UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
INVESTMENT COMPANIES
Investment Company Act file number 811-22591
Apollo Tactical Income Fund Inc.
(Exact name of registrant as specified in charter)
9 West 57th Street
New York, New York 10019
(Address of principal executive offices) (Zip code)
Joseph Moroney, President
9 West 57th Street
New York, New York 10019
(Name and address of agent for service)
Registrants telephone number, including area code: (212) 515-3200
Date of fiscal year end: December 31
Date of reporting period: December 31, 2017
Item 1. Reports to Stockholders.
The Report to Shareholders is attached herewith.
Apollo Senior Floating Rate Fund Inc. (NYSE: AFT)
Apollo Tactical Income Fund Inc. (NYSE: AIF)
Annual Report
December 31, 2017
4 | ||||
Financial Data |
||||
5 | ||||
6 | ||||
Schedules of Investments |
||||
7 | ||||
17 | ||||
27 | ||||
28 | ||||
Statements of Changes in Net Assets |
||||
29 | ||||
30 | ||||
Statements of Cash Flows |
||||
31 | ||||
32 | ||||
Financial Highlights |
||||
33 | ||||
34 | ||||
35 | ||||
50 | ||||
51 | ||||
53 | ||||
55 |
Economic and market conditions change frequently.
There is no assurance that the trends described in this report will continue or commence.
This report, including the financial information herein, is transmitted to shareholders of the Funds for their information. It is not a prospectus. Past performance results shown in this report should not be considered a representation of future performance. Statements and other information herein are as dated and are subject to change.
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Manager Commentary
As of December 31, 2017 (unaudited)
Dear Shareholders,
We would like to start by saying thank you for your interest in the Apollo Senior Floating Rate Fund Inc. and the Apollo Tactical Income Fund Inc. (the Funds). We appreciate the trust and confidence you have placed with us through your investment in the Funds.
Essentially an extension of the latter portion of 2016, 2017 was a positive year for the corporate credit markets marked by limited volatility, solid fundamental performance and spread tightening for both the leveraged loan and high yield markets. Expectations were generally limited coming into the year to coupon-like returns for both asset classes and that was the eventual result as the types of events that lead to broader spread widening were minimal during the year. The kinds of conditions that generally lead to shocks in the market, and spread widening, were mainly absent in 2017. The supply/ demand relationship was weighted throughout towards the latter, and while new primary issuance in the loan market was healthy, overall issuance was heavily weighted towards refinancing-and repricing-activity, as opposed to the introduction of new credits and paper to the market. Additionally, fundamental performance was broadly sound as most industries continued to benefit from economic growth, stable commodity prices and regulatory reform. Though certain industries, notably retail and telecommunications, continue to suffer through the unclear impact of technological evolution on their business models, profitability and cash flow trends for our portfolio companies have generally remained positive. Combined with buoyant equity markets, a global low-yield environment and ever-burgeoning demand, the leveraged loan and high yield markets were both set up for the kind of year eventually experienced.
The detail behind performance in 2017 is both telling with regards to its commentary on flows within the US credit markets and insightful as it relates to positioning going into 2018. Within the loan market, as mentioned, the primary story was around supply and demand. For the full year a record $974Bn in loans were issued, 45% higher than the previous high of $670Bn in 2013 and more than double the amount of issuance in 2016. However, net volume, excluding refinancing-and repricing-activity, totaled just $258Bn during the year. While this was an increase of 52% from the same figure in 2016 of $169Bn, and represents a very healthy number in most environments, it paled in comparison to the demand creation we saw over the same period. CLO issuance in 2017 totaled $282Bn over 571 deals, the highest total for a calendar year on record. Though 59% of this number represented reset activity, even that incorporates an element of new demand; the balance of the issuance number is entirely new dollars allocated to loans coming to market. When coupled with capital contributions to separate accounts, the natural demand occurring within existing funds and inflows into mutual funds, exchange-traded funds and non-traditional loan buyers operating in a market that was broadly bid, aggregate demand overwhelmed new supply by a substantial margin. Data around spreads shows this fairly clearly; the spread-to-maturity on a widely-followed loan market benchmark fell 41 bps over the course of the year to L+410, essentially a three year low. This spread-tightening has been a large part of performance in 2017 (and, in 2016), and potentially creates less room for similar performance going forward.
In large part the story of tighter spreads is a function of the global search for yield creating pools of capital competing for the same opportunities to lend. As it relates to this theme, there are two areas we find instructive with regards to investing in these markets going forward. As an active manager of closed-end funds we are consistently focused on finding investment opportunities overlooked by funds that are married to benchmarks and the liquid market. In an environment such as the current one, marked by heavy demand and over-competition, it becomes increasingly important to be nimble with regards to areas of focus and our approach, to look beyond the areas of the market where return and structure are most diminished by benchmark funds, becomes increasingly important. Additionally, we believe the importance of rising rates to relative returns should become one of the more important themes of the early part of 2018. Higher LIBOR, with that measure getting towards a nine year high in early 2018, is beginning to materially impact realized yields, this is as US Treasury rates are also moving higher with economic data around output, production and inflation all suggestive of a growing trend. We anticipate this trend will impact flows of capital as it occurs and increase the benefit of exposure to floating rate assets.
Entering 2018, the two types of shocks we see as most probable and resulting in the kind of opportunity that benefits the Funds would have to do with the changing rate environment just described, and the impact of technology on various industries susceptible to this kind of change and the manner in which that impacts required rates of return by investors going forward. Periods like 2017 that lack volatility have historically been more difficult for the Funds, and we appreciate opportunities with less competition to price risk and structure investments. As always, while we remain defensively oriented given a tight-spread and heavily-competitive environment, we regularly work to identify opportunities within businesses and industries where we see value when, for market-related reasons, yields become more attractive.
We appreciate your interest and support in the Funds. If you have any questions about the Funds, please call 1-888-301-3838, or visit our website at www.agmfunds.com.
Sincerely,
Apollo Credit Management, LLC
4 | Annual Report
Apollo Senior Floating Rate Fund Inc.
Financial Data
As of December 31, 2017 (unaudited)
(a) | Averages based on par value of investment securities, except for the weighted average modified duration, which is based on market value. |
(b) | Credit quality is calculated as a percentage of fair value of investment securities at December 31, 2017. The quality ratings reflected were issued by S&P Global Ratings (S&P), an internationally recognized statistical rating organization. Credit quality ratings reflect the rating agencys opinion of the credit quality of the underlying positions in the Funds portfolio and not that of the Fund itself. Credit quality ratings are subject to change. |
(c) | The industry classifications reported are from widely recognized market indexes or rating group indexes, and/or as defined by Fund management, with the primary source being Moodys Investors Service (Moodys), an internationally recognized statistical rating organization. |
(d) | Holdings are subject to change and are provided for informational purposes only. |
(e) | Performance reflects total return assuming all distributions were reinvested at the dividend reinvestment rate. Past performance does not necessarily indicate how the Fund will perform in the future. The performance information provided does not reflect the deduction of taxes that a shareholder would pay on distributions received from the Fund. |
(f) | Annualized. |
(g) | The S&P/LSTA Leveraged Loan Index is a broad index designed to reflect the performance of the U.S. dollar facilities in the leveraged loan market. |
(h) | Excludes securities with no rating or in default as of December 31, 2017. |
(i) | Inception date February 23, 2011. |
Annual Report | 5
Apollo Tactical Income Fund Inc.
