sybt20190331_10q.htm
 

 

Table of Contents

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION 

Washington, D.C. 20549 

  


 

FORM 10-Q

  

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

  

For the quarterly period ended March 31, 2019 

  

or 

  

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

  

Commission File Number: 1-13661

  

  

STOCK YARDS BANCORP, INC. 

(Exact name of registrant as specified in its charter)

  

Kentucky

 

61-1137529

(State of other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

  

  

1040 East Main Street, Louisville, Kentucky

 

40206

(Address of principal executive offices)

 

(Zip Code)

  

Registrant’s telephone number, including area code: (502) 582-2571

  

  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  ☒ Yes   ☐ No

  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  ☒ Yes  ☐ No

  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☒ 

 

Accelerated filer ☐

 

Non-accelerated filer ☐

 

Smaller reporting company ☐ 

Emerging growth company ☐

 

 

 

 

 

 

  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  ☐ Yes  ☒ No

  

The number of shares outstanding of the registrant’s Common Stock, no par value, outstanding as of April 25, 2019, was 22,822,822.

 

 

 

 

TABLE OF CONTENTS

 

 

Item

  Page
     

part I – financial information

 
     
     

Item 1.

Financial Statements.

3

     
     
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations. 43
     
Item 3. Quantitative and Qualitative Disclosures about Market Risk.  62
     
Item 4.  Controls and Procedures. 62
     
     
part II – other information  
     
     
Item 1.   Legal Proceedings 63
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. 63
     
Item 6.   Exhibits. 64
     

SIGNATURES

 

 

1

 

PART I – FINANCIAL INFORMATION

Glossary of Acronyms and Terms

 

The following listing provides a comprehensive reference of common acronyms and terms used throughout the document:

 

Allowance

Allowance for loan and lease losses

ASU

Accounting Standards Update

ASC

Accounting Standards Codification

Bancorp

Stock Yards Bancorp, Inc.

Bank

Stock Yards Bank & Trust Company

BOLI

Bank owned life insurance

BP

Basis point = 1/100th of one percent

CECL

Current Expected Credit Losses

COSO

Committee of Sponsoring Organizations

CRA

Community Reinvestment Act of 1977

CRE

Commercial real estate

Dodd-Frank Act

Dodd-Frank Wall Street Reform and Consumer Protection Act

EPS

Earnings per share

FASB

Financial Accounting Standards Board

FDIC

Federal Deposit Insurance Corporation

FHA

Federal Housing Administration

FHLB

Federal Home Loan Bank

FHLMC

Federal Home Loan Mortgage Corporation

FNMA

Federal National Mortgage Association

GNMA

Government National Mortgage Association

KING

King Bancorp, Inc.

LIBOR

London Interbank Offered Rate

Loans

Loans and leases

MSR

Mortgage servicing right

OAEM

Other assets especially mentioned

OREO

Other real estate owned

Provision

Provision for loan and lease losses

PSU

Performance stock unit

RSU

Restricted stock unit

SAR

Stock appreciation right

SEC

Securities and Exchange Commission

SSUAR

Securities sold under agreements to repurchase

TCE

Tangible common equity

TDR

Troubled Debt Restructuring

GAAP

United States Generally Accepted Accounting Principles

VA

U.S. Department of Veterans Affairs

WM&T

Wealth Management and Trust

 

2

 

 

Item 1. Financial Statements

CONSOLIDATED BALANCE SHEETS

March 31, 2019 (unaudited) and December 31, 2018

 

(In thousands, except share data)

               
   

March 31,

   

December 31,

 

 

 

2019

   

2018

 
Assets                
                 

Cash and due from banks

  $ 44,014     $ 51,892  

Federal funds sold and interest bearing due from banks

    67,326       147,047  

Cash and cash equivalents

    111,340       198,939  

Mortgage loans held for sale

    2,981       1,675  

Securities available for sale

    507,131       436,995  

Federal Home Loan Bank stock

    9,779       10,370  

Loans and leases

    2,525,709       2,548,171  

Allowance for loan and lease losses

    26,464       25,534  

Net loans and leases

    2,499,245       2,522,637  
                 

Premises and equipment, net

    45,718       44,764  

Bank owned life insurance

    32,447       32,273  

Accrued interest receivable

    8,710       8,360  

Other assets

    63,665       46,911  

Total assets

  $ 3,281,016     $ 3,302,924  
                 

Liabilities

               

Deposits:

               

Non-interest bearing

  $ 698,783     $ 711,023  

Interest bearing

    2,053,757       2,083,333  

Total deposits

    2,752,540       2,794,356  
                 

Securities sold under agreements to repurchase

    34,633       36,094  

Federal funds purchased

    12,218       10,247  

Federal Home Loan Bank advances

    47,853       48,177  

Accrued interest payable

    709       762  

Other liabilities

    55,069       46,788  

Total liabilities

    2,903,022       2,936,424  
                 

Commitments and contingent liabilities (note 15)

               
                 

Stockholders’ equity:

               

Preferred stock, no par value. Authorized 1,000,000 shares; no shares issued or outstanding

           

Common stock, no par value. Authorized 40,000,000 shares; issued and outstanding 22,822,822 and 22,749,139 shares in 2019 and 2018, respectively

    36,934       36,689  

Additional paid-in capital

    39,914       36,797  

Retained earnings

    303,659       298,156  

Accumulated other comprehensive loss

    (2,513 )     (5,142 )

Total stockholders’ equity

    377,994       366,500  

Total liabilities and stockholders’ equity

  $ 3,281,016     $ 3,302,924  

 

See accompanying notes to unaudited consolidated financial statements.

