sybt20180930_10q.htm
 

Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

FORM 10-Q

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

 

For the quarterly period ended September 30, 2018

 

OR

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from _____________ to _______________.

 

Commission file number           1-13661     

 

STOCK YARDS BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

Kentucky   61-1137529

(State or other jurisdiction of

incorporation or organization)   

 

(I.R.S. Employer

Identification No.)

 

1040 East Main Street, Louisville, Kentucky 40206     

(Address of principal executive offices including zip code)

 

(502) 582-2571

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes     ☑               No     ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).                Yes ☑               No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     ☐           

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.).

Yes     ☐               No     ☑

 

The number of shares of the registrant’s Common Stock, no par value, outstanding as of October 26, 2018 was 22,745,294.

 

 

 

Stock Yards Bancorp, inc. and subsidiary

Index

 

 

Item    Page
   
PART I – FINANCIAL INFORMATION  
   
   
Item 1.    Financial Statements  
   
The following consolidated financial statements of Stock Yards Bancorp, Inc. and Subsidiary are submitted herewith:  
   

Consolidated Balance Sheets September 30, 2018 (Unaudited) and December 31, 2017

3

 

 

Consolidated Statements of Income (Unaudited) for the three and nine months ended September 30, 2018 and 2017

4

 

 

Consolidated Statements of Comprehensive Income (Unaudited) for the three and nine months ended September 30, 2018 and 2017

5

 

 

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) for the nine months ended September 30, 2018 and 2017

6

 

 

Consolidated Statements of Cash Flows (Unaudited) for the nine months ended September 30, 2018 and 2017

7

 

 

Notes to Consolidated Financial Statements (Unaudited)

8

   
Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations 49
   
Item 3.    Quantitative and Qualitative Disclosures about Market Risk 72
   
Item 4.    Controls and Procedures 72
   
   

PART II - OTHER INFORMATION

73

   
   
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds 73
   
Item 6.   Exhibits 73

 

 

 

Stock Yards Bancorp, inc. and subsidiary

Index

 

PART I – FINANCIAL INFORMATION

 

 

Glossary of Acronyms and Terms

 

The following listing provides a comprehensive reference of common acronyms and terms used throughout the document:

 

 

 

ASU

Accounting Standards Update

Bancorp

Stock Yards Bancorp, Inc.

Bank

Stock Yards Bank & Trust Company

BOLI

Bank Owned Life Insurance

BP

Basis Point = 1/100th of one percent

COSO

Committee of Sponsoring Organizations

CRA

Community Reinvestment Act of 1977

Dodd-Frank Act

Dodd-Frank Wall Street Reform and Consumer Protection Act

EPS

Earnings Per Share

FASB

Financial Accounting Standards Board

FDIC

Federal Deposit Insurance Corporation

FHA

Federal Housing Administration

FHLB

Federal Home Loan Bank

FHLMC

Federal Home Loan Mortgage Corporation

FNMA

Federal National Mortgage Association

GNMA

Government National Mortgage Association

LIBOR

London Interbank Offered Rate

MSR

Mortgage Servicing Right

OAEM

Other Assets Especially Mentioned

OREO

Other Real Estate Owned

PSU

Performance Stock Unit

RSU

Restricted Stock Unit

SAR

Stock Appreciation Right

SEC

Securities and Exchange Commission

TDR

Troubled Debt Restructuring

US GAAP

United States Generally Accepted Accounting Principles

VA

U.S. Department of Veterans Affairs

WM&T

Wealth Management and Trust

 

2

 

 

Item 1. Financial Statements

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Balance Sheets

September 30, 2018 (unaudited) and December 31, 2017

(In thousands, except share data)

 

   

September 30,

   

December 31,

 

 

 

2018

   

2017

 
Assets                

Cash and due from banks

  $ 66,029     $ 41,982  

Federal funds sold and interest bearing due from banks

    54,451       97,266  

Cash and cash equivalents

    120,480       139,248  

Mortgage loans held-for-sale

    2,533       2,964  

Securities available-for-sale (amortized cost of $561,365 in 2018 and $577,406 in 2017)

    550,091       574,524  

Federal Home Loan Bank stock

    10,370       7,646  

Loans

    2,534,483       2,409,570  

Less allowance for loan losses

    25,222       24,885  

Net loans

    2,509,261       2,384,685  
                 

Premises and equipment, net

    43,621       41,655  

Bank owned life insurance

    32,613       32,049  

Accrued interest receivable

    8,943       8,369  

Other assets

    46,885       48,506  

Total assets

  $ 3,324,797     $ 3,239,646  
                 
                 

Liabilities and Stockholders’ Equity

               

Deposits:

               