Financial Data
As of December 31, 2017 (unaudited)
(a) | Averages based on par value of investment securities, except for the weighted average modified duration, which is based on market value. |
(b) | Credit quality is calculated as a percentage of fair value of investment securities at December 31, 2017. The quality ratings reflected were issued by S&P, an internationally recognized statistical rating organization. Credit quality ratings reflect the rating agencys opinion of the credit quality of the underlying positions in the Funds portfolio and not that of the Fund itself. Credit quality ratings are subject to change. |
(c) | The industry classifications reported are from widely recognized market indexes or rating group indexes, and/or as defined by Fund management, with the primary source being Moodys, an internationally recognized statistical rating organization. The Top 5 Industries table above excludes Structured Products which represent 8.9% of the portfolio as of December 31, 2017. |
(d) | Holdings are subject to change and are provided for informational purposes only. |
(e) | Performance reflects total return assuming all distributions were reinvested at the dividend reinvestment rate. Past performance does not necessarily indicate how the Fund will perform in the future. The performance information provided does not reflect the deduction of taxes that a shareholder would pay on distributions received from the Fund. |
(f) | Annualized. |
(g) | The S&P/LSTA Leveraged Loan Index is a broad index designed to reflect the performance of the U.S. dollar facilities in the leveraged loan market. |
(h) | Excludes securities with no rating or in default as of December 31, 2017. |
(i) | Inception date February 25, 2013. |
6 | Annual Report
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments
December 31, 2017
See accompanying Notes to Financial Statements. | 7
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
December 31, 2017
8 | See accompanying Notes to Financial Statements.
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
December 31, 2017
See accompanying Notes to Financial Statements. | 9
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
December 31, 2017
10 | See accompanying Notes to Financial Statements.
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
December 31, 2017
See accompanying Notes to Financial Statements. | 11
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
December 31, 2017
12 | See accompanying Notes to Financial Statements.
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
December 31, 2017
See accompanying Notes to Financial Statements. | 13
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
December 31, 2017
14 | See accompanying Notes to Financial Statements.
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
December 31, 2017
See accompanying Notes to Financial Statements. | 15
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
December 31, 2017
(a) | Senior Loans are senior, secured loans made to companies whose debt is below investment grade as well as investments with similar economic characteristics. Senior Loans typically hold a first lien priority and, unless otherwise indicated, are required to pay interest at floating rates that are periodically reset by reference to a base lending rate plus a spread. In some instances, the rates shown represent the weighted average rate as of December 31, 2017. Senior Loans are generally not registered under the Securities Act of 1933 (the 1933 Act) and often incorporate certain restrictions on resale and cannot be sold publicly. Senior Loans often require prepayments from excess cash flow or permit the borrower to repay at its election. The degree to which borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy. As a result, the actual maturity may be substantially less than the stated maturity. |
(b) | The interest rate on this Senior Loan is subject to a base lending rate plus a spread. These base lending rates are primarily the London Interbank Offered Rate (LIBOR) and secondarily the prime rate offered by one or more major U.S. banks (Prime). The interest rate is subject to a minimum floor, which may be less than or greater than the prevailing period end LIBOR/Prime rate. As of December 31, 2017, the 1, 3 and 6 month LIBOR rates were 1.56%, 1.69% and 1.84%, respectively, and the Prime lending rate was 4.50%. Senior Loans may contain multiple contracts of the same issuer which may be subject to base lending rates of both LIBOR and Prime (Variable) in addition to the stated spread. |
(c) | Foreign issuer traded in U.S. dollars. |
(d) | All or a portion of this Senior Loan position has not settled. Full contract rates do not take effect until settlement date and therefore are subject to change. |
(e) | Fair Value Level 3 security. |
(f) | The issuer is in default of its payment obligations as of June 7, 2017, as such, income is no longer being accrued. |
(g) | Non-income producing asset. |
(h) | Fixed rate asset. |
(i) | Represents a payment-in-kind (PIK) security, which may pay interest in additional principal amount. |
(j) | The issuer is in default of its payment obligations as of December 11, 2017, as such, income is no longer being accrued. |
(k) | Securities exempt from registration pursuant to Rule 144A under the 1933 Act. These securities may only be resold in transactions exempt from registration to qualified institutional buyers. At December 31, 2017, these securities amounted to $29,623,030, or 10.7% of net assets. |
(l) | The issuer is in default of its payment obligations as of May 5, 2015, as such, income is no longer being accrued. |
(m) | The Fund has granted a security interest in substantially all of its assets in the event of default under the credit facility. |
(n) | Principal $141,000,000 less unamortized deferred financing costs of $298,097. |
16 | See accompanying Notes to Financial Statements.
Apollo Tactical Income Fund Inc.
Schedule of Investments
December 31, 2017
See accompanying Notes to Financial Statements. | 17
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
December 31, 2017
18 | See accompanying Notes to Financial Statements.
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
December 31, 2017
See accompanying Notes to Financial Statements. | 19
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
December 31, 2017
20 | See accompanying Notes to Financial Statements.
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
December 31, 2017
See accompanying Notes to Financial Statements. | 21
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
December 31, 2017
22 | See accompanying Notes to Financial Statements.
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
December 31, 2017
See accompanying Notes to Financial Statements. | 23
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
December 31, 2017
24 | See accompanying Notes to Financial Statements.