 

3

 

 

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

For the three months ended March 31, 2019 and 2018

 

   

Three months ended
March 31,

 

 

               
(In thousands, except per share data)   

2019

   

2018

 
                 

Interest income

               

Loans and leases

  $ 31,544     $ 27,062  

Federal funds sold and interest bearing due from banks

    733       268  

Mortgage loans held for sale

    37       35  

Securities available for sale

               

Taxable

    2,568       2,138  

Tax-exempt

    147       241  

Total interest income

    35,029       29,744  

Interest expense

               

Deposits

    5,066       2,077  

Securities sold under agreements to repurchase

    25       33  

Federal funds purchased and other short-term borrowing

    60       90  

Federal Home Loan Bank advances

    221       235  

Total interest expense

    5,372       2,435  

Net interest income

    29,657       27,309  

Provision for loan losses

    600       735  

Net interest income after provision

    29,057       26,574  

Non-interest income

               

Wealth management and trust services

    5,439       5,500  

Deposit service charges

    1,247       1,411  

Debit and credit card income

    1,744       1,508  

Treasury management fees

    1,157       1,047  

Mortgage banking income

    482       576  

Net investment product sales commissions and fees

    356       404  

Bank owned life insurance

    178       187  

Other

    459       276  

Total non-interest income

    11,062       10,909  

Non-interest expenses

               

Compensation

    11,801       10,970  

Employee benefits

    2,642       2,633  

Net occupancy and equipment

    1,858       1,818  

Technology and communication

    1,773       1,630  

Debit and credit card processing

    587       566  

Marketing and business development

    625       646  

Postage, printing, and supplies

    406       391  

Legal and professional

    534       493  

FDIC insurance

    238       242  

Amortization/impairment of investments in tax credit partnerships

    52        

Capital and deposit based taxes

    904       852  

Other

    1,219       786  
                 

Total non-interest expenses

    22,639       21,027  

Income before income taxes

    17,480       16,456  

Income tax expense

    1,839       3,052  

Net income

  $ 15,641     $ 13,404  

Net income per share, basic

  $ 0.69     $ 0.59  

Net income per share, diluted

  $ 0.68     $ 0.58  

Average common shares:

               

Basic

    22,661       22,577  

Diluted

    22,946       22,931  

 

See accompanying notes to unaudited consolidated financial statements.

 

4

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

For the three months ended March 31, 2019 and 2018

 

   

Three months ended

 
   

March 31,

 

(In thousands)

 

2019

   

2018

 
                 

Net income

  $ 15,641     $ 13,404  

Other comprehensive income

               

Change in unrealized gain (loss) on available for sale debt securities

    3,425       (4,707 )

Change in fair value of derivatives used in cash flow hedges

    (208 )     392  

Total other comprehensive income (loss), before income tax

    3,217       (4,315 )

Tax effect

    588       (907 )

Other comprehensive income (loss), net of tax

    2,629       (3,408 )

Comprehensive income

  $ 18,270     $ 9,996  

 

See accompanying notes to unaudited consolidated financial statements.

 

5

 

 

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (Unaudited)

For the three months ended March 31, 2019 and 2018

 

                                   

Accumulated

         
   

Common stock

   

Additional

           

other

         
   

Number of

           

paid-in

   

Retained

   

comprehensive

         

(In thousands, except per share data)

 

shares

   

Amount

   

capital

   

earnings

   

loss

   

Total

 
                                                 
                                                 

Balance, January 1, 2018

    22,679     $ 36,457     $ 31,924     $ 267,193     $ (1,930 )   $ 333,644  
                                                 

Net income

                      13,404             13,404  
                                                 

Net change in accumulated other comprehensive loss

                            (3,408 )     (3,408 )
                                                 

Reclassification adjustment under Accounting Standards Update 2018-02

                            506       (506 )      
                                                 

Stock compensation expense

                823                   823  
                                                 

Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations upon award

    52       174       205       (1,914 )           (1,535 )
                                                 

Cash dividends declared, $0.23 per share

                      (5,226 )           (5,226 )
                                                 

Shares cancelled

    (1 )     (4 )     (35 )     39              
                                                 

Balance, March 31, 2018

    22,730     $ 36,627     $ 32,917     $ 274,002     $ (5,844 )   $ 337,702  
                                                 
                                                 

Balance, January 1, 2019

    22,749     $ 36,689     $ 36,797     $ 298,156     $ (5,142 )   $ 366,500  
                                                 

Net income

                      15,641             15,641  
                                                 

Other comprehensive income, net of tax

                            2,629       2,629  
                                                 

Stock compensation expense

                863                   863  
                                                 

Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations upon award

    74       245       2,254       (4,452 )           (1,953 )
                                                 

Cash dividends declared, $0.25 per share

                      (5,686 )           (5,686 )
                                                 

Balance March 31, 2019

    22,823     $ 36,934     $ 39,914     $ 303,659     $ (2,513 )   $ 377,994  

 

See accompanying notes to unaudited consolidated financial statements.

