Apollo Tactical Income Fund

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM N-CSR

CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT

INVESTMENT COMPANIES

Investment Company Act file number        811-22591                    

                                 Apollo Tactical Income Fund Inc.                                

(Exact name of registrant as specified in charter)

9 West 57th Street

                                             New York, New York 10019                                             

(Address of principal executive offices) (Zip code)

Joseph Moroney, President

9 West 57th Street

                                             New York, New York 10019                                             

(Name and address of agent for service)

Registrant’s telephone number, including area code:   (212) 515-3200

Date of fiscal year end: December 31

Date of reporting period: December 31, 2017

 


Item 1. Reports to Stockholders.

The Report to Shareholders is attached herewith.

 


LOGO

Apollo Senior Floating Rate Fund Inc. (NYSE: AFT)

Apollo Tactical Income Fund Inc. (NYSE: AIF)

Annual Report

December 31, 2017


 

TABLE OF CONTENTS

 

Manager Commentary (unaudited)

     4  

Financial Data

  

Apollo Senior Floating Rate Fund Inc. (unaudited)

     5  

Apollo Tactical Income Fund Inc. (unaudited)

     6  

Schedules of Investments

  

Apollo Senior Floating Rate Fund Inc.

     7  

Apollo Tactical Income Fund Inc.

     17  

Statements of Assets and Liabilities

     27  

Statements of Operations

     28  

Statements of Changes in Net Assets

  

Apollo Senior Floating Rate Fund Inc.

     29  

Apollo Tactical Income Fund Inc.

     30  

Statements of Cash Flows

  

Apollo Senior Floating Rate Fund Inc.

     31  

Apollo Tactical Income Fund Inc.

     32  

Financial Highlights

  

Apollo Senior Floating Rate Fund Inc.

     33  

Apollo Tactical Income Fund Inc.

     34  

Notes to Financial Statements

     35  

Report of Independent Registered Public Accounting Firm

     50  

Additional Information (unaudited)

     51  

Directors and Officers (unaudited)

     53  

Important Information About This Report

     55  

Economic and market conditions change frequently.

There is no assurance that the trends described in this report will continue or commence.

This report, including the financial information herein, is transmitted to shareholders of the Funds for their information. It is not a prospectus. Past performance results shown in this report should not be considered a representation of future performance. Statements and other information herein are as dated and are subject to change.


Apollo Senior Floating Rate Fund Inc.

Apollo Tactical Income Fund Inc.

Manager Commentary

As of December 31, 2017 (unaudited)

Dear Shareholders,

We would like to start by saying thank you for your interest in the Apollo Senior Floating Rate Fund Inc. and the Apollo Tactical Income Fund Inc. (the “Funds”). We appreciate the trust and confidence you have placed with us through your investment in the Funds.

Essentially an extension of the latter portion of 2016, 2017 was a positive year for the corporate credit markets marked by limited volatility, solid fundamental performance and spread tightening for both the leveraged loan and high yield markets. Expectations were generally limited coming into the year to coupon-like returns for both asset classes and that was the eventual result as the types of events that lead to broader spread widening were minimal during the year. The kinds of conditions that generally lead to shocks in the market, and spread widening, were mainly absent in 2017. The supply/ demand relationship was weighted throughout towards the latter, and while new primary issuance in the loan market was healthy, overall issuance was heavily weighted towards refinancing-and repricing-activity, as opposed to the introduction of new credits and paper to the market. Additionally, fundamental performance was broadly sound as most industries continued to benefit from economic growth, stable commodity prices and regulatory reform. Though certain industries, notably retail and telecommunications, continue to suffer through the unclear impact of technological evolution on their business models, profitability and cash flow trends for our portfolio companies have generally remained positive. Combined with buoyant equity markets, a global low-yield environment and ever-burgeoning demand, the leveraged loan and high yield markets were both set up for the kind of year eventually experienced.

The detail behind performance in 2017 is both telling with regards to its commentary on flows within the US credit markets and insightful as it relates to positioning going into 2018. Within the loan market, as mentioned, the primary story was around supply and demand. For the full year a record $974Bn in loans were issued, 45% higher than the previous high of $670Bn in 2013 and more than double the amount of issuance in 2016. However, net volume, excluding refinancing-and repricing-activity, totaled just $258Bn during the year. While this was an increase of 52% from the same figure in 2016 of $169Bn, and represents a very healthy number in most environments, it paled in comparison to the demand creation we saw over the same period. CLO issuance in 2017 totaled $282Bn over 571 deals, the highest total for a calendar year on record. Though 59% of this number represented reset activity, even that incorporates an element of new demand; the balance of the issuance number is entirely new dollars allocated to loans coming to market. When coupled with capital contributions to separate accounts, the natural demand occurring within existing funds and inflows into mutual funds, exchange-traded funds and non-traditional loan buyers operating in a market that was broadly bid, aggregate demand overwhelmed new supply by a substantial margin. Data around spreads shows this fairly clearly; the spread-to-maturity on a widely-followed loan market benchmark fell 41 bps over the course of the year to L+410, essentially a three year low. This spread-tightening has been a large part of performance in 2017 (and, in 2016), and potentially creates less room for similar performance going forward.

In large part the story of tighter spreads is a function of the global search for yield creating pools of capital competing for the same opportunities to lend. As it relates to this theme, there are two areas we find instructive with regards to investing in these markets going forward. As an active manager of closed-end funds we are consistently focused on finding investment opportunities overlooked by funds that are married to benchmarks and the liquid market. In an environment such as the current one, marked by heavy demand and over-competition, it becomes increasingly important to be nimble with regards to areas of focus and our approach, to look beyond the areas of the market where return and structure are most diminished by benchmark funds, becomes increasingly important. Additionally, we believe the importance of rising rates to relative returns should become one of the more important themes of the early part of 2018. Higher LIBOR, with that measure getting towards a nine year high in early 2018, is beginning to materially impact realized yields, this is as US Treasury rates are also moving higher with economic data around output, production and inflation all suggestive of a growing trend. We anticipate this trend will impact flows of capital as it occurs and increase the benefit of exposure to floating rate assets.

Entering 2018, the two types of shocks we see as most probable and resulting in the kind of opportunity that benefits the Funds would have to do with the changing rate environment just described, and the impact of technology on various industries susceptible to this kind of change and the manner in which that impacts required rates of return by investors going forward. Periods like 2017 that lack volatility have historically been more difficult for the Funds, and we appreciate opportunities with less competition to price risk and structure investments. As always, while we remain defensively oriented given a tight-spread and heavily-competitive environment, we regularly work to identify opportunities within businesses and industries where we see value when, for market-related reasons, yields become more attractive.

We appreciate your interest and support in the Funds. If you have any questions about the Funds, please call 1-888-301-3838, or visit our website at www.agmfunds.com.

Sincerely,

Apollo Credit Management, LLC

 

4  |  Annual Report


Apollo Senior Floating Rate Fund Inc.

Financial Data

As of December 31, 2017 (unaudited)

 

 

  Portfolio Composition (as % of Current Market

  Value of Investment Securities)

 

  Loans

     91.1%    

  High Yield Bonds

     7.9%    

  Equity/Other

     1.0%    

 

 

  Portfolio Characteristics (a)

     

  Weighted Average Floating-Rate Spread

     4.47%    

  Weighted Average Fixed-Rate Coupon

     7.43%    

  Weighted Average Maturity (in years) (floating assets)

     4.84    

  Weighted Average Maturity (in years) (fixed assets)

     5.62    

  Weighted Average Modified Duration (in years) (fixed assets)

     3.36    

  Average Position Size

     $1,808,307    

  Number of Positions

     238    

  Weighted Average S&P Rating(h)

     B    

  Weighted Average Rating Factor (Moody’s)(h)

     3,089    

 

 

  Credit Quality (b)

     

  BBB

     1.7%    

  BB

     10.6%    

  B

     66.6%    

  CCC+ or Lower

     16.2%    

  Not Rated

     4.9%    

 

 

  Top 5 Industries (as % of Current Market Value of

  Investment Securities) (c)

 

  Services: Business

     15.3%    

  Healthcare & Pharmaceuticals

     12.9%    

  Telecommunications

     9.0%    

  High Tech Industries

     8.1%    

  Banking, Finance, Insurance & Real Estate

     7.1%    

  Total

     52.4%    

 

  Top 10 Issuers (as % of Current Market Value of

  Investment Securities) (d)

 

  Global Tel*Link Corp.

     2.0%    

  Medical Solutions Holdings, Inc.

     1.7%    

  Evergreen Skills Lux S.A.R.L.

     1.6%    

  Asurion, LLC (fka Asurion Corp.)

     1.5%    

  EIG Investors Corp.

     1.5%    

  Air Medical Group Holdings, Inc.

     1.5%    

  William Morris Endeavor Entertainment, LLC

     1.4%    

  AP Exhaust Acquisition, LLC

     1.3%    

  Frontier Communications Corp.

     1.2%    

  StandardAero Aviation Holdings, Inc.

     1.2%    

  Total

     14.9%    

 

 

  Performance Comparison

     YTD    5 Yr   

Since

Inception(i)

  AFT - Market Price

   (0.22)%(e)    4.27%(e)(f)    4.08%(e)(f)

  AFT - NAV

   5.80%(e)    6.35%(e)(f)    6.26%(e)(f)

  S&P/LSTA Leveraged Loan Index (g)

   4.12%    4.03%(f)    4.16%(f)
 
(a) Averages based on par value of investment securities, except for the weighted average modified duration, which is based on market value.
(b) Credit quality is calculated as a percentage of fair value of investment securities at December 31, 2017. The quality ratings reflected were issued by S&P Global Ratings (“S&P”), an internationally recognized statistical rating organization. Credit quality ratings reflect the rating agency’s opinion of the credit quality of the underlying positions in the Fund’s portfolio and not that of the Fund itself. Credit quality ratings are subject to change.
(c) The industry classifications reported are from widely recognized market indexes or rating group indexes, and/or as defined by Fund management, with the primary source being Moody’s Investors Service (“Moody’s”), an internationally recognized statistical rating organization.
(d) Holdings are subject to change and are provided for informational purposes only.
(e) Performance reflects total return assuming all distributions were reinvested at the dividend reinvestment rate. Past performance does not necessarily indicate how the Fund will perform in the future. The performance information provided does not reflect the deduction of taxes that a shareholder would pay on distributions received from the Fund.
(f) Annualized.
(g) The S&P/LSTA Leveraged Loan Index is a broad index designed to reflect the performance of the U.S. dollar facilities in the leveraged loan market.
(h) Excludes securities with no rating or in default as of December 31, 2017.
(i) Inception date February 23, 2011.

 

Annual Report  |  5


Apollo Tactical Income Fund Inc.

Financial Data

As of December 31, 2017 (unaudited)

 

 

  Portfolio Composition (as % of Current Market

  Value of Investment Securities)

       

  Loans

     79.6%    

  High Yield Bonds

     10.5%    

  Structured Products

     8.9%    

  Equity/Other

     1.0%    

 

 

  Portfolio Characteristics (a)

       

  Weighted Average Floating-Rate Spread

     4.92%    

  Weighted Average Fixed-Rate Coupon

     6.88%    

  Weighted Average Maturity (in years) (floating assets)

     5.38    

  Weighted Average Maturity (in years) (fixed assets)

     5.43    

  Weighted Average Modified Duration (in years) (fixed assets)

     3.53    

  Average Position Size

     $1,816,590    

  Number of Positions

     223    

  Weighted Average S&P Rating(h)

     B    

  Weighted Average Rating Factor (Moody’s)(h)

     3,036    

 

 

  Credit Quality (b)

       

  BBB

     1.6%    

  BB

     10.6%    

  B

     60.4%    

  CCC+ or Lower

     15.0%    

  Not Rated

     12.4%    

 

 

  Top 5 Industries (as % of Current Market Value of

  Investment Securities) (c)

       

  Services: Business

     15.0%    

  Healthcare & Pharmaceuticals

     11.5%    

  Telecommunications

     8.4%    

  High Tech Industries

     7.5%    

  Retail

     6.0%    

  Total

     48.4%    

 

  Top 10 Issuers (as % of Current Market Value of

  Investment Securities) (d)

 

  Medical Solutions Holdings, Inc.

     1.8%    

  Evergreen Skills Lux S.A.R.L.

     1.7%    

  EIG Investors Corp.

     1.6%    

  Intelsat Jackson Holdings S.A.

     1.5%    

  TIAA Churchill Middle Market CLO

     1.5%    

  Air Medical Group Holdings, Inc.

     1.4%    

  AP Exhaust Acquisition, LLC

     1.4%    

  Global Tel*Link Corp.

     1.3%    

  Moss Creek Resources, LLC

     1.3%    

  Global Eagle Entertainment, Inc.

     1.3%    

  Total

     14.8%    

 

  Performance Comparison
     YTD   

Since

Inception(i)

  AIF - Market Price

   10.47%(e)    4.12%(e)(f)

  AIF - NAV

   9.87%(e)    7.35%(e)(f)

  S&P/LSTA Leveraged
Loan Index (g)

   4.12%        3.89%(f)   
 
(a) Averages based on par value of investment securities, except for the weighted average modified duration, which is based on market value.
(b) Credit quality is calculated as a percentage of fair value of investment securities at December 31, 2017. The quality ratings reflected were issued by S&P, an internationally recognized statistical rating organization. Credit quality ratings reflect the rating agency’s opinion of the credit quality of the underlying positions in the Fund’s portfolio and not that of the Fund itself. Credit quality ratings are subject to change.
(c) The industry classifications reported are from widely recognized market indexes or rating group indexes, and/or as defined by Fund management, with the primary source being Moody’s, an internationally recognized statistical rating organization. The Top 5 Industries table above excludes Structured Products which represent 8.9% of the portfolio as of December 31, 2017.
(d) Holdings are subject to change and are provided for informational purposes only.
(e) Performance reflects total return assuming all distributions were reinvested at the dividend reinvestment rate. Past performance does not necessarily indicate how the Fund will perform in the future. The performance information provided does not reflect the deduction of taxes that a shareholder would pay on distributions received from the Fund.
(f) Annualized.
(g) The S&P/LSTA Leveraged Loan Index is a broad index designed to reflect the performance of the U.S. dollar facilities in the leveraged loan market.
(h) Excludes securities with no rating or in default as of December 31, 2017.
(i) Inception date February 25, 2013.

 

6  |  Annual Report


Apollo Senior Floating Rate Fund Inc.

Schedule of Investments

December 31, 2017

 

    

Principal

Amount ($)

 

    

  Value ($)  

 

 

 

Senior Loans - 135.6%(a)

     

AEROSPACE & DEFENSE - 4.4%

     

 

MRO Holdings, Inc.

     

Initial Term Loan, (LIBOR + 5.25%, 1.00% Floor), 6.94%, 10/25/23(b)

     600,000        605,250  

PAE Holding Corp.

     

First Lien Initial Term Loan, (LIBOR + 5.50%, 1.00% Floor), 7.12%, 10/20/22(b)

     1,942,500        1,957,680  

Second Lien Initial Term Loan, (LIBOR + 9.50%, 1.00% Floor), 11.12%, 10/20/23(b)

     1,404,834        1,413,614  

Photonis Technologies SAS (France)

     

First Lien Initial Dollar Term Loan, (LIBOR + 7.50%, 1.00% Floor), 9.19%, 09/18/19(b)(c)

     1,887,413        1,658,564  

Sequa Mezzanine Holdings, LLC

     

First Lien Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.55%, 11/28/21(b)

     1,396,652        1,408,733  

StandardAero Aviation

     

Holdings, Inc.
Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.32%, 07/07/22(b)

     5,031,162        5,077,298  
     

 

 

 
        12,121,139  
     

 

 

 

AUTOMOTIVE - 3.6%

     

American Tire Distributors, Inc.

     

Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.82%, 09/01/21(b)

     1,842,145        1,857,978  

AP Exhaust Acquisition, LLC

     

First Lien Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.41%, 05/10/24(b)

     5,331,194        5,271,245  

CH Hold Corp.

     

Second Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.82%, 02/03/25(b)

     500,000        511,250  

Innovative XCessories &

     

Services, LLC Term Loan, (LIBOR + 4.75%, 1.00% Floor), 6.21%, 11/29/22(b)(d)

     2,245,073        2,273,136  
     

 

 

 
        9,913,609  
     

 

 

 

BANKING, FINANCE, INSURANCE & REAL ESTATE - 8.1%

 

Amwins Group, LLC

     

Second Lien Term Loan, (LIBOR + 6.75%, 1.00% Floor), 8.32%, 01/25/25(b)

     342,857        347,828  

AqGen Ascensus, Inc.

     

Replacement Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.69%, 12/05/22(b)

     1,994,962        2,005,775  
    

Principal

Amount ($)

 

    

  Value ($)  

 

 

BANKING, FINANCE, INSURANCE & REAL ESTATE (continued)

 

Asurion, LLC

     

Replacement Term Loan B-5, (LIBOR + 3.00%, 0.00% Floor), 4.57%, 11/03/23(b)

     4,082,832        4,107,411  

Second Lien Replacement Term Loan B-2, (LIBOR + 6.00%, 0.00% Floor), 7.57%, 08/04/25(b) .

     2,117,647        2,180,509  

Capital Automotive L.P.

     

Tranche B Term Loan, (LIBOR + 6.00%, 1.00% Floor), 7.57%, 03/24/25(b)

     1,565,851        1,612,826  

CRCI Holdings, Inc.

     

Initial Term Loan, (LIBOR + 5.50%, 1.00% Floor), 7.19%, 08/31/23(b)

     2,086,480        2,094,305  

Medical Card System, Inc.

     

Term Loan, (LIBOR + 0.50%, 1.00% Floor), 1.50%, 05/31/19(b)(e)

     5,323,315        4,363,109  

Mitchell International, Inc.

     

First Lien Initial Term Loan, (LIBOR + 3.25%, 0.00% Floor), 4.94%, 11/29/24(b)

     1,282,143        1,284,323  

Second Lien Initial Term Loan, (LIBOR + 7.25%, 0.00% Floor), 8.94%, 12/01/25(b)(d)

     1,136,979        1,149,906  

MMM Holdings, Inc.

