x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2013 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Delaware | 36-2517428 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
2500 Lake Cook Road, Riverwoods, Illinois 60015 | (224) 405-0900 | |
(Address of principal executive offices, including zip code) | (Registrant’s telephone number, including area code) |
Large accelerated filer x | Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
September 30, 2013 | December 31, 2012 | ||||||
(unaudited) (dollars in millions, except share amounts) | |||||||
Assets | |||||||
Cash and cash equivalents | $ | 5,623 | $ | 2,584 | |||
Restricted cash | 183 | 290 | |||||
Investment securities: | |||||||
Available-for-sale (amortized cost of $4,900 and $6,031 at September 30, 2013 and December 31, 2012, respectively) | 4,953 | 6,145 | |||||
Held-to-maturity (fair value of $61 and $89 at September 30, 2013 and December 31, 2012, respectively) | 61 | 87 | |||||
Total investment securities | 5,014 | 6,232 | |||||
Loan receivables: | |||||||
Mortgage loans held for sale, measured at fair value | 137 | 355 | |||||
Loan portfolio: | |||||||
Credit card | 50,360 | 51,135 | |||||
Other | 7,938 | 6,406 | |||||
Purchased credit-impaired loans | 4,303 | 4,702 | |||||
Total loan portfolio | 62,601 | 62,243 | |||||
Total loan receivables | 62,738 | 62,598 | |||||
Allowance for loan losses | (1,598 | ) | (1,788 | ) | |||
Net loan receivables | 61,140 | 60,810 | |||||
Premises and equipment, net | 639 | 538 | |||||
Goodwill | 284 | 286 | |||||
Intangible assets, net | 188 | 189 | |||||
Other assets | 2,473 | 2,562 | |||||
Total assets | $ | 75,544 | $ | 73,491 | |||
Liabilities and Stockholders’ Equity | |||||||
Deposits: | |||||||
Interest-bearing deposit accounts | $ | 42,928 | $ | 42,077 | |||
Non-interest bearing deposit accounts | 189 | 136 | |||||
Total deposits | 43,117 | 42,213 | |||||
Short-term borrowings | 124 | 327 | |||||
Long-term borrowings | 18,665 | 17,666 | |||||
Accrued expenses and other liabilities | 3,036 | 3,412 | |||||
Total liabilities | 64,942 | 63,618 | |||||
Commitments, contingencies and guarantees (Notes 9, 12, and 13) | |||||||
Stockholders’ Equity: | |||||||
Common stock, par value $0.01 per share; 2,000,000,000 shares authorized; 555,277,116 and 553,350,975 shares issued at September 30, 2013 and December 31, 2012, respectively | 5 | 5 | |||||
Preferred stock, par value $0.01 per share; 200,000,000 shares authorized; 575,000 shares issued or outstanding and aggregate liquidation preference of $575 at September 30, 2013 and December 31, 2012 | 560 | 560 | |||||
Additional paid-in capital | 3,671 | 3,598 | |||||
Retained earnings | 9,115 | 7,472 | |||||
Accumulated other comprehensive loss | (109 | ) | (72 | ) | |||
Treasury stock, at cost; 76,483,468 and 55,489,104 shares at September 30, 2013 and December 31, 2012, respectively | (2,640 | ) | (1,690 | ) | |||
Total stockholders’ equity | 10,602 | 9,873 | |||||
Total liabilities and stockholders’ equity | $ | 75,544 | $ | 73,491 |
September 30, 2013 | December 31, 2012 | ||||||
(unaudited) (dollars in millions) | |||||||
Assets | |||||||
Restricted cash | $ | 179 | $ | 280 | |||
Credit card loan receivables | 29,828 | 34,782 | |||||
Purchased credit-impaired loans | 2,319 | 2,539 | |||||
Allowance for loan losses allocated to securitized loan receivables | (837 | ) | (1,110 | ) | |||
Other assets | 31 | 29 | |||||
Liabilities | |||||||
Long-term borrowings | $ | 15,676 | $ | 15,933 | |||
Accrued interest payable | 9 | 11 |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
(unaudited) (dollars in millions, except per share amounts) | |||||||||||||||
Interest income: | |||||||||||||||
Credit card loans | $ | 1,513 | $ | 1,461 | $ | 4,427 | $ | 4,286 | |||||||
Other loans | 255 | 222 | 730 | 637 | |||||||||||
