sybt20180331_10q.htm
 

Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

FORM 10-Q

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

 

For the quarterly period ended March 31, 2018

 

OR

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from _____________ to _______________.

 

Commission file number           1-13661     

 

STOCK YARDS BANCORP, INC.     

(Exact name of registrant as specified in its charter)

 

Kentucky   61-1137529

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

1040 East Main Street, Louisville, Kentucky 40206     

(Address of principal executive offices including zip code)

 

(502) 582-2571


(Registrant’s telephone number, including area code)

 

Not Applicable


(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes     ☑               No     ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).                          Yes ☑               No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer   Accelerated filer
Non-accelerated filer (Do not check if a smaller reporting Company) Smaller reporting company
Emerging growth company      

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     ☐           

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.).

Yes     ☐               No     ☑

 

The number of shares of the registrant’s Common Stock, no par value, outstanding as of April 24, 2018 was 22,731,897.

 

 

 

 

Stock Yards Bancorp, inc. and subsidiary

 

Index

 

Item Page
   

part I – financial information

 

   

 

 

 

Item 1.

Financial Statements

 

   

The following consolidated financial statements of Stock Yards Bancorp, Inc. and Subsidiary are submitted herewith:

 

 

 

 

 

Consolidated Balance Sheets March 31, 2018 (Unaudited) and December 31, 2017

3

 

 

 

 

Consolidated Statements of Income (Unaudited) for the three months ended March 31, 2018 and 2017

4

 

 

 

 

Consolidated Statements of Comprehensive Income (Unaudited) for the three months ended March 31, 2018 and 2017

5

 

 

 

 

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) for the three months ended March 31, 2018 and 2017

6

 

 

 

 

Consolidated Statements of Cash Flows (Unaudited) for the three months ended March 31, 2018 and 2017

7

 

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

8

     

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

43

 

 

 

Item 3.  

Quantitative and Qualitative Disclosures about Market Risk

66

     

Item 4.   

Controls and Procedures

66

 

 

 

part II – other information

 

 

 

 

Item 2.  

Unregistered Sales of Equity Securities and Use of Proceeds

67

     

Item 6.  

Exhibits

67

 

1

 

Stock Yards Bancorp, inc. and subsidiary

 

Index

 

 

PART I – FINANCIAL INFORMATION

 

 

Glossary of Acronyms and Terms

 

The following listing provides a comprehensive reference of common acronyms and terms used throughout the document:

 

ASU

Accounting Standards Update

Bancorp

Stock Yards Bancorp, Inc.

Bank

Stock Yards Bank & Trust Company

BOLI

Bank Owned Life Insurance

BP

Basis Point = 1/100th of one percent

COSO

Committee of Sponsoring Organizations

CRA

Community Reinvestment Act of 1977

Dodd-Frank Act

Dodd-Frank Wall Street Reform and Consumer Protection Act

EPS

Earnings Per Share

FASB

Financial Accounting Standards Board

FDIC

Federal Deposit Insurance Corporation

FHA

Federal Housing Administration

FHLB

Federal Home Loan Bank

FHLMC

Federal Home Loan Mortgage Corporation

FNMA

Federal National Mortgage Association

GNMA

Government National Mortgage Association

LIBOR

London Interbank Offered Rate

MSR

Mortgage Servicing Right

OAEM

Other Assets Especially Mentioned

OREO

Other Real Estate Owned

PSU

Performance Stock Unit

RSU

Restricted Stock Unit

SAR

Stock Appreciation Right

SEC

Securities and Exchange Commission

TDR

Troubled Debt Restructuring

US

GAAP United States Generally Accepted Accounting Principles

VA

U.S. Department of Veterans Affairs

WM&T

Wealth management and Trust

 

2

 

 

Item 1.   Financial Statements

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Balance Sheets

March 31, 2018 (unaudited) and December 31, 2017

(In thousands, except share data)

 

   

March 31,

   

December 31,

 

 

 

2018

   

2017

 
 Assets                

Cash and due from banks

  $ 41,622     $ 41,982  

Federal funds sold and interest bearing due from banks

    15,254       97,266  

Cash and cash equivalents

    56,876       139,248  

Mortgage loans held for sale

    4,239       2,964  

Securities available-for-sale (amortized cost of $605,670 in 2018 and $577,406 in 2017)

    598,081       574,524  

Federal Home Loan Bank stock

    8,876       7,646  

Loans

    2,512,388       2,409,570  

Less allowance for loan losses

    24,203       24,885  

Net loans

    2,488,185       2,384,685  
                 

Premises and equipment, net

    41,684       41,655  

Bank owned life insurance

    32,236       32,049  

Accrued interest receivable

    8,026       8,369  

Other assets

    47,277       48,506  

Total assets

  $ 3,285,480     $ 3,239,646  
                 

Liabilities and Stockholders’ Equity

               

Deposits:

               

