Apollo Tactical Income Fund Inc.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
INVESTMENT COMPANIES
Investment Company Act file
number 811-22591
Apollo Tactical Income Fund
Inc.
(Exact name of registrant as specified in charter)
9 West 57th Street
New York, New York
10019
(Address of principal executive offices) (Zip code)
Joseph Moroney, President
9 West
57th Street
New York, New York
10019
(Name and address of agent for service)
Registrants telephone number, including area code: (212) 515-3200
Date of fiscal year end: December 31
Date of reporting period: June 30, 2016
Item 1. Reports to Stockholders.
The Report to Shareholders is attached herewith.
Apollo Senior Floating Rate Fund Inc. (NYSE: AFT) Apollo Tactical Income Fund Inc. (NYSE: AIF)
Semi-Annual Report
June 30,
2016
(unaudited)
TABLE OF CONTENTS
Economic and market conditions change frequently.
There is no assurance that the trends described in this report will continue or commence.
This report, including the financial information herein, is transmitted to shareholders of the Funds for their information. It is not a prospectus.
Past performance results shown in this report should not be considered a representation of future performance. Statements and other information herein are as dated and are subject to change.
Apollo Senior Floating Rate Fund Inc.
Apollo Tactical Income Fund Inc.
Manager
Commentary (unaudited)
As of June 30, 2016
Dear Shareholders,
We would like to start by saying thank you for your interest in the Apollo Senior Floating Rate Fund Inc. and the Apollo Tactical Income Fund Inc.
(the Funds). We appreciate the trust and confidence you have placed with us through your investment in the Funds.
The beginning of 2016
started off much like 2015 had ended for the corporate credit markets, with both leveraged loans and high yield bonds continuing to move lower. This same move lower marked the end of the year prior for very similar reasons, primarily continued
weakness in commodity prices and the negative impact this was having on retail demand for loans and bonds. Most of January and the first half of February looked very much like the months that had preceded them with regular selling by credit managers
in the secondary market and a frozen primary market marked by equity and commodity price volatility. In mid-February, this dynamic reversed as commodity prices stabilized, equities began to move higher and managers of loan and high yield funds in
particular saw inflows to mutual funds. After steadily climbing over the back half of 2015 and into 2016, average yields in the high yield market hit a high of 10.5% in mid-February. This peak, combined with the previously mentioned coinciding
factors in equities and commodities, ended up being the point at which capital was committed to the loan and bond markets in enough size to eventually reverse nearly all of the move lower that began in early June 2015. The market movements
subsequent to this have been substantial. Since the 2016 lows for high yield, on February 11, and for the loan market, on February 17, these markets are up +15.8%1 and +6.1%2 through June 30, respectively.
While this steady improvement has been almost entirely
one-directional and lacking in any real volatility, aside from the short-lived period of volatility created by the United Kingdoms referendum to exit European Union membership (Brexit) in late June, it was not without opportunity
as it relates to investing on behalf of the Funds. There was a backup in the capital markets early this year created by market volatility that caused the forward calendar of deals scheduled to be syndicated to balloon. As conditions eased, dealers
competed to bring substantial financings of many kinds to market, and the pricing and structure for most of these deals represented attractive investment opportunities relative to almost any period in the year preceding. Pricing for loans across the
ratings spectrum widened compared to similar credits priced over most of 2015, with generally better terms and call protection as well. These represented opportunities for the Funds to refinance into what we believe are better credit profiles for
businesses at greater rates of return, with enhanced lender protection. After the anemic totals of loan issuance in January and February, issuance increased fairly steadily into the summer with Junes institutional loan new-issuance volume of
$73.0 billion the third highest on record, and sixth consecutive monthly increase in a row. While the most attractive pricing and terms of the early part of the rally have diminished, this kind of supply is important for the Funds ability to
optimize their positionings and investments and has been healthy in the process of portfolio management.
As it relates to aforementioned Brexit,
both the volatility and opportunity this created for the Funds was short-lived. Though we were able to add at the margin to existing positions that we liked at lower levels given initial selling on the event, this selling occurred over only a brief
period of time and there was a substantial amount of demand waiting for it which limited the move lower in prices. Over the two weeks that followed, inflows into high yield funds in particular were historically high, and the reversal in any move
lower in prices did not take long to play out. If anything, the broader reaction to the event as an immediate buying opportunity suggests a broader theme that we see as only beginning, which is that of a global search for yield in an environment of
declining returns increasingly focused on the United States. While we feel the Funds are set up quite well to take advantage of increased demand, we are cognizant that it may create certain distortions in the capital markets and will remain focused
on what this may bring.
We appreciate your interest and support in the Funds. If you have any questions about the Funds, please call
1-888-301-3838, or visit our website at www.agmfunds.com.
Sincerely,
Apollo Credit Management, LLC
1JPMorgan Domestic High Yield Index, June 30, 2016
2S&P/LSTA Leveraged Loan Total Return Index, June 30, 2016
4 | Semi-Annual Report
Apollo Senior Floating Rate Fund Inc.
Financial Data
As of June 30, 2016 (unaudited)
|
|
|
|
|
Portfolio Composition (as % of Current Market |
|
Value of Investment Securities) |
|
|
|
|
|
|
Loans |
|
|
93.1% |
|
High Yield Bonds |
|
|
5.9% |
|