Investment securities | 16 | 21 | 55 | 60 | |||||||||||
Other interest income | 3 | 4 | 10 | 12 | |||||||||||
Total interest income | 1,787 | 1,708 | 5,222 | 4,995 | |||||||||||
Interest expense: | |||||||||||||||
Deposits | 169 | 201 | 539 | 635 | |||||||||||
Short-term borrowings | 1 | 1 | 3 | 1 | |||||||||||
Long-term borrowings | 108 | 119 | 331 | 366 | |||||||||||
Total interest expense | 278 | 321 | 873 | 1,002 | |||||||||||
Net interest income | 1,509 | 1,387 | 4,349 | 3,993 | |||||||||||
Provision for loan losses | 333 | 136 | 732 | 482 | |||||||||||
Net interest income after provision for loan losses | 1,176 | 1,251 | 3,617 | 3,511 | |||||||||||
Other income: | |||||||||||||||
Discount and interchange revenue, net | 276 | 253 | 847 | 766 | |||||||||||
Protection products revenue | 90 | 104 | 266 | 309 | |||||||||||
Loan fee income | 78 | 82 | 235 | 241 | |||||||||||
Transaction processing revenue | 46 | 58 | 146 | 163 | |||||||||||
Gain on investments | — | 26 | 3 | 26 | |||||||||||
Gain on origination and sale of mortgage loans | 25 | 56 | 127 | 63 | |||||||||||
Other income | 38 | 39 | 122 | 113 | |||||||||||
Total other income | 553 | 618 | 1,746 | 1,681 | |||||||||||
Other expense: | |||||||||||||||
Employee compensation and benefits | 292 | 275 | 867 | 774 | |||||||||||
Marketing and business development | 174 | 174 | 528 | 423 | |||||||||||
Information processing and communications | 81 | 71 | 244 | 214 | |||||||||||
Professional fees | 97 | 108 | 302 | 320 | |||||||||||
Premises and equipment | 21 | 19 | 60 | 56 | |||||||||||
Other expense | 118 | 194 | 355 | 484 | |||||||||||
Total other expense | 783 | 841 | 2,356 | 2,271 | |||||||||||
Income before income tax expense | 946 | 1,028 | 3,007 | 2,921 | |||||||||||
Income tax expense | 353 | 391 | 1,139 | 1,109 | |||||||||||
Net income | $ | 593 | $ | 637 | $ | 1,868 | $ | 1,812 | |||||||
Net income allocated to common stockholders | $ | 579 | $ | 631 | $ | 1,826 | $ | 1,795 | |||||||
Basic earnings per common share | $ | 1.20 | $ | 1.24 | $ | 3.73 | $ | 3.43 | |||||||
Diluted earnings per common share | $ | 1.20 | $ | 1.24 | $ | 3.72 | $ | 3.43 | |||||||
Dividends declared per common share | $ | 0.20 | $ | 0.10 | $ | 0.40 | $ | 0.30 |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
(unaudited) (dollars in millions) | |||||||||||||||
Net income | $ | 593 | $ | 637 | $ | 1,868 | $ | 1,812 | |||||||
Other comprehensive (loss) income, net of taxes | |||||||||||||||
Unrealized gain (loss) on securities available for sale, net of tax | 4 | 15 | (38 | ) | 22 | ||||||||||
Unrealized loss on cash flow hedges, net of tax | (7 | ) | (1 | ) | — | (3 | ) | ||||||||
Unrealized pension and post-retirement plan gain, net of tax | — | — | — | 1 | |||||||||||
Foreign currency translation adjustments, net of tax | 1 | — | 1 | — | |||||||||||
Other comprehensive (loss) income | (2 | ) | 14 | (37 | ) | 20 | |||||||||
Comprehensive income | $ | 591 | $ | 651 | $ | 1,831 | $ | 1,832 |
Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total Stockholders’ Equity | |||||||||||||||||||||||||||||
Preferred Stock | Common Stock | ||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||
(unaudited) (dollars in millions, shares in thousands) | |||||||||||||||||||||||||||||||||
Balance at December 31, 2011 | — | $ | — | 549,958 | $ | 5 | $ | 3,515 | $ | 5,351 | $ | (49 | ) | $ | (464 | ) | $ | 8,358 | |||||||||||||||
Net income | — | — | — | — | — | 1,812 | — | — | 1,812 | ||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | 20 | — | 20 | ||||||||||||||||||||||||
Purchases of treasury stock | — | — | — | — | — | — | — | (917 | ) | (917 | ) | ||||||||||||||||||||||
Common stock issued under employee benefit plans | — | — | 41 | — | 1 | — | — | — | 1 | ||||||||||||||||||||||||