Non-interest bearing

  $ 681,936     $ 674,697  

Interest bearing

    1,891,428       1,903,598  

Total deposits

    2,573,364       2,578,295  
                 

Securities sold under agreements to repurchase

    67,892       70,473  

Federal funds purchased and other short-term borrowings

    215,233       161,352  

Federal Home Loan Bank advances

    49,140       49,458  

Accrued interest payable

    284       232  

Other liabilities

    41,865       46,192  

Total liabilities

    2,947,778       2,906,002  
                 

Stockholders’ equity:

               

Preferred stock, no par value. Authorized 1,000,000 shares; no shares issued or outsanding

    -       -  

Common stock, no par value. Authorized 40,000,000 shares; issued and outstanding 22,730,380 and 22,679,362 shares in 2018 and 2017, respectively

    36,627       36,457  

Additional paid-in capital

    32,917       31,924  

Retained earnings

    274,002       267,193  

Accumulated other comprehensive loss

    (5,844 )     (1,930 )

Total stockholders’ equity

    337,702       333,644  

Total liabilities and stockholders’ equity

  $ 3,285,480     $ 3,239,646  

 

See accompanying notes to unaudited consolidated financial statements.

 

3

 

 

STOCK YARDS BANCORP, INC., AND SUBSIDIARY

Consolidated Statements of Income (Unaudited)

For the three months ended March 31, 2018 and 2017

 

    March 31,   
             

(In thousands, except per share data)

 

2018

   

2017

 
                 

Interest income

               

Loans

  $ 27,048     $ 24,060  

Federal funds sold and interest bearing deposits

    268       134  

Mortgage loans held for sale

    35       44  

Securities

               

Taxable

    2,138       2,114  

Tax-exempt

    241       281  
                 

Total interest income

    29,730       26,633  

Interest expense

               

Deposits

    2,077       1,163  

Short term borrowing

    123       54  

Long term debt

    235       232  

Total interest expense

    2,435       1,449  

Net interest income

    27,295       25,184  

Provision for loan losses

    735       900  

Net interest income after provision for loan losses

    26,560       24,284  

Non-interest income

               

Wealth management and trust services

    5,500       5,094  

Deposit service charges

    1,511       1,565  

Debit and credit cards

    1,508       1,406  

Treasury management

    947       956  

Mortgage banking

    576       702  

Net investment product sales commissions and fees

    404       386  

Bank owned life insurance

    187       204  

Other

    290       331  

Total non-interest income

    10,923       10,644  

Non-interest expenses

               

Compensation

    10,970       10,669  

Employee benefits

    2,633       2,742  

Net occupancy and equipment

    1,818       1,907  

Technology and communication

    2,196       1,848  

Marketing and business development

    646       445  

Postage, printing and supplies

    391       371  

Legal and professional

    493       429  

FDIC insurance

    242       230  

Amortization/impairment of investments in tax credit partnerships

    -       616  

Capital and deposit based taxes

    852       764  

Other

    786       974  
                 

Total non-interest expenses

    21,027       20,995  

Income before income taxes

    16,456       13,933  

Income tax expense

    3,052       3,142  

Net income

  $ 13,404     $ 10,791  

Net income per share, basic

  $ 0.59     $ 0.48  

Net income per share, diluted

  $ 0.58     $ 0.47  

Average common shares:

               

Basic

    22,577       22,492  

Diluted

    22,942       23,002  

 

See accompanying notes to unaudited consolidated financial statements.

 

4

 

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Comprehensive Income (Unaudited)

For the three months ended March 31, 2018 and 2017

(In thousands)

 

   

Three months ended

 
   

March 31,

 
   

2018

   

2017

 

Net income

  $ 13,404     $ 10,791  

Other comprehensive income, net of tax:

               

Unrealized gains (losses) on securities available for sale:

               

Unrealized gains (losses) arising during the period, net of tax of $(989) and $370, respectively

    (3,718 )     689  

Unrealized losses on hedging instruments:

               

Unrealized gains (losses) arising during the period, net of tax benefit of $82 and $47, respectively

    310       85  

Other comprehensive income (loss), net of tax

    (3,408 )     774  

Comprehensive income

  $ 9,996     $ 11,565  

 

See accompanying notes to unaudited consolidated financial statements.

 

5

 

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)

For the three months ended March 31, 2018 and 2017

(In thousands, except per share data)

 

                                   

Accumulated

         
   

Common stock

   

Additional

           

other

         
   

Number of

           

paid-in

   

Retained

   

comprehensive

         
   

shares

   

Amount

   

capital

   

earnings

   

income (loss)

   

Total

 
                                                 

Balance December 31, 2016

    22,617     $ 36,250     $ 26,682     $ 252,439     $ (1,499 )   $ 313,872  
                                                 

Net income

    -       -       -       10,791       -       10,791  
                                                 

Other comprehensive income, net of tax

    -       -       -       -       774       774  
                                                 

Stock compensation expense

    -       -       660       -       -       660  
                                                 

Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations upon award

    47       155       1,716       (3,976 )     -       (2,105 )
                                                 