Equity/Other |
|
|
1.0% |
|
|
|
|
|
|
Portfolio Characteristics (a) |
|
|
|
|
|
|
Weighted Average Floating-Rate Spread |
|
|
4.79% |
|
Weighted Average Fixed-Rate Coupon |
|
|
8.23% |
|
Weighted Average Maturity (in years) (floating assets) |
|
|
4.69 |
|
Weighted Average Maturity (in years) (fixed assets) |
|
|
5.36 |
|
Weighted Average Modified Duration (in years) |
|
|
|
|
(fixed assets) |
|
|
3.63 |
|
Average Position Size |
|
$ |
2,068,715 |
|
Number of Positions |
|
|
201 |
|
Weighted Average S&P Rating |
|
|
B |
|
Weighted Average Rating Factor
(Moodys)(h) |
|
|
2,925 |
|
|
|
|
|
|
Credit Quality (b) |
|
|
|
|
|
|
BBB |
|
|
1.3% |
|
BB |
|
|
12.2% |
|
B |
|
|
68.0% |
|
CCC+ or Lower |
|
|
13.5% |
|
Not Rated |
|
|
5.0% |
|
|
|
|
|
|
Top 5 Industries (as % of Current Market Value of |
|
Investment Securities) (c) |
|
|
|
|
|
|
High Tech Industries |
|
|
12.1% |
|
Healthcare & Pharmaceuticals |
|
|
10.2% |
|
Banking, Finance, Insurance & Real Estate |
|
|
10.0% |
|
Media: Broadcasting & Subscription |
|
|
9.6% |
|
Services: Business |
|
|
8.3% |
|
Total |
|
|
50.2% |
|
|
|
|
|
|
Top 10 Issuers (as % of Current Market Value of |
|
Investment Securities) (d) |
|
|
|
|
|
|
Scientific Games International, Inc. |
|
|
1.5% |
|
Amwins Group, LLC |
|
|
1.5% |
|
BWay Intermediate Company, Inc. |
|
|
1.4% |
|
Asurion, LLC |
|
|
1.4% |
|
Valeant Pharmaceuticals International, Inc. |
|
|
1.4% |
|
NVA Holdings, Inc. |
|
|
1.4% |
|
First Data Corp. |
|
|
1.3% |
|
DAE Aviation Holdings, Inc. |
|
|
1.3% |
|
NVLX Acquisition, LLC |
|
|
1.3% |
|
Kronos, Inc. |
|
|
1.3% |
|
Total |
|
|
13.8% |
|
|
|
|
|
|
|
|
|
|
Performance Comparison |
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2016 |
|
|
Since
Inception on February 23, 2011, to
June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
AFT - Market Price |
|
|
8.10%(e) |
|
|
|
2.63%(e)(f) |
|
AFT - NAV |
|
|
7.39%(e) |
|
|
|
5.55%(e)(f) |
|
S&P/LSTA Leveraged Loan Index (g) |
|
|
4.51% |
|
|
|
3.54%(f) |
|
(a) |
Averages based on par value of investment securities, except for the weighted average modified duration, which is based on market value. The weighted average rating factor per Moodys Investors Service
(Moodys) excludes securities with no rating or in default as of June 30, 2016. |
(b) |
Credit quality is calculated as a percentage of fair value of investment securities at June 30, 2016. The quality ratings reflected were issued by Standard & Poors Ratings Group
(S&P), a nationally recognized statistical rating organization. Credit quality ratings reflect the rating agencys opinion of the credit quality of the underlying positions in the Funds portfolio and not that of the Fund
itself. Credit quality ratings are subject to change. |
(c) |
The industry classifications reported are from widely recognized market indexes or rating group indexes, and/or as defined by Fund management, with the primary source being Moodys, a nationally recognized
statistical rating organization. |
(d) |
Holdings are subject to change and are provided for informational purposes only. |
(e) |
Performance reflects total return assuming all distributions were reinvested at the dividend reinvestment rate. Past performance does not necessarily indicate how the Fund will perform in the future. The performance
information provided does not reflect the deduction of taxes that a shareholder would pay on distributions received from the Fund. |
(g) |
The S&P/LSTA Leveraged Loan Index is a broad index designed to reflect the performance of the U.S. dollar facilities in the leveraged loan market. |
(h) |
Excludes securities with no rating or in default as of June 30, 2016. |
Semi-Annual
Report | 5
Apollo Tactical Income Fund Inc.
Financial Data
As of June 30, 2016 (unaudited)
|
|
|
|
|
Portfolio Composition (as % of Current Market |
|
Value of Investment Securities) |
|
|
|
|
|
|
Loans |
|
|
73.6% |
|
High Yield Bonds |
|
|
15.3% |
|
Structured Products |
|
|
10.0% |
|
Equity/Other |
|
|
1.1% |
|
|
|
|
|
|
Portfolio Characteristics (a) |
|
|
|
|
|
|
Weighted Average Floating-Rate Spread |
|
|
5.38% |
|
Weighted Average Fixed-Rate Coupon |
|
|
7.55% |
|
Weighted Average Maturity (in years) (floating assets) |
|
|
5.67 |
|
Weighted Average Maturity (in years) (fixed assets) |
|
|
5.22 |
|
Weighted Average Modified Duration (in years) (fixed assets) |
|
|
3.75 |
|
Average Position Size |
|
$ |
2,023,004 |
|
Number of Positions |
|
|
199 |
|
Weighted Average S&P Rating |
|
|
B |
|
Weighted Average Rating Factor
(Moodys)(h) |
|
|
2,995 |
|
|
|
|
|
|
Credit Quality (b) |
|
BBB |
|
|
0.8% |
|
BB |
|
|
16.5% |
|
B |
|
|
54.2% |
|
CCC+ or Lower |
|
|
17.0% |
|
Not Rated |
|
|
11.5% |
|
|
|
|
|
|
Top 5 Industries (as % of Current Market Value of |
|
Investment Securities) (c) |
|
|
|
|
|
|
High Tech Industries |
|
|
10.2% |
|
Healthcare & Pharmaceuticals |
|
|
8.9% |
|
Media: Broadcasting & Subscription |
|
|
8.2% |
|
Retail |
|
|
8.0% |
|
Banking, Finance, Insurance & Real Estate |
|
|
7.6% |
|
Total |
|
|
42.9% |
|
|
|
|
|
|
Top 10 Issuers (as % of Current Market Value of |
|
Investment Securities) (d) |
|
|
|
|
|
|
Anchorage Capital CLO, Ltd. |
|
|
1.9% |
|
OCP CLO. Ltd. |
|
|
1.8% |
|
Land O Lakes Capital Trust I |
|
|
1.4% |
|
Laureate Education, Inc. |
|
|
1.4% |
|
Riverbed Technology, Inc. |
|
|
1.4% |
|
Valeant Pharmaceuticals International, Inc. |
|
|
1.4% |
|
Onex Carestream Finance, L.P. |
|
|
1.4% |
|
TPC Group, Inc. (Texas Petrochemical) |
|
|
1.3% |
|
EIG Investors Corp. |
|
|
1.3% |
|
Pike Corp. |
|
|
1.2% |
|
Total |
|
|
14.5% |
|
|
|
|
|
|
|
|
|
|
Performance Comparison |
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
Ended June 30, 2016 |
|
|
Since
Inception on February 25, 2013, to
June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
AIF - Market Price |
|
|
9.29%(e) |
|
|
|
-0.72%(e)(f) |
|
AIF - NAV |
|
|
6.72%(e) |
|
|
|
4.22%(e)(f) |
|
S&P/LSTA Leveraged Loan Index (g) |
|
|
4.51% |
|
|
|
2.80%(f) |
|
(a) |
Averages based on par value of investment securities, except for the weighted average modified duration, which is based on market value. The weighted average rating factor per Moodys excludes securities with no
rating or in default as of June 30, 2016. |
(b) |
Credit quality is calculated as a percentage of fair value of investment securities at June 30, 2016. The quality ratings reflected were issued by S&P, a nationally recognized statistical rating organization.