Common stock issued and stock-based compensation expense | — | — | 2,589 | — | 58 | — | — | — | 58 | ||||||||||||||||||||||||
Dividends declared—common stock | — | — | — | — | — | (155 | ) | — | — | (155 | ) | ||||||||||||||||||||||
Balance at September 30, 2012 | — | $ | — | 552,588 | $ | 5 | $ | 3,574 | $ | 7,008 | $ | (29 | ) | $ | (1,381 | ) | $ | 9,177 | |||||||||||||||
Balance at December 31, 2012 | 575 | $ | 560 | 553,351 | $ | 5 | $ | 3,598 | $ | 7,472 | $ | (72 | ) | $ | (1,690 | ) | $ | 9,873 | |||||||||||||||
Net income | — | — | — | — | — | 1,868 | — | — | 1,868 | ||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | — | (37 | ) | — | (37 | ) | ||||||||||||||||||||||
Purchases of treasury stock | — | — | — | — | — | — | — | (950 | ) | (950 | ) | ||||||||||||||||||||||
Common stock issued under employee benefit plans | — | — | 51 | — | 2 | — | — | — | 2 | ||||||||||||||||||||||||
Common stock issued and stock-based compensation expense | — | — | 1,875 | — | 71 | — | — | — | 71 | ||||||||||||||||||||||||
Dividends declared — common and Series B preferred stock | — | — | — | — | — | (225 | ) | — | — | (225 | ) | ||||||||||||||||||||||
Balance at September 30, 2013 | 575 | $ | 560 | 555,277 | $ | 5 | $ | 3,671 | $ | 9,115 | $ | (109 | ) | $ | (2,640 | ) | $ | 10,602 |
For the Nine Months Ended September 30, | |||||||
2013 | 2012 | ||||||
(unaudited) (dollars in millions) | |||||||
Cash flows from operating activities | |||||||
Net income | $ | 1,868 | $ | 1,812 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Provision for loan losses | 732 | 482 | |||||
Deferred income taxes | 154 | 155 | |||||
Depreciation and amortization on premises and equipment | 83 | 72 | |||||
Amortization of deferred revenues | (143 | ) | (153 | ) | |||
Other depreciation and amortization | 164 | 155 | |||||
Accretion of accretable yield on acquired loans | (205 | ) | (228 | ) | |||
Gain on investments | (3 | ) | (26 | ) | |||
Loss on equity method and other investments | 13 | 8 | |||||
Gain on origination and sale of loans | (127 | ) | (63 | ) | |||
Gain on premises and equipment | — | (1 | ) | ||||
Stock-based compensation expense | 45 | 33 | |||||
Proceeds from sale of mortgage loans originated for sale | 3,553 | 952 | |||||
Net principal disbursed on mortgage loans originated for sale | (3,201 | ) | (1,162 | ) | |||
Changes in assets and liabilities: | |||||||
Increase in other assets | (112 | ) | (201 | ) | |||
Increase (decrease) in accrued expenses and other liabilities | (286 | ) | 691 | ||||
Net cash provided by operating activities | 2,535 | 2,526 | |||||
Cash flows from investing activities | |||||||
Maturities and sales of available-for-sale investment securities | 1,364 | 1,401 | |||||
Purchases of available-for-sale investment securities | (258 | ) | (1,514 | ) | |||
Maturities of held-to-maturity investment securities | 27 | 9 | |||||
Purchases of held-to-maturity investment securities | (1 | ) | (1 | ) | |||
Proceeds from sale of student loans held for sale | — | 268 | |||||
Net principal disbursed on loans originated for investment | (752 | ) | (913 | ) | |||
Purchases of loan receivables | (136 | ) | (420 | ) | |||
Purchase of net assets of a business | — | (49 | ) | ||||
Purchases of other investments | (76 | ) | (24 | ) | |||
Decrease in restricted cash | 107 | 84 | |||||
Proceeds from sale of premises and equipment | — | 1 | |||||
Purchases of premises and equipment | (177 | ) | (110 | ) | |||
Net cash provided (used) by investing activities | 98 | (1,268 | ) | ||||
Cash flows from financing activities | |||||||
Net increase (decrease) in short-term borrowings | (246 | ) | 234 | ||||
Proceeds from issuance of securitized debt | 3,250 | 5,600 | |||||
Maturities and repayment of securitized debt | (3,537 | ) | (3,644 | ) | |||
Premium paid on debt exchange | — | (114 | ) | ||||