     

MMM Term Loan, (LIBOR + 8.75%, 1.50% Floor), 10.32%, 06/30/19(b)

     516,620        501,982  

MSO of Puerto Rico, Inc.

     

MSO Term Loan, (LIBOR + 8.75%, 1.50% Floor), 10.32%, 06/30/19(b)

     375,580        364,938  

National Financial Partners Corp.

     

Term Loan B, (LIBOR + 3.50%, 1.00% Floor), 5.07%, 01/08/24(b)

     1,298,403        1,306,842  

SG Acquisition, Inc.

     

Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.69%, 03/29/24(b)

     1,341,955        1,333,567  
     

 

 

 
        22,653,321  
     

 

 

 

BEVERAGE, FOOD & TOBACCO - 3.4%

 

  

Arctic Glacier Group Holdings, Inc.

     

Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.82%, 03/20/24(b)

     496,250        502,453  

The Chef’s Warehouse, Inc.

     

Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.57%, 06/22/22(b)

     1,076,516        1,083,245  

JBS USA, LLC

     

Initial Term Loan, (LIBOR + 2.50%, 0.75% Floor), 4.10%, 10/30/22(b)(d)

     2,987,462        2,940,036  

PFS Holding Corp.

     

First Lien Term Loan, (LIBOR + 3.50%, 1.00% Floor), 5.07%, 01/31/21(b)

     2,573,281        1,828,316  
 

 

See accompanying Notes to Financial Statements.  |  7


Apollo Senior Floating Rate Fund Inc.

Schedule of Investments (continued)

December 31, 2017

 

   

Principal  
Amount ($)

 

 

Value ($) 

 

 

Senior Loans(a) (continued)

 

 

BEVERAGE, FOOD & TOBACCO (continued)

 

 

Winebow Holdings, Inc. (The Vintner Group, Inc.)

   

First Lien Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.32%, 07/01/21(b)

    1,066,103           1,050,778  

Second Lien Initial Term Loan, (LIBOR + 7.50%, 1.00% Floor), 9.07%, 01/02/22(b)(e)

    2,260,897               2,136,548  
   

 

 

 
              9,541,376  
   

 

 

 

CAPITAL EQUIPMENT - 1.5%

   

 

MTS Systems Corporation

   

New Tranche B Term Loan, (LIBOR + 3.25%, 0.75% Floor), 4.69%, 07/05/23(b)

    2,114,942       2,136,092  

Robertshaw US Holding Corp.

   

First Lien Initial Term Loan, (LIBOR + 4.50%, 0.00% Floor), 6.13%, 08/10/24(b)

    1,995,000       2,014,950  
   

 

 

 
      4,151,042  
   

 

 

 

CHEMICALS, PLASTICS & RUBBER - 4.5%

 

 

 

ASP Chromaflo Intermediate

   

Holdings, Inc.

   

First Lien Initial Tranche B-2 Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.57%, 11/20/23(b)

    424,137       427,053  

Initial Tranche B-1 Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.57%, 11/20/23(b)

    326,179       328,422  

Ineos Styrolution US Holding, LLC

   

Term Loan, (LIBOR + 2.00%, 0.00% Floor), 3.69%, 03/29/24(b)

    1,195,094       1,199,952  

MacDermid, Inc.

   

Tranche B-6 Term Loan, (LIBOR + 3.00%, 1.00% Floor), 4.57%, 06/07/23(b)

    567,454       571,071  

Nexeo Solutions, LLC

   

Term Loan B-1, (LIBOR + 3.25%, 0.00% Floor), 4.72%, 06/09/23(b)

    764,678       769,220  

Niacet Corporation

   

First Lien Initial Dollar Term Loan, (LIBOR + 4.50%, 1.00% Floor), 6.19%, 02/01/24(b)(e)

    708,928       710,700  

PetroChoice Holdings, Inc.

   

First Lien Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.42%, 08/19/22(b)

    992,200       1,000,881  

SK Spice S.A.R.L (Luxembourg)

   

Facility B-2, (LIBOR + 4.25%, 0.00% Floor), 5.60%, 08/12/24(b)(c)

    2,121,906       2,134,276  

Tronox Blocked Borrower, LLC

   

First Lien Blocked Dollar Term Loan, (LIBOR + 3.00%, 0.00% Floor), 4.69%, 09/23/24(b)

    722,632       728,052  
   

Principal  
Amount ($)

 

 

Value ($)  

 

 

 

CHEMICALS, PLASTICS & RUBBER (continued)

 

 

Tronox Finance, LLC (Netherlands)

   

First Lien Initial Dollar Term Loan, (LIBOR + 3.00%, 0.00% Floor), 4.69%, 09/23/24(b)(c)

    1,667,612           1,680,119  

Vantage Specialty Chemicals, Inc.

   

First Lien Closing Date Loan, (LIBOR + 4.00%, 1.00% Floor), 5.37%, 10/28/24(b)

    1,607,143       1,620,201  

Second Lien Initial Loan, (LIBOR + 8.25%, 1.00% Floor), 9.62%, 10/27/25(b)

    1,367,088       1,346,582  
   

 

 

 
      12,516,529  
   

 

 

 

CONSTRUCTION & BUILDING - 2.1%

 

 

 

Associated Asphalt Partners, LLC

   

Tranche B Term Loan, (LIBOR + 5.25%, 1.00% Floor), 6.82%, 04/05/24(b)(d)

    1,527,977       1,394,279  

Encapsys, LLC

   

First Lien Initial Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.82%, 11/07/24(b)

    715,116       719,142  

Henry Company, LLC

   

Initial Term Loan, (LIBOR + 4.50%, 1.00% Floor), 6.07%, 10/05/23(b)

    866,919       875,948  

Morsco, Inc.

   

Initial Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.57%, 10/31/23(b)

    987,342       1,007,089  

Terra Millenium Corp.

   

First Out Term Loan, (LIBOR + 6.25%, 1.00% Floor), 7.88%, 10/31/22(b)(e)

    1,950,000               1,959,750  
   

 

 

 
              5,956,208  
   

 

 

 

CONSUMER GOODS: DURABLE - 1.5%

 

 

 

Hayward Acquisition Corp.

   

Initial Term Loan, (LIBOR + 3.50%, 0.00% Floor), 5.07%, 08/05/24(b)

    2,420,243       2,429,319  

PT Holdings, LLC

   

Initial Loan, (LIBOR + 8.00%, 1.00% Floor), 9.57%, 12/08/25(b)(d)

    625,000       628,125  

Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.57%, 12/09/24(b)(d)

    1,000,000       1,005,940  
   

 

 

 
      4,063,384  
   

 

 

 

CONSUMER GOODS: NON-DURABLE - 3.7%

 

 

 

ABG Intermediate Holdings 2, LLC

   

First Lien Initial Term Loan, (LIBOR + 3.50%, 1.00% Floor), 5.19%, 09/27/24(b)

    2,460,329       2,474,168  

Second Lien Term Loan, (LIBOR + 7.75%, 1.00% Floor), 9.44%, 09/29/25(b)

    971,276       985,845  
 

 

8  |  See accompanying Notes to Financial Statements.


Apollo Senior Floating Rate Fund Inc.

Schedule of Investments (continued)

December 31, 2017

 

    

Principal  
Amount ($)

 

 

Value ($)  

 

 

 

Senior Loans(a) (continued)

    

 

CONSUMER GOODS: NON-DURABLE (continued)

 

 

LTI Holdings, Inc.
First Lien Initial Term Loan, (Variable + 4.75%, 1.00% Floor), 6.32%, 05/16/24(b)

     4,037,664           4,070,470  

Parfums Holding Co., Inc.
First Lien Initial Term Loan, (LIBOR + 4.75%, 1.00% Floor), 6.44%, 06/30/24(b)(d)

     1,763,506       1,780,400  

Revlon Consumer Products Corp.
Initial Term Loan B, (LIBOR + 3.50%, 0.75% Floor), 5.07%, 09/07/23(b)

     1,492,976             1,116,932  
    

 

 

 
             10,427,815  
    

 

 

 

CONTAINERS, PACKAGING & GLASS - 2.8%

 

 

 

Anchor Glass Container Corp.
Second Lien Term Loan, (LIBOR + 7.75%, 1.00% Floor), 9.18%, 12/07/24(b)

     2,291,667       2,322,215  

Hoover Group, Inc.
First Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.70%, 01/28/21(b)(e)

     1,454,497       1,338,137  

SMI Acquisition, Inc.
First Lien Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.13%, 11/01/24(b)

     1,050,000       1,056,127  

Sprint Industrial Holdings, LLC
First Lien Term Loan, (LIBOR + 5.75%, 1.25% Floor), 7.44%, 05/14/19(b)

     3,360,025       3,141,624  
    

 

 

 
       7,858,103  
    

 

 

 

ENERGY: OIL & GAS - 4.2%

    

 

American Energy - Marcellus, LLC
First Lien Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.71%, 08/04/20(b)(f)(g)

     2,561,807       1,912,811  

Azure Midstream Energy, LLC
Term Loan, (LIBOR + 6.50%, 1.00% Floor), 8.07%, 11/15/18(b)

     426,965       386,531  

EMG Utica, LLC
Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.59%, 03/27/20(b)

     502,271       505,882  

HGIM Corp.
Senior Secured Term Loan A, (Prime + 3.25%, 1.00% Floor), 7.75%, 06/18/18(b)(g)

     2,677,236       1,077,587  

Moss Creek Resources, LLC
Initial Term Loan, (LIBOR + 8.00%, 1.50% Floor), 9.50%, 04/07/22(b)(e)

     5,000,000       5,000,000  
   

Principal  
Amount ($)

 

 

Value ($)  

 

 

 

ENERGY: OIL & GAS (continued)

   

 

Sheridan Investment
Partners I, LLC
Deferred Principal Facility I, 10/01/19(e)(g)

    4,749           2,850  

Tranche B-2 Term Loan, (LIBOR + 3.50%, 0.75% Floor), 5.01%, 10/01/19(b)

    1,630,986       1,356,434  

Sheridan Production

   

Partners I-A, L.P. Deferred Principal Facility I-A, 10/01/19(e)(g)

    629       378  

Tranche B-2 Term Loan, (LIBOR + 3.50%, 0.75% Floor), 5.01%, 10/01/19(b)

    216,119       179,739  

Sheridan Production

   

Partners I-M, L.P. Deferred Principal Facility I-M, 10/01/19(e)(g)

    384       231  

Tranche B-2 Term Loan, (LIBOR + 3.50%, 0.75% Floor), 5.01%, 10/01/19(b)

    132,007       109,785  

Southcross Holdings Borrower, LP

   

Tranche B Term Loan (5.50% PIK), 9.00%, 04/13/23(h)(i)

    125,062       123,108  

Traverse Midstream Partners, LLC

   

Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.85%, 09/27/24(b)

    926,471       940,021  
   

 

 

 
            11,595,357  
   

 

 

 

ENVIRONMENTAL INDUSTRIES - 1.1%

 

 

 

Emerald 2, Ltd. (United Kingdom)
Facility B-1, (LIBOR + 4.00%, 1.00% Floor), 5.69%, 05/14/21(b)(c)(d)

    3,091,110       3,091,110  
   

 

 

 

HEALTHCARE & PHARMACEUTICALS - 17.7%

 

 

 

Argon Medical Devices, Inc.
First Lien Term Loan B, (LIBOR + 3.75%, 1.00% Floor), 4.75%, 10/27/24(b)(d)

    1,563,830       1,576,536  

ATI Holdings, Inc.
First Lien Initial Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.85%, 05/10/23(b)

    709,576       716,672  

Bioclinica, Inc.
First Lien Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.63%, 10/20/23(b)

    2,217,824       2,173,467  

CT Technologies Intermediate
Hldgs, Inc.
Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.82%, 12/01/21(b)

    3,238,240       3,236,232  

Diplomat Pharmacy, Inc.
Initial Term Loan B, (LIBOR + 4.50%, 1.00% Floor), 6.04%, 12/13/24(b)(d)

    913,043       921,032  
 

 

See accompanying Notes to Financial Statements.  |  9


Apollo Senior Floating Rate Fund Inc.

Schedule of Investments (continued)

December 31, 2017

 

   

Principal

Amount ($)

 

 

Value ($)

 

Senior Loans(a) (continued)

 

 

HEALTHCARE & PHARMACEUTICALS (continued)

 

 

Endo Luxembourg Finance I Co.
S.A.R.L Initial Term Loan, (LIBOR + 4.25%, 0.75% Floor), 5.88%, 04/29/24(b)

    3,015,106           3,038,670      

Equian, LLC
Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.23%, 05/20/24(b)

    868,363       877,594  

ExamWorks Group, Inc.
Term Loan B-1, (LIBOR + 3.25%, 1.00% Floor), 4.82%, 07/27/23(b)

    1,470,150       1,481,794  

Lanai Holdings II, Inc.
First Lien Initial Term Loan, (LIBOR + 4.75%, 1.00% Floor), 6.23%, 08/29/22(b)(d)

    3,697,157       3,549,271  

Lanai Holdings III, Inc.
Second Lien Initial Term Loan, (LIBOR + 8.50%, 1.00% Floor), 9.98%, 08/28/23(b)

    869,565       804,348  

Lantheus Medical Imaging, Inc.
New Term Loan B 2017, (LIBOR + 3.75%, 1.00% Floor), 5.32%, 06/30/22(b)

    1,043,475       1,052,824  

Medical Solutions Holdings, Inc.
First Lien Closing Date Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.82%, 06/14/24(b)

    5,083,624       5,140,815  

Second Lien Closing Date Loan, (LIBOR + 8.25%, 1.00% Floor), 9.82%, 06/16/25(b)

    2,000,000       1,990,000  

Nmsc Holdings, Inc.
Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.69%, 04/19/23(b)

    561,524       553,101  

Onex Schumacher Finance,
L.P. First Lien Initial Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.57%, 07/29/22(b)(d)

    1,550,873       1,531,487  

Opal Acquisition, Inc.
First Lien Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.53%, 11/27/20(b)

    4,621,323       4,345,962  

Parexel International Corp.
Initial Term Loan, (LIBOR + 3.00%, 0.00% Floor), 4.57%, 09/27/24(b)

    2,273,125       2,285,911  

PharMerica Corporation
First Lien Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.90%, 12/06/24(b)

    1,732,523       1,743,784  

Premier Dental Services, Inc.
Term Loan, (LIBOR + 5.25%, 1.00% Floor), 6.82%, 06/30/23(b)(d)

    1,006,428       1,014,922  

Quorum Health Corp.
Term Loan, (LIBOR + 6.75%, 1.00% Floor), 8.32%, 04/29/22(b)

    2,658,042       2,691,267  
   

Principal

Amount ($)

 

 

Value ($)

 

HEALTHCARE & PHARMACEUTICALS (continued)

 

Select Medical Corp.
Tranche B Term Loan, (Variable + 3.50%, 1.00% Floor), 4.85%, 03/01/21(b)

    1,476,561           1,493,172      

Team Health Holdings, Inc.
Initial Term Loan, (LIBOR + 2.75%, 1.00% Floor), 4.32%, 02/06/24(b)

    1,832,704       1,789,186  

Tecomet, Inc.
2017 Term Loan, (Variable + 3.50%, 1.00% Floor), 4.89%, 05/01/24(b)

    497,500       503,097  

U.S. Renal Care, Inc.
First Lien Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.94%, 12/30/22(b)

    3,976,797       3,927,087  

Valeant Pharmaceuticals International, Inc. (Canada) Tranche B Term Loan, Series F-4, (LIBOR + 3.50%, 0.75% Floor), 4.94%, 04/01/22(b)(c)

    718,335                  729,394  
            49,167,625  

HIGH TECH INDUSTRIES - 11.1%

   

Aptean, Inc.
Second Lien Initial Term Loan, (LIBOR + 9.50%, 1.00% Floor), 11.20%, 12/20/23(b)

    763,810       768,905  

Term Loan B, (LIBOR + 4.25%, 1.00% Floor), 5.95%, 12/20/22(b)

    2,145,103       2,165,664  

Aricent Technologies
First Lien Initial Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.97%, 04/14/21(b)

    3,464,479       3,481,801  

Second Lien Initial Term Loan, (LIBOR + 8.50%, 1.00% Floor), 9.97%, 04/14/22(b)

    1,391,828       1,405,050  

Aspect Software, Inc.
First Lien Exit Term Loan, (LIBOR + 10.50%, 1.00% Floor), 12.07%, 05/25/20(b)

    1,568,524       1,548,917  

DigiCert Holding, Inc.
First Lien Term Loan, (LIBOR + 4.75%, 1.00% Floor), 6.13%, 10/31/24(b)

    1,895,411       1,922,060  

Second Lien Term Loan, (LIBOR + 8.00%, 1.00% Floor), 9.38%, 10/31/25(b)

    1,514,727       1,526,330  

DTI Holdco, Inc.
Initial Term Loan, (LIBOR + 5.25%, 1.00% Floor), 6.63%, 10/02/23(b)

    997,475       996,228  

Flexera Software, LLC
Second Lien Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.57%, 04/02/21(b)

    2,987,571       3,002,508  
 

 

10  |  See accompanying Notes to Financial Statements.


Apollo Senior Floating Rate Fund Inc.

Schedule of Investments (continued)

December 31, 2017

 

    

Principal  
Amount ($)

 

    

Value ($)  

 

 

Senior Loans(a) (continued)

 

  

HIGH TECH INDUSTRIES (continued)

 

  

Gigamon, Inc.
First Lien Term Loan, (LIBOR + 4.50%, 1.00% Floor), 6.03%, 12/19/24(b)(d)

     1,714,285            1,705,714  

Integrated Device Technology, Inc.
Initial Term Loan B, (LIBOR + 3.00%, 0.00% Floor), 4.57%, 04/04/24(b)

     774,634            777,036  

MA FinanceCo., LLC
Tranche B-3 Term Loan, (LIBOR + 2.75%, 0.00% Floor), 4.32%, 06/21/24(b)

     60,450            60,576  

Misys, Ltd. (United Kingdom)
Second Lien Dollar Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.73%, 06/13/25(b)(c)

     500,000            502,750  

Riverbed Technology, Inc.
First Amendment Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.82%, 04/24/22(b)

     3,000,000            2,959,590  

Seattle SpinCo, Inc.
Term Loan, (LIBOR + 2.75%, 0.00% Floor), 4.32%, 06/21/24(b) .