Credit quality ratings reflect the rating agencys opinion of the credit quality of the underlying positions in the Funds portfolio and not that of the Fund itself. Credit quality ratings are subject to change. |
(c) |
The industry classifications reported are from widely recognized market indexes or rating group indexes, and/or as defined by Fund management, with the primary source being Moodys, a nationally recognized
statistical rating organization. The Top 5 Industries table above excludes Structured Products which represent 10.0% of the portfolio as of June 30, 2016. |
(d) |
Holdings are subject to change and are provided for informational purposes only. |
(e) |
Performance reflects total return assuming all distributions were reinvested at the dividend reinvestment rate. Past performance does not necessarily indicate how the Fund will perform in the future. The performance
information provided does not reflect the deduction of taxes that a shareholder would pay on distributions received from the Fund. |
(g) |
The S&P/LSTA Leveraged Loan Index is a broad index designed to reflect the performance of the U.S. dollar facilities in the leveraged loan market. |
(h) |
Excludes securities with no rating or in default as of June 30, 2016. |
6 | Semi-Annual Report
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments
June 30, 2016
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($)
|
|
|
Value ($)
|
|
|
|
Senior Loans - 134.1%(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
AEROSPACE & DEFENSE - 5.0% |
|
|
|
|
|
|
|
Camp International Holding Co. |
|
|
|
|
|
|
|
|
|
|
2013 First Lien Replacement
Term Loan, (LIBOR + 3.75%,
1.00% Floor), 4.75%, 05/31/19(b) |
|
|
2,381,107 |
|
|
|
2,374,416 |
|
|
|
2013 Second Lien Replacement |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 7.25%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 8.25%, 11/29/19(b) |
|
|
1,000,000 |
|
|
|
980,000 |
|
|
|
DAE Aviation Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR +
4.25%, 1.00% Floor), 5.25%,
07/07/22(b) |
|
|
5,072,257 |
|
|
|
5,069,898 |
|
|
|
Photonis Technologies SAS |
|
|
|
|
|
|
|
|
|
|
(France)
First Lien Initial Dollar Term
Loan, (LIBOR + 7.50%, 1.00%
Floor), 8.50%, 09/18/19(b)(c) |
|
|
1,897,815 |
|
|
|
1,698,544 |
|
|
|
TASC, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien New Term Loan,
(LIBOR + 6.00%, 1.00% Floor),
7.00%, 05/22/20(b) |
|
|
521,575 |
|
|
|
522,879 |
|
|
|
First Lien Term Loan, (LIBOR +
6.00%, 1.00% Floor), 7.00%,
05/22/20(b) |
|
|
1,433,344 |
|
|
|
1,436,927 |
|
|
|
Second Lien Term Loan,
12.00%, 05/21/21(d) |
|
|
1,637,357 |
|
|
|
1,649,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,732,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AUTOMOTIVE - 2.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
American Tire Distributors, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR +
4.25%, 1.00% Floor), 5.25%,
09/01/21(b) |
|
|
3,989,899 |
|
|
|
3,865,235 |
|
|
|
KAR Auction Services, Inc. |
|
|
|
|
|
|
|
|
|
|
Tranche B-3 Term Loan, (LIBOR
+ 3.50%, 0.75% Floor), 4.25%,
03/09/23(b) |
|
|
997,500 |
|
|
|
1,002,069 |
|
|
|
U.S. Farathane, LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan B-2, (LIBOR + 4.75%,
1.00% Floor), 5.75%, 12/23/21(b)(e) |
|
|
2,349,737 |
|
|
|
2,352,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,219,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BANKING, FINANCE, INSURANCE & REAL ESTATE - 12.9% |
|
|
|
|
|
|
|
Alliant Holdings I, LLC |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR +
3.50%, 1.00% Floor), 4.50%,
08/12/22(b) |
|
|
1,705,979 |
|
|
|
1,684,654 |
|
|
|
Amwins Group, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR +
3.75%, 1.00% Floor), 4.75%,
09/06/19(b) |
|
|
4,053,215 |
|
|
|
4,055,383 |
|
|
|
Second Lien Term Loan, (LIBOR + 8.50%, 1.00% Floor), 9.50%, 09/04/20(b) |
|
|
1,764,500 |
|
|
|
1,768,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
BANKING, FINANCE, INSURANCE & REAL ESTATE (continued) |
|
|
|
|
|
|
|
AqGen Island Intermediate |
|
|
|
|
|
|
|
|
|
|
Holdings, Inc.
First Lien Term Loan, (LIBOR +
4.50%, 1.00% Floor), 5.50%,
12/05/22(b) |
|
|
2,469,136 |
|
|
|
2,439,815 |
|
|
|
Asurion, LLC |
|
|
|
|
|
|
|
|
|
|
Incremental Tranche B-1 Term
Loan, (LIBOR + 3.75%, 1.25%
Floor), 5.00%, 05/24/19(b) |
|
|
4,336,273 |
|
|
|
4,321,834 |
|
|
|
Second Lien Term Loan, (LIBOR
+ 7.50%, 1.00% Floor), 8.50%,
03/03/21(b) |
|
|
1,399,109 |
|
|
|
1,352,938 |
|
|
|
First Data Corp. |
|
|
|
|
|
|
|
|
|
|
2021 New Dollar Term Loan,
(LIBOR + 4.00%, 0.00% Floor),
4.44%, 03/24/21(b) |
|
|
5,302,959 |
|
|
|
5,294,130 |
|
|
|
Global Payments, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR +
3.50%, 0.00% Floor), 3.94%,
04/22/23(b) |
|
|
1,096,639 |
|
|
|
1,105,412 |
|
|
|
Hyperion Insurance Group, Ltd. |
|
|
|
|
|
|
|
|
|
|
(United Kingdom)
Initial Term Loan, (LIBOR +
4.50%, 1.00% Floor), 5.50%,
04/29/22(b)(c) |
|
|
488,528 |
|
|
|
464,102 |
|
|
|
iStar, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 4.50%,
1.00% Floor), 5.50%,
07/01/20(b)(f) |
|
|
1,398,773 |
|
|
|
1,400,521 |
|
|
|
Jefferies Finance, LLC (JFIN |
|
|
|
|
|
|
|
|
|
|
Co-Issuer Corp.)
Term Loan, (LIBOR + 3.50%,
1.00% Floor), 4.50%,
05/14/20(b)(e) |
|
|
1,506,522 |
|
|
|
1,491,456 |
|
|
|
Medical Card System, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 0.50%,
1.00% Floor), 1.50%,
05/31/19(b)(e)(g) |
|
|
5,323,315 |
|
|
|
3,064,118 |
|
|
|
MMM Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
MMM Term Loan, (LIBOR +
8.25%, 1.50% Floor), 9.75%,
12/12/17(b)(e) |
|
|
638,237 |
|
|
|
488,251 |
|
|
|
MPH Acquisition Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR +
4.00%, 1.00% Floor), 5.00%,
06/07/23(b) |
|
|
3,759,494 |
|
|
|
3,774,532 |
|
|
|
MSO of Puerto Rico, Inc. |
|
|
|
|
|
|
|
|
|
|
MSO Term Loan, (LIBOR +
8.25%, 1.50% Floor), 9.75%,
12/12/17(b)(e) |
|
|
463,995 |
|
|
|
354,956 |
|
|
|
Sedgwick Claims Management |
|
|
|
|
|
|
|
|
|
|
Services, Inc.
Term Loan, (LIBOR + 4.25%,
1.00% Floor), 5.25%, 03/01/21(b) |
|
|
1,933,981 |
|
|
|
1,938,816 |
|
|
|
See accompanying Notes to Financial
Statements. | 7
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
June
30, 2016 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
Senior Loans(a) (continued) |
|
|
|
|
|
|
|
|
|
BANKING, FINANCE, INSURANCE & REAL ESTATE (continued) |
|
|
|
Walter Investment Management Corp. |
|
|
|
|
|
|
|
|
|
|
Tranche B Term Loan, (LIBOR +
3.75%, 1.00% Floor), 4.75%,
12/18/20(b) |
|
|
363,523 |
|
|
|
292,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,292,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEVERAGE, FOOD & TOBACCO - 4.8% |
|
|
|
|
|
|
|
|
|
|
|
AdvancePierre Foods, Inc. |
|
|
|
|
|
|
|
|
|
|
Effective Date Loan, (LIBOR +
3.75%, 1.00% Floor), 4.75%,
06/02/23(b) |
|
|
2,189,189 |
|
|
|
2,186,452 |
|
|
|
The Chefs Warehouse, Inc. |
|
|
|
|
|
|
|
|
|
|
Delayed Draw Term Loan,
(LIBOR + 4.75%, 1.00% Floor),
5.75%, 06/22/22(b) |
|
|
52,575 |
|
|
|
52,444 |
|
|
|
Term Loan, (LIBOR + 4.75%,
1.00% Floor), 5.75%, 06/22/22(b) |
|
|
1,145,384 |
|
|
|
1,142,520 |
|
|
|
Dole Food Company, Inc. |
|
|
|
|
|
|
|
|
|
|
Tranche B Term Loan, (LIBOR +
3.50%, 1.00% Floor), 4.50%,
11/01/18(b)(f) |
|
|
1,336,386 |
|
|
|
1,333,673 |
|
|
|
NBTY, Inc. |
|
|
|
|
|
|
|
|
|
|
Dollar Term Loan B, (LIBOR +
4.00%, 1.00% Floor), 5.00%,
05/05/23(b) |
|
|
3,051,903 |
|
|
|
3,033,378 |
|
|
|
PFS Holding Corp. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR +
3.50%, 1.00% Floor), 4.50%,
01/31/21(b) |
|
|
2,745,439 |
|
|
|
2,476,386 |
|
|
|
Winebow Holdings, Inc. (The |
|
|
|
|
|
|
|
|
|
|
Vintner Group, Inc.)
