Document
Table of Contents

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2017
Commission file number 000-54863
EATON CORPORATION plc
(Exact name of registrant as specified in its charter)
Ireland
 
98-1059235
(State or other jurisdiction of incorporation or organization)
 
(IRS Employer Identification Number)
 
 
 
Eaton House, 30 Pembroke Road, Dublin 4, Ireland
 
D04 Y0C2
(Address of principal executive offices)
 
(Zip Code)
 
 
 
+353 1637 2900
 
 
 
 
 
 
(Registrant's telephone number, including area code)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Not applicable
 
 
 
 
 
 
(Former name, former address and former fiscal year if changed since last report)
 
 
 
 
 
 
 
 
 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer," “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ
 
Accelerated filer o
 
Non-accelerated filer o
Smaller reporting company o
 
Emerging growth company o
 
(Do not check if a smaller reporting company)
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange
Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
There were 440.6 million Ordinary Shares outstanding as of September 30, 2017.
 


Table of Contents

TABLE OF CONTENTS
 
 
EX-12
 
EX-31.1
 
EX-31.2
 
EX-32.1
 
EX-32.2
 
EX-101 INSTANCE DOCUMENT
 
EX-101 SCHEMA DOCUMENT
 
EX-101 CALCULATION LINKBASE DOCUMENT
 
EX-101 DEFINITION LINKBASE DOCUMENT
 
EX-101 LABELS LINKBASE DOCUMENT
 
EX-101 PRESENTATION LINKBASE DOCUMENT
 



Table of Contents

PART I — FINANCIAL INFORMATION

ITEM 1.
FINANCIAL STATEMENTS.

EATON CORPORATION plc
CONSOLIDATED STATEMENTS OF INCOME

 
Three months ended
September 30
 
Nine months ended
September 30
(In millions except for per share data)
2017
 
2016
 
2017
 
2016
Net sales
$
5,211

 
$
4,987

 
$
15,191

 
$
14,880

 
 
 
 
 
 
 
 
Cost of products sold
3,469

 
3,371

 
10,229

 
10,081

Selling and administrative expense
916

 
853

 
2,703

 
2,642

Research and development expense
147

 
146

 
440

 
444

Interest expense - net
60

 
59

 
181

 
173

Gain on sale of business
1,077

 

 
1,077

 

Other expense (income) - net
5

 
(15
)
 
(10
)
 
(28
)
Income before income taxes
1,691

 
573

 
2,725

 
1,568

Income tax expense
292

 
51

 
378

 
151

Net income
1,399

 
522

 
2,347

 
1,417

Less net (income) loss for noncontrolling interests

 
1

 
(1
)
 
1

Net income attributable to Eaton ordinary shareholders
$
1,399

 
$
523

 
$
2,346

 
$
1,418

 
 
 
 
 
 
 
 
Net income per share attributable to Eaton ordinary shareholders
 
 
 
 
 
 
 
Diluted
$
3.14

 
$
1.15

 
$
5.23

 
$
3.09

Basic
3.16

 
1.15

 
5.26

 
3.10

 
 
 
 
 
 
 
 
Weighted-average number of ordinary shares outstanding
 
 
 
 
 
 
 
Diluted
445.2

 
455.6

 
448.3

 
457.9

Basic
442.6

 
453.9

 
445.9

 
456.5

 
 
 
 
 
 
 
 
Cash dividends declared per ordinary share
$
0.60

 
$
0.57

 
$
1.80

 
$
1.71


The accompanying notes are an integral part of these condensed consolidated financial statements.

2

Table of Contents

EATON CORPORATION plc
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 
Three months ended
September 30
 
Nine months ended
September 30
(In millions)
2017
 
2016
 
2017
 
2016
Net income
$
1,399

 
$
522

 
$
2,347

 
$
1,417

Less net (income) loss for noncontrolling interests

 
1

 
(1
)
 
1

Net income attributable to Eaton ordinary shareholders
1,399

 
523

 
2,346

 
1,418

 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax
 
 
 
 
 
 
 
Currency translation and related hedging instruments
195

 
(22
)
 
743

 
(57
)
Pensions and other postretirement benefits
16

 
45

 
53

 
132

Cash flow hedges
(12
)
 
1

 
(11
)
 
(33
)
Other comprehensive income (loss) attributable to Eaton
   ordinary shareholders
199

 
24

 
785

 
42

 


 


 


 


Total comprehensive income attributable to Eaton
  ordinary shareholders
$
1,598

 
$
547

 
$
3,131

 
$
1,460


The accompanying notes are an integral part of these condensed consolidated financial statements.


3

Table of Contents

EATON CORPORATION plc
CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions)
September 30,
2017
 
December 31,
2016
Assets
 
 
 
Current assets
 
 
 
Cash
$
791

 
$
543

Short-term investments
843

 
203

Accounts receivable - net
3,962

 
3,560

Inventory
2,457

 
2,254

Prepaid expenses and other current assets
396

 
381

Total current assets
8,449

 
6,941

 
 
 
 
Property, plant and equipment
 
 
 
Land and buildings
2,498

 
2,369

Machinery and equipment
5,940

 
5,670

Gross property, plant and equipment
8,438

 
8,039

Accumulated depreciation
(4,952
)
 
(4,596
)
Net property, plant and equipment
3,486

 
3,443

 
 
 
 
Other noncurrent assets
 
 
 
Goodwill
13,545

 
13,201

Other intangible assets
5,354

 
5,514

Deferred income taxes
264

 
360

Other assets
1,627

 
960

Total assets
$
32,725

 
$
30,419

 
 
 
 
Liabilities and shareholders’ equity
 
 
 
Current liabilities
 
 
 
Short-term debt
$
5

 
$
14

Current portion of long-term debt
1,494

 
1,552

Accounts payable
2,039

 
1,718

Accrued compensation
434

 
379

Other current liabilities
1,928

 
1,822

Total current liabilities
5,900

 
5,485

 
 
 
 
Noncurrent liabilities
 
 
 