 

6

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

For the three months ended March 31, 2019 and 2018

 

(In thousands)

  2019     2018  

Operating activities:

               

Net income

  $ 15,641     $ 13,404  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Provision for loan and lease losses

    600       735  

Depreciation, amortization and accretion, net

    783       1,326  

Deferred income tax (benefit) expense

    (1,028 )     488  

Gain on sales of mortgage loans held for sale

    (238 )     (314 )

Origination of mortgage loans held for sale

    (13,346 )     (18,245 )

Proceeds from sale of mortgage loans held for sale

    12,278       17,284  

Bank owned life insurance income

    (178 )     (187 )

Loss (gain) on the disposal of premises and equipment

    4       (6 )

Gain on the sale of other real estate

    (22 )     (109 )

Operating lease payments

    (354 )      

Stock compensation expense

    863       823  

Excess tax benefits from share-based compensation arrangements

    (311 )     (316 )

Net change in accrued interest receivable and other assets

    (1,237 )     112  

Net change in accrued interest payable and other liabilities

    (2,400 )     (3,716 )
                 

Net cash provided by operating activities

    11,055       11,279  

Investing activities:

               

Purchases of securities available for sale

    (174,490 )     (199,946 )

Proceeds from maturities and paydowns of securities available for sale

    108,124       171,308  

Purchases of Federal Home Loan Bank stock

          (1,230 )

Proceeds from sales of Federal Home Loan Bank stock

    590        

Net change in loans

    17,800       (104,505 )

Purchases of premises and equipment

    (1,999 )     (1,111 )

Proceeds from disposal of premises and equipment

    40       215  

Proceeds from mortality benefit of bank owned life insurance

    908        

Other investment activities

    (824 )     (349 )

Proceeds from sale of other real estate

    512       2,658  
                 

Net cash used in investing activities

    (49,339 )     (132,960 )

Financing activities:

               

Net decrease in deposits

    (41,816 )     (4,931 )

Net increase in securities sold under agreements to repurchase and federal funds purchased

    510       51,300  

Proceeds from Federal Home Loan Bank advances

    30,000       30,000  

Repayments of Federal Home Loan Bank advances

    (30,324 )     (30,318 )

Issuance of common stock for stock appreciation rights and performance stock units

    (210 )     (156 )

Common stock repurchases of restricted shares surrendered for taxes

    (1,743 )     (1,379 )

Cash dividends paid

    (5,732 )     (5,207 )
                 

Net cash provided by (used in) financing activities

    (49,315 )     39,309  
                 

Net change in cash and cash equivalents

    (87,599 )     (82,372 )

Cash and cash equivalents at beginning of period

    198,939       139,248  
                 

Cash and cash equivalents at end of period

  $ 111,340     $ 56,876  

Supplemental cash flow information:

               

Cash paid during the period for:

               

Income tax payments

  $     $  

Cash paid for interest

    5,425       2,383  

Supplemental non-cash activity:

               

Initial recognition of right-of-use lease assets

    16,747        

Initial recognition of operating lease liabilities

    18,067        

Transfers from loans to other real estate owned

  $     $ 270  

 

See accompanying notes to unaudited consolidated financial statements.

 

7

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

 

 

(1)

Basis of Presentation and Summary of Significant Accounting Policies

 

Basis of Presentation – The consolidated financial statements include the accounts of Stock Yards Bancorp, Inc. (“Holding Company”), and its wholly-owned subsidiary, Stock Yards Bank & Trust Company (“Bank”). All significant inter-company transactions and accounts have been eliminated in consolidation. All companies are collectively referred to as “Bancorp” or the “Company.”

 

The Bank, chartered in 1904, is a Louisville, Kentucky-based, state-chartered non-member financial institution that provides services in the Louisville, Kentucky, Indianapolis, Indiana and Cincinnati, Ohio Metropolitan Statistical Areas (“MSAs”) through 38 full service banking center locations. 

 

As of March 31, 2019, Bancorp was divided into two reportable segments: Commercial banking and Wealth Management & Trust (“WM&T”):

 

Commercial Banking provides a full range of loan and deposit products to individual consumers and businesses through commercial lending, retail lending, deposit services, treasury management services, private banking, online banking, mobile banking, merchant services, workplace banking, international banking, correspondent banking and other banking services. The Bank also offers securities brokerage services via its banking center network through an arrangement with a third party broker-dealer. 

 

WM&T, with approximately $3 billion in assets under management, provides custom-tailored financial planning, investment management, retirement planning and trust and estate services in all markets in which Bancorp operates.  

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, the financial statements do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for fair presentation have been included. Operating results for the three months ended March 31, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. For further information, refer to the consolidated financial statements and notes thereto included in Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2018. Certain reclassifications have been made in the prior year financial statements to conform to current year classifications.

 

Significant Accounting Policies - In preparing the unaudited consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of related revenues and expenses during the reporting period. Actual results could differ from those estimates. A description of significant accounting policies is presented in Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2018.

