UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2019
or
☐ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission File Number: 1-13661
STOCK YARDS BANCORP, INC.
(Exact name of registrant as specified in its charter)
Kentucky |
|
61-1137529 |
(State of other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
1040 East Main Street, Louisville, Kentucky |
|
40206 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (502) 582-2571
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ |
|
Accelerated filer ☐ |
|
Non-accelerated filer ☐ |
|
Smaller reporting company ☐ |
Emerging growth company ☐ |
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
The number of shares outstanding of the registrant’s Common Stock, no par value, outstanding as of April 25, 2019, was 22,822,822.
Item |
Page | |
Item 1. |
3 |
|
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. | 43 |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk. | 62 |
Item 4. | Controls and Procedures. | 62 |
part II – other information | ||
Item 1. | Legal Proceedings | 63 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. | 63 |
Item 6. | Exhibits. | 64 |
PART I – FINANCIAL INFORMATION
Glossary of Acronyms and Terms
The following listing provides a comprehensive reference of common acronyms and terms used throughout the document:
Allowance |
Allowance for loan and lease losses |
ASU |
Accounting Standards Update |
ASC |
Accounting Standards Codification |
Bancorp |
Stock Yards Bancorp, Inc. |
Bank |
Stock Yards Bank & Trust Company |
BOLI |
Bank owned life insurance |
BP |
Basis point = 1/100th of one percent |
CECL |
Current Expected Credit Losses |
COSO |
Committee of Sponsoring Organizations |
CRA |
Community Reinvestment Act of 1977 |
CRE |
Commercial real estate |
Dodd-Frank Act |
Dodd-Frank Wall Street Reform and Consumer Protection Act |
EPS |
Earnings per share |
FASB |
Financial Accounting Standards Board |
FDIC |
Federal Deposit Insurance Corporation |
FHA |
Federal Housing Administration |
FHLB |
Federal Home Loan Bank |
FHLMC |
Federal Home Loan Mortgage Corporation |
FNMA |
Federal National Mortgage Association |
GNMA |
Government National Mortgage Association |
KING |
King Bancorp, Inc. |
LIBOR |
London Interbank Offered Rate |
Loans |
Loans and leases |
MSR |
Mortgage servicing right |
OAEM |
Other assets especially mentioned |
OREO |
Other real estate owned |
Provision |
Provision for loan and lease losses |
PSU |
Performance stock unit |
RSU |
Restricted stock unit |
SAR |
Stock appreciation right |
SEC |
Securities and Exchange Commission |
SSUAR |
Securities sold under agreements to repurchase |
TCE |
Tangible common equity |
TDR |
Troubled Debt Restructuring |
GAAP |
United States Generally Accepted Accounting Principles |
VA |
U.S. Department of Veterans Affairs |
WM&T |
Wealth Management and Trust |
CONSOLIDATED BALANCE SHEETS |
March 31, 2019 (unaudited) and December 31, 2018 |
(In thousands, except share data) |
||||||||
March 31, |
December 31, |
|||||||
|
2019 |
2018 |
||||||
Assets | ||||||||
Cash and due from banks |
$ | 44,014 | $ | 51,892 | ||||
Federal funds sold and interest bearing due from banks |
67,326 | 147,047 | ||||||
Cash and cash equivalents |
111,340 | 198,939 | ||||||
Mortgage loans held for sale |
2,981 | 1,675 | ||||||
Securities available for sale |
507,131 | 436,995 | ||||||
Federal Home Loan Bank stock |
9,779 | 10,370 | ||||||
Loans and leases |
2,525,709 | 2,548,171 | ||||||
Allowance for loan and lease losses |
26,464 | 25,534 | ||||||
Net loans and leases |
2,499,245 | 2,522,637 | ||||||
Premises and equipment, net |
45,718 | 44,764 | ||||||
Bank owned life insurance |
32,447 | 32,273 | ||||||
Accrued interest receivable |
8,710 | 8,360 | ||||||
Other assets |
63,665 | 46,911 | ||||||
Total assets |
$ | 3,281,016 | $ | 3,302,924 | ||||
Liabilities |
||||||||
Deposits: |
||||||||
Non-interest bearing |
$ | 698,783 | $ | 711,023 | ||||
Interest bearing |
2,053,757 | 2,083,333 | ||||||
Total deposits |
2,752,540 | 2,794,356 | ||||||
Securities sold under agreements to repurchase |
34,633 | 36,094 | ||||||
Federal funds purchased |
12,218 | 10,247 | ||||||
Federal Home Loan Bank advances |
47,853 | 48,177 | ||||||
Accrued interest payable |
709 | 762 | ||||||
Other liabilities |
55,069 | 46,788 | ||||||
Total liabilities |
2,903,022 | 2,936,424 | ||||||
Commitments and contingent liabilities (note 15) |
||||||||
Stockholders’ equity: |
||||||||
Preferred stock, no par value. Authorized 1,000,000 shares; no shares issued or outstanding |
— | — | ||||||
Common stock, no par value. Authorized 40,000,000 shares; issued and outstanding 22,822,822 and 22,749,139 shares in 2019 and 2018, respectively |
36,934 | 36,689 | ||||||
Additional paid-in capital |
39,914 | 36,797 | ||||||
Retained earnings |
303,659 | 298,156 | ||||||
Accumulated other comprehensive loss |
(2,513 | ) | (5,142 | ) | ||||
Total stockholders’ equity |
377,994 | 366,500 | ||||||
Total liabilities and stockholders’ equity |
$ | 3,281,016 | $ | 3,302,924 |
See accompanying notes to unaudited consolidated financial statements.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
For the three months ended March 31, 2019 and 2018 |
Three months ended |
||||||||
|
||||||||
(In thousands, except per share data) |
2019 |
2018 |
||||||
Interest income |
||||||||
Loans and leases |
$ | 31,544 | $ | 27,062 | ||||
Federal funds sold and interest bearing due from banks |
733 | 268 | ||||||
Mortgage loans held for sale |
37 | 35 | ||||||
Securities available for sale |
||||||||
Taxable |
2,568 | 2,138 | ||||||