Long-term debt
7,273

 
6,711

Pension liabilities
1,328

 
1,659

Other postretirement benefits liabilities
366

 
368

Deferred income taxes
327

 
321

Other noncurrent liabilities
895

 
934

Total noncurrent liabilities
10,189

 
9,993

 
 
 
 
Shareholders’ equity
 
 
 
Eaton shareholders’ equity
16,593

 
14,897

Noncontrolling interests
43

 
44

Total equity
16,636

 
14,941

Total liabilities and equity
$
32,725

 
$
30,419

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

Table of Contents

EATON CORPORATION plc
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 
Nine months ended
September 30
(In millions)
2017
 
2016
Operating activities
 
 
 
Net income
$
2,347

 
$
1,417

Adjustments to reconcile to net cash provided by operating activities
 
 
 
Depreciation and amortization
685

 
700

Deferred income taxes
(181
)
 
(105
)
Pension and other postretirement benefits expense
161

 
177

Contributions to pension plans
(447
)
 
(114
)
Contributions to other postretirement benefits plans
(14
)
 
(26
)
Gain on sale of business
(843
)
 

Changes in working capital
(144
)
 
(206
)
Other - net
223

 
89

Net cash provided by operating activities
1,787

 
1,932

 
 
 
 
Investing activities
 

 
 
Capital expenditures for property, plant and equipment
(351
)
 
(346
)
Proceeds from sale of business
600

 

Cash received from acquisitions of businesses, net of cash acquired

 
1

Purchases of short-term investments - net
(621
)
 
(29
)
Other - net
(63
)
 
3

Net cash used in investing activities
(435
)
 
(371
)
 
 
 
 
Financing activities
 
 
 
Proceeds from borrowings
1,000

 
633

Payments on borrowings
(553
)
 
(666
)
Cash dividends paid
(803
)
 
(780
)
Exercise of employee stock options
59

 
60

Repurchase of shares
(789
)
 
(567
)
Employee taxes paid from shares withheld
(21
)
 
(18
)
Other - net
(8
)
 
(5
)
Net cash used in financing activities
(1,115
)
 
(1,343
)
 
 
 
 
Effect of currency on cash
11

 
8

Total increase in cash
248

 
226

Cash at the beginning of the period
543

 
268

Cash at the end of the period
$
791

 
$
494


The accompanying notes are an integral part of these condensed consolidated financial statements.

5

Table of Contents

EATON CORPORATION plc
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Amounts are in millions unless indicated otherwise (per share data assume dilution).
Note 1.
BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements of Eaton Corporation plc (Eaton or the Company) have been prepared in accordance with generally accepted accounting principles for interim financial information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by United States generally accepted accounting principles (US GAAP) for complete financial statements. However, in the opinion of management, all adjustments (consisting of normal recurring accruals) have been made that are necessary for a fair presentation of the condensed consolidated financial statements for the interim periods.
This Form 10-Q should be read in conjunction with the consolidated financial statements and related notes included in Eaton’s 2016 Form 10-K. The interim period results are not necessarily indicative of the results to be expected for the full year. Management has evaluated subsequent events through the date this Form 10-Q was filed with the Securities and Exchange Commission.
During the first quarter of 2017, the Company adopted Accounting Standards Update 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting, (ASU 2016-09). Upon adoption, the Company recorded deferred tax assets of $48 for all excess tax benefits that had not been previously recognized. This was accomplished through a cumulative-effect adjustment to retained earnings. ASU 2016-09 also requires that all excess tax benefits and deficiencies generated in the current and future periods be recorded as income tax benefit or expense in the reporting period in which they occur. These excess tax benefits and deficiencies, which were previously required to be presented as financing activities on the Company’s Condensed Consolidated Statements of Cash Flows, are now classified as operating activities prospectively. The Company also reclassified $21 and $18 for the first nine months of 2017 and 2016, respectively, from operating activities to financing activities on the Company’s Condensed Consolidated Statements of Cash Flows for withholding payments made to taxing authorities from shares withheld from employees. The Company will continue to estimate forfeitures as part of recording equity-based compensation expense.
Certain prior year amounts have been reclassified to conform to the current year presentation.
Recently Issued Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (ASU 2014-09). This accounting standard supersedes all existing US GAAP revenue recognition guidance. Under ASU 2014-09, a company will recognize revenue when it transfers the control of promised goods or services to customers in an amount that reflects the consideration which the company expects to collect in exchange for those goods or services. ASU 2014-09 will require additional disclosures in the notes to the consolidated financial statements and is effective for annual and interim reporting periods beginning after December 15, 2016. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers: Deferral of the Effective Date (ASU 2015-14). This accounting standard defers the effective date of ASU 2014-09 for one year and permits early adoption as of the original effective date.
A cross-functional implementation team has been established consisting of representatives from all of our business segments to review current accounting policies and practices to identify potential differences that would result from applying the requirements of the new standard to revenue contracts. The implementation team performed a review of samples of customer contracts across the Company’s significant revenue streams. Based on this evaluation of the revenue streams, the Company believes there will be little difference in revenue recorded under the current and new standards. Certain revenue streams will move from point-in-time or multiple elements to over time because of the continuous transfer of control to customers. The Company is also in the process of implementing the appropriate changes to business processes and controls to support recognition and disclosure under the new standard, including evaluating new qualitative and quantitative disclosures that will include information on the nature, amount, timing and significant judgments impacting revenue from contracts with customers. Eaton plans to adopt the standard as of the first quarter of 2018 using the modified retrospective approach and will record a cumulative adjustment to equity for open contracts as of January 1, 2018.
In February 2016, the Financial Accounting Standards Board issued Accounting Standards Update 2016-02, Leases (Topic 842), (ASU 2016-02). This accounting standard requires that a lessee recognize a lease asset and a lease liability on its balance sheet for all leases, including operating leases, with a term greater than 12 months. ASU 2016-02 will require additional disclosures in the notes to the consolidated financial statements and is effective for annual and interim reporting periods beginning after December 15, 2018. A project team has been formed to evaluate and implement the new standard, including the use of third-party lease accounting software. Eaton is evaluating the impact of ASU 2016-02 and an estimate of the impact to the consolidated financial statements cannot be made at this time.