Non-interest bearing

  $ 705,386     $ 674,697  

Interest bearing

    1,892,652       1,903,598  

Total deposits

    2,598,038       2,578,295  
                 

Securities sold under agreements to repurchase

    53,883       70,473  

Federal funds purchased and other short-term borrowings

    231,344       161,352  

Federal Home Loan Bank advances

    48,500       49,458  

Accrued interest payable

    681       232  

Other liabilities

    39,371       46,192  

Total liabilities

    2,971,817       2,906,002  
                 

Stockholders’ equity:

               

Preferred stock, no par value. Authorized 1,000,000 shares; no shares issued or outsanding

    -       -  

Common stock, no par value. Authorized 40,000,000 shares; issued and outstanding 22,745,709 and 22,679,362 shares in 2018 and 2017, respectively

    36,678       36,457  

Additional paid-in capital

    35,598       31,924  

Retained earnings

    289,340       267,193  

Accumulated other comprehensive loss

    (8,636 )     (1,930 )

Total stockholders’ equity

    352,980       333,644  

Total liabilities and stockholders’ equity

  $ 3,324,797     $ 3,239,646  

 

See accompanying notes to unaudited consolidated financial statements.

 

3

 

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Income (Unaudited)

For the three and nine months ended September 30, 2018 and 2017

(In thousands, except per share data)

 

   

For three months ended

   

For nine months ended

 
   

September 30,

   

September 30,

 
   

2018

   

2017

   

2018

   

2017

 

Interest income

                               

Loans

  $ 30,359     $ 25,410     $ 86,877     $ 73,856  

Federal funds sold and interest bearing deposits

    373       388       804       798  

Mortgage loans held for sale

    42       48       121       145  

Securities

                               

Taxable

    2,055       2,003       6,298       6,173  

Tax-exempt

    192       271       669       829  

Total Interest income

    33,021       28,120       94,769       81,801  

Interest expense

                               

Deposits

    3,972       1,593       8,723       4,237  

Securities sold under agreements to repurchase and other short-term borrowings

    300       110       850       225  

Long term debt

    228       244       692       715  

Total interest expense

    4,500       1,947       10,265       5,177  

Net interest income

    28,521       26,173       84,504       76,624  

Provision for loan losses

    735       150       2,705       1,650  

Net interest income after provision for loan losses

    27,786       26,023       81,799       74,974  

Non-interest income

                               

Wealth management and trust services

    5,380       5,025       16,224       15,272  

Deposit service charges

    1,482       1,568       4,340       4,583  

Debit and credit cards

    1,759       1,492       4,956       4,412  

Treasury management

    1,151       1,083       3,311       3,187  

Mortgage banking

    712       781       2,034       2,380  

Gain on call of securities

    -       31       -       31  

Net investment product sales commissions and fees

    444       404       1,245       1,147  

Bank owned life insurance

    186       204       564       964  

Other

    312       357       1,096       1,116  

Total non-interest income

    11,426       10,945       33,770       33,092  

Non-interest expenses

                               

Compensation

    11,607       10,614       34,280       31,849  

Employee benefits

    2,501       2,368       7,646       7,392  

Net occupancy and equipment

    1,914       1,937       5,543       5,626  

Technology and communication

    2,183       1,905       6,643       5,873  

Marketing and business development

    740       611       2,191       1,743  

Postage, printing and supplies

    370       355       1,161       1,108  

Legal and professional

    501       571       1,498       1,642  

FDIC insurance

    238       242       718       716  

Amortization/impairment of investments in tax credit partnerships

    -       616       58       1,847  

Capital and deposit based taxes

    738       732       2,452       2,262  

Other

    989       1,217       2,754       3,314  

Total non-interest expense

    21,781       21,168       64,944       63,372  

Income before income taxes

    17,431       15,800       50,625       44,694  

Income tax expense

    3,555       4,096       9,766       11,597  

Net income

  $ 13,876     $ 11,704     $ 40,859     $ 33,097  

Net income per share

                               

Basic

  $ 0.61     $ 0.52     $ 1.81     $ 1.47  

Diluted

  $ 0.60     $ 0.51     $ 1.78     $ 1.44  

Average common shares

                               

Basic

    22,636       22,542       22,613       22,524  

Diluted

    22,968       22,964       22,956       22,984  

 

See accompanying notes to unaudited consolidated financial statements.