     408,237            409,088  

Syncsort, Inc.
Second Lien Initial Term Loan, (LIBOR + 9.00%, 1.00% Floor), 10.69%, 08/18/25(b)

     2,000,000            1,961,880  

TIBCO Software, Inc.
Term Loan B-1, (LIBOR + 3.50%, 1.00% Floor), 5.07%, 12/04/20(b)

     1,997,931            2,006,262  

Triple Point Group Holdings, Inc.
First Lien Term Loan,
(LIBOR + 4.25%, 1.00% Floor), 5.94%, 07/10/20(b)

     3,972,353                 3,633,472  
     

 

 

 
             30,833,831  
     

 

 

 

HOTEL, GAMING & LEISURE - 2.9%

 

  

Equinox Holdings, Inc.
Second Lien Initial Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.57%, 09/06/24(b)

     272,109            281,633  

Term Loan B-1, (LIBOR + 3.00%, 1.00% Floor), 4.57%, 03/08/24(b)

     1,596,015            1,612,645  

Everi Payments, Inc.
New Term Loan B, (LIBOR + 3.50%, 1.00% Floor), 4.98%, 05/09/24(b)

     1,789,719            1,810,301  

Mohegan Tribal Gaming Authority Term Loan A, (Variable + 3.75%, 0.00% Floor), 5.37%, 10/13/21(b)

     2,125,000            2,140,938  

Scientific Games International, Inc.
Term Loan B-4, (LIBOR + 3.25%, 0.00% Floor), 4.70%, 08/14/24(b)

     2,225,944             2,246,656  
     

 

 

 
             8,092,173  
     

 

 

 
    

Principal  
Amount ($)

 

    

Value ($)  

 

 

MEDIA: ADVERTISING, PRINTING & PUBLISHING - 2.4%

 

Acosta, Inc.
Tranche B-1, (LIBOR + 3.25%, 1.00% Floor), 4.82%, 09/26/21(b)

     1,000,000            883,335  

Advantage Sales & Marketing, Inc.
First Lien Initial Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.63%,
07/23/21(b)(d)

     997,423            974,981  

ALM Media, LLC
First Lien Term Loan B, (LIBOR + 4.50%, 1.00% Floor), 6.19%, 07/31/20(b)

     2,994,191            2,619,917  

F & W Media, Inc.
Term Loan B-1 (8.07% PIK), (LIBOR + 6.50%, 1.50% Floor), 8.07%,
05/24/22(b)(d)(e)(i)

     341,609            341,609  

Term Loan B-2 (11.57% PIK), (LIBOR + 10.00%, 1.50% Floor), 11.57%, 05/24/22(b)(d)(e)(i)

     833,733            312,054  

Information Resources, Inc.
First Lien Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.62%, 01/18/24(b)

     1,492,519                 1,502,160  
     

 

 

 
             6,634,056  
     

 

 

 

MEDIA: BROADCASTING & SUBSCRIPTION - 7.5%

 

CBS Radio, Inc.
Term Loan B-1, (LIBOR + 2.75%, 0.00% Floor), 4.17%, 11/18/24(b)

     790,419            795,770  

Emmis Operating Co.
Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.37%, 04/18/19(b)

     565,410            551,275  

Global Eagle Entertainment, Inc.
Initial Term Loan, (LIBOR + 7.50%, 1.00% Floor), 8.96%, 01/06/23(b)

     4,983,275            4,972,063  

Hemisphere Media Holdings, LLC
Term Loan B-1, (LIBOR + 3.50%, 0.00% Floor), 5.07%, 02/14/24(b)

     832,813            803,665  

Radiate Holdco, LLC
Closing Date Term Loan, (LIBOR + 3.00%, 0.75% Floor), 4.57%,
02/01/24(b)(d)

     492,585            489,640  

First Lien Term Loan, (LIBOR + 3.00%, 0.75% Floor), 4.57%, 02/01/24(b)(d)

     2,785,135            2,759,888  

SESAC Holdco II, LLC
First Lien Initial Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.80%, 02/23/24(b)

     1,246,859            1,237,508  

Second Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.73%,
02/24/25(b)

     868,956            857,008  

Urban One, Inc.
Initial Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.70%, 04/18/23(b)

     2,639,445            2,599,853    
 

 

See accompanying Notes to Financial Statements.  |  11


Apollo Senior Floating Rate Fund Inc.

Schedule of Investments (continued)

December 31, 2017

 

   

Principal  

Amount ($)

 

   

Value ($)  

 

 

Senior Loans(a) (continued)

   

MEDIA: BROADCASTING & SUBSCRIPTION (continued)

 

William Morris Endeavor Entertainment , LLC Term Loan B, (LIBOR + 3.25%, 1.00% Floor), 4.64%, 05/06/21(b)

    5,666,896       5,702,315  
   

 

 

 
      20,768,985  
   

 

 

 

MEDIA: DIVERSIFIED & PRODUCTION - 1.4%

 

A-L Parent, LLC
First Lien Initial Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.82%,
12/01/23(b)(d)

    1,338,136       1,349,844  

Second Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.82%,
12/02/24(b)(e)

    500,000       505,000  

DHX Media, Ltd. (Canada)
Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.32%, 12/29/23(b)(c)

    1,990,000       1,997,463  
   

 

 

 
            3,852,307  
   

 

 

 

METALS & MINING - 0.0%

   

Magnetation, LLC / Mag Finance Corp. DIP Term Loan, 12.00%,
10/14/16(e)(g)(h)

    245,303        
   

 

 

 

RETAIL - 9.1%

   

Academy, Ltd.
Initial Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.57%, 07/01/22(b)

    2,956,179       2,340,924  

Albertson’s, LLC
Replacement 2017-1 Term Loan B-4, (LIBOR + 2.75%, 0.75% Floor), 4.32%, 08/25/21(b)

    1,994,987       1,958,369  

Replacement 2017-1 Term Loan B-5, (LIBOR + 3.00%, 0.75% Floor), 4.67%, 12/21/22(b)

    2,017,658       1,980,513  

Charming Charlie, LLC
First Lien DIP Term Loan, (Prime + 3.50%, 1.00% Floor), 8.00%,
06/08/18(b)(e)

    309,997       309,997  

Term Loan, (LIBOR + 8.00%, 1.00% Floor), 12.33%, 12/24/19(b)(g)(j)

    3,584,099       150,084  

David’s Bridal, Inc.
Initial Term Loan, (LIBOR + 4.00%, 1.25% Floor), 5.70%, 10/11/19(b)(d)

    3,971,168       3,486,110  

J Crew Group, Inc.
Consenting Amended Initial Loan, (LIBOR + 3.22%, 1.00% Floor), 4.85%, 03/05/21(b)

    432,342       261,351  

JC Penney Corp., Inc.
Initial Loan, (LIBOR + 4.25%, 1.00% Floor), 5.73%, 06/23/23(b)

    3,670,333       3,441,855  
   

Principal  

Amount ($)

 

   

Value ($)  

 

 

RETAIL (continued)

   

Mister Car Wash Holdings, Inc.
Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.63%, 08/20/21(b)(d)

    1,321,708       1,327,761  

The Neiman Marcus Group, Inc.
Other Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.64%, 10/25/20(b)

    1,065,718       873,228  

Petco Animal Supplies, Inc.
Second Amendment Term Loan, (LIBOR + 3.00%, 1.00% Floor), 4.38%, 01/26/23(b)

    5,486,041       4,165,962  

PetSmart, Inc.
Tranche B-2 Loan, (LIBOR + 3.00%, 1.00% Floor), 4.57%, 03/11/22(b)(d)

    235,001       188,773  

Sears Roebuck Acceptance Corp.
(KMART Corp.)
2017 Extended Term Loan, (LIBOR + 4.50%, 1.00% Floor), 6.07%,
01/20/19(b)(d)

    3,391,251       3,425,163  

Vince, LLC
Initial Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.40%, 11/27/19(b)

    1,683,053       1,472,672  
   

 

 

 
            25,382,762  
   

 

 

 

SERVICES: BUSINESS - 21.6%

   

Air Medical Group Holdings, Inc.
2016 New Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.67%, 04/28/22(b)

    3,786,691       3,791,897  

First Lien Term Loan B, (LIBOR + 4.25%, 1.00% Floor), 5.68%, 09/26/24(b)(d)

    2,268,449       2,277,432  

Americold Realty Operating Partnership, L.P.
Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.32%, 12/01/22(b)

    3,578,836       3,623,589  

Applied Systems, Inc.
Second Lien Initial Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.69%, 09/19/25(b)

    508,065       526,960  

EIG Investors Corp.
Refinancing Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.46%,
02/09/23(b)

    4,009,187       4,040,519  

Electro Rent Corp.
First Lien Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.62%,
01/31/24(b)

    2,097,858       2,126,703  
 

 

12  |  See accompanying Notes to Financial Statements.


Apollo Senior Floating Rate Fund Inc.

Schedule of Investments (continued)

December 31, 2017

 

   

Principal  
Amount ($)

 

   

Value ($)  

 

 

Senior Loans(a) (continued)

   

SERVICES: BUSINESS (continued)

   

Evergreen Skills Lux S.A.R.L.
(Luxembourg) First Lien Initial Term Loan, (LIBOR + 4.75%, 1.00% Floor), 6.32%, 04/28/21(b)(c)

    6,000,000           5,793,210  

Second Lien Initial Term Loan, (LIBOR + 8.25%, 1.00% Floor), 9.82%, 04/28/22(b)(c)

    999,917           892,011  

Explorer Holdings, Inc.
Refinancing Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.13%, 05/02/23(b)

    4,568,173           4,611,000  

Garda World Security Corp. (Canada)
New Incremental Term Loan B, (Variable + 3.50%, 1.00% Floor), 4.97%, 05/24/24(b)(c)

    1,106,613           1,114,221  

IBC Capital, Ltd.
First Lien Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.29%, 09/09/21(b)

    2,977,041           2,981,134  

International Car Wash Group, Ltd.
(United Kingdom)
First Lien Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.88%, 10/03/24(b)(c)(e)

    709,859           713,408  

Second Lien Term Loan, (LIBOR + 7.50%, 1.00% Floor), 8.88%, 10/03/25(b)(c)(e)

    1,545,455           1,557,046  

Michael Baker International, LLC
Initial Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.94%, 11/21/22(b)

    2,870,813           2,874,402  

Navicure, Inc.
First Lien Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.11%, 11/01/24(b)

    791,878           791,878  

Second Lien Initial Term Loan, (LIBOR + 7.50%, 1.00% Floor), 8.86%, 10/31/25(b)

    500,000           503,750  

Onex Carestream Finance, L.P.
First Lien Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.69%, 06/07/19(b)

    1,855,203           1,861,001  

Second Lien Term Loan, (LIBOR + 8.50%, 1.00% Floor), 10.19%, 12/07/19(b)

    2,143,089           2,116,301  

Paysafe Group PLC
USD Term Loan, (LIBOR + 3.50%, 1.00% Floor), 5.15%, 12/02/24(b)(d)

    2,909,090           2,911,825  

SGS Cayman L.P.
Initial Cayman Term Loan, (LIBOR + 5.38%, 1.00% Floor), 7.07%, 04/23/21(b)

    784,349           754,936  
   

Principal  
Amount ($)

 

   

Value ($)  

 

 

SERVICES: BUSINESS (continued)

   

SMG
First Lien Term Loan, (Prime + 2.50%, 1.00% Floor), 7.00%, 02/27/20(b)

    2,274,688           2,281,808  

Solera Holdings, Inc.
Dollar Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.82%, 03/03/23(b)

    3,193,008           3,217,626  

STG-Fairway Acquisitions, Inc.
First Lien Term Loan, (LIBOR + 5.25%, 1.00% Floor), 6.94%, 06/30/22(b)

    2,514,689           2,493,729  

Sutherland Global Services, Inc.
Initial U.S. Term Loan, (LIBOR + 5.38%, 1.00% Floor), 7.07%, 04/23/21(b)

    3,369,523           3,243,166  

U.S. Security Associates Holdings, Inc. Initial Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.69%, 07/14/23(b)

    2,976,368           3,016,058  
   

 

 

 
            60,115,610  
   

 

 

 

SERVICES: CONSUMER - 4.0%

   

Laureate Education, Inc.
Series 2024 Term Loan, (LIBOR + 4.50%, 1.00% Floor), 6.07%, 04/26/24(b)

    3,586,570           3,623,189  

NVA Holdings, Inc.
First Lien Term Loan B-2, (LIBOR + 3.50%, 1.00% Floor), 5.19%, 08/14/21(b)

    2,165,387           2,186,142  

Second Lien Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.69%, 08/14/22(b)

    2,637,888           2,658,766  

USS Ultimate Holdings, Inc.
First Lien Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.32%, 08/25/24(b)(d)

    684,879           690,303  

Second Lien Initial Term Loan, (LIBOR + 7.75%, 1.00% Floor), 9.32%, 08/25/25(b)(d)

    1,884,615           1,905,817  
   

 

 

 
      11,064,217  
   

 

 

 

TELECOMMUNICATIONS - 11.2%

   

CenturyLink, Inc.
Initial Term Loan A, (LIBOR + 2.75%, 0.00% Floor), 4.32%, 06/20/22(b)(d)

    2,000,000           1,987,500  

Initial Term Loan B, (LIBOR +2.75%, 0.00% Floor), 4.32%, 01/31/25(b)(d)

    2,500,000           2,415,625  

Digicel International Finance, Ltd.
(Saint Lucia)
First Lien Initial Term Loan B, (LIBOR + 3.75%, 1.00% Floor), 5.31%, 05/27/24(b)(c)

    272,092           273,623  
 

 

See accompanying Notes to Financial Statements.  |  13


Apollo Senior Floating Rate Fund Inc.

Schedule of Investments (continued)

December 31, 2017

 

   

Principal
Amount ($)

 

 

  Value ($)  

 

 

Senior Loans(a) (continued)

   

TELECOMMUNICATIONS (continued)

 

 

Frontier Communications Corp.
Initial Term Loan, (LIBOR + 2.75%, 0.00% Floor), 4.32%, 03/31/21(b)(d)

    986,486       951,964  

Term Loan B-1, (LIBOR + 3.75%,0.75% Floor), 5.32%, 06/15/24(b)(d)

    4,294,027       4,133,001  

Global Tel*Link Corp.
First Lien Term Loan, (LIBOR + 4.00%, 1.25% Floor), 5.69%, 05/23/20(b)

    7,977,006       8,016,930  

Intelsat Jackson Holdings S.A. (Luxembourg)
First Lien Term Loan B-4, (LIBOR + 4.50%, 1.00% Floor), 6.09%, 01/02/24(b)(c)(d)

    1,509,434       1,531,449  

First Lien Term Loan B-5, 6.63%, 01/02/24(c)(d)(h)

    1,686,634       1,707,371  

Tranche B-3 Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.21%, 11/27/23(b)(c)(d)

    1,660,772       1,629,633  

Securus Technologies Holdings, Inc.
First Lien Initial Term Loan, (LIBOR + 4.50%, 1.00% Floor), 6.12%, 11/01/24(b)

    2,123,636       2,150,192  

Second Lien Initial Term Loan, (LIBOR + 8.25%, 1.00% Floor), 9.87%, 11/01/25(b)

    549,280       556,146  

TierPoint, LLC
First Lien Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.32%, 05/06/24(b)

    3,025,782       3,010,668  

TVC Albany, Inc.
Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.69%, 09/18/24(b)(e)

    498,750       501,867  

U.S. TelePacific Corp.
Advance Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.69%, 05/02/23(b)

    2,426,829       2,328,239  
   

 

 

 
            31,194,208  
   

 

 

 

TRANSPORTATION: CARGO - 1.9%

   

Avolon Holdings, Ltd.
Initial Term Loan B-2, (LIBOR + 2.25%, 0.75% Floor), 3.75%, 03/21/22(b)

    2,493,734       2,479,121  

Transplace Holdings, Inc.
First Lien Closing Date Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.64%, 10/07/24(b)

    2,746,305       2,777,201  
   

 

 

 
      5,256,322  
   

 

 

 

TRANSPORTATION: CONSUMER - 0.6%

 

Travel Leaders Group, LLC
Term Loan B, (LIBOR + 4.50%, 0.00% Floor), 5.92%, 01/25/24(b)

    1,740,185           1,767,384  
   

 

 

 
   

Principal
Amount ($)

 

 

  Value ($)  

 

 

UTILITIES: ELECTRIC - 3.3%

   

Green Energy Partners
Advance Conversion Term Loan B-1, (LIBOR + 5.50%, 1.00% Floor), 7.19%, 11/13/21(b)(d)(e)

    1,601,693       1,569,659  

Construction B-2 Facility, (LIBOR + 5.50%, 1.00% Floor), 7.19%, 11/13/21(b)(e)

    340,057       333,256  

Helix Gen Funding, LLC
Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.44%, 06/03/24(b)

    1,184,545       1,189,786  

Moxie Patriot, LLC
Construction B-1 Facility, (LIBOR + 5.75%, 1.00% Floor), 7.44%, 12/19/20(b)

    2,155,727       2,123,391  

Panda Liberty, LLC
Construction B-1 Facility, (LIBOR + 6.50%, 1.00% Floor), 8.19%, 08/21/20(b)

    2,393,571       2,208,069  

Pike Corporation
Initial Term Loan 2017, (LIBOR + 3.50%, 1.00% Floor), 5.07%, 09/20/24(b)

    859,765       873,375  

WG Partners Acquisition, LLC
Term Loan B, (LIBOR + 3.50%, 1.00% Floor), 5.19%, 11/15/23(b)

    839,501       842,649  
   

 

 

 
              9,140,185  
   

 

 

 

Total Senior Loans
(Cost $384,101,680)

      377,158,658  
   

 

 

 

Corporate Notes and Bonds - 11.8%(h)

 

 

AUTOMOTIVE - 1.4%

   

Tesla, Inc.
5.30%, 08/15/25(k)

    4,000,000       3,835,000  
   

 

 

 

BANKING, FINANCE, INSURANCE & REAL ESTATE - 1.0%

 

Donnelley Financial Solutions, Inc.
8.25%, 10/15/24

    2,476,000       2,655,510  
   

 

 

 

CONTAINERS, PACKAGING & GLASS - 0.7%

 

 

Reynolds Group Holdings, Inc.
6.88%, 02/15/21

    1,999,498       2,029,490  
   

 

 

 

HEALTHCARE & PHARMACEUTICALS - 1.4%

 

 

Valeant Pharmaceuticals

   

International, Inc. (Canada)
5.50%, 11/01/25(c)(k)

    1,000,000       1,022,500  

5.63%, 12/01/21(c)(k)

    1,000,000       981,250  

7.50%, 07/15/21(c)(k)

    1,000,000       1,020,000  

West Street Merger Sub, Inc.
6.38%, 09/01/25(k)

    1,000,000       1,007,500  
   

 

 

 
      4,031,250  
   

 

 

 

HIGH TECH INDUSTRIES - 1.1%

   

Riverbed Technology, Inc.
8.88%, 03/01/23(k)

    2,000,000           1,895,000  

RP Crown Parent, LLC
7.38%, 10/15/24(k)

    1,000,000       1,050,000  
   

 

 

 
      2,945,000  
   

 

 

 
 

 

14  |  See accompanying Notes to Financial Statements.


