Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2018
Commission file number 000-54863
|
|
EATON CORPORATION plc |
(Exact name of registrant as specified in its charter) |
|
| | |
Ireland | | 98-1059235 |
(State or other jurisdiction of incorporation or organization) | | (IRS Employer Identification Number) |
| | |
Eaton House, 30 Pembroke Road, Dublin 4, Ireland | | D04 Y0C2 |
(Address of principal executive offices) | | (Zip Code) |
|
| | | | | | | | | | | |
| | | +353 1637 2900 | | | |
| | | (Registrant's telephone number, including area code) | | | |
| | | | | | | | | | | |
| | | Not applicable | | | |
| | | (Former name, former address and former fiscal year if changed since last report) | | | |
| | | | | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer," “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
|
| | | | |
Large accelerated filer þ | | Accelerated filer o | | Non-accelerated filer o |
Smaller reporting company o | | Emerging growth company o | | (Do not check if a smaller reporting company) |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange
Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
There were 433.3 million Ordinary Shares outstanding as of June 30, 2018.
PART I — FINANCIAL INFORMATION
| |
ITEM 1. | FINANCIAL STATEMENTS. |
EATON CORPORATION plc
CONSOLIDATED STATEMENTS OF INCOME
|
| | | | | | | | | | | | | | | |
| Three months ended June 30 | | Six months ended June 30 |
(In millions except for per share data) | 2018 | | 2017 | | 2018 | | 2017 |
Net sales | $ | 5,487 |
| | $ | 5,132 |
| | $ | 10,738 |
| | $ | 9,980 |
|
| | | | | | | |
Cost of products sold | 3,671 |
| | 3,448 |
| | 7,244 |
| | 6,755 |
|
Selling and administrative expense | 901 |
| | 891 |
| | 1,790 |
| | 1,767 |
|
Research and development expense | 145 |
| | 150 |
| | 301 |
| | 293 |
|
Interest expense - net | 68 |
| | 60 |
| | 138 |
| | 121 |
|
Other expense - net | 8 |
| | 11 |
| | 6 |
| | 5 |
|
Income before income taxes | 694 |
| | 572 |
| | 1,259 |
| | 1,039 |
|
Income tax expense | 83 |
| | 55 |
| | 161 |
| | 88 |
|
Net income | 611 |
| | 517 |
| | 1,098 |
| | 951 |
|
Less net income for noncontrolling interests | (1 | ) | | (1 | ) | | — |
| | (1 | ) |
Net income attributable to Eaton ordinary shareholders | $ | 610 |
| | $ | 516 |
| | $ | 1,098 |
| | $ | 950 |
|
| | | | | | | |
Net income per share attributable to Eaton ordinary shareholders | | | | | | | |
Diluted | $ | 1.39 |
| | $ | 1.15 |
| | $ | 2.50 |
| | $ | 2.11 |
|
Basic | 1.40 |
| | 1.16 |
| | 2.51 |
| | 2.12 |
|
| | | | | | | |
Weighted-average number of ordinary shares outstanding | | | | | | | |
Diluted | 437.3 |
| | 448.6 |
| | 439.5 |
| | 449.8 |
|
Basic | 435.2 |
| | 446.3 |
| | 437.0 |
| | 447.5 |
|
| | | | | | | |
Cash dividends declared per ordinary share | $ | 0.66 |
| | $ | 0.60 |
| | $ | 1.32 |
| | $ | 1.20 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
EATON CORPORATION plc
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
| | | | | | | | | | | | | | | |
| Three months ended June 30 | | Six months ended June 30 |
(In millions) | 2018 | | 2017 | | 2018 | | 2017 |
Net income | $ | 611 |
| | $ | 517 |
| | $ | 1,098 |
| | $ | 951 |
|
Less net income for noncontrolling interests | (1 | ) | | (1 | ) | | — |
| | (1 | ) |
Net income attributable to Eaton ordinary shareholders | 610 |
| | 516 |
| | 1,098 |
| | 950 |
|
| | | | | | | |
Other comprehensive (loss) income, net of tax | | | | | | | |
Currency translation and related hedging instruments | (671 | ) | | 320 |
| | (414 | ) | | 548 |
|
Pensions and other postretirement benefits | 56 |
| | 4 |
| | 82 |
| | 37 |
|
Cash flow hedges | (9 | ) | | (1 | ) | | 4 |
| | 1 |
|
Other comprehensive (loss) income attributable to Eaton ordinary shareholders | (624 | ) | | 323 |
| | (328 | ) | | 586 |
|
| | | | | | | |
Total comprehensive (loss) income attributable to Eaton ordinary shareholders | $ | (14 | ) | | $ | 839 |
| | $ | 770 |
| | $ | 1,536 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
EATON CORPORATION plc
CONDENSED CONSOLIDATED BALANCE SHEETS
|
| | | | | | | |
(In millions) | June 30, 2018 | | December 31, 2017 |
Assets | | | |
Current assets | | | |
Cash | $ | 256 |
| | $ | 561 |
|
Short-term investments | 236 |
| | 534 |
|
Accounts receivable - net | 4,092 |
| | 3,943 |
|
Inventory | 2,753 |
| | 2,620 |
|
Prepaid expenses and other current assets | 576 |
| | 679 |
|
Total current assets | 7,913 |
| | 8,337 |
|
| | | |
Property, plant and equipment | | | |
Land and buildings | 2,458 |
| | 2,491 |
|
Machinery and equipment | 6,035 |
| | 6,014 |
|
Gross property, plant and equipment | 8,493 |
| | 8,505 |
|
Accumulated depreciation | (5,031 | ) | | (5,003 | ) |
Net property, plant and equipment | 3,462 |
| | 3,502 |
|
| | | |
Other noncurrent assets | | | |
Goodwill | 13,427 |
| | 13,568 |
|
Other intangible assets | 5,050 |
| | 5,265 |
|
Deferred income taxes | 296 |
| | 253 |
|
Other assets | 1,717 |
| | 1,698 |
|
Total assets | $ | 31,865 |
| | $ | 32,623 |
|
| | | |
Liabilities and shareholders’ equity | | | |
Current liabilities | | | |
Short-term debt | $ | 504 |
| | $ | 6 |
|
Current portion of long-term debt | 428 |
| | 578 |
|
Accounts payable | 2,192 |
| | 2,166 |
|
Accrued compensation | 353 |
| | 453 |
|
Other current liabilities | 1,910 |
| | 1,872 |
|
Total current liabilities | 5,387 |
| | 5,075 |
|
| | | |
Noncurrent liabilities | | | |
Long-term debt | 6,753 |
| | 7,167 |
|
Pension liabilities | 1,174 |
| | 1,226 |
|
Other postretirement benefits liabilities | 354 |
| | 362 |
|
Deferred income taxes | 486 |
| | 538 |
|
Other noncurrent liabilities | 986 |
| | 965 |
|
Total noncurrent liabilities | 9,753 |
| | 10,258 |
|
| | | |
Shareholders’ equity | | | |
Eaton shareholders’ equity | 16,690 |
| | 17,253 |
|
Noncontrolling interests | 35 |
| | 37 |
|
Total equity | 16,725 |
| | 17,290 |
|
Total liabilities and equity | $ | 31,865 |
| | $ | 32,623 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
EATON CORPORATION plc
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
| | | | | | | |
| Six months ended June 30 |
(In millions) | 2018 | | 2017 |
Operating activities | | | |
Net income | $ | 1,098 |
| | $ | 951 |
|
Adjustments to reconcile to net cash provided by operating activities | | | |
Depreciation and amortization | 457 |
| | 453 |
|
Deferred income taxes | (109 | ) | | (105 | ) |
Pension and other postretirement benefits expense | 82 |
| | 104 |
|
Contributions to pension plans | (72 | ) | | (160 | ) |
Contributions to other postretirement benefits plans | (12 | ) | | (11 | ) |
Changes in working capital | (482 | ) | | (381 | ) |
Other - net | (124 | ) | | 186 |
|
Net cash provided by operating activities | 838 |
| | 1,037 |
|
| | | |
Investing activities | |
| | |
Capital expenditures for property, plant and equipment | (280 | ) | | (246 | ) |
Sales (purchases) of short-term investments - net | 284 |
| | (309 | ) |
Other - net | (41 | ) | | (31 | ) |
Net cash used in investing activities | (37 | ) | | (586 | ) |
| | | |
Financing activities | | | |
Proceeds from borrowings | 500 |
| | 832 |
|
Payments on borrowings | (486 | ) | | (543 | ) |
Cash dividends paid | (578 | ) | | (537 | ) |
Exercise of employee stock options | 21 |
| | 49 |
|
Repurchase of shares | (600 | ) | | (465 | ) |
Employee taxes paid from shares withheld | (23 | ) | | (21 | ) |
Other - net | (2 | ) | | (4 | ) |
Net cash used in financing activities | (1,168 | ) | | (689 | ) |
| | | |
Effect of currency on cash | 62 |
| | 7 |
|
Total decrease in cash | (305 | ) | | (231 | ) |
Cash at the beginning of the period | 561 |
| | 543 |
|
Cash at the end of the period | $ | 256 |
| | $ | 312 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
EATON CORPORATION plc
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Amounts are in millions unless indicated otherwise (per share data assume dilution).