 

4

 

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Comprehensive Income (Unaudited)

For the three and nine months ended September 30, 2018 and 2017

(In thousands)

 

   

Three months ended

   

Nine months ended

 
   

September 30,

   

September 30,

 
   

2018

   

2017

   

2018

   

2017

 

Net income

  $ 13,876     $ 11,704     $ 40,859     $ 33,097  

Other comprehensive income (loss), net of tax:

                               

Unrealized gains (losses) on securities available-for-sale:

                               

Unrealized (losses) gains arising during the period , net of tax of ($436), $29, ($1,763), and $512, respectively

    (1,632 )     56       (6,629 )     950  

Reclassification adjustment for securities gains realized in income (net of tax of $0, $(11), $0, and $(11), respectively)

    -       (20 )     -       (20 )

Unrealized losses on hedging instruments:

                               

Unrealized gains arising during the period, net of tax of $11, $23, $114, and $21, respectively

    40       43       429       38  

Other comprehensive income (loss), net of tax

    (1,592 )     79       (6,200 )     968  

Comprehensive income

  $ 12,284     $ 11,783     $ 34,659     $ 34,065  

 

See accompanying notes to unaudited consolidated financial statements.

 

5

 

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)

For the nine months ended September 30, 2018 and 2017

(In thousands, except per share data)

 

                                   

Accumulated

         
   

Common stock

   

Additional

           

other

         
   

Number of

           

paid-in

   

Retained

   

comprehensive

         
   

shares

   

Amount

   

capital

   

earnings

   

(loss)

   

Total

 
                                                 

Balance December 31, 2016

    22,617     $ 36,250     $ 26,682     $ 252,439     $ (1,499 )   $ 313,872  

Net income

    -       -       -       33,097       -       33,097  
                                                 

Other comprehensive income, net of tax

    -       -       -       -       968       968  
                                                 

Stock compensation expense

    -       -       2,012       -       -       2,012  
                                                 

Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations upon award

    59       198       2,142       (4,669 )     -       (2,329 )
                                                 

Cash dividends, $0.59 per share

    -       -       -       (13,365 )     -       (13,365 )
                                                 

Shares cancelled

    (7 )     (24 )     (155 )     179       -       -  
                                                 

Balance September 30, 2017

    22,669     $ 36,424     $ 30,681     $ 267,681     $ (531 )   $ 334,255  
                                                 

Balance December 31, 2017

    22,679     $ 36,457     $ 31,924     $ 267,193     $ (1,930 )   $ 333,644  

Net income

    -       -       -       40,859       -       40,859  
                                                 

Other comprehensive loss, net of tax

    -       -       -       -       (6,200 )     (6,200 )
                                                 

Reclassification adjustment under Accounting Standard Update 2018-02

                            506       (506 )     -  
                                                 

Stock compensation expense

    -       -       2,923       -       -       2,923  
                                                 

Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations upon award

    71       236       879       (3,224 )     -       (2,109 )
                                                 

Cash dividends, $0.71 per share

    -       -       -       (16,137 )     -       (16,137 )
                                                 

Shares cancelled

    (4 )     (15 )     (128 )     143       -       -  
                                                 

Balance September 30, 2018

    22,746     $ 36,678     $ 35,598     $ 289,340     $ (8,636 )   $ 352,980  

 

See accompanying notes to unaudited consolidated financial statements.

 

6

 

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows (Unaudited)

For the nine months ended September 30, 2018 and 2017

(In thousands)

 

   

2018

   

2017

 

Operating activities:

               

Net income

  $ 40,859     $ 33,097  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Provision for loan losses

    2,705       1,650  

Depreciation, amortization and accretion, net

    3,956       6,848  

Deferred income tax credit

    (490 )     (1,811 )

Gain on call of securities available for sale

    -       (31 )

Gain on sales of mortgage loans held for sale

    (1,182 )     (1,453 )

Origination of mortgage loans held for sale

    (58,963 )     (74,857 )

Proceeds from sale of mortgage loans held for sale

    60,576       74,064  

Bank owned life insurance income

    (564 )     (964 )

Loss on the disposal of premises and equipment

    8       -  

Gain on the sale of foreclosed assets

    (109 )     (39 )

Stock compensation expense

    2,923       2,012  

Excess tax benefits from stock-based compensation arrangements

    (527 )     (1,353 )

Decrease (increase) in accrued interest receivable and other assets

    2,395       (5,651 )

(Decrease) Increase in accrued interest payable and other liabilities

    (5,878 )     18,062  

Net cash provided by operating activities

    45,709       49,574  

Investing activities:

               

Purchases of securities available-for-sale

    (599,830 )     (422,190 )

Proceeds from maturities of securities available for sale

    614,926       420,179  

Purchase of Federal Home Loan Bank stock

    (2,724 )     (1,319 )

Net increase in loans

    (128,996 )     (30,454 )

Purchases of premises and equipment

    (4,917 )     (1,733 )

Proceeds from disposal of premises and equipment

    230       -  

Proceeds from mortality benefit of bank owned life insurance

    -       970  

Proceeds from sale of foreclosed assets

    2,860       2,432  

Net cash used in investing activities

    (118,451 )     (32,115 )