Proceeds from issuance of other long-term borrowings | 1,248 | — | |||||
Repayment of long-term borrowings and bank notes | — | (5 | ) | ||||
Payment of contingent consideration for purchase of net assets of a business, at fair value | (9 | ) | — | ||||
Proceeds from issuance of common stock | 12 | 16 | |||||
Purchases of treasury stock | (950 | ) | (917 | ) | |||
Net increase in deposits | 932 | 2,433 | |||||
Dividends paid on common and preferred stock | (294 | ) | (159 | ) | |||
Net cash provided by financing activities | 406 | 3,444 | |||||
Net increase in cash and cash equivalents | 3,039 | 4,702 | |||||
Cash and cash equivalents, at beginning of period | 2,584 | 2,335 | |||||
Cash and cash equivalents, at end of period | $ | 5,623 | $ | 7,037 | |||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||||||
Cash paid during the period for: | |||||||
Interest expense | $ | 745 | $ | 903 | |||
Income taxes, net of income tax refunds | $ | 1,121 | $ | 964 | |||
Non-cash investing and financing transactions: | |||||||
Initial fair value of contingent consideration to be paid for purchase of net assets of a business | $ | — | $ | 9 | |||
Assumption of debt by buyer related to loans sold | $ | — | $ | 425 |
1. | Background and Basis of Presentation |
2. | Business Combinations |
3. | Investments |
The Company’s investment securities consist of the following (dollars in millions): | |||||||
September 30, 2013 | December 31, 2012 | ||||||
U.S. Treasury securities (1) | $ | 2,065 | $ | 2,460 | |||
U.S. government agency securities | 1,567 | 2,233 | |||||
States and political subdivisions of states | 16 | 34 | |||||
Other securities: | |||||||
Credit card asset-backed securities of other issuers | 19 | 151 | |||||
Residential mortgage-backed securities - Agency (2) | 1,347 | 1,354 | |||||
Total other securities | 1,366 | 1,505 | |||||
Total investment securities | $ | 5,014 | $ | 6,232 | |||
(1) | Includes $12 million of U.S. Treasury securities that have been pledged as swap collateral in lieu of cash. |
(2) | Consists of residential mortgage-backed securities issued by Fannie Mae, Freddie Mac and Ginnie Mae. |
The amortized cost, gross unrealized gains and losses, and fair value of available-for-sale and held-to-maturity investment securities are as follows (dollars in millions): | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
At September 30, 2013 | |||||||||||||||
Available-for-Sale Investment Securities (1) | |||||||||||||||
U.S. Treasury securities | $ | 2,033 | $ | 31 | $ | — | $ | 2,064 | |||||||
U.S. government agency securities | 1,538 | 29 | — | 1,567 | |||||||||||
Credit card asset-backed securities of other issuers | 19 | — | — | 19 | |||||||||||
Residential mortgage-backed securities - Agency | 1,310 | 4 | (11 | ) | 1,303 | ||||||||||
Total available-for-sale investment securities | $ | 4,900 | $ | 64 | $ | (11 | ) | $ | 4,953 | ||||||
Held-to-Maturity Investment Securities (2) | |||||||||||||||
U.S. Treasury securities (3) | $ | 1 | $ | — | $ | — | $ | 1 | |||||||
States and political subdivisions of states | 16 | 1 | (1 | ) | 16 | ||||||||||
Residential mortgage-backed securities - Agency (4) | 44 | — | — | 44 | |||||||||||
Total held-to-maturity investment securities | $ | 61 | $ | 1 | $ | (1 | ) | $ | 61 | ||||||
At December 31, 2012 | |||||||||||||||
Available-for-Sale Investment Securities (1) | |||||||||||||||
U.S. Treasury securities | $ | 2,413 | $ | 46 | $ | — | $ | 2,459 | |||||||
U.S. government agency securities | 2,187 | 46 | — | 2,233 | |||||||||||
Credit card asset-backed securities of other issuers | 149 | 2 | — | 151 | |||||||||||
Residential mortgage-backed securities - Agency | 1,282 | 20 | — | 1,302 | |||||||||||
Total available-for-sale investment securities | $ | 6,031 | $ | 114 | $ | — | $ | 6,145 | |||||||