Tax-exempt |
147 | 241 | ||||||
Total interest income |
35,029 | 29,744 | ||||||
Interest expense |
||||||||
Deposits |
5,066 | 2,077 | ||||||
Securities sold under agreements to repurchase |
25 | 33 | ||||||
Federal funds purchased and other short-term borrowing |
60 | 90 | ||||||
Federal Home Loan Bank advances |
221 | 235 | ||||||
Total interest expense |
5,372 | 2,435 | ||||||
Net interest income |
29,657 | 27,309 | ||||||
Provision for loan losses |
600 | 735 | ||||||
Net interest income after provision |
29,057 | 26,574 | ||||||
Non-interest income |
||||||||
Wealth management and trust services |
5,439 | 5,500 | ||||||
Deposit service charges |
1,247 | 1,411 | ||||||
Debit and credit card income |
1,744 | 1,508 | ||||||
Treasury management fees |
1,157 | 1,047 | ||||||
Mortgage banking income |
482 | 576 | ||||||
Net investment product sales commissions and fees |
356 | 404 | ||||||
Bank owned life insurance |
178 | 187 | ||||||
Other |
459 | 276 | ||||||
Total non-interest income |
11,062 | 10,909 | ||||||
Non-interest expenses |
||||||||
Compensation |
11,801 | 10,970 | ||||||
Employee benefits |
2,642 | 2,633 | ||||||
Net occupancy and equipment |
1,858 | 1,818 | ||||||
Technology and communication |
1,773 | 1,630 | ||||||
Debit and credit card processing |
587 | 566 | ||||||
Marketing and business development |
625 | 646 | ||||||
Postage, printing, and supplies |
406 | 391 | ||||||
Legal and professional |
534 | 493 | ||||||
FDIC insurance |
238 | 242 | ||||||
Amortization/impairment of investments in tax credit partnerships |
52 | — | ||||||
Capital and deposit based taxes |
904 | 852 | ||||||
Other |
1,219 | 786 | ||||||
Total non-interest expenses |
22,639 | 21,027 | ||||||
Income before income taxes |
17,480 | 16,456 | ||||||
Income tax expense |
1,839 | 3,052 | ||||||
Net income |
$ | 15,641 | $ | 13,404 | ||||
Net income per share, basic |
$ | 0.69 | $ | 0.59 | ||||
Net income per share, diluted |
$ | 0.68 | $ | 0.58 | ||||
Average common shares: |
||||||||
Basic |
22,661 | 22,577 | ||||||
Diluted |
22,946 | 22,931 |
See accompanying notes to unaudited consolidated financial statements.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) |
For the three months ended March 31, 2019 and 2018 |
Three months ended |
||||||||
March 31, |
||||||||
(In thousands) |
2019 |
2018 |
||||||
Net income |
$ | 15,641 | $ | 13,404 | ||||
Other comprehensive income |
||||||||
Change in unrealized gain (loss) on available for sale debt securities |
3,425 | (4,707 | ) | |||||
Change in fair value of derivatives used in cash flow hedges |
(208 | ) | 392 | |||||
Total other comprehensive income (loss), before income tax |
3,217 | (4,315 | ) | |||||
Tax effect |
588 | (907 | ) | |||||
Other comprehensive income (loss), net of tax |
2,629 | (3,408 | ) | |||||
Comprehensive income |
$ | 18,270 | $ | 9,996 |
See accompanying notes to unaudited consolidated financial statements.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (Unaudited) |
For the three months ended March 31, 2019 and 2018 |
Accumulated |
||||||||||||||||||||||||
Common stock |
Additional |
other |
||||||||||||||||||||||
Number of |
paid-in |
Retained |
comprehensive |
|||||||||||||||||||||
(In thousands, except per share data) |
shares |
Amount |
capital |
earnings |
loss |
Total |
||||||||||||||||||
Balance, January 1, 2018 |
22,679 | $ | 36,457 | $ | 31,924 | $ | 267,193 | $ | (1,930 | ) | $ | 333,644 | ||||||||||||
Net income |
— | — | — | 13,404 | — | 13,404 | ||||||||||||||||||
Net change in accumulated other comprehensive loss |
— | — | — | — | (3,408 | ) | (3,408 | ) | ||||||||||||||||
Reclassification adjustment under Accounting Standards Update 2018-02 |
506 | (506 | ) | — | ||||||||||||||||||||
Stock compensation expense |
— | — | 823 | — | — | 823 | ||||||||||||||||||
Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations upon award |
52 | 174 | 205 | (1,914 | ) | — | (1,535 | ) | ||||||||||||||||
Cash dividends declared, $0.23 per share |
— | — | — | (5,226 | ) | — | (5,226 | ) | ||||||||||||||||
Shares cancelled |
(1 | ) | (4 | ) | (35 | ) | 39 | — | — | |||||||||||||||
Balance, March 31, 2018 |
22,730 | $ | 36,627 | $ | 32,917 | $ | 274,002 | $ | (5,844 | ) | $ | 337,702 | ||||||||||||
Balance, January 1, 2019 |
22,749 | $ | 36,689 | $ | 36,797 | $ | 298,156 | $ | (5,142 | ) | $ | 366,500 | ||||||||||||
Net income |
— | — | — | 15,641 | — | 15,641 | ||||||||||||||||||
Other comprehensive income, net of tax |
— | — | — | — | 2,629 | 2,629 | ||||||||||||||||||
Stock compensation expense |
— | — | 863 | — | — | 863 | ||||||||||||||||||
Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations upon award |
74 | 245 | 2,254 | (4,452 | ) | — | (1,953 | ) | ||||||||||||||||
Cash dividends declared, $0.25 per share |
— | — | — | (5,686 | ) | — | (5,686 | ) | ||||||||||||||||
Balance March 31, 2019 |
22,823 | $ | 36,934 | $ | 39,914 | $ | 303,659 | $ | (2,513 | ) | $ | 377,994 |
See accompanying notes to unaudited consolidated financial statements.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
For the three months ended March 31, 2019 and 2018 |
(In thousands) |
2019 | 2018 | ||||||
Operating activities: |
||||||||
Net income |
$ | 15,641 | $ | 13,404 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Provision for loan and lease losses |
600 | 735 | ||||||
Depreciation, amortization and accretion, net |
783 | 1,326 | ||||||
Deferred income tax (benefit) expense |
(1,028 | ) | 488 | |||||
Gain on sales of mortgage loans held for sale |
(238 | ) | (314 | ) | ||||
Origination of mortgage loans held for sale |