Financing activities:

               

Net increase (decrease) in deposits

    19,743       (38,582 )

Net increase in securities sold under agreements to repurchase and federal funds purchased

    53,402       118,855  

Proceeds from Federal Home Loan Bank advances

    90,000       90,000  

Repayments of Federal Home Loan Bank advances

    (90,958 )     (90,965 )

Repurchase common stock for performing stock units

    (154 )     (216 )

Common stock repurchases of restricted shares surrendered for taxes

    (1,955 )     (2,113 )

Cash dividends paid

    (16,104 )     (13,333 )

Net cash provided by financing activities

    53,974       63,646  

Net (decrease) increase in cash and cash equivalents

    (18,768 )     81,105  

Cash and cash equivalents at beginning of period

    139,248       47,973  

Cash and cash equivalents at end of period

  $ 120,480     $ 129,078  

Supplemental cash flow information:

               

Income tax payments

  $ 5,512     $ 11,063  

Cash paid for interest

    9,816       5,109  

Supplemental non-cash activity:

               

Transfers from loans to foreclosed assets

  $ 1,715     $ -  

 

See accompanying notes to unaudited consolidated financial statements.

 

7

 

Stock Yards Bancorp, inc. and subsidiary

 

 

Notes to Consolidated Financial Statements (Unaudited)

 

 

(1)

Summary of Significant Accounting Policies

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and footnotes required by U.S. generally accepted accounting principles (US GAAP) for complete financial statements. The consolidated unaudited financial statements of Stock Yards Bancorp, Inc. (“Bancorp”) and its subsidiary reflect all adjustments (consisting only of adjustments of a normal recurring nature) which are, in the opinion of management, necessary for a fair presentation of financial condition and results of operations for the interim periods.

 

The unaudited consolidated financial statements include the accounts of Stock Yards Bancorp, Inc. and its wholly-owned subsidiary, Stock Yards Bank & Trust Company (“Bank”). Significant inter-company transactions and accounts have been eliminated in consolidation. In preparing the unaudited consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of related revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, valuation of available-for-sale securities, other real estate owned and income tax assets, and estimated liabilities and expense.

 

A description of other significant accounting policies is presented in the notes to Consolidated Financial Statements for the year ended December 31, 2017 included in Stock Yards Bancorp, Inc.’s Annual Report on Form 10-K. Certain reclassifications have been made in the prior year financial statements to conform to current year classifications.

 

Interim results for the nine month period ended September 30, 2018 are not necessarily indicative of the results for the entire year.

 

Critical Accounting Policies

 

The allowance for loan losses is management’s estimate of probable losses inherent in the loan portfolio as of the balance sheet date. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

 

Management has identified the accounting policy related to the allowance and provision for loan losses as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors. Since the application of this policy requires significant management assumptions and estimates, it could result in materially different amounts to be reported if conditions or underlying circumstances were to change. The provision for loan losses reflects an allowance methodology driven by risk ratings, historical losses, specific loan loss allocations, and qualitative factors. Assumptions include many factors such as changes in borrowers’ financial condition which can change quickly or historical loss ratios related to certain loan portfolios which may or may not be indicative of future losses. Consistent with Bancorp’s methodology, in the first quarter of 2018, Bancorp extended the historical period used to capture Bancorp’s historical loss ratios from 28 quarters to 32 quarters in order to capture the effects of a full economic cycle. This extension of the historical period was applied to all classes and segments of our portfolio. Management believes the extension of the look-back period more accurately represents the current level of risk inherent in the loan portfolio.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

By extending the look-back period to 32 quarters to capture historical loss data for a full economic cycle, the allowance level increased approximately $1.3 million compared with a 28 quarter look-back period as of March 31, 2018. The change in look-back period was consistent with management’s judgment regarding the risk in the loan portfolio and consistent with internal analysis showing continued strong asset quality related not only in the Company’s loan portfolio, but the Bank’s peer group as well, validating the continuation of the current economic cycle and thus the reasoning to extend the look-back period. Management will continue to evaluate the appropriateness of the look-back period based on the status of the economic cycle. To the extent that management’s assumptions prove incorrect, results from operations could be materially affected by a higher or lower provision for loan losses. The accounting policy related to the allowance for loan losses is applicable to the commercial banking segment of Bancorp. The impact and any associated risks related to this policy on Bancorp’s business operations are discussed in the “Allowance for Loan Losses” section below.

