payable |
|
|
2,847 |
|
|
2,842 |
|
Current portion of capital leases |
|
|
510 |
|
|
974 |
|
Current portion of long-term debt |
|
|
50,159 |
|
|
54,436 |
|
Total current liabilities |
|
|
389,641 |
|
|
416,173 |
|
Long-term capital leases, net of current portion |
|
|
18 |
|
|
22 |
|
Long-term debt, net of current portion |
|
|
199,868 |
|
|
219,853 |
|
Other long-term liabilities |
|
|
11,953 |
|
|
12,741 |
|
Total liabilities |
|
|
601,480 |
|
|
648,789 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
Common stock—$.0001 par value; 90,000,000 shares authorized; 51,772,497 and 51,676,140 issued and outstanding at June 30, 2016 and December 31, 2015 |
|
|
5 |
|
|
5 |
|
Additional paid-in capital |
|
|
165,987 |
|
|
163,344 |
|
Retained earnings |
|
|
321,944 |
|
|
319,899 |
|
Non-controlling interest |
|
|
671 |
|
|
217 |
|
Total stockholders’ equity |
|
|
488,607 |
|
|
483,465 |
|
Total liabilities and stockholders’ equity |
|
$ |
1,090,087 |
|
$ |
1,132,254 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements
3
PRIMORIS SERVICES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Amounts)
(Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
June 30, |
|
June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
Revenues |
|
$ |
456,811 |
|
$ |
483,545 |
|
$ |
887,257 |
|
$ |
876,325 |
|
Cost of revenues |
|
|
413,526 |
|
|
437,049 |
|
|
804,695 |
|
|
791,824 |
|
Gross profit |
|
|
43,285 |
|
|
46,496 |
|
|
82,562 |
|
|
84,501 |
|
Selling, general and administrative expenses |
|
|
32,498 |
|
|
38,547 |
|
|
65,156 |
|
|
72,307 |
|
Operating income |
|
|
10,787 |
|
|
7,949 |
|
|
17,406 |
|
|
12,194 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange gain (loss) |
|
|
21 |
|
|
(140) |
|
|
380 |
|
|
296 |
|
Other expense |
|
|
— |
|
|
(45) |
|
|
— |
|
|
(89) |
|
Interest income |
|
|
52 |
|
|
6 |
|
|
91 |
|
|
18 |
|
Interest expense |
|
|
(2,240) |
|
|
(1,738) |
|
|
(4,508) |
|
|
(3,660) |
|
Income before provision for income taxes |
|
|
8,620 |
|
|
6,032 |
|
|
13,369 |
|
|
8,759 |
|
Provision for income taxes |
|
|
(3,333) |
|
|
(2,340) |
|
|
(5,166) |
|
|
(3,395) |
|
Net income |
|
$ |
5,287 |
|
$ |
3,692 |
|
$ |
8,203 |
|
$ |
5,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less net income attributable to noncontrolling interests |
|
$ |
(231) |
|
|
(54) |
|
$ |
(454) |
|
|
(54) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Primoris |
|
$ |
5,056 |
|
$ |
3,638 |
|
$ |
7,749 |
|
$ |
5,310 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.10 |
|
$ |
0.07 |
|
$ |
0.15 |
|
$ |
0.10 |
|
Diluted |
|
$ |
0.10 |
|
$ |
0.07 |
|
$ |
0.15 |
|
$ |
0.10 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
51,772 |
|
|
51,666 |
|
|
51,749 |
|
|
51,619 |
|
Diluted |
|
|
52,022 |
|
|
51,815 |
|
|
51,950 |
|
|
51,770 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements
4
PRIMORIS SERVICES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
(Unaudited)
|
|
Six Months Ended |
|
||||
|
|
June 30, |
|
||||
|
|
2016 |
|
2015 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income |
|
$ |
8,203 |
|
$ |
5,364 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
Depreciation |
|
|
30,850 |
|
|
28,512 |
|
Amortization of intangible assets |
|
|
3,239 |
|
|
3,370 |
|
Gain on sale of property and equipment |
|
|
(2,293) |
|
|
(24) |
|
Stock-based compensation expense |
|
|
710 |
|
|
524 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
Customer retention deposits and restricted cash |
|
|
(435) |
|
|
(904) |
|
Accounts receivable |
|
|
2,514 |
|
|
21,603 |
|
Costs and estimated earnings in excess of billings |
|
|
(17,151) |
|
|
(40,581) |
|
Other current assets |
|
|
2,708 |
|
|
(6,726) |
|
Accounts payable |
|
|
(11,065) |
|
|
356 |
|
Billings in excess of costs and estimated earnings |
|
|
(17,584) |
|
|
(21,318) |
|
Contingent earnout liabilities |
|
|
— |
|
|
(4,910) |
|
Accrued expenses and other current liabilities |
|
|
7,337 |
|
|
3,820 |
|
Other long-term assets |
|
|
(747) |
|
|
(1,800) |
|
Other long-term liabilities |
|
|
(788) |
|
|
(4,547) |
|
Net cash provided by (used in) operating activities |
|
|
5,498 |
|
|
(17,261) |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(42,140) |
|
|
(35,674) |
|
Proceeds from sale of property and equipment |
|
|
5,723 |
|
|
3,602 |
|
Sale of short-term investments |
|
|
— |
|
|
30,992 |
|
Cash paid for acquisitions |
|
|
(4,108) |
|
|
(22,302) |
|
Net cash used in investing activities |
|
|
(40,525) |
|
|
(23,382) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt |
|
|
— |
|
|
11,000 |
|
Repayment of capital leases |
|
|
(468) |
|
|
(714) |
|
Repayment of long-term debt |
|
|
(24,262) |
|
|
(20,635) |
|
Proceeds from issuance of common stock purchased by management under long-term incentive plan |
|
|
1,439 |
|
|
1,621 |
|
Dividends paid |
|
|
(5,689) |
|
|
(4,124) |
|
Net cash used in financing activities |
|
|
(28,980) |
|
|
(12,852) |
|
Net change in cash and cash equivalents |
|
|
(64,007) |
|
|
(53,495) |
|
Cash and cash equivalents at beginning of year |
|
|
161,122 |
|
|
139,465 |
|
Cash and cash equivalents at end of the year |
|
$ |
97,115 |
|
$ |
85,970 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements
5
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
Six Months Ended June 30, |
|
||||
|
|
2016 |
|
2015 |
|
||
|
|
(Unaudited) |
|
||||
Cash paid during the year for: |
|
|
|
|
|
|
|
Interest |
|
$ |
4,412 |
|
$ |
3,588 |
|
|
|
|
|
|
|
|
|
Income taxes, net of refunds received |
|
$ |
1,299 |
|
$ |
5,645 |
|
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES
|
|
Six Months Ended June 30, |
|
||||
|
|
2016 |
|
2015 |
|
||
|
|
(Unaudited) |
|
||||
|
|
|
|
|
|
|
|
Dividends declared and not yet paid |
|
$ |
2,847 |
|
$ |
2,841 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements
6
PRIMORIS SERVICES CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars In Thousands, Except Share and Per Share Amounts)
(Unaudited)
Note 1—Nature of Business
Organization and operations — Primoris Services Corporation is a holding company of various construction and product engineering subsidiaries. The Company’s underground and directional drilling operations install, replace and repair natural gas, petroleum, telecommunications and water pipeline systems, including large diameter pipeline systems. The Company’s industrial, civil and engineering operations build and provide maintenance services to industrial facilities including power plants, petrochemical facilities, and other processing plants; construct multi-level parking structures; and engage in the construction of highways, bridges and other environmental construction activities. The Company is incorporated in the State of Delaware, and its corporate headquarters is located at 2100 McKinney Avenue, Suite 1500, Dallas, Texas 75201.