Cash dividends, $0.19 per share

    -       -       -       (4,305 )     -       (4,305 )
                                                 

Shares cancelled

    (3 )     (10 )     (56 )     66       -       -  
                                                 

Balance March 31, 2017

    22,661     $ 36,395     $ 29,002     $ 255,015     $ (725 )   $ 319,687  
                                                 

Balance December 31, 2017

    22,679     $ 36,457     $ 31,924     $ 267,193     $ (1,930 )   $ 333,644  
                                                 

Net income

    -       -       -       13,404       -       13,404  
                                                 

Other comprehensive income, net of tax

    -       -       -       -       (3,408 )     (3,408 )
                                                 

Adoption of Accounting Standard Update 2018-02

                            506       (506 )     -  
                                                 

Stock compensation expense

    -       -       823       -       -       823  
                                                 

Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations upon award

    52       174       205       (1,914 )     -       (1,535 )
                                                 

Cash dividends, $0.23 per share

    -       -       -       (5,226 )     -       (5,226 )
                                                 

Shares cancelled

    (1 )     (4 )     (35 )     39       -       -  
                                                 

Balance March 31, 2018

    22,730     $ 36,627     $ 32,917     $ 274,002     $ (5,844 )   $ 337,702  

 

See accompanying notes to unaudited consolidated financial statements.

 

6

 

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows (Unaudited)

For the three months ended March 31, 2018 and 2017

(In thousands)

 

   

2018

   

2017

 

Operating activities:

               

Net income

  $ 13,404     $ 10,791  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Provision for loan losses

    735       900  

Depreciation, amortization and accretion, net

    1,326       2,280  

Deferred income tax provision

    488       25  

Gain on sales of mortgage loans held for sale

    (314 )     (406 )

Origination of mortgage loans held for sale

    (18,245 )     (20,839 )

Proceeds from sale of mortgage loans held for sale

    17,284       20,574  

Bank owned life insurance income

    (187 )     (204 )

(Gain) on the disposal of premises and equipment

    (6 )     -  

(Gain) on the sale of foreclosed assets

    (109 )     -  

Stock compensation expense

    823       660  

Excess tax benefits from share-based compensation arrangements

    (316 )     (1,013 )

Decrease (increase) in accrued interest receivable and other assets

    25       (1,125 )

(Decrease) Increase in accrued interest payable and other liabilities

    (3,978 )     3,947  

Net cash provided by operating activities

    10,930       15,590  

Investing activities:

               

Purchases of securities available for sale

    (199,946 )     (99,988 )

Proceeds from maturities of securities available for sale

    171,308       114,297  

Purchase of Federal Home Loan Bank stock

    (1,230 )     -  

Net (increase) decrease in loans

    (104,505 )     32,171  

Purchases of premises and equipment

    (1,111 )     (308 )

Proceeds from disposal of premises and equipment

    215       -  

Proceeds from sale of foreclosed assets

    2,658       1,043  

Net cash (used in) provided by investing activities

    (132,611 )     47,215  

Financing activities:

               

Net (decrease) increase in deposits

    (4,931 )     23,707  

Net increase (decrease) in securities sold under agreements to repurchase and federal funds purchased

    51,300       (38,293 )

Proceeds from Federal Home Loan Bank advances

    30,000       30,000  

Repayments of Federal Home Loan Bank advances

    (30,318 )     (30,320 )

Repurchase common stock for performing stock units

    (156 )     (216 )

Common stock repurchases of restricted shares surrendered for taxes

    (1,379 )     (1,889 )

Cash dividends paid

    (5,207 )     (4,286 )

Net cash provided by (used in) financing activities

    39,309       (21,297 )

Net increase (decrease) in cash and cash equivalents

    (82,372 )     41,508  

Cash and cash equivalents at beginning of period

    139,248       47,973  

Cash and cash equivalents at end of period

  $ 56,876     $ 89,481  

Supplemental cash flow information:

               

Income tax payments

  $ -     $ -  

Cash paid for interest

    2,383       1,437  

Supplemental non-cash activity:

               

Transfers from loans to foreclosed assets

  $ 270     $ -  

 

See accompanying notes to unaudited consolidated financial statements.

 

7

 

Stock Yards Bancorp, inc. and subsidiary

 

 

Notes to Consolidated Financial Statements (Unaudited)

 

 

(1)

Summary of Significant Accounting Policies

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and footnotes required by U.S. generally accepted accounting principles (US GAAP) for complete financial statements. The consolidated unaudited financial statements of Stock Yards Bancorp, Inc. (“Bancorp”) and its subsidiary reflect all adjustments (consisting only of adjustments of a normal recurring nature) which are, in the opinion of management, necessary for a fair presentation of financial condition and results of operations for the interim periods.