6

Table of Contents


Note 2.
SALE OF A BUSINESS
On July 31, 2017, Eaton sold a 50% interest in its heavy-duty and medium-duty commercial vehicle automated transmission business for $600 in cash to Cummins, Inc. The new joint venture is named Eaton Cummins Automated Transmission Technologies. The Company recognized a pre-tax gain of $1,077, of which $533 related to the pre-tax gain from the $600 proceeds from the sale and $544 related to the Company’s remaining 50% investment in the joint venture being remeasured to fair value. The after-tax gain was $843. The fair value is based on the price paid to Eaton for the 50% interest sold to Cummins, Inc. and further supported by a discounted cash flow model. Eaton will account for its investment on the equity method of accounting.

Note 3.
ACQUISITION INTEGRATION CHARGES
Eaton incurs integration charges related to acquired businesses. A summary of these charges follows:
 
Three months ended
September 30
 
Nine months ended
September 30
 
2017
 
2016
 
2017
 
2016
Electrical Products
$
1

 
$
1

 
$
3

 
$
2

Electrical Systems and Services

 

 

 
1

Total acquisition integration charges before income taxes
1

 
1

 
3

 
3

Income taxes

 

 
1

 
1

Total after income taxes
$
1

 
$
1

 
$
2

 
$
2

Per ordinary share - diluted
$

 
$

 
$

 
$

Business segment acquisition integration charges in 2017 related to the integration of Ephesus Lighting, Inc. (Ephesus), which was acquired in 2015. The charges associated with Ephesus were included in Selling and administrative expense. Business segment acquisition integration charges in 2016 related to the integration of Ephesus and Oxalis Group Ltd. (Oxalis), which was acquired in 2015. The charges associated with Ephesus were included in Cost of products sold and Selling and administrative expense, while the charges associated with Oxalis were included in Cost of products sold. In Business Segment Information, the charges reduced Operating profit of the related business segment. See Note 14 for additional information about business segments.

Note 4.
RESTRUCTURING CHARGES
During 2015, Eaton announced its commitment to undertake actions to reduce its cost structure in all business segments and at corporate. Restructuring charges incurred for the three and nine months ended September 30, 2017, were $22 and $75, respectively, and were $23 and $121 for the three and nine months ended September 30, 2016, respectively. The charges associated with restructuring activities are anticipated to be $100 in 2017.
A summary of restructuring charges by type follows:
 
Three months ended
September 30
 
Nine months ended
September 30
 
2017
 
2016
 
2017
 
2016
Workforce reductions
$
10

 
$
18

 
$
35

 
$
95

Plant closings and other
12

 
5

 
40

 
26

Total
$
22

 
$
23

 
$
75

 
$
121


7

Table of Contents

A summary of restructuring charges by segment follows:
 
Three months ended
September 30
 
Nine months ended
September 30
 
2017
 
2016
 
2017
 
2016
Electrical Products
$

 
$
1

 
$
14

 
$
27

Electrical Systems & Services

 
7

 
7

 
20

Hydraulics
9

 
10

 
26

 
44

Aerospace

 
(1
)
 
1

 
3

Vehicle
2

 
5

 
7

 
22

Corporate
11

 
1

 
20

 
5

Total
$
22

 
$
23

 
$
75

 
$
121

A summary of liabilities related to workforce reductions, plant closings and other associated costs announced in 2015 follows:
 
Workforce reductions
 
Plant closings and other
 
Total
Balance at December 31, 2015
$
54

 
$

 
$
54

  Liability recognized
177

 
34

 
211

  Payments
(116
)
 
(13
)
 
(129
)
  Other adjustments
(2
)
 
(20
)
 
(22
)
Balance at December 31, 2016
113

 
1

 
114

Liability recognized
35

 
40

 
75

Payments
(78
)
 
(25
)
 
(103
)
Other adjustments
(3
)
 
(12
)
 
(15
)
Balance at September 30, 2017
$
67

 
$
4

 
$
71

These charges were included in Cost of products sold, Selling and administrative expenses or Other income-net, as appropriate. In Business Segment Information, the charges reduced Operating profit of the related business segment. See Note 14 for additional information about business segments.

Note 5.
GOODWILL
Change in the carrying amount of goodwill by segment follows:
 
 
Electrical
Products
 
Electrical
Systems and
Services
 
Hydraulics
 
Aerospace
 
Vehicle
 
Total
December 31, 2016
 
$
6,497

 
$
4,203

 
$
1,221

 
$
938

 
$
342

 
$
13,201

Goodwill written off from sale of business
 

 

 

 

 
(52
)
 
(52
)
Translation
 
235

 
114

 
34

 
8

 
5

 
396

September 30, 2017
 
$
6,732

 
$
4,317

 
$
1,255

 
$
946

 
$
295

 
$
13,545



8

Table of Contents

Note 6.    DEBT
On September 15, 2017, a subsidiary of Eaton issued senior notes (the Notes) with a face amount of $1,000. The Notes are comprised of two tranches of $700 and $300, which mature in 2027 and 2047, respectively, with interest payable semi-annually at a respective rate of 3.1% and 3.9%. The issuer received proceeds totaling $993 from the issuance, net of financing costs. The Notes are fully and unconditionally guaranteed on an unsubordinated, unsecured basis by Eaton and certain of its direct and indirect subsidiaries. The Notes contain customary optional redemption and par call provisions. The Notes also contain a change of control provision which requires the Company to make an offer to purchase all or any part of the Notes at a purchase price of 101% of the principal amount plus accrued and unpaid interest. The capitalized deferred financing fees are amortized in Interest expense-net over the respective terms of the Notes. The Notes are subject to customary non-financial covenants.