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
December 31, 2017
See accompanying Notes to Financial Statements. | 25
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
December 31, 2017
(a) | Senior Loans are senior, secured loans made to companies whose debt is below investment grade as well as investments with similar economic characteristics. Senior Loans typically hold a first lien priority and, unless otherwise indicated, are required to pay interest at floating rates that are periodically reset by reference to a base lending rate plus a spread. In some instances, the rates shown represent the weighted average rate as of December 31, 2017. Senior Loans are generally not registered under the Securities Act of 1933 (the 1933 Act) and often incorporate certain restrictions on resale and cannot be sold publicly. Senior Loans often require prepayments from excess cash flow or permit the borrower to repay at its election. The degree to which borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy. As a result, the actual maturity may be substantially less than the stated maturity. |
(b) | The interest rate on this Senior Loan is subject to a base lending rate plus a spread. These base lending rates are primarily the London Interbank Offered Rate (LIBOR) and secondarily the prime rate offered by one or more major U.S. banks (Prime). The interest rate is subject to a minimum floor, which may be less than or greater than the prevailing period end LIBOR/Prime rate. As of December 31, 2017, the 1, 3 and 6 month LIBOR rates were 1.56%, 1.69% and 1.84%, respectively, and the Prime lending rate was 4.50%. Senior Loans may contain multiple contracts of the same issuer which may be subject to base lending rates of both LIBOR and Prime (Variable) in addition to the stated spread. |
(c) | Foreign issuer traded in U.S. dollars. |
(d) | All or a portion of this Senior Loan position has not settled. Full contract rates do not take effect until settlement date and therefore are subject to change. |
(e) | Fair Value Level 3 security. |
(f) | The issuer is in default of its payment obligations as of March 19, 2017, as such, income is no longer being accrued. |
(g) | Non-income producing asset. |
(h) | The issuer is in default of its payment obligations as of June 7, 2017, as such, income is no longer being accrued. |
(i) | Fixed rate asset. |
(j) | Represents a payment-in-kind (PIK) security, which may pay interest in additional principal amount. |
(k) | The issuer is in default of its payment obligations as of December 11, 2017, as such, income is no longer being accrued. |
(l) | Securities exempt from registration pursuant to Rule 144A under the 1933 Act. These securities may only be resold in transactions exempt from registration to qualified institutional buyers. At December 31, 2017, these securities amounted to $71,478,489, or 28.33% of net assets. |
(m) | The issuer is in default of its payment obligations as of May 5, 2015, as such, income is no longer being accrued. |
(n) | Structured Products include collateralized loan obligations (CLOs). A CLO typically takes the form of a financing company (generally called a special purpose vehicle or SPV), created to reapportion the risk and return characteristics of a pool of assets. While the assets underlying CLOs are often Senior Loans or corporate notes and bonds, the assets may also include (i) subordinated loans; (ii) debt tranches of other CLOs; and (iii) equity securities incidental to investments in Senior Loans. The Fund may invest in lower tranches of CLOs, which typically experience a lower recovery, greater risk of loss or deferral or non-payment of interest than more senior tranches of the CLO. A key feature of the CLO structure is the prioritization of the cash flows from a pool of debt securities among the several classes of the CLO. The SPV is a company founded for the purpose of securitizing payment claims arising out of this asset pool. On this basis, marketable securities are issued by the SPV and the redemption of these securities typically takes place at maturity out of the cash flow generated by the collected claims. |
(o) | Floating rate asset. The interest rate shown reflects the rate in effect at December 31, 2017. |
(p) | The Fund has granted a security interest in substantially all of its assets in the event of default under the credit facility. |
(q) | Principal $138,000,000 less unamortized deferred financing costs of $11,141. |
26 | See accompanying Notes to Financial Statements.
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Statements of Assets and Liabilities
December 31, 2017
Apollo Senior Floating Rate |
Apollo Tactical Income Fund Inc. |
|||||||
Assets: |
||||||||
Investment securities at fair value (cost $421,180,981 and $390,347,553, respectively) |
$ | 413,774,438 | $ | 387,404,715 | ||||
Cash and cash equivalents |
13,086,655 | 5,435,285 | ||||||
Interest receivable |
2,486,877 | 2,567,514 | ||||||
Receivable for investment securities sold |
24,547,870 | 29,194,758 | ||||||
Unrealized appreciation on unfunded transactions (Note 9) |
20,884 | 3,805 | ||||||
Prepaid expenses |
78,785 | 78,913 | ||||||
|
|
|
|
|||||
Total assets |
$ | 453,995,509 | $ | 424,684,990 | ||||
|
|
|
|
|||||
Liabilities: |
||||||||
Borrowings under credit facility (principal $141,000,000 and $138,000,000, respectively, less unamortized deferred financing costs of $298,097 and $11,141, respectively) (Note 8) |
$ | 140,701,903 | $ | 137,988,859 | ||||
Payable for investment securities purchased |
34,406,375 | 33,774,619 | ||||||
Interest payable |
204,245 | 103,117 | ||||||
Distributions payable to common shareholders |
78,909 | 42,553 | ||||||
Investment advisory fee payable |
356,947 | 331,879 | ||||||
Other payables and accrued expenses |
177,252 | 179,300 | ||||||
|
|
|
|
|||||
Total liabilities |
175,925,631 | 172,420,327 | ||||||
|
|
|
|
|||||
Commitments and Contingencies (Note 9) |
||||||||
Net Assets (Applicable to Common Shareholders) |
$ | 278,069,878 | $ | 252,264,663 | ||||
|
|
|
|
|||||
Net Assets Consist of: |
||||||||
Paid-in capital ($0.001 par value, 999,998,466 and 1,000,000,000 common shares authorized, respectively, and 15,573,061 and 14,464,026 issued and outstanding, respectively) (Note 6) |
$ | 296,699,291 | $ | 275,624,904 | ||||
Undistributed net investment income (loss) |
168,816 | 404,678 | ||||||
Accumulated net realized loss from investments |
(11,412,570 | ) | (20,825,886 | ) | ||||
Net unrealized depreciation on investments and unfunded loan commitments |
(7,385,659 | ) | (2,939,033 | ) | ||||
|
|
|
|
|||||
Net Assets (Applicable to Common Shareholders) |
$ | 278,069,878 | $ | 252,264,663 | ||||
|
|
|
|
|||||
Number of Common Shares Outstanding |
15,573,061 | 14,464,026 | ||||||
Net Asset Value, per Common Share |
$ | 17.86 | $ | 17.44 |
See accompanying Notes to Financial Statements. | 27
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Statements of Operations
For the Year Ended December 31, 2017
Apollo Senior Floating Rate Fund Inc. |
Apollo Tactical Income Fund Inc. |
|||||||||
Investment Income: |
||||||||||
Interest |
$ | 26,606,067 | $ | 26,936,649 | ||||||
Dividends |
340,000 | 340,000 | ||||||||
|
|
|
|
|||||||
Total investment income |
26,946,067 | 27,276,649 | ||||||||
|
|
|
|
|||||||
Expenses: |
||||||||||
Investment advisory fee (Note 3) |
4,227,940 | 3,905,596 | ||||||||
Interest and commitment fee expense (Note 8) |
3,073,661 | 3,142,950 | ||||||||
Professional fees |
327,286 | 314,757 | ||||||||
Administrative services of the Adviser (Note 3) |
659,016 | 652,376 | ||||||||
Fund administration and accounting services (Note 3) |
266,454 | 255,170 | ||||||||
Insurance expense |
311,472 | 311,472 | ||||||||
Amortization of deferred financing costs (Note 8) |
219,935 | 40,310 | ||||||||
Board of Directors fees (Note 3) |
124,382 | 124,228 | ||||||||
Other operating expenses |
163,659 | 161,951 | ||||||||
|
|
|
|
|||||||
Total expenses |
9,373,805 | 8,908,810 | ||||||||
Expense reimbursement waived by the Adviser (Note 3) |
| | ||||||||
|
|
|
|
|||||||
Net expenses |
9,373,805 | 8,908,810 | ||||||||
|
|
|
|
|||||||
Net Investment Income |
17,572,262 | 18,367,839 | ||||||||
|
|
|
|
|||||||
Net Realized and Unrealized Gain/(Loss) on Investments |
||||||||||
Net realized gain/(loss) on investments |
806,614 | (9,078,404 | ) | |||||||
Net change in unrealized appreciation/(depreciation) on investments and unfunded loan commitments (Note 9) |
(3,572,162 | ) | 13,137,720 | |||||||
|
|
|
|
|||||||
Net realized and unrealized gain/(loss) on investments |
(2,765,548 | ) | 4,059,316 | |||||||
|
|
|
|
|||||||
Net Increase in Net Assets, Applicable to Common Shareholders, Resulting From Operations |
$ | 14,806,714 | $ | 22,427,155 | ||||||
|
|
|
|
28 | See accompanying Notes to Financial Statements.