Held-to-Maturity Investment Securities (2) | |||||||||||||||
U.S. Treasury securities (3) | $ | 1 | $ | — | $ | — | $ | 1 | |||||||
States and political subdivisions of states | 34 | — | — | 34 | |||||||||||
Residential mortgage-backed securities - Agency (4) | 52 | 2 | — | 54 | |||||||||||
Total held-to-maturity investment securities | $ | 87 | $ | 2 | $ | — | $ | 89 | |||||||
(1) | Available-for-sale investment securities are reported at fair value. |
(2) | Held-to-maturity investment securities are reported at amortized cost. |
(3) | Amount represents securities pledged as collateral to a government-related merchant for which transaction settlement occurs beyond the normal 24-hour period. |
(4) | Amounts represent residential mortgage-backed securities that were classified as held-to-maturity as they were entered into as a part of the Company's community reinvestment initiatives. |
The following table provides information about investment securities with aggregate gross unrealized losses and the length of time that individual investment securities have been in a continuous unrealized loss position as of September 30, 2013 (dollars in millions). There were no material securities in a loss position as of December 31, 2012. | ||||||||||||||||||
Number of Securities in a Loss Position | Less than 12 months | More than 12 months | ||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||
At September 30, 2013 | ||||||||||||||||||
Available-for-Sale Investment Securities | ||||||||||||||||||
Residential mortgage-backed securities - Agency | 17 | $ | 928 | $ | (11 | ) | $ | — | $ | — | ||||||||
Held-to-Maturity Investment Securities | ||||||||||||||||||
State and political subdivisions of states | 4 | $ | 10 | $ | (1 | ) | $ | — | $ | — |
Maturities of available-for-sale debt securities and held-to-maturity debt securities at September 30, 2013 are provided in the table below (dollars in millions): | |||||||||||||||||||
One Year or Less | After One Year Through Five Years | After Five Years Through Ten Years | After Ten Years | Total | |||||||||||||||
Available-for-sale—Amortized Cost (1) | |||||||||||||||||||
U.S. Treasury securities | $ | 661 | $ | 1,372 | $ | — | $ | — | $ | 2,033 | |||||||||
U.S. government agency securities | 359 | 1,179 | — | — | 1,538 | ||||||||||||||
Credit card asset-backed securities of other issuers | 19 | — | — | — | 19 | ||||||||||||||
Residential mortgage-backed securities - Agency | — | — | 351 | 959 | 1,310 | ||||||||||||||
Total available-for-sale investment securities | $ | 1,039 | $ | 2,551 | $ | 351 | $ | 959 | $ | 4,900 | |||||||||
Held-to-maturity—Amortized Cost (2) | |||||||||||||||||||
U.S. Treasury securities | $ | 1 | $ | — | $ | — | $ | — | $ | 1 | |||||||||
State and political subdivisions of states | — | 1 | — | 15 | 16 | ||||||||||||||
Residential mortgage-backed securities - Agency(3) | — | — | — | 44 | 44 | ||||||||||||||
Total held-to-maturity investment securities | $ | 1 | $ | 1 | $ | — | $ | 59 | $ | 61 | |||||||||
Available-for-sale—Fair Values (1) | |||||||||||||||||||
U.S. Treasury securities | $ | 662 | $ | 1,402 | $ | — | $ | — | $ | 2,064 | |||||||||
U.S. government agency securities | 361 | 1,206 | — | — | 1,567 | ||||||||||||||
Credit card asset-backed securities of other issuers | 19 | — | — | — | 19 | ||||||||||||||
Residential mortgage-backed securities - Agency | — | — | 350 | 953 | 1,303 | ||||||||||||||
Total available-for-sale investment securities | $ | 1,042 | $ | 2,608 | $ | 350 | $ | 953 | $ | 4,953 | |||||||||
Held-to-maturity—Fair Values (2) | |||||||||||||||||||
U.S. Treasury securities | $ | 1 | $ | — | $ | — | $ | — | $ | 1 | |||||||||
State and political subdivisions of states | — | 1 | — | 15 | 16 | ||||||||||||||
Residential mortgage-backed securities - Agency(3) | — | — | — | 44 | 44 | ||||||||||||||