Note 7.    RETIREMENT BENEFITS PLANS
The components of retirement benefits expense follow:
 
 
United States
pension benefit expense
 
Non-United States
pension benefit expense
 
Other postretirement
benefits expense
 
 
Three months ended September 30
 
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
Service cost
$
24

 
$
28

 
$
18

 
$
16

 
$
1

 
$
1

 
Interest cost
30

 
31

 
14

 
16

 
4

 
4

 
Expected return on plan assets
(61
)
 
(63
)
 
(24
)
 
(23
)
 
(1
)
 
(2
)
 
Amortization
21

 
23

 
13

 
8

 
(3
)
 
(2
)
 
 
14

 
19

 
21

 
17

 
1

 
1

 
Settlements
17

 
24

 
4

 

 

 

 
Total expense
$
31

 
$
43

 
$
25

 
$
17

 
$
1

 
$
1

 
 
 
 
 
United States
pension benefit expense
 
Non-United States
pension benefit expense
 
Other postretirement
benefits expense
 
 
Nine months ended September 30
 
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
Service cost
$
72

 
$
83

 
$
53

 
$
49

 
$
2

 
$
3

 
Interest cost
92

 
94

 
41

 
48

 
11

 
13

 
Expected return on plan assets
(183
)
 
(188
)
 
(70
)
 
(71
)
 
(3
)
 
(5
)
 
Amortization
62

 
69

 
38

 
25

 
(9
)
 
(6
)
 
 
43

 
58

 
62

 
51

 
1

 
5

 
Settlements and special termination benefits
51

 
63

 
4

 

 

 

 
Total expense
$
94

 
$
121

 
$
66

 
$
51

 
$
1

 
$
5


In 2017, Eaton expects to make contributions to the United States pension plans of $375, including $370 contributed through September 30, 2017.


9

Table of Contents

Note 8.
LEGAL CONTINGENCIES
Eaton is subject to a broad range of claims, administrative and legal proceedings such as lawsuits that relate to contractual allegations, tax audits, patent infringement, personal injuries, antitrust matters and employment-related matters. Eaton is also subject to asbestos claims from historic products which may have contained asbestos. Insurance may cover some of the costs associated with these claims and proceedings. Although it is not possible to predict with certainty the outcome or cost of these matters, the Company believes they will not have a material adverse effect on the consolidated financial statements.
In December 2011, Pepsi-Cola Metropolitan Bottling Company, Inc. (“Pepsi”) filed an action against (a) Cooper Industries, LLC, Cooper Industries, Ltd., Cooper Holdings, Ltd., Cooper US, Inc., and Cooper Industries plc (collectively, “Cooper”), (b) M&F Worldwide Corp., Mafco Worldwide Corp., Mafco Consolidated Group LLC, and PCT International Holdings, Inc. (collectively, “Mafco”), and (c) the Pneumo Abex Asbestos Claims Settlement Trust (the “Trust”) in Texas state court. Pepsi alleged that it was harmed by a 2011 settlement agreement (“2011 Settlement”) among Cooper, Mafco, and Pneumo Abex, LLC (“Pneumo,” which prior to the 2011 Settlement was a Mafco subsidiary), which settlement resolved litigation that Pneumo had previously brought against Cooper involving, among other things, a guaranty related to Pneumo’s friction products business. In November 2015, after a Texas court ruled that Pepsi's claims should be heard in arbitration, Pepsi filed a demand for arbitration against Cooper, Mafco, the Trust, and Pneumo. Pepsi subsequently dropped claims against all parties except Cooper. An arbitration under the auspices of the American Arbitration Association commenced in October 2017. Pepsi’s experts have opined, among other things, that the value contributed to the Trust for a release of the guaranty was approximately $440 below reasonably equivalent value, and that an inability of Pneumo to satisfy future liabilities may result in plaintiffs suing Pepsi under various theories. Cooper submitted various expert reports and, among other things, Cooper’s experts opine that Pepsi has no basis to seek any damages and that Cooper paid reasonably equivalent value for the release of its indemnity obligations under the guaranty. The Company believes that the claims of Pepsi are without merit, and that the ultimate resolution of this matter will not have a material impact on the Company’s consolidated financial statements.
In December 2010, a Brazilian court held that a judgment obtained by a Brazilian company, Raysul, against another Brazilian company, Saturnia, which was sold by Eaton in 2006, could be enforced against Eaton Ltda. The judgment was based on an alleged violation of an agency agreement between Raysul and Saturnia. At March 31, 2016, the Company had a total accrual of 100 Brazilian Reais related to this matter ($31 based on June 2016 exchange rates). In June 2016, Eaton signed a settlement agreement and resolved the matter, which did not have a material impact on the consolidated financial statements.

Note 9.
INCOME TAXES

The effective income tax rate for the third quarter and first nine months of 2017 was expense of 17.3% and 13.9%, respectively, compared to expense of 8.8% and 9.6% for the third quarter and first nine months of 2016. The tax rate for the third quarter and first nine months of 2017 includes $234 of tax expense on the gain related to the Eaton Cummins joint venture transaction, which closed during the third quarter and is discussed in Note 2. Excluding the impact from the Eaton Cummins joint venture transaction, the effective income tax rate for the third quarter and first nine months of 2017 was expense of 9.5% and 8.8%, respectively. The increase in the effective tax rate in the third quarter of 2017 was due to greater levels of income in higher tax jurisdictions. The decrease in the effective tax rate in the first nine months of 2017 was due to the resolution of tax contingencies in lower tax jurisdictions and the excess tax benefits recognized for employee share-based payments pursuant to the adoption of ASU 2016-09 as discussed in Note 1.
On July 26, 2017, the United States Tax Court issued a ruling in the previously-disclosed dispute between Eaton Corporation, a subsidiary of the Company (“Eaton Corp”) and the Internal Revenue Service (the “IRS”). As the Company has previously disclosed, the IRS issued a Notice in 2011 for Eaton Corp’s 2005 and 2006 tax years proposing assessments of $75 million in additional taxes plus $52 million in penalties related primarily to transfer pricing adjustments for products manufactured in Eaton facilities in Puerto Rico and the Dominican Republic and sold to affiliated companies located in the U.S. As previously disclosed, the IRS also proposed adjustments related to the same transfer pricing issue in another Notice issued in 2014 for the 2007 through 2010 tax years. Eaton has set its transfer prices for products sold between these affiliates at the same prices that it sells such products to third parties, as required by two successive Advance Pricing Agreements (APAs) Eaton Corp entered into with the IRS. The IRS cancelled the APAs and made the proposed adjustments in the 2011 and 2014 Notices, which Eaton Corp disputed in the Tax Court. The Tax Court case involved both whether the APAs should be enforced and, if not, the appropriate transfer pricing methodology. The Tax Court held a trial for the 2005 and 2006 tax years, the outcome of which also applies to the transfer pricing matter in the 2007 through 2010 tax years.
The Tax Court agreed with Eaton Corp that the IRS must abide by the terms of the APAs for the tax years 2005-2006, a finding that is also applicable to the 2007-2010 years. The Tax Court’s ruling on the APAs did not have a material impact on Eaton’s consolidated financial statements.