 

The unaudited consolidated financial statements include the accounts of Stock Yards Bancorp, Inc. and its wholly-owned subsidiary, Stock Yards Bank & Trust Company (“Bank”). Significant inter-company transactions and accounts have been eliminated in consolidation. In preparing the unaudited consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of related revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, valuation of available-for sale securities, other real estate owned and income tax assets, and estimated liabilities and expense.

 

A description of other significant accounting policies is presented in the notes to Consolidated Financial Statements for the year ended December 31, 2017 included in Stock Yards Bancorp, Inc.’s Annual Report on Form 10-K. Certain reclassifications have been made in the prior year financial statements to conform to current year classifications.

 

Interim results for the three month period ended March 31, 2018 are not necessarily indicative of the results for the entire year.

 

Critical Accounting Policies

 

The allowance for loan losses is management’s estimate of probable losses inherent in the loan portfolio as of the balance sheet date. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

 

Management has identified the accounting policy related to the allowance and provision for loan losses as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors. Since the application of this policy requires significant management assumptions and estimates, it could result in materially different amounts to be reported if conditions or underlying circumstances were to change. The provision for loan losses reflects an allowance methodology driven by risk ratings, historical losses, specific loan loss allocations, and qualitative factors. Assumptions include many factors such as changes in borrowers’ financial condition which can change quickly or historical loss ratios related to certain loan portfolios which may or may not be indicative of future losses. Consistent with Bancorp’s methodology, in the first quarter of 2018, Bancorp extended the historical period used to capture Bancorp’s historical loss ratios from 28 quarters to 32 quarters in order to capture the effects of a full economic cycle. This extension of the historical period was applied to all classes and segments of our portfolio. The expansion of the look-back period for the quantitative historical loss rate caused us to review the overall methodology for the qualitative factors to ensure we were appropriately capturing the risk not addressed in the quantitative historical loss rate. Management reviews the appropriateness of the look-back period annually, and believes the extension of the look-back period is appropriate to capture the impact of a full economic cycle and more accurately represents the current level of risk inherent in the loan portfolio.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

As a result of extending the look-back period and making normal updates to other assumptions in the allowance model in the first quarter of 2018, the allowance decreased $682,000.  The change in look-back period was consistent with management’s judgment regarding the risk in the loan portfolio and consistent with internal analysis showing continued strong asset quality related not only in the Company’s loan portfolio, but the Bank’s peer group as well, validating the continuation of the current economic cycle and thus the reasoning to extend the look-back period.  Management will continue to evaluate the appropriateness of the look-back period based on the status of the economic cycle.  To the extent that management’s assumptions prove incorrect, results from operations could be materially affected by a higher or lower provision for loan losses.  The accounting policy related to the allowance for loan losses is applicable to the commercial banking segment of Bancorp.  The impact and any associated risks related to this policy on Bancorp’s business operations are discussed in the “Allowance for Loan Losses” section below.

 

Bancorp’s allowance calculation includes allocations to loan portfolio segments at March 31, 2018 for qualitative factors including, among other factors, local economic and business conditions in each of our primary markets, quality and experience of lending staff and management, exceptions to lending policies, levels of and trends in past due loans and loan classifications, concentrations of credit such as collateral type, trends in portfolio growth, trends in value of underlying collateral for collateral-dependent loans, effect of other external factors such as the national economic and business trends, quality and depth of the loan review function, and management’s judgement of current trends and potential risks. Bancorp utilizes the sum of all allowance amounts derived as described above as the appropriate level of allowance for loan and lease losses. Changes in criteria used in this evaluation or availability of new information could cause the allowance to be increased or decreased in future periods. In addition, bank regulatory agencies, as part of their examination process, may require adjustments to the allowance for loan and lease losses based on their judgments and estimates.

 

 

(2)

Securities

 

The amortized cost, unrealized gains and losses, and fair value of securities available-for-sale follows:

 

(In thousands)

 

Amortized

   

Unrealized

   

 

 

March 31, 2018

  cost    

Gains

   

Losses

    Fair value  
                                 

Government sponsored enterprise obligations

  $ 405,684     $ 100     $ (3,373 )   $ 402,411  

Mortgage-backed securities - government agencies

    156,045       155       (4,452 )     151,748  

Obligations of states and political subdivisions

    43,941       260       (279 )     43,922  
                                 

Total securities available for sale

  $ 605,670     $ 515     $ (8,104 )   $ 598,081  
                                 

December 31, 2017

                               
                                 

U.S. Treasury and other U.S. Government obligations

  $ 149,996     $ -     $ (12 )   $ 149,984  

Government sponsored enterprise obligations

    214,852       474       (1,482 )     213,844  

Mortgage-backed securities - government agencies

    163,571       383       (2,447 )     161,507  

Obligations of states and political subdivisions

    48,987       365       (163 )     49,189  
                                 

Total securities available for sale

  $ 577,406     $ 1,222     $ (4,104 )   $ 574,524  

 

There were no securities classified as held to maturity as of March 31, 2018 or December 31, 2017.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

Bancorp sold no securities during the three-month periods ending March 31, 2018 or 2017.