Apollo Senior Floating Rate Fund Inc.

Schedule of Investments (continued)

December 31, 2017

 

    

Principal

Amount ($)

 

 

  Value ($)  

 

 

Corporate Notes and Bonds(h) (continued)

 

HOTEL, GAMING & LEISURE - 0.4%

 

 

Scientific Games International, Inc.
7.00%, 01/01/22(k)

     1,000,000               1,056,250  
    

 

 

 

MEDIA: ADVERTISING, PRINTING & PUBLISHING - 0.3%

 

Acosta, Inc.
7.75%, 10/01/22(k)

     1,000,000       735,000  
    

 

 

 

MEDIA: BROADCASTING & SUBSCRIPTION - 2.0%

 

CSC Holdings, LLC
10.13%, 01/15/23(k)

     105,000       118,519  

10.88%, 10/15/25(k)

     293,000       349,403  

SiTV, Inc.

    

10.38%, 07/01/19(k)

     2,544,000       1,729,920  

Univision Communications, Inc.
5.13%, 02/15/25(k)

     2,000,000       1,952,500  

Urban One, Inc.
7.38%, 04/15/22(k)

     1,357,000       1,360,393  
    

 

 

 
       5,510,735  
    

 

 

 

METALS & MINING - 0.0%

    

ERP Iron Ore, LLC

    

LIBOR +, 8.00%, 12/31/19(e)

     33,604       8,775  

Magnetation, LLC / Mag

    

Finance Corp.
11.00%, 05/15/18(e)(g)(k)(l)

     639,000        
    

 

 

 
       8,775  
    

 

 

 

RETAIL - 0.2%

    

PetSmart, Inc.
5.88%, 06/01/25(k)

     765,000       590,963  
    

 

 

 

SERVICES: BUSINESS - 1.2%

    

Camelot Finance S.A.

    

(Luxembourg)
7.88%, 10/15/24(c)(k)

     1,080,000       1,155,600  

EIG Investors Corp.
10.88%, 02/01/24

     2,000,000       2,230,000  
    

 

 

 
       3,385,600  
    

 

 

 

TELECOMMUNICATIONS - 2.1%

    

GTT Communications, Inc.
7.88%, 12/31/24(k)

     1,788,000       1,890,810  

Orbcomm, Inc.
8.00%, 04/01/24(k)

     3,694,000         3,957,197  
    

 

 

 
       5,848,007  
    

 

 

 

Total Corporate Notes and Bonds
(Cost $33,101,250)

       32,631,580  
    

 

 

 
    

Share
Quantity

 

 

  Value ($)  

 

 

Common Stocks - 0.0%

    

BANKING, FINANCE, INSURANCE & REAL ESTATE - 0.0%

 

Medical Card System, Inc.(e)(g)

     991,230                     18,987  
    

 

 

 

ENERGY: OIL & GAS - 0.0%

    

Southcross Holdings Borrower, GP LLC(e)(g)

     129        

Southcross Holdings Borrower, LP, Class A-II(e)(g)

     129       49,988  
    

 

 

 
       49,988  
    

 

 

 

MEDIA: ADVERTISING, PRINTING & PUBLISHING - 0.0%

 

F & W Media,Inc.(e)(g)

     9,510        
    

 

 

 

Total Common Stock
(Cost $58,051)

       68,975  
    

 

 

 

Preferred Stock - 1.4%

    

BANKING, FINANCE, INSURANCE & REAL ESTATE - 1.4%

 

Watford Holdings, Ltd. (Bermuda)
8.50% (c)(e)(k)

     160,000         3,915,225  
    

 

 

 

Total Preferred Stock
(Cost $3,920,000)

       3,915,225  
    

 

 

 

Total Investments-148.8%
(Cost of $421,180,981)

       413,774,438  

Other Assets & Liabilities, Net-1.8%

       4,997,343  

Loan Outstanding-(50.6)%(m)(n)

       (140,701,903
    

 

 

 

Net Assets (Applicable to Common Shares)-100.0%

       278,069,878  
    

 

 

 
 

 

See accompanying Notes to Financial Statements.  |  15


Apollo Senior Floating Rate Fund Inc.

Schedule of Investments (continued)

December 31, 2017

 

(a)  “Senior Loans” are senior, secured loans made to companies whose debt is below investment grade as well as investments with similar economic characteristics. Senior Loans typically hold a first lien priority and, unless otherwise indicated, are required to pay interest at floating rates that are periodically reset by reference to a base lending rate plus a spread. In some instances, the rates shown represent the weighted average rate as of December 31, 2017. Senior Loans are generally not registered under the Securities Act of 1933 (the “1933 Act”) and often incorporate certain restrictions on resale and cannot be sold publicly. Senior Loans often require prepayments from excess cash flow or permit the borrower to repay at its election. The degree to which borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy. As a result, the actual maturity may be substantially less than the stated maturity.
(b)  The interest rate on this Senior Loan is subject to a base lending rate plus a spread. These base lending rates are primarily the London Interbank Offered Rate (“LIBOR”) and secondarily the prime rate offered by one or more major U.S. banks (“Prime”). The interest rate is subject to a minimum floor, which may be less than or greater than the prevailing period end LIBOR/Prime rate. As of December 31, 2017, the 1, 3 and 6 month LIBOR rates were 1.56%, 1.69% and 1.84%, respectively, and the Prime lending rate was 4.50%. Senior Loans may contain multiple contracts of the same issuer which may be subject to base lending rates of both LIBOR and Prime (“Variable”) in addition to the stated spread.
(c)  Foreign issuer traded in U.S. dollars.
(d)  All or a portion of this Senior Loan position has not settled. Full contract rates do not take effect until settlement date and therefore are subject to change.
(e)  Fair Value Level 3 security.
(f)  The issuer is in default of its payment obligations as of June 7, 2017, as such, income is no longer being accrued.
(g)  Non-income producing asset.
(h)  Fixed rate asset.
(i)  Represents a payment-in-kind (“PIK”) security, which may pay interest in additional principal amount.
(j)  The issuer is in default of its payment obligations as of December 11, 2017, as such, income is no longer being accrued.
(k)  Securities exempt from registration pursuant to Rule 144A under the 1933 Act. These securities may only be resold in transactions exempt from registration to qualified institutional buyers. At December 31, 2017, these securities amounted to $29,623,030, or 10.7% of net assets.
(l)  The issuer is in default of its payment obligations as of May 5, 2015, as such, income is no longer being accrued.
(m)  The Fund has granted a security interest in substantially all of its assets in the event of default under the credit facility.
(n)  Principal $141,000,000 less unamortized deferred financing costs of $298,097.

 

16  |  See accompanying Notes to Financial Statements.


Apollo Tactical Income Fund Inc.

Schedule of Investments

December 31, 2017

 

    

Principal

Amount ($)

 

    

  Value ($)  

 

 

 

Senior Loans - 122.2%(a)

 

  

AEROSPACE & DEFENSE - 3.4%

 

  

MRO Holdings, Inc.
Initial Term Loan, (LIBOR + 5.25%, 1.00% Floor), 6.94%, 10/25/23(b)

     600,000        605,250  

PAE Holding Corp.
First Lien Initial Term Loan, (LIBOR + 5.50%, 1.00% Floor), 7.12%, 10/20/22(b)

     1,942,500        1,957,680  

Second Lien Initial Term Loan, (LIBOR + 9.50%, 1.00% Floor), 11.12%, 10/20/23(b)

     1,404,836        1,413,616  

Photonis Technologies SAS (France)
First Lien Initial Dollar Term Loan, (LIBOR + 7.50%, 1.00% Floor), 9.19%, 09/18/19(b)(c)

     1,887,413        1,658,564  

Sequa Mezzanine Holdings,
LLC First Lien Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.55%, 11/28/21(b)

     1,396,652        1,408,733  

StandardAero Aviation Holdings, Inc.
Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.32%, 07/07/22(b)

     1,626,487                1,641,402  
     

 

 

 
                8,685,245  
     

 

 

 

AUTOMOTIVE - 3.2%

 

  

AP Exhaust Acquisition, LLC
First Lien Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.41%, 05/10/24(b)

     5,331,194        5,271,245  

CH Hold Corp.
Second Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.82%, 02/03/25(b)

     500,000        511,250  

Innovative XCessories &
Services, LLC
Term Loan, (LIBOR + 4.75%, 1.00% Floor), 6.21%, 11/29/22(b)(d)

     2,245,073                2,273,136  
     

 

 

 
                8,055,631  
     

 

 

 

 

BANKING, FINANCE, INSURANCE & REAL ESTATE - 5.7%

 

AqGen Ascensus, Inc.
Replacement Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.69%, 12/05/22(b)

     1,994,962        2,005,775  

Asurion, LLC
Second Lien Replacement Term Loan B-2, (LIBOR + 6.00%, 0.00% Floor), 7.57%, 08/04/25(b)

     2,117,647        2,180,509  

CRCI Holdings, Inc.
Initial Term Loan, (LIBOR + 5.50%, 1.00% Floor), 7.19%, 08/31/23(b)

     2,086,480        2,094,305  
   

Principal

Amount ($)

 

   

  Value ($)  

 

 

 

BANKING, FINANCE, INSURANCE & REAL ESTATE (continued)

 

Medical Card System, Inc.
Term Loan, (LIBOR + 0.50%, 1.00% Floor), 1.50%, 05/31/19(b)(e)

    4,913,829       4,027,485  

Mitchell International, Inc.
Second Lien Initial Term Loan, (LIBOR + 7.25%, 0.00% Floor), 8.94%, 12/01/25(b)(d)

    1,136,979       1,149,906  

MMM Holdings, Inc.
MMM Term Loan, (LIBOR + 8.75%, 1.50% Floor), 10.32%, 06/30/19(b)

    890,532       865,299  

MSO of Puerto Rico, Inc.
MSO Term Loan, (LIBOR + 8.75%, 1.50% Floor), 10.32%, 06/30/19(b)

    647,412       629,068  

SG Acquisition, Inc.
Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.69%, 03/29/24(b)

    1,341,955       1,333,567  

SquareTwo Financial Corp.
Closing Date Term Loan, (LIBOR +10.00%, 1.00% Floor), 11.00%, 05/24/19(b)(e)(f)(g)

    1,102,885               61,118  
   

 

 

 
              14,347,032  
   

 

 

 

BEVERAGE, FOOD & TOBACCO - 3.4%

 

 

Arctic Glacier Group Holdings, Inc.
Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.82%, 03/20/24(b)

    496,250       502,453  

The Chef’s Warehouse, Inc.
Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.57%, 06/22/22(b)

    1,076,516       1,083,245  

JBS USA, LLC
Initial Term Loan, (LIBOR + 2.50%, 0.75% Floor), 4.10%, 10/30/22(b)(d)

    1,992,475       1,960,844  

PFS Holding Corp.
First Lien Term Loan, (LIBOR + 3.50%, 1.00% Floor), 5.07%, 01/31/21(b)

    2,289,055       1,626,373  

Winebow Holdings, Inc. (The Vintner Group, Inc.)
First Lien Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.32%, 07/01/21(b)

    1,066,103       1,050,778  

Second Lien Initial Term Loan, (LIBOR + 7.50%, 1.00% Floor), 9.07%, 01/02/22(b)(e)

    2,505,795               2,367,976  
   

 

 

 
              8,591,669  
   

 

 

 

CAPITAL EQUIPMENT - 1.4%

 

 

MTS Systems Corporation
New Tranche B Term Loan, (LIBOR + 3.25%, 0.75% Floor), 4.69%, 07/05/23(b)

    2,114,942       2,136,092  
 

 

See accompanying Notes to Financial Statements.  |  17


Apollo Tactical Income Fund Inc.

Schedule of Investments (continued)

December 31, 2017

 

   

Principal
Amount ($)

 

 

  Value ($)  

 

 

 

Senior Loans(a) (continued)

 

 

CAPITAL EQUIPMENT (continued)

 

 

Robertshaw US Holding Corp. First Lien Initial Term Loan, (LIBOR + 4.50%, 0.00% Floor), 6.13%, 08/10/24(b)

    1,496,250               1,511,213  
   

 

 

 
              3,647,305  
   

 

 

 

CHEMICALS, PLASTICS & RUBBER - 3.0%

 

ASP Chromaflo Intermediate

   

Holdings, Inc.
First Lien Initial Tranche B-2 Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.57%, 11/20/23(b)

    424,137       427,053  

Initial Tranche B-1 Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.57%, 11/20/23(b)

    326,179       328,422  

Niacet Corporation
First Lien Initial Dollar Term Loan, (LIBOR + 4.50%, 1.00% Floor), 6.19%, 02/01/24(b)(e)

    708,928       710,700  

PetroChoice Holdings, Inc.
First Lien Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.42%, 08/19/22(b)

    992,200       1,000,881  

SK Spice S.A.R.L (Luxembourg)
Facility B-2, (LIBOR + 4.25%, 0.00% Floor), 5.60%, 08/12/24(b)(c)

    2,121,906       2,134,276  

Vantage Specialty Chemicals, Inc.
First Lien Closing Date Loan, (LIBOR + 4.00%, 1.00% Floor), 5.37%, 10/28/24(b)

    1,607,143       1,620,201  

Second Lien Initial Loan, (LIBOR + 8.25%, 1.00% Floor), 9.62%, 10/27/25(b)

    1,367,088               1,346,582  
   

 

 

 
              7,568,115  
   

 

 

 

CONSTRUCTION & BUILDING - 2.1%

 

 

Associated Asphalt Partners, LLC
Tranche B Term Loan, (LIBOR + 5.25%, 1.00% Floor), 6.82%, 04/05/24(b)(d)

    1,527,977       1,394,279  

Henry Company, LLC
Initial Term Loan, (LIBOR + 4.50%, 1.00% Floor), 6.07%, 10/05/23(b)

    866,919       875,948  

Morsco, Inc.
Initial Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.57%, 10/31/23(b)

    987,342       1,007,089  

Terra Millenium Corp.
First Out Term Loan, (LIBOR + 6.25%, 1.00% Floor), 7.88%, 10/31/22(b)(e)

    1,950,000                 1,959,750  
   

 

 

 
              5,237,066  
   

 

 

 
   

Principal
Amount ($)

 

 

  Value ($)  

 

 

 

CONSUMER GOODS: DURABLE - 1.6%

 

 

Hayward Acquisition Corp.
Initial Term Loan, (LIBOR + 3.50%, 0.00% Floor), 5.07%, 08/05/24(b)

    2,420,243       2,429,319  

PT Holdings, LLC
Initial Loan, (LIBOR + 8.00%, 1.00% Floor), 9.57%, 12/08/25(b)(d)

    625,000       628,125  

Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.57%, 12/09/24(b)(d)

    1,000,000               1,005,940  
   

 

 

 
              4,063,384  
   

 

 

 

CONSUMER GOODS: NON-DURABLE - 3.9%

 

 

ABG Intermediate Holdings 2, LLC
First Lien Initial Term Loan, (LIBOR + 3.50%, 1.00% Floor), 5.19%, 09/27/24(b)

    2,460,329       2,474,168  

Second Lien Term Loan, (LIBOR + 7.75%, 1.00% Floor), 9.44%, 09/29/25(b)

    507,286       514,895  

LTI Holdings, Inc.
First Lien Initial Term Loan, (Variable + 4.75%, 1.00% Floor), 6.32%, 05/16/24(b)

    4,037,664       4,070,470  

Parfums Holding Co., Inc.
First Lien Initial Term Loan, (LIBOR + 4.75%, 1.00% Floor), 6.44%, 06/30/24(b)(d)

    1,763,506       1,780,400  

Revlon Consumer Products Corp.
Initial Term Loan B, (LIBOR + 3.50%, 0.75% Floor), 5.07%, 09/07/23(b)

    1,492,978               1,116,934  
   

 

 

 
              9,956,867  
   

 

 

 

CONTAINERS, PACKAGING & GLASS - 2.4%

 

 

Anchor Glass Container Corp.
Second Lien Term Loan, (LIBOR + 7.75%, 1.00% Floor), 9.18%, 12/07/24(b)

    1,083,333       1,097,774  

Hoover Group, Inc.
First Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.70%, 01/28/21(b)(e)

    755,896       695,424  

SMI Acquisition, Inc.
First Lien Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.13%, 11/01/24(b)

    1,050,000       1,056,127  

Sprint Industrial Holdings, LLC
First Lien Term Loan, (LIBOR + 5.75%, 1.25% Floor), 7.44%, 05/14/19(b)

    3,360,025               3,141,624  
   

 

 

 
              5,990,949  
   

 

 

 

ENERGY: OIL & GAS - 3.2%

 

 

American Energy - Marcellus, LLC First Lien Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.71%, 08/04/20(b)(g)(h)

    1,306,817           975,755  
   
 

 

18  |  See accompanying Notes to Financial Statements.


Apollo Tactical Income Fund Inc.