 

Critical Accounting Policies - An allowance has been established to provide for probable losses on loans that may not be fully repaid. The allowance is increased by provisions charged to expense and decreased by charge-offs, net of recoveries. Loans are typically charged off when management deems them uncollectible and after underlying collateral has been liquidated; however, collection efforts continue and future recoveries may occur. Periodically, loans are partially charged off to the net realizable value based upon evaluation of related underlying collateral, including Bancorp’s proclivity for resolution.

 

 

The allowance methodology is driven by risk ratings, historical losses, and qualitative factors. The level of the March 31, 2019 allowance reflected a number of factors, including credit quality metrics which were generally consistent with prior periods, and expansion of the historical look-back period from 32 quarters to 36 quarters. This expansion of the historical period was applied to all classes and segments of the portfolio. Expansion of the look-back period for historical loss rates used in the quantitative allocation caused review of the overall methodology for qualitative factors to ensure we were appropriately capturing risk not addressed in the quantitative historical loss rate. Management believes extension of the look-back period is appropriate to ensure capture of the impact of a full economic cycle and more accurately represents the current level of risk inherent in the loan portfolio. Based on the look-back period extension, the allowance level increased approximately $2.0 million for the first three months of 2019. Key indicators of loan quality continued to trend at levels consistent with prior periods, however management recognizes that due to the cyclical nature of the lending business, these trends will likely normalize over the long term. Additional information regarding Bancorp’s methodology for evaluating the adequacy of the allowance can be read in Bancorp’s Annual Report on Form 10K.

 

Accounting Standards Updates (“ASUs”)

 

The following ASU was issued prior to March 31, 2019 and is considered relevant to Bancorp’s financial statements. Generally, if an issued-but-not-yet-effective ASU with an expected immaterial impact to Bancorp has been disclosed in prior SEC filings, it will not be re-disclosed.

 

In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments, (“CECL”). This ASU significantly changes the way entities recognize impairment of many financial assets by requiring immediate recognition of estimated credit losses expected to occur over their remaining life. The guidance is effective for annual and interim reporting periods beginning after December 15, 2019. Bancorp expects to recognize a one-time cumulative-effect adjustment to the allowance on January 1, 2020. Interagency guidance issued in December 2018 allows for a three year phase-in of the cumulative-effect adjustment for regulatory capital reporting.

 

As a result of this ASU, Bancorp could experience an increase in its allowance. Bancorp has formed a committee to oversee its transition to the CECL methodology. Bancorp has devoted internal resources and purchased a third party software solution to analyze, compute and report upon the CECL disclosure requirements. In addition, Bancorp has analyzed loan-level data and concluded upon its CECL loan segmentation and initial segment calculation methodologies.  Bancorp is currently exploring regression techniques and has begun to run forecasting scenarios.

 

Recently adopted accounting standards

 

Bancorp adopted ASU 2016-02, Leases and related amendments using an alternative transition method, effective January 1, 2019 and upon adoption recorded $17 million of right-of-use lease assets and $18 million of operating lease liabilities on its balance sheet as of March 31, 2019. Prior periods have not been restated. The right-of-use lease asset and operating lease liability are recorded in others assets and other liabilities, respectively, on the consolidated balance sheet. Bancorp elected all applicable practical expedients, including the option to expense short-term leases, which are defined as leases with a term of one year or less. Bancorp also elected not to separate lease components from non-lease components.

 

The adoption of this ASU did not have a meaningful impact on Bancorp's performance metrics, including regulatory capital ratios and return on average assets.  Additionally, Bancorp does not believe that the adoption of this ASU by its clients will have a significant impact on Bancorp's ability to underwrite credit when client financial statements are presented inclusive of the requirements of this ASU. See the note titled “Leases” for additional information on lease activities.

 

 

 

(2)

Pending Acquisition

 

Effective December 19, 2018, Bancorp executed a definitive Share Purchase Agreement (“Agreement”), pursuant to which Bancorp will acquire all of the outstanding common stock of privately held King Bancorp, Inc. (“King”). King, headquartered in Louisville, is the holding company for King Southern Bank, which operates five branches – three in the greater Louisville area and two in Nelson County, approximately 60 miles southeast of Louisville, Kentucky.

 

Under the terms of the Agreement, Bancorp will acquire all of King’s outstanding common stock in an all-cash transaction, resulting in a total cash payment to King’s existing shareholders of approximately $28 million. Bancorp will fund the cash payment through existing resources on hand.

 

The acquisition is scheduled to close as of end of business April 30, 2019, subject to completion of closing conditions. As of March 31, 2019, King had approximately $193 million in assets, $167 million in loans, $125 million in deposits and $16 million in tangible common equity.