First Lien Term Loan, (LIBOR +
3.75%, 1.00% Floor), 4.75%,
07/01/21(b) |
|
|
992,405 |
|
|
|
967,595 |
|
|
|
Second Lien Term Loan, (LIBOR + 7.50%, 1.00% Floor), 8.50%, 01/02/22(b) |
|
|
2,260,897 |
|
|
|
2,012,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,204,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL EQUIPMENT - 1.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MTS Systems Corp. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.25%,
0.75% Floor), 5.00%,
06/28/23(b)(f) |
|
|
3,333,333 |
|
|
|
3,328,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHEMICALS, PLASTICS & RUBBER - 3.0% |
|
|
|
|
|
|
|
|
|
|
|
The Chemours Co. |
|
|
|
|
|
|
|
|
|
|
Tranche B Term Loan, (LIBOR +
3.00%, 0.75% Floor), 3.75%,
05/12/22(b) |
|
|
568,988 |
|
|
|
551,777 |
|
|
|
MacDermid, Inc. (Platform |
|
|
|
|
|
|
|
|
|
|
Specialty Products Corp.)
Tranche B-2 Term Loan, (LIBOR
+ 4.50%, 1.00% Floor), 5.50%,
06/07/20(b) |
|
|
739,124 |
|
|
|
731,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
CHEMICALS, PLASTICS & RUBBER (continued) |
|
|
|
|
|
|
|
MacDermid, Inc. (Platform Specialty Products Corp.) (continued) |
|
|
|
|
|
|
|
|
|
|
Tranche B-3 Term Loan, (LIBOR + 4.50%, 1.00% Floor), 5.50%, 06/07/20(b) |
|
|
1,122,173 |
|
|
|
1,109,829 |
|
|
|
Magnetation, LLC / Mag Finance
Corp. |
|
|
|
|
|
|
|
|
|
|
Term Loan (12.00% PIK),
12.00%, 07/07/16(d)(e)(g)(h) |
|
|
263,692 |
|
|
|
606 |
|
|
|
Nexeo Solutions, LLC |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR +
4.25%, 1.00% Floor), 5.25%,
06/09/23(b) |
|
|
1,076,336 |
|
|
|
1,077,009 |
|
|
|
PetroChoice Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan,
(LIBOR + 5.00%, 1.00% Floor),
6.00%, 08/19/22(b)(e) |
|
|
1,007,425 |
|
|
|
997,351 |
|
|
|
PQ Corp. |
|
|
|
|
|
|
|
|
|
|
Tranche B-1 Term Loan, (LIBOR + 4.75%, 1.00% Floor), 5.75%, 11/04/22(b) |
|
|
1,268,428 |
|
|
|
1,270,889 |
|
|
|
Styrolution US Holding, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Dollar Tranche B-1
Term Loan, (LIBOR + 5.50%,
1.00% Floor), 6.50%, 11/07/19(b) |
|
|
2,559,467 |
|
|
|
2,562,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,301,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSTRUCTION & BUILDING - 1.1% |
|
|
|
|
|
|
|
Infiltrator Water Technologies, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR +
4.25%, 1.00% Floor), 5.25%,
05/27/22(b) |
|
|
2,849,324 |
|
|
|
2,850,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSUMER GOODS: DURABLE - 0.1% |
|
|
|
|
|
|
|
Britax US Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Dollar Term Loan, (LIBOR
+ 3.50%, 1.00% Floor), 4.50%,
10/15/20(b) |
|
|
456,534 |
|
|
|
376,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSUMER GOODS: NON-DURABLE - 2.1% |
|
|
|
|
|
|
|
ABG Intermediate Holdings 2, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR +
4.50%, 1.00% Floor), 5.50%,
05/27/21(b) |
|
|
3,341,749 |
|
|
|
3,299,977 |
|
|
|
Nine West Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
Unsecured Initial Term Loan,
(LIBOR + 5.25%, 1.00% Floor),
6.25%, 01/08/20(b) |
|
|
239,923 |
|
|
|
57,582 |
|
|
|
Polyconcept Investments B.V. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 4.75%,
1.25% Floor), 6.00%, 06/28/19(b) |
|
|
2,491,519 |
|
|
|
2,466,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,824,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONTAINERS, PACKAGING & GLASS - 4.4% |
|
|
|
|
|
|
|
BWay Intermediate Company, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR +
4.50%, 1.00% Floor), 5.52%,
08/14/20(b) |
|
|
5,716,934 |
|
|
|
5,706,214 |
|
|
|
8 | See accompanying Notes
to Financial Statements.