Reportable Segments — As discussed in Note 19 — “Reportable Segments”, the Company segregates its business into three reporting segments: the West Construction Services segment (“West segment”), the East Construction Services segment (“East segment”) and the Energy segment (“Energy segment”).
The following table lists the Company’s primary operating subsidiaries and their reportable segment:
Subsidiary |
|
Reportable Segment |
|
ARB, Inc. (“ARB”) |
|
West |
|
ARB Structures, Inc. |
|
West |
|
Q3 Contracting, Inc. (“Q3C”) |
|
West |
|
Rockford Corporation (“Rockford”) |
|
West |
|
Vadnais Trenchless Services, Inc. (“Vadnais”) |
|
West |
|
Cardinal Contractors, Inc. |
|
East |
|
BW Primoris, LLC (“BWP”) |
|
East |
|
James Construction Group, LLC (“JCG”): |
|
East |
|
JCG Heavy Civil Division |
|
East |
|
JCG Infrastructure and Maintenance Division |
|
East |
|
Primoris Energy Services Corporation (“PES”) |
|
Energy |
|
PES Pipeline Services |
|
Energy |
|
PES Industrial Division |
|
Energy |
|
OnQuest, Inc. |
|
Energy |
|
OnQuest Canada, ULC |
|
Energy |
|
Primoris Aevenia, Inc. (“Aevenia”); acquired February 28, 2015 |
|
Energy |
|
The Company owned 50% of the Blythe Power Constructors joint venture (“Blythe”) created for the installation of a parabolic trough solar field and steam generation system in California, and its operations have been included as part of the West segment. The project has been completed, the project warranty expired in May 2015 and dissolution of the joint venture was completed in the third quarter 2015.
The Company owns a 50% interest in two separate joint ventures, both formed in 2015 to engineer and construct gas-fired power generation facilities: Carlsbad Power Constructors joint venture (“Carlsbad”) and ARB Inc. & B&M Engineering Co. joint venture (“Wilmington”). Both projects are located in the Southern California area and both are expected to be completed in 2018. The joint venture operations are included as part of the West segment. As a result of determining that the Company is the primary beneficiary of the two VIE’s, the results of the Carlsbad and Wilmington joint ventures are consolidated in the Company’s financial statements. Financial information for the joint ventures is presented in Note 11— “Noncontrolling Interests”.
On February 28, 2015, the Company acquired the net assets of Aevenia, Inc. for $22.3 million in cash, and established a new entity, Primoris Aevenia, Inc. (“Aevenia”), which operates as part of the Company’s Energy segment. Headquartered in Moorhead, Minnesota, Aevenia is an energy and electrical construction company. Aevenia specializes in overhead and underground line work, substations, telecom/fiber, and certain other client-specific on-demand call out services. The majority of their work is delivered under unit-price Master Services Agreements (“MSAs”). Aevenia has
7
operations in Minnesota, North Dakota, South Dakota and Iowa. The Company believes there are opportunities for Aevenia to grow sales by performing in-house work for other Primoris subsidiaries and to expand the Company’s offerings to new geographies in the Midwest United States. On January 29, 2016, the Company acquired the net assets of Mueller Concrete Construction Company (“Mueller”) for $4.1 million. Mueller will operate as a division of Aevenia. See Note 7 — “Business Combinations”.
Unless specifically noted otherwise, as used throughout these consolidated financial statements, “Primoris”, “the Company”, “we”, “our”, “us” or “its” refers to the business, operations and financial results of the Company and its wholly-owned subsidiaries.
Note 2—Basis of Presentation
Interim consolidated financial statements — The interim condensed consolidated financial statements for the three and six month periods ended June 30, 2016 and 2015 have been prepared in accordance with Rule 10-01 of Regulation S-X of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). As such, certain disclosures, which would substantially duplicate the disclosures contained in the Company’s Annual Report on Form 10-K, filed on February 29, 2016, which contains the Company’s audited consolidated financial statements for the year ended December 31, 2015, have been omitted.
This Second Quarter 2016 Report should be read in concert with the Company’s most recent Annual Report on Form 10-K. The interim financial information is unaudited. In the opinion of management, the interim information includes all adjustments (consisting of normal recurring adjustments) necessary for the fair presentation of the interim financial information.
Revenue recognition
Fixed-price contracts — Historically, a substantial portion of the Company’s revenue has been generated under fixed-price contracts. For fixed-price contracts, the Company recognizes revenues primarily using the percentage-of-completion method, which may result in uneven and irregular results. In the percentage-of-completion method, estimated contract values, estimated cost at completion and total costs incurred to date are used to calculate revenues earned. Unforeseen events and circumstances can alter the estimate of the costs and potential profit associated with a particular contract. Total estimated costs, and thus contract revenues and income, can be impacted by changes in productivity, scheduling, the unit cost of labor, subcontracts, materials and equipment. Additionally, external factors such as weather, client needs, client delays in providing permits and approvals, labor availability, governmental regulation and politics may affect the progress of a project’s completion and thus the timing of revenue recognition. To the extent that original cost estimates are modified, estimated costs to complete increase, delivery schedules are delayed, or progress under a contract is otherwise impeded, cash flow, revenue recognition and profitability from a particular contract may be adversely affected.