 

Bancorp’s allowance calculation includes allocations to loan portfolio segments at September 30, 2018 for qualitative factors including, among other factors, local economic and business conditions in each of our primary markets, quality and experience of lending staff and management, exceptions to lending policies, levels of and trends in past due loans and loan classifications, concentrations of credit such as collateral type, trends in portfolio growth, trends in value of underlying collateral for collateral-dependent loans, effect of other external factors such as the national economic and business trends, quality and depth of the loan review function, and management’s judgement of current trends and potential risks. Bancorp utilizes the sum of all allowance amounts derived as described above as the appropriate level of allowance for loan and lease losses. Changes in criteria used in this evaluation or availability of new information could cause the allowance to be increased or decreased in future periods. In addition, bank regulatory agencies, as part of their examination process, may require adjustments to the allowance for loan and lease losses based on their judgments and estimates.

 

 

(2)

Securities

 

The amortized cost, unrealized gains and losses, and fair value of securities available-for-sale follows:

 

(In thousands)

 

Amortized

   

Unrealized

   

Fair

 

September 30, 2018

  cost      

Gains

   

Losses

    value  
                                 

Government sponsored enterprise obligations

  $ 388,488     $ -     $ (5,366 )   $ 383,122  

Mortgage-backed securities - government agencies

    141,239       95       (5,813 )     135,521  

Obligations of states and political subdivisions

    31,638       116       (306 )     31,448  
                                 

Total securities available for sale

  $ 561,365     $ 211     $ (11,485 )   $ 550,091  
                                 

December 31, 2017

                               

U.S. Treasury and other U.S. Government obligations

  $ 149,996     $ -     $ (12 )   $ 149,984  

Government sponsored enterprise obligations

    214,852       474       (1,482 )     213,844  

Mortgage-backed securities - government agencies

    163,571       383       (2,447 )     161,507  

Obligations of states and political subdivisions

    48,987       365       (163 )     49,189  
                                 

Total securities available for sale

  $ 577,406     $ 1,222     $ (4,104 )   $ 574,524  

 

 

There were no securities classified as held-to-maturity as of September 30, 2018 or December 31, 2017.

 

Bancorp sold no securities during the three or nine month periods ending September 30, 2018 or 2017. One security was called prior to maturity in the third quarter of 2017 resulting in the receipt of a pre-payment penalty. The penalty income was classified as a realized gain on the call of available-for-sale securities.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

A summary of the available-for-sale investment securities by contractual maturity groupings as of September 30, 2018 is shown below.

 

(In thousands)

 

Amortized

   

Fair

 

Securities available-for-sale

  cost     value  
                 

Due within 1 year

  $ 221,032     $ 220,981  

Due after 1 but within 5 years

    86,055       84,200  

Due after 5 but within 10 years

    8,077       7,766  

Due after 10 years

    104,962       101,623  

Mortgage-backed securities – government agencies

    141,239       135,521  
                 

Total securities available-for-sale

  $ 561,365     $ 550,091  

 

 

Actual maturities may differ from contractual maturities because some issuers have the right to call or prepay obligations. The investment portfolio includes agency mortgage-backed securities, which are guaranteed by agencies such as the FHLMC, FNMA, and GNMA. These securities differ from traditional debt securities primarily in that they may have uncertain principal payment dates and are priced based on estimated prepayment rates on the underlying collateral.

 

Bancorp pledges portions of its investment securities portfolio to secure public fund deposits, cash balances of uninsured portions of wealth management and trust accounts, and securities sold under agreements to repurchase. The carrying value of these pledged securities was approximately $309.6 million at September 30, 2018 and $384.7 million at December 31, 2017.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

Securities with unrealized losses at September 30, 2018 and December 31, 2017, not recognized in the statements of income are as follows:

 

(In thousands)

 

Less than 12 months

   

12 months or more

   

Total  

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 

September 30, 2018

 

value

   

losses

   

value

   

losses

   

value

   

losses

 
                                                 

Government sponsored enterprise obligations

  $ 298,962     $ (2,264 )   $ 84,036     $ (3,102 )   $ 382,998     $ (5,366 )

Mortgage-backed securities - government agencies

    39,953       (1,020 )     91,256       (4,793 )     131,209       (5,813 )

Obligations of states and political subdivisions

    14,136       (170 )     5,580       (136 )     19,716       (306 )
                                                 

Total temporarily impaired securities

  $ 353,051     $ (3,454 )   $ 180,872     $ (8,031 )   $ 533,923     $ (11,485 )
                                                 

December 31, 2017

                                               

U.S. Treasury and U.S. obligations

  $ 149,984     $ (12 )   $ -     $ -     $ 149,984     $ (12 )

Government sponsored enterprise obligations

    95,139       (586 )     49,870       (896 )     145,009       (1,482 )

Mortgage-backed securities - government agencies

    69,290       (440 )     67,047       (2,007 )     136,337       (2,447 )

Obligations of states and political subdivisions

    22,366       (107 )     5,064       (56 )     27,430       (163 )
                                                 

Total temporarily impaired securities

  $ 336,779     $ (1,145 )   $ 121,981     $ (2,959 )   $ 458,760     $ (4,104 )

 

 

Applicable dates for determining when securities are in an unrealized loss position are September 30, 2018 and December 31, 2017. As such, it is possible that a security had a market value lower than its amortized cost on other days during the past twelve months, but is not in the “Investments with an Unrealized Loss of less than 12 months” category above.