Schedule of Investments (continued)

December 31, 2017

 

   

 

Principal
Amount ($)

 

   

Value ($)

 

 

Senior Loans(a) (continued)

 

 

ENERGY: OIL & GAS (continued)

 

 

Azure Midstream Energy, LLC
Term Loan, (LIBOR + 6.50%,
1.00% Floor), 8.07%, 11/15/18(b) .

    426,965       386,531  

HGIM Corp.
Senior Secured Term Loan A, (Prime + 3.25%, 1.00% Floor),
7.75%, 06/18/18(b)(g)

    398,725       160,487  

Moss Creek Resources, LLC
Initial Term Loan, (LIBOR +
8.00%, 1.50% Floor), 9.50%,
04/07/22(b)(e)

    5,000,000       5,000,000  

Sheridan Investment
Partners I, LLC
Deferred Principal Facility I,
10/01/19(e)(g)

    4,749       2,850  

Tranche B-2 Term Loan, (LIBOR

+ 3.50%, 0.75% Floor), 5.01%,

10/01/19(b)

    443,042       368,463  

Sheridan Production
Partners I-A, L.P.
Deferred Principal Facility I-A,
10/01/19(e)(g)

    629       378  

Tranche B-2 Term Loan, (LIBOR

+ 3.50%, 0.75% Floor), 5.01%,

10/01/19(b)

    58,707       48,824  

Sheridan Production
Partners I-M, L.P.
Deferred Principal Facility I-M,
10/01/19(e)(g)

    384       231  

Tranche B-2 Term Loan, (LIBOR

+ 3.50%, 0.75% Floor), 5.01%,

10/01/19(b)

    35,858       29,822  

Southcross Holdings Borrower, LP
Tranche B Term Loan (5.50%
PIK), 9.00%, 04/13/23(i)(j)

    125,062       123,108  

Traverse Midstream Partners, LLC
Term Loan, (LIBOR + 4.00%,
1.00% Floor), 5.85%, 09/27/24

    926,471       940,021  
   

 

 

 
              8,036,470  
   

 

 

 

ENVIRONMENTAL INDUSTRIES - 1.2%

   

Emerald 2, Ltd. (United Kingdom)
Facility B-1, (LIBOR + 4.00%,
1.00% Floor), 5.69%,
05/14/21(b)(c)(d)

    3,091,110               3,091,110  
   

 

 

 

HEALTHCARE & PHARMACEUTICALS - 16.4%

 

 

Argon Medical Devices, Inc.
First Lien Term Loan B, (LIBOR
+ 3.75%, 1.00% Floor), 4.75%,
10/27/24(b)(d)

    1,563,830       1,576,536  

ATI Holdings, Inc.
First Lien Initial Term Loan,
(LIBOR + 3.50%, 1.00% Floor),
4.85%, 05/10/23(b)

    709,576       716,672  
   

 

Principal
Amount ($)

 

   

Value ($)

 

 

HEALTHCARE & PHARMACEUTICALS (continued)

 

 

Bioclinica, Inc.
First Lien Initial Term Loan,
(LIBOR + 4.25%, 1.00% Floor),
5.63%, 10/20/23(b)

    2,217,824       2,173,467  

CT Technologies Intermediate
Hldgs, Inc.
Initial Term Loan, (LIBOR +
4.25%, 1.00% Floor), 5.82%,
12/01/21(b)

    3,238,240       3,236,232  

Diplomat Pharmacy, Inc.
Initial Term Loan B, (LIBOR +
4.50%, 1.00% Floor), 6.04%,
12/13/24(b)(d)

    913,043       921,032  

Endo Luxembourg Finance I Co.
S.A.R.L
Initial Term Loan, (LIBOR +
4.25%, 0.75% Floor), 5.88%,
04/29/24(b)

    3,082,061       3,106,147  

Equian, LLC
Initial Term Loan, (LIBOR +
3.75%, 1.00% Floor), 5.23%,
05/20/24(b)

    868,363       877,594  

Lanai Holdings II, Inc.
First Lien Initial Term Loan,
(LIBOR + 4.75%, 1.00% Floor),
6.23%, 08/29/22(b)(d)

    3,697,157       3,549,271  

Lanai Holdings III, Inc.
Second Lien Initial Term Loan,
(LIBOR + 8.50%, 1.00% Floor),
9.98%, 08/28/23(b)

    869,565       804,348  

Lantheus Medical Imaging, Inc.
New Term Loan B 2017, (LIBOR
+ 3.75%, 1.00% Floor), 5.32%,
06/30/22(b)

    1,043,475       1,052,824  

Medical Solutions Holdings, Inc.
First Lien Closing Date Term
Loan, (LIBOR + 4.25%, 1.00%
Floor), 5.82%, 06/14/24(b)

    5,083,624       5,140,815  

Second Lien Closing Date Loan,

(LIBOR + 8.25%, 1.00% Floor),

9.82%, 06/16/25(b)

    2,000,000       1,990,000  

Nmsc Holdings, Inc.
Initial Term Loan, (LIBOR +
5.00%, 1.00% Floor), 6.69%,
04/19/23(b)

    561,524       553,101  

Onex Schumacher Finance, L.P.
First Lien Initial Term Loan,
(LIBOR + 4.00%, 1.00% Floor),
5.57%, 07/29/22(b)(d)

    1,550,873       1,531,487  

Opal Acquisition, Inc.
First Lien Term Loan B, (LIBOR
+ 4.00%, 1.00% Floor), 5.53%,
11/27/20(b)

    4,621,324       4,345,962  

PharMerica Corporation
First Lien Term Loan, (LIBOR +
3.50%, 1.00% Floor), 4.90%,
12/06/24(b)

    1,732,523       1,743,784  
 

 

See accompanying Notes to Financial Statements.  |  19


Apollo Tactical Income Fund Inc.

Schedule of Investments (continued)

December 31, 2017

 

   

 

Principal
Amount ($)

 

 

Value ($)

 

 

Senior Loans(a) (continued)

 

 

HEALTHCARE & PHARMACEUTICALS (continued)

 

Premier Dental Services, Inc.
Term Loan, (LIBOR + 5.25%,
1.00% Floor), 6.82%,
06/30/23(b)(d)

    1,006,428       1,014,922  

Quorum Health Corp.
Term Loan, (LIBOR + 6.75%,
1.00% Floor), 8.32%, 04/29/22(b)

    2,658,042       2,691,267  

U.S. Renal Care, Inc.
First Lien Initial Term Loan,
(LIBOR + 4.25%, 1.00% Floor),
5.94%, 12/30/22(b)

    3,976,797       3,927,087  

Valeant Pharmaceuticals
International, Inc. (Canada)
Tranche B Term Loan, Series
F-4, (LIBOR + 3.50%, 0.75%
Floor), 4.94%, 04/01/22(b)(c)

    370,445       376,148  
   

 

 

 
              41,328,696  
   

 

 

 

HIGH TECH INDUSTRIES - 10.4%

   

Aptean, Inc.
Second Lien Initial Term Loan,
(LIBOR + 9.50%, 1.00% Floor),
11.20%, 12/20/23(b)

    470,000       473,135  

Term Loan B, (LIBOR + 4.25%,

1.00% Floor), 5.95%, 12/20/22(b) .

    2,145,103       2,165,664  

Aricent Technologies
First Lien Initial Term Loan,
(LIBOR + 4.50%, 1.00% Floor),
5.97%, 04/14/21(b)

    3,464,479       3,481,801  

Second Lien Initial Term Loan,

(LIBOR + 8.50%, 1.00% Floor),

9.97%, 04/14/22(b)

    1,211,538       1,223,048  

Aspect Software, Inc.
First Lien Exit Term Loan,
(LIBOR + 10.50%, 1.00% Floor),
12.07%, 05/25/20(b)

    1,568,524       1,548,917  

DigiCert Holding, Inc.
First Lien Term Loan, (LIBOR +
4.75%, 1.00% Floor), 6.13%,
10/31/24(b)

    1,895,411       1,922,060  

Second Lien Term Loan, (LIBOR

+ 8.00%, 1.00% Floor), 9.38%,

10/31/25(b)

    1,514,727       1,526,330  

DTI Holdco, Inc.
Initial Term Loan, (LIBOR +
5.25%, 1.00% Floor), 6.63%,
10/02/23(b)

    997,475       996,228  

Flexera Software, LLC
Second Lien Term Loan, (LIBOR
+ 7.00%, 1.00% Floor), 8.57%,
04/02/21(b)

    1,987,902       1,997,841  

Gigamon, Inc.
First Lien Term Loan, (LIBOR +
4.50%, 1.00% Floor), 6.03%,
12/19/24(b)(d)

    1,714,285       1,705,714  
   

 

Principal
Amount ($)

 

 

Value ($)

 

 

HIGH TECH INDUSTRIES (continued)

 

 

Misys, Ltd. (United Kingdom)
Second Lien Dollar Term Loan,
(LIBOR + 7.25%, 1.00% Floor),
8.73%, 06/13/25(b)(c)

    500,000       502,750  

Riverbed Technology, Inc.
First Amendment Term Loan,
(LIBOR + 3.25%, 1.00% Floor),
4.82%, 04/24/22(b)

    3,019,407       2,978,735  

Syncsort, Inc.
Second Lien Initial Term Loan,
(LIBOR + 9.00%, 1.00% Floor),
10.69%, 08/18/25(b)

    2,000,000       1,961,880  

Triple Point Group Holdings, Inc.
First Lien Term Loan, (LIBOR +
4.25%, 1.00% Floor), 5.94%,
07/10/20(b)

    3,972,353       3,633,472  
   

 

 

 
              26,117,575  
   

 

 

 

HOTEL, GAMING & LEISURE - 2.1%

   

Everi Payments, Inc.
New Term Loan B, (LIBOR +
3.50%, 1.00% Floor), 4.98%,
05/09/24(b)

    1,789,719       1,810,301  

Mohegan Tribal Gaming Authority
Term Loan A, (Variable + 3.75%,
0.00% Floor), 5.37%, 10/13/21(b) .

    2,125,000       2,140,938  

Scientific Games International, Inc.
Term Loan B-4, (LIBOR + 3.25%,
0.00% Floor), 4.70%, 08/14/24(b) .

    1,410,199       1,423,321  
   

 

 

 
      5,374,560  
   

 

 

 

MEDIA: ADVERTISING, PRINTING & PUBLISHING - 2.6%

 

Acosta, Inc.
Tranche B-1 Loan, (LIBOR +
3.25%, 1.00% Floor), 4.82%,
09/26/21(b)

    1,000,000       883,335  

Advantage Sales & Marketing, Inc.
First Lien Initial Term Loan,
(LIBOR + 3.25%, 1.00% Floor),
4.63%, 07/23/21(b)(d)

    997,423       974,981  

ALM Media, LLC
First Lien Term Loan B, (LIBOR
+ 4.50%, 1.00% Floor), 6.19%,
07/31/20(b)

    2,994,191       2,619,917  

F & W Media, Inc.
Term Loan B-1 (8.07% PIK),
(LIBOR + 6.50%, 1.50% Floor),
8.07%, 05/24/22(b)(e)(j)

    341,609       341,609  

Term Loan B-2 (11.57% PIK),

(LIBOR + 10.00%, 1.50% Floor),

11.57%, 05/24/22(b)(e)(j)

    833,733       312,054  

Information Resources, Inc.
First Lien Initial Term Loan,
(LIBOR + 4.25%, 1.00% Floor),
5.62%, 01/18/24(b)

    1,492,519       1,502,160  
   

 

 

 
      6,634,056  
   

 

 

 
 

 

20  |  See accompanying Notes to Financial Statements.


Apollo Tactical Income Fund Inc.

Schedule of Investments (continued)

December 31, 2017

 

    

 

Principal
Amount ($)

 

    

Value ($)

 

 

Senior Loans(a)   (continued)

 

  

MEDIA: BROADCASTING & SUBSCRIPTION - 5.4%

 

Emmis Operating Co.
Term Loan, (LIBOR + 7.00%,
1.00% Floor), 8.37%, 04/18/19(b) .

     565,410        551,275  

Global Eagle Entertainment, Inc.
Initial Term Loan, (LIBOR +
7.50%, 1.00% Floor), 8.96%,
01/06/23(b)

     4,982,413        4,971,203  

Hemisphere Media Holdings, LLC
Term Loan B-1, (LIBOR + 3.50%,
0.00% Floor), 5.07%, 02/14/24(b) .

     490,266        473,107  

Radiate Holdco, LLC
Closing Date Term Loan, (LIBOR
+ 3.00%, 0.75% Floor), 4.57%,
02/01/24(b)(d)

     492,585        489,640  

First Lien Term Loan, (LIBOR + 3.00%, 0.75% Floor), 4.57%, 02/01/24(b)(d)

     2,785,135        2,759,888  

SESAC Holdco II, LLC
First Lien Initial Term Loan,
(LIBOR + 3.25%, 1.00% Floor),
4.80%, 02/23/24(b)

     1,246,859        1,237,508  

Second Lien Initial Term Loan,

(LIBOR + 7.25%, 1.00% Floor),

8.73%, 02/24/25(b)

     648,285        639,371  

Urban One, Inc.
Initial Term Loan, (LIBOR +
4.00%, 1.00% Floor), 5.70%,
04/18/23(b)

     2,639,445                2,599,853  
              13,721,845  

MEDIA: DIVERSIFIED & PRODUCTION - 0.2%

 

  

A-L Parent, LLC
Second Lien Initial Term Loan,
(LIBOR + 7.25%, 1.00% Floor),
8.82%, 12/02/24(b)(e)

     500,000                   505,000  

METALS & MINING - 0.0%

     

Magnetation, LLC / Mag
Finance Corp.
DIP Term Loan, 12.00%,
10/14/16(e)(g)(i)

     1,127,504                            —  

RETAIL - 8.8%

     

Academy, Ltd.
Initial Term Loan, (LIBOR +
4.00%, 1.00% Floor), 5.57%,
07/01/22(b)

     2,956,179        2,340,924  

Albertson’s, LLC
Replacement 2017-1 Term Loan
B-4, (LIBOR + 2.75%, 0.75%
Floor), 4.32%, 08/25/21(b)

     997,494        979,185  

Charming Charlie, LLC
First Lien DIP Term Loan, (Prime
+ 3.50%, 1.00% Floor), 8.00%,
06/08/18(b)(e)

     93,419        93,419  

Term Loan (3.00% PIK), (LIBOR

+ 8.00%, 1.00% Floor), 12.33%,

12/24/19(b)(g)(k)

     1,080,081        45,228  
    

 

Principal
Amount ($)

 

    

Value ($)

 

 

RETAIL (continued)

 

  

David’s Bridal, Inc.
Initial Term Loan, (LIBOR +
4.00%, 1.25% Floor), 5.70%,
10/11/19(b)(d)

     3,971,168        3,486,110  

J Crew Group, Inc.
Consenting Amended Initial
Loan, (LIBOR + 3.22%, 1.00%
Floor), 4.85%, 03/05/21(b)

     432,342        261,351  

JC Penney Corp., Inc.
Initial Loan, (LIBOR + 4.25%, 1.00%
Floor), 5.73%, 06/23/23(b) .

     3,682,517        3,453,280  

Mister Car Wash Holdings, Inc.
Term Loan, (LIBOR + 3.25%,
1.00% Floor), 4.63%,
08/20/21(b)(d)

     1,321,708        1,327,761  

The Neiman Marcus Group, Inc.
Other Term Loan, (LIBOR +
3.25%, 1.00% Floor), 4.64%,
10/25/20(b)

     1,065,718        873,228  

Petco Animal Supplies, Inc.
Second Amendment Term Loan,
(LIBOR + 3.00%, 1.00% Floor),
4.38%, 01/26/23(b)

     5,486,041        4,165,962  

PetSmart, Inc.
Tranche B-2 Loan, (LIBOR +
3.00%, 1.00% Floor), 4.57%,
03/11/22(b)(d)

     235,001        188,773  

Sears Roebuck Acceptance Corp.
(KMART Corp.)
2017 Extended Term Loan,
(LIBOR + 4.50%, 1.00% Floor),
6.07%, 01/20/19(b)

     3,391,251        3,425,163  

Vince, LLC
Initial Term Loan, (LIBOR +
7.00%, 1.00% Floor), 8.40%,
11/27/19(b)

     1,683,053                1,472,672  
              22,113,056  

SERVICES: BUSINESS - 21.7%

     

Air Medical Group Holdings, Inc.
2016 New Term Loan, (LIBOR +
4.00%, 1.00% Floor), 5.67%,
04/28/22(b)

     3,287,954        3,292,475  

First Lien Term Loan B, (LIBOR

+ 4.25%, 1.00% Floor), 5.68%,

09/26/24(b)(d)

     2,268,449        2,277,432  

Americold Realty Operating
Partnership, L.P.
Initial Term Loan, (LIBOR +
3.75%, 1.00% Floor), 5.32%,
12/01/22(b)

     3,578,836        3,623,589  

EIG Investors Corp.
Refinancing Term Loan, (LIBOR
+ 4.00%, 1.00% Floor), 5.46%,
02/09/23(b)

     4,009,187        4,040,519  

Electro Rent Corp.
First Lien Initial Term Loan,
(LIBOR + 5.00%, 1.00% Floor),
6.62%, 01/31/24(b)

     2,097,858        2,126,703  
 

 

See accompanying Notes to Financial Statements.  |  21


Apollo Tactical Income Fund Inc.