The Company considers unapproved change orders to be contract variations for which it has customer approval for a change in scope but for which it does not have an agreed upon price change. Costs associated with unapproved change orders are included in the estimated cost to complete and are treated as project costs as incurred. The Company recognizes revenue equal to costs incurred on unapproved change orders based on an estimated probability of realization from change order approval. Unapproved change orders involve the use of estimates, and it is reasonably possible that revisions to the estimated costs and recoverable amounts may be required in future reporting periods to reflect changes in estimates or final agreements with customers.
The Company considers claims to be amounts it seeks, or will seek, to collect from customers or others for customer-caused changes in contract specifications or design, or other customer-related causes of unanticipated additional contract costs on which there is no agreement with customers on both scope and price changes. Claims are included in the calculation of revenues when realization is probable and amounts can be reliably determined. Revenue in excess of contract costs from claims is recognized when an agreement is reached with customers as to the value of the claims, which in some instances may not occur until after completion of work under the contract. Costs associated with claims are included in the estimated costs to complete the contracts and are treated as project costs when incurred.
8
Other contract forms — The Company also uses unit-price, time and material, and cost reimbursable plus fee contracts. For these jobs, revenue is recognized primarily based on contractual terms. For example, time and material contract revenues are generally recognized on an input basis, based on labor hours incurred and on purchases made. Similarly, unit price contracts generally recognize revenue on an output based measurement such as the completion of specific units at a specified unit price.
At any time, if an estimate of total contract cost indicates a loss on a contract, the projected loss is recognized in full at that time. The loss amount is recognized as an “accrued loss provision” and is included in the accrued expenses and other current liabilities amount on the balance sheet. For fixed price contracts, as the percentage-of-completion method is used to calculate revenues, the accrued loss provision is changed so that the gross profit for the contract remains zero in future periods. If we anticipate that there will be a loss for unit price or cost reimbursable contracts, the projected loss is recognized in full at that time.
Changes in job performance, job conditions and estimated profitability, including those arising from final contract settlements, may result in revisions to costs and income. These revisions are recognized in the period in which the revisions are identified.
In all forms of contracts, the Company estimates its collectability of contract amounts at the same time that it estimates project costs. If the Company anticipates that there may be issues associated with the collectability of the full amount calculated as revenues, the Company may reduce the amount recognized as revenue to reflect the uncertainty associated with realization of the eventual cash collection. For example, when a cost reimbursable project exceeds the client’s expected budget amount, the client frequently requests an adjustment to the final amount. Similarly, some utility clients reserve the right to audit costs for significant periods after performance of the work. In these situations, the Company may choose to defer recognition of revenue up to the time that the client pays for the services.
The caption “Costs and estimated earnings in excess of billings” in the Consolidated Balance Sheet represents unbilled receivables which arise when revenues have been recorded but the amount will not be billed until a later date. Balances represent: (a) unbilled amounts arising from the use of the percentage-of-completion method of accounting which may not be billed under the terms of the contract until a later date or project milestone, (b) amounts arising from routine lags in billing, or (c) the revenue associated with unapproved change orders or claims when realization is probable and amounts can be reliably determined. For those contracts in which billings exceed contract revenues recognized to date, the excess amounts are included in the caption “Billings in excess of costs and estimated earnings”.
In accordance with applicable terms of certain construction contracts, retainage amounts may be withheld by customers until completion and acceptance of the project. Some payments of the retainage may not be received for a significant period after completion of our portion of a project. In some jurisdictions, retainage amounts are deposited into an escrow account.
Significant revision in contract estimate — Revenue recognition is based on the percentage-of-completion method for fixed-price contracts. Under this method, the costs incurred to date as a percentage of total estimated costs are used to calculate revenue. Total estimated costs, and thus contract revenues and margin, are impacted by many factors, which can cause significant changes in estimates during the life cycle of a project.
For projects that were in process at the end of the prior year or prior quarter there can be a difference in revenues and profits that would have been recognized in the prior year or prior quarter had current estimates of costs to complete been used at the end of the prior year or prior quarter.
Customer concentration — The Company operates in multiple industry segments encompassing the construction of commercial, industrial and public works infrastructure assets throughout primarily the United States. Typically, the top ten customers in any one calendar year generate revenues in excess of 50% of total revenues; however, the group that comprises the top ten customers varies from year to year.
During the three and six months ended June 30, 2016, revenues generated by the top ten customers were $263 million and $533 million, respectively, which represented 57.7% and 60.1%, respectively, of total revenues during
9
the periods. During these respective periods, a Louisiana petrochemical project represented 11.3% and 12.4% of total revenues and TXDOT represented 10.2% and 11.8% of total revenues.
During the three and six months ended June 30, 2015, revenues generated by the top ten customers were $255 million and $483 million, which represented 52.7% and 55.1%, respectively, of total revenues during the periods. During that period, a large midstream pipeline company represented 11.5% and 12.5% of total revenues and Texas Department of Transportaion (“TX DOT”) represented 9.2% and 10.0% of total revenues.
At June 30, 2016, approximately 15.6% of the Company’s accounts receivable were due from one customer, and that customer provided 12.4% of the Company’s revenues for the six months ended June 30, 2016. In addition, of total accounts receivable, approximately 16.0% are currently in dispute resolution. See Note 18 – “Commitments and Contingencies”.
At June 30, 2015, approximately 8.2% of the Company’s accounts receivable were due from one customer, and that customer provided 7.0% of the Company’s revenues for the six months ended June 30, 2015. In addition, approximately 15.8% of total accounts receivable at June 30, 2015 were and continue to be in dispute resolution. See Note 18 — “Commitments and Contingencies”.
Multiemployer plans — Various subsidiaries in the West segment are signatories to collective bargaining agreements. These agreements require that the Company participate in and contribute to a number of multiemployer benefit plans for its union employees at rates determined by the agreements. The trustees for each multiemployer plan determine the eligibility and allocations of contributions and benefit amounts, determine the types of benefits and administer the plan. Federal law requires that if the Company were to withdraw from an agreement, it would incur a withdrawal obligation. The potential withdrawal obligation may be significant. In accordance with Generally Accepted Accounting Principles (“GAAP”), any withdrawal liability would be recorded when it is probable that a liability exists and can be reasonably estimated. In November 2011, the Company withdrew from the Central States Southeast and Southwest Areas Pension Fund multiemployer pension plan, as discussed in Note 18 — “Commitments and Contingencies”. The Company has no plans to withdraw from any other agreements.