(13,346 | ) | (18,245 | ) | ||||
Proceeds from sale of mortgage loans held for sale |
12,278 | 17,284 | ||||||
Bank owned life insurance income |
(178 | ) | (187 | ) | ||||
Loss (gain) on the disposal of premises and equipment |
4 | (6 | ) | |||||
Gain on the sale of other real estate |
(22 | ) | (109 | ) | ||||
Operating lease payments |
(354 | ) | — | |||||
Stock compensation expense |
863 | 823 | ||||||
Excess tax benefits from share-based compensation arrangements |
(311 | ) | (316 | ) | ||||
Net change in accrued interest receivable and other assets |
(1,237 | ) | 112 | |||||
Net change in accrued interest payable and other liabilities |
(2,400 | ) | (3,716 | ) | ||||
Net cash provided by operating activities |
11,055 | 11,279 | ||||||
Investing activities: |
||||||||
Purchases of securities available for sale |
(174,490 | ) | (199,946 | ) | ||||
Proceeds from maturities and paydowns of securities available for sale |
108,124 | 171,308 | ||||||
Purchases of Federal Home Loan Bank stock |
— | (1,230 | ) | |||||
Proceeds from sales of Federal Home Loan Bank stock |
590 | — | ||||||
Net change in loans |
17,800 | (104,505 | ) | |||||
Purchases of premises and equipment |
(1,999 | ) | (1,111 | ) | ||||
Proceeds from disposal of premises and equipment |
40 | 215 | ||||||
Proceeds from mortality benefit of bank owned life insurance |
908 | — | ||||||
Other investment activities |
(824 | ) | (349 | ) | ||||
Proceeds from sale of other real estate |
512 | 2,658 | ||||||
Net cash used in investing activities |
(49,339 | ) | (132,960 | ) | ||||
Financing activities: |
||||||||
Net decrease in deposits |
(41,816 | ) | (4,931 | ) | ||||
Net increase in securities sold under agreements to repurchase and federal funds purchased |
510 | 51,300 | ||||||
Proceeds from Federal Home Loan Bank advances |
30,000 | 30,000 | ||||||
Repayments of Federal Home Loan Bank advances |
(30,324 | ) | (30,318 | ) | ||||
Issuance of common stock for stock appreciation rights and performance stock units |
(210 | ) | (156 | ) | ||||
Common stock repurchases of restricted shares surrendered for taxes |
(1,743 | ) | (1,379 | ) | ||||
Cash dividends paid |
(5,732 | ) | (5,207 | ) | ||||
Net cash provided by (used in) financing activities |
(49,315 | ) | 39,309 | |||||
Net change in cash and cash equivalents |
(87,599 | ) | (82,372 | ) | ||||
Cash and cash equivalents at beginning of period |
198,939 | 139,248 | ||||||
Cash and cash equivalents at end of period |
$ | 111,340 | $ | 56,876 | ||||
Supplemental cash flow information: |
||||||||
Cash paid during the period for: |
||||||||
Income tax payments |
$ | — | $ | — | ||||
Cash paid for interest |
5,425 | 2,383 | ||||||
Supplemental non-cash activity: |
||||||||
Initial recognition of right-of-use lease assets |
16,747 | — | ||||||
Initial recognition of operating lease liabilities |
18,067 | — | ||||||
Transfers from loans to other real estate owned |
$ | — | $ | 270 |
See accompanying notes to unaudited consolidated financial statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(1) |
Basis of Presentation and Summary of Significant Accounting Policies |
Basis of Presentation – The consolidated financial statements include the accounts of Stock Yards Bancorp, Inc. (“Holding Company”), and its wholly-owned subsidiary, Stock Yards Bank & Trust Company (“Bank”). All significant inter-company transactions and accounts have been eliminated in consolidation. All companies are collectively referred to as “Bancorp” or the “Company.”
The Bank, chartered in 1904, is a Louisville, Kentucky-based, state-chartered non-member financial institution that provides services in the Louisville, Kentucky, Indianapolis, Indiana and Cincinnati, Ohio Metropolitan Statistical Areas (“MSAs”) through 38 full service banking center locations.
As of March 31, 2019, Bancorp was divided into two reportable segments: Commercial banking and Wealth Management & Trust (“WM&T”):
Commercial Banking provides a full range of loan and deposit products to individual consumers and businesses through commercial lending, retail lending, deposit services, treasury management services, private banking, online banking, mobile banking, merchant services, workplace banking, international banking, correspondent banking and other banking services. The Bank also offers securities brokerage services via its banking center network through an arrangement with a third party broker-dealer.
WM&T, with approximately $3 billion in assets under management, provides custom-tailored financial planning, investment management, retirement planning and trust and estate services in all markets in which Bancorp operates.
The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, the financial statements do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for fair presentation have been included. Operating results for the three months ended March 31, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. For further information, refer to the consolidated financial statements and notes thereto included in Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2018. Certain reclassifications have been made in the prior year financial statements to conform to current year classifications.
Significant Accounting Policies - In preparing the unaudited consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of related revenues and expenses during the reporting period. Actual results could differ from those estimates. A description of significant accounting policies is presented in Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2018.