 

 

 

(3)

Securities

 

All of Bancorp’s securities are classified as available for sale. Amortized cost, unrealized gains and losses, and fair value of securities follow:

 

(In thousands)

 

Amortized

   

Unrealized

         

March 31, 2019

  cost    

Gains

   

Losses

    Fair value  
                                 

Government sponsored enterprise obligations

  $ 344,590     $ 139     $ (1,863 )   $ 342,866  

Mortgage backed securities - government agencies

    138,768       570       (2,207 )     137,131  

Obligations of states and political subdivisions

    27,095       97       (58 )     27,134  
                                 

Total securities available for sale

  $ 510,453     $ 806     $ (4,128 )   $ 507,131  
                                 

December 31, 2018

                               

Government sponsored enterprise obligations

    264,234       156       (3,351 )     261,039  

Mortgage backed securities - government agencies

    149,748       282       (3,753 )     146,277  

Obligations of states and political subdivisions

    29,760       107       (188 )     29,679  
                                 

Total securities available for sale

  $ 443,742     $ 545     $ (7,292 )   $ 436,995  

 

 

At March 31, 2019 and December 31, 2018, there were no holdings of debt securities of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of stockholders’ equity.

 

Bancorp did not sell securities during the three-month periods ending March 31, 2019 or 2018.

 

 

A summary of securities available for sale by maturity follows:

 

(In thousands)

 

Amortized Cost

   

Fair Value

 
                 

Due within 1 year

  $ 205,633     $ 205,367  

Due after 1 year but within 5 years

    60,622       60,113  

Due after 5 years but within 10 years

    7,171       7,091  

Due after 10 years

    98,259       97,429  

Mortgage backed securities - government agencies

    138,768       137,131  

Total securities available for sale

  $ 510,453     $ 507,131  

 

 

Actual maturities may differ from contractual maturities because some issuers have the right to call or prepay obligations with or without prepayment penalties. The investment portfolio includes agency mortgage backed securities, which are guaranteed by agencies such as Federal Home Loan Mortgage Corporation (“FHLMC”), Federal National Mortgage Association (“FNMA”), and Government National Mortgage Association (“GNMA”). These securities differ from traditional debt securities primarily in that they may have uncertain principal payment dates and are priced based on estimated prepayment rates on the underlying collateral.

 

Securities with a carrying value of $355.6 million and $355.1 million were pledged at March 31, 2019 and December 31, 2018, respectively, to secure accounts of commercial depositors in cash management accounts, public deposits, and uninsured cash balances for WM&T accounts.

 

 

Securities with unrealized losses at March 31, 2019 and December 31, 2018 follows:

 

(In thousands)

 

Less than 12 months

   

12 months or more

   

Total

 
                                     
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 

March 31, 2019

 

value

   

losses

   

value

   

losses

   

value

   

losses

 
                                                 

Government sponsored enterprise obligations

  $ 183,279     $ (151 )   $ 133,375     $ (1,712 )   $ 316,654     $ (1,863 )

Mortgage-backed securities - government agencies

                109,690       (2,207 )     109,690       (2,207 )

Obligations of states and political subdivisions

                15,490       (58 )     15,490       (58 )
                                                 

Total temporarily impaired securities

  $ 183,279     $ (151 )   $ 258,555     $ (3,977 )   $ 441,834     $ (4,128 )
                                                 

December 31, 2018

                                               

Government sponsored enterprise obligations

    96,740       (38 )     149,320       (3,313 )     246,060       (3,351 )

Mortgage-backed securities - government agencies

    3,108       (5 )     120,848       (3,748 )     123,956       (3,753 )

Obligations of states and political subdivisions

    814       (1 )     17,639       (187 )     18,453       (188 )
                                                 

Total temporarily impaired securities

  $ 100,662     $ (44 )   $ 287,807     $ (7,248 )   $ 388,469     $ (7,292 )

 

 

Applicable dates for determining when securities are in an unrealized loss position are March 31, 2019 and December 31, 2018. As such, it is possible that a security had a market value lower than its amortized cost on other days during the past twelve months, but is not in the “Investments with an unrealized loss of less than 12 months” category above.

 

Unrealized losses on Bancorp’s investment securities portfolio have not been recognized as an expense because the securities are of high credit quality, and the decline in fair values is due to changes in the prevailing interest rate environment since the purchase date. Fair value is expected to recover as securities reach maturity and/or the interest rate environment returns to conditions similar to when these securities were purchased. These investments consist of 105 and 117 separate investment positions as of March 31, 2019 and December 31, 2018, respectively. Because management does not intend to sell the investments, and it is not likely that Bancorp will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, Bancorp does not consider these securities to be other-than-temporarily impaired at March 31, 2019.

 

Federal Home Loan Bank of Cincinnati (“FHLB”) stock is an investment held by Bancorp which is not readily marketable and is carried at cost adjusted for identified impairment. Impairment is evaluated on an annual basis in the fourth quarter. Holdings of FHLB stock are required for access to FHLB advances.

 

 

 

(4)

Loans and leases

 

Composition of loans, net of deferred fees and costs, by loan portfolio class follows:

 

(In thousands)

 

March 31, 2019

   

December 31, 2018

 
                 

Commercial and industrial

  $ 827,747     $ 833,524  

Construction and development, excluding undeveloped land (1)

    216,115       225,050  

Undeveloped land

    28,433       30,092  
                 

Real estate mortgage

               

Commercial investment

    586,648       588,610  

Owner occupied commercial

    428,163       426,373  

1-4 family residential

    277,847       276,017  

Home equity - first lien

    48,656       49,500  

Home equity - junior lien

    66,837       70,947  

Subtotal: Real estate mortgage

    1,408,151       1,411,447  
                 

Consumer

    45,263       48,058  

Total loans

  $ 2,525,709     $ 2,548,171  

 

(1) Consists of land acquired for development by the borrower, but for which no development has yet taken place.