Inventory and uninstalled contract materials — Inventory consists of expendable construction materials and small tools that will be used in construction projects and is valued at the lower of cost, using first-in, first-out method, or market. Uninstalled contract materials are certain job specific materials not yet installed, primarily for highway construction projects, which are valued using the specific identification method relating the cost incurred to a specific project. In most cases, the Company has been able to invoice a state agency for the materials, but title has not yet passed to the state agency.
Deferred tax classification on the statement of financial position — Deferred tax assets and liabilities are classified as non-current in a statement of financial position, reflecting a recent change required by ASU 2015-17 “Balance Sheet Classification of Deferred Taxes” adopted by the Company at December 31, 2015. This change eliminates the need to analyze temporary differences to determine if deferred taxes should be reported as current or noncurrent. Past practice did not typically align with the time period in which deferred taxes were expected to be recovered or settled. For this reason, effective December 31, 2015 the Company classified all deferred tax assets and liabilities as a net non-current deferred tax asset.
Note 3—Recent Accounting Pronouncements
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606)”. The new standard is effective for reporting periods beginning after December 15, 2017 and early adoption is not permitted. The comprehensive new standard will supersede existing revenue recognition guidance and require revenue to be recognized when promised goods or services are transferred to customers in amounts that reflect the consideration to which the company expects to be entitled in exchange for those goods or services. Adoption will require new qualitative and quantitative disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments, information about contract balances and performance obligations, and assets recognized from costs incurred to obtain or fulfill a contract. The guidance permits two implementation approaches, one requiring retrospective application of the new standard with restatement of prior years and one requiring prospective application of the new standard with disclosure of results under old standards. The Company is currently evaluating the impact of adopting the ASU and the implementation approach to use.
10
In August 2014, the FASB issued ASU 2014-15 “Presentation of Financial Statements — Going Concern (Subtopic 205-40)” to address the diversity in practice in determining when there is substantial doubt about an entity’s ability to continue as a going concern and when and how an entity must disclose certain relevant conditions and events. This update requires an entity to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern for a period of one year after the date that the financial statements are issued (or available to be issued). If such conditions or events exist, an entity should disclose that there is substantial doubt about the entity’s ability to continue as a going concern for a period of one year after the date that the financial statements are issued (or available to be issued), along with the principal conditions or events that raise substantial doubt, management’s evaluation of the significance of those conditions or events in relation to the entity’s ability to meet its obligations and management’s plans that are intended to mitigate those conditions or events. The guidance is effective for annual and interim periods ending after December 15, 2016. The Company will adopt this guidance effective January 1, 2017.
In February 2015, the FASB issued ASU 2015-02 “Consolidation (Topic 810): Amendment to the Consolidation Analysis” which amends existing consolidation guidance, including amending the guidance related to determining whether an entity is a variable interest entity. The update is effective for interim and annual periods beginning after December 15, 2015. As of January 1, 2016, the Company adopted this ASU which did not have a material impact on the Company’s consolidated financial statements.
In February 2016, The FASB issued ASU 2016-02 “Leases (Topic 842)”. The ASU will require recognition of operating leases with lease terms of more than twelve months on the balance sheet as both assets for the rights and liabilities for the obligations created by the leases. The ASU will require disclosures that provide qualitative and quantitative information for the lease assets and liabilities recorded in the financial statements. The guidance is effective for fiscal years beginning after December 15, 2018. The Company will establish procedures to adopt the ASU.
In March 2016, the FASB issued ASU 2016-09 “Compensation — Stock Compensation (Topic 718) — Improvements to Employee Share-Based Payment Accounting”. The ASU modifies the accounting for excess tax benefits and tax deficiencies associated with share-based payments by requiring that excess tax benefits or deficiencies be included in the income statement rather than in equity. Additionally, the tax benefits for dividends on share-based payment awards will also be reflected in the income statement. As a result of these modifications, the ASU requires that the tax-related cash flows resulting from share-based payments will be shown on the cash flow statement as operating activities rather than as financing activities. This guidance is effective for annual periods beginning after December 15, 2016, with early adoption permitted. Adoption of this ASU is not expected to have a material effect on the Company’s consolidated financial statements.
Note 4—Fair Value Measurements
ASC Topic 820, “Fair Value Measurements and Disclosures” defines fair value, establishes a framework for measuring fair value in GAAP and requires certain disclosures about fair value measurements. ASC Topic 820 addresses fair value GAAP for financial assets and financial liabilities that are re-measured and reported at fair value at each reporting period and for non-financial assets and liabilities that are re-measured and reported at fair value on a non-recurring basis.
In general, fair values determined by Level 1 inputs use quoted prices (unadjusted) in active markets for identical assets or liabilities. Fair values determined by Level 2 inputs use data points that are observable such as quoted prices, interest rates and yield curves. Fair values determined by Level 3 inputs are “unobservable data points” for the asset or liability and include situations where there is little, if any, market activity for the asset or liability.
11
The following table presents, for each of the fair value hierarchy levels identified under ASC Topic 820, the Company’s financial assets and liabilities that are required to be measured at fair value at June 30, 2016 and December 31, 2015:
|
|
|
|
|
Fair Value Measurements at Reporting Date |
|
||||||
|
|
|
|
|
|
|
|
Significant |
|
|
|
|
|
|
Amount |
|
Quoted Prices |
|
Other |
|
Significant |
|
|||
|
|
Recorded |
|
in Active Markets |
|
Observable |
|
Unobservable |
|
|||
|
|
on Balance |
|
for Identical Assets |
|
Inputs |
|
Inputs |
|
|||
|
|
Sheet |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
|||
Assets as of June 30, 2016: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
97,115 |
|
$ |
97,115 |
|
— |
|
|
— |
|
Liabilities as of June 30, 2016: |
|
|
|
|
|
|
|
|
|
|
|
|
None |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets as of December 31, 2015: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
161,122 |
|
$ |
161,122 |
|
— |
|
|
— |
|
Liabilities as of December 31, 2015: |
|
|
|
|
|
|
|
|
|
|
|
|
None |
|
|
|
|
|
|
|
|
|
|
|
|
Other financial instruments of the Company not listed in the table consist of accounts receivable, accounts payable and certain accrued liabilities. These financial instruments generally approximate fair value based on their short-term nature. The carrying value of the Company’s long-term debt approximates fair value based on comparison with current prevailing market rates for loans of similar risks and maturities.