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
June
30, 2016 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
|
Senior Loans(a) (continued) |
|
|
|
|
|
|
|
|
|
CONTAINERS, PACKAGING & GLASS (continued) |
|
|
|
|
|
|
|
Hoover Group, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR +
6.75%, 1.00% Floor), 7.75%, 01/28/21(b)(e) |
|
|
1,473,083 |
|
|
|
1,369,968 |
|
|
|
NVLX Acquisition, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR +
5.00%, 1.00% Floor), 6.00%, 12/05/21(b) |
|
|
5,024,918 |
|
|
|
5,045,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,121,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENERGY: OIL & GAS - 6.7% |
|
|
|
|
|
|
|
|
|
|
|
American Energy - Marcellus, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan,
(LIBOR + 4.25%, 1.00% Floor), 5.25%, 08/04/20(b) |
|
|
2,712,161 |
|
|
|
1,464,567 |
|
|
|
Azure Midstream Energy, LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 6.50%,
1.00% Floor), 7.50%, 11/15/18(b) |
|
|
498,651 |
|
|
|
330,356 |
|
|
|
BlackBrush Oil & Gas, L.P. |
|
|
|
|
|
|
|
|
|
|
Closing Date Second Lien Term
Loan, (LIBOR + 6.50%, 1.00% Floor), 7.50%,
07/30/21(b)(f) |
|
|
3,363,109 |
|
|
|
3,358,905 |
|
|
|
Chelsea Petroleum Products I, LLC |
|
|
|
|
|
|
|
|
|
|
Tranche B Term Loan, (LIBOR +
4.25%, 1.00% Floor), 5.25%, 10/28/22(b) |
|
|
1,727,942 |
|
|
|
1,702,023 |
|
|
|
Chief Exploration & Development, LLC |
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (LIBOR
+ 6.50%, 1.00% Floor), 7.50%, 05/16/21(b) |
|
|
1,950,784 |
|
|
|
1,769,732 |
|
|
|
Drillships Financing Holding, Inc. |
|
|
|
|
|
|
|
|
|
|
Tranche B-1 Term Loan, (LIBOR + 5.00%, 1.00% Floor), 6.00%,
03/31/21(b) |
|
|
997,436 |
|
|
|
397,977 |
|
|
|
EMG Utica, LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 3.75%,
1.00% Floor), 4.75%, 03/27/20(b) |
|
|
2,181,024 |
|
|
|
2,080,151 |
|
|
|
HGIM Corp. |
|
|
|
|
|
|
|
|
|
|
Term Loan A, (LIBOR + 4.25%,
1.00% Floor), 5.25%, 06/18/18(b) |
|
|
3,722,011 |
|
|
|
2,844,230 |
|
|
|
Sheridan Investment Partners I, LLC |
|
|
|
|
|
|
|
|
|
|
Tranche B-2 Term Loan, (LIBOR
+ 3.50%, 0.75% Floor), 4.25%, 10/01/19(b) |
|
|
276,621 |
|
|
|
163,035 |
|
|
|
Sheridan Production Partners I-A, L.P. |
|
|
|
|
|
|
|
|
|
|
Tranche B-2 Term Loan, (LIBOR + 3.50%, 0.75% Floor), 4.25%,
10/01/19(b) |
|
|
36,654 |
|
|
|
21,603 |
|
|
|
Sheridan Production Partners I-M, L.P. |
|
|
|
|
|
|
|
|
|
|
Tranche B-2 Term Loan, (LIBOR
+ 3.50%, 0.75% Floor), 4.25%, 10/01/19(b) |
|
|
22,389 |
|
|
|
13,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
|
ENERGY: OIL & GAS (continued) |
|
|
|
|
|
|
|
|
|
|
|
Southcross Energy Partners, L.P. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR +
4.25%, 1.00% Floor), 5.25%, 08/04/21(b) |
|
|
1,565,494 |
|
|
|
1,293,490 |
|
|
|
Southcross Holdings Borrower LP |
|
|
|
|
|
|
|
|
|
|
Tranche B Term Loan (5.50%
PIK), 9.00%, 04/13/23(d)(g) |
|
|
115,058 |
|
|
|
98,374 |
|
|
|
Sprint Industrial Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR +
5.75%, 1.25% Floor), 7.00%, 05/14/19(b)(e) |
|
|
2,592,741 |
|
|
|
1,970,483 |
|
|
|
W3 Co. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR +
4.50%, 1.25% Floor), 5.75%, 03/13/20(b) |
|
|
908,416 |
|
|
|
714,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,222,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENVIRONMENTAL INDUSTRIES - 1.0% |
|
|
|
|
|
|
|
|
|
|
|
Emerald 2, Ltd. (United Kingdom) |
|
|
|
|
|
|
|
|
|
|
Facility B-1 Term Loan, (LIBOR +
4.00%, 1.00% Floor), 4.63%, 05/14/21(b)(c) |
|
|
2,901,337 |
|
|
|
2,703,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOREST PRODUCTS & PAPER - 1.5% |
|
|
|
|
|
|
|
|
|
|
|
Caraustar Industries, Inc. |
|
|
|
|
|
|
|
|
|
|
Incremental Term Loan, (LIBOR
+ 6.75%, 1.25% Floor), 8.00%, 05/01/19(b) |
|
|
1,830,906 |
|
|
|
1,830,219 |
|
|
|
Term Loan, (LIBOR + 6.75%,
1.25% Floor), 8.00%, 05/01/19(b) |
|
|
2,247,659 |
|
|
|
2,244,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,074,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HEALTHCARE & PHARMACEUTICALS - 13.6% |
|
|
|
|
|
|
|
|
|
|
|
Alvogen Pharma US, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR +
5.00%, 1.00% Floor), 6.00%, 04/01/22(b) |
|
|
2,926,858 |
|
|
|
2,903,077 |
|
|
|
CHG Healthcare Services, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR +
3.75%, 1.00% Floor), 4.75%, 06/07/23(b)(f) |
|
|
548,842 |
|
|
|
549,701 |
|
|
|
Concentra, Inc. |
|
|
|
|
|
|
|
|
|
|
Second Lien Initial Term Loan,
(LIBOR + 8.00%, 1.00% Floor), 9.00%, 06/01/23(b) |
|
|
1,000,000 |
|
|
|
990,000 |
|
|
|
ExamWorks Group, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 3.75%,
1.00% Floor), 4.75%, 08/31/23(b)(f) |
|
|
1,488,722 |
|
|
|
1,489,191 |
|
|
|
HCR ManorCare, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR +
3.50%, 1.50% Floor), 5.00%, 04/06/18(b) |
|
|
2,083,684 |
|
|
|
1,708,621 |
|
|
|
InVentiv Health, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B-3, (LIBOR + 6.25%,
1.50% Floor), 7.75%, 05/15/18(b) |
|
|
723,864 |
|
|
|
722,507 |
|
|
|
Lanai Holdings II, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (LIBOR
+ 4.75%, 1.00% Floor), 5.75%, 08/29/22(b)(f) |
|
|
2,731,706 |
|
|
|
2,697,560 |
|
|
|
See accompanying Notes to Financial
Statements. | 9
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
June
30, 2016 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
|
Senior Loans(a) (continued) |
|
|
|
|
|
|
|
|
|
HEALTHCARE & PHARMACEUTICALS (continued) |
|
|
|
|
|
|
|
Lanai Holdings III, Inc. |
|
|
|
|
|
|
|
|
|
|
Second Lien Initial Term Loan,
(LIBOR + 8.50%, 1.00% Floor),