| |
Note 1. | BASIS OF PRESENTATION |
The accompanying unaudited condensed consolidated financial statements of Eaton Corporation plc (Eaton or the Company) have been prepared in accordance with generally accepted accounting principles for interim financial information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by United States generally accepted accounting principles (US GAAP) for complete financial statements. However, in the opinion of management, all adjustments (consisting of normal recurring accruals) have been made that are necessary for a fair presentation of the condensed consolidated financial statements for the interim periods.
This Form 10-Q should be read in conjunction with the consolidated financial statements and related notes included in Eaton’s 2017 Form 10-K. The interim period results are not necessarily indicative of the results to be expected for the full year. Management has evaluated subsequent events through the date this Form 10-Q was filed with the Securities and Exchange Commission.
During the first quarter of 2018, Eaton re-segmented certain reportable operating segments due to a reorganization of the Company's businesses. The new reportable business segment is eMobility (which includes certain legacy Electrical Products and Vehicle product lines). See Note 13 for additional information related to these segments.
Certain prior year amounts have been reclassified to conform to the current year presentation.
Revenue Recognition
Sales are recognized when control of promised goods or services are transferred to customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. Control is transferred when the customer has the ability to direct the use of and obtain benefits from the goods or services. The majority of the Company’s sales agreements contain performance obligations satisfied at a point in time when control is transferred to the customer. Sales recognized over time are generally accounted for using an input measure to determine progress completed at the end of the period. Sales for service contracts generally are recognized as the services are provided. For agreements with multiple performance obligations, judgment is required to determine whether performance obligations specified in these agreements are distinct and should be accounted for as separate revenue transactions for recognition purposes. In these types of agreements, we generally allocate sales price to each distinct obligation based on the price of each item sold in separate transactions.
Payment terms vary by the type and location of the customer and the products or services offered. Generally, the time between when revenue is recognized and payment is due is not significant. Eaton does not evaluate whether the selling price includes a financing interest component for contracts that are less than a year. Sales, value added, and other taxes collected concurrent with revenue are excluded from sales. Shipping and handling costs are treated as fulfillment costs and are included in Cost of products sold.
Eaton records reductions to sales for returns, and customer and distributor incentives, primarily comprised of rebates, at the time of the initial sale. Rebates are estimated based on sales terms, historical experience, trend analysis, and projected market conditions in the various markets served. The rebate programs offered vary across businesses due to the numerous markets Eaton serves, but the most common incentives relate to amounts paid or credited to customers for achieving defined volume levels. Returns are estimated at the time of the sale primarily based on historical experience and recorded gross on the Consolidated Balance Sheet. See Note 3 for additional information.
Adoption of New Accounting Standards
Eaton adopted Accounting Standard Update 2014-09, Revenue from Contracts with Customers, at the start of the first quarter of 2018 using the modified retrospective approach and recorded a cumulative effect adjustment to retained earnings based on the current terms and conditions for open contracts as of January 1, 2018. The adoption of the standard did not have a material impact on the Company’s Consolidated financial statements. The comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods.
|
| | | | | | | | | | | | |
Consolidated Balance Sheet | Balance at December 31, 2017 | | Adjustments due to ASU 2014-09 | | Balance at January 1, 2018 |
Assets | | | | | |
| Accounts receivable - net | $ | 3,943 |
| | $ | (99 | ) | | $ | 3,844 |
|
| Prepaid expenses and other current assets | 679 |
| | 129 |
| | 808 |
|
| Deferred income taxes | 253 |
| | 1 |
| | 254 |
|
| | | | | |
|
|
Liabilities and shareholders' equity | | | | | |
| Other current liabilities | $ | 1,872 |
| | $ | 33 |
| | $ | 1,905 |
|
| Eaton shareholders' equity | 17,253 |
| | (2 | ) | | 17,251 |
|
Eaton adopted Accounting Standards Update 2016-16, Intra-Entity Transfers of Assets Other Than Inventory (ASU 2016-16), at the start of the first quarter of 2018. This accounting standard requires companies to recognize the income tax effects of intercompany sales and transfers of assets other than inventory in the period in which the transfer occurs. The previous accounting standard required companies to defer the income tax effects of intercompany transfers of assets by recording a prepaid tax, until such assets were sold to an outside party or otherwise recognized. ASU 2016-16 requires companies to write off any income tax amounts that had been deferred as prepaid taxes from past intercompany transactions, and record deferred tax balances for amounts that have not been recognized, through a cumulative-effect adjustment to retained earnings. Upon adoption, the Company recorded a cumulative-effect adjustment of $199 to reduce retained earnings.
Eaton adopted Accounting Standards Update 2017-07, Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost (ASU 2017-07), at the start of the first quarter of 2018. The new standard requires companies to present service costs consistent with other employee compensation costs on the income statement and separate from all other elements of pension costs. The retrospective adoption of this standard resulted in an increase in selling and administrative expense with a corresponding decrease in Other expense - net of $1 for the six months ended June 30, 2018, and a reduction in selling and administrative expense with a corresponding increase in Other expense - net of $20 for the six months ended June 30, 2017.