Apollo Senior Floating Rate Fund Inc.
Statements of Changes in Net Assets
Year Ended |
Year Ended |
|||||||
Increase/(Decrease) in Net Assets from: |
||||||||
Operations |
||||||||
Net investment income |
$ | 17,572,262 | $ | 19,368,995 | ||||
Net realized gain/(loss) on investments |
806,614 | (4,249,370 | ) | |||||
Net change in unrealized appreciation/(depreciation) on investments and unfunded loan commitments |
(3,572,162 | ) | 22,141,583 | |||||
|
|
|
|
|||||
Net increase in net assets from operations |
14,806,714 | 37,261,208 | ||||||
|
|
|
|
|||||
Distributions to Common Shareholders |
||||||||
From net investment income |
(18,064,751 | ) | (19,371,331 | ) | ||||
|
|
|
|
|||||
Total distributions to common shareholders |
(18,064,751 | ) | (19,371,331 | ) | ||||
|
|
|
|
|||||
Total increase/(decrease) in net assets |
$ | (3,258,037 | ) | $ | 17,889,877 | |||
Net Assets Applicable to Common Shares |
||||||||
Beginning of year |
281,327,915 | 263,438,038 | ||||||
|
|
|
|
|||||
End of year |
$ | 278,069,878 | $ | 281,327,915 | ||||
|
|
|
|
|||||
Undistributed net investment income |
$ | 168,816 | $ | 556,680 | ||||
|
|
|
|
See accompanying Notes to Financial Statements. | 29
Apollo Tactical Income Fund Inc.
Statements of Changes in Net Assets
Year Ended |
Year Ended |
|||||||
Increase in Net Assets from: |
||||||||
Operations |
||||||||
Net investment income |
$ | 18,367,839 | $ | 21,714,036 | ||||
Net realized loss on investments |
(9,078,404 | ) | (7,130,897 | ) | ||||
Net change in unrealized appreciation on investments and unfunded loan commitments |
13,137,720 | 24,787,359 | ||||||
|
|
|
|
|||||
Net increase in net assets from operations |
22,427,155 | 39,370,498 | ||||||
|
|
|
|
|||||
Distributions to Common Shareholders |
||||||||
From net investment income |
(18,586,273 | ) | (21,941,928 | ) | ||||
|
|
|
|
|||||
Total distributions to common shareholders |
(18,586,273 | ) | (21,941,928 | ) | ||||
|
|
|
|
|||||
Total increase in net assets |
$ | 3,840,882 | $ | 17,428,570 | ||||
Net Assets Applicable to Common Shares |
||||||||
Beginning of year |
248,423,781 | 230,995,211 | ||||||
|
|
|
|
|||||
End of year |
$ | 252,264,663 | $ | 248,423,781 | ||||
|
|
|
|
|||||
Undistributed net investment income |
$ | 404,678 | $ | 73,008 | ||||
|
|
|
|
30 | See accompanying Notes to Financial Statements.
Apollo Senior Floating Rate Fund Inc.
Statement of Cash Flows
For Year Ended December 31, 2017
Cash Flows from Operating Activities:
|
||||
Net increase in net assets from operations |
$ | 14,806,714 | ||
Adjustments to Reconcile Net Increase in Net Assets from Operations to Net Cash Flows Provided by Operating Activities: |
||||
Net realized gain on investments |
(806,614 | ) | ||
Net change in unrealized depreciation on investments and unfunded loan commitments |
3,572,162 | |||
Net amortization/(accretion) of premium/(discount) |
(1,714,261 | ) | ||
Purchase of investment securities |
(425,848,747 | ) | ||
Proceeds from disposition of investment securities and principal paydowns |
421,237,631 | |||
Payment-in-kind interest |
(667,964 | ) | ||
Amortization of deferred financing costs |
219,935 | |||
Changes in Operating Assets and Liabilities: |
||||
Decrease in interest receivable |
143,257 | |||
Increase in prepaid expenses |
(109 | ) | ||
Decrease in interest payable |
(149,438 | ) | ||
Decrease in investment advisory fee payable |
(305 | ) | ||
Decrease in other payables and accrued expenses due to affiliates |
(7,466 | ) | ||
Decrease in other payables and accrued expenses |
(75,563 | ) | ||
|
|
|||
Net cash flows provided by operating activities |
10,709,232 | |||
|
|
|||
Cash Flows from Financing Activities: |
||||
Distributions paid to common shareholders (net of change in distributions payable to common shareholders) |
(18,127,340 | ) | ||
|
|
|||
Net cash flows used in financing activities |
(18,127,340 | ) | ||
|
|
|||
Net Decrease in Cash and Cash Equivalents |
(7,418,108 | ) | ||
Cash and cash equivalents, beginning of year |
20,504,763 | |||
|
|
|||
Cash and cash equivalents, end of year |
$ | 13,086,655 | ||
|
|
|||
Supplemental Disclosure of Cash Flow Information |
||||
Cash paid during the year for interest and commitment fee |
$ | 3,223,099 | ||
|
|
See accompanying Notes to Financial Statements. | 31
Apollo Tactical Income Fund Inc.