 

A summary of the available-for-sale investment securities by contractual maturity groupings as of March 31, 2018 is shown below.

 

(In thousands)            

Securities available-for-sale

 

Amortized cost

   

Fair value

 
                 

Due within 1 year

  $ 230,740     $ 230,686  

Due after 1 but within 5 years

    97,419       96,063  

Due after 5 but within 10 years

    10,058       9,808  

Due after 10 years

    111,408       109,776  

Mortgage-backed securities – government agencies

    156,045       151,748  
                 

Total securities available-for-sale

  $ 605,670     $ 598,081  

 

 

Actual maturities may differ from contractual maturities because some issuers have the right to call or prepay obligations. The investment portfolio includes agency mortgage-backed securities, which are guaranteed by agencies such as the FHLMC, FNMA, and GNMA. These securities differ from traditional debt securities primarily in that they may have uncertain principal payment dates and are priced based on estimated prepayment rates on the underlying collateral.

 

Bancorp pledges portions of its investment securities portfolio to secure public fund deposits, cash balances of uninsured wealth management and trust accounts, and securities sold under agreements to repurchase. The carrying value of these pledged securities was approximately $340.5 million at March 31, 2018 and $384.7 million at December 31, 2017.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

Securities with unrealized losses at March 31, 2018 and December 31, 2017, not recognized in the statements of income are as follows:

 

(In thousands)

 

Less than 12 months

   

12 months or more

   

Total

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 

March 31, 2018

 

value

   

losses

   

value

   

losses

   

value

   

losses

 
                                                 

Government sponsored enterprise obligations

  $ 340,018     $ (2,188 )   $ 48,470     $ (1,185 )   $ 388,488     $ (3,373 )

Mortgage-backed securities - government agencies

    75,107       (1,669 )     63,083       (2,783 )     138,190       (4,452 )

Obligations of states and political subdivisions

    19,582       (192 )     5,242       (87 )     24,824       (279 )
                                                 

Total temporarily impaired securities

  $ 434,707     $ (4,049 )   $ 116,795     $ (4,055 )   $ 551,502     $ (8,104 )
                                                 

December 31, 2017

                                               

U.S. Treasury and U.S. obligations

  $ 149,984     $ (12 )   $ -     $ -     $ 149,984     $ (12 )

Government sponsored enterprise obligations

    95,139       (586 )     49,870       (896 )     145,009       (1,482 )

Mortgage-backed securities - government agencies

    69,290       (440 )     67,047       (2,007 )     136,337       (2,447 )

Obligations of states and political subdivisions

    22,366       (107 )     5,064       (56 )     27,430       (163 )
                                                 

Total temporarily impaired securities

  $ 336,779     $ (1,145 )   $ 121,981     $ (2,959 )   $ 458,760     $ (4,104 )

 

 

Applicable dates for determining when securities are in an unrealized loss position are March 31, 2018 and December 31, 2017. As such, it is possible that a security had a market value lower than its amortized cost on other days during the past twelve months, but is not in the “Investments with an Unrealized Loss of less than 12 months” category above.

 

Unrealized losses on Bancorp’s investment securities portfolio have not been recognized as an expense because the securities are of high credit quality, and the decline in fair values is due to changes in the prevailing interest rate environment since the purchase date. Fair value is expected to recover as securities reach their maturity date and/or the interest rate environment returns to conditions similar to when these securities were purchased. These investments consist of 132 and 117 separate investment positions as of March 31, 2018 and December 31, 2017, respectively. Because management does not intend to sell the investments, and it is not likely that Bancorp will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, Bancorp does not consider these securities to be other-than-temporarily impaired at March 31, 2018.

 

FHLB stock is an investment held by Bancorp which is not readily marketable and is carried at cost adjusted for identified impairment. No impairment was indicated as of March 31, 2018. Holdings of Federal Home Loan Bank of Cincinnati (FHLB) stock are required for access to FHLB borrowing, and are classified as restricted securities.

 

 

 Stock Yards Bancorp, inc. and subsidiary

 

 

 

(3)

Loans

 

Composition of loans, net of deferred fees and costs, by primary loan portfolio class follows:

 

(In thousands)

 

March 31, 2018

   

December 31, 2017

 
                 

Commercial and industrial

  $ 843,478     $ 779,014  

Construction and development, excluding undeveloped land

    215,752       195,912  

Undeveloped land

    20,120       18,988  
                 

Real estate mortgage:

               

Commercial investment

    590,942       594,902  

Owner occupied commercial

    407,733       398,685  

1-4 family residential

    272,900       262,110  

Home equity - first lien

    51,595       57,110  

Home equity - junior lien

    64,108       63,981  

Subtotal: Real estate mortgage

    1,387,278       1,376,788  
                 

Consumer

    45,760       38,868  
                 

Total loans

  $ 2,512,388     $ 2,409,570  

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

The following table presents the balance in the recorded investment in loans and allowance for loan losses by portfolio segment and based on impairment evaluation method as of March 31, 2018 and December 31, 2017.