Recently Issued Accounting Pronouncement
In February 2016, the FASB issued Accounting Standards Update 2016-02, Leases (Topic 842), (ASU 2016-02). This accounting standard requires that a lessee recognize a lease asset and a lease liability on its balance sheet for all leases, including operating leases, with a term greater than 12 months. ASU 2016-02 will require additional disclosures in the notes to the consolidated financial statements and is effective for annual and interim reporting periods beginning after December 15, 2018. A project team has been formed to evaluate and implement the new standard. The project team is working to gather the data required to account for leases under the new standard, and validating the functionality of third-party lease accounting software. In addition, the Company is in the process of identifying and implementing the appropriate changes to business processes and controls to support recognition and disclosure under the new standard. Eaton plans to adopt the standard as of the first quarter of 2019. Eaton is evaluating the impact of ASU 2016-02 and an estimate of the impact to the consolidated financial statements cannot be made at this time.
| |
Note 2. | ACQUISITION INTEGRATION CHARGES |
Eaton incurs integration charges related to acquired businesses. A summary of these charges follows:
|
| | | | | | | | | | | | | | | |
| Three months ended June 30 | | Six months ended June 30 |
| 2018 | | 2017 | | 2018 | | 2017 |
Electrical Products | $ | — |
| | $ | 1 |
| | $ | — |
| | $ | 2 |
|
Total acquisition integration charges before income taxes | — |
| | 1 |
| | — |
| | 2 |
|
Income taxes | — |
| | 1 |
| | — |
| | 1 |
|
Total after income taxes | $ | — |
| | $ | — |
| | $ | — |
| | $ | 1 |
|
Per ordinary share - diluted | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Business segment acquisition integration charges in 2017 related to the integration of Ephesus Lighting, Inc. (Ephesus), which was acquired in 2015. The charges associated with Ephesus were included in Selling and administrative expense. In Business Segment Information, the charges reduced Operating profit of the related business segment. See Note 13 for additional information about business segments.
| |
Note 3. | REVENUE RECOGNITION |
Sales are recognized when obligations under the terms of the contract are satisfied and control of promised goods or services have transferred to our customers. Sales are measured at the amount of consideration the Company expects to be paid in exchange for these products or services.
The majority of the Company’s sales agreements contain performance obligations satisfied at a point in time when title and risk and rewards of ownership have transferred to the customer. Sales recognized over time are less than 5% of Eaton’s Consolidated Net Sales. Sales recognized over time are generally accounted for using an input measure to determine progress completed at the end of the period. Sales for service contracts generally are recognized as the services are provided. For agreements with multiple performance obligations, judgment is required to determine whether performance obligations specified in these agreements are distinct and should be accounted for as separate revenue transactions for recognition purposes. In these types of agreements, we generally allocate sales price to each distinct obligation based on the price of each item sold in separate transactions.
Due to the nature of the work required to be performed for obligations recognized over time, Eaton estimates total costs by contract. The estimate of total costs are subject to judgment. Estimated amounts are included in the recognized sales price to the extent it is not probable that a significant reversal of cumulative sales will occur. Additionally, contracts can be modified to account for changes in contract specifications, requirements or sale price. The effect of a contract modification on the sales price or adjustments to the measure of completion under the input method are recognized as adjustments to revenue on a cumulative catch-up basis.
Payment terms vary by the type and location of the customer and the products or services offered. Generally, the time between when revenue is recognized and when payment is due is not significant. Eaton does not evaluate whether the selling price includes a financing interest component for contracts that are less than a year. Sales, value added, and other taxes collected concurrent with revenue are excluded from sales. Shipping and handling costs are treated as fulfillment costs and are included in Cost of products sold.
Eaton records reductions to sales for returns, and customer and distributor incentives, primarily comprised of rebates, at the time of the initial sale. Rebates are estimated based on sales terms, historical experience, trend analysis, and projected market conditions in the various markets served. The rebate programs offered vary across businesses due to the numerous markets Eaton serves, but the most common incentives relate to amounts paid or credited to customers for achieving defined volume levels. Returns are estimated at the time of the sale primarily based on historical experience and are recorded gross on the Condensed Consolidated Balance Sheet.
Sales commissions are expensed when the amortization period is less than a year and are generally not capitalized as they are typically earned at the completion of the contract when the customer is invoiced or when the customer pays Eaton.
Sales of products and services varies by segment and are discussed in Note 15 of Eaton’s 2017 Form 10-K and in Note 13.
In the Electrical Products segment, sales contracts are primarily for electrical components, industrial components, residential products, single phase power quality, emergency lighting, fire detection, wiring devices, structural support systems, circuit protection, and lighting products. These sales contracts are primarily based on a customer’s purchase order followed by our order acknowledgement, and may also include a master supply or distributor agreement. In this segment, performance obligations are generally satisfied at a point in time either when we ship the product from our facility, or when it arrives at the customer’s facility.
In the Electrical Systems and Services segment, sales contracts are primarily for power distribution and assemblies, three phase power quality, hazardous duty electrical equipment, intrinsically safe explosion-proof instrumentation, utility power distribution, power reliability equipment, and services. The majority of the sales contracts in this segment contain performance obligations satisfied at a point in time either when we ship the product from our facility, or when it arrives at the customer’s facility; however, certain power distribution and power quality services are recognized over time.
Many of the products and services in power distribution and power quality services meet the definition of continuous transfer of control to customers and are recognized over time. These products are engineered to a customer’s design specifications, have no alternative use to Eaton, and are controlled by the customer as evidenced by the customer’s contractual ownership of the work in process or our right to payment for work performed to date plus a reasonable margin. As control is transferring over time, sales are recognized based on the extent of progress towards completion of the obligation. Eaton generally uses an input method to determine the progress completed and sales are recorded proportionally as costs are incurred. Incurred cost represent work performed, which corresponds with, and thereby best depicts, the transfer of control to the customer.
In the Hydraulics segment, sales contracts are primarily for hydraulic components and systems for industrial and mobile equipment. These sales contracts are primarily based on a customer’s purchase order. In this segment, performance obligations are generally satisfied at a point in time when we ship the product from our facility.
In the Aerospace segment, sales contracts are primarily for aerospace fuel, hydraulics, and pneumatic systems for commercial and military use. These sales contracts are primarily based on a customer’s purchase order, and frequently covered by terms and conditions included in a long-term agreement. In this segment, performance obligations are generally satisfied at a point in time either when we ship the product from our facility, or when it arrives at the customer’s facility. Our military contracts are primarily fixed-price contracts that are not subject to performance-based payments or progress payments from the customer.
In the Vehicle segment, sales contracts are primarily for drivetrains, powertrain systems and critical components that reduce emissions and improve fuel economy, stability, performance, and safety of cars, light trucks and commercial vehicles. These sales contracts are primarily based on a customer’s purchase order or a blanket purchase order subject to firm releases, frequently covered by terms and conditions included in a master supply agreement. In this segment, performance obligations are generally satisfied at a point in time either when we ship the product from our facility, or when it arrives at the customer’s facility.
In the eMobility segment, sales contracts are primarily for electronic and mechanical components and systems that improves the power management and performance of both on-road and off-road vehicles. These sales contracts are primarily based on a customer’s purchase order. In this segment, performance obligations are generally satisfied at a point in time either when we ship the product from our facility, or when it arrives at the customer’s facility.
In limited circumstances, primarily in the Electrical and Vehicle segments, Eaton sells separately-priced warranties that extend the warranty coverage beyond the standard coverage offered on specific products. Sales for these separately-priced warranties are recorded based on their stand-alone selling price and are recognized as revenue over the length of the warranty period.