10

Table of Contents

Note 10. EQUITY
On October 22, 2013, Eaton's Board of Directors adopted a share repurchase program (the 2013 Program). Under the 2013 Program, the ordinary shares were expected to be repurchased over time, depending on market conditions, the market price of ordinary shares, capital levels, and other considerations. During the first quarter of 2016, 1.5 million ordinary shares were repurchased under the 2013 Program in the open market at a total cost of $82. On February 24, 2016, the Board of Directors approved a new share repurchase program for share repurchases up to $2,500 of ordinary shares (2016 Program). Under the 2016 Program, the ordinary shares are expected to be repurchased over time, depending on market conditions, the market price of ordinary shares, capital levels, and other considerations. During the three and nine months ended September 30, 2017, 4.4 million and 10.7 million ordinary shares, respectively, were repurchased under the 2016 Program in the open market at a total cost of $324 and $789, respectively. During the three and nine months ended September 30, 2016, 3.7 million and 7.7 million ordinary shares, respectively, were repurchased under the 2016 Program in the open market at a total cost of $243 and $485, respectively.
The changes in Shareholders’ equity follow:
 
Eaton
shareholders’
equity
 
Noncontrolling
interests
 
Total
equity
Balance at December 31, 2016
$
14,897

 
$
44

 
$
14,941

Cumulative-effect adjustment upon adoption of ASU 2016-09
48

 

 
48

Net income
2,346

 
1

 
2,347

Other comprehensive income
785

 

 
785

Cash dividends paid
(803
)
 
(3
)
 
(806
)
Issuance of shares under equity-based compensation plans - net
109

 

 
109

Repurchase of shares
(789
)
 

 
(789
)
Changes in noncontrolling interest - net

 
1

 
1

Balance at September 30, 2017
$
16,593

 
$
43

 
$
16,636

The changes in Accumulated other comprehensive loss follow:
 
Currency translation and related hedging instruments
 
Pensions and other postretirement benefits
 
Cash flow
hedges
 
Total
Balance at December 31, 2016
$
(3,062
)
 
$
(1,380
)
 
$
(6
)
 
$
(4,448
)
Other comprehensive (loss) income
   before reclassifications
743

 
(46
)
 
(19
)
 
678

Amounts reclassified from Accumulated other
   comprehensive loss (income)

 
99

 
8

 
107

Net current-period Other comprehensive
   income (loss)
743

 
53

 
(11
)
 
785

Balance at September 30, 2017
$
(2,319
)
 
$
(1,327
)
 
$
(17
)
 
$
(3,663
)

11

Table of Contents

The reclassifications out of Accumulated other comprehensive loss follow:
 
Nine months ended September 30, 2017
 
Consolidated statements
of income classification
Amortization of defined benefit pensions and other postretirement benefits items
 
 
 
Actuarial loss and prior service cost
$
(146
)
1 
 
Tax benefit
47

 
 
Total, net of tax
(99
)
 
 
 
 
 
 
Gains and (losses) on cash flow hedges
 
 
 
Currency exchange contracts
(12
)
 
Cost of products sold
Tax benefit
4

 
 
Total, net of tax
(8
)
 
 
 
 
 
 
Total reclassifications for the period
$
(107
)
 
 
1 These components of Accumulated other comprehensive loss are included in the computation of net periodic benefit cost. See Note 7 for additional information about pension and other postretirement benefits items.

Net Income Per Share Attributable to Eaton Ordinary Shareholders
A summary of the calculation of net income per share attributable to Eaton ordinary shareholders follows:
 
Three months ended
September 30
 
Nine months ended
September 30
(Shares in millions)
2017
 
2016
 
2017
 
2016
Net income attributable to Eaton ordinary shareholders
$
1,399

 
$
523

 
$
2,346

 
$
1,418

 
 
 
 
 
 
 
 
Weighted-average number of ordinary shares outstanding - diluted
445.2

 
455.6

 
448.3

 
457.9

Less dilutive effect of equity-based compensation
2.6

 
1.7

 
2.4

 
1.4

Weighted-average number of ordinary shares outstanding - basic
442.6

 
453.9

 
445.9

 
456.5

 
 
 
 
 
 
 
 
Net income per share attributable to Eaton ordinary shareholders
 
 
 
 
 
 
 
Diluted
$
3.14

 
$
1.15

 
$
5.23

 
$
3.09

Basic
3.16

 
1.15

 
5.26

 
3.10

For the third quarter and first nine months of 2017, 0.2 million and 0.6 million stock options, respectively, were excluded from the calculation of diluted net income per share attributable to Eaton ordinary shareholders because the exercise price of the options exceeded the average market price of the ordinary shares during the period and their effect, accordingly, would have been antidilutive. For the third quarter and first nine months of 2016, 1.5 million and 1.8 million stock options, respectively, were excluded from the calculation of diluted net income per share attributable to Eaton ordinary shareholders because the exercise price of the options exceeded the average market price of the ordinary shares during the period and their effect, accordingly, would have been antidilutive.