Statement of Cash Flows
For the Year Ended December 31, 2017
Cash Flows from Operating Activities: |
||||
Net increase in net assets from operations |
$ | 22,427,155 | ||
Adjustments to Reconcile Net Increase in Net Assets from Operations to Net Cash Flows Provided by Operating Activities: |
||||
Net realized loss on investments |
9,078,404 | |||
Net change in unrealized appreciation on investments and unfunded loan commitments |
(13,137,720 | ) | ||
Net amortization/(accretion) of premium/(discount) |
(1,899,746 | ) | ||
Purchase of investment securities |
(428,315,229 | ) | ||
Proceeds from disposition of investment securities and principal paydowns |
424,808,289 | |||
Payment-in-kind interest |
(185,786 | ) | ||
Amortization of deferred financing costs |
40,310 | |||
Changes in Operating Assets and Liabilities: |
||||
Decrease in interest receivable |
587,215 | |||
Decrease in interest payable |
(430,177 | ) | ||
Increase in investment advisory fee payable |
5,025 | |||
Decrease in other payables and accrued expenses due to affiliates |
(19,740 | ) | ||
Decrease in other payables and accrued expenses |
(80,788 | ) | ||
|
|
|||
Net cash flows provided by operating activities |
12,877,212 | |||
|
|
|||
Cash Flows from Financing Activities: |
||||
Deferred financing cost |
(37,639 | ) | ||
Distributions paid to common shareholders (net of change in distributions payable to common shareholders) |
(18,639,960 | ) | ||
|
|
|||
Net cash flows used in financing activities |
(18,677,599 | ) | ||
|
|
|||
Net Decrease in Cash and Cash Equivalents |
(5,800,387 | ) | ||
Cash and cash equivalents, beginning of year |
11,235,672 | |||
|
|
|||
Cash and cash equivalents, end of year |
$ | 5,435,285 | ||
|
|
|||
Supplemental Disclosure of Cash Flow Information |
||||
Cash paid during the year for interest |
$ | 3,573,127 | ||
|
|
32 | See accompanying Notes to Financial Statements.
Apollo Senior Floating Rate Fund Inc.
Financial Highlights
For a Common Share Outstanding
Per Common Share Operating Performance: | For the Year Ended 2017 |
For the Year Ended December 31, 2016 |
For the Year Ended December 31, 2015 |
For the Year Ended December 31, 2014 |
For the Year Ended 2013 | |||||||||||||||
Net Asset Value, Beginning of Year |
$ | 18.07 | $ | 16.92 | $ | 18.30 | $ | 19.12 | $ | 18.73 | ||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Income from Investment Operations: |
||||||||||||||||||||
Net investment income(a) |
1.13 | 1.24 | 1.22 | 1.18 | 1.34 | |||||||||||||||
Net realized and unrealized gain/(loss) on investments and unfunded loan commitments |
(0.18) | 1.15 | (1.37) | (0.75) | 0.35 | |||||||||||||||
Distributions from net investment income to Series A Preferred Shareholders |
| | | (0.02) | (0.04) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total from investment operations |
0.95 | 2.39 | (0.15) | 0.41 | 1.65 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Less Distributions Paid to Common Shareholders from: |
||||||||||||||||||||
Net investment income |
(1.16) | (1.24) | (1.23) | (1.23) | (1.26) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total distributions paid to Common Shareholders |
(1.16) | (1.24) | (1.23) | (1.23) | (1.26) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net Asset Value, End of Year |
$ | 17.86 | $ | 18.07 | $ | 16.92 | $ | 18.30 | $ | 19.12 | ||||||||||
Market Value, End of Year |
$ | 16.22 | $ | 17.40 | $ | 15.15 | $ | 16.63 | $ | 18.10 | ||||||||||
Total return based on net asset value(b) |
5.80% | 15.33% | (0.52)% | 2.63% | 9.19% | |||||||||||||||
Total return based on market value(b) |
(0.22)% | 24.03% | (1.98)% | (1.48)% | 3.14% | |||||||||||||||
Ratios to Average Net Assets Applicable to Common Shareholders: |
||||||||||||||||||||
Ratio of total expenses to average net assets |
3.33% | 3.21% | 3.01% | 3.07% | 3.00% | |||||||||||||||
Ratio of net expenses to average net assets |
3.33% | 3.21% | 3.01% | 3.07% | 3.00% | |||||||||||||||
Ratio of net investment income to average net assets |
6.24% | 7.11% | 6.71% | 6.22%(c) | 7.03%(c) | |||||||||||||||
Ratio of net investment income to average net assets net of distributions to Series A Preferred Shareholders |
| | | 6.13% | 6.80% | |||||||||||||||
Supplemental Data: |
||||||||||||||||||||
Portfolio turnover rate |
102.2% | 109.5% | 66.1% | 80.0% | 72.0% | |||||||||||||||
Net assets at end of year (000s) |
$ | 278,070 | $ | 281,328 | $ | 263,438 | $ | 284,992 | $ | 297,731 | ||||||||||
Senior Securities: |
||||||||||||||||||||
Total Series A Preferred Shares outstanding |
| | | | 1,534 | |||||||||||||||
Liquidation and market value per Series A Preferred Shares |
| | | | $ | 20,000 | ||||||||||||||
Asset coverage per share(d) |
| | | | $ | 294,078 | ||||||||||||||
Principal loan outstanding (in 000s) |
$ | 141,000 | $ | 141,000 | $ | 149,269 | $ | 149,269 | $ | 122,705 | ||||||||||
Asset coverage per $1,000 of loan outstanding |
$ | 2,972(e) | $ | 2,995(e) | $ | 2,765(e) | $ | 2,909(e) | $ | 3,676(f) |
(a) | Based on weighted average outstanding shares. |
(b) | Total return based on net asset value and total return based on market value assuming all distributions reinvested at reinvestment rate. |
(c) | Net investment income ratio does not reflect payment to preferred shareholders. |
(d) | Calculated by subtracting the Funds total liabilities (not including the Series A Preferred Shares and borrowings outstanding) from the Funds total assets, and dividing this by the number of Series A Preferred Shares outstanding. |
(e) | Calculated by subtracting the Funds total liabilities (not including the borrowings outstanding) from the Funds total assets, and dividing this by the amount of borrowings outstanding. |
(f) | Calculated by subtracting the Funds total liabilities (not including the Series A Preferred Shares and borrowings outstanding) from the Funds total assets, and dividing this by the amount of borrowings outstanding. |
See accompanying Notes to Financial Statements. | 33
Apollo Tactical Income Fund Inc.