There were no Level 3 amounts as of June 30, 2016 and December 31, 2015; however, the following table provides changes to the Company’s contingent consideration liability Level 3 fair value measurements during the six months ended June 30, 2016 and 2015:
|
|
Significant Unobservable Inputs |
|
||||
|
|
(Level 3) |
|
||||
|
|
2016 |
|
2015 |
|
||
Contingent Consideration Liability |
|
|
|
|
|
|
|
Beginning balance, January 1, 2016 and 2015 |
|
$ |
— |
|
$ |
6,922 |
|
Additions to contingent consideration liability: |
|
|
|
|
|
|
|
Change in fair value of contingent consideration liability during year |
|
|
— |
|
|
90 |
|
Reductions in the contingent consideration liability: |
|
|
|
|
|
|
|
Payment to Q3C sellers for meeting performance targets |
|
|
— |
|
|
(5,000) |
|
Reduction due to non-attainment of performance target – Ram Fab |
|
|
— |
|
|
(200) |
|
Ending balance, June 30, 2016 and 2015 |
|
$ |
— |
|
$ |
1,812 |
|
During each quarter in 2015, the Company assessed the estimated fair value of the contractual obligation to pay the contingent consideration and any changes in estimated fair value were recorded as other non-operating expense or income in the Company’s statement of income for that period. Fluctuations in the fair value of contingent consideration were impacted by two unobservable inputs, management’s estimate of the probability (which has ranged from 33% to 100%) of the acquired company meeting the contractual operating performance target and an estimated discount rate (a rate that approximates the Company’s cost of capital). Significant changes in either of those inputs in isolation would result in a different fair value measurement. Generally, a change in the assumption of the probability of meeting the performance target is accompanied by a directionally similar change in the fair value of contingent consideration liability, whereas a change in assumption used of the estimated discount rate is accompanied by a directionally opposite change in the fair value of contingent consideration liability.
12
Note 5—Accounts Receivable
The following is a summary of the Company’s accounts receivable:
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
Contracts receivable, net of allowance for doubtful accounts of $480 at June 30, 2016 and December 31, 2015, respectively |
|
$ |
280,033 |
|
$ |
288,300 |
|
Retention receivable |
|
|
36,901 |
|
|
31,396 |
|
|
|
|
316,934 |
|
|
319,696 |
|
Other accounts receivable |
|
|
1,140 |
|
|
892 |
|
|
|
$ |
318,074 |
|
$ |
320,588 |
|
Note 6—Costs and Estimated Earnings on Uncompleted Contracts
Costs and estimated earnings on uncompleted contracts consist of the following:
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
Costs incurred on uncompleted contracts |
|
$ |
4,345,624 |
|
$ |
5,413,224 |
|
Gross profit recognized |
|
|
362,515 |
|
|
625,280 |
|
|
|
|
4,708,139 |
|
|
6,038,504 |
|
Less: billings to date |
|
|
(4,696,824) |
|
|
(6,061,924) |
|
|
|
$ |
11,315 |
|
$ |
(23,420) |
|
This amount is included in the accompanying consolidated balance sheets under the following captions:
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
Costs and estimated earnings in excess of billings |
|
$ |
133,606 |
|
$ |
116,455 |
|
Billings in excess of cost and estimated earnings |
|
|
(122,291) |
|
|
(139,875) |
|
|
|
$ |
11,315 |
|
$ |
(23,420) |
|
Note 7 — Business Combinations
On February 28, 2015, the Company acquired the net assets of Aevenia, Inc. for $22.3 million in cash, and established a new entity, Primoris Aevenia, Inc. (“Aevenia”). The acquisition provides electrical construction expertise for the Company and provides a greater presence and convenient access to the central plains area of the United States. The purchases were accounted for using the acquisition method of accounting. The assets were purchased for their estimated fair value and included current assets, current liabilities, plant and equipment, intangible assets and goodwill.
On January 29, 2016, the Company’s subsidiary, Aevenia, acquired certain assets and liabilities of Mueller Concrete Construction Company ("Mueller") for $4.1 million. The purchase was accounted for using the acquisition method of accounting. During the second quarter of 2016, the Company finalized its estimate of fair value of the acquired assets of Mueller, which included $2.0 million of fixed assets, $2.0 million of goodwill and $0.1 million of inventory. Mueller will operate as a division of Aevenia. Goodwill largely consists of expected benefits from providing foundation expertise for Aevenia’s construction efforts in underground line work, substations and telecom/fiber. Goodwill also includes the value of the assembled workforce that the Mueller acquisition provides to the Aevenia business. Based on the current tax treatment, goodwill and other intangible assets will be deductible for income tax purposes over a fifteen-year period.
On June 24, 2016, the Company’s subsidiary, Vadnais, purchased property, plant and equipment from Pipe Jacking Unlimited, Inc., consisting of specialty directional drilling and tunneling equipment for $13.4 million in cash. The Company determined this purchase did not meet the definition of a business as defined under ASC 805. The estimated fair value of the equipment was equal to the purchase price. The Company believes the purchase of the equipment will aid in the Company’s pipeline construction projects and enhance the work provided to our utility clients.
13
Supplemental Unaudited Pro Forma Information for the three and six months ended June 30, 2016 and 2015
The following pro forma information for the three and six months ended June 30, 2016 and 2015 presents the results of operations of the Company as if the 2016 Mueller acquisition and the 2015 Aevenia acquisition had occurred at the beginning of 2015. The supplemental pro forma information has been adjusted to include:
· |
the pro forma impact of amortization of intangible assets and depreciation of property, plant and equipment, based on the purchase price allocations; |
· |
the pro forma tax effect of both the income before income taxes and the pro forma adjustments, calculated using a tax rate of 40.0% for the three and six months ended June 30, 2016 and the same period in 2015. |
The pro forma results are presented for illustrative purposes only and are not necessarily indicative of, or intended to represent, the results that would have been achieved had the various acquisitions been completed on January 1, 2015. For example, the pro forma results do not reflect any operating efficiencies and associated cost savings that the Company might have achieved with respect to the Mueller or Aevenia acquisition.
