Apollo Tactical Income Fund Inc.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
INVESTMENT COMPANIES
Investment Company Act file
number 811-22591
Apollo Tactical Income Fund
Inc.
(Exact name of registrant as specified in charter)
9 West 57th Street
New York, New York
10019
(Address of principal executive offices) (Zip code)
Joseph Moroney, President
9 West
57th Street
New York, New York
10019
(Name and address of agent for service)
Registrants telephone number, including area code: (212) 515-3200
Date of fiscal year end: December 31
Date of reporting period: June 30, 2017
Item 1. Reports to Stockholders.
The Report to Shareholders is attached herewith.
Apollo Senior Floating Rate Fund Inc. (NYSE: AFT)
Apollo Tactical Income Fund Inc. (NYSE: AIF)
Semi-Annual Report
June 30, 2017
(unaudited)
TABLE OF CONTENTS
Economic and market conditions change frequently.
There is no assurance that the trends described in this report will continue or commence.
This
report, including the financial information herein, is transmitted to shareholders of the Funds for their information. It is not a prospectus. Past performance results shown in this report should not be considered a representation of future
performance. Statements and other information herein are as dated and are subject to change.
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Manager Commentary (unaudited)
As of June 30, 2017
Dear Shareholders,
We would like to start by saying thank you for
your interest in the Apollo Senior Floating Rate Fund Inc. and the Apollo Tactical Income Fund Inc. (the Funds). We appreciate the trust and confidence you have placed with us through your investment in the Funds. Much of this year has
represented a continuation of the last as buoyant conditions for the corporate credit markets have persisted against the backdrop of benign fundamentals, and with most of this marked by a lack of volatility. There have been different versions of
this largely positive market environment. Substantial demand for floating-rate credit over the first half of the year driven by expectations for higher rates flagged somewhat coming into the summer, as US Treasury yields came off their highest
levels of 2017, but overall the US high-yield and leveraged loan markets have seen heavy demand over the first half of this year. The broader themes that have been most impactful on these markets not only in 2017 but over much of 2016 as well
include a yield-starved investor base reaching increasingly farther afield and working a broader opportunity set to put capital to work at appropriate rates, and a supply of loans and bonds that has seen sporadic levels of more robust issuance but
remains limited, relative to demand, by similarly limited corporate activity in the public markets and a difficult buyout environment for sponsors given lofty valuations for most companies, this despite historically low levels for the cost of
acquisition capital. As per the broadly used BofA/Merrill Lynch US High Yield Index and the S&P/LSTA Leveraged Loan Index, the bond and loan markets returned +4.9% and +1.9%, respectively, over the first half of 2017. There have been examples of
performance that have been potentially indicative of renewed periods of volatility, including a substantial rally in levels for energy-related loans and bonds in the first two months of the year that faded as commodity levels came under pressure,
and a brief period in early June during which floating-rate fund flows turned slightly negative as market yields moved lower. But, for the most part, the broader loan and bond markets have experienced positive total returns in a nearly straight line
over the course of the year.
The investing environment over the first half of 2017 was very different than the same period the year before. Wherein
the first half of 2016 was marked by limited supply and more limited competition for paper, leading to tighter structures and generally higher pricing by rating than was experienced in the second half of the year and currently, the enormous inflows
that open-ended floating-rate funds experienced beginning just after the election and into 2017 coupled with outsized CLO creation has led to a much more competitive dynamic around securing both bonds and loans at attractive rates and within
attractive structures. At the same time, while the supply figures that represent market activity have been relatively high, a more nuanced view suggests the benefits of this supply to lenders have been limited and represented the taking advantage of
issuer-friendly conditions by opportunistic borrowers. At the end of the second quarter of 2017 leveraged loan new-issue activity stood at $577Bn, which would be the second highest such annual total on record (behind just 2013) and compare to $161Bn
in loan issuance over the same period in 2016. However, when you net that figure of repricing and refinancing activity, which in a positive market does not usually represent opportunities for investors to make new investments, that supply number
stands at just $141Bn YTD, meaning nearly 76% of 2017s new loan issuance has been for refinancing or repricing purposes. This kind of situation admittedly makes for more difficult periods for credit investors. The repricing phenomenon the
leveraged loan markets have been experiencing essentially since the beginning of 2017 is a function of this heavy demand, limited supply, and a result of prevailing secondary loan prices moving through par. This phenomenon has impacted the Funds as
it has impacted all corporate credit investors.
In such market conditions, when demand is overriding supply, our focus for the Funds is primarily
on managing the existing portfolio, avoiding crowded situations where this demand is leading to activities on behalf of lenders being forced to put capital to work, and identifying opportunities that may be overlooked by the broader investing
community or represent situations that others cannot participate in. Fundamentally, away from industries that are seeing unique competitive pressures due either to continued commodity volatility (Energy, Metals & Mining) or to changes in
business models and consumer activities (Retail), we are generally seeing good fundamental performance in the corporate credit markets and in the areas where we invest. While the US leveraged loan default rate ticked up in June by 12 basis points to
1.54%, it stood much closer to the low of the last twelve months (1.41% in February) than the high of 2.17% in July 2016. That said, given where valuations have stretched on the basis of yield, spread and leverage, amongst other measures, we remain
focused on positioning the portfolio defensibly where possible and on the fundamentals of the credits where we are invested. With regards to new opportunities, operating outside the consensus view is a particular focus at Apollo, and we believe
active managers of funds that are closed to regular periods of inflows can operate more efficiently. As we regularly posit, we would welcome periods of volatility over the latter half of the year that would change the competitive dynamic and create
the kinds of investing opportunities that have historically been most attractive to the Funds.
We appreciate your interest and support in the
Funds. If you have any questions about the Funds, please call 1-888-301-3838, or visit our website at www.agmfunds.com.
Sincerely,
Apollo Credit Management, LLC
4 | Semi-Annual Report
Apollo Senior Floating Rate Fund Inc.
Financial Data
As
of June 30, 2017 (unaudited)
|
|
|
|
|
Portfolio Composition (as % of Current Market |
|
Value of Investment Securities) |
|
|
|
|
|
|
Loans |
|
|
89.8% |
|
High Yield Bonds |
|
|
9.2% |
|
Equity/Other |
|
|
1.0% |
|
|
|
|
|
|
Portfolio Characteristics (a) |
|
|
|
|
|
|
Weighted Average Floating-Rate Spread |
|
|
4.60% |
|
Weighted Average Fixed-Rate Coupon |
|
|
7.75% |
|
Weighted Average Maturity (in years) (floating assets) |
|
|
4.95 |
|
Weighted Average Maturity (in years) (fixed assets) |
|
|
5.39 |
|
Weighted Average Modified Duration (in years) (fixed assets) |
|
|
2.80 |
|
Average Position Size |
|
$ |
1,798,267 |
|
Number of Positions |
|
|
240 |
|
Weighted Average S&P Rating(h) |
|
|
B |
|
Weighted Average Rating Factor
(Moodys)(h) |
|
|
2,986 |
|
|
|
|
|
|
Credit Quality (b) |
|
|
|
|
|
|
BBB |
|
|
0.6% |
|
BB |
|
|
13.0% |
|
B |
|
|
67.0% |
|
CCC+ or Lower |
|
|
13.9% |
|
Not Rated |
|
|
5.5% |
|
|
|
|
|
|
Top 5 Industries (as % of Current Market Value of |
|
Investment Securities) (c) |
|
|
|
|
|
|
Services: Business |
|
|
13.9% |
|
High Tech Industries |
|
|
11.4% |
|
Healthcare & Pharmaceuticals |
|
|
11.3% |
|
Telecommunications |
|
|
7.6% |
|
Banking, Finance, Insurance & Real Estate |
|
|
7.6% |
|
Total |
|
|
51.8% |
|
|
|
|
|
|
Top 10 Issuers (as % of Current Market Value of |
|
Investment Securities) (d) |
|
|
|
|
|
|
Medical Solutions Holdings, Inc. |
|
|
1.7% |
|
Onex Carestream Finance, L.P. |
|
|
1.6% |
|
Asurion, LLC |
|
|
1.6% |
|
EIG Investors Corp. |
|
|
1.5% |
|
Intelsat Jackson Holdings S.A. |
|
|
1.5% |
|
William Morris Endeavor Entertainment, LLC |
|
|
1.4% |
|
NVA Holdings, Inc. |
|
|
1.4% |
|
Evergreen Skills Lux. S.A.R.L. |
|
|
1.3% |
|
Scientific Games International, Inc. |
|
|
1.3% |
|
Securus Technologies Holdings, Inc. |
|
|
1.3% |
|
Total |
|
|
14.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Comparison |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Since |
|
|
|
YTD |
|
|
5 Yr |
|
|
Inception(i) |
|
AFT - Market Price |
|
|
(0.01 |
)%(e) |
|
|
5.99 |
%(e)(f) |
|
|
4.44%(e)(f) |
|
AFT - NAV |
|
|
3.19 |
%(e) |
|
|
7.11 |
%(e)(f) |
|
|
6.35%(e)(f) |
|
S&P/LSTA Leveraged Loan Index (g) |
|
|
1.91 |
% |
|
|
4.58 |
%(f) |
|
|
4.14%(f) |
|
(a) |
Averages based on par value of investment securities, except for the weighted average modified duration, which is based on market value. |
(b) |
Credit quality is calculated as a percentage of fair value of investment securities at June 30, 2017. The quality ratings reflected were issued by S&P Global Ratings (S&P), an internationally
recognized statistical rating organization. Credit quality ratings reflect the rating agencys opinion of the credit quality of the underlying positions in the Funds portfolio and not that of the Fund itself. Credit quality ratings are
subject to change. |
(c) |
The industry classifications reported are from widely recognized market indexes or rating group indexes, and/or as defined by Fund management, with the primary source being Moodys, an internationally recognized
statistical rating organization. |
(d) |
Holdings are subject to change and are provided for informational purposes only. |
(e) |
Performance reflects total return assuming all distributions were reinvested at the dividend reinvestment rate. Past performance does not necessarily indicate how the Fund will perform in the future. The performance
information provided does not reflect the deduction of taxes that a shareholder would pay on distributions received from the Fund. |
(g) |
The S&P/LSTA Leveraged Loan Index is a broad index designed to reflect the performance of the U.S. dollar facilities in the leveraged loan market. |
(h) |
Excludes securities with no rating or in default as of June 30, 2017. |
(i) |
Inception date February 23, 2011. |
Semi-Annual
Report | 5
Apollo Tactical Income Fund Inc.
Financial Data
As of June 30, 2017
(unaudited)
|
|
|
|
|
Portfolio Composition (as % of Current Market |
|
Value of Investment Securities) |
|
|
|
|
|
|
|
|
Loans |
|
|
76.7% |
|
High Yield Bonds |
|
|
12.5% |
|
Structured Products |
|
|
9.8% |
|
Equity/Other |
|
|
1.0% |
|
|
|
|
|
|
Portfolio Characteristics (a) |
|
|
|
|
|
|
|
|
Weighted Average Floating-Rate Spread |
|
|
5.15% |
|
Weighted Average Fixed-Rate Coupon |
|
|
7.38% |
|
Weighted Average Maturity (in years) (floating assets) |
|
|
5.46 |
|
Weighted Average Maturity (in years) (fixed assets) |
|
|
5.17 |
|
Weighted Average Modified Duration (in years) (fixed assets) |
|
|
2.95 |
|
Average Position Size |
|
$ |
1,767,854 |
|
Number of Positions |
|
|
227 |
|
Weighted Average S&P Rating(h) |
|
|
B |
|
Weighted Average Rating Factor (Moodys)(h) |
|
|
2,967 |
|
|
|
|
|
|
Credit Quality (b) |
|
|
|
|
|
|
|
|
BBB |
|
|
0.6% |
|
BB |
|
|
13.2% |
|
B |
|
|
58.8% |
|
CCC+ or Lower |
|
|
14.3% |
|
Not Rated |
|
|
13.1% |
|
|
|
|
|
|
Top 5 Industries (as % of Current Market Value of |
|
Investment Securities) (c) |
|
|
|
Services: Business |
|
|
12.8% |
|
Healthcare & Pharmaceuticals |
|
|
10.5% |
|
High Tech Industries |
|
|
10.4% |
|
Telecommunications |
|
|
6.8% |
|
Retail |
|
|
6.5% |
|
Total |
|
|
47.0% |
|
|
|
|
|
|
Top 10 Issuers (as % of Current Market Value of |
|
Investment Securities) (d) |
|
|
|
|
|
|
|
|
Anchorage Capital CLO, Ltd. |
|
|
1.9% |
|
Medical Solutions Holdings, Inc. |
|
|
1.8% |
|
Onex Carestream Finance, L.P. |
|
|
1.7% |
|
EIG Investors Corp. |
|
|
1.7% |
|
Intelsat Jackson Holdings S.A. |
|
|
1.6% |
|
JFIN CLO, Ltd. |
|
|
1.5% |
|
Evergreen Skills Lux. S.A.R.L. |
|
|
1.5% |
|
Securus Technologies Holdings, Inc. |
|
|
1.5% |
|
OCP CLO, Ltd. |
|
|
1.3% |
|
Moss Creek Resources, LLC |
|
|
1.3% |
|
Total |
|
|
15.8% |
|
|
|
|
|
|
|
|
|
|
Performance Comparison |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Since |
|
|
|
YTD |
|
|
Inception(i) |
|
AIF - Market Price |
|
|
9.75%(e) |
|
|
|
4.45%(e)(f) |
|
AIF - NAV |
|
|
5.90%(e) |
|
|
|
7.32%(e)(f) |
|
S&P/LSTA Leveraged Loan Index (g) |
|
|
1.91% |
|
|
|
3.84%(f) |
|
(a) |
Averages based on par value of investment securities, except for the weighted average modified duration, which is based on market value. |
(b) |
Credit quality is calculated as a percentage of fair value of investment securities at June 30, 2017. The quality ratings reflected were issued by S&P, an internationally recognized statistical rating
organization. Credit quality ratings reflect the rating agencys opinion of the credit quality of the underlying positions in the Funds portfolio and not that of the Fund itself. Credit quality ratings are subject to change.