 

 

Loans to directors and their associates, including loans to companies for which directors are principal owners and executive officers totaled $52.8 million and $52.7 million, as of March 31, 2019 and December 31, 2018, respectively.

 

Consistent with regulatory guidance, Bancorp categorizes loans into credit risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends. Pass-rated loans included all risk-rated loans other than those classified as other assets especially mentioned, substandard, and doubtful, which are defined below:

 

 

Other assets especially mentioned (“OAEM”): Loans classified as OAEM have potential weaknesses that deserve management's close attention. These potential weaknesses may result in deterioration of repayment prospects for the loan or of Bancorp's credit position at some future date.

 

 

Substandard: Loans classified as substandard are inadequately protected by the paying capacity of the obligor or of collateral pledged, if any. Loans so classified have well-defined weaknesses that jeopardize ultimate repayment of the debt. Default is a distinct possibility if the deficiencies are not corrected.

 

 

Substandard non-performing: Loans classified as substandard non-performing have all the characteristics of substandard loans and have been placed on non-accrual status or have been accounted for as troubled debt restructurings. Loans are placed on non-accrual status when prospects for recovering both principal and accrued interest are considered doubtful or when a default of principal or interest has existed for 90 days or more.

 

 

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

 

 

Internally assigned risk grades of loans by loan portfolio class classification category follows:

 

(In thousands)

                         

Substandard

           

Total

 

March 31, 2019

 

Pass

   

OAEM

   

Substandard

   

non-performing

   

Doubtful

   

loans

 
                                                 

Commercial and industrial

  $ 791,469     $ 18,453     $ 17,607     $ 218     $     $ 827,747  

Construction and development, excluding undeveloped land

    216,115                               216,115  

Undeveloped land

    28,433                               28,433  
                                                 

Real estate mortgage:

                                               

Commercial investment

    580,591       1,145       4,224       688             586,648  

Owner occupied commercial

    408,777       13,628       4,292       1,466             428,163  

1-4 family residential

    275,293       1,522       161       871             277,847  

Home equity - first lien

    48,587                   69             48,656  

Home equity - junior lien

    66,129       235       19       454             66,837  

Subtotal: Real estate mortgage

    1,379,377       16,530       8,696       3,548             1,408,151  
                                                 

Consumer

    45,263                               45,263  
                                                 

Total

  $ 2,460,657     $ 34,983     $ 26,303     $ 3,766     $     $ 2,525,709  
                                                 
                                                 

December 31, 2018

                                               
                                                 

Commercial and industrial

  $ 803,073     $ 11,516     $ 18,703     $ 232     $     $ 833,524  

Construction and development, excluding undeveloped land

    220,532       4,200             318             225,050  

Undeveloped land

    29,618                   474             30,092  
                                                 

Real estate mortgage:

                                               

Commercial investment

    586,543       1,815       15       237             588,610  

Owner occupied commercial

    411,722       9,030       4,500       1,121             426,373  

1-4 family residential

    273,537       1,544       162       774             276,017  

Home equity - first lien

    49,500                               49,500  

Home equity - junior lien

    70,437       249       19       242             70,947  

Subtotal: Real estate mortgage

    1,391,739       12,638       4,696       2,374             1,411,447  
                                                 

Consumer

    48,058                               48,058  
                                                 

Total

  $ 2,493,020     $ 28,354     $ 23,399     $ 3,398     $     $ 2,548,171  

 

 

The following table presents the activity in the allowance by loan portfolio class:

 

   

Type of loan

         
           

Construction

                                 
           

and development

                                 
   

Commercial

   

excluding

                                 
   

and

   

undeveloped

   

Undeveloped

   

Real estate

                 

(In thousands)

 

industrial

   

land

   

land

   

mortgage

   

Consumer

   

Total

 
                                                 

Balance, January 1, 2019

  $ 11,965     $ 1,760     $ 752     $ 10,681     $ 376     $ 25,534  

Provision (credit)

    (302 )     (79 )     (90 )     1,300       (229 )     600  

Charge-offs

    (3 )                       (96 )     (99 )

Recoveries

    102       203             20       104       429  

Balance, March 31, 2019

  $ 11,762     $ 1,884     $ 662     $ 12,001     $ 155     $ 26,464  

 

 

           

Construction

                                 
           

and development

                                 
   

Commercial

   

excluding

                                 
   

and

   

undeveloped

   

Undeveloped

   

Real estate

                 

(In thousands)

 

industrial

   

land

   

land

   

mortgage

   

Consumer

   

Total

 
                                                 

Balance, January 1, 2018

  $ 11,276     $ 1,724     $ 521     $ 11,012     $ 352     $ 24,885  

Provision (credit)

    761       296       (39 )     (309 )     26       735  

Charge-offs

    (1,409 )                       (119 )     (1,528 )

Recoveries

    10                   4       97       111  

Balance, March 31, 2018

  $ 10,638     $ 2,020     $ 482     $ 10,707     $ 356     $ 24,203  

 

The considerations by Bancorp in computing its allowance are determined based on the various risk characteristics of each loan segment. Relevant risk characteristics are as follows:

 

 

Commercial and industrial: Loans in this category are made to businesses. Generally these loans are secured by assets of the business and repayment is expected from cash flows of the business. A decline in the strength of the business or a weakened economy and resultant decreased consumer and/or business spending may have an effect on the credit quality in this loan category.