9.50%, 08/28/23(b)(e)(f) |
|
|
869,565 |
|
|
|
856,522 |
|
|
|
Nmsc Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (LIBOR
+ 5.00%, 1.00% Floor), 6.00%,
04/19/23(b) |
|
|
561,524 |
|
|
|
564,332 |
|
|
|
Opal Acquisition, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.00%,
1.00% Floor), 5.00%, 11/27/20(b) |
|
|
3,499,213 |
|
|
|
3,074,934 |
|
|
|
Premier Dental Services, Inc. |
|
|
|
|
|
|
|
|
|
|
New Term Loan, (LIBOR +
6.50%, 1.00% Floor), 7.50%,
11/01/18(b)(e) |
|
|
4,728,833 |
|
|
|
4,563,324 |
|
|
|
Smile Brands Group, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B (1.50% PIK),
(LIBOR + 7.75%, 1.25% Floor),
9.00%, 08/16/19(b)(g) |
|
|
3,618,767 |
|
|
|
3,169,443 |
|
|
|
Steward Health Care System, LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 5.50%,
1.25% Floor), 6.75%,
04/10/20(b)(e) |
|
|
2,734,634 |
|
|
|
2,707,287 |
|
|
|
Surgery Center Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan,
(LIBOR + 4.25%, 1.00% Floor),
5.25%, 11/03/20(b) |
|
|
3,678,202 |
|
|
|
3,669,006 |
|
|
|
U.S. Renal Care, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.25%,
1.00% Floor), 5.25%, 12/30/22(b) |
|
|
3,756,189 |
|
|
|
3,756,207 |
|
|
|
Second Lien Term Loan, (LIBOR
+ 8.00%, 1.00% Floor), 9.00%,
12/29/23(b) |
|
|
1,025,000 |
|
|
|
1,009,625 |
|
|
|
Valeant Pharmaceuticals |
|
|
|
|
|
|
|
|
|
|
International, Inc. (Canada)
Tranche B Term Loan Series
C-2, (LIBOR + 4.00%, 0.75%
Floor), 4.75%, 12/11/19(b)(c) |
|
|
1,543,406 |
|
|
|
1,502,892 |
|
|
|
Tranche B Term Loan Series
D-2, (LIBOR + 3.75%, 0.75%
Floor), 4.50%, 02/13/19(b)(c) |
|
|
530,561 |
|
|
|
517,132 |
|
|
|
Tranche B Term Loan Series
E-1, (LIBOR + 4.00%, 0.75%
Floor), 4.75%, 08/05/20(b)(c)(f) |
|
|
660,640 |
|
|
|
642,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,093,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HIGH TECH INDUSTRIES - 16.9% |
|
|
|
|
|
|
|
Deltek, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR +
4.00%, 1.00% Floor), 5.00%,
06/25/22(b) |
|
|
2,672,290 |
|
|
|
2,669,378 |
|
|
|
Second Lien Term Loan, (LIBOR
+ 8.50%, 1.00% Floor), 9.50%,
06/26/23(b) |
|
|
1,724,528 |
|
|
|
1,747,162 |
|
|
|
Flexera Software, LLC |
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (LIBOR
+ 7.00%, 1.00% Floor), 8.00%,
04/02/21(b) |
|
|
1,999,281 |
|
|
|
1,929,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
|
HIGH TECH INDUSTRIES (continued) |
|
|
|
|
|
|
|
|
|
|
|
Informatica Corp. |
|
|
|
|
|
|
|
|
|
|
Dollar Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
3.50%, 1.00% Floor), 4.50%, |
|
|
|
|
|
|
|
|
|
|
08/05/22(b) |
|
|
2,992,462 |
|
|
|
2,919,790 |
|
|
|
Kronos, Inc. |
|
|
|
|
|
|
|
|
|
|
Second Lien Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 8.50%, 1.25% Floor), |
|
|
|
|
|
|
|
|
|
|
9.75%, 04/30/20(b) |
|
|
4,998,571 |
|
|
|
5,044,408 |
|
|
|
Landslide Holdings, Inc. (Crimson Acquisition Corp.) |
|
|
|
|
|
|
|
|
|
|
First Lien New Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 4.00%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
5.00%, 02/25/20(b) |
|
|
2,940,979 |
|
|
|
2,929,950 |
|
|
|
Second Lien Term Loan, (LIBOR |
|
|
|
|
|
|
|
|
|
|
+ 7.25%, 1.00% Floor), 8.25%, |
|
|
|
|
|
|
|
|
|
|
02/25/21(b)(e) |
|
|
610,438 |
|
|
|
595,178 |
|
|
|
Lanyon Solutions, Inc. (Lanyon, Inc.) |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.50%, 1.00% Floor), 5.50%, |
|
|
|
|
|
|
|
|
|
|
11/13/20(b) |
|
|
1,435,886 |
|
|
|
1,425,713 |
|
|
|
MSC.Software Corp. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 4.00%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
5.00%, 05/29/20(b) |
|
|
1,754,200 |
|
|
|
1,666,490 |
|
|
|
ON Semiconductor Corp. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (LIBOR |
|
|
|
|
|
|
|
|
|
|
+ 4.50%, 0.75% Floor), 5.25%, |
|
|
|
|
|
|
|
|
|
|
03/31/23(b) |
|
|
3,096,210 |
|
|
|
3,113,951 |
|
|
|
Riverbed Technology, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.00%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 5.00%, 04/25/22(b) |
|
|
3,439,865 |
|
|
|
3,443,924 |
|
|
|
RP Crown Parent, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien New Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 5.00%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
6.00%, 12/21/18(b) |
|
|
2,231,861 |
|
|
|
2,105,616 |
|
|
|
Second Lien Term Loan, (LIBOR |
|
|
|
|
|
|
|
|
|
|
+ 10.0%, 1.25% Floor), 11.25%, |
|
|
|
|
|
|
|
|
|
|
12/21/19(b)(f) |
|
|
1,250,000 |
|
|
|
1,042,712 |
|
|
|
Sophia, L.P. |
|
|
|
|
|
|
|
|
|
|
Closing Date Term Loan, (LIBOR |
|
|
|
|
|
|
|
|
|
|
+ 3.75%, 1.00% Floor), 4.75%, |
|
|
|
|
|
|
|
|
|
|
09/30/22(b) |
|
|
2,982,462 |
|
|
|
2,952,638 |
|
|
|
TIBCO Software, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 5.50%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 6.50%, |
|
|
|
|
|
|
|
|
|
|
12/04/20(b)(f) |
|
|
3,300,520 |
|
|
|
3,034,416 |
|
|
|
VF Holdings Corp. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 3.75%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 4.75%, 06/30/23(b) |
|
|
1,475,728 |
|
|
|
1,472,504 |
|
|
|
Vision Solutions, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 6.50%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 7.50%, |
|
|
|
|
|
|
|
|
|
|
06/16/22(b)(e) |
|
|
4,000,000 |
|
|
|
3,980,000 |
|
|
|
Western Digital Corp. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 5.50%, |
|
|
|
|
|
|
|
|
|
|
0.75% Floor), 6.25%, 04/29/23(b) |
|
|
4,000,000 |
|
|
|
4,021,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,095,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 | See accompanying Notes
to Financial Statements.