|
(c) |
The industry classifications reported are from widely recognized market indexes or rating group indexes, and/or as defined by Fund management, with the primary source being Moodys, an internationally recognized
statistical rating organization. The Top 5 Industries table above excludes Structured Products which represent 9.8% of the portfolio as of June 30, 2017. |
(d) |
Holdings are subject to change and are provided for informational purposes only. |
(e) |
Performance reflects total return assuming all distributions were reinvested at the dividend reinvestment rate. Past performance does not necessarily indicate how the Fund will perform in the future. The performance
information provided does not reflect the deduction of taxes that a shareholder would pay on distributions received from the Fund. |
(g) |
The S&P/LSTA Leveraged Loan Index is a broad index designed to reflect the performance of the U.S. dollar facilities in the leveraged loan market. |
(h) |
Excludes securities with no rating or in default as of June 30, 2017. |
(i) |
Inception date February 25, 2013. |
6 | Semi-Annual Report
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments
June 30, 2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($)
|
|
|
Value ($)
|
|
Senior Loans - 133.7%(a) |
|
|
|
|
|
AEROSPACE & DEFENSE - 4.0%
|
|
|
|
|
|
DAE Aviation Holdings, Inc. Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.98%, 07/07/22(b) |
|
|
3,697,115 |
|
|
|
3,732,238 |
|
ENGILITY Corp. |
|
|
|
|
|
|
|
|
Term Loan B-1, (LIBOR + 3.25%, 0.00% Floor), 4.48%, 08/12/20(b) |
|
|
908,613 |
|
|
|
916,223 |
|
PAE Holding Corp. |
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 5.50%, 1.00% Floor), 6.73%,
10/20/22(b)(c) |
|
|
1,997,742 |
|
|
|
2,013,974 |
|
Second Lien Initial Term Loan, (LIBOR + 9.50%, 1.00% Floor), 10.73%,
10/20/23(b) |
|
|
1,404,834 |
|
|
|
1,415,370 |
|
Photonis Technologies SAS (France) First Lien Initial Dollar Term Loan, (LIBOR + 7.50%, 1.00% Floor), 8.70%, 09/18/19(b)(d) |
|
|
1,887,413 |
|
|
|
1,731,701 |
|
Sequa Mezzanine Holdings, LLC First Lien Initial Term Loan, (LIBOR + 5.50%, 1.00% Floor), 6.67%,
11/28/21(b) |
|
|
1,403,670 |
|
|
|
1,414,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,223,704 |
|
|
|
|
|
|
|
|
|
|
AUTOMOTIVE - 3.2%
|
|
|
|
|
|
|
|
|
American Tire Distributors, Inc. Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.48%, 09/01/21(b) |
|
|
2,854,180 |
|
|
|
2,872,918 |
|
AP Exhaust Acquisition, LLC First Lien Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.18%, 05/10/24(b)(e) |
|
|
2,056,338 |
|
|
|
2,025,493 |
|
CH Hold Corp. Second Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.48%, 02/03/25(b)(c) |
|
|
500,000 |
|
|
|
514,063 |
|
Innovative XCessories & Services, LLC Term Loan, (LIBOR + 4.75%, 1.00% Floor), 6.04%,
11/29/22(b) |
|
|
1,293,579 |
|
|
|
1,304,898 |
|
U.S. Farathane, LLC Term Loan B-3, (LIBOR + 4.00%, 1.00% Floor), 5.30%, 12/23/21(b) |
|
|
2,232,994 |
|
|
|
2,260,906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,978,278 |
|
|
|
|
|
|
|
|
|
|
BANKING, FINANCE, INSURANCE & REAL ESTATE - 9.0%
|
|
Amwins Group, LLC Second Lien Term Loan, (LIBOR + 6.75%, 1.00% Floor), 7.98%, 01/25/25(b) |
|
|
342,857 |
|
|
|
350,571 |
|
AqGen Ascensus, Inc. Replacement Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.30%, 12/05/22(b) |
|
|
2,719,645 |
|
|
|
2,753,640 |
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($)
|
|
|
Value ($)
|
|
BANKING, FINANCE, INSURANCE
& REAL ESTATE (continued) |
|
Asurion, LLC Replacement B-5 Term Loan, (LIBOR + 3.00%, 0.00% Floor), 4.23%, 11/03/23(b) |
|
|
5,105,913 |
|
|
|
5,141,016 |
|
Second Lien Term Loan, (LIBOR + 7.50%, 1.00% Floor), 8.73%, 03/03/21(b) |
|
|
1,399,109 |
|
|
|
1,407,853 |
|
Capital Automotive L.P. Tranche B Term Loan, (LIBOR + 6.00%, 1.00% Floor), 7.22%, 03/24/25(b) |
|
|
1,590,909 |
|
|
|
1,620,739 |
|
CRCI Holdings, Inc. Initial Term Loan, (LIBOR + 5.50%, 1.00% Floor), 6.80%, 08/31/23(b) |
|
|
2,110,164 |
|
|
|
2,125,991 |
|
Donnelley Financial Solutions, Inc. Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.08%, 09/29/23(b) |
|
|
662,857 |
|
|
|
670,172 |
|
iStar, Inc. First Lien Term Loan B, (LIBOR + 3.75%, 1.00% Floor), 4.90%, 07/01/20(b) |
|
|
1,387,918 |
|
|
|
1,400,062 |
|
Medical Card System, Inc. Term Loan, (LIBOR + 0.50%, 1.00% Floor), 1.50%, 05/31/19(b)(e) |
|
|
5,323,315 |
|
|
|
4,203,806 |
|
MMM Holdings, Inc. Term Loan, (LIBOR + 8.75%, 1.50% Floor), 10.25%, 06/30/19(b)(e) |
|
|
516,620 |
|
|
|
512,745 |
|
MPH Acquisition Holdings, LLC Tranche B Term Loan, (LIBOR + 3.00%, 1.00% Floor), 4.30%, 06/07/23(b) |
|
|
1,932,314 |
|
|
|
1,935,029 |
|
MSO of Puerto Rico, Inc. Term Loan, (LIBOR + 8.75%, 1.50% Floor), 10.25%, 06/30/19(b)(e) |
|
|
375,580 |
|
|
|
372,763 |
|
National Financial Partners Corp. Term Loan B, (LIBOR + 3.50%, 1.00% Floor), 4.80%, 01/08/24(b)(c) |
|
|
1,304,370 |
|
|
|
1,309,464 |
|
SG Acquisition, Inc. Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.30%, 03/29/24(b) |
|
|
1,409,318 |
|
|
|
1,400,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,204,361 |
|
|
|
|
|
|
|
|
|
|
BEVERAGE, FOOD & TOBACCO - 2.8%
|
|
|
|
|
|
Arctic Glacier Group Holdings, Inc. Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.48%, 03/20/24(b) |
|
|
498,750 |
|
|
|
504,984 |
|
The Chefs Warehouse, Inc. Term Loan, (LIBOR + 5.75%, 1.00% Floor), 6.98%, 06/22/22(b) |
|
|
1,082,448 |
|
|
|
1,097,332 |
|
See accompanying Notes to Financial
Statements. | 7
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
June
30, 2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
Senior Loans(a) (continued) |
|
|
|
|
|
BEVERAGE, FOOD & TOBACCO (continued)
|
|
Constellation Brands Canada, Inc. (Canada) First Lien Initial Tranche B-1 Term Loan, (LIBOR + 3.75%, 1.00%
Floor), 5.00%, 12/15/23(b)(d) |
|
|
497,500 |
|
|
|
501,853 |
|
PFS Holding Corp. First Lien Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.73%, 01/31/21(b) |
|
|
3,369,898 |
|
|
|
3,178,926 |
|
Winebow Holdings, Inc. (The Vintner Group, Inc.) First Lien Initial Term Loan, (LIBOR + 3.75%, 1.00%
Floor), 4.98%, 07/01/21(b) |
|
|
560,823 |
|
|
|
552,762 |
|
Second Lien Initial Term Loan, (LIBOR + 7.50%, 1.00% Floor), 8.73%,
01/02/22(b) |
|
|
2,260,897 |
|
|
|
2,113,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,949,796 |
|
|
|
|
|
|
|
|
|
|
CAPITAL EQUIPMENT - 1.2% |
|
|
|
|
|
|
|
|
MTS Systems Corp. Tranche B Term Loan, (LIBOR + 4.25%, 0.75% Floor), 5.33%, 07/05/23(b) |
|
|
3,308,333 |
|
|
|
3,341,416 |
|
|
|
|
|
|
|
|
|
|
CHEMICALS, PLASTICS & RUBBER - 3.8%
|
|
|
|
|
|
ASP Chromaflo Intermediate Holdings, Inc. Initial Tranche B-1 Term Loan, (LIBOR + 4.00%, 1.00% Floor),
5.23%, 11/20/23(b) |
|
|
327,826 |
|
|
|
329,979 |
|
Initial Tranche B-2 Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.23%,
11/20/23(b) |
|
|
426,279 |
|
|
|
429,078 |
|
Avantor Performance Materials Holdings, LLC First Lien Initial Term Loan, (LIBOR + 4.00%, 1.00% Floor),
5.23%, 03/11/24(b) |
|
|
1,445,434 |
|
|
|
1,450,255 |
|
Second Lien Initial Term Loan, (LIBOR + 8.25%, 1.00% Floor), 9.48%,
03/10/25(b) |
|
|
977,528 |
|
|
|
992,802 |
|
Ineos Styrolution US Holding, LLC 2024 Dollar Term Loan, (LIBOR + 2.75%, 0.00% Floor), 4.05%, 03/29/24(b) |
|
|
1,394,344 |
|
|
|
1,405,673 |
|
KMG Chemicals, Inc. Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.75%, 06/15/24(b)(c) |
|
|
565,657 |
|
|
|
572,383 |
|
MacDermid, Inc. Tranche B-5 Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.73%, 06/07/20(b) |
|
|
655,049 |
|
|
|
658,186 |
|
Tranche B-6 Term Loan, (LIBOR + 3.00%, 1.00% Floor), 4.23%,
06/07/23(b) |
|
|
613,752 |
|
|
|
615,593 |
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
CHEMICALS, PLASTICS &
RUBBER (continued) |
|
Nexeo Solutions, LLC Term Loan B, (LIBOR + 3.75%, 0.00% Floor), 4.92%, 06/09/23(b) |
|
|
1,065,600 |
|
|
|
1,075,813 |
|
Niacet Corporation First Lien Initial Dollar Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.80%, 02/01/24(b)(e) |
|
|
712,499 |
|
|
|
711,609 |
|
PetroChoice Holdings, Inc. First Lien Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.12%, 08/19/22(b) |
|
|
997,275 |
|
|
|
1,006,001 |
|
PQ Corp. Tranche B-1 Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.48%, 11/04/22(b) |
|
|
1,318,258 |
|
|
|
1,334,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,581,449 |
|
|
|
|
|
|
|
|
|
|
CONSTRUCTION & BUILDING - 4.2%
|
|
|
|
|
|
Associated Asphalt Partners, LLC Tranche B Term Loan, (LIBOR + 5.25%, 1.00% Floor), 6.48%, 04/05/24(b) |
|
|
505,051 |
|
|
|
513,258 |
|
Henry Company, LLC Initial Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.73%, 10/05/23(b) |
|
|
871,298 |
|
|
|
885,186 |
|
Infiltrator Water Technologies, LLC First Lien Term Loan B-1, (LIBOR + 3.50%, 1.00% Floor), 4.80%,
05/27/22(b) |
|
|
4,815,058 |
|
|
|
4,851,171 |
|
IPS Structural Adhesives Holdings, Inc. First Lien Initial Term Loan, (LIBOR + 5.25%, 1.00% Floor), 6.47%,
12/20/23(b) |
|
|
1,739,973 |
|
|
|
1,748,673 |
|
Morsco, Inc. Initial Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.23%, 10/31/23(b) |
|
|
1,927,009 |
|
|
|
1,949,893 |
|
Terra Millenium Corp. First Out Term Loan, (LIBOR + 6.25%, 1.00% Floor), 7.50%, 10/31/22(b)(e) |
|
|
1,975,000 |
|
|
|
1,984,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,933,056 |
|
|
|
|
|
|
|
|
|
|
CONSUMER GOODS: DURABLE -
0.7% |
|
|
|
|
|
Serta Simmons Holdings, LLC First Lien Initial Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.59%, 11/08/23(b)(c) |
|
|
2,000,000 |
|
|
|
2,001,260 |
|
|
|
|
|
|
|
|
|
|
CONSUMER GOODS: NON-DURABLE - 5.4%
|
|
|
|
|
|
ABG Intermediate Holdings 2, LLC Term Loan B-1, (LIBOR + 4.00%, 1.00% Floor), 5.30%, 05/27/21(b) |
|
|
4,810,442 |
|
|
|
4,843,514 |
|
LTI Holdings, Inc. First Lien Initial Term Loan, (LIBOR + 4.75%, 1.00% Floor), 5.92%, 05/16/24(b)(c) |
|
|
4,057,954 |
|
|
|
4,029,629 |
|
8 | See accompanying Notes
to Financial Statements.
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
June
30, 2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
Senior Loans(a) (continued) |
|
|
|
|
|
CONSUMER GOODS: NON-DURABLE (continued)
|
|
Parfums Holding Co., Inc. First Lien Term Loan B, (LIBOR + 4.75%, 1.00% Floor), 5.75%, 06/28/24(b)(c) |
|
|
1,614,776 |
|
|
|
1,608,721 |
|
Second Lien Term Loan, (LIBOR + 8.75%, 1.00% Floor), 9.75%,
06/29/25(b)(c) |
|
|
1,000,000 |
|
|
|
980,000 |
|
Revlon Consumer Products Corp. Initial Term Loan B, (LIBOR + 3.50%, 0.75% Floor), 4.73%, 09/07/23(b) |
|
|
3,899,841 |
|
|
|
3,649,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,111,141 |
|
|
|
|
|
|
|
|
|
|
CONTAINERS, PACKAGING & GLASS - 3.4%
|
|
Anchor Glass Container Corp. Second Lien Term Loan, (LIBOR + 7.75%, 1.00% Floor), 8.81%, 12/07/24(b) |
|
|
2,291,667 |
|
|
|
2,337,500 |
|
Flex Acquisition Co, Inc. First Lien Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.40%, 12/29/23(b) |
|
|
1,650,320 |
|
|
|
1,656,855 |
|
Hoover Group, Inc. First Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.42%, 01/28/21(b)(e) |
|
|
1,461,926 |
|
|
|
1,344,972 |
|
Pkc Holding Corp. First Lien Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.68%, 05/08/24(b) |
|
|
820,513 |
|
|
|
823,081 |
|
Sprint Industrial Holdings, LLC First Lien Term Loan, (LIBOR + 5.75%, 1.25% Floor), 7.05%, 05/14/19(b)(e) |
|
|
2,566,011 |
|
|
|
2,219,600 |
|
TCB Holdings III Corp. First Lien Closing Date Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.05%, 11/30/23(b) |
|
|
1,160,178 |
|
|
|
1,171,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,553,968 |
|
|
|
|
|
|
|
|
|
|
ENERGY: OIL & GAS -
4.1% |
|
|
|
|
|
|
|
|
American Energy - Marcellus, LLC First Lien Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.34%, 08/04/20(b)(f)(g) |
|
|
2,561,807 |
|
|
|
1,650,226 |
|
Azure Midstream Energy, LLC Term Loan, (LIBOR + 6.50%, 1.00% Floor), 7.73%, 11/15/18(b) |
|
|
448,205 |
|
|
|
422,808 |
|
Drillships Financing Holding, Inc. Tranche B-1 Term Loan, (Prime + 4.00%, 1.00% Floor), 8.00%, 03/31/21(b)(g)(h) |
|
|
989,744 |
|
|
|
642,096 |
|
EMG Utica, LLC Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.19%, 03/27/20(b) |
|
|
559,230 |
|
|
|
560,804 |
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
ENERGY: OIL & GAS
(continued) |
|
HGIM Corp. Senior Secured Term Loan A, (LIBOR + 4.25%, 1.00% Floor), 5.50%, 06/18/18(b) |
|
|
2,677,236 |
|
|
|
1,479,173 |
|
Moss Creek Resources, LLC Initial Term Loan, (LIBOR + 8.00%, 1.50% Floor), 9.50%, 04/07/22(b)(e) |
|
|
5,000,000 |
|
|
|
4,950,000 |
|
Sheridan Investment Partners I, LLC Deferred Principal Facility I, 10/01/19(e)(g) |
|
|
4,749 |
|
|
|
2,850 |
|
Tranche B-2 Term Loan, (LIBOR + 3.50%, 0.75% Floor), 4.73%,
10/01/19(b) |
|
|
1,639,593 |
|
|
|
1,389,555 |
|
Sheridan Production Partners I-A L.P. Deferred Principal Facility I-A, 10/01/19(e)(g) |
|
|
629 |
|
|
|
378 |
|
Tranche B-2 Term Loan, (LIBOR + 3.50%, 0.75% Floor), 4.73%,
10/01/19(b) |
|
|
217,260 |
|
|
|
184,127 |
|
Sheridan Production Partners I-M L.P. Deferred Principal Facility I-M, 10/01/19(e)(g) |
|
|
384 |
|
|
|
231 |
|
Tranche B-2 Term Loan, (LIBOR + 3.50%, 0.75% Floor), 4.73%,
10/01/19(b) |
|
|
132,703 |
|
|
|
112,466 |
|
Southcross Holdings Borrower, LP Tranche B Term Loan (5.5% PIK), 9.00%, 04/13/23(i)(j) |
|
|
121,640 |
|
|
|
107,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,502,366 |
|
|
|
|
|
|
|
|
|
|
ENVIRONMENTAL INDUSTRIES -
1.0% |
|
Emerald 2, Ltd. (United Kingdom) Facility B-1 Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.30%, 05/14/21(b)(c)(d) |
|
|
2,809,998 |
|
|
|
2,669,499 |
|
HEALTHCARE &
PHARMACEUTICALS - 15.5% |
|
Alvogen Pharma US, Inc. First Lien Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.23%, 04/01/22(b) |
|
|
2,154,418 |
|
|
|
2,124,795 |
|
Bioclinica, Inc. First Lien Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.38%, 10/20/23(b) |
|
|
1,779,736 |
|
|
|
1,748,039 |
|
CT Technologies Intermediate Hldgs, Inc. Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.48%, 12/01/21(b) |
|
|
398,411 |
|
|
|
397,913 |
|
Endo Luxembourg Finance I Co. S.A.R.L Initial Term Loan, (LIBOR + 4.25%, 0.75% Floor), 5.50%, 04/29/24(b) |
|
|
4,598,802 |
|
|
|
4,649,113 |
|
See accompanying Notes to Financial
Statements. | 9
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
June
30, 2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
Senior Loans(a) (continued) |
|
|
|
|
|
HEALTHCARE & PHARMACEUTICALS (continued)
|
|
Equian, LLC Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.93%, 05/20/24(b) |
|
|
667,379 |
|
|
|
673,429 |
|
ExamWorks Group, Inc. Term Loan B-1, (LIBOR + 3.25%, 1.00% Floor), 4.48%, 07/27/23(b) |
|
|
1,477,575 |
|
|
|
1,485,894 |
|
HCR Healthcare, LLC Initial Term Loan, (Prime + 4.50%, 1.50% Floor), 8.75%, 04/06/18(b)(k) |
|
|
3,456,101 |
|
|
|
3,326,497 |
|
Lanai Holdings II, Inc. First Lien Initial Term Loan, (LIBOR + 4.75%, 1.00% Floor), 5.98%, 08/29/22(b) |
|
|
2,231,706 |
|
|
|
2,187,072 |
|
Lanai Holdings III, Inc. Second Lien Term Loan, (LIBOR + 8.50%, 1.00% Floor), 9.73%, 08/28/23(b) |
|
|
869,565 |
|
|
|
852,174 |
|
Lantheus Medical Imaging, Inc. Initial Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.73%, 06/30/22(b) |
|
|
1,048,732 |
|
|
|
1,054,410 |
|
Medical Solutions Holdings, Inc. First Lien Closing Date Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.25%,
06/14/24(b)(c) |
|
|
5,109,170 |
|
|
|
5,121,943 |
|
Second Lien Closing Date Loan, (LIBOR + 8.25%, 1.00% Floor), 9.25%,
06/16/25(b)(c) |
|
|
2,000,000 |
|
|
|
1,990,000 |
|
Nmsc Holdings, Inc. Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.30%, 04/19/23(b) |
|
|
561,524 |
|
|
|
562,928 |
|
Opal Acquisition, Inc. First Lien Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.24%, 11/27/20(b) |
|
|
4,986,071 |
|
|
|
4,640,187 |
|
Premier Dental Services, Inc. Term Loan, (LIBOR + 5.25%, 1.00% Floor), 6.25%, 06/22/23(b)(c) |
|
|
878,661 |
|
|
|
876,464 |
|
Press Ganey Holdings, Inc. Second Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.48%, 10/21/24(b) |
|
|
1,250,000 |
|
|
|
1,281,250 |
|
Quorum Health Corp. Term Loan, (LIBOR + 6.75%, 1.00% Floor), 7.98%, 04/29/22(b)(c) |
|
|
2,718,750 |
|
|
|
2,737,618 |
|
Select Medical Corp. Tranche B Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.65%, 03/06/24(b) |
|
|
1,484,000 |
|
|
|
1,497,927 |
|
Surgery Center Holdings, Inc. First Lien Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.83%, 11/03/20(b) |
|
|
2,482,870 |
|
|
|
2,497,618 |
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
HEALTHCARE &
PHARMACEUTICALS (continued) |
|
Tecomet, Inc. Closing Date Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.92%, 05/01/24(b) |
|
|
500,000 |
|
|
|
500,625 |
|
U.S. Renal Care, Inc. First Lien Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.55%, 12/30/22(b) |
|
|
1,994,937 |
|
|
|
1,934,460 |
|
Valeant Pharmaceuticals International, Inc. (Canada) Tranche Term Loan B, Series F-1, (LIBOR + 4.75%,
0.75% Floor), 5.83%, 04/01/22(b)(c)(d) |
|
|
1,352,371 |
|
|
|
1,372,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,512,661 |
|
|
|
|
|
|
|
|
|
|
HIGH TECH INDUSTRIES -
16.2% |
|
|
|
|
|
Almonde, Inc. First Lien Dollar Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.74%, 06/13/24(b) |
|
|
3,371,648 |
|
|
|
3,376,048 |
|
Second Lien Dollar Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.25%,
06/13/25(b)(c) |
|
|
500,000 |
|
|
|
510,580 |
|
Aptean, Inc. First Lien Term Loan B, (LIBOR + 4.25%, 1.00% Floor), 5.50%, 12/20/22(b)(c) |
|
|
2,155,910 |
|
|
|
2,167,368 |
|
Second Lien Initial Term Loan, (LIBOR + 9.50%, 1.00% Floor), 10.80%,
12/20/23(b) |
|
|
763,810 |
|
|
|
766,201 |
|
Aricent Technologies (Cayman Islands) First Lien Initial Term Loan, (LIBOR + 4.50%, 1.00% Floor),
5.64%, 04/14/21(b)(d) |
|
|
3,482,398 |
|
|
|
3,497,651 |
|
Second Lien Initial Term Loan, (LIBOR + 8.50%, 1.00% Floor), 9.64%,
04/14/22(b)(c)(d) |
|
|
1,391,828 |
|
|
|
1,401,689 |
|
Aspect Software, Inc. First Lien Exit Term Loan, (LIBOR + 10.00%, 1.00% Floor), 11.22%, 05/25/20(b) |
|
|
1,050,834 |
|
|
|
1,044,923 |
|
Cortes NP Acquisition Corp. Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.23%, 11/30/23(b) |
|
|
4,838,362 |
|
|
|
4,865,578 |
|
Flexera Software, LLC Second Lien Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.30%, 04/02/21(b) |
|
|
2,987,571 |
|
|
|
2,982,581 |
|
Integrated Device Technology, Inc. Initial Term Loan B, (LIBOR + 3.00%, 0.00% Floor), 4.23%, 04/04/24(b)(e) |
|
|
778,537 |
|
|
|
783,403 |
|
Kronos Incorporated Refi Initial Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.56%, 11/01/23(b) |
|
|
1,117,200 |
|
|
|
1,126,121 |
|
10 | See accompanying Notes
to Financial Statements.