 

Unrealized losses on Bancorp’s investment securities portfolio have not been recognized as an expense because the securities are of high credit quality, and the decline in fair values is due to changes in the prevailing interest rate environment since the purchase date. Fair value is expected to recover as securities reach their maturity date and/or the interest rate environment returns to conditions similar to when these securities were purchased. These investments consisted of 131 and 117 separate investment positions as of September 30, 2018 and December 31, 2017, respectively. Because management does not intend to sell the investments, and it is not likely that Bancorp will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, Bancorp does not consider these securities to be other-than-temporarily impaired at September 30, 2018.

 

FHLB stock is an investment held by Bancorp which is not readily marketable and is carried at cost adjusted for identified impairment. No impairment was indicated as of September 30, 2018. Holdings of Federal Home Loan Bank of Cincinnati (FHLB) stock are required for access to FHLB borrowing.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

 

(3)

Loans

 

Composition of loans, net of deferred fees and costs, by primary loan portfolio class follows:

 

(In thousands)

 

September 30, 2018

   

December 31, 2017

 

Commercial and industrial

  $ 816,252     $ 779,014  

Construction and development, excluding undeveloped land

    211,415       195,912  

Undeveloped land

    21,692       18,988  
                 

Real estate mortgage:

               

Commercial investment

    630,000       594,902  

Owner occupied commercial

    420,098       398,685  

1-4 family residential

    274,409       262,110  

Home equity - first lien

    46,062       57,110  

Home equity - junior lien

    67,105       63,981  

Subtotal: Real estate mortgage

    1,437,674       1,376,788  
                 

Consumer

    47,450       38,868  
                 

Total loans

  $ 2,534,483     $ 2,409,570  

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

The following table presents the balance in the recorded investment in loans and allowance for loan losses by portfolio segment and based on impairment evaluation method as of September 30, 2018 and December 31, 2017.

 

(In thousands)

 

Type of loan

         
           

Construction

                                 
           

and development

                                 
   

Commercial

   

excluding

                                 
   

and

   

undeveloped

   

Undeveloped

   

Real estate

                 

September 30, 2018

 

industrial

   

land

   

land

   

mortgage

   

Consumer

   

Total

 
                                                 

Loans

  $ 816,252     $ 211,415     $ 21,692     $ 1,437,674     $ 47,450     $ 2,534,483  
                                                 

Loans collectively evaluated for impairment

  $ 815,024     $ 211,035     $ 21,218     $ 1,434,982     $ 47,450     $ 2,529,709  
                                                 

Loans individually evaluated for impairment

  $ 1,228     $ 380     $ 474     $ 2,692     $ -     $ 4,774  
                                                 

Loans acquired with deteriorated credit quality

  $ -     $ -     $ -     $ -     $ -     $ -  

 

           

Construction

                                 
           

and development

                                 
   

Commercial

   

excluding

                                 
   

and

   

undeveloped

   

Undeveloped

   

Real estate

                 
   

industrial

   

land

   

land

   

mortgage

   

Consumer

   

Total

 
                                                 

Allowance for loan losses

  $ 11,101     $ 1,969     $ 582     $ 11,162     $ 408     $ 25,222  
                                                 

Allowance for loans collectively evaluated for impairment

  $ 10,955     $ 1,969     $ 582     $ 11,093     $ 408     $ 25,007  
                                                 

Allowance for loans individually evaluated for impairment

  $ 146     $ -     $ -     $ 69     $ -     $ 215  
                                                 

Allowance for loans acquired with deteriorated credit quality

  $ -     $ -     $ -     $ -     $ -     $ -  

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

(In thousands)

 

Type of loan

         
           

Construction

                                 
           

and development

                                 
   

Commercial

   

excluding

                                 
   

and

   

undeveloped

   

Undeveloped

   

Real estate

                 

December 31, 2017

 

industrial

   

land

   

land

   

mortgage

   

Consumer

   

Total

 
                                                 

Loans

  $ 779,014     $ 195,912     $ 18,988     $ 1,376,788     $ 38,868     $ 2,409,570  
                                                 

Loans collectively evaluated for impairment

  $ 777,838     $ 195,248     $ 18,514     $ 1,371,246     $ 38,868     $ 2,401,714  
                                                 