Schedule of Investments (continued)

December 31, 2017

 

    

 

Principal
Amount ($)

 

    

Value ($)

 

 

Senior Loans(a) (continued)

 

  

SERVICES: BUSINESS (continued)

 

  

Evergreen Skills Lux S.A.R.L.
(Luxembourg)
First Lien Initial Term Loan,
(LIBOR + 4.75%, 1.00% Floor),
6.32%, 04/28/21(b)(c)

     6,000,000        5,793,210  

Second Lien Initial Term Loan,

(LIBOR + 8.25%, 1.00% Floor),

9.82%, 04/28/22(b)(c)

     999,917        892,011  

Explorer Holdings, Inc.
Refinancing Term Loan, (LIBOR
+ 3.75%, 1.00% Floor), 5.13%,
05/02/23(b)

     4,069,439        4,107,590  

Garda World Security Corp.
(Canada)
New Incremental Term Loan B,
(Variable + 3.50%, 1.00% Floor),
4.97%, 05/24/24(b)(c)

     1,106,613        1,114,221  

IBC Capital, Ltd.
First Lien Initial Term Loan,
(LIBOR + 3.75%, 1.00% Floor),
5.29%, 09/09/21(b)

     2,977,041        2,981,134  

International Car Wash Group, Ltd.
(United Kingdom)
First Lien Term Loan B, (LIBOR
+ 3.50%, 1.00% Floor), 4.88%,
10/03/24(b)(c)(e)

     709,859        713,408  

Second Lien Term Loan B,

(LIBOR + 7.50%, 1.00% Floor),

8.88%, 10/03/25(b)(c)(e)

     545,455        549,546  

Michael Baker International, LLC
Initial Term Loan, (LIBOR +
4.50%, 1.00% Floor), 5.94%,
11/21/22(b)

     2,870,813        2,874,402  

Navicure, Inc.
First Lien Initial Term Loan,
(LIBOR + 3.75%, 1.00% Floor),
5.11%, 11/01/24(b)

     791,878        791,878  

Second Lien Initial Term Loan,

(LIBOR + 7.50%, 1.00% Floor),

8.86%, 10/31/25(b)

     500,000        503,750  

Onex Carestream Finance, L.P.
First Lien Term Loan, (LIBOR +
4.00%, 1.00% Floor), 5.69%,
06/07/19(b)

     1,928,927        1,934,955  

Second Lien Term Loan, (LIBOR

+ 8.50%, 1.00% Floor), 10.19%,

12/07/19(b)

     2,143,089        2,116,301  

Paysafe Group PLC
USD Term Loan, (LIBOR +
3.50%, 1.00% Floor), 5.15%,
12/02/24(b)(d)

     2,909,090        2,911,825  

SGS Cayman L.P.
Initial Cayman Term Loan,
(LIBOR + 5.38%, 1.00% Floor),
7.07%, 04/23/21(b)

     784,349        754,936  
    

 

Principal
Amount ($)

 

    

Value ($)

 

 

SERVICES: BUSINESS (continued)

 

  

SMG
Second Lien Term Loan, (Prime
+ 7.25%, 1.00% Floor), 11.75%,
02/27/21(b)

     2,458,634        2,464,781  

STG-Fairway Acquisitions, Inc.
First Lien Term Loan, (LIBOR +
5.25%, 1.00% Floor), 6.94%,
06/30/22(b)

     2,514,689        2,493,729  

Sutherland Global Services, Inc.
Initial U.S. Term Loan, (LIBOR +
5.38%, 1.00% Floor), 7.07%,
04/23/21(b)

     3,369,523        3,243,166  

U.S. Security Associates
Holdings, Inc.
Initial Term Loan, (LIBOR +
4.00%, 1.00% Floor), 5.69%,
07/14/23(b)

     2,976,368        3,016,058  
     

 

 

 
                54,617,619  
     

 

 

 

SERVICES: CONSUMER - 3.1%

     

Laureate Education, Inc.
Series 2024 Term Loan, (LIBOR
+ 4.50%, 1.00% Floor), 6.07%,
04/26/24(b)

     3,586,570        3,623,189  

NVA Holdings, Inc.
Second Lien Term Loan, (LIBOR
+ 7.00%, 1.00% Floor), 8.69%,
08/14/22(b)

     1,637,888        1,650,851  

USS Ultimate Holdings, Inc.
First Lien Initial Term Loan,
(LIBOR + 3.75%, 1.00% Floor),
5.32%, 08/25/24(b)(d)

     684,879        690,303  

Second Lien Initial Term Loan,

(LIBOR + 7.75%, 1.00% Floor),

9.32%, 08/25/25(b)(d)

     1,884,615        1,905,817  
     

 

 

 
                7,870,160  
     

 

 

 

TELECOMMUNICATIONS - 10.7%

     

CenturyLink, Inc.
Initial Term Loan A, (LIBOR +
2.75%, 0.00% Floor), 4.32%,
06/20/22(b)(d)

     1,500,000        1,490,625  

Initial Term Loan B, (LIBOR +

2.75%, 0.00% Floor), 4.32%,

01/31/25(b)(d)

     2,500,000        2,415,625  

Digicel International Finance, Ltd.
(Saint Lucia)
First Lien Initial Term Loan B,
(LIBOR + 3.75%, 1.00% Floor),
5.31%, 05/27/24(b)(c)

     272,092        273,623  

Frontier Communications Corp.
Term Loan B-1, (LIBOR + 3.75%,
0.75% Floor), 5.32%,
06/15/24(b)(d)

     4,294,027        4,133,001  

Global Tel*Link Corp.
First Lien Term Loan, (LIBOR +
4.00%, 1.25% Floor), 5.69%,
05/23/20(b)

     4,989,144        5,014,115  
 

 

22  |  See accompanying Notes to Financial Statements.


Apollo Tactical Income Fund Inc.

Schedule of Investments (continued)

December 31, 2017

 

   

Principal

Amount ($)

 

 

Value ($)

 

Senior Loans(a) (continued)

 

 

TELECOMMUNICATIONS (continued)

 

 

Intelsat Jackson Holdings S.A. (Luxembourg)
First Lien Term Loan B-4, (LIBOR + 4.50%, 1.00% Floor), 6.09%, 01/02/24(b)(c)(d)

    1,509,434           1,531,449      

First Lien Term Loan B-5, 6.63%, 01/02/24(c)(d)(i)

    1,901,439       1,924,817  

Tranche B-3 Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.21%, 11/27/23(b)(c)(d)

    2,360,044       2,315,794  

Securus Technologies Holdings, Inc.
First Lien Initial Term Loan, (LIBOR + 4.50%, 1.00% Floor), 6.12%, 11/01/24(b)

    2,123,636       2,150,192  

TierPoint, LLC
First Lien Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.32%, 05/06/24(b)(d)

    2,823,509       2,809,405  

TVC Albany, Inc.
Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.69%,
09/18/24(b)(e)

    498,750       501,867  

U.S. TelePacific Corp.
Advance Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.69%, 05/02/23(b)

    2,426,829               2,328,239  
            26,888,752  

TRANSPORTATION: CARGO - 2.1%

 

Avolon Holdings, Ltd.
Initial Term Loan B-2, (LIBOR + 2.25%, 0.75% Floor), 3.75%, 03/21/22(b)

    2,493,734       2,479,121  

Transplace Holdings, Inc.
First Lien Closing Date Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.64%, 10/07/24(b)

    2,746,305               2,777,201  
              5,256,322  

TRANSPORTATION: CONSUMER - 0.6%

 

Travel Leaders Group, LLC
Term Loan B, (LIBOR + 4.50%, 0.00% Floor), 5.92%, 01/25/24(b)

    1,479,595               1,502,721  

UTILITIES: ELECTRIC - 3.6%

 

Green Energy Partners
Advance Conversion Term Loan B-1, (LIBOR + 5.50%, 1.00% Floor), 7.19%, 11/13/21(b)(d)(e)

    1,601,693       1,569,659  

Construction B-2 Facility, (LIBOR + 5.50%, 1.00% Floor), 7.19%, 11/13/21(b)(e)

    340,057    

 

333,256

 

Helix Gen Funding, LLC
Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.44%, 06/03/24(b)

    1,184,545       1,189,786  
   

Principal

Amount ($)

 

 

Value ($)

 

UTILITIES: ELECTRIC (continued)

 

 

Moxie Patriot, LLC
Construction B-1 Facility, (LIBOR + 5.75%, 1.00% Floor), 7.44%, 12/19/20(b)

    2,155,727           2,123,391      

Panda Liberty, LLC
Construction B-1 Facility, (LIBOR + 6.50%, 1.00% Floor), 8.19%, 08/21/20(b)

    2,393,571       2,208,069  

Pike Corporation
Initial Term Loan 2017, (LIBOR + 3.50%, 1.00% Floor), 5.07%, 09/20/24(b)

    859,765       873,375  

WG Partners Acquisition, LLC
Term Loan B, (LIBOR + 3.50%, 1.00% Floor), 5.19%,
11/15/23(b)

    839,501                     842,649  
                9,140,185  

Total Senior Loans
(Cost $311,798,068)

            308,341,390  

Corporate Notes and Bonds - 16.1%(i)

 

AUTOMOTIVE - 1.5%

 

Tesla, Inc.
5.30%, 08/15/25(l)

    4,000,000                 3,835,000  

BANKING, FINANCE, INSURANCE & REAL ESTATE - 1.7%

 

Donnelley Financial Solutions, Inc.
8.25%, 10/15/24

    2,476,000       2,655,510  

Greystar Real Estate Partners, LLC
5.75%, 12/01/25(l)

    1,500,000                 1,548,750  
                4,204,260  

CHEMICALS, PLASTICS & RUBBER - 0.8%

 

TPC Group, Inc. (Texas Petrochemical)
8.75%, 12/15/20(l)

    2,007,000                 2,017,035  

CONTAINERS, PACKAGING & GLASS - 0.8%

 

Reynolds Group Holdings, Inc.
6.88%, 02/15/21

    2,000,146                 2,030,148  

ENERGY: OIL & GAS - 0.2%

 

Northern Oil and Gas, Inc.
8.00%, 06/01/20

    729,000                     561,330  

HEALTHCARE & PHARMACEUTICALS - 1.2%

 

Valeant Pharmaceuticals International, Inc. (Canada)
5.50%, 11/01/25(c)(l)

    1,000,000       1,022,500  

5.63%, 12/01/21(c)(l)

    1,000,000       981,250  

7.50%, 07/15/21(c)(l)

    1,000,000                 1,020,000  
                3,023,750  

HIGH TECH INDUSTRIES - 1.2%

 

Riverbed Technology, Inc.
8.88%, 03/01/23(l)

    2,000,000       1,895,000  

RP Crown Parent, LLC
7.38%, 10/15/24(l)

    1,000,000                 1,050,000  
                2,945,000  
 

 

See accompanying Notes to Financial Statements.  |  23


Apollo Tactical Income Fund Inc.

Schedule of Investments (continued)

December 31, 2017

 

   

Principal

Amount ($)

 

 

Value ($)

 

Corporate Notes and Bonds(i) (continued)

 

HOTEL, GAMING & LEISURE - 1.7%

 

 

Churchill Downs, Inc.
4.75%, 01/15/28(l)

    2,000,000           1,996,900      

Hilton Grand Vacations Borrower, LLC
6.13%, 12/01/24(l)

    1,100,000       1,205,875  

Scientific Games International, Inc.
7.00%, 01/01/22(l)

    1,086,000               1,147,087  
              4,349,862  

MEDIA: ADVERTISING, PRINTING & PUBLISHING - 0.3%

 

Acosta, Inc.
7.75%, 10/01/22(l)

    1,000,000                   735,000  

MEDIA: BROADCASTING & SUBSCRIPTION - 2.6%

 

CSC Holdings, LLC
10.13%, 01/15/23(l)

    317,000       357,814  

10.88%, 10/15/25(l)

    477,000       568,823  

SiTV, Inc.
10.38%, 07/01/19(l)

    2,544,000       1,729,920  

Univision Communications, Inc.
5.13%, 02/15/25(l)

    3,000,000       2,928,750  

Urban One, Inc.
7.38%, 04/15/22(l)

    882,000                  884,205  
              6,469,512  

METALS & MINING - 0.0%

   

ERP Iron Ore, LLC
LIBOR +, 8.00%, 12/31/19(e)

    154,458       40,335  

Magnetation, LLC / Mag Finance Corp.
11.00%, 05/15/18(e)(g)(l)(m)

    2,937,000                             —  
                    40,335  

RETAIL - 0.5%

   

PetSmart, Inc.
5.88%, 06/01/25(l)

    765,000       590,963  

8.88%, 06/01/25(l)

    1,000,000                   607,500  
               1,198,463  

SERVICES: BUSINESS - 1.3%

   

Camelot Finance S.A. (Luxembourg)
7.88%, 10/15/24(c)(l)

    1,080,000       1,155,600  

EIG Investors Corp.
10.88%, 02/01/24

    2,000,000                2,230,000  
               3,385,600  

TELECOMMUNICATIONS - 2.3%

   

GTT Communications, Inc.
7.88%, 12/31/24(l)

    1,788,000       1,890,810  

 

    

Principal

Amount ($)

 

   

Value ($)

 

 

TELECOMMUNICATIONS (continued)

 

 

Orbcomm, Inc.
8.00%, 04/01/24(l)

     3,694,000                    3,957,197      
                5,848,007  

Total Corporate Notes and Bonds
(Cost $41,177,521)

              40,643,302  

Structured Products - 13.7%(n)

 

Anchorage Capital CLO, Ltd. (Cayman Islands)

    

Series 2015-6A, Class ER, 7.71%, 07/15/30(c)(l)(o)

     4,400,000       4,450,908  

Babson CLO Ltd. (Cayman Islands)

    

Series 2014-IA, Class E, 7.01%, 07/20/25(c)(l)(o)

     1,110,000       1,063,999  

Guggenheim 1828 CLO, LLC (Cayman Island)

    

Series 2016-1A, Class D, 8.36%, 04/15/28(c)(l)(o)

     4,000,000       4,043,544  

Ivy Hill Middle Market Credit Fund, Ltd. (Cayman Islands)

    

Series 10A, Class D2, 8.65%, 07/24/27(c)(l)(o)

     2,350,000       2,349,843  

JFIN CLO, Ltd. (Cayman Islands)

    

Series 2015-1A, Class E, 6.59%, 03/15/26(c)(l)(o)

     4,500,000       4,409,280  

NXT Capital CLO, LLC

    

Series 2014-1A, Class E, 6.86%, 04/23/26(l)(o)

     5,000,000       4,514,620  

NZCG Funding, Ltd. (Cayman Islands)

    

Series 2015-2A, Class D, 7.67%, 04/27/27(c)(l)(o)

     1,500,000       1,502,892  

Teachers Insurance and Annuity Association of America CLO, Ltd. (Cayman Islands)

    

Series 2016-1A, Class E2, 11.36%, 07/20/28(c)(l)(o)

     2,500,000       2,580,542  

TIAA Churchill Middle Market CLO I (Cayman Islands)

    

Series 2016-1A, Class E2, 9.36%, 10/20/28(c)(l)(o)

     2,000,000       1,994,890  

Series 2017-1A, Class E, 8.73%, 01/24/30(c)(l)(o)

     4,000,000       3,727,932  

Voya CLO Ltd. (Cayman Islands)

    

Series 2015-3A, Series E, 7.86%, 10/20/27(c)(l)(o)

     1,000,000       969,345  
 

 

24  |  See accompanying Notes to Financial Statements.


Apollo Tactical Income Fund Inc.

Schedule of Investments (continued)

December 31, 2017

 

    

Principal

Amount ($)

 

    

Value ($)

 

 

Structured Products(n) (continued)

 

  

Zais CLO Ltd. (Cayman Islands)

     

Series 2016-2A, Series D, 8.36%, 10/15/28(c)(l)(o)

     1,000,000        1,026,549  

Series 2017-2A, Series E, 8.51%, 04/15/30(c)(l)(o)

     1,750,000                1,802,941  
     

 

 

 

Total Structured Products
(Cost $33,393,914)

              34,437,285  
     

 

 

 
     
    

Share
Quantity

 

        

Common Stocks - 0.0%

     

BANKING, FINANCE, INSURANCE & REAL ESTATE - 0.0%

 

Medical Card System, Inc.(e)(g)

     914,981                    17,525  
     

 

 

 

ENERGY: OIL & GAS - 0.0%

     

Southcross Holdings Borrower, GP LLC(e)(g)

     129         

Southcross Holdings Borrower, LP, Class A-II(e)(g)

     129                    49,988  
     

 

 

 
                    49,988  
     

 

 

 

MEDIA: ADVERTISING, PRINTING & PUBLISHING - 0.0%

 

F & W Media, Inc.(e)(g)

     9,510                            —  
     

 

 

 

Total Common Stock
(Cost $58,050)

                    67,513  
     

 

 

 
    

Share
Quantity

 

    

Value ($)

 

 

Preferred Stock - 1.6%

     

BANKING, FINANCE, INSURANCE & REAL ESTATE - 1.6%

 

Watford Holdings, Ltd. (Bermuda) 8.50%,(c)(e)(l)

     160,000              3,915,225  
     

 

 

 

Total Preferred Stock
(Cost $3,920,000)

              3,915,225  
     

 

 

 

Total Investments-153.6%
(Cost of $390,347,553)

        387,404,715  

Other Assets & Liabilities, Net-1.1%

        2,848,807  

Loan Outstanding-(54.7)%(p)(q)

          (137,988,859
     

 

 

 

Net Assets -100.0%

        252,264,663  
     

 

 

 
 

 

See accompanying Notes to Financial Statements.  |  25


Apollo Tactical Income Fund Inc.