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
June 30, 2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
Senior
Loans(a) (continued) |
|
|
|
|
|
|
|
|
|
HIGH TECH INDUSTRIES (continued) |
|
|
|
|
|
LANDesk Software Group, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.48%,
01/20/24(b) |
|
|
1,312,917 |
|
|
|
1,308,269 |
|
|
|
|
|
Lanyon Solutions, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (LIBOR + 5.00%, 1.00% Floor), 6.23%,
11/13/20(b) |
|
|
1,941,917 |
|
|
|
1,966,191 |
|
|
|
|
|
MA FinanceCo., LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Tranche B3 Term Loan, (LIBOR + 2.75%, 0.00% Floor), 2.75%,
06/21/24(b)(c) |
|
|
264,223 |
|
|
|
265,015 |
|
|
|
|
|
Riverbed Technology, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Amendment Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.48%,
04/24/22(b) |
|
|
2,000,000 |
|
|
|
1,974,000 |
|
|
|
|
|
Seattle SpinCo, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 2.75%, 0.00% Floor), 2.75%, 06/21/24(b)(c) |
|
|
1,784,360 |
|
|
|
1,789,713 |
|
|
|
|
|
Sophia, L.P. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 3.25%, 1.00% Floor), 4.55%, 09/30/22(b) |
|
|
1,883,968 |
|
|
|
1,881,613 |
|
|
|
|
|
Synchronoss Technologies, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 2.75%, 0.00% Floor),
4.08%, 01/19/24(b)(c) |
|
|
2,826,250 |
|
|
|
2,781,736 |
|
|
|
|
|
TIBCO Software, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.50%, 1.00% Floor), 5.73%, 12/04/20(b) |
|
|
3,483,256 |
|
|
|
3,506,890 |
|
|
|
|
|
Triple Point Group Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 4.25%, 1.00% Floor),
5.55%, 07/10/20(b)(c) |
|
|
3,087,836 |
|
|
|
2,912,231 |
|
|
|
|
|
Vision Solutions, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 6.50%, 1.00% Floor), 7.75%, 06/16/22(b) |
|
|
3,465,152 |
|
|
|
3,469,483 |
|
|
|
|
|
Western Digital Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B-2, (LIBOR + 2.75%, 0.75% Floor), 3.98%, 04/29/23(b) |
|
|
1,365,392 |
|
|
|
1,373,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,750,786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HOTEL, GAMING & LEISURE - 4.5%
|
|
|
|
|
|
Delta 2 (Lux) S.a.r.l. (Luxembourg) |
|
|
|
|
|
|
|
|
|
|
|
|
New Facility B-3 Term Loan (USD), (LIBOR + 3.25%, 1.00% Floor), 4.50%,
02/01/24(b)(d) |
|
|
2,544,927 |
|
|
|
2,549,698 |
|
|
|
|
|
Equinox Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.48%,
03/08/24(b) |
|
|
1,600,025 |
|
|
|
1,609,281 |
|
|
|
|
|
Second Lien Initial Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.23%,
09/06/24(b) |
|
|
272,109 |
|
|
|
277,977 |
|
|
|
|
|
Everi Payments, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.50%, 1.00% Floor), 5.75%, 05/09/24(b) |
|
|
1,677,565 |
|
|
|
1,691,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
HOTEL, GAMING & LEISURE (continued)
|
|
|
|
|
|
The Intertain Group, Ltd. (Canada) |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan B, (LIBOR + 6.50%, 1.00% Floor), 7.80%,
04/08/22(b)(d) |
|
|
664,574 |
|
|
|
672,882 |
|
|
|
|
|
Mohegan Tribal Gaming Authority |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan A, (LIBOR + 3.75%, 0.00% Floor), 4.98%, 10/13/21(b) |
|
|
2,312,500 |
|
|
|
2,330,329 |
|
|
|
|
|
Scientific Games International, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B-3, (LIBOR + 4.00%, 0.75% Floor), 5.11%, 10/01/21(b) |
|
|
3,600,500 |
|
|
|
3,640,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,771,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: ADVERTISING, PRINTING & PUBLISHING - 2.3%
|
|
Acosta Holdco, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Tranche B-1 Loan, (LIBOR + 3.25%, 1.00% Floor), 4.48%, 09/26/21(b) |
|
|
992,251 |
|
|
|
894,018 |
|
|
|
|
|
ALM Media, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (LIBOR + 4.50%, 1.00% Floor), 5.80%,
07/31/20(b) |
|
|
3,034,928 |
|
|
|
2,822,483 |
|
|
|
|
|
F & W Media, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B-1, (LIBOR + 6.50%, 1.50% Floor), 8.00%, 05/24/22(b)(e) |
|
|
337,174 |
|
|
|
337,174 |
|
|
|
|
|
Term Loan B-2 (10.00% PIK), (LIBOR + 11.50%, 1.50% Floor), 13.00%,
05/24/22(b)(e)(j) |
|
|
790,869 |
|
|
|
790,869 |
|
|
|
|
|
Information Resources, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.47%,
01/18/24(b) |
|
|
1,500,038 |
|
|
|
1,507,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,352,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: BROADCASTING & SUBSCRIPTION - 6.3%
|
|
Beasley Broadcast Group, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 6.00%, 1.00% Floor), 7.23%, 11/01/23(b) |
|
|
731,367 |
|
|
|
741,197 |
|
|
|
|
|
CBS Radio, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.72%, 10/17/23(b) |
|
|
1,395,901 |
|
|
|
1,401,136 |
|
|
|
|
|
Term Loan B-1, (LIBOR + 2.75%, 0.00% Floor), 2.75%, 10/17/23(b)(c) |
|
|
790,419 |
|
|
|
795,114 |
|
|
|
|
|
Emmis Operating Co. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.15%, 04/18/19(b) |
|
|
1,214,628 |
|
|
|
1,202,481 |
|
|
|
|
|
Hemisphere Media Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B-1, (LIBOR + 3.50%, 0.00% Floor), 4.73%, 02/14/24(b) |
|
|
2,425,143 |
|
|
|
2,429,690 |
|
|
|
|
|
SESAC Holdco II, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.37%,
02/24/25(b) |
|
|
868,956 |
|
|
|
870,585 |
|
|
|
|
|
Univision Communications, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
2017 Replacement Term Loan, (LIBOR + 2.75%, 1.00% Floor), 3.98%,
03/15/24(b) |
|
|
997,311 |
|
|
|
979,439 |
|
|
|
|
|
See accompanying Notes to Financial
Statements. | 11
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
June 30, 2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
Senior
Loans(a) (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: BROADCASTING & SUBSCRIPTION (continued) |
|
|
|
|
|
Urban One, Inc. Initial Term
Loan, (LIBOR + 4.00%, 1.00% Floor), 5.08%, 04/18/23(b) |
|
|
3,582,993 |
|
|
|
|
|
|
|
3,547,163 |
|
|
|
|
|
William Morris Endeavor Entertainment, LLC Term Loan B, (LIBOR + 3.25%, 1.00% Floor), 4.48%,
05/06/21(b) |
|
|
5,779,026 |
|
|
|
|
|
|
|
5,809,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,776,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: DIVERSIFIED & PRODUCTION - 0.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
A-L Parent, LLC First Lien Initial Term
Loan, (LIBOR + 3.25%, 1.00% Floor), 4.48%, 12/01/23(b) |
|
|
1,164,290 |
|
|
|
|
|
|
|
1,171,567 |
|
|
|
|
|
Second Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.48%,
12/02/24(b) |
|
|
500,000 |
|
|
|
|
|
|
|
502,500 |
|
|
|
|
|
DHX Media Ltd. (Canada) Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.00%, 12/29/23(b)(c)(d) |
|
|
603,175 |
|
|
|
|
|
|
|
606,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,280,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METALS & MINING - 0.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Magnetation, LLC / Mag Finance Corp.
DIP Term Loan, 12.00%, 10/14/16(e)(g)(i) |
|
|
245,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RETAIL - 8.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Academy Ltd. Initial Term
Loan, (LIBOR + 4.00%, 1.00% Floor), 5.20%, 07/01/22(b)(c) |
|
|
3,275,077 |
|
|
|
|
|
|
|
2,554,560 |
|
|
|
|
|
Charming Charlie, LLC Initial Term Loan, (LIBOR + 8.00%, 1.00% Floor), 9.29%, 12/24/19(b) |
|
|
3,581,633 |
|
|
|
|
|
|
|
1,832,596 |
|
|
|
|
|
Davids Bridal, Inc. Initial Term Loan, (LIBOR + 4.00%, 1.25% Floor), 5.30%, 10/11/19(b) |
|
|
1,497,599 |
|
|
|
|
|
|
|
1,140,676 |
|
|
|
|
|
J. Crew Group, Inc. Initial Term Loan, (LIBOR + 3.00%, 1.00% Floor), 4.25%, 03/05/21(b) |
|
|
489,822 |
|
|
|
|
|
|
|
295,524 |
|
|
|
|
|
JC Penney Corp., Inc. Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.45%, 06/23/23(b) |
|
|
3,718,000 |
|
|
|
|
|
|
|
3,674,443 |
|
|
|
|
|
Jo-Ann Stores, LLC Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.39%, 10/20/23(b) |
|
|
1,987,506 |
|
|
|
|
|
|
|
1,982,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
RETAIL (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leslies Poolmart, Inc. Tranche B-1 Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.87%, 08/16/23(b) |
|
|
712,011 |
|
|
|
|
|
|
|
715,350 |
|
|
|
|
|
Mister Car Wash Holdings, Inc. Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.00%, 08/20/21(b)(c) |
|
|
1,270,904 |
|
|
|
|
|
|
|
1,276,731 |
|
|
|
|
|
The Neiman Marcus Group, Inc. Other Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.34%, 10/25/20(b) |
|
|
2,487,147 |
|
|
|
|
|
|
|
1,877,796 |
|
|
|
|
|
Petco Animal Supplies, Inc. Second Amendment Term Loan, (LIBOR + 3.00%, 1.00% Floor), 4.17%,
01/26/23(b)(c) |
|
|
3,532,901 |
|
|
|
|
|
|
|
3,200,808 |
|
|
|
|
|
Sears Roebuck Acceptance Corp. (KMART Corp.) Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.72%,
06/30/18(b)(c) |
|
|
3,892,933 |
|
|
|
|
|
|
|
3,842,656 |
|
|
|
|
|
Vince, LLC (Vince Intermediate Holding LLC) Initial Term Loan, (LIBOR + 5.00%, 1.00%
Floor), 6.18%, 11/27/19(b)(e) |
|
|
2,103,817 |
|
|
|
|
|
|
|
1,914,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,307,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SERVICES: BUSINESS - 19.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americold Realty Operating Partnership, L.P. Initial Term Loan, (LIBOR + 3.75%, 1.00%
Floor), 4.98%, 12/01/22(b) |
|
|
3,597,003 |
|
|
|
|
|
|
|
3,653,206 |
|
|
|
|
|
Camelot Finance LP New Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.73%, 10/03/23(b) |
|
|
2,601,074 |
|
|
|
|
|
|
|
2,619,893 |
|
|
|
|
|
Carecore National, LLC Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.23%, 03/05/21(b) |
|
|
2,348,403 |
|
|
|
|
|
|
|
2,377,758 |
|
|
|
|
|
Cypress Intermediate Holdings III, Inc. Second Lien Initial Term Loan, (LIBOR + 6.75%, 1.00%
Floor), 7.98%, 04/28/25(b) |
|
|
570,851 |
|
|
|
|
|
|
|
586,549 |
|
|
|
|
|
EIG Investors Corp. Refinancing Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.24%, 02/09/23(b) |
|
|
4,216,345 |
|
|
|
|
|
|
|
4,234,349 |
|
|
|
|
|
Electro Rent Corp. First Lien Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.23%, 01/31/24(b) |
|
|
2,108,453 |
|
|
|
|
|
|
|
2,125,594 |
|
|
|
|
|
12 | See
accompanying Notes to Financial Statements.
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
June
30, 2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
Senior Loans(a) (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
SERVICES: BUSINESS (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Evergreen Skills Lux
S.A.R.L. (Luxembourg) First Lien Initial Term Loan, (LIBOR + 4.75%, 1.00% Floor), 5.98%, 04/28/21(b)(d) |
|
|
5,086,311 |
|
|
|
|
|
|
|
4,820,195 |
|
|
|
|
|
Second Lien Initial Term Loan, (LIBOR + 8.25%, 1.00% Floor), 9.48%,
04/28/22(b)(d) |
|
|
999,917 |
|
|
|
|
|
|
|
832,076 |
|
|
|
|
|
Explorer Holdings, Inc. First Lien Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.17%, 05/02/23(b) |
|
|
3,472,444 |
|
|
|
|
|
|
|
3,510,432 |
|
|
|
|
|
Garda World Security Corp. (Canada) Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.23%, 05/24/24(b)(c)(d) |
|
|
1,112,174 |
|
|
|
|
|
|
|
1,121,210 |
|
|
|
|
|
GCA Services Group, Inc. First Lien Term Loan, (LIBOR + 4.75%, 1.00% Floor), 5.95%, 03/01/23(b) |
|
|
1,337,478 |
|
|
|
|
|
|
|
1,344,860 |
|
|
|
|
|
IBC Capital Ltd. First Lien Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.98%, 09/09/21(b) |
|
|
2,992,347 |
|
|
|
|
|
|
|
2,952,444 |
|
|
|
|
|
Onex Carestream Finance L.P. First Lien Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.27%, 06/07/19(b) |
|
|
3,722,687 |
|
|
|
|
|
|
|
3,707,182 |
|
|
|
|
|
Second Lien Term Loan, (LIBOR + 8.50%, 1.00% Floor), 9.80%,
12/07/19(b) |
|
|
2,915,389 |
|
|
|
|
|
|
|
2,864,369 |
|
|
|
|
|
Packers Holdings, LLC Initial Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.55%, 12/02/21(b) |
|
|
1,170,536 |
|
|
|
|
|
|
|
1,176,389 |
|
|
|
|
|
SGS Cayman L.P. Initial Cayman Term Loan, (LIBOR + 5.37%, 1.00% Floor), 6.67%, 04/23/21(b)(c) |
|
|
681,749 |
|
|
|
|
|
|
|
649,366 |
|
|
|
|
|
SMG First Lien Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.84%, 02/27/20(b) |
|
|
2,286,535 |
|
|
|
|
|
|
|
2,295,830 |
|
|
|
|
|
Solera Holdings, Inc. Dollar Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.48%, 03/03/23(b) |
|
|
4,204,207 |
|
|
|
|
|
|
|
4,223,399 |
|
|
|
|
|
Sutherland Global Services, Inc. Initial U.S. Term Loan, (LIBOR + 5.37%, 1.00% Floor), 6.67%,
04/23/21(b)(c) |
|
|
2,928,762 |
|
|
|
|
|
|
|
2,789,646 |
|
|
|
|
|
Tempo Acquisition, LLC Initial Term Loan, (LIBOR + 3.00%, 0.00% Floor), 4.06%, 05/01/24(b) |
|
|
1,211,618 |
|
|
|
|
|
|
|
1,215,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
SERVICES: BUSINESS
(continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Security Associates Holdings, Inc.
Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.30%, 07/14/23(b) |
|
|
2,000,152 |
|
|
|
|
|
|
|
2,025,154 |
|
|
|
|
|
USS Parent Holding Corp. Delayed Draw Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.50%, 08/11/23(b)(c) |
|
|
365,000 |
|
|
|
|
|
|
|
367,054 |
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.71%, 08/11/23(b) |
|
|
3,444,106 |
|
|
|
|
|
|
|
3,463,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,956,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SERVICES: CONSUMER - 3.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Laureate Education, Inc. Series 2024
Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.73%, 04/26/24(b)(c) |
|
|
3,604,638 |
|
|
|
|
|
|
|
3,629,420 |
|
|
|
|
|
NVA Holdings, Inc. First Lien Term Loan B2, (LIBOR + 3.50%, 1.00% Floor), 4.80%, 08/14/21(b) |
|
|
3,052,162 |
|
|
|
|
|
|
|
3,073,146 |
|
|
|
|
|
Second Lien Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.30%,
08/14/22(b) |
|
|
2,637,888 |
|
|
|
|
|
|
|
2,667,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,370,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELECOMMUNICATIONS - 7.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
CenturyLink, Inc. Initial Term Loan
B, (LIBOR + 2.75%, 0.00% Floor), 1.38%, 01/31/25(b) |
|
|
1,165,227 |
|
|
|
|
|
|
|
1,153,656 |
|
|
|
|
|
CPI International, Inc. Term Loan B, (LIBOR + 3.25%, 1.00% Floor), 4.48%, 04/07/21(b) |
|
|
731,554 |
|
|
|
|
|
|
|
734,298 |
|
|
|
|
|
Digicel International Finance Ltd. (Saint Lucia) First Lien Initial Term Loan B, (LIBOR + 3.75%, 1.00%
Floor), 4.94%, 05/27/24(b)(d) |
|
|
884,562 |
|
|
|
|
|
|
|
891,612 |
|
|
|
|
|
Global Tel*Link Corp. First Lien Term Loan, (LIBOR + 3.75%, 1.25% Floor), 5.05%, 05/23/20(b) |
|
|
5,298,859 |
|
|
|
|
|
|
|
5,310,993 |
|
|
|
|
|
GTT Communications, Inc. Initial Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.25%, 01/09/24(b) |
|
|
497,500 |
|
|
|
|
|
|
|
500,301 |
|
|
|
|
|
Hargray Communications Group, Inc. Initial Term Loan, (LIBOR + 3.00%, 1.00% Floor), 4.23%, 05/16/24(b) |
|
|
1,062,087 |
|
|
|
|
|
|
|
1,064,742 |
|
|
|
|
|
Intelsat Jackson Holdings S.A. (Luxembourg) Tranche B-2 Term Loan, (LIBOR + 2.75%, 1.00%
Floor), 4.00%, 06/30/19(b)(d) |
|
|
2,000,000 |
|
|
|
|
|
|
|
1,985,940 |
|
|
|
|
|
See accompanying Notes to Financial
Statements. | 13
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
June
30, 2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
Senior Loans(a) (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
TELECOMMUNICATIONS
(continued) |
|
|
|
|
|
Securus Technologies Holdings, Inc.
First Lien, (LIBOR + 4.50%, 1.00% Floor), 5.50%, 06/20/24(b)(c) |
|
|
2,123,636 |
|
|
|
|
|
|
|
2,124,528 |
|
|
|
|
|
Second Lien Initial Term Loan, (LIBOR + 7.75%, 1.25% Floor), 9.00%,
04/30/21(b) |
|
|
2,800,000 |
|
|
|
|
|
|
|
2,818,676 |
|
|
|
|
|
Second Lien Term Loan, (LIBOR + 8.25%, 1.00% Floor), 9.25%,
06/20/25(b)(c) |
|
|
549,280 |
|
|
|
|
|
|
|
553,056 |
|
|
|
|
|
TierPoint, LLC First Lien Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.98%, 05/06/24(b)(c) |
|
|
2,448,082 |
|
|
|
|
|
|
|
2,454,202 |
|
|
|
|
|
U.S. TelePacific Corp. Advance Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.23%, 05/02/23(b) |
|
|
2,439,024 |
|
|
|
|
|
|
|
2,414,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,006,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSPORTATION: CARGO -
1.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrix, Inc. Term Loan, (LIBOR +
4.50%, 1.00% Floor), 5.73%, 01/07/19(b) |
|
|
3,791,040 |
|
|
|
|
|
|
|
3,762,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSPORTATION: CONSUMER -
0.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Travel Leaders Group, LLC Term
Loan, (LIBOR + 5.25%, 0.00% Floor), 6.48%, 01/25/24(b) |
|
|
1,197,000 |
|
|
|
|
|
|
|
1,203,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UTILITIES: ELECTRIC -
4.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
EFS Cogen Holdings I, LLC Advance Term
Loan B, (LIBOR + 3.50%, 1.00% Floor), 4.80%, 06/28/23(b) |
|
|
1,301,785 |
|
|
|
|
|
|
|
1,309,224 |
|
|
|
|
|
Green Energy Partners Advance Conversion Term B-1, (LIBOR + 5.50%, 1.00% Floor), 6.80%, 11/13/21(b) |
|
|
806,259 |
|
|
|
|
|
|
|
749,821 |
|
|
|
|
|
Construction B-2 Facility, (LIBOR + 5.50%, 1.00% Floor), 6.80%,
11/13/21(b)(e) |
|
|
340,909 |
|
|
|
|
|
|
|
317,045 |
|
|
|
|
|
Helix Gen Funding, LLC Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.96%, 06/03/24(b) |
|
|
1,227,369 |
|
|
|
|
|
|
|
1,236,359 |
|
|
|
|
|
Moxie Patriot, LLC Construction B-1 Facility, (LIBOR + 5.75%, 1.00% Floor), 7.05%, 12/19/20(b) |
|
|
2,768,924 |
|
|
|
|
|
|
|
2,557,793 |
|
|
|
|
|
Panda Liberty, LLC Construction B-1 Facility, (LIBOR + 6.50%, 1.00% Floor), 7.80%, 08/21/20(b) |
|
|
1,923,827 |
|
|
|
|
|
|
|
1,783,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
UTILITIES: ELECTRIC (continued) |
|
|
|
|
|
|
|
|
|
Pike Corp. First Lien Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.98%, 03/08/24(b) |
|
|
689,371 |
|
|
|
|
|
|
|
699,281 |
|
|
|
|
|
Second Lien Term Loan, (LIBOR + 8.00%, 1.00% Floor), 9.23%,
09/10/24(b)(e) |
|
|
955,430 |
|
|
|
|
|
|
|
972,150 |
|
|
|
|
|
Vistra Operations Company, LLC Initial Term Loan, (LIBOR + 2.75%, 0.75% Floor), 3.98%, 08/04/23(b) |
|
|
1,623,734 |
|
|
|
|
|
|
|
1,611,564 |
|
|
|
|
|
Initial Term Loan C, (LIBOR + 2.75%, 0.75% Floor), 3.79%,
08/04/23(b) |
|
|
372,186 |
|
|
|
|
|
|
|
369,397 |
|
|
|
|
|
WG Partners Acquisition, LLC Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.30%, 11/15/23(b)(e) |
|
|
859,691 |
|
|
|
|
|
|
|
861,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,467,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Senior Loans (Cost $380,955,614) |
|
|
|
|
|
|
|
376,570,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Notes and Bonds -
13.8%(i) |
|
|
|
|
|
BANKING, FINANCE,
INSURANCE & REAL ESTATE - 1.0% |
|
|
|
|
|
Donnelley Financial Solutions, Inc. 8.25%, 10/15/24 |
|
|
2,476,000 |
|
|
|
|
|
|
|
2,630,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONTAINERS,
PACKAGING & GLASS - 0.7% |
|
|
|
|
|
Reynolds Group Holdings, Inc. 6.88%,
02/15/21 |
|
|
1,999,498 |
|
|
|
|
|
|
|
2,056,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HEALTHCARE &
PHARMACEUTICALS - 1.4% |
|
|
|
|
|
CHS/Community Health Systems,
Inc. 6.25%, 03/31/23 |
|
|
1,000,000 |
|
|
|
|
|
|
|
1,036,100 |
|
|
|
|
|
Valeant Pharmaceuticals International, Inc. (Canada) 5.38%, 03/15/20(d)(l) |
|
|
1,000,000 |
|
|
|
|
|
|
|
970,000 |
|
|
|
|
|
7.50%, 07/15/21(d)(l) |
|
|
2,000,000 |
|
|
|
|
|
|
|
1,945,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,951,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HIGH TECH INDUSTRIES -
0.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Riverbed Technology, Inc. 8.88%, 03/01/23(l) |
|
|
1,000,000 |
|
|
|
|
|
|
|
1,020,000 |
|
|
|
|
|
RP Crown Parent, LLC 7.38%, 10/15/24(l) |
|
|
1,000,000 |
|
|
|
|
|
|
|
1,042,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,062,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HOTEL, GAMING &
LEISURE - 0.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Scientific Games International, Inc. 7.00%,
01/01/22(l) |
|
|
1,878,000 |
|
|
|
|
|
|
|
2,004,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: ADVERTISING,
PRINTING & PUBLISHING - 0.3% |
|
|
|
|
|
Acosta, Inc. 7.75%, 10/01/22(l) |
|
|
1,000,000 |
|
|
|
|
|
|
|
762,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA:
BROADCASTING & SUBSCRIPTION - 3.5% |
|
|
|
|
|
Altice Financing S.A. (Luxembourg) 7.50%,
05/15/26(d)(l) |
|
|
1,000,000 |
|
|
|
|
|
|
|
1,112,500 |
|
|
|
|
|
14 | See accompanying Notes
to Financial Statements.
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
June
30, 2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
Corporate Notes and Bonds(i) (continued) |
|
|
|
|
|
MEDIA: BROADCASTING &
SUBSCRIPTION (continued) |
|
|
|
|
|
Columbus International,
Inc. (Barbados) 7.38%, 03/30/21(d)(l) |
|
|
1,285,000 |
|
|
|
|
|
|
|
1,366,919 |
|
|
|
|
|
CSC Holdings, LLC 5.50%, 04/15/27(l) |
|
|
1,000,000 |
|
|
|
|
|
|
|
1,060,000 |
|
|
|
|
|
10.13%, 01/15/23(l) |
|
|
105,000 |
|
|
|
|
|
|
|
122,063 |
|
|
|
|
|
10.88%, 10/15/25(l) |
|
|
293,000 |
|
|
|
|
|
|
|
353,431 |
|
|
|
|
|
SiTV, Inc. 10.38%, 07/01/19(l) |
|
|
3,420,000 |
|
|
|
|
|
|
|
2,428,200 |
|
|
|
|
|
Univision Communications, Inc. 5.13%,
02/15/25(l) |
|
|
1,000,000 |
|
|
|
|
|
|
|
993,750 |
|
|
|
|
|
Urban One, Inc. 7.38%, 04/15/22(l) |
|
|
1,516,000 |
|
|
|
|
|
|
|
1,576,640 |
|
|
|
|
|
WideOpenWest Finance, LLC 10.25%, 07/15/19 |
|
|
872,000 |
|
|
|
|
|
|
|
899,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,912,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METALS & MINING -
0.0% |
|
|
|
|
|
ERP Iron Ore, LLC Libor + 8.00%,
12/31/19(e) |
|
|
40,739 |
|
|
|
|
|
|
|
14,014 |
|
|
|
|
|
Magnetation, LLC / Mag Finance Corp. 11.00%,
05/15/18(e)(g)(l)(m) |
|
|
639,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RETAIL - 0.7% |
|
|
|
|
|
PetSmart, Inc. 5.88%, 06/01/25(l) |
|
|
2,116,000 |
|
|
|
|
|
|
|
2,049,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SERVICES: BUSINESS -
1.2% |
|
|
|
|
|
Camelot Finance S.A. (Luxembourg) 7.88%,
10/15/24(d)(l) |
|
|
1,080,000 |
|
|
|
|
|
|
|
1,166,400 |
|
|
|
|
|
EIG Investors Corp. 10.88%, 02/01/24 |
|
|
2,000,000 |
|
|
|
|
|
|
|
2,240,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,406,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELECOMMUNICATIONS -
3.6% |
|
|
|
|
|
GTT Communications, Inc. 7.88%, 12/31/24(l) |
|
|
1,788,000 |
|
|
|
|
|
|
|
1,917,630 |
|
|
|
|
|
Intelsat Jackson Holdings S.A.
(Luxembourg) 7.25%, 04/01/19(d) |
|
|
2,000,000 |
|
|
|
|
|
|
|
2,003,000 |
|
|
|
|
|
8.00%, 02/15/24(d)(l) |
|
|
2,000,000 |
|
|
|
|
|
|
|
2,160,000 |
|
|
|
|
|
Orbcomm, Inc. 8.00%, 04/01/24(l) |
|
|
3,694,000 |
|
|
|
|
|
|
|
3,887,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,968,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Corporate Notes and Bonds (Cost $38,824,950) |
|
|
|
|
|
|
|
|
|
|
38,820,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Quantity
|
|
|
Value ($)
|
|
|
|
|
Common Stocks - 0.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BANKING, FINANCE, INSURANCE & REAL ESTATE - 0.0% |
|
|
|
|
|
Medical Card System, Inc.(e)(g) |
|
|
991,230 |
|
|
|
|
|
|
|
52,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENERGY: OIL & GAS
- 0.0% |
|
|
|
|
|
Southcross Holdings Borrower, GP LLC(e)(g) |
|
|
129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Southcross Holdings Borrower, LP,
Class A-II(e)(g) |
|
|
129 |
|
|
|
|
|
|
|
76,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: ADVERTISING,
PRINTING & PUBLISHING - 0.0% |
|
|
|
|
|
F & W Media, Inc.(e)(g) |
|
|
9,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Common Stock (Cost $58,051) |
|
|
|
|
|
|
|
|
|
|
129,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock - 1.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BANKING, FINANCE,
INSURANCE & REAL ESTATE - 1.4% |
|
|
|
|
|
Watford Holdings, Ltd. (Bermuda) 8.50% (d)(e)(l) |
|
|
160,000 |
|
|
|
|
|
|
|
3,902,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Preferred Stock (Cost $3,920,000) |
|
|
|
|
|
|
|
|
|
|
3,902,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments-148.9% (Cost of $423,758,615)
(n) |
|
|
|
|
|
|
|
|
|
|
419,422,244 |
|
|
|
|
|
Other Assets & Liabilities, Net-1.0% |
|
|
|
|
|
|
|
|
|
|
2,803,289 |
|
|
|
|
|
Loan Outstanding-(49.9)%(o)(p) |
|
|
|
|
|
|
|
|
|
|
(140,591,032 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets (Applicable to Common Shares)-100.0% |
|
|
|
|
|
|
|
|
|
|
281,634,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Financial
Statements. | 15
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
June 30, 2017 (unaudited)
(a) |
Senior Loans are senior, secured loans made to companies whose debt is below investment grade as well as investments with similar economic characteristics. Senior Loans typically hold a first lien priority
and, unless otherwise indicated, are required to pay interest at floating rates that are periodically reset by reference to a base lending rate plus a spread. In some instances, the rates shown represent the weighted average rate as of June 30,
2017. Senior Loans are generally not registered under the Securities Act of 1933 (the 1933 Act) and often incorporate certain restrictions on resale and cannot be sold publicly. Senior Loans often require prepayments from excess cash
flow or permit the borrower to repay at its election. The degree to which borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy. As a result, the actual maturity may be substantially less than
the stated maturity. |
|
Senior Loan assets may have additional unfunded loan commitments. As of June 30, 2017, the Fund had unfunded loan commitments, which could be extended at the option of the borrower, pursuant to the following loan
agreements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrower |
|
Unfunded Loan Commitments |
|
|
|
|
|
|
|
|
Bass Pro Group, LLC |
|
|
$3,726,495 |
|
|
|
|
|
|
Equian, LLC* |
|
|
205,348 |
|
|
|
|
|
|
NVA Holdings, Inc.** |
|
|
419,893 |
|
|
|
|
|
|
TCB Holdings III Corp. |
|
|
116,601 |
|
|
|
|
|
|
USS Parent Holding Corp. |
|
|
142,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Unfunded Loan Commitments |
|
|
$4,611,230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* The loan commitment was partially funded on July 6, 2017. |
|
** The loan commitment was fully funded on July 26, 2017. |
(b) |
The interest rate on this Senior Loan is subject to a base lending rate plus a spread. These base lending rates are primarily the London Interbank Offered Rate (LIBOR) and secondarily the prime rate offered
by one or more major U.S. banks (Prime). The interest rate is subject to a minimum floor, which may be less than or greater than the prevailing period end LIBOR/Prime rate. As of June 30, 2017, the 1, 3 and 6 month LIBOR rates were
1.22%, 1.30% and 1.45%, respectively, and the Prime lending rate was 4.25%. Senior Loans may contain multiple contracts of the same issuer which may be subject to base lending rates of both LIBOR and Prime (Variable) in addition to the
stated spread. |
(c) |
All or a portion of this Senior Loan position has not settled. Full contract rates do not take effect until settlement date and therefore are subject to change.