Critical Accounting Policies - An allowance has been established to provide for probable losses on loans that may not be fully repaid. The allowance is increased by provisions charged to expense and decreased by charge-offs, net of recoveries. Loans are typically charged off when management deems them uncollectible and after underlying collateral has been liquidated; however, collection efforts continue and future recoveries may occur. Periodically, loans are partially charged off to the net realizable value based upon evaluation of related underlying collateral, including Bancorp’s proclivity for resolution.
The allowance methodology is driven by risk ratings, historical losses, and qualitative factors. The level of the March 31, 2019 allowance reflected a number of factors, including credit quality metrics which were generally consistent with prior periods, and expansion of the historical look-back period from 32 quarters to 36 quarters. This expansion of the historical period was applied to all classes and segments of the portfolio. Expansion of the look-back period for historical loss rates used in the quantitative allocation caused review of the overall methodology for qualitative factors to ensure we were appropriately capturing risk not addressed in the quantitative historical loss rate. Management believes extension of the look-back period is appropriate to ensure capture of the impact of a full economic cycle and more accurately represents the current level of risk inherent in the loan portfolio. Based on the look-back period extension, the allowance level increased approximately $2.0 million for the first three months of 2019. Key indicators of loan quality continued to trend at levels consistent with prior periods, however management recognizes that due to the cyclical nature of the lending business, these trends will likely normalize over the long term. Additional information regarding Bancorp’s methodology for evaluating the adequacy of the allowance can be read in Bancorp’s Annual Report on Form 10K.
Accounting Standards Updates (“ASUs”)
The following ASU was issued prior to March 31, 2019 and is considered relevant to Bancorp’s financial statements. Generally, if an issued-but-not-yet-effective ASU with an expected immaterial impact to Bancorp has been disclosed in prior SEC filings, it will not be re-disclosed.
In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments, (“CECL”). This ASU significantly changes the way entities recognize impairment of many financial assets by requiring immediate recognition of estimated credit losses expected to occur over their remaining life. The guidance is effective for annual and interim reporting periods beginning after December 15, 2019. Bancorp expects to recognize a one-time cumulative-effect adjustment to the allowance on January 1, 2020. Interagency guidance issued in December 2018 allows for a three year phase-in of the cumulative-effect adjustment for regulatory capital reporting.
As a result of this ASU, Bancorp could experience an increase in its allowance. Bancorp has formed a committee to oversee its transition to the CECL methodology. Bancorp has devoted internal resources and purchased a third party software solution to analyze, compute and report upon the CECL disclosure requirements. In addition, Bancorp has analyzed loan-level data and concluded upon its CECL loan segmentation and initial segment calculation methodologies. Bancorp is currently exploring regression techniques and has begun to run forecasting scenarios.
Recently adopted accounting standards
Bancorp adopted ASU 2016-02, Leases and related amendments using an alternative transition method, effective January 1, 2019 and upon adoption recorded $17 million of right-of-use lease assets and $18 million of operating lease liabilities on its balance sheet as of March 31, 2019. Prior periods have not been restated. The right-of-use lease asset and operating lease liability are recorded in others assets and other liabilities, respectively, on the consolidated balance sheet. Bancorp elected all applicable practical expedients, including the option to expense short-term leases, which are defined as leases with a term of one year or less. Bancorp also elected not to separate lease components from non-lease components.
The adoption of this ASU did not have a meaningful impact on Bancorp's performance metrics, including regulatory capital ratios and return on average assets. Additionally, Bancorp does not believe that the adoption of this ASU by its clients will have a significant impact on Bancorp's ability to underwrite credit when client financial statements are presented inclusive of the requirements of this ASU. See the note titled “Leases” for additional information on lease activities.
(2) |
Pending Acquisition |
Effective December 19, 2018, Bancorp executed a definitive Share Purchase Agreement (“Agreement”), pursuant to which Bancorp will acquire all of the outstanding common stock of privately held King Bancorp, Inc. (“King”). King, headquartered in Louisville, is the holding company for King Southern Bank, which operates five branches – three in the greater Louisville area and two in Nelson County, approximately 60 miles southeast of Louisville, Kentucky.
Under the terms of the Agreement, Bancorp will acquire all of King’s outstanding common stock in an all-cash transaction, resulting in a total cash payment to King’s existing shareholders of approximately $28 million. Bancorp will fund the cash payment through existing resources on hand.
The acquisition is scheduled to close as of end of business April 30, 2019, subject to completion of closing conditions. As of March 31, 2019, King had approximately $193 million in assets, $167 million in loans, $125 million in deposits and $16 million in tangible common equity.
(3) |
Securities |
All of Bancorp’s securities are classified as available for sale. Amortized cost, unrealized gains and losses, and fair value of securities follow:
(In thousands) |
Amortized |
Unrealized |
||||||||||||||
March 31, 2019 |
cost |
Gains |
Losses |
Fair value | ||||||||||||
Government sponsored enterprise obligations |
$ | 344,590 | $ | 139 | $ | (1,863 | ) | $ | 342,866 | |||||||
Mortgage backed securities - government agencies |
138,768 | 570 | (2,207 | ) | 137,131 | |||||||||||
Obligations of states and political subdivisions |
27,095 | 97 | (58 | ) | 27,134 | |||||||||||
Total securities available for sale |
$ | 510,453 | $ | 806 | $ | (4,128 | ) | $ | 507,131 | |||||||
December 31, 2018 |
||||||||||||||||
Government sponsored enterprise obligations |
264,234 | 156 | (3,351 | ) | 261,039 | |||||||||||
Mortgage backed securities - government agencies |
149,748 | 282 | (3,753 | ) | 146,277 | |||||||||||
Obligations of states and political subdivisions |
29,760 | 107 | (188 | ) | 29,679 | |||||||||||
Total securities available for sale |
$ | 443,742 | $ | 545 | $ | (7,292 | ) | $ | 436,995 |
At March 31, 2019 and December 31, 2018, there were no holdings of debt securities of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of stockholders’ equity.
Bancorp did not sell securities during the three-month periods ending March 31, 2019 or 2018.