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
||||
Revenues |
|
$ |
456,811 |
|
$ |
484,620 |
|
$ |
887,615 |
|
$ |
881,473 |
|
Income before provision for income taxes |
|
$ |
8,620 |
|
$ |
6,092 |
|
$ |
13,440 |
|
$ |
7,483 |
|
Net income attributable to Primoris |
|
$ |
5,056 |
|
$ |
3,674 |
|
$ |
7,793 |
|
$ |
4,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
51,772 |
|
|
51,666 |
|
|
51,749 |
|
|
51,619 |
|
Diluted |
|
|
52,022 |
|
|
51,815 |
|
|
51,950 |
|
|
51,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.10 |
|
$ |
0.07 |
|
$ |
0.15 |
|
$ |
0.09 |
|
Diluted |
|
$ |
0.10 |
|
$ |
0.07 |
|
$ |
0.15 |
|
$ |
0.09 |
|
14
Note 8—Goodwill and Intangible Assets
Goodwill was recorded as follows:
|
|
|
|
June 30, |
|
December 31, |
|
||
Reporting Unit |
|
Segment |
|
2016 |
|
2015 |
|
||
Rockford |
|
West |
|
$ |
32,079 |
|
$ |
32,079 |
|
Q3C |
|
West |
|
|
13,160 |
|
|
13,160 |
|
JCG |
|
East |
|
|
42,866 |
|
|
42,866 |
|
PES |
|
Energy |
|
|
28,463 |
|
|
28,463 |
|
OnQuest Canada, ULC |
|
Energy |
|
|
2,441 |
|
|
2,441 |
|
Aevenia |
|
Energy |
|
|
7,152 |
|
|
5,152 |
|
|
|
|
|
|
|
|
|
|
|
Total Goodwill |
|
|
|
$ |
126,161 |
|
$ |
124,161 |
|
At June 30, 2016 and December 31, 2015, intangible assets totaled $33,199 and $36,438, respectively, net of amortization. The table below summarizes the intangible asset categories, amounts and the average amortization periods, which are generally on a straight-line basis, as follows:
Amortization |
June 30, |
December 31, |
|||||||
Period |
2016 |
2015 |
|||||||
Tradename |
3 to 10 years |
$ |
13,455 |
$ |
15,019 | ||||
Non-compete agreements |
2 to 5 years |
1,178 | 1,424 | ||||||
Customer relationships |
|
3 to 15 years |
|
|
18,566 |
|
|
19,995 |
|
|
|
|
|
$ |
33,199 |
|
$ |
36,438 |
|
Amortization expense of intangible assets was $1,615 and $1,719 for the three months ended June 30, 2016 and 2015, respectively, and amortization expense for the six months ended June 30, 2016 and 2015 was $3,239 and $3,370, respectively. Estimated future amortization expense for intangible assets is as follows:
|
|
Estimated |
|
|
|
|
Intangible |
|
|
For the Years Ending |
|
Amortization |
|
|
December 31, |
|
Expense |
|
|
2016 (remaining six months) |
|
$ |
3,238 |
|
2017 |
|
|
6,165 |
|
2018 |
|
|
5,719 |
|
2019 |
|
|
5,511 |
|
2020 |
|
|
3,112 |
|
Thereafter |
|
|
9,454 |
|
|
|
$ |
33,199 |
|
Note 9—Accounts Payable and Accrued Liabilities
At June 30, 2016 and December 31, 2015, accounts payable included retention amounts of approximately $10,449 and $8,375, respectively. These amounts are due to subcontractors and have been retained pending contract completion and customer acceptance of jobs.
The following is a summary of accrued expenses and other current liabilities:
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
Payroll and related employee benefits |
|
$ |
38,316 |
|
$ |
33,358 |
|
Insurance, including self-insurance reserves |
|
|
45,548 |
|
|
44,695 |
|
Reserve for estimated losses on uncompleted contracts |
|
|
4,161 |
|
|
7,261 |
|
Corporate income taxes and other taxes |
|
|
4,418 |
|
|
2,447 |
|
Accrued administrative cost |
|
|
2,723 |
|
|
1,415 |
|
Other |
|
|
5,283 |
|
|
4,420 |
|
|
|
$ |
100,449 |
|
$ |
93,596 |
|
15
Note 10—Credit Arrangements
Long-term debt and credit facilities consist of the following:
Commercial Notes Payable and Mortgage Notes Payable
From time to time, the Company enters into commercial equipment notes payable with various equipment finance companies and banks. Interest rates range from 1.78% to 3.51% per annum and maturity dates range from November 30, 2016 to September 24, 2021. The notes are secured by certain construction equipment of the Company.
The Company also entered into two secured mortgage notes payable to a bank, with interest rates of 4.3% per annum and maturity dates of January 1, 2031. The mortgage notes are secured by two buildings.
Revolving Credit Facility
As of June 30, 2016, the Company had a revolving credit facility, as amended on December 12, 2014 (the “Credit Agreement”) with The PrivateBank and Trust Company, as administrative agent (the “Administrative Agent”) and co-lead arranger, The Bank of the West, as co-lead arranger, and IBERIABANK Corporation, Branch Banking and Trust Company and UMB Bank, N.A. (the “Lenders”). The Credit Agreement is a $125 million revolving credit facility whereby the Lenders agree to make loans on a revolving basis from time to time and to issue letters of credit for up to the $125 million committed amount. The termination date of the Credit Agreement is December 28, 2017.
The principal amount of any loans under the Credit Agreement will bear interest at either: (i) LIBOR plus an applicable margin as specified in the Credit Agreement (based on the Company’s senior debt to EBITDA ratio as that term is defined in the Credit Agreement), or (ii) the Base Rate (which is the greater of (a) the Federal Funds Rate plus 0.5% or (b) the prime rate as announced by the Administrative Agent). Quarterly non-use fees, letter of credit fees and administrative agent fees are payable at rates specified in the Credit Agreement.
The principal amount of any loan drawn under the Credit Agreement may be prepaid in whole or in part, with a minimum prepayment of $5 million, at any time, potentially subject to make-whole provisions.
The Credit Agreement includes customary restrictive covenants for facilities of this type, as discussed below.
Commercial letters of credit outstanding were $17,361 at June 30, 2016 and $12,105 at December 31, 2015. Other than commercial letters of credit, there were no borrowings under this line of credit during the six months ended June 30, 2016, and available borrowing capacity at June 30, 2016 was $107,639.
Senior Secured Notes and Shelf Agreement
On December 28, 2012, the Company entered into a $50 million Senior Secured Notes purchase (“Senior Notes”) and a $25 million private shelf agreement (the “Notes Agreement”) by and among the Company, The Prudential Investment Management, Inc. and certain Prudential affiliates (the “Noteholders”). On June 3, 2015, the Notes Agreement was amended to provide for the issuance of additional notes of up to $75 million over the three year period ending June 3, 2018 ("Additional Senior Notes").
The Senior Notes amount was funded on December 28, 2012. The Senior Notes are due December 28, 2022 and bear interest at an annual rate of 3.65%, paid quarterly in arrears. Annual principal payments of $7.1 million are required from December 28, 2016 through December 28, 2021 with a final payment due on December 28, 2022. The principal amount may be prepaid, with a minimum prepayment of $5 million, at any time, subject to make-whole provisions.