 

 

Construction and development, excluding undeveloped land: Loans in this category primarily include owner-occupied and investment construction loans and commercial development projects. In most cases, construction loans require only interest to be paid during construction. Upon completion or stabilization, the construction loans generally convert to permanent financing in the real estate mortgage segment, requiring principal amortization. Repayment of development loans is derived from sale of lots or units. Credit risk is affected by construction delays, cost overruns, market conditions and availability of permanent financing; to the extent such permanent financing is not being provided by Bancorp.

 

 

Undeveloped land: Loans in this category are secured by land acquired for development by the borrower, but for which no development has yet taken place. Credit risk is primarily dependent upon the financial strength of the borrower, but can also be affected by market conditions and time to sell lots at an adequate price in the future. Credit risk is also affected by availability of permanent financing, including to the end user, to the extent such permanent financing is not being provided by Bancorp.  

 

 

Real estate mortgage: Loans in this category are made to and secured by owner-occupied residential real estate, owner-occupied real estate used for business purposes, and income-producing investment properties. For owner occupied residential and owner-occupied commercial real estate, repayment is dependent on financial strength of the borrower. For income-producing investment properties, repayment is dependent on financial strength of tenants, and to a lesser extent the borrowers’ financial strength, once the project is stabilized. Underlying properties are generally located in Bancorp's primary market area. Cash flows of income producing investment properties may be adversely impacted by a downturn in the economy as reflected in increased vacancy rates, which in turn, will have an effect on credit quality and property values. Overall health of the economy, including unemployment rates and real estate prices, has an effect on credit quality in this loan category.

 

 

 

Consumer: Loans in this category may be either secured or unsecured and repayment is dependent on credit quality of the individual borrower and, if applicable, adequacy of collateral securing the loan. Therefore, overall health of the economy, including unemployment rates as well as home and securities prices, will have a significant effect on credit quality in this loan category.

 

Impaired loans include non-accrual loans and accruing loans accounted for as troubled debt restructurings (“TDRs”), which continue to accrue interest. Non-performing loans include the balance of impaired loans plus any loans over 90 days past due and still accruing interest. Bancorp had $454 thousand past due more than 90 days and still accruing interest at March 31, 2019, compared with $745 thousand at December 31, 2018, and none at March 31, 2018.

 

The following table presents the recorded investment in non-accrual loans:

 

(In thousands)

 

March 31, 2019

   

December 31, 2018

 
                 

Commercial and industrial

  $ 193     $ 192  

Construction and development, excluding undeveloped land

          318  

Undeveloped land

          474  
                 

Real estate mortgage

               

Commercial investment

    317       138  

Owner occupied commercial

    1,466       586  

1-4 family residential

    843       760  

Home equity - first lien

           

Home equity - junior lien

    454       143  

Subtotal: Real estate mortgage

    3,080       1,627  

Consumer

           
                 

Total loans

  $ 3,273     $ 2,611  

 

 

In the course of working with borrowers, Bancorp may elect to restructure the contractual terms of certain loans. TDRs occur when, for economic, legal, or other reasons related to a borrower’s financial difficulties, Bancorp grants a concession to the borrower that it would not otherwise consider.

 

At March 31, 2019 and December 31, 2018, Bancorp had $39 thousand and $42 thousand of accruing loans classified as TDRs, respectively. Bancorp did not modify and classify any additional loans as TDRs during the three-month periods ended March 31, 2019 or March 31, 2018, respectively. No loans classified and reported as TDRs within the twelve months prior to March 31, 2019 defaulted during the three-month period ended March 31, 2019. Loans accounted for as TDRs may include modifications from original terms such as those due to bankruptcy proceedings, certain modifications of amortization periods or extended suspension of principal payments due to customer financial difficulties.

 

At March 31, 2019 and December 31, 2018, Bancorp did not have any outstanding commitments to lend additional funds to borrowers whose loans have been modified as TDRs.

 

As of March 31, 2019 formal foreclosure proceedings were in process on consumer residential mortgage loans with a total recorded investment of $795 thousand, as compared with $528 thousand as of December 31, 2018.