A summary of securities available for sale by maturity follows:
(In thousands) |
Amortized Cost |
Fair Value |
||||||
Due within 1 year |
$ | 205,633 | $ | 205,367 | ||||
Due after 1 year but within 5 years |
60,622 | 60,113 | ||||||
Due after 5 years but within 10 years |
7,171 | 7,091 | ||||||
Due after 10 years |
98,259 | 97,429 | ||||||
Mortgage backed securities - government agencies |
138,768 | 137,131 | ||||||
Total securities available for sale |
$ | 510,453 | $ | 507,131 |
Actual maturities may differ from contractual maturities because some issuers have the right to call or prepay obligations with or without prepayment penalties. The investment portfolio includes agency mortgage backed securities, which are guaranteed by agencies such as Federal Home Loan Mortgage Corporation (“FHLMC”), Federal National Mortgage Association (“FNMA”), and Government National Mortgage Association (“GNMA”). These securities differ from traditional debt securities primarily in that they may have uncertain principal payment dates and are priced based on estimated prepayment rates on the underlying collateral.
Securities with a carrying value of $355.6 million and $355.1 million were pledged at March 31, 2019 and December 31, 2018, respectively, to secure accounts of commercial depositors in cash management accounts, public deposits, and uninsured cash balances for WM&T accounts.
Securities with unrealized losses at March 31, 2019 and December 31, 2018 follows:
(In thousands) |
Less than 12 months |
12 months or more |
Total |
|||||||||||||||||||||
Fair |
Unrealized |
Fair |
Unrealized |
Fair |
Unrealized |
|||||||||||||||||||
March 31, 2019 |
value |
losses |
value |
losses |
value |
losses |
||||||||||||||||||
Government sponsored enterprise obligations |
$ | 183,279 | $ | (151 | ) | $ | 133,375 | $ | (1,712 | ) | $ | 316,654 | $ | (1,863 | ) | |||||||||
Mortgage-backed securities - government agencies |
— | — | 109,690 | (2,207 | ) | 109,690 | (2,207 | ) | ||||||||||||||||
Obligations of states and political subdivisions |
— | — | 15,490 | (58 | ) | 15,490 | (58 | ) | ||||||||||||||||
Total temporarily impaired securities |
$ | 183,279 | $ | (151 | ) | $ | 258,555 | $ | (3,977 | ) | $ | 441,834 | $ | (4,128 | ) | |||||||||
December 31, 2018 |
||||||||||||||||||||||||
Government sponsored enterprise obligations |
96,740 | (38 | ) | 149,320 | (3,313 | ) | 246,060 | (3,351 | ) | |||||||||||||||
Mortgage-backed securities - government agencies |
3,108 | (5 | ) | 120,848 | (3,748 | ) | 123,956 | (3,753 | ) | |||||||||||||||
Obligations of states and political subdivisions |
814 | (1 | ) | 17,639 | (187 | ) | 18,453 | (188 | ) | |||||||||||||||
Total temporarily impaired securities |
$ | 100,662 | $ | (44 | ) | $ | 287,807 | $ | (7,248 | ) | $ | 388,469 | $ | (7,292 | ) |
Applicable dates for determining when securities are in an unrealized loss position are March 31, 2019 and December 31, 2018. As such, it is possible that a security had a market value lower than its amortized cost on other days during the past twelve months, but is not in the “Investments with an unrealized loss of less than 12 months” category above.
Unrealized losses on Bancorp’s investment securities portfolio have not been recognized as an expense because the securities are of high credit quality, and the decline in fair values is due to changes in the prevailing interest rate environment since the purchase date. Fair value is expected to recover as securities reach maturity and/or the interest rate environment returns to conditions similar to when these securities were purchased. These investments consist of 105 and 117 separate investment positions as of March 31, 2019 and December 31, 2018, respectively. Because management does not intend to sell the investments, and it is not likely that Bancorp will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, Bancorp does not consider these securities to be other-than-temporarily impaired at March 31, 2019.
Federal Home Loan Bank of Cincinnati (“FHLB”) stock is an investment held by Bancorp which is not readily marketable and is carried at cost adjusted for identified impairment. Impairment is evaluated on an annual basis in the fourth quarter. Holdings of FHLB stock are required for access to FHLB advances.
(4) |
Loans and leases |
Composition of loans, net of deferred fees and costs, by loan portfolio class follows:
(In thousands) |
March 31, 2019 |
December 31, 2018 |
||||||
Commercial and industrial |
$ | 827,747 | $ | 833,524 | ||||
Construction and development, excluding undeveloped land (1) |
216,115 | 225,050 | ||||||
Undeveloped land |
28,433 | 30,092 | ||||||
Real estate mortgage |
||||||||
Commercial investment |
586,648 | 588,610 | ||||||
Owner occupied commercial |
428,163 | 426,373 | ||||||
1-4 family residential |
277,847 | 276,017 | ||||||
Home equity - first lien |
48,656 | 49,500 | ||||||
Home equity - junior lien |
66,837 | 70,947 | ||||||
Subtotal: Real estate mortgage |
1,408,151 | 1,411,447 | ||||||
Consumer |
45,263 | 48,058 | ||||||
Total loans |
$ | 2,525,709 | $ | 2,548,171 |
(1) Consists of land acquired for development by the borrower, but for which no development has yet taken place.
Loans to directors and their associates, including loans to companies for which directors are principal owners and executive officers totaled $52.8 million and $52.7 million, as of March 31, 2019 and December 31, 2018, respectively.