On July 25, 2013, the Company drew $25 million available under the Notes Agreement. The notes are due July 25, 2023 and bear interest at an annual rate of 3.85% paid quarterly in arrears. Seven annual principal payments of $3.6 million are required from July 25, 2017 with a final payment due on July 25, 2023.
On November 9, 2015, the Company drew $25 million available under the Additional Senior Notes Agreement. The notes are due November 9, 2025 and bear interest at an annual rate of 4.6% paid quarterly in arrears. Seven annual principal payments of $3.6 million are required from November 9, 2019 with a final payment due on November 9, 2025.
16
Loans made under both the Credit Agreement and the Notes Agreement are secured by our assets, including, among others, our cash, inventory, goods, equipment (excluding equipment subject to permitted liens) and accounts receivable. All of our domestic subsidiaries have issued joint and several guaranties in favor of the Lenders and Noteholders for all amounts under the Credit Agreement and Notes Agreement.
Both the Credit Agreement and the Notes Agreement contain various restrictive and financial covenants including among others, minimum tangible net worth, senior debt/EBITDA ratio, debt service coverage requirements and a minimum balance for unencumbered net book value for fixed assets. In addition, the agreements include restrictions on investments, change of control provisions and provisions in the event the Company disposes more than 20% of its total assets.
The Company was in compliance with the covenants for the Credit Agreement and Notes Agreement at June 30, 2016.
Canadian Credit Facility
The Company has a demand credit facility for $8,000 in Canadian dollars with a Canadian bank for purposes of issuing commercial letters of credit in Canada. The credit facility has an annual renewal and provides for the issuance of commercial letters of credit for a term of up to five years. The facility provides for an annual fee of 1% for any issued and outstanding commercial letters of credit. Letters of credit can be denominated in either Canadian or U.S. dollars. At June 30, 2016 and December 31, 2015, letters of credit outstanding totaled $1,921 and $2,179 in Canadian dollars, respectively. At June 30, 2016, the available borrowing capacity was $6,079 in Canadian dollars. The credit facility contains a working capital restrictive covenant for our Canadian subsidiary, OnQuest Canada, ULC. At June 30, 2016 OnQuest Canada, ULC was in compliance with the covenant.
Note 11 — Noncontrolling Interests
The Company is currently involved in several joint ventures, each of which have been determined to be a variable interest entity (“VIE”) and the Company was determined to be the primary beneficiary in each as a result of its significant influence over the joint venture operations.
Each joint venture is a partnership, and consequently, no tax effect was recognized for the income attributable to the noncontrolling interests. The net assets of the joint ventures are restricted for use by the specific project and are not available for general operations of the Company.
The Carlsbad joint venture operating activities began in September 2015 and are included in the Company’s consolidated statements of income as follows for the three and six months ending:
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
June 30, |
|
June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
Revenues |
|
$ |
3,150 |
|
$ |
— |
|
$ |
6,668 |
|
$ |
— |
|
Net income attributable to noncontrolling interests |
|
|
131 |
|
|
— |
|
|
286 |
|
|
— |
|
The Carlsbad joint venture made no distributions to the partners and the Company made no capital contributions to the Carlsbad joint venture during the six months ending June 30, 2016. The project is expected to be completed in 2018.
The carrying value of the assets and liabilities associated with the operations of the Carlsbad joint venture are included in the Company's consolidated balance sheets as follows:
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
|
|
|
|
|
|
|
|
Cash |
|
$ |
3,616 |
|
$ |
1,952 |
|
Accounts receivable |
|
$ |
— |
|
$ |
955 |
|
Costs and estimated earnings in excess of billings |
|
$ |
535 |
|
$ |
— |
|
Current liabilities |
|
$ |
3,234 |
|
$ |
2,562 |
|
17
The Wilmington joint venture operating activities began in October 2015 and are included in the Company's consolidated statements of income for the three and six months ending:
|
|
Three months ended |
|
Six months ended |
|
||||||||
|
|
June 30, |
|
June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
Revenues |
|
$ |
2,958 |
|
$ |
— |
|
$ |
4,917 |
|
$ |
— |
|
Net income attributable to noncontrolling interests |
|
|
100 |
|
|
— |
|
|
168 |
|
|
— |
|
The Wilmington joint venture made no distributions to the partners and the Company made no capital contributions to the Wilmington joint venture during the six months ending June 30, 2016. The project is expected to be completed in 2018.
The carrying value of the assets and liabilities associated with the operations of the Wilmington joint venture are included in the Company’s consolidated balance sheets as follows:
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
|
|
|
|
|
|
|
|
Cash |
|
$ |
6,483 |
|
$ |
2,339 |
|
Accounts receivable |
|
$ |
1,041 |
|
$ |
2,003 |
|
Current liabilities |
|
$ |
7,093 |
|
$ |
4,247 |
|
Note 12 — Contingent Earnout Liabilities
In March 2015, the Company paid $5,000 to the sellers of Q3C based on achievement of an operating performance target for the 2014 calendar year, as outlined in the purchase agreement.
The June 2014 acquisition of Vadnais Company included an earnout of $900, with $450 payable in September 2015 and $450 payable in September 2016, contingent upon meeting a certain performance targets for each of the two periods. The estimated fair value of the contingent consideration on the acquisition date was $679. In September 2015, the Company determined that the operations of Vadnais did not meet the September 2015 performance targets. As a result, the contingent consideration balance of $396 was credited to non-operating income at September 30, 2015. In December 2015, the Company determined that the September 2016 target was not likely to be achieved, and the remaining balance of $368 was credited to non-operating income.
The purchase of Surber in July 2014 provided a contingent earnout amount of up to $1.4 million that could be earned during the period 2014 through 2016. The estimated fair value for the contingent earnout was $1.0 million on the acquisition date. In the fourth quarter 2015, the seller and the Company agreed that none of the targets for the Surber operations were likely to be achieved, and the remaining balance of $1,083 was credited to non-operating income.
The August 2014 purchase of Ram-Fab provided for a contingent earnout amount of $0.2 million which could be earned based on estimated earnings of a six-month operating project. Because the operating results for the Ram-Fab project were not met during the acquisition measurement period, the contingent earnout liability was reduced in June 2015 and the value of intangible assets of the acquisition was reduced by the same amount.
Note 13—Related Party Transactions
Primoris has entered into leasing transactions with Stockdale Investment Group, Inc. (“SIGI”). Brian Pratt, our Chairman of the Board of Directors and our largest stockholder, holds a majority interest and is the chairman, president and chief executive officer and a director of SIGI. John M. Perisich, our Executive Vice President and General Counsel, is secretary of SIGI.