The Company’s six operating segments and the following tables disaggregate sales by lines of businesses, geographic destination, market channel or end market.
|
| | | | | | | | | | | |
| Three months ended June 30, 2018 |
Net sales | United States | | Rest of World | | Total |
Electrical Products | $ | 1,033 |
| | $ | 773 |
| | $ | 1,806 |
|
Electrical Systems and Services | 983 |
| | 530 |
| | 1,513 |
|
Hydraulics | 309 |
| | 414 |
| | 723 |
|
| | | | | |
| Original Equipment Manufacturers | | Aftermarket, Distribution and End User | | |
Aerospace | $ | 266 |
| | $ | 197 |
| | 463 |
|
| | | | | |
| Commercial | | Passenger and Light Duty | | |
Vehicle | $ | 452 |
| | $ | 447 |
| | 899 |
|
| | | | | |
eMobility | | | | | 83 |
|
| | | | | |
Total | | | | | $ | 5,487 |
|
|
| | | | | | | | | | | |
| Six months ended June 30, 2018 |
Net sales | United States | | Rest of World | | Total |
Electrical Products | $ | 1,993 |
| | $ | 1,545 |
| | $ | 3,538 |
|
Electrical Systems and Services | 1,877 |
| | 1,017 |
| | 2,894 |
|
Hydraulics | 606 |
| | 827 |
| | 1,433 |
|
| | | | | |
| Original Equipment Manufacturers | | Aftermarket, Distribution and End User | |
|
Aerospace | $ | 530 |
| | $ | 391 |
| | 921 |
|
| | | | |
|
| Commercial | | Passenger and Light Duty | |
|
Vehicle | $ | 882 |
| | $ | 910 |
| | 1,792 |
|
| | | | | |
eMobility | | | | | 160 |
|
|
| |
| |
|
Total | | | | | $ | 10,738 |
|
The timing of revenue recognition, billings and cash collections results in billed accounts receivable, unbilled receivables (revenue recognized exceeds amount billed to the customer), and deferred revenue (advance payments and billings in excess of revenue recognized). Accounts receivables from customers were $3,606 and $3,399 at June 30, 2018 and December 31, 2017, respectively. Amounts are billed as work progresses in accordance with agreed-upon contractual terms, either at periodic intervals or upon achievement of contractual milestones. These assets and liabilities are reported on the Condensed Consolidated Balance Sheets on a contract-by-contract basis at the end of each reporting period. Unbilled receivables were $150 and $117 at June 30, 2018 and January 1, 2018, respectively, and are recorded in Prepaid expenses and other current assets. The increase in the unbilled receivables was primarily due to revenue recognized and not yet billed, partially offset by billings to customers during the quarter.
Changes in the deferred revenue liabilities are as follows:
|
| | | |
| Deferred Revenue |
Balance at January 1, 2018 | $ | 227 |
|
Customer deposits and billings | 463 |
|
Revenue recognized in the period | (443 | ) |
Translation | (3 | ) |
Balance at June 30, 2018 | $ | 244 |
|
A significant portion of open orders placed with Eaton are by original equipment manufacturers or distributors. These open orders are not considered firm as they have been historically subject to releases by customers. In measuring backlog of unsatisfied or partially satisfied obligations, only the amount of orders to which customers are firmly committed are included. Using this criterion, total backlog at June 30, 2018 was approximately $5.4 billion. Eaton expects to recognize approximately 89% of this backlog in the next twelve months and the rest thereafter.
Impact of new accounting standard
In accordance with the new revenue accounting requirements, the impact of the adoption on the financial statement line items within the accompanying financial statements was as follows:
|
| | | | | | | | | | | |
| Three months ended June 30, 2018 |
Consolidated Statements of Income | As Reported | | Adjustment | | Balances without Adoption of ASC 606 |
Net sales | $ | 5,487 |
| | $ | (11 | ) | | $ | 5,476 |
|
Cost of products sold | 3,671 |
| | (6 | ) | | 3,665 |
|
Income before income taxes | 694 |
| | (5 | ) | | 689 |
|
Income tax expense | 83 |
| | (1 | ) | | 82 |
|
Net income | 611 |
| | (4 | ) | | 607 |
|
Net income attributable to Eaton ordinary shareholders | $ | 610 |
| | $ | (4 | ) | | $ | 606 |
|
|
| | | | | | | | | | | |
| Six months ended June 30, 2018 |
Consolidated Statements of Income | As Reported | | Adjustment | | Balances without Adoption of ASC 606 |
Net sales | $ | 10,738 |
| | $ | (18 | ) | | $ | 10,720 |
|
Cost of products sold | 7,244 |
| | (10 | ) | | 7,234 |
|
Income before income taxes | 1,259 |
| | (8 | ) | | 1,251 |
|
Income tax expense | 161 |
| | (2 | ) | | 159 |
|
Net income | 1,098 |
| | (6 | ) | | 1,092 |
|
Net income attributable to Eaton ordinary shareholders | $ | 1,098 |
| | $ | (6 | ) | | $ | 1,092 |
|
|
| | | | | | | | | | | |
| June 30, 2018 |
Condensed Consolidated Balance Sheets | As Reported | | Adjustment | | Balances without Adoption of ASC 606 |
Assets | | | | |
|
Accounts receivable - net | $ | 4,092 |
| | $ | 121 |
| | $ | 4,213 |
|
Inventory | 2,753 |
| | 9 |
| | 2,762 |
|
Prepaid expenses and other current assets | 576 |
| | (164 | ) | | 412 |
|
Deferred income taxes | 296 |
| | (1 | ) | | 295 |
|
| | | | |
|
Liabilities and shareholders’ equity | | | | |
|
Other current liabilities | $ | 1,910 |
| | $ | (31 | ) | | $ | 1,879 |
|
Eaton shareholders' equity | $ | 16,725 |
| | $ | (4 | ) | | $ | 16,721 |
|
| |
Note 4. | RESTRUCTURING CHARGES |
During 2015, Eaton announced its commitment to undertake actions to reduce its cost structure in all business segments and at corporate. The multi-year initiative concluded at the end of 2017.
A summary of liabilities related to workforce reductions, plant closings and other associated costs announced as part of this program follows:
|
| | | | | | | | | | | |
| Workforce reductions | | Plant closings and other | | Total |
Balance at December 31, 2016 | $ | 113 |
| | $ | 1 |
| | $ | 114 |
|
Liability recognized | 57 |
| | 59 |
| | 116 |
|
Payments | (102 | ) | | (39 | ) | | (141 | ) |
Other adjustments | (1 | ) | | (16 | ) | | (17 | ) |
Balance at December 31, 2017 | 67 |
| | 5 |
| | 72 |
|
Payments | (25 | ) | | (4 | ) | | (29 | ) |
Other adjustments | (10 | ) | | — |
| | (10 | ) |
Balance at June 30, 2018 | $ | 32 |
| | $ | 1 |
| | $ | 33 |
|
Change in the carrying amount of goodwill by segment follows:
|
| | | | | | | | | | | |
| December 31, 2017 | | Translation | | June 30, 2018 |
Electrical Products | $ | 6,678 |
| | $ | (71 | ) | | $ | 6,607 |
|
Electrical Systems and Services | 4,311 |
| | (36 | ) | | 4,275 |
|
Hydraulics | 1,257 |
| | (29 | ) | | 1,228 |
|
Aerospace | 947 |
| | (3 | ) | | 944 |
|
Vehicle | 294 |
| | (2 | ) | | 292 |
|
eMobility | 81 |
| | — |
| | 81 |
|
Total | $ | 13,568 |
| | $ | (141 | ) | | $ | 13,427 |
|
Eaton re-segmented certain reportable operating segments due to a reorganization of the Company's businesses. The new reportable business segment is eMobility (which includes certain legacy Electrical Products and Vehicle product lines). The Company used the relative fair value method to reallocate goodwill to the associated reporting units.