12

Table of Contents

Note 11.
FAIR VALUE MEASUREMENTS
Fair value is measured based on an exit price, representing the amount that would be received to sell an asset or paid to satisfy a liability in an orderly transaction between market participants. Fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, a fair value hierarchy is established, which categorizes the inputs used in measuring fair value as follows: (Level 1) observable inputs such as quoted prices in active markets; (Level 2) inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and (Level 3) unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
A summary of financial instruments recognized at fair value, and the fair value measurements used, follows:
 
Total
 
Level 1
 
Level 2
 
Level 3
September 30, 2017
 
 
 
 
 
 
 
Cash
$
791

 
$
791

 
$

 
$

Short-term investments
843

 
843

 

 

Net derivative contracts
28

 

 
28

 

 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
Cash
$
543

 
$
543

 
$

 
$

Short-term investments
203

 
203

 

 

Net derivative contracts
(3
)
 

 
(3
)
 

Eaton values its financial instruments using an industry standard market approach, in which prices and other relevant information is generated by market transactions involving identical or comparable assets or liabilities. No financial instruments were measured using unobservable inputs.
Other Fair Value Measurements
Long-term debt and the current portion of long-term debt had a carrying value of $8,767 and fair value of $9,078 at September 30, 2017 compared to $8,263 and $8,477, respectively, at December 31, 2016. The fair value of Eaton's debt instruments were estimated using prevailing market interest rates on debt with similar creditworthiness, terms and maturities, and are considered a Level 2 fair value measurement.
As discussed in Note 2, on July 31, 2017 Eaton sold a 50% interest in its heavy-duty and medium-duty commercial vehicle automated transmission business to Cummins, Inc. Eaton's remaining 50% interest was remeasured to a fair value of $600 on July 31, 2017 using a discounted cash flow model which is considered a Level 3 fair value measurement. The model includes estimates of future cash flows, future growth rates, terminal value amounts, and the applicable weighted-average cost of capital used to discount those estimated cash flows. Eaton will account for its investment on the equity method of accounting.


13

Table of Contents

Note 12.
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
In the normal course of business, Eaton is exposed to certain risks related to fluctuations in interest rates, currency exchange rates and commodity prices. The Company uses various derivative and non-derivative financial instruments, primarily interest rate swaps, currency forward exchange contracts, currency swaps and, to a lesser extent, commodity contracts, to manage risks from these market fluctuations. The instruments used by Eaton are straightforward, non-leveraged instruments. The counterparties to these instruments are financial institutions with strong credit ratings. Eaton maintains control over the size of positions entered into with any one counterparty and regularly monitors the credit rating of these institutions. Such instruments are not purchased and sold for trading purposes.
Derivative financial instruments are accounted for at fair value and recognized as assets or liabilities in the Condensed Consolidated Balance Sheets. Accounting for the gain or loss resulting from the change in the fair value of the derivative financial instrument depends on whether it has been designated, and is effective, as part of a hedging relationship and, if so, as to the nature of the hedging activity. Eaton formally documents all relationships between derivative financial instruments accounted for as designated hedges and the hedged item, as well as its risk-management objective and strategy for undertaking the hedge transaction. This process includes linking derivative financial instruments to a recognized asset or liability, specific firm commitment, forecasted transaction, or net investment in a foreign operation. These financial instruments can be designated as:
Hedges of the change in the fair value of a recognized fixed-rate asset or liability, or the firm commitment to acquire such an asset or liability (a fair value hedge); for these hedges, the gain or loss from the derivative financial instrument, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in income during the period of change in fair value.
Hedges of the variable cash flows of a recognized variable-rate asset or liability, or the forecasted acquisition of such an asset or liability (a cash flow hedge); for these hedges, the effective portion of the gain or loss from the derivative financial instrument is recognized in Accumulated other comprehensive loss and reclassified to income in the same period when the gain or loss on the hedged item is included in income.
Hedges of the currency exposure related to a net investment in a foreign operation (a net investment hedge); for these hedges, the effective portion of the gain or loss from the derivative financial instrument is recognized in Accumulated other comprehensive loss and reclassified to income in the same period when the gain or loss related to the net investment in the foreign operation is included in income.
The gain or loss from a derivative financial instrument designated as a hedge that is effective is classified in the same line of the Consolidated Statements of Income as the offsetting loss or gain on the hedged item. The change in fair value of a derivative financial instrument that is not effective as a hedge is immediately recognized in income.
For derivatives that are not designated as a hedge, any gain or loss is immediately recognized in income. The majority of derivatives used in this manner relate to risks resulting from assets or liabilities denominated in a foreign currency and certain commodity contracts that arise in the normal course of business. Gains and losses associated with commodity hedge contracts are classified in Cost of products sold.
Eaton uses certain of its debt denominated in foreign currency to hedge portions of its net investments in foreign operations against foreign currency exposure (net investment hedges). Foreign currency denominated debt designated as non-derivative net investment hedging instruments on an after-tax basis was $89 at September 30, 2017 and $86 at December 31, 2016, and designated on a pre-tax basis was $643 at September 30, 2017 and $572 at December 31, 2016.

14

Table of Contents

Derivative Financial Statement Impacts
The fair value of derivative financial instruments recognized in the Condensed Consolidated Balance Sheets follows:
 
Notional
amount
 
Other
 current
assets
 
Other
noncurrent
assets
 
Other
current
liabilities
 
Other
noncurrent
liabilities
 
Type of
hedge
 
Term
September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as hedges
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed-to-floating interest rate
 swaps
$
3,715

 
$
2

 
$
56

 
$

 
$
7

 
Fair value
 
2 months to 17 years
Currency exchange contracts
921

 
4

 
6

 
25

 
5

 
Cash flow
 
1 to 36 months
Total
 
 
$
6

 
$
62

 
$
25

 
$
12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives not designated as
 hedges
 
 
 
 
 
 
 
 
 
 
 
 
 
Currency exchange contracts
$
3,022

 
$
21

 
 
 
$
24

 
 
 
 
 
1 to 12 months
Commodity contracts
1

 

 
 
 

 
 
 
 
 
1 to 12 months
Total
 
 
$
21

 


 
$
24

 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as hedges
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed-to-floating interest rate
 swaps
$
3,765

 
$
1

 
$
65

 
$

 
$
8

 
Fair value
 
3 months to 18 years
Forward starting floating-to-fixed
 interest rate swaps
450

 