Consistent with regulatory guidance, Bancorp categorizes loans into credit risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends. Pass-rated loans included all risk-rated loans other than those classified as other assets especially mentioned, substandard, and doubtful, which are defined below:
● |
Other assets especially mentioned (“OAEM”): Loans classified as OAEM have potential weaknesses that deserve management's close attention. These potential weaknesses may result in deterioration of repayment prospects for the loan or of Bancorp's credit position at some future date. |
● |
Substandard: Loans classified as substandard are inadequately protected by the paying capacity of the obligor or of collateral pledged, if any. Loans so classified have well-defined weaknesses that jeopardize ultimate repayment of the debt. Default is a distinct possibility if the deficiencies are not corrected. |
● |
Substandard non-performing: Loans classified as substandard non-performing have all the characteristics of substandard loans and have been placed on non-accrual status or have been accounted for as troubled debt restructurings. Loans are placed on non-accrual status when prospects for recovering both principal and accrued interest are considered doubtful or when a default of principal or interest has existed for 90 days or more. |
● |
Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. |
Internally assigned risk grades of loans by loan portfolio class classification category follows:
(In thousands) |
Substandard |
Total |
||||||||||||||||||||||
March 31, 2019 |
Pass |
OAEM |
Substandard |
non-performing |
Doubtful |
loans |
||||||||||||||||||
Commercial and industrial |
$ | 791,469 | $ | 18,453 | $ | 17,607 | $ | 218 | $ | — | $ | 827,747 | ||||||||||||
Construction and development, excluding undeveloped land |
216,115 | — | — | — | — | 216,115 | ||||||||||||||||||
Undeveloped land |
28,433 | — | — | — | — | 28,433 | ||||||||||||||||||
Real estate mortgage: |
||||||||||||||||||||||||
Commercial investment |
580,591 | 1,145 | 4,224 | 688 | — | 586,648 | ||||||||||||||||||
Owner occupied commercial |
408,777 | 13,628 | 4,292 | 1,466 | — | 428,163 | ||||||||||||||||||
1-4 family residential |
275,293 | 1,522 | 161 | 871 | — | 277,847 | ||||||||||||||||||
Home equity - first lien |
48,587 | — | — | 69 | — | 48,656 | ||||||||||||||||||
Home equity - junior lien |
66,129 | 235 | 19 | 454 | — | 66,837 | ||||||||||||||||||
Subtotal: Real estate mortgage |
1,379,377 | 16,530 | 8,696 | 3,548 | — | 1,408,151 | ||||||||||||||||||
Consumer |
45,263 | — | — | — | — | 45,263 | ||||||||||||||||||
Total |
$ | 2,460,657 | $ | 34,983 | $ | 26,303 | $ | 3,766 | $ | — | $ | 2,525,709 | ||||||||||||
December 31, 2018 |
||||||||||||||||||||||||
Commercial and industrial |
$ | 803,073 | $ | 11,516 | $ | 18,703 | $ | 232 | $ | — | $ | 833,524 | ||||||||||||
Construction and development, excluding undeveloped land |
220,532 | 4,200 | — | 318 | — | 225,050 | ||||||||||||||||||
Undeveloped land |
29,618 | — | — | 474 | — | 30,092 | ||||||||||||||||||
Real estate mortgage: |
||||||||||||||||||||||||
Commercial investment |
586,543 | 1,815 | 15 | 237 | — | 588,610 | ||||||||||||||||||
Owner occupied commercial |
411,722 | 9,030 | 4,500 | 1,121 | — | 426,373 | ||||||||||||||||||
1-4 family residential |
273,537 | 1,544 | 162 | 774 | — | 276,017 | ||||||||||||||||||
Home equity - first lien |
49,500 | — | — | — | — | 49,500 | ||||||||||||||||||
Home equity - junior lien |
70,437 | 249 | 19 | 242 | — | 70,947 | ||||||||||||||||||
Subtotal: Real estate mortgage |
1,391,739 | 12,638 | 4,696 | 2,374 | — | 1,411,447 | ||||||||||||||||||
Consumer |
48,058 | — | — | — | — | 48,058 | ||||||||||||||||||
Total |
$ | 2,493,020 | $ | 28,354 | $ | 23,399 | $ | 3,398 | $ | — | $ | 2,548,171 |
The following table presents the activity in the allowance by loan portfolio class:
Type of loan |
||||||||||||||||||||||||
Construction |
||||||||||||||||||||||||
and development |
||||||||||||||||||||||||
Commercial |
excluding |
|||||||||||||||||||||||
and |
undeveloped |
Undeveloped |
Real estate |
|||||||||||||||||||||
(In thousands) |
industrial |
land |
land |
mortgage |
Consumer |
Total |
||||||||||||||||||
Balance, January 1, 2019 |
$ | 11,965 | $ | 1,760 | $ | 752 | $ | 10,681 | $ | 376 | $ | 25,534 | ||||||||||||
Provision (credit) |
(302 | ) | (79 | ) | (90 | ) | 1,300 | (229 | ) | 600 | ||||||||||||||
Charge-offs |
(3 | ) | — | — | — | (96 | ) | (99 | ) | |||||||||||||||
Recoveries |
102 | 203 | — | 20 | 104 | 429 | ||||||||||||||||||
Balance, March 31, 2019 |
$ | 11,762 | $ | 1,884 | $ | 662 | $ | 12,001 | $ | 155 | $ | 26,464 |
Construction |
||||||||||||||||||||||||
and development |
||||||||||||||||||||||||
Commercial |
excluding |
|||||||||||||||||||||||
and |
undeveloped |
Undeveloped |
Real estate |
|||||||||||||||||||||
(In thousands) |
industrial |
land |
land |
mortgage |
Consumer |
Total |
||||||||||||||||||
Balance, January 1, 2018 |
$ | 11,276 | $ | 1,724 | $ | 521 | $ | 11,012 | $ | 352 | $ | 24,885 | ||||||||||||
Provision (credit) |
761 | 296 | (39 | ) | (309 | ) | 26 | 735 | ||||||||||||||||
Charge-offs |
(1,409 | ) | — | — | — | (119 | ) | (1,528 | ) | |||||||||||||||
Recoveries |
10 | — | — | 4 | 97 | 111 | ||||||||||||||||||
Balance, March 31, 2018 |
$ | 10,638 | $ | 2,020 | $ | 482 | $ | 10,707 | $ | 356 | $ | 24,203 |
The considerations by Bancorp in computing its allowance are determined based on the various risk characteristics of each loan segment. Relevant risk characteristics are as follows:
● |
Commercial and industrial: Loans in this category are made to businesses. Generally these loans are secured by assets of the business and repayment is expected from cash flows of the business. A decline in the strength of the business or a weakened economy and resultant decreased consumer and/or business spending may have an effect on the credit quality in this loan category. |
● |
Construction and development, excluding undeveloped land: Loans in this category primarily include owner-occupied and investment construction loans and commercial development projects. In most cases, construction loans require only interest to be paid during construction. Upon completion or stabilization, the construction loans generally convert to permanent financing in the real estate mortgage segment, requiring principal amortization. Repayment of development loans is derived from sale of lots or units. Credit risk is affected by construction delays, cost overruns, market conditions and availability of permanent financing; to the extent such permanent financing is not being provided by Bancorp. |
● |
Undeveloped land: Loans in this category are secured by land acquired for development by the borrower, but for which no development has yet taken place. Credit risk is primarily dependent upon the financial strength of the borrower, but can also be affected by market conditions and time to sell lots at an adequate price in the future. Credit risk is also affected by availability of permanent financing, including to the end user, to the extent such permanent financing is not being provided by Bancorp. |
● |
Real estate mortgage: Loans in this category are made to and secured by owner-occupied residential real estate, owner-occupied real estate used for business purposes, and income-producing investment properties. For owner occupied residential and owner-occupied commercial real estate, repayment is dependent on financial strength of the borrower. For income-producing investment properties, repayment is dependent on financial strength of tenants, and to a lesser extent the borrowers’ financial strength, once the project is stabilized. Underlying properties are generally located in Bancorp's primary market area. Cash flows of income producing investment properties may be adversely impacted by a downturn in the economy as reflected in increased vacancy rates, which in turn, will have an effect on credit quality and property values. Overall health of the economy, including unemployment rates and real estate prices, has an effect on credit quality in this loan category. |
● |
Consumer: Loans in this category may be either secured or unsecured and repayment is dependent on credit quality of the individual borrower and, if applicable, adequacy of collateral securing the loan. Therefore, overall health of the economy, including unemployment rates as well as home and securities prices, will have a significant effect on credit quality in this loan category. |
Impaired loans include non-accrual loans and accruing loans accounted for as troubled debt restructurings (“TDRs”), which continue to accrue interest. Non-performing loans include the balance of impaired loans plus any loans over 90 days past due and still accruing interest. Bancorp had $454 thousand past due more than 90 days and still accruing interest at March 31, 2019, compared with $745 thousand at December 31, 2018, and none at March 31, 2018.
The following table presents the recorded investment in non-accrual loans:
(In thousands) |
March 31, 2019 |
December 31, 2018 |
||||||
Commercial and industrial |
$ | 193 | $ | 192 | ||||
Construction and development, excluding undeveloped land |
— | 318 | ||||||
Undeveloped land |
— | 474 | ||||||
Real estate mortgage |
||||||||
Commercial investment |
317 | 138 | ||||||
Owner occupied commercial |
1,466 | 586 | ||||||
1-4 family residential |
843 | 760 | ||||||
Home equity - first lien |
— | — | ||||||
Home equity - junior lien |
454 | 143 | ||||||
Subtotal: Real estate mortgage |
3,080 | 1,627 | ||||||
Consumer |
— | — | ||||||
Total loans |
$ | 3,273 | $ | 2,611 |
In the course of working with borrowers, Bancorp may elect to restructure the contractual terms of certain loans. TDRs occur when, for economic, legal, or other reasons related to a borrower’s financial difficulties, Bancorp grants a concession to the borrower that it would not otherwise consider.
At March 31, 2019 and December 31, 2018, Bancorp had $39 thousand and $42 thousand of accruing loans classified as TDRs, respectively. Bancorp did not modify and classify any additional loans as TDRs during the three-month periods ended March 31, 2019 or March 31, 2018, respectively. No loans classified and reported as TDRs within the twelve months prior to March 31, 2019 defaulted during the three-month period ended March 31, 2019. Loans accounted for as TDRs may include modifications from original terms such as those due to bankruptcy proceedings, certain modifications of amortization periods or extended suspension of principal payments due to customer financial difficulties.
At March 31, 2019 and December 31, 2018, Bancorp did not have any outstanding commitments to lend additional funds to borrowers whose loans have been modified as TDRs.
As of March 31, 2019 formal foreclosure proceedings were in process on consumer residential mortgage loans with a total recorded investment of $795 thousand, as compared with $528 thousand as of December 31, 2018.