 

 

The following tables present the balance in the recorded investment in loans and allowance for loans by portfolio loan class and based on impairment evaluation method:

 

(In thousands)

 

Loans

   

Allowance

 

March 31, 2019

 

 

Loans individually

evaluated for

impairment

   

Loans collectively

evaluated for

impairment

   

Loans acquired

with deteriorated

credit quality

   

Total loans

   

Loans individually

evaluated for

impairment

   

Loans collectively

evaluated for

impairment

   

Loans acquired

with deteriorated

credit quality

   

Total allowance

 
                                                                 

Commercial and industrial

  $ 218     $ 827,529     $ -     $ 827,747     $ 25     $ 11,737     $ -     $ 11,762  

Construction and development, excluding undeveloped land

    -       216,115       -       216,115       -       1,884       -       1,884  

Undeveloped land

    -       28,433       -       28,433       -       662       -       662  

Real estate mortgage

    3,094       1,405,057       -       1,408,151       14       11,987       -       12,001  

Consumer

    -       45,263       -       45,263       -       155       -       155  
                                                                 

Total

  $ 3,312     $ 2,522,397     $ -     $ 2,525,709     $ 39     $ 26,425     $ -     $ 26,464  

 

(In thousands)

 

Loans

   

Allowance

 

December 31, 2018

 

 

Loans individually

evaluated for

impairment

   

Loans collectively

evaluated for

impairment

   

Loans acquired

with deteriorated

credit quality

   

Total loans

   

Loans individually

evaluated for

impairment

   

Loans collectively

evaluated for

impairment

   

Loans acquired

with deteriorated

credit quality

   

Total allowance

 
                                                                 

Commercial and industrial

  $ 220     $ 833,304     $ -     $ 833,524     $ 28     $ 11,937     $ -     $ 11,965  

Construction and development, excluding undeveloped land

    318       224,732       -       225,050       -       1,760       -       1,760  

Undeveloped land

    474       29,618       -       30,092       -       752       -       752  

Real estate mortgage

    1,641       1,409,806       -       1,411,447       14       10,667       -       10,681  

Consumer

    -       48,058       -       48,058       -       376       -       376  
                                                                 

Total

  $ 2,653     $ 2,545,518     $ -     $ 2,548,171     $ 42     $ 25,492     $ -     $ 25,534  

 

 

The following tables present loans individually evaluated for impairment by loan portfolio class:

 

   

As of

   

Three months ended

 
   

March 31, 2019

   

March 31, 2019

 
                                         
           

Unpaid

           

Average

   

Interest

 
   

Recorded

   

principal

   

Related

   

recorded

   

income

 

(In thousands)

 

investment

   

balance

   

allowance

   

investment

   

recognized

 
                                         

Impaired loans with no related allowance:

                                       

Commercial and industrial

  $ 193     $ 710     $ -     $ 192     $ -  

Construction and development, excluding undeveloped land

    -       -       -       159       -  

Undeveloped land

    -       -       -       237       -  
                                         

Real estate mortgage

                                       

Commercial investment

    317       317       -       227       -  

Owner occupied commercial

    1,466       1,904       -       1,026       -  

1-4 family residential

    843       843       -       801       -  

Home equity - first lien

    -       -       -       -       -  

Home equity - junior lien

    454       454       -       299       -  

Subtotal: Real estate mortgage

    3,080       3,518       -       2,353       -  
                                         

Consumer

    -       -       -       -       -  

Subtotal

  $ 3,273     $ 4,228     $ -     $ 2,941     $ -  
                                         

Impaired loans with an allowance:

                                       

Commercial and industrial

  $ 25     $ 25     $ 25     $ 27     $ 1  

Construction and development, excluding undeveloped land

    -       -       -       -       -  

Undeveloped land

    -       -       -       -       -  
                                         

Real estate mortgage

                                       

Commercial investment

    -       -       -       -       -  

Owner occupied commercial

    -       -       -       -       -  

1-4 family residential

    14       14       14       14       -  

Home equity - first lien

    -       -       -       -       -  

Home equity - junior lien

    -       -       -       -       -  

Subtotal: Real estate mortgage

    14       14       14       14       -  
                                         

Consumer

    -       -       -       -       -  

Subtotal

  $ 39     $ 39     $ 39     $ 41     $ 1  
                                         

Total:

                                       

Commercial and industrial

  $ 218     $ 735     $ 25     $ 219     $ 1  

Construction and development, excluding undeveloped land

    -       -       -       159       -  

Undeveloped land

    -       -       -       237       -  
                                         

Real estate mortgage

                                       

Commercial investment

    317       317       -       227       -  

Owner occupied commercial

    1,466       1,904       -       1,026       -  

1-4 family residential

    857       857       14       815       -  

Home equity - first lien

    -       -       -       -       -  

Home equity - junior lien

    454       454       -       299       -  

Subtotal: Real estate mortgage

    3,094       3,532       14       2,367       -  
                                         

Consumer

    -       -       -       -       -  

Total impaired loans

  $ 3,312     $ 4,267     $ 39     $ 2,982     $ 1  

 

 

   

As of

   

Three months ended

 
   

December 31, 2018

   

March 31, 2018

 
                                         
           

Unpaid

           

Average

   

Interest

 
   

Recorded

   

principal

   

Related

   

recorded

   

income

 

(In thousands)

 

investment

   

balance

   

allowance

   

investment

   

recognized

 
                                         

Impaired loans with no related allowance:

                                       

Commercial and industrial

  $ 192     $ 707     $ -     $ 161     $ -  

Construction and development, excluding undeveloped land

    318       489       -       437       -  

Undeveloped land

    474       506       -       474       -  
                                         

Real estate mortgage

                                       

Commercial investment

    138       138       -