|
(d) |
Foreign issuer traded in U.S. dollars. |
(e) |
Fair Value Level 3 security. |
(f) |
The issuer is in default of its payment obligations as of June 7, 2017, as such, income is no longer being accrued. |
(g) |
Non-income producing asset. |
(h) |
The issuer is in default of its payment obligations as of March 28, 2017, as such, income is no longer being accrued. |
(j) |
Represents a payment-in-kind (PIK) security, which may pay interest in additional principal amount. |
(k) |
The issuer is in default of its reporting and covenant obligations as of May 23, 2017, however it is current with its payment obligations and income is still
being accrued. |
(l) |
Securities exempt from registration pursuant to Rule 144A under the 1933 Act. These securities may only be resold in transactions exempt from registration to
qualified institutional buyers. At June 30, 2017, these securities amounted to $31,842,804, or 11.31% of net assets. |
(m) |
The issuer is in default of its payment obligations as of May 5, 2015, as such, income is no longer being accrued. |
(n) |
The aggregate cost of securities for federal income tax purposes was $423,975,218. Cost for U.S. federal income tax purposes differs from book basis primarily due to
the deferral of losses from wash sales. Unrealized appreciation and depreciation on investments were as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross unrealized appreciation |
|
$ |
6,004,435 |
|
|
Gross unrealized depreciation |
|
|
(10,557,409) |
|
|
|
|
|
|
|
|
Net unrealized depreciation |
|
$ |
(4,552,974) |
|
|
|
|
|
|
|
(o) |
The Fund has granted a security interest in substantially all of its assets in the event of default under the credit facility. |
(p) |
Principal $141,000,000 less unamortized deferred financing costs of $408,968. |
16 | See accompanying Notes
to Financial Statements.
Apollo Tactical Income Fund Inc.
Schedule of Investments
June 30, 2017
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
Senior Loans - 117.2%(a) |
|
|
|
AEROSPACE & DEFENSE -
3.0% |
|
|
|
DAE Aviation Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.98%, 07/07/22(b) |
|
|
997,462 |
|
|
|
1,006,938 |
|
|
|
PAE Holding Corp. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 5.50%, 1.00% Floor), 6.73%,
10/20/22(b)(c) |
|
|
1,997,742 |
|
|
|
2,013,974 |
|
|
|
Second Lien Initial Term Loan, (LIBOR + 9.50%, 1.00% Floor), 10.73%,
10/20/23(b) |
|
|
1,404,834 |
|
|
|
1,415,370 |
|
|
|
Photonis Technologies SAS (France) |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Dollar Term Loan, (LIBOR + 7.50%, 1.00% Floor), 8.70%,
09/18/19(b)(d) |
|
|
1,887,413 |
|
|
|
1,731,701 |
|
|
|
Sequa Mezzanine Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 5.50%, 1.00% Floor), 6.67%,
11/28/21(b) |
|
|
1,403,670 |
|
|
|
1,414,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,582,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AUTOMOTIVE - 3.4%
|
|
|
|
American Tire Distributors, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.48%, 09/01/21(b) |
|
|
2,612,399 |
|
|
|
2,629,549 |
|
|
|
AP Exhaust Acquisition, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.18%,
05/10/24(b)(e) |
|
|
2,056,338 |
|
|
|
2,025,493 |
|
|
|
CH Hold Corp. |
|
|
|
|
|
|
|
|
|
|
Second Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.48%,
02/03/25(b) |
|
|
500,000 |
|
|
|
514,063 |
|
|
|
Innovative XCessories & |
|
|
|
|
|
|
|
|
|
|
Services, LLC Term Loan, (LIBOR + 4.75%, 1.00% Floor), 6.04%, 11/29/22(b) |
|
|
1,293,579 |
|
|
|
1,304,898 |
|
|
|
U.S. Farathane, LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan B-3, (LIBOR + 4.00%, 1.00% Floor), 5.30%, 12/23/21(b) . |
|
|
2,232,994 |
|
|
|
2,260,906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,734,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BANKING, FINANCE,
INSURANCE & REAL ESTATE - 6.6% |
|
|
|
Amwins Group, LLC |
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (LIBOR + 6.75%, 1.00% Floor), 7.98%,
01/25/25(b) |
|
|
342,857 |
|
|
|
350,571 |
|
|
|
AqGen Ascensus, Inc. |
|
|
|
|
|
|
|
|
|
|
Replacement Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.30%,
12/05/22(b) |
|
|
2,719,645 |
|
|
|
2,753,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
BANKING, FINANCE, INSURANCE
& REAL ESTATE (continued) |
|
|
|
Asurion, LLC |
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (LIBOR + 7.50%, 1.00% Floor), 8.73%,
03/03/21(b) |
|
|
1,000,000 |
|
|
|
1,006,250 |
|
|
|
CRCI Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 5.50%, 1.00% Floor), 6.80%, 08/31/23(b) |
|
|
2,110,164 |
|
|
|
2,125,991 |
|
|
|
Donnelley Financial Solutions, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.08%, 09/29/23(b) |
|
|
662,857 |
|
|
|
670,172 |
|
|
|
iStar, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (LIBOR + 3.75%, 1.00% Floor), 4.90%,
07/01/20(b) |
|
|
1,387,918 |
|
|
|
1,400,062 |
|
|
|
Medical Card System, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 0.50%, 1.00% Floor), 1.50%, 05/31/19(b)(e) |
|
|
4,913,829 |
|
|
|
3,880,436 |
|
|
|
MMM Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 8.75%, 1.50% Floor), 10.25%, 06/30/19(b)(e) |
|
|
890,532 |
|
|
|
883,853 |
|
|
|
MSO of Puerto Rico, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 8.75%, 1.50% Floor), 10.25%, 06/30/19(b)(e) |
|
|
647,412 |
|
|
|
642,557 |
|
|
|
National Financial Partners Corp. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 3.50%, 1.00% Floor), 4.80%, 01/08/24(b)(c) |
|
|
1,304,370 |
|
|
|
1,309,464 |
|
|
|
SG Acquisition, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.30%, 03/29/24(b) |
|
|
1,409,318 |
|
|
|
1,400,510 |
|
|
|
SquareTwo Financial Corp. Term Loan, (LIBOR +10.00%, 1.00% Floor), 13.05%, 05/01/19(b)(e)(f)(g) |
|
|
1,210,700 |
|
|
|
164,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,588,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEVERAGE, FOOD &
TOBACCO - 3.1% |
|
|
|
Arctic Glacier Group Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.48%, 03/20/24(b) |
|
|
498,750 |
|
|
|
504,984 |
|
|
|
The Chefs Warehouse, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 5.75%, 1.00% Floor), 6.98%, 06/22/22(b) |
|
|
1,082,448 |
|
|
|
1,097,332 |
|
|
|
PFS Holding Corp. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.73%,
01/31/21(b) |
|
|
2,997,684 |
|
|
|
2,827,805 |
|
|
|
Second Lien Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.48%,
01/31/22(b) |
|
|
499,800 |
|
|
|
458,981 |
|
|
|
See accompanying Notes to Financial
Statements. | 17
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
June 30, 2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
Value ($)
|
|
|
|
Senior Loans(a) (continued) |
|
|
|
BEVERAGE, FOOD & TOBACCO (continued)
|
Winebow Holdings, Inc. (The Vintner Group, Inc.) |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.98%,
07/01/21(b) |
|
|
560,823 |
|
|
|
|
|
552,762 |
|
|
|
Second Lien Initial Term Loan, (LIBOR + 7.50%, 1.00% Floor), 8.73%,
01/02/22(b) |
|
|
2,505,795 |
|
|
|
|
|
2,342,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,784,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL EQUIPMENT -
1.3% |
MTS Systems Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
Tranche B Term Loan, (LIBOR + 4.25%, 0.75% Floor), 5.33%,
07/05/23(b) |
|
|
3,308,333 |
|
|
|
|
|
3,341,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHEMICALS,
PLASTICS & RUBBER - 1.8% |
ASP Chromaflo Intermediate Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Tranche B-1 Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.23%,
11/20/23(b) |
|
|
327,826 |
|
|
|
|
|
329,979 |
|
|
|
Initial Tranche B-2 Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.23%,
11/20/23(b) |
|
|
426,279 |
|
|
|
|
|
429,078 |
|
|
|
Avantor Performance Materials Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.23%,
03/11/24(b) |
|
|
1,445,434 |
|
|
|
|
|
1,450,255 |
|
|
|
KMG Chemicals, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.75%,
06/15/24(b)(c) |
|
|
565,657 |
|
|
|
|
|
572,383 |
|
|
|
Niacet Corporation |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Initial Dollar Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.80%,
02/01/24(b)(e) |
|
|
712,499 |
|
|
|
|
|
711,609 |
|
|
|
PetroChoice Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.12%,
08/19/22(b) |
|
|
997,275 |
|
|
|
|
|
1,006,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,499,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSTRUCTION &
BUILDING - 3.6% |
Associated Asphalt Partners, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Tranche B Term Loan, (LIBOR + 5.25%, 1.00% Floor), 6.48%,
04/05/24(b) |
|
|
505,051 |
|
|
|
|
|
513,258 |
|
|
|
Henry Company, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.73%, 10/05/23(b) |
|
|
871,298 |
|
|
|
|
|
885,186 |
|
|
|
Infiltrator Water Technologies, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan B-1, (LIBOR + 3.50%, 1.00% Floor), 4.80%,
05/27/22(b) |
|
|
1,991,031 |
|
|
|
|
|
2,005,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
Value ($)
|
|
|
|
CONSTRUCTION &
BUILDING (continued) |
IPS Structural Adhesives Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 5.25%, 1.00% Floor), 6.47%,
12/20/23(b) |
|
|
1,739,973 |
|
|
|
|
|
1,748,673 |
|
|
|
Morsco, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.23%, 10/31/23(b) |
|
|
1,927,009 |
|
|
|
|
|
1,949,893 |
|
|
|
Terra Millenium Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
First Out Term Loan, (LIBOR + 6.25%, 1.00% Floor), 7.50%,
10/31/22(b)(e) |
|
|
1,975,000 |
|
|
|
|
|
1,984,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,087,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSUMER GOODS: DURABLE -
0.8% |
Serta Simmons Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.59%,
11/08/23(b)(c) |
|
|
2,000,000 |
|
|
|
|
|
2,001,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSUMER GOODS:
NON-DURABLE - 5.5% |
ABG Intermediate Holdings 2, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B-1, (LIBOR + 4.00%, 1.00% Floor), 5.30%, 05/27/21(b) |
|
|
3,527,682 |
|
|
|
|
|
3,551,935 |
|
|
|
LTI Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 4.75%, 1.00% Floor), 5.92%,
05/16/24(b)(c) |
|
|
4,057,954 |
|
|
|
|
|
4,029,629 |
|
|
|
Parfums Holding Co., Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (LIBOR + 4.75%, 1.00% Floor), 5.75%,
06/28/24(b)(c) |
|
|
1,614,776 |
|
|
|
|
|
1,608,721 |
|
|
|
Second Lien Term Loan, (LIBOR + 8.75%, 1.00% Floor), 9.75%,
06/29/25(b)(c) |
|
|
1,000,000 |
|
|
|
|
|
980,000 |
|
|
|
Revlon Consumer Products Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan B, (LIBOR + 3.50%, 0.75% Floor), 4.73%,
09/07/23(b) |
|
|
3,984,950 |
|
|
|
|
|
3,728,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,899,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONTAINERS,
PACKAGING & GLASS - 2.4% |
Anchor Glass Container Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (LIBOR + 7.75%, 1.00% Floor), 8.81%,
12/07/24(b) |
|
|
1,083,333 |
|
|
|
|
|
1,105,000 |
|
|
|
Hoover Group, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.42%,
01/28/21(b)(e) |
|
|
759,757 |
|
|
|
|
|
698,976 |
|
|
|
Pkc Holding Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.68%,
05/08/24(b) |
|
|
820,513 |
|
|
|
|
|
823,081 |
|
|
|
Sprint Industrial Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 5.75%, 1.25% Floor), 7.05%,
05/14/19(b)(e) |
|
|
2,566,011 |
|
|
|
|
|
2,219,600 |
|
|
|
18 | See accompanying Notes
to Financial Statements.