Schedule of Investments (continued)

December 31, 2017

 

(a)  “Senior Loans” are senior, secured loans made to companies whose debt is below investment grade as well as investments with similar economic characteristics. Senior Loans typically hold a first lien priority and, unless otherwise indicated, are required to pay interest at floating rates that are periodically reset by reference to a base lending rate plus a spread. In some instances, the rates shown represent the weighted average rate as of December 31, 2017. Senior Loans are generally not registered under the Securities Act of 1933 (the “1933 Act”) and often incorporate certain restrictions on resale and cannot be sold publicly. Senior Loans often require prepayments from excess cash flow or permit the borrower to repay at its election. The degree to which borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy. As a result, the actual maturity may be substantially less than the stated maturity.
(b)  The interest rate on this Senior Loan is subject to a base lending rate plus a spread. These base lending rates are primarily the London Interbank Offered Rate (“LIBOR”) and secondarily the prime rate offered by one or more major U.S. banks (“Prime”). The interest rate is subject to a minimum floor, which may be less than or greater than the prevailing period end LIBOR/Prime rate. As of December 31, 2017, the 1, 3 and 6 month LIBOR rates were 1.56%, 1.69% and 1.84%, respectively, and the Prime lending rate was 4.50%. Senior Loans may contain multiple contracts of the same issuer which may be subject to base lending rates of both LIBOR and Prime (“Variable”) in addition to the stated spread.
(c)  Foreign issuer traded in U.S. dollars.
(d)  All or a portion of this Senior Loan position has not settled. Full contract rates do not take effect until settlement date and therefore are subject to change.
(e)  Fair Value Level 3 security.
(f)  The issuer is in default of its payment obligations as of March 19, 2017, as such, income is no longer being accrued.
(g)  Non-income producing asset.
(h)  The issuer is in default of its payment obligations as of June 7, 2017, as such, income is no longer being accrued.
(i)  Fixed rate asset.
(j)  Represents a payment-in-kind (“PIK”) security, which may pay interest in additional principal amount.
(k)  The issuer is in default of its payment obligations as of December 11, 2017, as such, income is no longer being accrued.
(l)  Securities exempt from registration pursuant to Rule 144A under the 1933 Act. These securities may only be resold in transactions exempt from registration to qualified institutional buyers. At December 31, 2017, these securities amounted to $71,478,489, or 28.33% of net assets.
(m)  The issuer is in default of its payment obligations as of May 5, 2015, as such, income is no longer being accrued.
(n)  Structured Products include collateralized loan obligations (“CLOs”). A CLO typically takes the form of a financing company (generally called a special purpose vehicle or “SPV”), created to reapportion the risk and return characteristics of a pool of assets. While the assets underlying CLOs are often Senior Loans or corporate notes and bonds, the assets may also include (i) subordinated loans; (ii) debt tranches of other CLOs; and (iii) equity securities incidental to investments in Senior Loans. The Fund may invest in lower tranches of CLOs, which typically experience a lower recovery, greater risk of loss or deferral or non-payment of interest than more senior tranches of the CLO. A key feature of the CLO structure is the prioritization of the cash flows from a pool of debt securities among the several classes of the CLO. The SPV is a company founded for the purpose of securitizing payment claims arising out of this asset pool. On this basis, marketable securities are issued by the SPV and the redemption of these securities typically takes place at maturity out of the cash flow generated by the collected claims.
(o)  Floating rate asset. The interest rate shown reflects the rate in effect at December 31, 2017.
(p)  The Fund has granted a security interest in substantially all of its assets in the event of default under the credit facility.
(q)  Principal $138,000,000 less unamortized deferred financing costs of $11,141.

 

26  |  See accompanying Notes to Financial Statements.


Apollo Senior Floating Rate Fund Inc.

Apollo Tactical Income Fund Inc.

Statements of Assets and Liabilities

December 31, 2017

 

     

Apollo

Senior

Floating Rate
Fund Inc.

   

Apollo

Tactical

Income

Fund Inc.

 

Assets:

    

Investment securities at fair value (cost $421,180,981 and $390,347,553, respectively)

   $ 413,774,438     $ 387,404,715  

Cash and cash equivalents

     13,086,655       5,435,285  

Interest receivable

     2,486,877       2,567,514  

Receivable for investment securities sold

     24,547,870       29,194,758  

Unrealized appreciation on unfunded transactions (Note 9)

     20,884       3,805  

Prepaid expenses

     78,785       78,913  
  

 

 

   

 

 

 

Total assets

   $ 453,995,509     $ 424,684,990  
  

 

 

   

 

 

 

Liabilities:

    

Borrowings under credit facility (principal $141,000,000 and $138,000,000, respectively, less unamortized deferred financing costs of $298,097 and $11,141, respectively) (Note 8)

   $ 140,701,903     $ 137,988,859  

Payable for investment securities purchased

     34,406,375       33,774,619  

Interest payable

     204,245       103,117  

Distributions payable to common shareholders

     78,909       42,553  

Investment advisory fee payable

     356,947       331,879  

Other payables and accrued expenses

     177,252       179,300  
  

 

 

   

 

 

 

Total liabilities

     175,925,631       172,420,327  
  

 

 

   

 

 

 

Commitments and Contingencies (Note 9)

    

Net Assets (Applicable to Common Shareholders)

   $ 278,069,878     $ 252,264,663  
  

 

 

   

 

 

 

Net Assets Consist of:

    

Paid-in capital ($0.001 par value, 999,998,466 and 1,000,000,000 common shares authorized, respectively, and 15,573,061 and 14,464,026 issued and outstanding, respectively) (Note 6)

   $ 296,699,291     $ 275,624,904  

Undistributed net investment income (loss)

     168,816       404,678  

Accumulated net realized loss from investments

     (11,412,570     (20,825,886

Net unrealized depreciation on investments and unfunded loan commitments

     (7,385,659     (2,939,033
  

 

 

   

 

 

 

Net Assets (Applicable to Common Shareholders)

   $ 278,069,878     $ 252,264,663  
  

 

 

   

 

 

 

Number of Common Shares Outstanding

     15,573,061       14,464,026  

Net Asset Value, per Common Share

   $ 17.86     $ 17.44  

 

See accompanying Notes to Financial Statements.  |  27


Apollo Senior Floating Rate Fund Inc.

Apollo Tactical Income Fund Inc.

Statements of Operations

For the Year Ended December 31, 2017

 

     

Apollo

Senior

Floating Rate

Fund Inc.

         

Apollo

Tactical

Income

Fund Inc.

 

Investment Income:

       

Interest

   $ 26,606,067        $ 26,936,649  

Dividends

     340,000          340,000  
  

 

 

      

 

 

 

Total investment income

     26,946,067          27,276,649  
  

 

 

      

 

 

 

Expenses:

       

Investment advisory fee (Note 3)

     4,227,940          3,905,596  

Interest and commitment fee expense (Note 8)

     3,073,661          3,142,950  

Professional fees

     327,286          314,757  

Administrative services of the Adviser (Note 3)

     659,016          652,376  

Fund administration and accounting services (Note 3)

     266,454          255,170  

Insurance expense

     311,472          311,472  

Amortization of deferred financing costs (Note 8)

     219,935          40,310  

Board of Directors fees (Note 3)

     124,382          124,228  

Other operating expenses

     163,659          161,951  
  

 

 

      

 

 

 

Total expenses

     9,373,805          8,908,810  

Expense reimbursement waived by the Adviser (Note 3)

               
  

 

 

      

 

 

 

Net expenses

     9,373,805          8,908,810  
  

 

 

      

 

 

 

Net Investment Income

     17,572,262          18,367,839  
  

 

 

      

 

 

 

Net Realized and Unrealized Gain/(Loss) on Investments

       

Net realized gain/(loss) on investments

     806,614          (9,078,404

Net change in unrealized appreciation/(depreciation) on investments and unfunded loan commitments (Note 9)

     (3,572,162        13,137,720  
  

 

 

      

 

 

 

Net realized and unrealized gain/(loss) on investments

     (2,765,548        4,059,316  
  

 

 

      

 

 

 

Net Increase in Net Assets, Applicable to Common Shareholders, Resulting From Operations

   $ 14,806,714        $ 22,427,155  
  

 

 

      

 

 

 

 

28  |  See accompanying Notes to Financial Statements.


Apollo Senior Floating Rate Fund Inc.

Statements of Changes in Net Assets

 

 

     

Year

Ended
December 31,
2017

   

Year

Ended
December 31,
2016

 

Increase/(Decrease) in Net Assets from:

    

Operations

    

Net investment income

   $ 17,572,262     $ 19,368,995  

Net realized gain/(loss) on investments

     806,614       (4,249,370

Net change in unrealized appreciation/(depreciation) on investments and unfunded loan commitments

     (3,572,162     22,141,583  
  

 

 

   

 

 

 

Net increase in net assets from operations

     14,806,714       37,261,208  
  

 

 

   

 

 

 

Distributions to Common Shareholders

    

From net investment income

     (18,064,751     (19,371,331
  

 

 

   

 

 

 

Total distributions to common shareholders

     (18,064,751     (19,371,331
  

 

 

   

 

 

 

Total increase/(decrease) in net assets

   $ (3,258,037   $ 17,889,877  

Net Assets Applicable to Common Shares

    

Beginning of year

     281,327,915       263,438,038  
  

 

 

   

 

 

 

End of year

   $ 278,069,878     $ 281,327,915  
  

 

 

   

 

 

 

Undistributed net investment income

   $ 168,816     $ 556,680  
  

 

 

   

 

 

 

 

See accompanying Notes to Financial Statements.  |  29


Apollo Tactical Income Fund Inc.

Statements of Changes in Net Assets

    

    

 

     

Year

Ended
December 31,
2017

   

Year

Ended
December 31,
2016

 

Increase in Net Assets from:

    

Operations

    

Net investment income

   $ 18,367,839     $ 21,714,036  

Net realized loss on investments

     (9,078,404     (7,130,897

Net change in unrealized appreciation on investments and unfunded loan commitments

     13,137,720       24,787,359  
  

 

 

   

 

 

 

Net increase in net assets from operations

     22,427,155       39,370,498  
  

 

 

   

 

 

 

Distributions to Common Shareholders

    

From net investment income

     (18,586,273     (21,941,928
  

 

 

   

 

 

 

Total distributions to common shareholders

     (18,586,273     (21,941,928
  

 

 

   

 

 

 

Total increase in net assets

   $ 3,840,882     $ 17,428,570  

Net Assets Applicable to Common Shares

    

Beginning of year

     248,423,781       230,995,211  
  

 

 

   

 

 

 

End of year

   $ 252,264,663     $ 248,423,781  
  

 

 

   

 

 

 

Undistributed net investment income

   $ 404,678     $ 73,008  
  

 

 

   

 

 

 

 

30  |  See accompanying Notes to Financial Statements.


Apollo Senior Floating Rate Fund Inc.

Statement of Cash Flows

For Year Ended December 31, 2017

    

 

Cash Flows from Operating Activities:

 

        

Net increase in net assets from operations

   $ 14,806,714  

Adjustments to Reconcile Net Increase in Net Assets from Operations to Net Cash Flows Provided by Operating Activities:

  

Net realized gain on investments

     (806,614

Net change in unrealized depreciation on investments and unfunded loan commitments

     3,572,162  

Net amortization/(accretion) of premium/(discount)

     (1,714,261

Purchase of investment securities

     (425,848,747

Proceeds from disposition of investment securities and principal paydowns

     421,237,631  

Payment-in-kind interest

     (667,964

Amortization of deferred financing costs

     219,935  

Changes in Operating Assets and Liabilities:

  

Decrease in interest receivable

     143,257  

Increase in prepaid expenses

     (109

Decrease in interest payable

     (149,438

Decrease in investment advisory fee payable

     (305

Decrease in other payables and accrued expenses due to affiliates

     (7,466

Decrease in other payables and accrued expenses

     (75,563
  

 

 

 

Net cash flows provided by operating activities

     10,709,232  
  

 

 

 

Cash Flows from Financing Activities:

  

Distributions paid to common shareholders (net of change in distributions payable to common shareholders)

     (18,127,340
  

 

 

 

Net cash flows used in financing activities

     (18,127,340
  

 

 

 

Net Decrease in Cash and Cash Equivalents

     (7,418,108

Cash and cash equivalents, beginning of year

     20,504,763  
  

 

 

 

Cash and cash equivalents, end of year

   $ 13,086,655  
  

 

 

 

Supplemental Disclosure of Cash Flow Information

  

Cash paid during the year for interest and commitment fee

   $ 3,223,099  
  

 

 

 

 

See accompanying Notes to Financial Statements.  |  31


Apollo Tactical Income Fund Inc.

Statement of Cash Flows

For the Year Ended December 31, 2017

    

 

Cash Flows from Operating Activities:

        

Net increase in net assets from operations

   $ 22,427,155  

Adjustments to Reconcile Net Increase in Net Assets from Operations to Net Cash Flows Provided by Operating Activities:

  

Net realized loss on investments

     9,078,404  

Net change in unrealized appreciation on investments and unfunded loan commitments

     (13,137,720

Net amortization/(accretion) of premium/(discount)

     (1,899,746

Purchase of investment securities

     (428,315,229

Proceeds from disposition of investment securities and principal paydowns

     424,808,289  

Payment-in-kind interest

     (185,786

Amortization of deferred financing costs

     40,310  

Changes in Operating Assets and Liabilities:

  

Decrease in interest receivable

     587,215  

Decrease in interest payable

     (430,177

Increase in investment advisory fee payable

     5,025  

Decrease in other payables and accrued expenses due to affiliates

     (19,740

Decrease in other payables and accrued expenses

     (80,788
  

 

 

 

Net cash flows provided by operating activities

     12,877,212  
  

 

 

 

Cash Flows from Financing Activities:

  

Deferred financing cost

     (37,639

Distributions paid to common shareholders (net of change in distributions payable to common shareholders)

     (18,639,960
  

 

 

 

Net cash flows used in financing activities

     (18,677,599
  

 

 

 

Net Decrease in Cash and Cash Equivalents

     (5,800,387

Cash and cash equivalents, beginning of year

     11,235,672  
  

 

 

 

Cash and cash equivalents, end of year

   $ 5,435,285  
  

 

 

 

 

Supplemental Disclosure of Cash Flow Information

  

Cash paid during the year for interest

   $ 3,573,127  
  

 

 

 

 

32  |  See accompanying Notes to Financial Statements.


Apollo Senior Floating Rate Fund Inc.

Financial Highlights

For a Common Share Outstanding

 

 Per Common Share Operating Performance:  

For the

Year

Ended
December 31,

2017

   

For the

Year

Ended

December 31,

2016

   

For the

Year

Ended

December 31,

2015

   

For the

Year

Ended

December 31,

2014

   

For the

Year

Ended
December 31,

2013

Net Asset Value, Beginning of Year

  $ 18.07        $ 16.92        $ 18.30        $ 19.12        $ 18.73     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from Investment Operations:

         

Net investment income(a)

    1.13          1.24          1.22          1.18          1.34     

Net realized and unrealized gain/(loss) on investments and unfunded loan commitments

    (0.18)         1.15          (1.37)         (0.75)         0.35     

Distributions from net investment income to Series A Preferred Shareholders

    —          —          —          (0.02)         (0.04)    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total from investment operations

    0.95          2.39          (0.15)         0.41          1.65     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less Distributions Paid to Common Shareholders from:

         

Net investment income

    (1.16)         (1.24)         (1.23)         (1.23)         (1.26)    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total distributions paid to Common Shareholders

    (1.16)         (1.24)         (1.23)         (1.23)         (1.26)    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Asset Value, End of Year

  $ 17.86     $ 18.07        $ 16.92     $ 18.30        $ 19.12     

Market Value, End of Year

  $ 16.22     $ 17.40        $ 15.15     $ 16.63        $ 18.10     

Total return based on net asset value(b)

    5.80%       15.33%       (0.52)%       2.63%       9.19%  

Total return based on market value(b)

    (0.22)%       24.03%       (1.98)%       (1.48)%       3.14%  

Ratios to Average Net Assets Applicable to Common Shareholders:

         

Ratio of total expenses to average net assets

    3.33%       3.21%       3.01%       3.07%       3.00%  

Ratio of net expenses to average net assets

    3.33%       3.21%       3.01%       3.07%       3.00%  

Ratio of net investment income to average net assets

    6.24%       7.11%       6.71%       6.22%(c)       7.03%(c)  

Ratio of net investment income to average net assets net of distributions to Series A Preferred Shareholders

    —          —          —          6.13%       6.80%  

Supplemental Data:

         

Portfolio turnover rate

    102.2%       109.5%       66.1%       80.0%       72.0%  

Net assets at end of year (000’s)

  $ 278,070        $ 281,328        $ 263,438        $ 284,992        $ 297,731     

Senior Securities:

         

Total Series A Preferred Shares outstanding

    —          —          —          —          1,534     

Liquidation and market value per Series A Preferred Shares

    —          —          —          —        $ 20,000     

Asset coverage per share(d)

    —          —          —          —        $ 294,078     

Principal loan outstanding (in 000’s)

  $ 141,000        $ 141,000        $ 149,269        $ 149,269        $ 122,705     

Asset coverage per $1,000 of loan outstanding

  $ 2,972(e)     $ 2,995(e)     $ 2,765(e)     $ 2,909(e)     $ 3,676(f)  

 

(a)  Based on weighted average outstanding shares.
(b)  Total return based on net asset value and total return based on market value assuming all distributions reinvested at reinvestment rate.
(c)  Net investment income ratio does not reflect payment to preferred shareholders.
(d)  Calculated by subtracting the Fund’s total liabilities (not including the Series A Preferred Shares and borrowings outstanding) from the Fund’s total assets, and dividing this by the number of Series A Preferred Shares outstanding.
(e)  Calculated by subtracting the Fund’s total liabilities (not including the borrowings outstanding) from the Fund’s total assets, and dividing this by the amount of borrowings outstanding.
(f)  Calculated by subtracting the Fund’s total liabilities (not including the Series A Preferred Shares and borrowings outstanding) from the Fund’s total assets, and dividing this by the amount of borrowings outstanding.

 

See accompanying Notes to Financial Statements.  |  33


Apollo Tactical Income Fund Inc.