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
June
30, 2016 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
|
Senior Loans(a) (continued) |
|
|
|
|
|
|
|
|
|
HOTEL, GAMING & LEISURE - 7.3% |
|
|
|
|
|
|
|
CDS U.S. Intermediate Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 4.00%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
5.00%, 07/08/22(b) |
|
|
880,907 |
|
|
|
859,712 |
|
|
|
Delta 2 (Lux) S.a.r.l. (Luxembourg) |
|
|
|
|
|
|
|
|
|
|
Facility B-3 Term Loan (USD), |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 3.75%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
4.75%, 07/30/21(b)(c) |
|
|
5,105,263 |
|
|
|
4,924,179 |
|
|
|
Diamond Resorts Corp. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 4.50%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 5.50%, 05/09/21(b) |
|
|
2,488,546 |
|
|
|
2,490,886 |
|
|
|
Equinox Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien New Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 3.75%, 1.25% Floor), |
|
|
|
|
|
|
|
|
|
|
5.00%, 01/31/20(b) |
|
|
3,692,210 |
|
|
|
3,687,595 |
|
|
|
Everi Payments, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 5.25%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 6.25%, 12/18/20(b) |
|
|
1,361,763 |
|
|
|
1,264,166 |
|
|
|
The Intertain Group, Ltd. (The Intertain Group Finance, LLC) (Canada) |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan B, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
6.50%, 1.00% Floor), 7.50%, |
|
|
|
|
|
|
|
|
|
|
04/08/22(b)(c)(e) |
|
|
747,069 |
|
|
|
746,135 |
|
|
|
Scientific Games International, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan B-2, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
5.00%, 1.00% Floor), 6.00%, |
|
|
|
|
|
|
|
|
|
|
10/01/21(b) |
|
|
3,498,223 |
|
|
|
3,454,932 |
|
|
|
Initial Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
5.00%, 1.00% Floor), 6.00%, |
|
|
|
|
|
|
|
|
|
|
10/18/20(b) |
|
|
2,493,606 |
|
|
|
2,466,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,893,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: ADVERTISING, PRINTING & PUBLISHING - 2.2% |
|
|
|
|
|
|
|
ALM Media, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (LIBOR |
|
|
|
|
|
|
|
|
|
|
+ 4.50%, 1.00% Floor), 5.50%, |
|
|
|
|
|
|
|
|
|
|
07/31/20(b) |
|
|
3,555,131 |
|
|
|
3,412,926 |
|
|
|
F & W Media, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
7.50%, 1.25% Floor), 8.75%, |
|
|
|
|
|
|
|
|
|
|
06/30/19(b) |
|
|
3,135,887 |
|
|
|
2,587,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,000,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: BROADCASTING & SUBSCRIPTION - 11.0% |
|
|
|
|
|
|
|
Emmis Operating Co. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 6.00%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 7.00%, 06/10/21(b) |
|
|
1,437,553 |
|
|
|
1,225,514 |
|
|
|
Hargray Communications Group, Inc. (HCP Acquisition, LLC) |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.25%, 1.00% Floor), 5.25%, |
|
|
|
|
|
|
|
|
|
|
06/26/19(b) |
|
|
4,154,513 |
|
|
|
4,159,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
MEDIA: BROADCASTING & SUBSCRIPTION (continued) |
|
|
|
|
|
|
|
Hemisphere Media Holdings, LLC (Intermedia Espanol, Inc.) |
|
|
|
|
|
|
|
|
|
|
New Term Loan B, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.00%, 1.00% Floor), 5.00%, |
|
|
|
|
|
|
|
|
|
|
07/30/20(b) |
|
|
2,437,329 |
|
|
|
2,425,143 |
|
|
|
Intelsat Jackson Holdings S.A. (Luxembourg) |
|
|
|
|
|
|
|
|
|
|
Tranche B-2 Term Loan, (LIBOR |
|
|
|
|
|
|
|
|
|
|
+ 2.75%, 1.00% Floor), 3.75%, |
|
|
|
|
|
|
|
|
|
|
06/30/19(b)(c)(f) |
|
|
4,635,849 |
|
|
|
4,234,848 |
|
|
|
Neptune Finco Corp. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.00%, 1.00% Floor), 5.00%, |
|
|
|
|
|
|
|
|
|
|
10/09/22(b) |
|
|
4,050,012 |
|
|
|
4,064,188 |
|
|
|
Numericable U.S., LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan B-7, (LIBOR + 4.25%, |
|
|
|
|
|
|
|
|
|
|
0.75% Floor), 5.00%, 01/15/24(b) |
|
|
3,155,128 |
|
|
|
3,138,043 |
|
|
|
SESAC Holdco II, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.25%, 1.00% Floor), 5.25%, |
|
|
|
|
|
|
|
|
|
|
02/07/19(b) |
|
|
1,945,359 |
|
|
|
1,945,359 |
|
|
|
Telecommunications Management, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 3.75%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
4.75%, 04/30/20(b) |
|
|
1,199,800 |
|
|
|
1,139,810 |
|
|
|
Second Lien Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 8.00%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
9.00%, 10/30/20(b)(e) |
|
|
710,475 |
|
|
|
682,056 |
|
|
|
WideOpenWest Finance, LLC Replacement Term Loan B, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 3.50%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
4.50%, 04/01/19(b)(f) |
|
|
1,994,949 |
|
|
|
1,992,316 |
|
|
|
William Morris Endeavor Entertainment, LLC (IMG |
|
|
|
|
|
|
|
|
|
|
Worldwide Holdings, LLC) |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.25%, 1.00% Floor), 5.25%, |
|
|
|
|
|
|
|
|
|
|
05/06/21(b)(f) |
|
|
4,970,609 |
|
|
|
4,960,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,967,651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METALS & MINING - 0.2% |
|
|
|
|
|
|
|
Global Brass and Copper, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.25%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 5.25%, |
|
|
|
|
|
|
|
|
|
|
06/16/23(b)(f) |
|
|
596,026 |
|
|
|
596,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RETAIL - 10.2% |
|
|
|
|
|
|
|
Academy, Ltd. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.00%, 1.00% Floor), 5.00%, |
|
|
|
|
|
|
|
|
|
|
07/01/22(b)(f) |
|
|
4,145,736 |
|
|
|
3,917,720 |
|
|
|
Albertsons, LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan B-6, (LIBOR + 3.75%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 4.75%, 06/22/23(b) |
|
|
1,851,243 |
|
|
|
1,851,011 |
|
|
|
Belk, Inc. |
|
|
|
|
|
|
|
|
|
|
Closing Date First Lien Term |
|
|
|
|
|
|
|
|
|
|
Loan, (LIBOR + 4.75%, 1.00% |
|
|
|
|
|
|
|
|
|
|
Floor), 5.75%, 12/12/22(b) |
|
|
921,028 |
|
|
|
739,701 |
|
|
|
See accompanying Notes to Financial
Statements. | 11
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
June
30, 2016 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
|
Senior Loans(a) (continued) |
|
|
|
|
|
|
|
|
|
|
RETAIL (continued) |
|
|
|
|
|
|
|
|
|
|
|
Charming Charlie, LLC |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
8.00%, 1.00% Floor), 9.00%, |
|
|
|
|
|
|
|
|
|
|
12/24/19(b) |
|
|
3,717,687 |
|
|
|
2,602,381 |
|
|
|
Davids Bridal, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.00%, 1.25% Floor), 5.25%, |
|
|
|
|
|
|
|
|
|
|
10/11/19(b) |
|
|
2,000,000 |
|
|
|
1,800,000 |
|
|
|
J. Crew Group, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
3.00%, 1.00% Floor), 4.00%, |
|
|
|
|
|
|
|
|
|
|
03/05/21(b)(f) |
|
|
1,500,000 |
|
|
|
1,033,597 |
|
|
|
J.C. Penney Corp., Inc. |
|
|
|
|
|
|
|
|
|
|
2016 Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.25%, 1.00% Floor), 5.25%, |