 

(In thousands)

 

Type of loan

         
           

Construction

                                 
           

and development

                                 
   

Commercial

   

excluding

                                 
   

and

   

undeveloped

   

Undeveloped

   

Real estate

                 

March 31, 2018

 

industrial

   

land

   

land

   

mortgage

   

Consumer

   

Total

 
                                                 

Loans

  $ 843,478     $ 215,752     $ 20,120     $ 1,387,278     $ 45,760     $ 2,512,388  
                                                 

Loans collectively evaluated for impairment

  $ 839,328     $ 215,082     $ 19,550     $ 1,380,494     $ 45,669     $ 2,500,123  
                                                 

Loans individually evaluated for impairment

  $ 4,150     $ 670     $ 570     $ 6,784     $ 91     $ 12,265  
                                                 

Loans acquired with deteriorated credit quality

  $ -     $ -     $ -     $ -     $ -     $ -  

 

 

           

Construction

                                 
           

and development

                                 
   

Commercial

   

excluding

                                 
   

and

   

undeveloped

   

Undeveloped

   

Real estate

                 
   

industrial

   

land

   

land

   

mortgage

   

Consumer

   

Total

 

Allowance for loan losses

                                               

At December 31, 2017

  $ 11,276     $ 1,724     $ 521     $ 11,012     $ 352     $ 24,885  

Provision (credit)

    761       296       (39 )     (309 )     26       735  

Charge-offs

    (1,409 )     -       -       -       (119 )     (1,528 )

Recoveries

    10       -       -       4       97       111  

At March 31, 2018

  $ 10,638     $ 2,020     $ 482     $ 10,707     $ 356     $ 24,203  
                                                 

Allowance for loans collectively evaluated for impairment

  $ 9,646     $ 2,020     $ 481     $ 10,230     $ 356     $ 22,733  
                                                 

Allowance for loans individually evaluated for impairment

  $ 992     $ -     $ 1     $ 477     $ -     $ 1,470  
                                                 

Allowance for loans acquired with deteriorated credit quality

  $ -     $ -     $ -     $ -     $ -     $ -  

 

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

(In thousands)

 

Type of loan

         
           

Construction

                                 
           

and development

                                 
   

Commercial

   

excluding

                                 
   

and

   

undeveloped

   

Undeveloped

   

Real estate

                 

December 31, 2017

 

industrial

   

land

   

land

   

mortgage

   

Consumer

   

Total

 
                                                 

Loans

  $ 779,014     $ 195,912     $ 18,988     $ 1,376,788     $ 38,868     $ 2,409,570  
                                                 

Loans collectively evaluated for impairment

  $ 777,838     $ 195,248     $ 18,514     $ 1,371,246     $ 38,868     $ 2,401,714  
                                                 

Loans individually evaluated for impairment

  $ 1,176     $ 664     $ 474     $ 5,066     $ -     $ 7,380  
                                                 

Loans acquired with deteriorated credit quality

  $ -     $ -     $ -     $ 476     $ -     $ 476  

 

 

           

Construction

                                 
           

and development

                                 
   

Commercial

   

excluding

                                 
   

and

   

undeveloped

   

Undeveloped

   

Real estate

                 
   

industrial

   

land

   

land

   

mortgage

   

Consumer

   

Total

 

Allowance for loan losses

                                               

At December 31, 2016

  $ 10,483     $ 1,923     $ 684     $ 10,573     $ 344     $ 24,007  

Provision (credit)

    2,373       (199 )     (163 )     383       156       2,550  

Charge-offs

    (1,782 )     -       -       (98 )     (549 )     (2,429 )

Recoveries

    202       -       -       154       401       757  

At December 31, 2017

  $ 11,276     $ 1,724     $ 521     $ 11,012     $ 352     $ 24,885  
                                                 

Allowance for loans collectively evaluated for impairment

  $ 11,242     $ 1,724     $ 521     $ 10,998     $ 352     $ 24,837  
                                                 

Allowance for loans individually evaluated for impairment

  $ 34     $ -     $ -     $ 14     $ -     $ 48  
                                                 

Allowance for loans acquired with deteriorated credit quality

  $ -     $ -     $ -     $ -     $ -     $ -  

 

The considerations by Bancorp in computing its allowance for loan losses are determined based on the various risk characteristics of each loan segment. Relevant risk characteristics are as follows:

 

 

Commercial and industrial loans: Loans in this category are made to businesses. Generally these loans are secured by assets of the business and repayment is expected from cash flows of the business. A decline in the strength of the business or a weakened economy and resultant decreased consumer and/or business spending may have an effect on the credit quality in this loan category.