Financial Highlights

For a Common Share Outstanding

 

     For the    For the    For the    For the    For the
     Year    Year    Year    Year    Period
     Ended    Ended    Ended    Ended    Ended
     December 31,    December 31,    December 31,    December 31,    December 31,
Per Common Share Operating Performance:    2017    2016    2015    2014    2013(a)

Net Asset Value, Beginning of Period

     $ 17.18           $ 15.97           $ 18.21           $ 19.51           $ 19.10(b)  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Income from Investment Operations:

                        

Net investment income(c)

       1.27             1.50             1.48             1.50             1.03          

Net realized and unrealized gain/(loss) on investments and unfunded loan commitments

       0.28             1.23             (2.16)            (1.14)            0.39          
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total from investment operations

       1.55             2.73             (0.68)            0.36             1.42          
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Less Distributions Paid to Common Shareholders from:

                        

Net investment income

       (1.29)            (1.52)            (1.55)            (1.50)            (0.96)        

Net realized gain on investments

       —             —             (0.01)            (0.16)            (0.01)        
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total distributions paid to Common Shareholders

       (1.29)            (1.52)            (1.56)            (1.66)            (0.97)        
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Common share offering charges to paid-in capital

       —             —             —             —             (0.04)        
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net Asset Value, End of Period

     $ 17.44           $ 17.18           $ 15.97           $ 18.21           $ 19.51          

Market Value, End of Year

     $ 15.75           $ 15.43           $ 13.89           $ 15.96           $ 18.00          

Total return based on net asset value(d)

       9.87%          19.34%          (2.91)%          2.63%          7.94%(e)  

Total return based on market value(d)

       10.47%          23.24%          (3.65)%          (2.51)%          (4.90)%(e)  

Ratios to Average Net Assets Applicable to Common Shareholders:

                        

Ratio of total expenses to average net assets

       3.53%          3.36%          2.97%          2.90%          2.58%(f)  

Ratio of net expenses to average net assets

       3.53%          3.36%          2.97%          2.90%          2.55%(f)  

Ratio of net investment income to average net assets

       7.27%          9.20%          8.22%          7.63%          6.38%(f)  

Supplemental Data:

                        

Portfolio turnover rate

       111.8%          111.6%          67.6%          78.7%          72.4%(e)  

Net assets at end of period (000’s)

     $ 252,265           $ 248,424           $ 230,995           $ 263,428           $ 282,177          

Senior Securities:

                        

Principal loan outstanding (in 000’s)

     $ 138,000           $ 138,000           $ 138,000           $ 138,000           $ 138,000          

Asset coverage per $1,000 of loan outstanding(g)

     $ 2,828           $ 2,800           $ 2,674           $ 2,909           $ 3,045          

 

(a)  From February 25, 2013 (commencement of operations) to December 31, 2013.
(b)  Net of sales load of $0.90 per share of initial offering.
(c)  Based on weighted average outstanding shares.
(d)  Total return based on net asset value and total return based on market value assuming all distributions reinvested at reinvestment rate.
(e)  Not annualized.
(f)  Annualized.
(g)  Calculated by subtracting the Fund’s total liabilities (not including the borrowings outstanding) from the Fund’s total assets, and dividing this by the amount of borrowings outstanding.

 

34  |  See accompanying Notes to Financial Statements.


Apollo Senior Floating Rate Fund Inc.

Apollo Tactical Income Fund Inc.

Notes to Financial Statements

December 31, 2017

Note 1. Organization and Operations

Apollo Senior Floating Rate Fund Inc. (“AFT”) and Apollo Tactical Income Fund Inc. (“AIF”) (individually, a “Fund” or, together, the “Funds”) are corporations organized under the laws of the State of Maryland and registered with the U.S. Securities and Exchange Commission (the “SEC”) under the Investment Company Act of 1940 (the “Investment Company Act”) as non-diversified, closed-end management investment companies. AFT and AIF commenced operations on February 23, 2011 and February 25, 2013, respectively. Prior to that, the Funds had no operations other than matters relating to their organization and the sale and issuance of 5,236 shares of common stock in each Fund to Apollo Credit Management, LLC (the “Adviser”) at a price of $19.10 per share. The Adviser serves as the Funds’ investment adviser and is an affiliate of Apollo Global Management, LLC (“AGM”). The Funds’ common shares are listed on the New York Stock Exchange (“NYSE”) and trade under the symbols “AFT” and “AIF”, respectively.

Investment Objective

AFT’s investment objective is to seek current income and preservation of capital. AFT seeks to achieve its investment objective by investing primarily in senior, secured loans made to companies whose debt is rated below investment grade (“Senior Loans”) and investments with similar characteristics. Senior Loans typically hold a first lien priority and pay interest at rates that are determined periodically on the basis of a floating base lending rate plus a spread. These base lending rates are primarily the London Interbank Offered Rate (“LIBOR”), and secondarily the prime rate offered by one or more major U.S. banks and the certificate of deposit rate used by commercial lenders. Senior Loans are typically made to U.S. and, to a limited extent, non-U.S. corporations, partnerships and other business entities (“Borrower(s)”) that operate in various industries and geographical regions. AFT seeks to generate current income and preservation of capital through a disciplined approach to credit selection and under normal market conditions will invest at least 80% of its managed assets in floating rate Senior Loans and investments with similar economic characteristics. This policy and AFT’s investment objective are not fundamental and may be changed by the board of directors of AFT with at least 60 days’ prior written notice provided to shareholders. Part of AFT’s investment objective is to seek preservation of capital. AFT’s ability to achieve capital preservation may be limited by its investment in credit instruments that have speculative characteristics. There can be no assurance that AFT will achieve its investment objective.

AIF’s primary investment objective is to seek current income with a secondary objective of preservation of capital. AIF seeks to achieve its investment objectives primarily by allocating its assets among different types of credit instruments based on absolute and relative value considerations and its analysis of the credit markets. This ability to dynamically allocate AIF’s assets may result in AIF’s portfolio becoming concentrated in a particular type of credit instrument (such as Senior Loans or high yield corporate bonds) and substantially less invested in other types of credit instruments. Under normal market conditions, at least 80% of AIF’s managed assets will be invested in credit instruments and investments with similar economic characteristics. For purposes of this policy, “credit instruments” will include Senior Loans, subordinated loans, high yield corporate bonds, notes, bills, debentures, distressed securities, mezzanine securities, structured products (including, without limitation, collateralized debt obligations (“CDOs”), collateralized loan obligations (“CLOs”) and asset-backed securities), bank loans, corporate loans, convertible and preferred securities, government and municipal obligations, mortgage-backed securities, repurchase agreements, and other fixed-income instruments of a similar nature that may be represented by derivatives such as options, forwards, futures contracts or swap agreements. This policy and AIF’s investment objectives are not fundamental and may be changed by the board of directors of AIF (together with the board of directors of AFT, the “Board of Directors” or “Board”) with at least 60 days’ prior written notice provided to shareholders. AIF will seek to preserve capital to the extent consistent with its primary investment objective. AIF’s ability to achieve capital preservation may be limited by its investment in credit instruments that have speculative characteristics. There can be no assurance that AIF will achieve its investment objectives.

As a result of the Funds’ classification as “non-diversified” under the Investment Company Act, each Fund can invest a greater portion of its assets in obligations of a single issuer than a “diversified” fund. Each Fund may therefore be more susceptible than a diversified fund to being adversely affected by any single corporate, economic, political or regulatory occurrence.

Note 2. Significant Accounting Policies

The Funds are investment companies that follow the accounting and reporting guidance of Accounting Standards Codification Topic 946 applicable to investment companies. The Funds’ financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), which require management to make estimates and assumptions that affect the reported amounts and disclosures in the financil statements. Actual results may differ from those estimates.

 

Annual Report  |  35


Apollo Senior Floating Rate Fund Inc.

Apollo Tactical Income Fund Inc.

Notes to Financial Statements (continued)

December 31, 2017

 

Fund Valuation

Each Fund’s net asset value (“NAV”) per share will be determined daily generally as of 4:00 pm on each day that the NYSE is open for trading, or at other times as determined by the Board. The NAV of each Fund’s common shares is the total assets of the Fund (including all securities, cash and other assets) minus the sum of the Fund’s total liabilities (including accrued expenses, dividends payable, borrowings and the liquidation value of any preferred stock) divided by the total number of common shares of the Fund outstanding.

Security Valuation

The Funds value their investments primarily using the mean of the bid and ask prices provided by a nationally recognized security pricing service or broker. Senior Loans, corporate notes and bonds, common stock, structured products and preferred stock are priced based on valuations provided by an approved independent pricing service or broker, if available. If market or broker quotations are not available, or a price is not available from an independent pricing service or broker, or if the price provided by the independent pricing service or broker is believed to be unreliable, the security will be fair valued pursuant to procedures adopted by the Board. In general, the fair value of a security is the amount that the Funds might reasonably expect to receive upon the sale of an asset or pay to transfer a liability in an orderly transaction between willing market participants at the reporting date. Fair value procedures generally take into account any factors deemed relevant, which may include, among others, (i) the nature and pricing history of the security, (ii) the liquidity or illiquidity of the market for the particular security, (iii) recent purchases or sales transactions for the particular security or similar securities and (iv) press releases and other information published about the issuer. In these cases, a Fund’s NAV will reflect the affected portfolio securities’ fair value as determined in the judgment of the Board or its designee instead of being determined by the market. Using a fair value pricing methodology to value securities may result in a value that is different from a security’s most recent sale price and from the prices used by other investment companies to calculate their NAV. Determination of fair value is uncertain because it involves subjective judgments and estimates. There can be no assurance that a Fund’s valuation of a security will not differ from the amount that it realizes upon the sale of such security.

Fair Value Measurements

Each Fund has performed an analysis of all existing investments to determine the significance and character of all inputs to their fair value determination. The levels of fair value inputs used to measure the Funds’ investments are characterized into a fair value hierarchy. The three levels of the fair value hierarchy are described below:

Level 1 — Quoted unadjusted prices for identical assets and liabilities in active markets to which the Funds have access at the date of measurement;

Level 2 — Quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, but are valued based on executed trades, broker quotations that constitute an executable price, and alternative pricing sources supported by observable inputs which, in each case, are either directly or indirectly observable for the asset in connection with market data at the measurement date; and

Level 3 — Model derived valuations in which one or more significant inputs or significant value drivers are unobservable. In certain cases, investments classified within Level 3 may include securities for which the Funds have obtained indicative quotes from broker-dealers that do not necessarily represent prices the broker may be willing to trade on, as such quotes can be subject to material management judgment. Unobservable inputs are those inputs that reflect the Funds’ own assumptions that market participants would use to price the asset or liability based on the best available information.

At the end of each reporting period, management evaluates the Level 2 and Level 3 assets, if any, for changes in liquidity, including but not limited to: whether a broker is willing to execute at the quoted price, the depth and consistency of prices from independent pricing services, and the existence of contemporaneous, observable trades in the market.

 

36  |  Annual Report


Apollo Senior Floating Rate Fund Inc.

Apollo Tactical Income Fund Inc.

Notes to Financial Statements (continued)

December 31, 2017

 

The valuation techniques used by the Funds to measure fair value at December 31, 2017 maximized the use of observable inputs and minimized the use of unobservable inputs. The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. Transfers into and out of the levels are recognized at the value at the end of the period. Summaries of the Funds’ investments categorized in the fair value hierarchy as of December 31, 2017 are as follows:

 

 

 Apollo Senior Floating Rate Fund Inc.

 

                       
    

Total Fair Value at

December 31, 2017

 

  

Level 1

Quoted Price

 

  

 

Level 2

Significant

Observable

Inputs

 

  

 

Level 3

Significant

Unobservable

Inputs

 

 Assets:

                   

 Cash and Cash Equivalents

     $  13,086,655      $ 13,086,655      $                 —      $                 —

 Senior Loans

       377,158,658               355,503,059        21,655,599

 Corporate Notes and Bonds

       32,631,580               32,622,805        8,775

 Common Stock

       68,975                      68,975

 Preferred Stock

       3,915,225                      3,915,225

 Unrealized appreciation on Unfunded Loan Commitments

       20,884               4,498        16,386
    

 

 

      

 

 

      

 

 

      

 

 

 

 Total Assets

     $ 426,881,977      $ 13,086,655      $ 388,130,362      $ 25,664,960
    

 

 

      

 

 

      

 

 

      

 

 

 

The following is a reconciliation of Level 3 holdings for which significant unobservable inputs were used in determining fair value as of December 31, 2017:

 

 

 Apollo Senior Floating Rate Fund Inc.

 

                                
    

Total

 

 

Senior Loans

 

 

 

Corporate

Notes

and Bonds

 

 

Common

Stock

 

  

Preferred

Stock

 

  

 

Unfunded

Loan

Commitments

 

 Total Fair Value, beginning of year

     $  32,178,376     $  28,275,505     $                 —     $         48,375      $ 3,854,496      $                   —

 Purchases, including capitalized PIK

       15,335,843       15,295,104       40,739                    

 Sales/Paydowns

       (17,162,875 )       (17,155,740 )       (7,135 )                    

 Accretion/(amortization) of discounts/(premiums)

       703,485       703,485                          

 Net realized gain/(loss)

       (829,314 )       (138,546 )       (690,768 )                    

 Change in net unrealized appreciation/(depreciation)

       1,413,239       665,971       665,939       20,600        60,729       

 Transfers into Level 3

       2,969,988       2,953,602                           16,386

 Transfers out of Level 3

       (8,943,782 )       (8,943,782 )                          
    

 

 

     

 

 

     

 

 

     

 

 

      

 

 

      

 

 

 

 Total Fair Value, end of year

     $  25,664,960     $  21,655,599     $           8,775     $         68,975      $ 3,915,225      $           16,386
    

 

 

     

 

 

     

 

 

     

 

 

      

 

 

      

 

 

 

Assets were transferred from Level 2 to Level 3 or from Level 3 to Level 2 as a result of changes in levels of liquid market observability when subject to various criteria as discussed above. There were no transfers between Level 1 and Level 2 fair value measurement during the year shown. The net change in unrealized appreciation/(depreciation) attributable to Level 3 investments still held at December 31, 2017 was $1,378,126.

 

Annual Report  |  37


Apollo Senior Floating Rate Fund Inc.

Apollo Tactical Income Fund Inc.

Notes to Financial Statements (continued)

December 31, 2017

 

The following table provides quantitative measures used to determine the fair values of the Level 3 investments as of December 31, 2017:

 

 

 Apollo Senior Floating Rate Fund Inc.

 

                         

 Assets

 

  

 

Fair Value at    

December 31, 2017    

 

    

Valuation Technique(s)(a) 

 

  

Unobservable Input(s)

 

  

 

Range of Unobservable      
Input(s) Utilized      

 

 Senior Loans

     $11,328,830      Independent pricing service     and/or broker quotes    Vendor and/or
broker quotes
   N/A
     5,000,000      Discounted Cash Flow(b)    Discount Rate(b)    10.02%-12.02%
     4,363,109      Discounted Cash Flow(b)    Discount Rate(b)    17.0%
     309,997      Cost(c)    N/A    N/A
     653,663      Recoverability(d)    Liquidation Proceeds(d)    $28.1m
     -      Recoverability(d)    Liquidation Proceeds(d)    $0

 Bonds

     8,775      Discounted Cash Flow(b)    Discount Rate(b)    25.0%
     -      Recoverability(d)    Liquidation Proceeds(d)    $0

 Common Stock

     18,987      Black-Scholes Option     Pricing Model(e)    Volatility(e)    22.6%
     -      Recoverability(d)    Liquidation Proceeds(d)    $28.1m
     49,988      Independent pricing service     and/or broker quotes    Vendor and/or broker quotes    N/A

 Preferred Stock

     3,915,225      Discounted Cash Flow(b)    Discount Rate(b)    8.69%

 Unfunded Loan Commitments

     16,386      Independent pricing service    Vendor and/or    N/A
                              

    and/or broker quotes

 

  

broker quotes

 

  

 Total Fair Value

     $25,664,960           
           

 

(a)  For the assets which have multiple valuation techniques, the Fund may rely on the techniques individually or in aggregate based on a weight ranging from 0-100%.
(b)  The Fund utilized a discounted cash flow model to fair value this security. The significant unobservable input used in the valuation model was the discount rate, which was determined based on the market rates an investor would expect for a similar investment with similar risks. The discount rate was applied to present value the projected cash flows in the valuation model. Significant increases in the discount rate may significantly lower the fair value of an investment; conversely, significant decreases in the discount rate may significantly increase the fair value of an investment.
(c) The Fund utilized a recent funding to fair value this security.
(d)  The Fund utilized a recoverability approach to fair value this security, specifically a liquidation analysis. There are various, company specific inputs used in the valuation analysis that relate to the liquidation value of a company’s assets. The significant unobservable inputs used in the valuation model were liquidation proceeds. Significant increases or decreases in the input in isolation may result in a significantly higher or lower fair value measurement.
(e)  The Fund utilized a Black-Scholes options pricing model to fair value this security. The significant unobservable input used in the valuation model was volatility. Significant increases or decreases in the input in isolation may result in a significantly higher or lower fair value measurement.

 

38  |  Annual Report


Apollo Senior Floating Rate Fund Inc.

Apollo Tactical Income Fund Inc.

Notes to Financial Statements (continued)

December 31, 2017

 

Apollo Tactical Income Fund Inc.

 

                               
     

Total Fair Value at
December 31, 2017

 

    

Level 1

Quoted Price

 

    

 

Level 2
Significant
Observable
Inputs

 

 

    

 

Level 3
Significant
Unobservable
Inputs

 

 

 

Assets:

           

Cash and Cash Equivalents

     $    5,435,285        $5,435,285        $                —        $                —  

Senior Loans

     308,341,390               288,595,660        19,745,730  

Corporate Notes and Bonds

     40,643,302               40,602,967        40,335  

Structured Products

     34,437,285               34,437,285         

Common Stock

     67,513                      67,513  

Preferred Stock

     3,915,225                      3,915,225  

Unrealized appreciation on Unfunded Loan Commitments

                  3,805                     —                     3,805                         —  

      Total Assets

     $392,843,805        $5,435,285        $363,639,717        $23,768,803  

    

           

The following is a reconciliation of Level 3 holdings for which significant unobservable inputs were used in determining fair value as of December 31, 2017:

 

Apollo Tactical Income Fund Inc.

 

 
      Total     Senior
Loans
   

 

Corporate

Notes

and Bonds

    Structured
Products
    Common
Stock
     Preferred
Stock
   

 

Unfunded
Loan
Commitments

 

 

Total Fair Value, beginning of the year

   $  35,486,453     $  30,089,922     $               —     $  1,490,200     $         48,375      $ 3,854,496     $  3,460  

Purchases, including capitalized PIK

     11,950,197       11,762,943       187,254                           

Sales/Paydowns

     (18,847,118     (16,930,862     (32,796     (1,880,000                  (3,460

Accretion/(amortization) of discounts/

               

(premiums)

     694,727       663,869             30,858                     

Net realized gain/(loss)

     (5,553,374     (1,563,296     (3,057,469     50,600              (986,669     3,460  

Change in net unrealized appreciation/

               

(depreciation)

     6,424,117       2,109,353       2,943,346       308,342       19,138        1,047,398       (3,460

Transfer into Level 3

     3,185,030       3,185,030                                 

Transfers out of Level 3

     (9,571,229     (9,571,229                               
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total Fair Value, end of year

   $  23,768,803     $  19,745,730     $         40,335     $