Loans individually evaluated for impairment

  $ 1,176     $ 664     $ 474     $ 5,066     $ -     $ 7,380  
                                                 

Loans acquired with deteriorated credit quality

  $ -     $ -     $ -     $ 476     $ -     $ 476  

 

           

Construction

                                 
           

and development

                                 
   

Commercial

   

excluding

                                 
   

and

   

undeveloped

   

Undeveloped

   

Real estate

                 
   

industrial

   

land

   

land

   

mortgage

   

Consumer

   

Total

 
                                                 

Allowance for loan losses

  $ 11,276     $ 1,724     $ 521     $ 11,012     $ 352     $ 24,885  
                                                 

Allowance for loans collectively evaluated for impairment

  $ 11,242     $ 1,724     $ 521     $ 10,998     $ 352     $ 24,837  
                                                 

Allowance for loans individually evaluated for impairment

  $ 34     $ -     $ -     $ 14     $ -     $ 48  
                                                 

Allowance for loans acquired with deteriorated credit quality

  $ -     $ -     $ -     $ -     $ -     $ -  

 

 

The considerations by Bancorp in computing its allowance for loan losses are determined based on the various risk characteristics of each loan segment. Relevant risk characteristics are as follows:

 

 

Commercial and industrial loans: Loans in this category are made to businesses. Generally these loans are secured by assets of the business and repayment is expected from cash flows of the business. A decline in the strength of the business or a weakened economy and resultant decreased consumer and/or business spending may have an effect on the credit quality in this loan category.

 

 

Construction and development, excluding undeveloped land: Loans in this category primarily include owner-occupied and investment construction loans and commercial development projects. In most cases, construction loans require only interest to be paid during construction. Upon completion or stabilization, the construction loans generally convert to permanent financing in the real estate mortgage segment, requiring principal amortization. Repayment of development loans is derived from sale of lots or units. Credit risk is affected by construction delays, cost overruns, market conditions and availability of permanent financing, to the extent such permanent financing is not being provided by Bancorp.

 

 

Undeveloped land: Loans in this category are secured by land acquired for development by the borrower, but for which no development has yet taken place. Credit risk is primarily dependent upon the financial strength of the borrower, but can also be affected by market conditions and time to sell lots at an adequate price in the future. Credit risk is also affected by availability of permanent financing, including to the end user, to the extent such permanent financing is not being provided by Bancorp.  

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

 

Real estate mortgage: Loans in this category are made to and secured by owner-occupied residential real estate, owner-occupied real estate used for business purposes, and income-producing investment properties. For owner occupied residential and owner-occupied commercial real estate, repayment is dependent on financial strength of the borrower. For income-producing investment properties, repayment is dependent on financial strength of tenants, and to a lesser extent the borrowers’ financial strength, once the project is stabilized. Underlying properties are generally located in Bancorp's primary market area. Cash flows of income producing investment properties may be adversely impacted by a downturn in the economy as reflected in increased vacancy rates, which in turn, will have an effect on credit quality and property values. Overall health of the economy, including unemployment rates and real estate prices, has an effect on credit quality in this loan category.

 

 

Consumer: Loans in this category may be either secured or unsecured and repayment is dependent on credit quality of the individual borrower and, if applicable, adequacy of collateral securing the loan. Therefore, overall health of the economy, including unemployment rates as well as home and securities prices, will have a significant effect on credit quality in this loan category.

 

 

The following tables present the activity in the allowance for loan losses for the three and nine month periods ended September 30, 2018, and 2017.

 

   

Three months ended

   

Nine months ended

 
   

September 30,

   

September 30,

 

(In thousands)

 

2018

   

2017

   

2018

   

2017

 

Beginning balance

  $ 24,873     $ 25,115     $ 24,885     $ 24,007  

Loans charged-off

                               

Commerical and Industrial

    (451 )     (288 )     (2,390 )     (770 )

Construction and development

    -       -       -       -  

Raw land

    -       -       -       -  

Real estate mortgage

    (14 )     (11 )     (14 )     (45 )

Consumer

    (96 )     (161 )     (332 )     (418 )

Total loans charged-off

    (561 )     (460 )     (2,736 )     (1,233 )

Recoveries of loans previously charged-off

                               

Commerical and Industrial

    62       8       74       128  

Construction and development

    -       -       -       -  

Raw land

    -       -       -       -  

Real estate mortgage

    51       34       57       98  

Consumer

    62       101       237       298  

Total loan recoveries

    175       143       368       524  

Net loans charged-off

    (386 )     (317 )     (2,368 )     (709 )

Provision (credit) for loan losses

                               

Commerical and Industrial

    (627 )     (205 )     2,141       1,518  

Construction and development

    31       119       245       9  

Raw land

    81       (3 )     61       (85 )

Real estate mortgage

    1,210       183       107       54  

Consumer

    40       56       151       154  

Total provision expense

    735       150       2,705       1,650  

Ending balance

  $ 25,222     $ 24,948     $ 25,222     $ 24,948  

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

The following tables present loans individually evaluated for impairment as of September 30, 2018 and December 31, 2017.