Primoris leases properties from SIGI at the following locations:
1. |
Bakersfield, California (lease expires October 2022) |
2. |
Pittsburg, California (lease expires April 2023) |
3. |
San Dimas, California (lease expires March 2019) |
18
During the six months ended June 30, 2016 and 2015, the Company paid $421 and $408, respectively, in lease payments to SIGI for the use of these properties.
Primoris leases a property from Roger Newnham, a former owner and current employee of our subsidiary, OnQuest Canada, ULC. The property is located in Calgary, Canada. During the six months ended June 30, 2016 and 2015 Primoris paid $126 and $131, respectively, in lease payments. The current term of the lease is through December 31, 2017.
Primoris leases a property from Lemmie Rockford, one of the Rockford sellers, which commenced November 1, 2011. The property is located in Toledo, Washington. During the six months ended June 30, 2016 and 2015, Primoris paid $23 and $45, respectively, in lease payments. The lease terminated early on March 31, 2016.
Primoris leases a property from Quality RE Partners, owned by three of the Q3C selling shareholders, of whom two are current employees, including Jay Osborn, an operations president in the West segment. The property is located in Little Canada, Minnesota. During the six months ended June 30, 2016 and 2015, the Company paid $132 in both periods in lease payments to Quality RE Partners. The lease expires in October 2022.
Primoris leases certain equipment and property from the sellers of the Mueller acquisition, which commenced January 29, 2016 on a month to month basis. The property is located in Iowa. During the six months ended June 30, 2016, the Company paid $16 in lease payments to the sellers.
Note 14—Stock-Based Compensation
In July 2008, the shareholders approved and the Company adopted the Primoris Services Corporation 2008 Long-term Incentive Equity Plan, which was replaced by the Primoris Services Corporation 2013 Long-term Incentive Equity Plan (“Equity Plan”), after approval by the shareholders and adoption by the Company on May 3, 2013.
Starting in May 2013, the Company’s Board of Directors has granted 249,065 Restricted Stock Units (“Units”) to executives under the Equity Plan. The grants were documented in RSU Award Agreements which provide for a vesting schedule and require continuing employment of the executive. The Units’s are subject to earlier acceleration, termination, cancellation or forfeiture as provided in the underlying RSU Award Agreement.
At June 30, 2016, a total of 99,256 Units were vested. The vesting schedule for the remaining Units follows:
|
|
Number of |
|
|
|
Units |
|
For the Years Ending December 31, |
|
to Vest |
|
2016 (remaining six months) |
|
— |
|
2017 |
|
74,394 |
|
2018 |
|
25,138 |
|
2019 |
|
48,219 |
|
2020 |
|
2,058 |
|
Thereafter |
|
— |
|
|
|
149,809 |
|
Under guidance of ASC Topic 718 “Compensation — Stock Compensation”, stock-based compensation cost is measured at the date of grant, based on the calculated fair value of the stock-based award, and is recognized as expense over the employee’s requisite service period (generally the vesting period of the award).
The fair value of the Units was based on the closing market price of our common stock on the day prior to the date of the grant. Stock compensation expense for the Units is being amortized using the straight-line method over the service period. For both the six months ended June 30, 2016 and 2015, the Company recognized $710 and $525, respectively in compensation expense. At June 30, 2016, approximately $2.6 million of unrecognized compensation expense remains for the Units, which will be recognized over the next 3.8 years through April 1, 2020.
Vested Units accrue “Dividend Equivalent Units” (as defined in the Equity Plan) which will be accrued as additional Units. At June 30, 2016, a total of 1,182 Dividend Equivalent Units were accrued.
19
Note 15—Income Taxes
The effective tax rate on income before taxes and noncontrolling interests for the six months ended June 30, 2016 was 39.3%. The effected tax rate for income attributable to Primoris was 40.0%. The rate differs from the U.S. federal statutory rate of 35% due primarily to state income taxes, the “Domestic Production Activity Deduction” and nondeductible meals and incidental per diems common in the construction industry.
To determine its quarterly provision for income taxes, the Company uses an estimated annual effective tax rate, which is based on expected annual income, statutory tax rates and tax planning opportunities available in the various jurisdictions in which the Company operates. Certain significant or unusual items are separately recognized in the quarter in which they occur and can be a source of variability in the effective tax rate from quarter to quarter. The Company recognizes interest and penalties related to uncertain tax positions, if any, as an income tax expense.
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences of temporary differences between the financial reporting basis and tax basis of the Company’s assets and liabilities. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period of enactment date.
The Company’s federal income tax returns are no longer subject to examination for tax years before 2013. The statutes of limitation of state and foreign jurisdictions vary generally between 3 to 5 years. Accordingly, the tax years 2010 through 2014 generally remain open to examination by the other taxing jurisdictions in which the Company operates.
Note 16—Dividends and Earnings Per Share
The Company has paid or declared cash dividends during 2015 and 2016 as follows:
Declaration Date |
|
Record Date |
|
Payable Date |
|
Amount Per Share |
|
|
February 24, 2015 |
|
March 31, 2015 |
|
April 15, 2015 |
|
$ |
0.040 |
|
May 1, 2015 |
|
June 30, 2015 |
|
July 15, 2015 |
|
$ |
0.055 |
|
August 4, 2015 |
|
September 30, 2015 |
|
October 15, 2015 |
|
$ |
0.055 |
|
November 3, 2015 |
|
December 31, 2015 |
|
January 15, 2016 |
|
$ |
0.055 |
|
February 22, 2016 |
|
March 31, 2016 |
|
April 15, 2016 |
|
$ |
0.055 |
|
May 2, 2016 |
|
June 30, 2016 |
|
July 15, 2016 |
|
$ |
0.055 |
|
The payment of future dividends is contingent upon our revenues and earnings, capital requirements and general financial condition of the Company, as well as contractual restrictions and other considerations deemed relevant by the Board of Directors.
20
The table below presents the computation of basic and diluted earnings per share for the six months ended June 30, 2016 and 2015:
|
|
Three months ended |
|
Six months ended |
|
||||||||
|
|
June 30, |
|
June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Primoris |
|
$ |
5,056 |
|
$ |
3,638 |
|
$ |
7,749 |
|
$ |
5,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator (shares in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares for computation of basic earnings per share |
|
|
51,772 |
|
|
51,666 |
|
|
51,749 |
|
|
51,619 |
|
Dilutive effect of shares issued to independent directors |
|
|
— |
|
|
— |
|
|
3 |
|
|
2 |
|
Dilutive effect of unvested restricted stock units (1) |
|
|