 
19

 

 
1

 
Cash flow
 
11 years
Currency exchange contracts
802

 
11

 
1

 
22

 
17

 
Cash flow
 
1 to 36 months
Total
 
 
$
12

 
$
85

 
$
22

 
$
26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives not designated as
 hedges
 
 
 
 
 
 
 
 
 
 
 
 
 
Currency exchange contracts
$
5,333

 
$
31

 
 
 
$
85

 
 
 
 
 
1 to 12 months
Commodity contracts
10

 
2

 
 
 

 
 
 
 
 
1 to 12 months
Total
 
 
$
33

 


 
$
85

 


 
 
 
 
The currency exchange contracts shown in the table above as derivatives not designated as hedges are primarily contracts entered into to manage currency volatility or exposure on intercompany sales and loans. While Eaton does not elect hedge accounting treatment for these derivatives, Eaton targets managing 100% of the intercompany balance sheet exposure to minimize the effect of currency volatility related to the movement of goods and services in the normal course of its operations. This activity represents the great majority of these currency exchange contracts.

15

Table of Contents

The impact of derivative instruments to the Consolidated Statement of Income and Comprehensive Income follow:
 
Gain (loss) recognized in
other comprehensive
(loss) income
 
Location of gain (loss)
reclassified from
Accumulated other
comprehensive loss
 
Gain (loss) reclassified
from Accumulated other
comprehensive loss
 
Three months ended
September 30
 
 
 
Three months ended
September 30
 
2017
 
2016
 
 
 
2017
 
2016
Derivatives designated as
   cash flow hedges
 
 
 
 
 
 
 
 
 
Forward starting floating-to-fixed
 interest rate swaps
$
(10
)
 
$
1

 
Interest expense - net
 
$

 
$

Interest rate locks
(9
)
 

 
Interest expense - net
 

 

Currency exchange contracts
(6
)
 
(3
)
 
Cost of products sold
 
(7
)
 
(4
)
Total
$
(25
)
 
$
(2
)
 
 
 
$
(7
)
 
$
(4
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gain (loss) recognized in
other comprehensive
(loss) income
 
Location of gain (loss)
reclassified from
Accumulated other
comprehensive loss
 
Gain (loss) reclassified
from Accumulated other
comprehensive loss
 
Nine months ended
September 30
 
 
 
Nine months ended
September 30
 
2017
 
2016
 
 
 
2017
 
2016
Derivatives designated as cash
flow hedges
 
 
 
 
 
 
 
 
 
Forward starting floating-to-fixed
interest rate swaps
$
(15
)
 
$
(18
)
 
Interest expense - net
 
$

 
$

Interest rate locks
(9
)
 

 
Interest expense - net
 

 

Currency exchange contracts
(5
)
 
(35
)
 
Cost of products sold
 
(12
)
 
(3
)
Total
$
(29
)

$
(53
)



$
(12
)

$
(3
)

Amounts recognized in net income follow:
 
Three months ended
September 30
 
Nine months ended
September 30
 
2017

2016
 
2017
 
2016
Derivatives designated as fair value hedges
 
 
 
 
 
 
 
Fixed-to-floating interest rate swaps
$
(4
)
 
$
(28
)
 
$
(7
)
 
$
78

Related long-term debt converted to floating interest
   rates by interest rate swaps
4

 
28

 
7

 
(78
)
 
$

 
$

 
$

 
$

Gains and losses described above were recognized in Interest expense - net.


16

Table of Contents

Note 13.
INVENTORY
Inventory accounted for using the first-in, first out (FIFO) method is carried at lower of cost or net realizable value. Inventory accounted for using the last-in, first-out (LIFO) method is carried at lower of cost or market. The components of inventory follow:
 
September 30,
2017
 
December 31,
2016
Raw materials
$
959

 
$
880

Work-in-process
434

 
396

Finished goods
1,167

 
1,074

Inventory at FIFO
2,560

 
2,350

Excess of FIFO over LIFO cost
(103
)
 
(96
)
Total inventory
$
2,457

 
$
2,254



17

Table of Contents

Note 14.
BUSINESS SEGMENT INFORMATION
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated on a regular basis by the chief operating decision maker, or decision making group, in deciding how to allocate resources to an individual segment and in assessing performance. Eaton’s operating segments are Electrical Products, Electrical Systems and Services, Hydraulics, Aerospace and Vehicle. Operating profit includes the operating profit from intersegment sales. For additional information regarding Eaton’s business segments, see Note 15 to the Consolidated Financial Statements contained in the 2016 Form 10-K.
 
Three months ended
September 30
 
Nine months ended
September 30
 
2017
 
2016
 
2017
 
2016
Net sales
 
 
 
 
 
 
 
Electrical Products
$
1,857

 
$
1,767

 
$
5,371

 
$
5,231

Electrical Systems and Services
1,421

 
1,436

 
4,168

 
4,207

Hydraulics
634

 
562

 
1,854

 
1,702

Aerospace
438

 
436

 
1,303

 
1,328

Vehicle
861

 
786

 
2,495

 
2,412

Total net sales
$
5,211

 
$
4,987

 
$
15,191

 
$
14,880

 
 
 
 
 
 
 
 
Segment operating profit
 
 
 
 
 
 
 
Electrical Products
$
346

 
$
331

 
$
957

 
$
924

Electrical Systems and Services
196

 
197

 
545

 
534

Hydraulics
80

 
61

 
214

 
161

Aerospace
84

 
88

 
244

 
251

Vehicle
150

 
122

 
397

 
377

Total segment operating profit
856

 
799

 
2,357

 
2,247

 
 
 
 
 
 
 
 
Corporate
 
 
 
 
 
 
 
Amortization of intangible assets
(98
)
 
(99
)
 
(288
)
 
(297
)
Interest expense - net
(60
)
 
(59
)
 
(181
)
 
(173
)
Pension and other postretirement benefits expense
(16
)
 
(18
)
 
(38
)
 
(45
)
Gain on sale of business
1,077

 