 

                           

For the three and nine months

 
   

As of September 30, 2018

   

ended September 30, 2018

 

(In thousands)

         

Unpaid

           

Three month

   

Nine month

 
   

Recorded

   

principal

   

Related

   

average recorded

   

average recorded

 

(In thousands)

 

investment

   

balance

   

allowance

   

investment

   

investment

 
                                         

Loans with no related allowance recorded:

                                       

Commercial and industrial

  $ -     $ -     $ -     $ 119     $ 398  

Construction and development, excluding undeveloped land

    380       550       -       380       524  

Undeveloped land

    474       506       -       474       474  
                                         

Real estate mortgage

                                       

Commercial investment

    -       -       -       -       13  

Owner occupied commercial

    759       1,217       -       996       2,190  

1-4 family residential

    1,507       1,527       -       1,307       1,461  

Home equity - first lien

    -       -       -       -       -  

Home equity - junior lien

    115       115       -       60       45  

Subtotal: Real estate mortgage

    2,381       2,859       -       2,363       3,709  
                                         

Consumer

    -       -       -       -       23  

Subtotal

  $ 3,235     $ 3,915     $ -     $ 3,336     $ 5,128  
                                         

Loans with an allowance recorded:

                                       

Commercial and industrial

  $ 1,228     $ 2,203     $ 146     $ 1,720     $ 1,853  

Construction and development, excluding undeveloped land

    -       -       -       -       -  

Undeveloped land

    -       -       -       -       24  
                                         

Real estate mortgage

                                       

Commercial investment

    -       -       -       -       -  

Owner occupied commercial

    297       297       55       937       897  

1-4 family residential

    14       14       14       14       14  

Home equity - first lien

    -       -       -       -       -  

Home equity - junior lien

    -       -       -       -       -  

Subtotal: Real estate mortgage

    311       311       69       951       911  
                                         

Consumer

    -       -       -       -       -  

Subtotal

  $ 1,539     $ 2,514     $ 215     $ 2,671     $ 2,788  
                                         

Total:

                                       

Commercial and industrial

  $ 1,228     $ 2,203     $ 146     $ 1,839     $ 2,251  

Construction and development, excluding undeveloped land

    380       550       -       380       524  

Undeveloped land

    474       506       -       474       498  
                                         

Real estate mortgage

                                       

Commercial investment

    -       -       -       -       13  

Owner occupied commercial

    1,056       1,514       55       1,933       3,087  

1-4 family residential

    1,521       1,541       14       1,321       1,475  

Home equity - first lien

    -       -       -       -       -  

Home equity - junior lien

    115       115       -       60       45  

Subtotal: Real estate mortgage

    2,692       3,170       69       3,314       4,620  
                                         

Consumer

    -       -       -       -       23  

Total

  $ 4,774     $ 6,429     $ 215     $ 6,007     $ 7,916  

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

                           

For the three and nine months

 
   

As of December 31, 2017

   

ended September, 30 2017

 
           

Unpaid

           

Three month

   

Nine month

 
   

Recorded

   

principal

   

Related

   

average recorded

   

average recorded

 

(In thousands)

 

investment

   

balance

   

allowance

   

investment

   

investment

 
                                         

Loans with no related allowance recorded:

                                       

Commercial and industrial

  $ 1,142     $ 2,202     $ -     $ 195     $ 228  

Construction and development, excluding undeveloped land

    664       834       -       574       533  

Undeveloped land

    474       506       -       474       413  
                                         

Real estate mortgage

                                       

Commercial investment

    52       53       -       110       124  

Owner occupied commercial

    3,332       3,789       -       1,390       1,264  

1-4 family residential

    1,637       1,657       -       726       759  

Home equity - first lien

    -       -       -       -       -  

Home equity - junior lien

    31       31       -       125       224  

Subtotal: Real estate mortgage

    5,052       5,530       -       2,351       2,371  
                                         

Consumer

    -       17       -       -       -  

Subtotal

  $ 7,332     $ 9,089     $ -     $ 3,594     $ 3,545  
                                         

Loans with an allowance recorded:

                                       

Commercial and industrial

  $ 34     $ 34     $ 34     $ 2,185     $ 2,343  

Construction and development, excluding undeveloped land

    -       -       -       -       -  

Undeveloped land

    -       -       -       -       60