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
June 30, 2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
Value ($)
|
|
|
|
Senior Loans(a) (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
CONTAINERS, PACKAGING & GLASS (continued)
|
TCB Holdings III Corp. First Lien Closing Date Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.05%, 11/30/23(b) |
|
|
1,160,178 |
|
|
|
|
|
1,171,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,018,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENERGY: OIL & GAS
- 3.0% |
American Energy - Marcellus, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 4.25%, 1.00% Floor),
5.34%, 08/04/20(b)(g)(h) |
|
|
1,306,817 |
|
|
|
|
|
841,806 |
|
|
|
Azure Midstream Energy, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 6.50%, 1.00% Floor), 7.73%, 11/15/18(b) |
|
|
448,205 |
|
|
|
|
|
422,808 |
|
|
|
Drillships Financing Holding, Inc. Tranche B-1 Term Loan, (Prime + 4.00%, 1.00% Floor), 8.00%,
03/31/21(b)(g)(i) |
|
|
989,744 |
|
|
|
|
|
642,096 |
|
|
|
HGIM Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Term Loan A, (LIBOR + 4.25%, 1.00% Floor), 5.50%,
06/18/18(b) |
|
|
398,725 |
|
|
|
|
|
220,296 |
|
|
|
Moss Creek Resources, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 8.00%, 1.50% Floor), 9.50%,
04/07/22(b)(e) |
|
|
5,000,000 |
|
|
|
|
|
4,950,000 |
|
|
|
Sheridan Investment |
|
|
|
|
|
|
|
|
|
|
|
|
Partners I, LLC Deferred Principal Facility I, 10/01/19(e)(g) |
|
|
4,749 |
|
|
|
|
|
2,850 |
|
|
|
Tranche B-2 Term Loan, (LIBOR + 3.50%, 0.75% Floor), 4.73%,
10/01/19(b) |
|
|
445,380 |
|
|
|
|
|
377,460 |
|
|
|
Sheridan Production Partners I-A L.P. |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Principal Facility I-A, 10/01/19(e)(g) |
|
|
629 |
|
|
|
|
|
378 |
|
|
|
Tranche B-2 Term Loan, (LIBOR + 3.50%, 0.75% Floor), 4.73%,
10/01/19(b) |
|
|
59,017 |
|
|
|
|
|
50,017 |
|
|
|
Sheridan Production Partners I-M L.P. |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Principal Facility I-M, 10/01/19(e)(g) |
|
|
384 |
|
|
|
|
|
231 |
|
|
|
Tranche B-2 Term Loan, (LIBOR + 3.50%, 0.75% Floor), 4.73%,
10/01/19(b) |
|
|
36,048 |
|
|
|
|
|
30,550 |
|
|
|
Southcross Holdings Borrower, LP |
|
|
|
|
|
|
|
|
|
|
|
|
Tranche B Term Loan (5.50% PIK), 9.00%, 04/13/23(j)(k) |
|
|
121,640 |
|
|
|
|
|
107,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,646,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENVIRONMENTAL INDUSTRIES -
1.1% |
Emerald 2, Ltd. (United Kingdom) |
|
|
|
|
|
|
|
|
|
|
|
|
Facility B-1 Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.30%,
05/14/21(b)(c)(d) |
|
|
2,809,998 |
|
|
|
|
|
2,669,499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
Value ($)
|
|
|
|
HEALTHCARE &
PHARMACEUTICALS - 14.5% |
Alvogen Pharma US, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.23%,
04/01/22(b) |
|
|
1,770,260 |
|
|
|
|
|
1,745,919 |
|
|
|
Bioclinica, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.38%,
10/20/23(b) |
|
|
1,779,736 |
|
|
|
|
|
1,748,038 |
|
|
|
CT Technologies Intermediate Hldgs, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.48%, 12/01/21(b) |
|
|
398,411 |
|
|
|
|
|
397,913 |
|
|
|
Endo Luxembourg Finance I Co. S.A.R.L |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.25%, 0.75% Floor), 5.50%, 04/29/24(b) |
|
|
4,598,802 |
|
|
|
|
|
4,649,113 |
|
|
|
Equian, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.93%, 05/20/24(b) |
|
|
667,379 |
|
|
|
|
|
673,429 |
|
|
|
HCR Healthcare, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (Prime + 4.50%, 1.50% Floor), 8.75%,
04/06/18(b)(l) |
|
|
3,456,101 |
|
|
|
|
|
3,326,497 |
|
|
|
Lanai Holdings II, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 4.75%, 1.00% Floor), 5.98%,
08/29/22(b) |
|
|
2,231,706 |
|
|
|
|
|
2,187,072 |
|
|
|
Lanai Holdings III, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (LIBOR + 8.50%, 1.00% Floor), 9.73%,
08/28/23(b) |
|
|
869,565 |
|
|
|
|
|
852,174 |
|
|
|
Lantheus Medical Imaging, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.73%, 06/30/22(b) |
|
|
1,048,732 |
|
|
|
|
|
1,054,410 |
|
|
|
Medical Solutions Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Closing Date Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.25%,
06/14/24(b)(c) |
|
|
5,109,170 |
|
|
|
|
|
5,121,943 |
|
|
|
Second Lien Closing Date Loan, (LIBOR + 8.25%, 1.00% Floor), 9.25%,
06/16/25(b)(c) |
|
|
2,000,000 |
|
|
|
|
|
1,990,000 |
|
|
|
Nmsc Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.30%, 04/19/23(b) |
|
|
561,524 |
|
|
|
|
|
562,928 |
|
|
|
Opal Acquisition, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.24%,
11/27/20(b) |
|
|
4,986,071 |
|
|
|
|
|
4,640,187 |
|
|
|
Premier Dental Services, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 5.25%, 1.00% Floor), 6.25%, 06/22/23(b)(c) |
|
|
878,661 |
|
|
|
|
|
876,464 |
|
|
|
See accompanying Notes to Financial
Statements. | 19
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
June 30, 2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
Value ($)
|
|
|
|
Senior Loans(a) (continued) |
|
|
|
HEALTHCARE & PHARMACEUTICALS (continued)
|
|
|
|
Press Ganey Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.48%,
10/21/24(b) |
|
|
500,000 |
|
|
|
|
|
512,500 |
|
|
|
Quorum Health Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 6.75%, 1.00% Floor), 7.98%, 04/29/22(b)(c) |
|
|
2,718,750 |
|
|
|
|
|
2,737,618 |
|
|
|
Surgery Center Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.83%,
11/03/20(b) |
|
|
920,889 |
|
|
|
|
|
926,359 |
|
|
|
U.S. Renal Care, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.55%,
12/30/22(b) |
|
|
1,994,937 |
|
|
|
|
|
1,934,460 |
|
|
|
Valeant Pharmaceuticals International, Inc. (Canada) |
|
|
|
|
|
|
|
|
|
|
|
|
Tranche Term Loan B, Series F-1, (LIBOR + 4.75%, 0.75% Floor), 5.83%,
04/01/22(b)(d) |
|
|
695,528 |
|
|
|
|
|
705,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,642,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HIGH TECH INDUSTRIES -
15.1% |
|
|
|
Almonde, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Dollar Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.25%,
06/13/25(b)(c) |
|
|
500,000 |
|
|
|
|
|
510,580 |
|
|
|
Aptean, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (LIBOR + 4.25%, 1.00% Floor), 5.50%,
12/20/22(b)(c) |
|
|
2,155,910 |
|
|
|
|
|
2,167,368 |
|
|
|
Second Lien Initial Term Loan, (LIBOR + 9.50%, 1.00% Floor), 10.80%,
12/20/23(b) |
|
|
470,000 |
|
|
|
|
|
471,471 |
|
|
|
Aricent Technologies (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.64%,
04/14/21(b)(d) |
|
|
3,482,398 |
|
|
|
|
|
3,497,651 |
|
|
|
Second Lien Initial Term Loan, (LIBOR + 8.50%, 1.00% Floor), 9.64%,
04/14/22(b)(c)(d) |
|
|
1,211,538 |
|
|
|
|
|
1,220,122 |
|
|
|
Aspect Software, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Exit Term Loan, (LIBOR + 10.00%, 1.00% Floor), 11.22%,
05/25/20(b) |
|
|
1,050,834 |
|
|
|
|
|
1,044,923 |
|
|
|
Cortes NP Acquisition Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.23%, 11/30/23(b) |
|
|
4,838,362 |
|
|
|
|
|
4,865,578 |
|
|
|
Flexera Software, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.30%,
04/02/21(b) |
|
|
2,987,902 |
|
|
|
|
|
2,982,912 |
|
|
|
LANDesk Software Group, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.48%,
01/20/24(b) |
|
|
1,312,917 |
|
|
|
|
|
1,308,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
Value ($)
|
|
|
|
HIGH TECH INDUSTRIES
(continued) |
|
|
|
Lanyon Solutions, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (LIBOR + 5.00%, 1.00% Floor), 6.23%,
11/13/20(b) |
|
|
1,941,918 |
|
|
|
|
|
1,966,192 |
|
|
|
Second Lien Term Loan, (LIBOR + 9.50%, 1.00% Floor), 10.73%,
11/15/21(b) |
|
|
1,830,197 |
|
|
|
|
|
1,825,622 |
|
|
|
Riverbed Technology, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Amendment Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.48%,
04/24/22(b) |
|
|
2,000,000 |
|
|
|
|
|
1,974,000 |
|
|
|
Sophia, L.P. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 3.25%, 1.00% Floor), 4.55%, 09/30/22(b) |
|
|
636,007 |
|
|
|
|
|
635,212 |
|
|
|
Synchronoss Technologies, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 2.75%, 0.00% Floor), 4.08%,
01/19/24(b)(c) |
|
|
2,826,250 |
|
|
|
|
|
2,781,736 |
|
|
|
TIBCO Software, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.50%, 1.00% Floor), 5.73%, 12/04/20(b) |
|
|
3,483,256 |
|
|
|
|
|
3,506,890 |
|
|
|
Triple Point Group Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.55%,
07/10/20(b)(c) |
|
|
3,087,836 |
|
|
|
|
|
2,912,231 |
|
|
|
Vision Solutions, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 6.50%, 1.00% Floor), 7.75%, 06/16/22(b) |
|
|
3,465,152 |
|
|
|
|
|
3,469,483 |
|
|
|
Western Digital Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B-2, (LIBOR + 2.75%, 0.75% Floor), 3.98%, 04/29/23(b) |
|
|
1,024,044 |
|
|
|
|
|
1,030,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,170,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HOTEL, GAMING &
LEISURE - 2.9% |
|
|
|
Equinox Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Initial Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.23%,
09/06/24(b) |
|
|
272,109 |
|
|
|
|
|
277,977 |
|
|
|
Everi Payments, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.50%, 1.00% Floor), 5.75%, 05/09/24(b) |
|
|
1,677,565 |
|
|
|
|
|
1,691,464 |
|
|
|
The Intertain Group, Ltd. (Canada) |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan B, (LIBOR + 6.50%, 1.00% Floor), 7.80%,
04/08/22(b)(d) |
|
|
664,574 |
|
|
|
|
|
672,882 |
|
|
|
Mohegan Tribal Gaming Authority |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan A, (LIBOR + 3.75%, 0.00% Floor), 4.98%, 10/13/21(b) |
|
|
2,312,500 |
|
|
|
|
|
2,330,329 |
|
|
|
Scientific Games International, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B-3, (LIBOR + 4.00%, 0.75% Floor), 5.11%, 10/01/21(b) |
|
|
2,330,727 |
|
|
|
|
|
2,356,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,329,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: ADVERTISING,
PRINTING & PUBLISHING - 2.5% |
|
|
|
Acosta Holdco, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Tranche B-1 Loan, (LIBOR + 3.25%, 1.00% Floor), 4.48%, 09/26/21(b) |
|
|
992,251 |
|
|
|
|
|
894,018 |
|
|
|
20 | See accompanying Notes
to Financial Statements.
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
June 30, 2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
Value ($)
|
|
|
|
Senior Loans(a) (continued) |
MEDIA: ADVERTISING, PRINTING & PUBLISHING (continued)
|
|
|
|
ALM Media, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (LIBOR + 4.50%, 1.00% Floor), 5.80%,
07/31/20(b) |
|
|
3,034,928 |
|
|
|
|
|
2,822,483 |
|
|
|
F & W Media, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B-1, (LIBOR + 6.50%, 1.50% Floor), 8.00%, 05/24/22(b)(e) |
|
|
337,174 |
|
|
|
|
|
337,174 |
|
|
|
Term Loan B-2 (10.00% PIK), (LIBOR + 11.50%, 1.50% Floor), 13.00%,
05/24/22(b)(e)(k) |
|
|
790,869 |
|
|
|
|
|
790,869 |
|
|
|
Information Resources, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.47%,
01/18/24(b) |
|
|
1,500,038 |
|
|
|
|
|
1,507,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,352,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA:
BROADCASTING & SUBSCRIPTION - 3.9% |
|
|
|
Beasley Broadcast Group, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 6.00%, 1.00% Floor), 7.23%, 11/01/23(b) |
|
|
731,367 |
|
|
|
|
|
741,197 |
|
|
|
CBS Radio, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 3.50%, 1.00% Floor), 4.72%, 10/17/23(b) |
|
|
1,395,901 |
|
|
|
|
|
1,401,136 |
|
|
|
Emmis Operating Co. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.15%, 04/18/19(b) |
|
|
1,214,628 |
|
|
|
|
|
1,202,481 |
|
|
|
Hemisphere Media Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B-1, (LIBOR + 3.50%, 0.00% Floor), 4.73%, 02/14/24(b) |
|
|
1,427,649 |
|
|
|
|
|
1,430,326 |
|
|
|
SESAC Holdco II, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.37%,
02/24/25(b) |
|
|
648,285 |
|
|
|
|
|
649,501 |
|
|
|
Univision Communications, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
2017 Replacement Term Loan, (LIBOR + 2.75%, 1.00% Floor), 3.98%,
03/15/24(b)(c) |
|
|
997,311 |
|
|
|
|
|
979,439 |
|
|
|
Urban One, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.08%, 04/18/23(b) |
|
|
3,582,993 |
|
|
|
|
|
3,547,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,951,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA:
DIVERSIFIED & PRODUCTION - 0.4% |
|
|
|
A-L Parent, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Initial Term Loan, (LIBOR + 7.25%, 1.00% Floor), 8.48%,
12/02/24(b) |
|
|
500,000 |
|
|
|
|
|
502,500 |
|
|
|
DHX Media Ltd. (Canada) |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.00%, 12/29/23(b)(c)(d) |
|
|
603,175 |
|
|
|
|
|
606,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,108,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($) |
|
Value ($)
|
|
|
|
METALS & MINING -
0.0% |
|
|
|
Magnetation, LLC / Mag Finance Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
DIP Term Loan, 12.00%, 10/14/16(e)(g)(j) |
|
|
1,127,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RETAIL - 9.1%
|
|
|
|
Academy Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.20%,
07/01/22(b)(c) |
|
|
3,275,077 |
|
|
|
|
|
2,554,560 |
|
|
|
Charming Charlie, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 8.00%, 1.00% Floor), 9.29%, 12/24/19(b) |
|
|
1,079,338 |
|
|
|
|
|
552,259 |
|
|
|
Davids Bridal, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.00%, 1.25% Floor), 5.30%, 10/11/19(b) |
|
|
1,497,599 |
|
|
|
|
|
1,140,676 |
|
|
|
J. Crew Group, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 3.00%, 1.00% Floor), 4.25%, 03/05/21(b) |
|
|
489,822 |
|
|
|
|
|
295,524 |
|
|
|
JC Penney Corp., Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 4.25%, 1.00% Floor), 5.45%, 06/23/23(b) |
|
|
3,730,341 |
|
|
|
|
|
3,686,641 |
|
|
|
Jo-Ann Stores, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.39%, 10/20/23(b) |
|
|
1,987,506 |
|
|
|
|
|
1,982,120 |
|
|
|
Leslies Poolmart, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Tranche B-1 Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.87%,
08/16/23(b) |
|
|
712,011 |
|
|
|
|
|
715,350 |
|
|
|
Mister Car Wash Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 3.75%, 1.00% Floor), 5.00%, 08/20/21(b)(c) |
|
|
1,270,904 |
|
|
|
|
|
1,276,731 |
|
|
|
The Neiman Marcus Group, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Other Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.34%, 10/25/20(b) |
|
|
2,487,147 |
|
|
|
|
|
1,877,796 |
|
|
|
Petco Animal Supplies, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Second Amendment Term Loan, (LIBOR + 3.00%, 1.00% Floor), 4.17%,
01/26/23(b)(c) |
|
|
3,532,901 |
|
|
|
|
|
3,200,808 |
|
|
|
Sears Roebuck Acceptance Corp. (KMART Corp.) |
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.72%, 06/30/18(b)(c) |
|
|
3,892,933 |
|
|
|
|
|
3,842,656 |
|
|
|
Vince, LLC (Vince Intermediate Holding LLC) |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.18%,
11/27/19(b)(e) |
|
|
2,103,817 |
|
|
|
|
|
1,914,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,039,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Financial
Statements. | 21
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
June
30, 2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
Senior Loans(a)
(continued) |
|
|
|
|
|
|
|
SERVICES: BUSINESS -
18.3% |
|
|
|
|
|
|
|
Americold Realty Operating Partnership, L.P. Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.98%,
12/01/22(b) |
|
|
3,597,003 |
|
|
|
3,653,206 |
|
|
|
Carecore National, LLC Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.23%, 03/05/21(b) . |
|
|
1,351,065 |
|
|
|
1,367,953 |
|
|
|
Cypress Intermediate Holdings III, Inc. |
|
|
|
|
|
|
|
|
|
|
Second Lien Initial Term Loan, (LIBOR + 6.75%, 1.00% Floor), 7.98%,
04/28/25(b) |
|
|
570,851 |
|
|
|
586,549 |
|
|
|
EIG Investors Corp. |
|
|
|
|
|
|
|
|
|
|
Refinancing Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.24%,
02/09/23(b) |
|
|
4,216,345 |
|
|
|
4,234,349 |
|
|
|
Electro Rent Corp. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.23%,
01/31/24(b) |
|
|
2,108,453 |
|
|
|
2,125,594 |
|
|
|
Evergreen Skills Lux S.A.R.L. (Luxembourg) |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 4.75%, 1.00% Floor), 5.98%,
04/28/21(b)(c)(d) |
|
|
5,152,040 |
|
|
|
4,882,485 |
|
|
|
Second Lien Initial Term Loan, (LIBOR + 8.25%, 1.00% Floor), 9.48%,
04/28/22(b)(d) |
|
|
999,917 |
|
|
|
832,076 |
|
|
|
Explorer Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.17%,
05/02/23(b) |
|
|
3,472,444 |
|
|
|
3,510,432 |
|
|
|
Garda World Security Corp. (Canada) |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.23%, 05/24/24(b)(c)(d) |
|
|
1,112,174 |
|
|
|
1,121,210 |
|
|
|
GCA Services Group, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 4.75%, 1.00% Floor), 5.95%,
03/01/23(b) |
|
|
1,337,478 |
|
|
|
1,344,860 |
|
|
|
IBC Capital Ltd. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.98%,
09/09/21(b) |
|
|
2,992,347 |
|
|
|
2,952,444 |
|
|
|
Onex Carestream Finance L.P. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 4.00%, 1.00% Floor), 5.27%,
06/07/19(b) |
|
|
3,870,622 |
|
|
|
3,854,501 |
|
|
|
Second Lien Term Loan, (LIBOR + 8.50%, 1.00% Floor), 9.80%,
12/07/19(b) |
|
|
3,000,000 |
|
|
|
2,947,500 |
|
|
|
SGS Cayman L.P. |
|
|
|
|
|
|
|
|
|
|
Initial Cayman Term Loan, (LIBOR + 5.38%, 1.00% Floor), 6.67%, 04/23/21(b)(c) |
|
|
681,749 |
|
|
|
649,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
SERVICES: BUSINESS
(continued) |
|
|
|
|
|
|
|
SMG |
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (LIBOR + 8.25%, 1.00% Floor), 9.55%,
02/27/21(b) |
|
|
2,458,634 |
|
|
|
2,455,561 |
|
|
|
Solera Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
Dollar Term Loan, (LIBOR + 3.25%, 1.00% Floor), 4.48%, 03/03/23(b) |
|
|
997,475 |
|
|
|
1,002,028 |
|
|
|
Sutherland Global Services, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial U.S. Term Loan, (LIBOR + 5.38%, 1.00% Floor), 6.67%,
04/23/21(b)(c) |
|
|
2,928,762 |
|
|
|
2,789,646 |
|
|
|
U.S. Security Associates |
|
|
|
|
|
|
|
|
|
|
Holdings, Inc. Initial Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.30%,
07/14/23(b) |
|
|
2,000,152 |
|
|
|
2,025,154 |
|
|
|
USS Parent Holding Corp. |
|
|
|
|
|
|
|
|
|
|
Delayed Draw Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.50%,
08/11/23(b)(c) |
|
|
365,000 |
|
|
|
367,053 |
|
|
|
Initial Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.71%, 08/11/23(b) |
|
|
3,444,106 |
|
|
|
3,463,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,165,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SERVICES: CONSUMER -
2.5% |
|
|
|
|
|
|
|
Laureate Education, Inc. |
|
|
|
|
|
|
|
|
|
|
Series 2024 Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.73%,
04/26/24(b)(c) |
|
|
3,604,638 |
|
|
|
3,629,420 |
|
|
|
NVA Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (LIBOR + 7.00%, 1.00% Floor), 8.30%,
08/14/22(b) |
|
|
2,637,888 |
|
|
|
2,667,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,296,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELECOMMUNICATIONS -
6.4% |
|
|
|
|
|
|
|
CenturyLink, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan B, (LIBOR + 2.75%, 0.00% Floor), 1.38%,
01/31/25(b) |
|
|
1,165,227 |
|
|
|
1,153,656 |
|
|
|
Digicel International Finance Ltd. (Saint Lucia) |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan B, (LIBOR + 3.75%, 1.00% Floor), 4.94%,
05/27/24(b)(d) |
|
|
884,562 |
|
|
|
891,612 |
|
|
|
Global Tel*Link Corp. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 3.75%, 1.25% Floor), 5.05%,
05/23/20(b) |
|
|
2,530,580 |
|
|
|
2,536,375 |
|
|
|
GTT Communications, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.25%,
01/09/24(b) |
|
|
497,500 |
|
|
|
500,301 |
|
|
|
22 | See accompanying Notes
to Financial Statements.