Financial Highlights
For a Common Share Outstanding
For the | For the | For the | For the | For the | |||||||||||||||||||||
Year | Year | Year | Year | Period | |||||||||||||||||||||
Ended | Ended | Ended | Ended | Ended | |||||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | December 31, | |||||||||||||||||||||
Per Common Share Operating Performance: | 2017 | 2016 | 2015 | 2014 | 2013(a) | ||||||||||||||||||||
Net Asset Value, Beginning of Period |
$ | 17.18 | $ | 15.97 | $ | 18.21 | $ | 19.51 | $ | 19.10(b) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Income from Investment Operations: |
|||||||||||||||||||||||||
Net investment income(c) |
1.27 | 1.50 | 1.48 | 1.50 | 1.03 | ||||||||||||||||||||
Net realized and unrealized gain/(loss) on investments and unfunded loan commitments |
0.28 | 1.23 | (2.16) | (1.14) | 0.39 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total from investment operations |
1.55 | 2.73 | (0.68) | 0.36 | 1.42 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Less Distributions Paid to Common Shareholders from: |
|||||||||||||||||||||||||
Net investment income |
(1.29) | (1.52) | (1.55) | (1.50) | (0.96) | ||||||||||||||||||||
Net realized gain on investments |
| | (0.01) | (0.16) | (0.01) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total distributions paid to Common Shareholders |
(1.29) | (1.52) | (1.56) | (1.66) | (0.97) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Common share offering charges to paid-in capital |
| | | | (0.04) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net Asset Value, End of Period |
$ | 17.44 | $ | 17.18 | $ | 15.97 | $ | 18.21 | $ | 19.51 | |||||||||||||||
Market Value, End of Year |
$ | 15.75 | $ | 15.43 | $ | 13.89 | $ | 15.96 | $ | 18.00 | |||||||||||||||
Total return based on net asset value(d) |
9.87% | 19.34% | (2.91)% | 2.63% | 7.94%(e) | ||||||||||||||||||||
Total return based on market value(d) |
10.47% | 23.24% | (3.65)% | (2.51)% | (4.90)%(e) | ||||||||||||||||||||
Ratios to Average Net Assets Applicable to Common Shareholders: |
|||||||||||||||||||||||||
Ratio of total expenses to average net assets |
3.53% | 3.36% | 2.97% | 2.90% | 2.58%(f) | ||||||||||||||||||||
Ratio of net expenses to average net assets |
3.53% | 3.36% | 2.97% | 2.90% | 2.55%(f) | ||||||||||||||||||||
Ratio of net investment income to average net assets |
7.27% | 9.20% | 8.22% | 7.63% | 6.38%(f) | ||||||||||||||||||||
Supplemental Data: |
|||||||||||||||||||||||||
Portfolio turnover rate |
111.8% | 111.6% | 67.6% | 78.7% | 72.4%(e) | ||||||||||||||||||||
Net assets at end of period (000s) |
$ | 252,265 | $ | 248,424 | $ | 230,995 | $ | 263,428 | $ | 282,177 | |||||||||||||||
Senior Securities: |
|||||||||||||||||||||||||
Principal loan outstanding (in 000s) |
$ | 138,000 | $ | 138,000 | $ | 138,000 | $ | 138,000 | $ | 138,000 | |||||||||||||||
Asset coverage per $1,000 of loan outstanding(g) |
$ | 2,828 | $ | 2,800 | $ | 2,674 | $ | 2,909 | $ | 3,045 |
(a) | From February 25, 2013 (commencement of operations) to December 31, 2013. |
(b) | Net of sales load of $0.90 per share of initial offering. |
(c) | Based on weighted average outstanding shares. |
(d) | Total return based on net asset value and total return based on market value assuming all distributions reinvested at reinvestment rate. |
(e) | Not annualized. |
(f) | Annualized. |
(g) | Calculated by subtracting the Funds total liabilities (not including the borrowings outstanding) from the Funds total assets, and dividing this by the amount of borrowings outstanding. |
34 | See accompanying Notes to Financial Statements.
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Notes to Financial Statements
December 31, 2017
Note 1. Organization and Operations
Apollo Senior Floating Rate Fund Inc. (AFT) and Apollo Tactical Income Fund Inc. (AIF) (individually, a Fund or, together, the Funds) are corporations organized under the laws of the State of Maryland and registered with the U.S. Securities and Exchange Commission (the SEC) under the Investment Company Act of 1940 (the Investment Company Act) as non-diversified, closed-end management investment companies. AFT and AIF commenced operations on February 23, 2011 and February 25, 2013, respectively. Prior to that, the Funds had no operations other than matters relating to their organization and the sale and issuance of 5,236 shares of common stock in each Fund to Apollo Credit Management, LLC (the Adviser) at a price of $19.10 per share. The Adviser serves as the Funds investment adviser and is an affiliate of Apollo Global Management, LLC (AGM). The Funds common shares are listed on the New York Stock Exchange (NYSE) and trade under the symbols AFT and AIF, respectively.
Investment Objective
AFTs investment objective is to seek current income and preservation of capital. AFT seeks to achieve its investment objective by investing primarily in senior, secured loans made to companies whose debt is rated below investment grade (Senior Loans) and investments with similar characteristics. Senior Loans typically hold a first lien priority and pay interest at rates that are determined periodically on the basis of a floating base lending rate plus a spread. These base lending rates are primarily the London Interbank Offered Rate (LIBOR), and secondarily the prime rate offered by one or more major U.S. banks and the certificate of deposit rate used by commercial lenders. Senior Loans are typically made to U.S. and, to a limited extent, non-U.S. corporations, partnerships and other business entities (Borrower(s)) that operate in various industries and geographical regions. AFT seeks to generate current income and preservation of capital through a disciplined approach to credit selection and under normal market conditions will invest at least 80% of its managed assets in floating rate Senior Loans and investments with similar economic characteristics. This policy and AFTs investment objective are not fundamental and may be changed by the board of directors of AFT with at least 60 days prior written notice provided to shareholders. Part of AFTs investment objective is to seek preservation of capital. AFTs ability to achieve capital preservation may be limited by its investment in credit instruments that have speculative characteristics. There can be no assurance that AFT will achieve its investment objective.
AIFs primary investment objective is to seek current income with a secondary objective of preservation of capital. AIF seeks to achieve its investment objectives primarily by allocating its assets among different types of credit instruments based on absolute and relative value considerations and its analysis of the credit markets. This ability to dynamically allocate AIFs assets may result in AIFs portfolio becoming concentrated in a particular type of credit instrument (such as Senior Loans or high yield corporate bonds) and substantially less invested in other types of credit instruments. Under normal market conditions, at least 80% of AIFs managed assets will be invested in credit instruments and investments with similar economic characteristics. For purposes of this policy, credit instruments will include Senior Loans, subordinated loans, high yield corporate bonds, notes, bills, debentures, distressed securities, mezzanine securities, structured products (including, without limitation, collateralized debt obligations (CDOs), collateralized loan obligations (CLOs) and asset-backed securities), bank loans, corporate loans, convertible and preferred securities, government and municipal obligations, mortgage-backed securities, repurchase agreements, and other fixed-income instruments of a similar nature that may be represented by derivatives such as options, forwards, futures contracts or swap agreements. This policy and AIFs investment objectives are not fundamental and may be changed by the board of directors of AIF (together with the board of directors of AFT, the Board of Directors or Board) with at least 60 days prior written notice provided to shareholders. AIF will seek to preserve capital to the extent consistent with its primary investment objective. AIFs ability to achieve capital preservation may be limited by its investment in credit instruments that have speculative characteristics. There can be no assurance that AIF will achieve its investment objectives.