Note 6. RETIREMENT BENEFITS PLANS
The components of retirement benefits expense follow:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | United States pension benefit expense | | Non-United States pension benefit expense | | Other postretirement benefits expense |
| | Three months ended June 30 |
| | 2018 | | 2017 | | 2018 | | 2017 | | 2018 | | 2017 |
| Service cost | $ | 25 |
| | $ | 24 |
| | $ | 16 |
| | $ | 18 |
| | $ | — |
| | $ | — |
|
| Interest cost | 31 |
| | 31 |
| | 13 |
| | 14 |
| | 4 |
| | 4 |
|
| Expected return on plan assets | (64 | ) | | (61 | ) | | (26 | ) | | (23 | ) | | (1 | ) | | (1 | ) |
| Amortization | 23 |
| | 21 |
| | 10 |
| | 12 |
| | (3 | ) | | (3 | ) |
| | 15 |
| | 15 |
| | 13 |
| | 21 |
| | — |
| | — |
|
| Settlements | 11 |
| | 17 |
| | — |
| | — |
| | — |
| | — |
|
| Total expense | $ | 26 |
| | $ | 32 |
| | $ | 13 |
| | $ | 21 |
| | $ | — |
| | $ | — |
|
| |
|
| | United States pension benefit expense | | Non-United States pension benefit expense | | Other postretirement benefits expense |
| | Six months ended June 30 |
| | 2018 | | 2017 | | 2018 | | 2017 | | 2018 | | 2017 |
| Service cost | $ | 50 |
| | $ | 48 |
| | $ | 32 |
| | $ | 35 |
| | $ | 1 |
| | $ | 1 |
|
| Interest cost | 61 |
| | 62 |
| | 27 |
| | 27 |
| | 7 |
| | 7 |
|
| Expected return on plan assets | (127 | ) | | (122 | ) | | (53 | ) | | (46 | ) | | (2 | ) | | (2 | ) |
| Amortization | 47 |
| | 41 |
| | 20 |
| | 25 |
| | (6 | ) | | (6 | ) |
| | 31 |
| | 29 |
| | 26 |
| | 41 |
| | — |
| | — |
|
| Settlements | 25 |
| | 34 |
| | — |
| | — |
| | — |
| | — |
|
| Total expense | $ | 56 |
| | $ | 63 |
| | $ | 26 |
| | $ | 41 |
| | $ | — |
| | $ | — |
|
The components of retirement benefits expense other than service costs are included in Other expense - net.
| |
Note 7. | LEGAL CONTINGENCIES |
Eaton is subject to a broad range of claims, administrative and legal proceedings such as lawsuits that relate to contractual allegations, tax audits, patent infringement, personal injuries, antitrust matters, and employment-related matters. Eaton is also subject to asbestos claims from historic products which may have contained asbestos. Insurance may cover some of the costs associated with these claims and proceedings. Although it is not possible to predict with certainty the outcome or cost of these matters, the Company believes they will not have a material adverse effect on the consolidated financial statements.
In December 2011, Pepsi-Cola Metropolitan Bottling Company, Inc. (“Pepsi”) filed an action against (a) Cooper Industries, LLC, Cooper Industries, Ltd., Cooper Holdings, Ltd., Cooper US, Inc., and Cooper Industries plc (collectively, “Cooper”), (b) M&F Worldwide Corp., Mafco Worldwide Corp., Mafco Consolidated Group LLC, and PCT International Holdings, Inc. (collectively, “Mafco”), and (c) the Pneumo Abex Asbestos Claims Settlement Trust (the “Trust”) in Texas state court. Pepsi alleged that it was harmed by a 2011 settlement agreement (“2011 Settlement”) among Cooper, Mafco, and Pneumo Abex, LLC (“Pneumo,” which prior to the 2011 Settlement was a Mafco subsidiary), which settlement resolved litigation that Pneumo had previously brought against Cooper involving, among other things, a guaranty related to Pneumo’s friction products business. In November 2015, after a Texas court ruled that Pepsi's claims should be heard in arbitration, Pepsi filed a demand for arbitration against Cooper, Mafco, the Trust, and Pneumo. Pepsi subsequently dropped claims against all parties except Cooper. An arbitration under the auspices of the American Arbitration Association commenced in October 2017. Pepsi’s experts have opined, among other things, that the value contributed to the Trust for a release of the guaranty was below reasonably equivalent value, and that an inability of Pneumo to satisfy future liabilities may result in plaintiffs suing Pepsi under various theories. Cooper submitted various expert reports and, among other things, Cooper’s experts have opined that Pepsi has no basis to seek any damages and that Cooper paid reasonably equivalent value for the release of its indemnity obligations under the guaranty. The arbitration proceedings closed in December 2017. On July 11, 2018, the arbitration panel made certain findings and concluded that the value contributed to the Trust did not constitute reasonably equivalent value, but ordered the parties to recalculate the amount that should have been contributed to the Trust as of the date of the 2011 transaction. Based on the findings made by the panel and the recalculation ordered by the panel, Cooper believes that no additional amount should be contributed. Pepsi argued that an additional $347 should be contributed. Cooper and its expert disagree with Pepsi’s argument and believe that Pepsi’s recalculation is flawed and fails to comply with the instructions of the panel. Based on its calculation, the Company continues to believe that the ultimate resolution of this matter will not have a material impact on the Company’s consolidated financial statements.
The effective income tax rate for the second quarter and the first six month of 2018 was expense of 12.0% and 12.8% compared to expense of 9.7% and 8.5% for the second quarter and first six months of 2017. The increase in the effective tax rate in the second quarter and first six months of 2018 was due to greater levels of income in higher tax jurisdictions and the impact of the U.S. Tax Cuts and Jobs Act (“TCJA"). During the second quarter of 2018, the Company increased tax contingencies for the current and prior years which was offset by a corresponding decrease of a related valuation allowance. The net impact of these adjustments did not have a material impact on tax expense or the balance sheet.
The TCJA was enacted on December 22, 2017 and the Company recorded provisional tax amounts in the fourth quarter of 2017 for the remeasurement of deferred tax balances, including valuation allowances related to the realization of deferred tax assets, and the one-time transition tax. The Company continues to analyze aspects of the TCJA, including potential impact to the provisional amounts recorded for the remeasurement of deferred tax balances and related valuation allowances, and the one-time transition tax. The Company did not record any adjustments to the 2017 provisional tax amounts in the second quarter of 2018.
Note 9. EQUITY
During the three and six months ended June 30, 2018, 4.0 million and 7.7 million ordinary shares, respectively, were repurchased under the 2016 Program in the open market at a total cost of $300 and $600, respectively. During the three and six months ended June 30, 2017, 2.7 million and 6.3 million ordinary shares, respectively, were repurchased under the 2016 Program in the open market at a total cost of $210 and $465, respectively.