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
June
30, 2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
Senior Loans(a) (continued) |
|
|
|
|
|
|
|
TELECOMMUNICATIONS
(continued) |
|
|
|
|
|
|
|
Intelsat Jackson Holdings S.A. (Luxembourg) |
|
|
|
|
|
|
|
|
|
|
Tranche B-2 Term Loan, (LIBOR + 2.75%, 1.00% Floor), 4.00%,
06/30/19(b)(d) |
|
|
2,000,000 |
|
|
|
1,985,940 |
|
|
|
Securus Technologies |
|
|
|
|
|
|
|
|
|
|
Holdings, Inc. First Lien, (LIBOR + 4.50%, 1.00% Floor), 5.50%,
06/20/24(b)(c) |
|
|
2,123,636 |
|
|
|
2,124,528 |
|
|
|
Second Lien Initial Term Loan, (LIBOR + 7.75%, 1.25% Floor), 9.00%,
04/30/21(b) |
|
|
3,000,000 |
|
|
|
3,020,010 |
|
|
|
Second Lien Term Loan, (LIBOR + 8.25%, 1.00% Floor), 9.25%,
06/20/25(b)(c) |
|
|
491,052 |
|
|
|
494,428 |
|
|
|
TierPoint, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.98%,
05/06/24(b)(c) |
|
|
1,000,000 |
|
|
|
1,002,500 |
|
|
|
U.S. TelePacific Corp. |
|
|
|
|
|
|
|
|
|
|
Advance Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.23%, 05/02/23(b) |
|
|
2,439,024 |
|
|
|
2,414,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,124,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSPORTATION: CARGO -
1.5% |
|
|
|
|
|
|
|
Carrix, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.73%, 01/07/19(b) |
|
|
3,791,040 |
|
|
|
3,762,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSPORTATION: CONSUMER -
0.5% |
|
|
|
|
|
|
|
Travel Leaders Group, LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 5.25%, 0.00% Floor), 6.48%, 01/25/24(b) |
|
|
1,197,000 |
|
|
|
1,203,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UTILITIES: ELECTRIC -
4.0% |
|
|
|
|
|
|
|
EFS Cogen Holdings I, LLC |
|
|
|
|
|
|
|
|
|
|
Advance Term Loan B, (LIBOR + 3.50%, 1.00% Floor), 4.80%,
06/28/23(b) |
|
|
1,301,785 |
|
|
|
1,309,224 |
|
|
|
Green Energy Partners |
|
|
|
|
|
|
|
|
|
|
Advance Conversion Term B-1, (LIBOR + 5.50%, 1.00% Floor), 6.80%,
11/13/21(b) |
|
|
806,259 |
|
|
|
749,821 |
|
|
|
Construction B-2 Facility, (LIBOR + 5.50%, 1.00% Floor), 6.80%,
11/13/21(b)(e) |
|
|
340,909 |
|
|
|
317,045 |
|
|
|
Helix Gen Funding, LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.96%, 06/03/24(b) |
|
|
1,227,369 |
|
|
|
1,236,359 |
|
|
|
Moxie Patriot, LLC |
|
|
|
|
|
|
|
|
|
|
Construction B-1 Facility, (LIBOR + 5.75%, 1.00% Floor), 7.05%,
12/19/20(b) |
|
|
2,768,924 |
|
|
|
2,557,793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
UTILITIES: ELECTRIC
(continued) |
|
|
|
|
|
|
|
Panda Liberty, LLC |
|
|
|
|
|
|
|
|
|
|
Construction B-1 Facility, (LIBOR + 6.50%, 1.00% Floor), 7.80%,
08/21/20(b) |
|
|
1,923,827 |
|
|
|
1,783,156 |
|
|
|
Pike Corp. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, (LIBOR + 3.75%, 1.00% Floor), 4.98%,
03/08/24(b) |
|
|
689,371 |
|
|
|
699,281 |
|
|
|
Second Lien Term Loan, (LIBOR + 8.00%, 1.00% Floor), 9.23%,
09/10/24(b)(e) |
|
|
700,565 |
|
|
|
712,825 |
|
|
|
WG Partners Acquisition, LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.00%, 1.00% Floor), 5.30%, 11/15/23(b)(e) |
|
|
859,691 |
|
|
|
861,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,227,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Senior Loans (Cost $299,425,876) |
|
|
|
|
|
|
296,228,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Notes and Bonds
- 19.0%(j) |
|
|
|
BANKING, FINANCE,
INSURANCE & REAL ESTATE - 1.0% |
|
|
|
Donnelley Financial Solutions, Inc. 8.25%, 10/15/24 |
|
|
2,476,000 |
|
|
|
2,630,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEVERAGE, FOOD &
TOBACCO - 1.2% |
|
|
|
|
|
|
|
Land OLakes Capital Trust I 7.45%,
03/15/28(m) |
|
|
2,719,000 |
|
|
|
3,133,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL EQUIPMENT -
0.4% |
|
|
|
|
|
|
|
Optimas OE Solutions |
|
|
|
|
|
|
|
|
|
|
Holding, LLC 8.63%, 06/01/21(m) |
|
|
1,000,000 |
|
|
|
992,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHEMICALS,
PLASTICS & RUBBER - 0.7% |
|
|
|
|
|
|
|
TPC Group, Inc. (Texas Petrochemical) 8.75%,
12/15/20(m) |
|
|
2,007,000 |
|
|
|
1,816,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONTAINERS,
PACKAGING & GLASS - 0.8% |
|
|
|
|
|
|
|
Reynolds Group Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
6.88%, 02/15/21 |
|
|
2,000,146 |
|
|
|
2,057,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENERGY: OIL & GAS
- 0.2% |
|
|
|
|
|
|
|
Northern Oil and Gas, Inc. |
|
|
|
|
|
|
|
|
|
|
8.00%, 06/01/20 |
|
|
729,000 |
|
|
|
513,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HEALTHCARE &
PHARMACEUTICALS - 1.6% |
|
|
|
CHS/Community Health Systems, Inc. |
|
|
|
|
|
|
|
|
|
|
6.25%, 03/31/23 |
|
|
1,000,000 |
|
|
|
1,036,100 |
|
|
|
Valeant Pharmaceuticals |
|
|
|
|
|
|
|
|
|
|
International, Inc. (Canada) 5.38%, 03/15/20(d)(m) |
|
|
1,000,000 |
|
|
|
970,000 |
|
|
|
7.50%, 07/15/21(d)(m) |
|
|
2,000,000 |
|
|
|
1,945,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,951,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HIGH TECH INDUSTRIES -
0.8% |
|
|
|
|
|
|
|
Riverbed Technology, Inc. |
|
|
|
|
|
|
|
|
|
|
8.88%, 03/01/23(m) |
|
|
1,000,000 |
|
|
|
1,020,000 |
|
|
|
See accompanying Notes to Financial
Statements. | 23
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
June
30, 2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
Corporate Notes and
Bonds(j) (continued) |
|
|
|
HIGH TECH INDUSTRIES
(continued) |
|
|
|
|
|
|
|
RP Crown Parent, LLC |
|
|
|
|
|
|
|
|
|
|
7.38%, 10/15/24(m) |
|
|
1,000,000 |
|
|
|
1,042,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,062,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HOTEL, GAMING &
LEISURE - 1.4% |
|
|
|
|
|
|
|
Hilton Grand Vacations Borrower, LLC |
|
|
|
|
|
|
|
|
|
|
6.13%, 12/01/24(m) |
|
|
1,100,000 |
|
|
|
1,203,125 |
|
|
|
Scientific Games International, Inc. |
|
|
|
|
|
|
|
|
|
|
7.00%, 01/01/22(m) |
|
|
2,086,000 |
|
|
|
2,226,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,429,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: ADVERTISING, PRINTING & PUBLISHING - 0.3% |
|
|
|
Acosta, Inc. |
|
|
|
|
|
|
|
|
|
|
7.75%, 10/01/22(m) |
|
|
1,000,000 |
|
|
|
762,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: BROADCASTING & SUBSCRIPTION - 4.5%
|
|
|
|
Altice Financing S.A. (Luxembourg) |
|
|
|
|
|
|
|
|
|
|
7.50%, 05/15/26(d)(m) |
|
|
1,000,000 |
|
|
|
1,112,500 |
|
|
|
Columbus International, Inc. (Barbados) |
|
|
|
|
|
|
|
|
|
|
7.38%, 03/30/21(d)(m) |
|
|
3,285,000 |
|
|
|
3,494,419 |
|
|
|
CSC Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
10.13%, 01/15/23(m) |
|
|
317,000 |
|
|
|
368,513 |
|
|
|
10.88%, 10/15/25(m) |
|
|
877,000 |
|
|
|
1,057,881 |
|
|
|
SiTV, Inc. |
|
|
|
|
|
|
|
|
|
|
10.38%, 07/01/19(m) |
|
|
3,420,000 |
|
|
|
2,428,200 |
|
|
|
Univision Communications, Inc. |
|
|
|
|
|
|
|
|
|
|
5.13%, 02/15/25(m) |
|
|
1,000,000 |
|
|
|
993,750 |
|
|
|
Urban One, Inc. |
|
|
|
|
|
|
|
|
|
|
7.38%, 04/15/22(m) |
|
|
882,000 |
|
|
|
917,280 |
|
|
|
WideOpenWest Finance, LLC |
|
|
|
|
|
|
|
|
|
|
10.25%, 07/15/19 |
|
|
868,000 |
|
|
|
895,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,267,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METALS & MINING - 0.0%
|
|
|
|
|
|
|
|
ERP Iron Ore, LLC |
|
|
|
|
|
|
|
|
|
|
Libor + 8.00%, 12/31/19(e) |
|
|
187,253 |
|
|
|
64,415 |
|
|
|
Magnetation, LLC / Mag Finance Corp. |
|
|
|
|
|
|
|
|
|
|
11.00%, 05/15/18(e)(g)(m)(n) |
|
|
2,937,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RETAIL - 0.8%
|
|
|
|
|
|
|
|
PetSmart, Inc. |
|
|
|
|
|
|
|
|
|
|
5.88%, 06/01/25(m) |
|
|
2,116,000 |
|
|
|
2,049,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SERVICES: BUSINESS -
1.4% |
|
|
|
|
|
|
|
Camelot Finance S.A. (Luxembourg) |
|
|
|
|
|
|
|
|
|
|
7.88%, 10/15/24(d)(m) |
|
|
1,080,000 |
|
|
|
1,166,400 |
|
|
|
EIG Investors Corp. |
|
|
|
|
|
|
|
|
|
|
10.88%, 02/01/24 |
|
|
2,000,000 |
|
|
|
2,240,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,406,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELECOMMUNICATIONS -
3.9% |
|
|
|
|
|
|
|
GTT Communications, Inc. |
|
|
|
|
|
|
|
|
|
|
7.88%, 12/31/24(m) |
|
|
1,788,000 |
|
|
|
1,917,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
TELECOMMUNICATIONS
(continued) |
|
|
|
|
|
|
|
Intelsat Jackson Holdings S.A. (Luxembourg) |
|
|
|
|
|
|
|
|
|
|
7.25%, 04/01/19(d) |
|
|
2,000,000 |
|
|
|
2,003,000 |
|
|
|
8.00%, 02/15/24(d)(m) |
|
|
2,000,000 |
|
|
|
2,160,000 |
|
|
|
Orbcomm, Inc. |
|
|
|
|
|
|
|
|
|
|
8.00%, 04/01/24(m) |
|
|
3,694,000 |
|
|
|
3,887,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,968,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Corporate Notes and Bonds |
|
|
|
|
|
|
|
(Cost $47,634,167) |
|
|
|
48,107,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured Products - 15.0%(o)
|
|
|
|
|
|
|
|
Anchorage Capital CLO, Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
Series 2015-6A, Class ER, 6.35%,
07/15/30(d)(m)(p) |
|
|
4,400,000 |
|
|
|
4,225,320 |
|
|
|
Series 2015-7A, Class E2, 8.26%,
10/15/27(d)(m)(p) |
|
|
3,000,000 |
|
|
|
3,015,075 |
|
|
|
Babson CLO Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
Series 2014-IA, Class E, 6.81%,
07/20/25(d)(m)(p) |
|
|
1,110,000 |
|
|
|
1,009,035 |
|
|
|
Guggenheim 1828 CLO, LLC (Cayman Island) |
|
|
|
|
|
|
|
|
|
|
Series 2016-1A, Class D, 8.16%,
04/15/28(d)(m)(p) |
|
|
4,000,000 |
|
|
|
4,043,704 |
|
|
|
Ivy Hill Middle Market Credit Fund, Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
Series 10A, Class D2, 8.46%,
07/24/27(d)(m)(p) |
|
|
2,350,000 |
|
|
|
2,349,868 |
|
|
|
JFIN CLO, Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
Series 2013-1I, Class E, 7.16%,
01/20/25(d)(p) |
|
|
2,000,000 |
|
|
|
1,781,504 |
|
|
|
Series 2015-1A, Class E, 6.25%,
03/15/26(d)(m)(p) |
|
|
4,500,000 |
|
|
|
4,145,827 |
|
|
|
NXT Capital CLO, LLC |
|
|
|
|
|
|
|
|
|
|
Series 2014-1A, Class E, 6.65%,
04/23/26(m)(p) |
|
|
5,000,000 |
|
|
|
4,486,320 |
|
|
|
NZCG Funding, Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
Series 2015-2A, Class D, 7.47%,
04/27/27(d)(m)(p) |
|
|
1,500,000 |
|
|
|
1,497,633 |
|
|
|
OCP CLO, Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
Series 2016-11A, Class D2, 10.17%,
04/26/28(d)(e)(m)(p) |
|
|
5,000,000 |
|
|
|
5,010,085 |
|
|
|
Teachers Insurance and Annuity Association of America CLO, Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
Series 2016-1A, Class E2, 11.16%,
07/20/28(d)(m)(p) |
|
|
2,500,000 |
|
|
|
2,550,000 |
|
|
|
TIAA Churchill Middle Market CLO I (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
Series 2016-1A, Class E2, 9.16%,
10/20/28(d)(m)(p) |
|
|
2,000,000 |
|
|
|
1,994,678 |
|
|
|
Voya CLO Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
Series 2015-3A, Series E, 7.66%,
10/20/27(d)(m)(p) |
|
|
1,000,000 |
|
|
|
922,951 |
|
|
|
24 | See accompanying Notes
to Financial Statements.
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
June
30, 2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
Structured Products(o) (continued) |
|
|
|
|
|
|
|
Zais CLO Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
Series 2016-2A, Series D, 8.16%,
10/15/28(d)(m)(p) |
|
|
1,000,000 |
|
|
|
999,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Structured Products (Cost $37,665,942) |
|
|
|
|
|
|
38,031,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Quantity
|
|
|
Value ($)
|
|
|
|
|
|
|
Common Stocks - 0.1% |
|
|
|
|
|
|
|
BANKING, FINANCE,
INSURANCE & REAL ESTATE - 0.0% |
|
|
|
Medical Card System, Inc.(e)(g) |
|
|
914,981 |
|
|
|
48,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENERGY: OIL & GAS
- 0.1% |
|
|
|
|
|
|
|
Southcross Holdings Borrower, GP LLC(e)(g) |
|
|
129 |
|
|
|
|
|
|
|
Southcross Holdings Borrower, LP,
Class A-II(e)(g) |
|
|
129 |
|
|
|
76,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: ADVERTISING, PRINTING & PUBLISHING - 0.0% |
|
|
|
F & W Media, Inc.(e)(g) |
|
|
9,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Common Stock (Cost
$58,051) |
|
|
|
|
|
|
125,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Quantity
|
|
|
Value ($)
|
|
|
|
Preferred Stock - 1.5% |
|
|
|
|
|
|
|
BANKING, FINANCE, INSURANCE
& REAL ESTATE - 1.5% |
|
|
|
Watford Holdings, Ltd.