Total held-to-maturity investment securities | $ | 1 | $ | 1 | $ | — | $ | 59 | $ | 61 | |||||||||
(1) | Available-for-sale investment securities are reported at fair value. |
(2) | Held-to-maturity investment securities are reported at amortized cost. |
(3) | Amounts represent residential mortgage-backed securities that were classified as held-to-maturity as they were entered into as a part of the Company's community reinvestment initiatives. |
4. | Loan Receivables |
September 30, 2013 | December 31, 2012 | ||||||
Mortgage loans held for sale (1) | $ | 137 | $ | 355 | |||
Loan portfolio: | |||||||
Credit card loans: | |||||||
Discover card (2) | 50,159 | 50,929 | |||||
Discover business card | 201 | 206 | |||||
Total credit card loans | 50,360 | 51,135 | |||||
Other loans: | |||||||
Personal loans | 3,995 | 3,296 | |||||
Private student loans | 3,822 | 3,072 | |||||
Other | 121 | 38 | |||||
Total other loans | 7,938 | 6,406 | |||||
PCI student loans (3) | 4,303 | 4,702 | |||||
Total loan portfolio | 62,601 | 62,243 | |||||
Total loan receivables | 62,738 | 62,598 | |||||
Allowance for loan losses | (1,598 | ) | (1,788 | ) | |||
Net loan receivables | $ | 61,140 | $ | 60,810 | |||
(1) | Substantially all mortgage loans held for sale are pledged as collateral against the warehouse line of credit used to fund consumer residential loans. |
(2) | Amounts include $19.4 billion and $18.8 billion underlying investors’ interest in trust debt at September 30, 2013 and December 31, 2012, respectively, and $10.5 billion and $16.0 billion in seller's interest at September 30, 2013 and December 31, 2012, respectively. The decrease in the seller's interest from December 31, 2012 to September 30, 2013 is due in part to the removal of randomly-selected accounts from the credit card loan receivables restricted for securitization investors in order to reduce excess seller's interest. See Note 5: Credit Card and Student Loan Securitization Activities for further information. |
(3) | Amounts include $2.3 billion and $2.5 billion of loans pledged as collateral against the notes issued from the Student Loan Corporation ("SLC") securitization trusts at September 30, 2013 and December 31, 2012, respectively. See Note 5: Credit Card and Student Loan Securitization Activities. Of the remaining $2.0 billion and $2.2 billion at September 30, 2013 and December 31, 2012, respectively, that were not pledged as collateral, approximately $20 million and $17 million represent loans eligible for reimbursement through an indemnification claim, respectively. Discover Bank must purchase such loans from the trust before a claim may be filed. |
Delinquent and Non-Accruing Loans: | |||||||||||||||||||
30-89 Days Delinquent | 90 or More Days Delinquent | Total Past Due | 90 or More Days Delinquent and Accruing | Total Non-accruing(1) | |||||||||||||||
At September 30, 2013 | |||||||||||||||||||
Credit card loans: | |||||||||||||||||||
Discover card (2) | $ | 447 | $ | 393 | $ | 840 | $ | 353 | $ | 159 | |||||||||
Discover business card | 1 | 2 | 3 | 1 | 1 | ||||||||||||||
Total credit card loans | 448 | 395 | 843 | 354 | 160 | ||||||||||||||
Other loans: | |||||||||||||||||||
Personal loans (3) | 19 | 7 | 26 | 6 | 5 | ||||||||||||||
Private student loans (excluding PCI) (4) | 44 | 17 | 61 | 18 | — | ||||||||||||||
Other | 1 | 2 | 3 | — | 33 | ||||||||||||||
Total other loans (excluding PCI) | 64 | 26 | 90 | 24 | 38 | ||||||||||||||
Total loan receivables (excluding PCI) | $ | 512 | $ | 421 | $ | 933 | $ | 378 | $ | 198 | |||||||||
At December 31, 2012 | |||||||||||||||||||
Credit card loans: | |||||||||||||||||||
Discover card (2) | $ | 455 | $ | 458 | $ | 913 | $ | 407 | $ | 183 | |||||||||
Discover business card | 2 | 2 | 4 | 2 | 1 | ||||||||||||||