The changes in Shareholders’ equity follow:
|
| | | | | | | | | | | |
| Eaton shareholders’ equity | | Noncontrolling interests | | Total equity |
Balance at December 31, 2017 | $ | 17,253 |
| | $ | 37 |
| | $ | 17,290 |
|
Cumulative-effect adjustment upon adoption of ASU 2014-09 | (2 | ) | | — |
| | (2 | ) |
Cumulative-effect adjustment upon adoption of ASU 2016-16 | (199 | ) | | — |
| | (199 | ) |
Net income | 1,098 |
| | — |
| | 1,098 |
|
Other comprehensive loss | (328 | ) | | — |
| | (328 | ) |
Cash dividends paid | (578 | ) | | (1 | ) | | (579 | ) |
Issuance of shares under equity-based compensation plans - net | 46 |
| | — |
| | 46 |
|
Repurchase of shares | (600 | ) | | — |
| | (600 | ) |
Changes in noncontrolling interest - net | — |
| | (1 | ) | | (1 | ) |
Balance at June 30, 2018 | $ | 16,690 |
| | $ | 35 |
| | $ | 16,725 |
|
The changes in Accumulated other comprehensive loss follow:
|
| | | | | | | | | | | | | | | |
| Currency translation and related hedging instruments | | Pensions and other postretirement benefits | | Cash flow hedges | | Total |
Balance at December 31, 2017 | $ | (2,255 | ) | | $ | (1,139 | ) | | $ | (10 | ) | | $ | (3,404 | ) |
Other comprehensive (loss) income before reclassifications | (414 | ) | | 13 |
| | (2 | ) | | (403 | ) |
Amounts reclassified from Accumulated other comprehensive loss | — |
| | 69 |
| | 6 |
| | 75 |
|
Net current-period Other comprehensive (loss) income | (414 | ) | | 82 |
| | 4 |
| | (328 | ) |
Balance at June 30, 2018 | $ | (2,669 | ) | | $ | (1,057 | ) | | $ | (6 | ) | | $ | (3,732 | ) |
The reclassifications out of Accumulated other comprehensive loss follow:
|
| | | | | |
| Six months ended June 30, 2018 | | Consolidated statements of income classification |
Amortization of defined benefit pensions and other postretirement benefits items | | | |
Actuarial loss and prior service cost | $ | (86 | ) | 1 | |
Tax benefit | 17 |
| | |
Total, net of tax | (69 | ) | | |
| | | |
Gains and (losses) on cash flow hedges | | | |
Currency exchange contracts | (8 | ) | | Cost of products sold |
Tax benefit | 2 |
| | |
Total, net of tax | (6 | ) | | |
| | | |
Total reclassifications for the period | $ | (75 | ) | | |
1 These components of Accumulated other comprehensive loss are included in the computation of net periodic benefit cost. See Note 6 for additional information about pension and other postretirement benefits items.
Net Income Per Share Attributable to Eaton Ordinary Shareholders
A summary of the calculation of net income per share attributable to Eaton ordinary shareholders follows:
|
| | | | | | | | | | | | | | | |
| Three months ended June 30 | | Six months ended June 30 |
(Shares in millions) | 2018 | | 2017 | | 2018 | | 2017 |
Net income attributable to Eaton ordinary shareholders | $ | 610 |
| | $ | 516 |
| | $ | 1,098 |
| | $ | 950 |
|
| | | | | | | |
Weighted-average number of ordinary shares outstanding - diluted | 437.3 |
| | 448.6 |
| | 439.5 |
| | 449.8 |
|
Less dilutive effect of equity-based compensation | 2.1 |
| | 2.3 |
| | 2.5 |
| | 2.3 |
|
Weighted-average number of ordinary shares outstanding - basic | 435.2 |
| | 446.3 |
| | 437.0 |
| | 447.5 |
|
| | | | | | | |
Net income per share attributable to Eaton ordinary shareholders | | | | | | | |
Diluted | $ | 1.39 |
| | $ | 1.15 |
| | $ | 2.50 |
| | $ | 2.11 |
|
Basic | 1.40 |
| | 1.16 |
| | 2.51 |
| | 2.12 |
|
For the second quarter and first six months of 2018, 0.6 million and 0.3 million stock options, respectively, were excluded from the calculation of diluted net income per share attributable to Eaton ordinary shareholders because the exercise price of the options exceeded the average market price of the ordinary shares during the period and their effect, accordingly, would have been antidilutive. For the second quarter and first six months of 2017, 0.2 million and 0.7 million stock options, respectively, were excluded from the calculation of diluted net income per share attributable to Eaton ordinary shareholders because the exercise price of the options exceeded the average market price of the ordinary shares during the period and their effect, accordingly, would have been antidilutive.
| |
Note 10. | FAIR VALUE MEASUREMENTS |
Fair value is measured based on an exit price, representing the amount that would be received to sell an asset or paid to satisfy a liability in an orderly transaction between market participants. Fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, a fair value hierarchy is established, which categorizes the inputs used in measuring fair value as follows: (Level 1) observable inputs such as quoted prices in active markets; (Level 2) inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and (Level 3) unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
A summary of financial instruments recognized at fair value, and the fair value measurements used, follows:
|
| | | | | | | | | | | | | | | |
| Total | | Level 1 | | Level 2 | | Level 3 |
June 30, 2018 | | | | | | | |
Cash | $ | 256 |
| | $ | 256 |
| | $ | — |
| | $ | — |
|
Short-term investments | 236 |
| | 236 |
| | — |
| | — |
|
Net derivative contracts | (140 | ) | | — |
| | (140 | ) | | — |
|
| | | | | | | |
December 31, 2017 | | | | | | | |
Cash | $ | 561 |
| | $ | 561 |
| | $ | — |
| | $ | — |
|
Short-term investments | 534 |
| | 534 |
| | — |
| | — |
|
Net derivative contracts | 36 |
| | — |
| | 36 |
| | — |
|
Eaton values its financial instruments using an industry standard market approach, in which prices and other relevant information is generated by market transactions involving identical or comparable assets or liabilities. No financial instruments were measured using unobservable inputs.
Other Fair Value Measurements
Long-term debt and the current portion of long-term debt had a carrying value of $7,181 and fair value of $7,218 at June 30, 2018 compared to $7,745 and $8,048, respectively, at December 31, 2017. The fair value of Eaton's debt instruments were estimated using prevailing market interest rates on debt with similar creditworthiness, terms and maturities, and are considered a Level 2 fair value measurement.
| |
Note 11. | DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES |
In the normal course of business, Eaton is exposed to certain risks related to fluctuations in interest rates, currency exchange rates and commodity prices. The Company uses various derivative and non-derivative financial instruments, primarily interest rate swaps, currency forward exchange contracts, currency swaps and, to a lesser extent, commodity contracts, to manage risks from these market fluctuations. The instruments used by Eaton are straightforward, non-leveraged instruments. The counterparties to these instruments are financial institutions with strong credit ratings. Eaton maintains control over the size of positions entered into with any one counterparty and regularly monitors the credit rating of these institutions. Such instruments are not purchased and sold for trading purposes.
Derivative financial instruments are accounted for at fair value and recognized as assets or liabilities in the Condensed Consolidated Balance Sheets. Accounting for the gain or loss resulting from the change in the fair value of the derivative financial instrument depends on whether it has been designated, and is effective, as part of a hedging relationship and, if so, as to the nature of the hedging activity. Eaton formally documents all relationships between derivative financial instruments accounted for as designated hedges and the hedged item, as well as its risk-management objective and strategy for undertaking the hedge transaction. This process includes linking derivative financial instruments to a recognized asset or liability, specific firm commitment, forecasted transaction, or net investment in a foreign operation. These financial instruments can be designated as:
| |
• | Hedges of the change in the fair value of a recognized fixed-rate asset or liability, or the firm commitment to acquire such an asset or liability (a fair value hedge); for these hedges, the gain or loss from the derivative financial instrument, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in income during the period of change in fair value. |
| |
• | Hedges of the variable cash flows of a recognized variable-rate asset or liability, or the forecasted acquisition of such an asset or liability (a cash flow hedge); for these hedges, the effective portion of the gain or loss from the derivative financial instrument is recognized in Accumulated other comprehensive loss and reclassified to income in the same period when the gain or loss on the hedged item is included in income. |
| |
• | Hedges of the currency exposure related to a net investment in a foreign operation (a net investment hedge); for these hedges, the effective portion of the gain or loss from the derivative financial instrument is recognized in Accumulated other comprehensive loss and reclassified to income in the same period when the gain or loss related to the net investment in the foreign operation is included in income. |
The gain or loss from a derivative financial instrument designated as a hedge that is effective is classified in the same line of the Consolidated Statements of Income as the offsetting loss or gain on the hedged item. The change in fair value of a derivative financial instrument that is not effective as a hedge is immediately recognized in income. The cash flows resulting from these financial instruments are classified in operating activities on the Condensed Consolidated Statements of Cash Flows.