As a result of the Funds classification as non-diversified under the Investment Company Act, each Fund can invest a greater portion of its assets in obligations of a single issuer than a diversified fund. Each Fund may therefore be more susceptible than a diversified fund to being adversely affected by any single corporate, economic, political or regulatory occurrence.
Note 2. Significant Accounting Policies
The Funds are investment companies that follow the accounting and reporting guidance of Accounting Standards Codification Topic 946 applicable to investment companies. The Funds financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP), which require management to make estimates and assumptions that affect the reported amounts and disclosures in the financil statements. Actual results may differ from those estimates.
Annual Report | 35
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Notes to Financial Statements (continued)
December 31, 2017
Fund Valuation
Each Funds net asset value (NAV) per share will be determined daily generally as of 4:00 pm on each day that the NYSE is open for trading, or at other times as determined by the Board. The NAV of each Funds common shares is the total assets of the Fund (including all securities, cash and other assets) minus the sum of the Funds total liabilities (including accrued expenses, dividends payable, borrowings and the liquidation value of any preferred stock) divided by the total number of common shares of the Fund outstanding.
Security Valuation
The Funds value their investments primarily using the mean of the bid and ask prices provided by a nationally recognized security pricing service or broker. Senior Loans, corporate notes and bonds, common stock, structured products and preferred stock are priced based on valuations provided by an approved independent pricing service or broker, if available. If market or broker quotations are not available, or a price is not available from an independent pricing service or broker, or if the price provided by the independent pricing service or broker is believed to be unreliable, the security will be fair valued pursuant to procedures adopted by the Board. In general, the fair value of a security is the amount that the Funds might reasonably expect to receive upon the sale of an asset or pay to transfer a liability in an orderly transaction between willing market participants at the reporting date. Fair value procedures generally take into account any factors deemed relevant, which may include, among others, (i) the nature and pricing history of the security, (ii) the liquidity or illiquidity of the market for the particular security, (iii) recent purchases or sales transactions for the particular security or similar securities and (iv) press releases and other information published about the issuer. In these cases, a Funds NAV will reflect the affected portfolio securities fair value as determined in the judgment of the Board or its designee instead of being determined by the market. Using a fair value pricing methodology to value securities may result in a value that is different from a securitys most recent sale price and from the prices used by other investment companies to calculate their NAV. Determination of fair value is uncertain because it involves subjective judgments and estimates. There can be no assurance that a Funds valuation of a security will not differ from the amount that it realizes upon the sale of such security.
Fair Value Measurements
Each Fund has performed an analysis of all existing investments to determine the significance and character of all inputs to their fair value determination. The levels of fair value inputs used to measure the Funds investments are characterized into a fair value hierarchy. The three levels of the fair value hierarchy are described below:
Level 1 Quoted unadjusted prices for identical assets and liabilities in active markets to which the Funds have access at the date of measurement;
Level 2 Quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, but are valued based on executed trades, broker quotations that constitute an executable price, and alternative pricing sources supported by observable inputs which, in each case, are either directly or indirectly observable for the asset in connection with market data at the measurement date; and
Level 3 Model derived valuations in which one or more significant inputs or significant value drivers are unobservable. In certain cases, investments classified within Level 3 may include securities for which the Funds have obtained indicative quotes from broker-dealers that do not necessarily represent prices the broker may be willing to trade on, as such quotes can be subject to material management judgment. Unobservable inputs are those inputs that reflect the Funds own assumptions that market participants would use to price the asset or liability based on the best available information.
At the end of each reporting period, management evaluates the Level 2 and Level 3 assets, if any, for changes in liquidity, including but not limited to: whether a broker is willing to execute at the quoted price, the depth and consistency of prices from independent pricing services, and the existence of contemporaneous, observable trades in the market.
36 | Annual Report
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Notes to Financial Statements (continued)
December 31, 2017
The valuation techniques used by the Funds to measure fair value at December 31, 2017 maximized the use of observable inputs and minimized the use of unobservable inputs. The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. Transfers into and out of the levels are recognized at the value at the end of the period. Summaries of the Funds investments categorized in the fair value hierarchy as of December 31, 2017 are as follows:
Apollo Senior Floating Rate Fund Inc.
|
||||||||||||||||||||
Total Fair Value at December 31, 2017
|
Level 1 Quoted Price
|
Level 2 Significant Observable Inputs
|
Level 3 Significant Unobservable Inputs
| |||||||||||||||||
Assets: |
||||||||||||||||||||
Cash and Cash Equivalents |
$ | 13,086,655 | $ | 13,086,655 | $ | | $ | | ||||||||||||
Senior Loans |
377,158,658 | | 355,503,059 | 21,655,599 | ||||||||||||||||
Corporate Notes and Bonds |
32,631,580 | | 32,622,805 | 8,775 | ||||||||||||||||
Common Stock |
68,975 | | | 68,975 | ||||||||||||||||
Preferred Stock |
3,915,225 | | | 3,915,225 | ||||||||||||||||
Unrealized appreciation on Unfunded Loan Commitments |
20,884 | | 4,498 | 16,386 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total Assets |
$ | 426,881,977 | $ | 13,086,655 | $ | 388,130,362 | $ | 25,664,960 | ||||||||||||
|
|
|
|
|
|
|
|
The following is a reconciliation of Level 3 holdings for which significant unobservable inputs were used in determining fair value as of December 31, 2017:
Apollo Senior Floating Rate Fund Inc.
|
||||||||||||||||||||||||||||||
Total
|
Senior Loans
|
Corporate Notes and Bonds
|
Common Stock
|
Preferred Stock
|
Unfunded Loan Commitments
| |||||||||||||||||||||||||
Total Fair Value, beginning of year |
$ | 32,178,376 | $ | 28,275,505 | $ | | $ | 48,375 | $ | 3,854,496 | $ | | ||||||||||||||||||
Purchases, including capitalized PIK |
15,335,843 | 15,295,104 | 40,739 | | | | ||||||||||||||||||||||||
Sales/Paydowns |
(17,162,875 | ) | (17,155,740 | ) | (7,135 | ) | | | | |||||||||||||||||||||
Accretion/(amortization) of discounts/(premiums) |
703,485 | 703,485 | | | | | ||||||||||||||||||||||||
Net realized gain/(loss) |
(829,314 | ) | (138,546 | ) | (690,768 | ) | | | | |||||||||||||||||||||
Change in net unrealized appreciation/(depreciation) |
1,413,239 | 665,971 | 665,939 | 20,600 | 60,729 | | ||||||||||||||||||||||||
Transfers into Level 3 |
2,969,988 | 2,953,602 | | | | 16,386 | ||||||||||||||||||||||||
Transfers out of Level 3 |
(8,943,782 | ) | (8,943,782 | ) | | | | | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Fair Value, end of year |
$ | 25,664,960 | $ | 21,655,599 | $ | 8,775 | $ | 68,975 | $ | 3,915,225 | $ | 16,386 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Assets were transferred from Level 2 to Level 3 or from Level 3 to Level 2 as a result of changes in levels of liquid market observability when subject to various criteria as discussed above. There were no transfers between Level 1 and Level 2 fair value measurement during the year shown. The net change in unrealized appreciation/(depreciation) attributable to Level 3 investments still held at December 31, 2017 was $1,378,126.