The following tables present the balance in the recorded investment in loans and allowance for loans by portfolio loan class and based on impairment evaluation method:
(In thousands) |
Loans |
Allowance |
||||||||||||||||||||||||||||||
March 31, 2019 |
Loans individually evaluated for impairment |
Loans collectively evaluated for impairment |
Loans acquired with deteriorated credit quality |
Total loans |
Loans individually evaluated for impairment |
Loans collectively evaluated for impairment |
Loans acquired with deteriorated credit quality |
Total allowance |
||||||||||||||||||||||||
Commercial and industrial |
$ | 218 | $ | 827,529 | $ | - | $ | 827,747 | $ | 25 | $ | 11,737 | $ | - | $ | 11,762 | ||||||||||||||||
Construction and development, excluding undeveloped land |
- | 216,115 | - | 216,115 | - | 1,884 | - | 1,884 | ||||||||||||||||||||||||
Undeveloped land |
- | 28,433 | - | 28,433 | - | 662 | - | 662 | ||||||||||||||||||||||||
Real estate mortgage |
3,094 | 1,405,057 | - | 1,408,151 | 14 | 11,987 | - | 12,001 | ||||||||||||||||||||||||
Consumer |
- | 45,263 | - | 45,263 | - | 155 | - | 155 | ||||||||||||||||||||||||
Total |
$ | 3,312 | $ | 2,522,397 | $ | - | $ | 2,525,709 | $ | 39 | $ | 26,425 | $ | - | $ | 26,464 |
(In thousands) |
Loans |
Allowance |
||||||||||||||||||||||||||||||
December 31, 2018 |
Loans individually evaluated for impairment |
Loans collectively evaluated for impairment |
Loans acquired with deteriorated credit quality |
Total loans |
Loans individually evaluated for impairment |
Loans collectively evaluated for impairment |
Loans acquired with deteriorated credit quality |
Total allowance |
||||||||||||||||||||||||
Commercial and industrial |
$ | 220 | $ | 833,304 | $ | - | $ | 833,524 | $ | 28 | $ | 11,937 | $ | - | $ | 11,965 | ||||||||||||||||
Construction and development, excluding undeveloped land |
318 | 224,732 | - | 225,050 | - | 1,760 | - | 1,760 | ||||||||||||||||||||||||
Undeveloped land |
474 | 29,618 | - | 30,092 | - | 752 | - | 752 | ||||||||||||||||||||||||
Real estate mortgage |
1,641 | 1,409,806 | - | 1,411,447 | 14 | 10,667 | - | 10,681 | ||||||||||||||||||||||||
Consumer |
- | 48,058 | - | 48,058 | - | 376 | - | 376 | ||||||||||||||||||||||||
Total |
$ | 2,653 | $ | 2,545,518 | $ | - | $ | 2,548,171 | $ | 42 | $ | 25,492 | $ | - | $ | 25,534 |
The following tables present loans individually evaluated for impairment by loan portfolio class:
As of |
Three months ended |
|||||||||||||||||||
March 31, 2019 |
March 31, 2019 |
|||||||||||||||||||
Unpaid |
Average |
Interest |
||||||||||||||||||
Recorded |
principal |
Related |
recorded |
income |
||||||||||||||||
(In thousands) |
investment |
balance |
allowance |
investment |
recognized |
|||||||||||||||
Impaired loans with no related allowance: |
||||||||||||||||||||
Commercial and industrial |
$ | 193 | $ | 710 | $ | - | $ | 192 | $ | - | ||||||||||
Construction and development, excluding undeveloped land |
- | - | - | 159 | - | |||||||||||||||
Undeveloped land |
- | - | - | 237 | - | |||||||||||||||
Real estate mortgage |
||||||||||||||||||||
Commercial investment |
317 | 317 | - | 227 | - | |||||||||||||||
Owner occupied commercial |
1,466 | 1,904 | - | 1,026 | - | |||||||||||||||
1-4 family residential |
843 | 843 | - | 801 | - | |||||||||||||||
Home equity - first lien |
- | - | - | - | - | |||||||||||||||
Home equity - junior lien |
454 | 454 | - | 299 | - | |||||||||||||||
Subtotal: Real estate mortgage |
3,080 | 3,518 | - | 2,353 | - | |||||||||||||||
Consumer |
- | - | - | - | - | |||||||||||||||
Subtotal |
$ | 3,273 | $ | 4,228 | $ | - | $ | 2,941 | $ | - | ||||||||||
Impaired loans with an allowance: |
||||||||||||||||||||
Commercial and industrial |
$ | 25 | $ | 25 | $ | 25 | $ | 27 | $ | 1 | ||||||||||
Construction and development, excluding undeveloped land |
- | - | - | - | - | |||||||||||||||
Undeveloped land |
- | - | - | - | - | |||||||||||||||
Real estate mortgage |
||||||||||||||||||||
Commercial investment |
- | - | - | - | - | |||||||||||||||
Owner occupied commercial |
- | - | - | - | - | |||||||||||||||
1-4 family residential |
14 | 14 | 14 | 14 | - | |||||||||||||||
Home equity - first lien |
- | - | - | - | - | |||||||||||||||
Home equity - junior lien |
- | - | - | - | - | |||||||||||||||
Subtotal: Real estate mortgage |
14 | 14 | 14 | 14 | - | |||||||||||||||
Consumer |
- | - | - | - | - | |||||||||||||||
Subtotal |
$ | 39 | $ | 39 | $ | 39 | $ | 41 | $ | 1 | ||||||||||
Total: |
||||||||||||||||||||
Commercial and industrial |
$ | 218 | $ | 735 | $ | 25 | $ | 219 | $ | 1 | ||||||||||
Construction and development, excluding undeveloped land |
- | - | - | 159 | - | |||||||||||||||
Undeveloped land |
- | - | - | 237 | - | |||||||||||||||
Real estate mortgage |
||||||||||||||||||||
Commercial investment |
317 | 317 | - | 227 | - | |||||||||||||||
Owner occupied commercial |
1,466 | 1,904 | - | 1,026 | - | |||||||||||||||
1-4 family residential |
857 | 857 | 14 | 815 | - | |||||||||||||||
Home equity - first lien |
- | - | - | - | - | |||||||||||||||
Home equity - junior lien |
454 | 454 | - | 299 | - | |||||||||||||||
Subtotal: Real estate mortgage |
3,094 | 3,532 | 14 | 2,367 | - | |||||||||||||||
Consumer |
- | - | - | - | - | |||||||||||||||
Total impaired loans |
$ | 3,312 | $ | 4,267 | $ | 39 | $ | 2,982 | $ | 1 |
As of |
Three months ended |
|||||||||||||||||||
December 31, 2018 |
March 31, 2018 |
|||||||||||||||||||
Unpaid |
Average |
Interest |
||||||||||||||||||
Recorded |
principal |
Related |
recorded |
income |
||||||||||||||||
(In thousands) |
investment |
balance |
allowance |
investment |
recognized |
|||||||||||||||
Impaired loans with no related allowance: |
||||||||||||||||||||
Commercial and industrial |
$ | 192 | $ | 707 | $ | - | $ | 161 | $ | - | ||||||||||
Construction and development, excluding undeveloped land |
318 | 489 | - | 437 | - | |||||||||||||||
Undeveloped land |
474 | 506 | - | 474 | - | |||||||||||||||
Real estate mortgage |
||||||||||||||||||||
Commercial investment |
138 | 138 | - |