For derivatives that are not designated as a hedge, any gain or loss is immediately recognized in income. The majority of derivatives used in this manner relate to risks resulting from assets or liabilities denominated in a foreign currency and certain commodity contracts that arise in the normal course of business. Gains and losses associated with commodity hedge contracts are classified in Cost of products sold.
Eaton uses certain of its debt denominated in foreign currency to hedge portions of its net investments in foreign operations against foreign currency exposure (net investment hedges). Foreign currency denominated debt designated as non-derivative net investment hedging instruments on an after-tax basis was $90 at June 30, 2018 and $88 at December 31, 2017, and designated on a pre-tax basis was $634 at June 30, 2018 and $652 at December 31, 2017.
Derivative Financial Statement Impacts
The fair value of derivative financial instruments recognized in the Condensed Consolidated Balance Sheets follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Notional amount | | Other current assets | | Other noncurrent assets | | Other current liabilities | | Other noncurrent liabilities | | Type of hedge | | Term |
June 30, 2018 | | | | | | | | | | | | | |
Derivatives designated as hedges | | | | | | | | | | | | | |
Fixed-to-floating interest rate swaps | $ | 2,550 |
| | $ | — |
| | $ | 18 |
| | $ | 1 |
| | $ | 51 |
| | Fair value | | 9 months to 16 years |
Currency exchange contracts | 950 |
| | 13 |
| | 5 |
| | 18 |
| | 4 |
| | Cash flow | | 1 to 36 months |
Total | | | $ | 13 |
| | $ | 23 |
| | $ | 19 |
| | $ | 55 |
| | | | |
| | | | | | | | | | | | | |
Derivatives not designated as hedges | | | | | | | | | | | | | |
Currency exchange contracts | $ | 6,033 |
| | $ | 33 |
| | | | $ | 135 |
| | | | | | 1 to 12 months |
Commodity contracts | 11 |
| | — |
| | | | — |
| | | | | | 1 to 12 months |
Total | | | $ | 33 |
| |
|
| | $ | 135 |
| |
|
| | | | |
| | | | | | | | | | | | | |
December 31, 2017 | | | | | | | | | | | | | |
Derivatives designated as hedges | | | | | | | | | | | | | |
Fixed-to-floating interest rate swaps | $ | 2,965 |
| | $ | 1 |
| | $ | 41 |
| | $ | — |
| | $ | 17 |
| | Fair value | | 6 months to 17 years |
Currency exchange contracts | 924 |
| | 7 |
| | 7 |
| | 22 |
| | 2 |
| | Cash flow | | 1 to 36 months |
Total | | | $ | 8 |
| | $ | 48 |
| | $ | 22 |
| | $ | 19 |
| | | | |
| | | | | | | | | | | | | |
Derivatives not designated as hedges | | | | | | | | | | | | | |
Currency exchange contracts | $ | 3,719 |
| | $ | 39 |
| | | | $ | 19 |
| | | | | | 1 to 12 months |
Commodity contracts | 13 |
| | 1 |
| | | | — |
| | | | | | 1 to 12 months |
Total | | | $ | 40 |
| |
|
| | $ | 19 |
| |
|
| | | | |
The currency exchange contracts shown in the table above as derivatives not designated as hedges are primarily contracts entered into to manage currency volatility or exposure on intercompany sales and loans. While Eaton does not elect hedge accounting treatment for these derivatives, Eaton targets managing 100% of the intercompany balance sheet exposure to minimize the effect of currency volatility related to the movement of goods and services in the normal course of its operations. This activity represents the great majority of these currency exchange contracts.
The impact of derivative instruments to the Consolidated Statement of Income and Comprehensive Income follow:
|
| | | | | | | | | | | | | | | | | |
| Gain (loss) recognized in other comprehensive (loss) income | | Location of gain (loss) reclassified from Accumulated other comprehensive loss | | Gain (loss) reclassified from Accumulated other comprehensive loss |
| Three months ended June 30 | | | | Three months ended June 30 |
| 2018 | | 2017 | | | | 2018 | | 2017 |
Derivatives designated as cash flow hedges | | | | | | | | | |
Forward starting floating-to-fixed interest rate swaps | $ | — |
| | $ | (5 | ) | | Interest expense - net | | $ | — |
| | $ | — |
|
Currency exchange contracts | (15 | ) | | 2 |
| | Cost of products sold | | (4 | ) | | (1 | ) |
Total | $ | (15 | ) | | $ | (3 | ) | | | | $ | (4 | ) | | $ | (1 | ) |
| | | | | | | | | |
| | | | | | | | | |
| Gain (loss) recognized in other comprehensive (loss) income | | Location of gain (loss) reclassified from Accumulated other comprehensive loss | | Gain (loss) reclassified from Accumulated other comprehensive loss |
| Six months ended June 30 | | | | Six months ended June 30 |
| 2018 | | 2017 | | | | 2018 | | 2017 |
Derivatives designated as cash flow hedges | | | | | | | | | |
Forward starting floating-to-fixed interest rate swaps | $ | — |
| | $ | (5 | ) | | Interest expense - net | | $ | — |
| | $ | — |
|
Currency exchange contracts | (2 | ) | | 1 |
| | Cost of products sold | | (8 | ) | | (5 | ) |
Total | $ | (2 | ) |
| $ | (4 | ) |
|
|
| $ | (8 | ) |
| $ | (5 | ) |
Amounts recognized in net income follow:
|
| | | | | | | | | | | | | | | |
| Three months ended June 30 | | Six months ended June 30 |
| 2018 |
| 2017 | | 2018 | | 2017 |
Derivatives designated as fair value hedges | | | | | | | |
Fixed-to-floating interest rate swaps | $ | (16 | ) | | $ | 8 |
| | $ | (59 | ) | | $ | (3 | ) |
Related long-term debt converted to floating interest rates by interest rate swaps | 16 |
| | (8 | ) | | 59 |
| | 3 |
|
| $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Gains and losses described above were recognized in Interest expense - net.
Inventory is carried at lower of cost or net realizable value. The components of inventory follow:
|
| | | | | | | |
| June 30, 2018 | | December 31, 2017 |
Raw materials | $ | 1,065 |
| | $ | 953 |
|
Work-in-process | 524 |
| | 471 |
|
Finished goods | 1,164 |
| | 1,196 |
|
Total inventory | $ | 2,753 |
| | $ | 2,620 |
|
| |
Note 13. | BUSINESS SEGMENT INFORMATION |
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated on a regular basis by the chief operating decision maker, or decision making group, in deciding how to allocate resources to an individual segment and in assessing performance.
During the first quarter of 2018, Eaton re-segmented certain reportable operating segments due to a reorganization of the Company's businesses. The new reportable business segment is eMobility (which includes certain legacy Electrical Products and Vehicle product lines).
The eMobility segment designs, manufactures, markets, and supplies electrical and electronic components and systems that improve the power management and performance of both on-road and off-road vehicles. Products include high voltage inverters, converters, fuses, onboard chargers, circuit protection units, vehicle controls, power distribution, fuel tank isolation valves, and commercial vehicle hybrid systems. The principal markets for the eMobility segment are original equipment manufacturers and aftermarket customers of passenger cars, commercial vehicles, and construction, agriculture, and mining equipment.