 
1,077

 

Other corporate expense - net
(68
)
 
(50
)
 
(202
)
 
(164
)
Income before income taxes
1,691

 
573

 
2,725

 
1,568

Income tax expense
292

 
51

 
378

 
151

Net income
1,399

 
522

 
2,347

 
1,417

Less net (income) loss for noncontrolling interests

 
1

 
(1
)
 
1

Net income attributable to Eaton ordinary shareholders
$
1,399

 
$
523

 
$
2,346

 
$
1,418



18


Note 15.
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
On November 14, 2013 and September 15, 2017, Eaton Corporation registered senior notes under the Securities Act of 1933 (the Senior Notes). Eaton and certain other of Eaton's 100% owned direct and indirect subsidiaries (the Guarantors) fully and unconditionally guaranteed (subject, in the case of the Guarantors, other than Eaton, to customary release provisions as described below), on a joint and several basis, the Senior Notes. The following condensed consolidating financial statements are included so that separate financial statements of Eaton, Eaton Corporation and each of the Guarantors are not required to be filed with the Securities and Exchange Commission. The consolidating adjustments primarily relate to eliminations of investments in subsidiaries and intercompany balances and transactions. The condensed consolidating financial statements present investments in subsidiaries using the equity method of accounting.
The guarantee of a Guarantor that is not a parent of the issuer will be automatically and unconditionally released and discharged in the event of any sale of the Guarantor or of all or substantially all of its assets, or in connection with the release or termination of the Guarantor as a guarantor under all other U.S. debt securities or U.S. syndicated credit facilities, subject to limitations set forth in the indenture. The guarantee of a Guarantor that is a direct or indirect parent of the issuer will only be automatically and unconditionally released and discharged in connection with the release or termination of such Guarantor as a guarantor under all other debt securities or syndicated credit facilities (in both cases, U.S. or otherwise), subject to limitations set forth in the indenture.
During 2017 and 2016, the Company undertook certain steps to restructure ownership of various subsidiaries. The transactions were entirely among wholly-owned subsidiaries under the common control of Eaton. This restructuring has been reflected as of the beginning of the earliest period presented below.

19


 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2017
 
Eaton
Corporation
plc
 
Eaton
Corporation
 
Guarantors
 
Other
subsidiaries
 
Consolidating
adjustments
 
Total
Net sales
$

 
$
1,695

 
$
1,669

 
$
3,223

 
$
(1,376
)
 
$
5,211

 
 
 
 
 
 
 
 
 
 
 
 
Cost of products sold

 
1,322

 
1,225

 
2,294

 
(1,372
)
 
3,469

Selling and administrative expense
32

 
330

 
200

 
354

 

 
916

Research and development expense

 
53

 
54

 
40

 

 
147

Interest expense (income) - net

 
62

 
5

 
(7
)
 

 
60

Gain on Sale of Business

 
560

 

 
517

 

 
1,077

Other expense (income) - net
23

 
1

 
(31
)
 
12

 

 
5

Equity in loss (earnings) of
   subsidiaries, net of tax
(1,573
)
 
(237
)
 
(1,900
)
 
(706
)
 
4,416

 

Intercompany expense (income) - net
119

 
(33
)
 
335

 
(421
)
 

 

Income (loss) before income taxes
1,399

 
757


1,781


2,174


(4,420
)

1,691

Income tax expense (benefit)

 
120

 
18

 
154

 

 
292

Net income (loss)
1,399

 
637


1,763


2,020


(4,420
)

1,399

Less net loss (income) for
   noncontrolling interests

 

 

 
(1
)
 
1

 

Net income (loss) attributable to
   Eaton ordinary shareholders
$
1,399

 
$
637


$
1,763


$
2,019


$
(4,419
)

$
1,399

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)
$
199

 
$
(15
)
 
$
200

 
$
267

 
$
(452
)
 
$
199

Total comprehensive income
  (loss) attributable to Eaton
  ordinary shareholders
$
1,598

 
$
622

 
$
1,963

 
$
2,286

 
$
(4,871
)
 
$
1,598

 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2016
 
Eaton
Corporation
plc
 
Eaton
Corporation
 
Guarantors
 
Other
subsidiaries
 
Consolidating
adjustments
 
Total
Net sales
$

 
$
1,660

 
$
1,592

 
$
3,032

 
$
(1,297
)
 
$
4,987

 
 
 
 
 
 
 
 
 
 
 
 
Cost of products sold

 
1,329

 
1,168

 
2,168

 
(1,294
)
 
3,371

Selling and administrative expense
2

 
332

 
195

 
324

 

 
853

Research and development expense

 
59

 
44

 
43

 

 
146

Interest expense (income) - net

 
59

 
4

 
(3
)
 
(1
)
 
59

Other expense (income) - net
(1
)
 
2

 
6

 
(22
)
 

 
(15
)
Equity in loss (earnings) of
   subsidiaries, net of tax
(628
)
 
(173
)
 
(914
)
 
(228
)
 
1,943

 

Intercompany expense (income) - net
104

 
(34
)
 
333

 
(403
)
 

 

Income (loss) before income taxes
523

 
86


756


1,153


(1,945
)

573

Income tax expense (benefit)

 
(11
)
 
11

 
52

 
(1
)
 
51

Net income (loss)
523

 
97


745


1,101


(1,944
)

522

Less net loss (income) for
   noncontrolling interests

 

 

 

 
1

 
1

Net income (loss) attributable to
   Eaton ordinary shareholders
$
523

 
$
97


$
745


$
1,101


$
(1,943
)

$
523

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)
$
24

 
$
24

 
$
29

 
$
3

 
$
(56
)
 
$
24

Total comprehensive income
   (loss) attributable to Eaton
   ordinary shareholders
$
547

 
$
121

 
$
774

 
$
1,104

 
$
(1,999
)
 
$
547


20


CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2017
 
Eaton
Corporation
plc
 
Eaton
Corporation
 
Guarantors
 
Other
subsidiaries
 
Consolidating
adjustments
 
Total
Net sales
$

 
$
4,963

 
$
4,936