Annual Report | 37
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Notes to Financial Statements (continued)
December 31, 2017
The following table provides quantitative measures used to determine the fair values of the Level 3 investments as of December 31, 2017:
Apollo Senior Floating Rate Fund Inc.
|
||||||||||
Assets
|
Fair Value at December 31, 2017
|
Valuation Technique(s)(a)
|
Unobservable Input(s)
|
Range of Unobservable
| ||||||
Senior Loans |
$11,328,830 | Independent pricing service and/or broker quotes | Vendor and/or broker quotes |
N/A | ||||||
5,000,000 | Discounted Cash Flow(b) | Discount Rate(b) | 10.02%-12.02% | |||||||
4,363,109 | Discounted Cash Flow(b) | Discount Rate(b) | 17.0% | |||||||
309,997 | Cost(c) | N/A | N/A | |||||||
653,663 | Recoverability(d) | Liquidation Proceeds(d) | $28.1m | |||||||
- | Recoverability(d) | Liquidation Proceeds(d) | $0 | |||||||
Bonds |
8,775 | Discounted Cash Flow(b) | Discount Rate(b) | 25.0% | ||||||
- | Recoverability(d) | Liquidation Proceeds(d) | $0 | |||||||
Common Stock |
18,987 | Black-Scholes Option Pricing Model(e) | Volatility(e) | 22.6% | ||||||
- | Recoverability(d) | Liquidation Proceeds(d) | $28.1m | |||||||
49,988 | Independent pricing service and/or broker quotes | Vendor and/or broker quotes | N/A | |||||||
Preferred Stock |
3,915,225 | Discounted Cash Flow(b) | Discount Rate(b) | 8.69% | ||||||
Unfunded Loan Commitments |
16,386 | Independent pricing service | Vendor and/or | N/A | ||||||
and/or broker quotes
|
broker quotes
|
|||||||||
Total Fair Value |
$25,664,960 | |||||||||
(a) | For the assets which have multiple valuation techniques, the Fund may rely on the techniques individually or in aggregate based on a weight ranging from 0-100%. |
(b) | The Fund utilized a discounted cash flow model to fair value this security. The significant unobservable input used in the valuation model was the discount rate, which was determined based on the market rates an investor would expect for a similar investment with similar risks. The discount rate was applied to present value the projected cash flows in the valuation model. Significant increases in the discount rate may significantly lower the fair value of an investment; conversely, significant decreases in the discount rate may significantly increase the fair value of an investment. |
(c) | The Fund utilized a recent funding to fair value this security. |
(d) | The Fund utilized a recoverability approach to fair value this security, specifically a liquidation analysis. There are various, company specific inputs used in the valuation analysis that relate to the liquidation value of a companys assets. The significant unobservable inputs used in the valuation model were liquidation proceeds. Significant increases or decreases in the input in isolation may result in a significantly higher or lower fair value measurement. |
(e) | The Fund utilized a Black-Scholes options pricing model to fair value this security. The significant unobservable input used in the valuation model was volatility. Significant increases or decreases in the input in isolation may result in a significantly higher or lower fair value measurement. |
38 | Annual Report
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Notes to Financial Statements (continued)
December 31, 2017
Apollo Tactical Income Fund Inc.
|
||||||||||||||||
Total Fair Value
at
|
Level 1 Quoted Price
|
Level 2
|
Level 3
|
|||||||||||||
Assets: |
||||||||||||||||
Cash and Cash Equivalents |
$ 5,435,285 | $5,435,285 | $ | $ | ||||||||||||
Senior Loans |
308,341,390 | | 288,595,660 | 19,745,730 | ||||||||||||
Corporate Notes and Bonds |
40,643,302 | | 40,602,967 | 40,335 | ||||||||||||
Structured Products |
34,437,285 | | 34,437,285 | | ||||||||||||
Common Stock |
67,513 | | | 67,513 | ||||||||||||
Preferred Stock |
3,915,225 | | | 3,915,225 | ||||||||||||
Unrealized appreciation on Unfunded Loan Commitments |
3,805 | | 3,805 | | ||||||||||||
Total Assets |
$392,843,805 | $5,435,285 | $363,639,717 | $23,768,803 | ||||||||||||
|
The following is a reconciliation of Level 3 holdings for which significant unobservable inputs were used in determining fair value as of December 31, 2017:
Apollo Tactical Income Fund Inc.
|
||||||||||||||||||||||||||||
Total | Senior Loans |
Corporate Notes and Bonds |
Structured Products |
Common Stock |
Preferred Stock |
Unfunded |
||||||||||||||||||||||
Total Fair Value, beginning of the year |
$ | 35,486,453 | $ | 30,089,922 | $ | | $ | 1,490,200 | $ | 48,375 | $ | 3,854,496 | $ | 3,460 | ||||||||||||||
Purchases, including capitalized PIK |
11,950,197 | 11,762,943 | 187,254 | | | | | |||||||||||||||||||||
Sales/Paydowns |
(18,847,118 | ) | (16,930,862 | ) | (32,796 | ) | (1,880,000 | ) | | | (3,460 | ) | ||||||||||||||||
Accretion/(amortization) of discounts/ |
||||||||||||||||||||||||||||
(premiums) |
694,727 | 663,869 | | 30,858 | | | | |||||||||||||||||||||
Net realized gain/(loss) |
(5,553,374 | ) | (1,563,296 | ) | (3,057,469 | ) | 50,600 | | (986,669 | ) | 3,460 | |||||||||||||||||
Change in net unrealized appreciation/ |
||||||||||||||||||||||||||||
(depreciation) |
6,424,117 | 2,109,353 | 2,943,346 | 308,342 | 19,138 | 1,047,398 | (3,460 | ) | ||||||||||||||||||||
Transfer into Level 3 |
3,185,030 | 3,185,030 | | | | | | |||||||||||||||||||||
Transfers out of Level 3 |
(9,571,229 | ) | (9,571,229 | ) | | | | | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Fair Value, end of year |
$ | 23,768,803 | $ | 19,745,730 | $ | 40,335 | $ |