(Bermuda) 8.50%,(d)(e)(m) |
|
|
160,000 |
|
|
|
3,902,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Preferred Stock (Cost $3,920,000) |
|
|
|
|
|
|
3,902,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments-152.8% |
|
|
|
386,395,720 |
|
|
|
(Cost of $388,704,036) (q) |
|
|
|
|
|
|
|
|
|
|
Other Assets & Liabilities, Net-1.8% |
|
|
|
|
|
|
4,431,271 |
|
|
|
Loan Outstanding-(54.6)%(r)(s) |
|
|
|
|
|
|
(137,969,885 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets -100.0% |
|
|
|
|
|
|
252,857,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Financial
Statements. | 25
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
June
30, 2017 (unaudited)
(a) |
Senior Loans are senior, secured loans made to companies whose debt is below investment grade as well as investments with similar economic
characteristics. Senior Loans typically hold a first lien priority and, unless otherwise indicated, are required to pay interest at floating rates that are periodically reset by reference to a base lending rate plus a spread. In some instances, the
rates shown represent the weighted average rate as of June 30, 2017. Senior Loans are generally not registered under the Securities Act of 1933 (the 1933 Act) and often incorporate certain restrictions on resale and cannot be sold
publicly. Senior Loans often require prepayments from excess cash flow or permit the borrower to repay at its election. The degree to which borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with
accuracy. As a result, the actual maturity may be substantially less than the stated maturity. |
|
Senior Loan assets may have additional unfunded loan commitments. As of June 30, 2017, the Fund had unfunded loan commitments, which could be extended at the option of the borrower, pursuant to the following loan
agreements: |
|
|
|
|
|
|
|
|
|
Borrower |
|
Unfunded Loan Commitments |
|
|
|
|
|
|
|
Bass Pro Group, LLC |
|
$ |
3,726,495 |
|
|
|
Equian, LLC* |
|
|
205,348 |
|
|
|
TCB Holdings III Corp. |
|
|
116,601 |
|
|
|
USS Parent Holding Corp. |
|
|
142,893 |
|
|
|
|
|
|
|
|
|
|
Total unfunded loan commitments |
|
$ |
4,191,337 |
|
|
|
|
|
|
|
|
|
|
*The loan commitment was partially funded on July 6,
2017. |
|
(b) |
The interest rate on this Senior Loan is subject to a base lending rate plus a spread. These base lending rates are primarily the London Interbank Offered Rate
(LIBOR) and secondarily the prime rate offered by one or more major U.S. banks (Prime). The interest rate is subject to a minimum floor, which may be less than or greater than the prevailing period end LIBOR/Prime rate. As of
June 30, 2017, the 1, 3 and 6 month LIBOR rates were 1.22%, 1.30% and 1.45%, respectively, and the Prime lending rate was 4.25%. Senior Loans may contain multiple contracts of the same issuer which may be subject to base lending rates of both
LIBOR and Prime (Variable) in addition to the stated spread. |
(c) |
All or a portion of this Senior Loan position has not settled. Full contract rates do not take effect until settlement date and therefore are subject to change.
|
(d) |
Foreign issuer traded in U.S. dollars. |
(e) |
Fair Value Level 3 security. |
(f) |
The issuer is in default of its payment obligations as of March 19, 2017, as such, income is no longer being accrued. |
(g) |
Non-income producing asset. |
(h) |
The issuer is in default of its payment obligations as of June 7, 2017, as such, income is no longer being accrued. |
(i) |
The issuer is in default of its payment obligations as of March 28, 2017, as such, income is no longer being accrued. |
(k) |
Represents a payment-in-kind (PIK) security, which may pay interest in additional principal amount. |
(l) |
The issuer is in default of its reporting and covenant obligations as of May 23, 2017, however it is current with its payment obligations and income is still
being accrued. |
(m) |
Securities exempt from registration pursuant to Rule 144A under the 1933 Act. These securities may only be resold in transactions exempt from registration to
qualified institutional buyers. At June 30, 2017, these securities amounted to $76,819,940, or 30.38% of net assets. |
(n) |
The issuer is in default of its payment obligations as of May 5, 2015, as such, income is no longer being accrued. |
(o) |
Structured Products include collateralized loan obligations (CLOs). A CLO typically takes the form of a financing company (generally called a special
purpose vehicle or SPV), created to reapportion the risk and return characteristics of a pool of assets. While the assets underlying CLOs are often Senior Loans or corporate notes and bonds, the assets may also include
(i) subordinated loans; (ii) debt tranches of other CLOs; and (iii) equity securities incidental to investments in Senior Loans. The Fund may invest in lower tranches of CLOs, which typically experience a lower recovery, greater risk
of loss or deferral or non-payment of interest than more senior tranches of the CLO. A key feature of the CLO structure is the prioritization of the cash flows from a pool of debt securities among the several classes of the CLO. The SPV is a company
founded for the purpose of securitizing payment claims arising out of this asset pool. On this basis, marketable securities are issued by the SPV and the redemption of these securities typically takes place at maturity out of the cash flow generated
by the collected claims. |
(p) |
Floating rate asset. The interest rate shown reflects the rate in effect at June 30, 2017. |
(q) |
The aggregate cost of securities for federal income tax purposes was $388,926,322. Cost for U.S. federal income tax purposes differs from book basis primarily due to
the deferral of losses from wash sales. Unrealized appreciation and depreciation on investments were as follows: |
|
|
|
|
|
|
|
|
|
Gross unrealized appreciation |
|
$ |
6,430,481 |
|
|
|
Gross unrealized depreciation |
|
|
(8,961,083) |
|
|
|
|
|
|
|
|
|
|
Net unrealized depreciation |
|
$ |
(2,530,602) |
|
|
|
|
|
|
|
|
(r) |
The Fund has granted a security interest in substantially all of its assets in the event of default under the credit facility. |
(s) |
Principal $138,000,000 less unamortized deferred financing costs of $30,115. |
26 | See accompanying Notes
to Financial Statements.
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Statements of Assets and Liabilities
June 30, 2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Apollo
Senior Floating Rate Fund
Inc. |
|
Apollo
Tactical Income
Fund Inc. |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities at fair value (cost $423,758,615 and $388,704,036, respectively) |
|
|
$ |
419,422,244 |
|
|
|
$ |
386,395,720 |
|
Cash and cash equivalents |
|
|
|
15,400,977 |
|
|
|
|
9,588,155 |
|
Interest receivable |
|
|
|
3,041,840 |
|
|
|
|
2,268,739 |
|
Receivable for investment securities sold |
|
|
|
19,929,377 |
|
|
|
|
30,131,662 |
|
Prepaid expenses |
|
|
|
246,426 |
|
|
|
|
246,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
$ |
458,040,864 |
|
|
|
$ |
428,630,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings under credit facility (principal $141,000,000 and $138,000,000, respectively, less unamortized
deferred financing costs of $408,968 and $30,115, respectively) (Note 8) |
|
|
$ |
140,591,032 |
|
|
|
$ |
137,969,885 |
|
Payable for investment securities purchased |
|
|
|
34,985,509 |
|
|
|
|
37,041,001 |
|
Interest payable |
|
|
|
81,331 |
|
|
|
|
23,733 |
|
Net unrealized depreciation on unfunded loan commitments (Note 9) |
|
|
|
56,079 |
|
|
|
|
58,966 |
|
Distributions payable to common shareholders |
|
|
|
50,539 |
|
|
|
|
40,026 |
|
Investment advisory fee payable |
|
|
|
348,091 |
|
|
|
|
321,595 |
|
Other payables and accrued expenses due to affiliates |
|
|
|
70,638 |
|
|
|
|
58,801 |
|
Other payables and accrued expenses |
|
|
|
223,144 |
|
|
|
|
259,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
176,406,363 |
|
|
|
|
175,773,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets (Applicable to Common Shareholders) |
|
|
$ |
281,634,501 |
|
|
|
$ |
252,857,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets Consist of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid-in capital ($0.001 par value, 999,998,466 and 1,000,000,000 common shares authorized, respectively, and
15,573,061 and 14,464,026 issued and outstanding, respectively) (Note 6) |
|
|
$ |
296,699,291 |
|
|
|
$ |
275,624,904 |
|
Undistributed net investment income (loss) |
|
|
|
882,127 |
|
|
|
|
(115,490 |
) |
Accumulated net realized loss from investments |
|
|
|
(11,554,467 |
) |
|
|
|
(20,285,026 |
) |
Net unrealized depreciation on investments and unfunded loan commitments |
|
|
|
(4,392,450 |
) |
|
|
|
(2,367,282 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets (Applicable to Common Shareholders) |
|
|
$ |
281,634,501 |
|
|
|
$ |
252,857,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Common Shares Outstanding |
|
|
|
15,573,061 |
|
|
|
|
14,464,026 |
|
Net Asset Value, per Common Share |
|
|
$ |
18.08 |
|
|
|
$ |
17.48 |
|
See accompanying Notes to Financial
Statements. | 27
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Statements of Operations
For the Six Months Ended June 30, 2017 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apollo Senior Floating Rate Fund Inc. |
|
|
|
Apollo Tactical Income Fund Inc. |
|
|
Investment Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
$ |
13,023,475 |
|
|
|
|
|
$ |
13,350,455 |
|
|
|
Dividends |
|
|
|
170,000 |
|
|
|
|
|
|
170,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment income |
|
|
|
13,193,475 |
|
|
|
|
|
|
13,520,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment advisory fee (Note 3) |
|
|
|
2,099,610 |
|
|
|
|
|
|
1,935,452 |
|
|
|
Interest and commitment fee expense (Note 8) |
|
|
|
1,329,655 |
|
|
|
|
|
|
1,374,407 |
|
|
|
Professional fees |
|
|
|
186,277 |
|
|
|
|
|
|
184,333 |
|
|
|
Administrative services of the Adviser (Note 3) |
|
|
|
308,206 |
|
|
|
|
|
|
303,019 |
|
|
|
Fund administration and accounting services (Note 3) |
|
|
|
130,903 |
|
|
|
|
|
|
125,277 |
|
|
|
Insurance expense |
|
|
|
156,272 |
|
|
|
|
|
|
156,272 |
|
|
|
Amortization of deferred financing costs (Note 8) |
|
|
|
109,063 |
|
|
|
|
|
|
21,336 |
|
|
|
Board of Directors fees (Note 3) |
|
|
|
64,263 |
|
|
|
|
|
|
64,109 |
|
|
|
Other operating expenses |
|
|
|
76,764 |
|
|
|
|
|
|
70,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
|
4,461,013 |
|
|
|
|
|
|
4,235,016 |
|
|
|
Expense reimbursement waived by the Adviser (Note 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net expenses |
|
|
|
4,461,013 |
|
|
|
|
|
|
4,235,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Investment Income |
|
|
|
8,732,462 |
|
|
|
|
|
|
9,285,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Realized and Unrealized Gain/(Loss) on Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gain/(loss) on investments |
|
|
|
562,530 |
|
|
|
|
|
|
(9,087,648 |
) |
|
|
Net change in unrealized appreciation/(depreciation) on investments and unfunded loan commitments (Note
9) |
|
|
|
(578,953 |
) |
|
|
|
|
|
13,709,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized and unrealized gain/(loss) on investments |
|
|
|
(16,423 |
) |
|
|
|
|
|
4,621,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase in Net Assets, Applicable to Common Shareholders, Resulting From Operations |
|
|
$ |
8,716,039 |
|
|
|
|
|
$ |
13,907,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28 | See accompanying Notes
to Financial Statements.
Apollo Senior Floating Rate Fund Inc.
Statements of Changes in Net Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
Ended June 30, 2017
(unaudited) |
|
|
|
Year
Ended December 31,
2016 |
|
|
|
|
Increase/(Decrease) in Net Assets from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
$ |
8,732,462 |
|
|
|
|
|
$ |
19,368,995 |
|
Net realized gain/(loss) on investments |
|
|
|
562,530 |
|
|
|
|
|
|
(4,249,370 |
) |
Net change in unrealized appreciation/(depreciation) on investments and unfunded loan commitments |
|
|
|
(578,953 |
) |
|
|
|
|
|
22,141,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in net assets from operations |
|
|
|
8,716,039 |
|
|
|
|
|
|
37,261,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to Common Shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From net investment income |
|
|
|
(8,409,453 |
) |
|
|
|
|
|
(19,371,331 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total distributions to common shareholders |
|
|
|
(8,409,453 |
) |
|
|
|
|
|
(19,371,331 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total increase in net assets |
|
|
$ |
306,586 |
|
|
|
|
|
$ |
17,889,877 |
|
|
|
|
|
Net Assets Applicable to Common Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
|
|
281,327,915 |
|
|
|
|
|
|
263,438,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period |
|
|
$ |
281,634,501 |
|
|
|
|
|
$ |
281,327,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed net investment income |
|
|
$ |
882,127 |
|
|
|
|
|
$ |
556,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Financial
Statements. | 29
Apollo Tactical Income Fund Inc.
Statements of Changes in Net Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
Ended June 30,
2017 (unaudited) |
|
|
|
Year
Ended
December 31,
2016 |
|
|
|
|
Increase/(Decrease) in Net Assets from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
$ |
9,285,439 |
|
|
|
|
|
$ |
21,714,036 |
|
Net realized loss on investments |
|
|
|
(9,087,648 |
) |
|
|
|
|
|
(7,130,897 |
) |
Net change in unrealized appreciation on investments and unfunded loan commitments |
|
|
|
13,709,471 |
|
|
|
|
|
|
24,787,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in net assets from operations |
|
|
|
13,907,262 |
|
|
|
|
|
|
39,370,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to Common Shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From net investment income |
|
|
|
(9,473,937 |
) |
|
|
|
|
|
(21,941,928 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total distributions to common shareholders |
|
|
|
(9,473,937 |
) |
|
|
|
|
|
(21,941,928 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total increase in net assets |
|
|
$ |
4,433,325 |
|
|
|
|
|
$ |
17,428,570 |
|
|
|
|
|
Net Assets Applicable to Common Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
|
|
248,423,781 |
|
|
|
|
|
|
230,995,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period |
|
|
$ |
252,857,106 |
|
|
|
|
|
$ |
248,423,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed net investment income/(loss) |
|
|
$ |
(115,490 |
) |
|
|
|
|
$ |
73,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 | See accompanying Notes
to Financial Statements.
Apollo Senior Floating Rate Fund Inc.
Statement of Cash Flows
For the Six Months Ended June 30, 2017 (unaudited)
|
|
|
|
|
|
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
Net increase in net assets from operations |
|
$ |
8,716,039 |
|
|
|
Adjustments to Reconcile Net Increase in Net Assets from Operations to Net Cash Flows Provided by
Operating Activities: |
|
|
|
|
Net realized gain on investments |
|
|
(562,530 |
) |
Net change in unrealized depreciation on investments and unfunded loan commitments |
|
|
578,953 |
|
Net amortization/(accretion) of premium/(discount) |
|
|
(956,478 |
) |
Purchase of investment securities |
|
|
(281,080,091 |
) |
Proceeds from disposition of investment securities and principal paydowns |
|
|
278,024,960 |
|
Payment-in-kind interest |
|
|
(605,823 |
) |
Amortization of deferred financing costs |
|
|
109,064 |
|
Changes in Operating Assets and Liabilities: |
|
|
|
|
Increase in interest receivable |
|
|
(411,706 |
) |
Increase in prepaid expenses |
|
|
(167,750 |
) |
Decrease in interest payable |
|
|
(272,352 |
) |
Decrease in investment advisory fee payable |
|
|
(9,161 |
) |
Increase in other payables and accrued expenses due to affiliates |
|
|
63,172 |
|
Decrease in other payables and accrued expenses |
|
|
(29,671 |
) |
|
|
|
|
|
|
|
Net cash flows provided by operating activities |
|
|
3,396,626 |
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
Distributions paid to common shareholders (net of change in distributions payable to common shareholders)
.. |
|
|
(8,500,412 |
) |
|
|
|
|
|
Net cash flows used in financing activities |
|
|
(8,500,412 |
) |
|
|
|
|
|
|
|
Net Decrease in Cash and Cash Equivalents |
|
|
(5,103,786 |
) |
|
|
Cash and cash equivalents, beginning of period |
|
|
20,504,763 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
15,400,977 |
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information |
|
|
|
|
Cash paid during the period for interest and commitment fee |
|
$ |
1,602,007 |
|
|
|
|
|
|
See accompanying Notes to Financial
Statements. | 31
Apollo Tactical Income Fund Inc.
Statement of Cash Flows
For the Six Months
Ended June 30, 2017 (unaudited)
|
|
|
|
|
|
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
Net increase in net assets from operations |
|
$ |
13,907,262 |
|
Adjustments to Reconcile Net Increase in Net Assets from Operations to Net Cash Flows Provided by
Operating Activities: |
|
|
|
|
Net realized loss on investments |
|
|
9,087,648 |
|
Net change in unrealized appreciation on investments and unfunded loan commitments |
|
|
(13,709,471 |
) |
Net amortization/(accretion) of premium/(discount) |
|
|
(1,042,720 |
) |
Purchase of investment securities |
|
|
(259,639,156 |
) |
Proceeds from disposition of investment securities and principal paydowns |
|
|
259,189,678 |
|
Payment-in-kind interest |
|
|
(136,523 |
) |
Amortization of deferred financing costs |
|
|
21,336 |
|
Changes in Operating Assets and Liabilities: |
|
|
|
|
Decrease in interest receivable |
|
|
885,990 |
|
Increase in prepaid expenses |
|
|
(167,788 |
) |
|