Total credit card loans | 457 | 460 | 917 | 409 | 184 | ||||||||||||||
Other loans: | |||||||||||||||||||
Personal loans (3) | 18 | 8 | 26 | 7 | 4 | ||||||||||||||
Private student loans (excluding PCI) (4) | 28 | 9 | 37 | 7 | 2 | ||||||||||||||
Other | — | 1 | 1 | — | 2 | ||||||||||||||
Total other loans (excluding PCI) | 46 | 18 | 64 | 14 | 8 | ||||||||||||||
Total loan receivables (excluding PCI) | $ | 503 | $ | 478 | $ | 981 | $ | 423 | $ | 192 | |||||||||
(1) | The Company estimates that the gross interest income that would have been recorded in accordance with the original terms of non-accruing credit card loans was $7 million and $8 million for the three months ended September 30, 2013 and 2012, respectively, and was $22 million and $24 million for the nine months ended September 30, 2013 and 2012, respectively. The Company does not separately track the amount of gross interest income that would have been recorded in accordance with the original terms of loans. This amount was estimated based on customers' current balances and most recent rates. |
(2) | Consumer credit card loans that are 90 or more days delinquent and accruing interest include $40 million and $52 million of loans accounted for as troubled debt restructurings at September 30, 2013 and December 31, 2012, respectively. |
(3) | Personal loans that are 90 or more days delinquent and accruing interest include $1 million and $2 million of loans accounted for as troubled debt restructurings at September 30, 2013 and December 31, 2012, respectively. |
(4) | Private student loans that are 90 or more days delinquent and accruing interest include $3 million and $2 million of loans accounted for as troubled debt restructurings at September 30, 2013 and December 31, 2012, respectively. |
Net Charge-Offs: | |||||||||||||
For the Three Months Ended September 30, | |||||||||||||
2013 | 2012 | ||||||||||||
Net Charge-offs | Net Charge-off Rate | Net Charge-offs | Net Charge-off Rate | ||||||||||
Credit card loans: | |||||||||||||
Discover card | $ | 257 | 2.05 | % | $ | 280 | 2.34 | % | |||||
Discover business card | 1 | 2.12 | % | 1 | 2.99 | % | |||||||
Total credit card loans | 258 | 2.05 | % | 281 | 2.34 | % | |||||||
Other loans: | |||||||||||||
Personal loans | 20 | 2.01 | % | 17 | 2.09 | % | |||||||
Private student loans (excluding PCI) | 12 | 1.33 | % | 5 | 0.74 | % | |||||||
Other | 1 | 2.35 | % | — | (1.41 | )% | |||||||
Total other loans (excluding PCI) | 33 | 1.65 | % | 22 | 1.40 | % | |||||||
Net charge-offs as a percentage of total loans (excluding PCI) | $ | 291 | 2.00 | % | $ | 303 | 2.23 | % | |||||
Net charge-offs as a percentage of total loans (including PCI) | $ | 291 | 1.86 | % | $ | 303 | 2.05 | % | |||||
For the Nine Months Ended September 30, | |||||||||||||
2013 | 2012 | ||||||||||||
Net Charge-offs | Net Charge-off Rate | Net Charge-offs | Net Charge-off Rate | ||||||||||
Credit card loans: | |||||||||||||
Discover card | $ | 827 | 2.25 | % | $ | 928 | 2.65 | % | |||||
Discover business card | 4 | 2.31 | % | 5 | 3.46 | % | |||||||
Total credit card loans | 831 | 2.25 | % | 933 | 2.65 | % | |||||||
Other loans: | |||||||||||||
Personal loans | 58 | 2.18 | % | 51 | 2.29 | % | |||||||
Private student loans (excluding PCI) | 32 | 1.25 | % | 12 | 0.65 | % | |||||||
Other | 1 | 1.72 | % | — | 0.09 | % | |||||||
Total other loans (excluding PCI) | 91 | 1.66 | % | 63 | 1.48 | % | |||||||
Net charge-offs as a percentage of total loans (excluding PCI) | $ | 922 | 2.17 | % | $ | 996 | 2.53 | % | |||||
Net charge-offs as a percentage of total loans (including PCI) | $ | 922 | 2.01 | % | $ | 996 | 2.31 | % | |||||