 

 

Construction and development, excluding undeveloped land: Loans in this category primarily include owner-occupied and investment construction loans and commercial development projects. In most cases, construction loans require only interest to be paid during construction. Upon completion or stabilization, the construction loans generally convert to permanent financing in the real estate mortgage segment, requiring principal amortization. Repayment of development loans is derived from sale of lots or units. Credit risk is affected by construction delays, cost overruns, market conditions and availability of permanent financing, to the extent such permanent financing is not being provided by Bancorp.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

 

Undeveloped land: Loans in this category are secured by land acquired for development by the borrower, but for which no development has yet taken place. Credit risk is primarily dependent upon the financial strength of the borrower, but can also be affected by market conditions and time to sell lots at an adequate price in the future. Credit risk is also affected by availability of permanent financing, including to the end user, to the extent such permanent financing is not being provided by Bancorp.  

 

 

Real estate mortgage: Loans in this category are made to and secured by owner-occupied residential real estate, owner-occupied real estate used for business purposes, and income-producing investment properties. For owner occupied residential and owner-occupied commercial real estate, repayment is dependent on financial strength of the borrower. For income-producing investment properties, repayment is dependent on financial strength of tenants, and to a lesser extent the borrowers’ financial strength, once the project is stabilized. Underlying properties are generally located in Bancorp's primary market area. Cash flows of income producing investment properties may be adversely impacted by a downturn in the economy as reflected in increased vacancy rates, which in turn, will have an effect on credit quality and property values. Overall health of the economy, including unemployment rates and real estate prices, has an effect on credit quality in this loan category.

 

 

Consumer: Loans in this category may be either secured or unsecured and repayment is dependent on credit quality of the individual borrower and, if applicable, adequacy of collateral securing the loan. Therefore, overall health of the economy, including unemployment rates as well as home and securities prices, will have a significant effect on credit quality in this loan category.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

The following tables present loans individually evaluated for impairment as of March 31, 2018 and December 31, 2017.

 

(In thousands)

         

Unpaid

           

Average

 
   

Recorded

   

principal

   

Related

   

recorded

 

March 31, 2018

 

investment

   

balance

   

allowance

   

investment

 
                                 

Loans with no related allowance recorded:

                         

Commercial and industrial

  $ 212     $ 295     $ -     $ 677  

Construction and development, excluding undeveloped land

    670       840       -       667  

Undeveloped land

    474       506       -       474  
                                 

Real estate mortgage

                               

Commercial investment

    -       -       -       26  

Owner occupied commercial

    3,437       3,894       -       3,384  

1-4 family residential

    1,592       1,614       -       1,615  

Home equity - first lien

    -       -       -       -  

Home equity - junior lien

    29       29       -       30  

Subtotal: Real estate mortgage

    5,058       5,537       -       5,055  
                                 

Consumer

    91       91       -       46  

Subtotal

  $ 6,505     $ 7,269     $ -     $ 6,919  
                                 

Loans with an allowance recorded:

                               

Commercial and industrial

  $ 3,938     $ 4,616     $ 992     $ 1,986  

Construction and development, excluding undeveloped land

    -       -       -       -  

Undeveloped land

    96       96       1       48  
                                 

Real estate mortgage

                               

Commercial investment

    -       -       -       -  

Owner occupied commercial

    1,712       1,712       463       856  

1-4 family residential

    14       14       14       14  

Home equity - first lien

    -       -       -       -  

Home equity - junior lien

    -       -       -       -  

Subtotal: Real estate mortgage

    1,726       1,726       477       870  
                                 

Consumer

    -       -       -       -  

Subtotal

  $ 5,760     $ 6,438     $ 1,470     $ 2,904  
                                 

Total:

                               

Commercial and industrial

  $ 4,150     $ 4,911     $ 992     $ 2,663  

Construction and development, excluding undeveloped land

    670       840       -       667  

Undeveloped land

    570       602       1       522  
                                 

Real estate mortgage

                               

Commercial investment

    -       -       -       26  

Owner occupied commercial

    5,149       5,606       463       4,240  

1-4 family residential

    1,606       1,628       14       1,629  

Home equity - first lien

    -       -       -       -  

Home equity - junior lien

    29       29       -       30  

Subtotal: Real estate mortgage

    6,784       7,263       477       5,925  
                                 

Consumer

    91       91       -       46  

Total

  $ 12,265     $ 13,707     $ 1,470     $ 9,823  

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

(In thousands)

         

Unpaid

           

Average

 
   

Recorded

   

principal

   

Related

   

recorded

 

December 31, 2017

 

investment

   

balance

   

allowance

   

investment

 
                                 

Loans with no related allowance recorded:

                         

Commercial and industrial

  $ 1,142     $ 2,202     $ -     $ 411  

Construction and development, excluding undeveloped land

    664       834       -       559  

Undeveloped land

    474       506       -       425  
                                 

Real estate mortgage

                               

Commercial investment

    52       53       -       110  

Owner occupied commercial

    3,332       3,789       -       1,678  

1-4 family residential

    1,637       1,657       -       935  

Home equity - first lien

    -       -       -       -  

Home equity - junior lien

    31       31       -       186  

Subtotal: Real estate mortgage

    5,052       5,530       -       2,909  
                                 

Consumer

    -       -       -       -  

Subtotal

  $ 7,332     $ 9,072     $ -     $ 4,304  
                                 

Loans with an allowance recorded:

                               

Commercial and industrial

  $ 34     $ 34     $ 34     $ 1,882  

Construction and development, excluding undeveloped land

    -       -       -       -  

Undeveloped land

    -       -       -       48  
                                 

Real estate mortgage

                               

Commercial investment

    -       -       -       -  

Owner occupied commercial

    -       -       -       -  

1-4 family residential

    14       14       14       5  

Home equity - first lien

    -       -       -       -  

Home equity - junior lien

    -       -       -       -  

Subtotal: Real estate mortgage

    14       14       14       5  
                                 

Consumer

    -       -       -       46  

Subtotal

  $ 48     $ 48     $ 48     $ 1,981  
                                 

Total:

                               

Commercial and industrial

  $ 1,176     $ 2,236     $ 34     $ 2,293  

Construction and development, excluding undeveloped land

    664       834       -       559  

Undeveloped land

    474       506       -       473  
                                 

Real estate mortgage

    -       -       -       -  

Commercial investment

    52       53       -       110  

Owner occupied commercial

    3,332       3,789       -       1,678  

1-4 family residential

    1,651       1,671       14       940  

Home equity - first lien

    -       -       -       -  

Home equity - junior lien

    31       31       -       186  

Subtotal: Real estate mortgage

    5,066       5,544       14       2,914  
                                 

Consumer

    -       -       -       46  

Total

  $ 7,380     $ 9,120     $ 48     $ 6,285  

 

Differences between recorded investment amounts and unpaid principal balance amounts less related allowance are due to partial charge-offs which have occurred over the life of certain loans.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

Impaired loans include non-accrual loans and accruing loans accounted for as troubled debt restructurings (TDRs), which continue to accrue interest. Non-performing loans include the balance of impaired loans plus any loans over 90 days past due and still accruing interest. Bancorp had no loans past due more than 90 days and still accruing interest at March 31, 2018, compared with $2 thousand at December 31, 2017, and none at March 31, 2017.

 

The following table presents the recorded investment in non-accrual loans as of March 31, 2018 and December 31, 2017.

 

(In thousands)

 

March 31, 2018

   

December 31, 2017

 
                 

Commercial and industrial

  $ 3,321     $ 321  

Construction and development, excluding undeveloped land

    670       664  

Undeveloped land

    570       474  
                 

Real estate mortgage

               

Commercial investment

    -       52  

Owner occupied commercial

    5,149       3,332  

1-4 family residential

    1,592       1,637  

Home equity - first lien

    -       -  

Home equity - junior lien

    29       31  

Subtotal: Real estate mortgage

    6,770       5,052  
                 

Consumer

    91       -  
                 

Total

  $ 11,422     $ 6,511  

 


In the course of working with borrowers, Bancorp may elect to restructure the contractual terms of certain loans. Troubled debt restructurings (TDRs) occur when, for economic, legal, or other reasons related to a borrower’s financial difficulties, Bancorp grants a concession to the borrower that it would not otherwise consider.

 

At March 31, 2018 and December 31, 2017, Bancorp had $843 thousand and $869 thousand of accruing loans classified as TDRs, respectively. Bancorp did not modify and classify any additional loans as TDRs during the three-month period ended March 31, 2018. One commercial loan, with a recorded investment of $38,000 at March 31, 2017 was modified and classified as TDRs in the three-month period ended March 31, 2017. The pre and post-modification balance for this loan was $39,000. The monthly payment amount of this loan was modified to enable the borrower to fulfill the loan agreement. A specific reserve was established for the entire recorded investment of this loan.

 

No loans classified and reported as troubled debt restructured within the twelve months prior to March 31, 2018 defaulted during the three-month period ended March 31, 2018. Loans accounted for as TDRs include modifications from original terms such as those due to bankruptcy proceedings, certain modifications of amortization periods or extended suspension of principal payments due to customer financial difficulties. Loans accounted for as TDRs are individually evaluated for impairment and, at March 31, 2018, had a total allowance allocation of $94 thousand, compared with $48 thousand at December 31, 2017.

 

At March 31, 2018 and December 31, 2017, Bancorp did not have any outstanding commitments to lend additional funds to borrowers whose loans have been modified as TDRs.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

 

At March 31, 2018 formal foreclosure proceedings were in process on three consumer mortgage loans with a total recorded investment of $412 thousand, all secured by residential real estate properties. The recorded investments for these properties ranged from $30 thousand to $350 thousand, and these loans were reported as non-accrual as of March 31, 2018.

 

The following table presents the aging of the recorded investment in loans as of March 31, 2018 and December 31, 2017.

 

                                                   

Recorded

 

(In thousands)

                         

90 or more

                   

investment

 
                           

days past

                   

> 90 days

 
           

30-59 days