Eaton’s operating segments are Electrical Products, Electrical Systems and Services, Hydraulics, Aerospace, Vehicle, and eMobility. Operating profit includes the operating profit from intersegment sales. For additional information regarding Eaton’s business segments, see Note 15 to the Consolidated Financial Statements contained in the 2017 Form 10-K.
|
| | | | | | | | | | | | | | | |
| Three months ended June 30 | | Six months ended June 30 |
| 2018 | | 2017 | | 2018 | | 2017 |
Net sales | | | | | | | |
Electrical Products | $ | 1,806 |
| | $ | 1,731 |
| | $ | 3,538 |
| | $ | 3,382 |
|
Electrical Systems and Services | 1,513 |
| | 1,414 |
| | 2,894 |
| | 2,747 |
|
Hydraulics | 723 |
| | 633 |
| | 1,433 |
| | 1,220 |
|
Aerospace | 463 |
| | 437 |
| | 921 |
| | 865 |
|
Vehicle | 899 |
| | 845 |
| | 1,792 |
| | 1,631 |
|
eMobility | 83 |
| | 72 |
| | 160 |
| | 135 |
|
Total net sales | $ | 5,487 |
| | $ | 5,132 |
| | $ | 10,738 |
| | $ | 9,980 |
|
| | | | | | | |
Segment operating profit | | | | | | | |
Electrical Products | $ | 334 |
| | $ | 299 |
| | $ | 641 |
| | $ | 585 |
|
Electrical Systems and Services | 227 |
| | 194 |
| | 394 |
| | 349 |
|
Hydraulics | 101 |
| | 74 |
| | 191 |
| | 134 |
|
Aerospace | 90 |
| | 81 |
| | 179 |
| | 160 |
|
Vehicle | 166 |
| | 141 |
| | 298 |
| | 249 |
|
eMobility | 14 |
| | 13 |
| | 25 |
| | 24 |
|
Total segment operating profit | 932 |
| | 802 |
| | 1,728 |
| | 1,501 |
|
| | | | | | | |
Corporate | | | | | | | |
Amortization of intangible assets | (96 | ) | | (96 | ) | | (194 | ) | | (190 | ) |
Interest expense - net | (68 | ) | | (60 | ) | | (138 | ) | | (121 | ) |
Pension and other postretirement benefits expense | 1 |
| | (11 | ) | | (1 | ) | | (22 | ) |
Other corporate expense - net | (75 | ) | | (63 | ) | | (136 | ) | | (129 | ) |
Income before income taxes | 694 |
| | 572 |
| | 1,259 |
| | 1,039 |
|
Income tax expense | 83 |
| | 55 |
| | 161 |
| | 88 |
|
Net income | 611 |
| | 517 |
| | 1,098 |
| | 951 |
|
Less net income for noncontrolling interests | (1 | ) | | (1 | ) | | — |
| | (1 | ) |
Net income attributable to Eaton ordinary shareholders | $ | 610 |
| | $ | 516 |
| | $ | 1,098 |
| | $ | 950 |
|
| |
Note 14. | CONDENSED CONSOLIDATING FINANCIAL STATEMENTS |
The Registered Senior Notes issued by Eaton Corporation are registered under the Securities Act of 1933. Eaton and certain of Eaton's 100% owned direct and indirect subsidiaries (the Guarantors) fully and unconditionally guaranteed (subject, in the case of the Guarantors, other than Eaton, to customary release provisions as described below), on a joint and several basis, the Registered Senior Notes. The following condensed consolidating financial statements are included so that separate financial statements of Eaton, Eaton Corporation and each of the Guarantors are not required to be filed with the Securities and Exchange Commission. The consolidating adjustments primarily relate to eliminations of investments in subsidiaries and intercompany balances and transactions. The condensed consolidating financial statements present investments in subsidiaries using the equity method of accounting. See Note 6 of Eaton's 2017 Form 10-K for additional information related to the Registered Senior Notes.
The guarantee of a Guarantor that is not a parent of the issuer will be automatically and unconditionally released and discharged in the event of any sale of the Guarantor or of all or substantially all of its assets, or in connection with the release or termination of the Guarantor as a guarantor under all other U.S. debt securities or U.S. syndicated credit facilities, subject to limitations set forth in the indenture. The guarantee of a Guarantor that is a direct or indirect parent of the issuer will only be automatically and unconditionally released and discharged in connection with the release or termination of such Guarantor as a guarantor under all other debt securities or syndicated credit facilities (in both cases, U.S. or otherwise), subject to limitations set forth in the indenture.
During 2018 and 2017, the Company undertook certain steps to restructure ownership of various subsidiaries. The transactions were entirely among wholly-owned subsidiaries under the common control of Eaton. These restructurings have been reflected as of the beginning of the earliest period presented below.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED JUNE 30, 2018 |
| Eaton Corporation plc | | Eaton Corporation | | Guarantors | | Other subsidiaries | | Consolidating adjustments | | Total |
Net sales | $ | — |
| | $ | 1,809 |
| | $ | 1,790 |
| | $ | 3,242 |
| | $ | (1,354 | ) | | $ | 5,487 |
|
| | | | | | | | | | | |
Cost of products sold | — |
| | 1,427 |
| | 1,289 |
| | 2,312 |
| | (1,357 | ) | | 3,671 |
|
Selling and administrative expense | 3 |
| | 397 |
| | 200 |
| | 301 |
| | — |
| | 901 |
|
Research and development expense | — |
| | 37 |
| | 35 |
| | 73 |
| | — |
| | 145 |
|
Interest expense (income) - net | — |
| | 67 |
| | 4 |
| | (6 | ) | | 3 |
| | 68 |
|
Other expense (income) - net | (37 | ) | | 9 |
| | 36 |
| | — |
| | — |
| | 8 |
|
Equity in loss (earnings) of subsidiaries, net of tax | (587 | ) | | (209 | ) | | (921 | ) | | (658 | ) | | 2,375 |
| | — |
|
Intercompany expense (income) - net | 11 |
| | 24 |
| | 557 |
| | (592 | ) | | — |
| | — |
|
Income (loss) before income taxes | 610 |
| | 57 |
|
| 590 |
|
| 1,812 |
|
| (2,375 | ) |
| 694 |
|
Income tax expense (benefit) | — |
| | (7 | ) | | (14 | ) | | 104 |
| | — |
| | 83 |
|
Net income (loss) | 610 |
| | 64 |
|
| 604 |
|
| 1,708 |
|
| (2,375 | ) |
| 611 |
|
Less net loss (income) for noncontrolling interests | — |
| | — |
| | — |
| | (1 | ) | | — |
| | (1 | ) |
Net income (loss) attributable to Eaton ordinary shareholders | $ | 610 |
| | $ | 64 |
|
| $ | 604 |
|
| $ | 1,707 |
|
| $ | (2,375 | ) |
| $ | 610 |
|
| | | | | | | | | | | |
Other comprehensive income (loss) | $ | (624 | ) | | $ | (63 | ) | | $ | (608 | ) | | $ | (1,390 | ) | | $ | 2,061 |
| | $ | (624 | ) |
Total comprehensive income (loss) attributable to Eaton ordinary shareholders | $ | (14 | ) | | $ | 1 |
| | $ | (4 | ) | | $ | 317 |
| | $ | (314 | ) | | $ | (14 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED JUNE 30, 2017 |
| Eaton Corporation plc | | Eaton Corporation | | Guarantors | | Other subsidiaries | | Consolidating adjustments | | Total |
Net sales | $ | — |
| | $ | 1,696 |
| | $ | 1,727 |
| | $ | 3,109 |
| | $ | (1,400 | ) | | $ | 5,132 |
|
| | | | | | | | | | | |
Cost of products sold | — |
| | 1,371 |
| | 1,263 |
| | 2,210 |
| | (1,396 | ) | | 3,448 |
|
Selling and administrative expense | 4 |
| | 361 |
| | 200 |
| | 326 |
| | — |
| | 891 |
|
Research and development expense | — |
| |