As part of credit risk management activities, on an ongoing basis the Company reviews information related to the performance of a customer’s account with the Company as well as information from credit bureaus, such as FICO or other credit scores, relating to the customer’s broader credit performance. FICO scores are generally obtained at origination of the account and are refreshed monthly or quarterly thereafter to assist in predicting customer behavior. Historically, the Company has noted that a significant proportion of delinquent accounts have FICO scores below 660. The following table provides the most recent FICO scores available for the Company’s customers as a percentage of each class of loan receivables: | |||||
Credit Risk Profile by FICO Score | |||||
660 and Above | Less than 660 or No Score | ||||
At September 30, 2013 | |||||
Discover card | 82 | % | 18 | % | |
Discover business card | 92 | % | 8 | % | |
Personal loans | 97 | % | 3 | % | |
Private student loans (excluding PCI) (1) | 95 | % | 5 | % | |
At December 31, 2012 | |||||
Discover card | 83 | % | 17 | % | |
Discover business card | 91 | % | 9 | % | |
Personal loans | 97 | % | 3 | % | |
Private student loans (excluding PCI) (1) | 95 | % | 5 | % | |
(1) | PCI loans are discussed under the heading "— Purchased Credit-Impaired Loans." |
The following tables provide changes in the Company’s allowance for loan losses for the three and nine months ended September 30, 2013 and 2012 (dollars in millions): | ||||||||||||||||||||
For the Three Months Ended September 30, 2013 | ||||||||||||||||||||
Credit Card | Personal Loans | Student Loans | Other | Total | ||||||||||||||||
Balance at beginning of period | $ | 1,360 | $ | 98 | $ | 82 | $ | 16 | $ | 1,556 | ||||||||||
Additions: | ||||||||||||||||||||
Provision for loan losses | 291 | 28 | 14 | — | 333 | |||||||||||||||
Deductions: | ||||||||||||||||||||
Charge-offs | (381 | ) | (21 | ) | (13 | ) | (1 | ) | (416 | ) | ||||||||||
Recoveries | 123 | 1 | 1 | — | 125 | |||||||||||||||
Net charge-offs | (258 | ) | (20 | ) | (12 | ) | (1 | ) | (291 | ) | ||||||||||
Balance at end of period | $ | 1,393 | $ | 106 | $ | 84 | $ | 15 | $ | 1,598 | ||||||||||
For the Three Months Ended September 30, 2012 | ||||||||||||||||||||
Credit Card | Personal Loans | Student Loans | Other | Total | ||||||||||||||||
Balance at beginning of period | $ | 1,739 | $ | 90 | $ | 68 | $ | 1 | $ | 1,898 | ||||||||||
Additions: | ||||||||||||||||||||
Provision for loan losses | 107 | 25 | 4 | — | 136 | |||||||||||||||
Deductions: | ||||||||||||||||||||
Charge-offs | (421 | ) | (18 | ) | (5 | ) | — | (444 | ) | |||||||||||
Recoveries | 140 | 1 | — | — | 141 | |||||||||||||||
Net charge-offs | (281 | ) | (17 | ) | (5 | ) | — | (303 | ) | |||||||||||
Balance at end of period | $ | 1,565 | $ | 98 | $ | 67 | $ | 1 | $ | 1,731 | ||||||||||
For the Nine Months Ended September 30, 2013 | ||||||||||||||||||||
Credit Card | Personal Loans | Student Loans | Other | Total | ||||||||||||||||
Balance at beginning of period | $ | 1,613 | $ | 99 | $ | 75 | $ | 1 | $ | 1,788 | ||||||||||
Additions: | ||||||||||||||||||||
Provision for loan losses | 611 | 65 | 41 | 15 | 732 | |||||||||||||||
Deductions: | ||||||||||||||||||||
Charge-offs | (1,220 | ) | (63 | ) | (34 | ) | (1 | ) | (1,318 | ) | ||||||||||
Recoveries | 389 | 5 | 2 | — | 396 | |||||||||||||||
Net charge-offs | (831 | ) | (58 | ) | (32 | ) | (1 | ) | (922 | ) | ||||||||||
Balance at end of period | $ | 1,393 | $ | 106 | $ | 84 | $ | 15 | $ | 1,598 | ||||||||||
For the Nine Months Ended September 30, 2012 | ||||||||||||||||||||
Credit Card | Personal Loans | Student Loans | Other | Total | ||||||||||||||||
Balance at beginning of period | $ | 2,101 | $ | 85 | $ | 59 | $ | — | $ | 2,245 | ||||||||||
Additions: | ||||||||||||||||||||
Provision for loan losses | 397 | 64 | 20 | 1 | 482 | |||||||||||||||
Deductions: | ||||||||||||||||||||
Charge-offs | (1,374 | ) | (54 | ) | (12 | ) | — | (1,440 | ) | |||||||||||
Recoveries |