|
|
|
|
|
|
|
|
|
|
06/23/23(b)(f) |
|
|
2,813,333 |
|
|
|
2,794,878 |
|
|
|
Mattress Holding Corp. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
5.25%, 1.00% Floor), 6.25%, |
|
|
|
|
|
|
|
|
|
|
10/20/21(b) |
|
|
2,595,566 |
|
|
|
2,543,655 |
|
|
|
2016 Incremental Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 5.25%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
6.25%, 10/20/21(b) |
|
|
1,190,549 |
|
|
|
1,165,994 |
|
|
|
The Neiman Marcus Group, Inc. |
|
|
|
|
|
|
|
|
|
|
Other Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
3.25%, 1.00% Floor), 4.25%, |
|
|
|
|
|
|
|
|
|
|
10/25/20(b)(f) |
|
|
2,500,000 |
|
|
|
2,251,987 |
|
|
|
Petco Animal Supplies, Inc. |
|
|
|
|
|
|
|
|
|
|
Tranche B-1 Term Loan, (LIBOR |
|
|
|
|
|
|
|
|
|
|
+ 4.00%, 1.00% Floor), 5.00%, |
|
|
|
|
|
|
|
|
|
|
01/26/23(b) |
|
|
2,319,188 |
|
|
|
2,311,523 |
|
|
|
Tranche B-2 Term Loan, (LIBOR |
|
|
|
|
|
|
|
|
|
|
+ 4.25%, 0.00% Floor), 4.73%, |
|
|
|
|
|
|
|
|
|
|
01/26/23(b) |
|
|
1,608,871 |
|
|
|
1,602,982 |
|
|
|
PetSmart, Inc. |
|
|
|
|
|
|
|
|
|
|
Tranche B-1 Term Loan, (LIBOR |
|
|
|
|
|
|
|
|
|
|
+ 3.25%, 1.00% Floor), 4.25%, |
|
|
|
|
|
|
|
|
|
|
03/11/22(b) |
|
|
1,000,000 |
|
|
|
997,130 |
|
|
|
Sears Roebuck Acceptance Corp. (KMART Corp.) |
|
|
|
|
|
|
|
|
|
|
2015 Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.50%, 1.00% Floor), 5.50%, |
|
|
|
|
|
|
|
|
|
|
06/30/18(b) |
|
|
1,719,062 |
|
|
|
1,642,418 |
|
|
|
Vince, LLC (Vince Intermediate Holding, LLC) |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.75%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 5.75%, |
|
|
|
|
|
|
|
|
|
|
11/27/19(b)(e) |
|
|
514,815 |
|
|
|
489,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,744,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SERVICES: BUSINESS - 12.0% |
|
|
|
|
|
|
|
|
|
|
|
Americold Realty Operating Partnership, L.P. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 5.50%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 6.50%, |
|
|
|
|
|
|
|
|
|
|
12/01/22(b)(f) |
|
|
3,203,165 |
|
|
|
3,223,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
|
SERVICES: BUSINESS (continued) |
|
|
|
|
|
|
|
|
|
|
|
Carecore National, LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 4.50%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 5.50%, 03/05/21(b) |
|
|
1,373,148 |
|
|
|
1,273,595 |
|
|
|
EIG Investors Corp. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 5.48%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 6.48%, 11/09/19(b) |
|
|
2,922,543 |
|
|
|
2,795,895 |
|
|
|
Term Loan, (LIBOR + 5.00%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 6.00%, |
|
|
|
|
|
|
|
|
|
|
02/09/23(b)(e) |
|
|
1,980,000 |
|
|
|
1,861,200 |
|
|
|
Evergreen Skills Lux S.a.r.l. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 4.75%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
5.75%, 04/28/21(b) |
|
|
2,076,797 |
|
|
|
1,656,245 |
|
|
|
Second Lien Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 8.25%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
9.25%, 04/28/22(b) |
|
|
1,000,000 |
|
|
|
475,000 |
|
|
|
Explorer Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
5.00%, 1.00% Floor), 6.00%, |
|
|
|
|
|
|
|
|
|
|
05/02/23(b) |
|
|
500,000 |
|
|
|
501,250 |
|
|
|
GCA Services Group, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.75%, 1.00% Floor), 5.75%, |
|
|
|
|
|
|
|
|
|
|
03/01/23(b) |
|
|
1,362,103 |
|
|
|
1,367,211 |
|
|
|
IBC Capital, Ltd. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 3.75%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
4.75%, 09/09/21(b) |
|
|
3,923,803 |
|
|
|
3,802,813 |
|
|
|
Infogroup, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 5.50%, |
|
|
|
|
|
|
|
|
|
|
1.50% Floor), 7.00%, 05/28/18(b) |
|
|
1,167,455 |
|
|
|
1,133,161 |
|
|
|
Netsmart Technologies, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.75%, 1.00% Floor), 5.75%, |
|
|
|
|
|
|
|
|
|
|
04/19/23(b)(e) |
|
|
586,047 |
|
|
|
585,314 |
|
|
|
Onex Carestream Finance, L.P. |
|
|
|
|
|
|
|
|
|
|
2013 First Lien Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 4.00%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
5.00%, 06/07/19(b)(f) |
|
|
1,971,014 |
|
|
|
1,892,174 |
|
|
|
Second Lien Term Loan, (LIBOR |
|
|
|
|
|
|
|
|
|
|
+ 8.50%, 1.00% Floor), 9.50%, |
|
|
|
|
|
|
|
|
|
|
12/07/19(b) |
|
|
2,415,389 |
|
|
|
2,198,004 |
|
|
|
Packers Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.00%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 4.00%, 12/02/21(b) |
|
|
989,975 |
|
|
|
988,124 |
|
|
|
SGS Cayman, L.P. |
|
|
|
|
|
|
|
|
|
|
Initial Cayman Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 5.00%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
6.00%, 04/23/21(b) |
|
|
426,076 |
|
|
|
425,011 |
|
|
|
SMG |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 3.50%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 4.50%, |
|
|
|
|
|
|
|
|
|
|
02/27/20(b)(f) |
|
|
3,156,339 |
|
|
|
3,081,376 |
|
|
|
Solera, LLC (Solera Finance, Inc.) |
|
|
|
|
|
|
|
|
|
|
Dollar Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.75%, 1.00% Floor), 5.75%, |
|
|
|
|
|
|
|
|
|
|
03/03/23(b)(f) |
|
|
3,744,262 |
|
|
|
3,747,763 |
|
|
|
12 | See accompanying Notes
to Financial Statements.
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
June
30, 2016 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
|
Senior Loans(a) (continued) |
|
|
|
|
|
|
|
|
|
SERVICES: BUSINESS (continued) |
|
|
|
|
|
|
|
Sutherland Global Services, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial U.S. Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
5.00%, 1.00% Floor), 6.00%, |
|
|
|
|
|
|
|
|
|
|
04/23/21(b) |
|
|
1,830,386 |
|
|
|
1,825,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,833,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SERVICES: CONSUMER - 3.8% |
|
|
|
|
|
|
|
Laureate Education, Inc. |
|
|
|
|
|
|
|
|
|
|
2018 New Series Extended Term |
|
|
|
|
|
|
|
|
|
|
Loan, (LIBOR + 3.75%, 1.25% |
|
|
|
|
|
|
|
|
|
|
Floor), 5.00%, 06/15/18(b) |
|
|
5,135,048 |
|
|
|
4,989,547 |
|
|
|
NVA Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Incremental Term Loan |
|
|
|
|
|
|
|
|
|
|
B-1, (LIBOR + 4.50%, 1.00% |
|
|
|
|
|
|
|
|
|
|
Floor), 5.50%, 08/14/21(b) |
|
|
852,918 |
|
|
|
853,984 |
|
|
|
First Lien Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
3.75%, 1.00% Floor), 4.75%, |
|
|
|
|
|
|
|
|
|
|
08/14/21(b) |
|
|
3,156,565 |
|
|
|
3,148,673 |
|
|
|
Second Lien Term Loan, (LIBOR |
|
|
|
|
|
|
|
|
|
|
+ 7.00%, 1.00% Floor), 8.00%, |
|
|
|
|
|
|
|
|
|
|
08/14/22(b) |
|
|
1,391,776 |
|
|
|
1,379,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,371,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELECOMMUNICATIONS - 5.4% |
|
|
|
|
|
|
|
Avaya, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B-3, (LIBOR + 4.50%, |
|
|
|
|
|
|
|
|
|
|
0.00% Floor), 5.13%, |
|
|
|
|
|
|
|
|
|
|
10/26/17(b)(f) |
|
|
1,601,294 |
|
|
|
1,247,672 |
|
|
|
Ciena Corp. |
|
|
|
|
|
|
|
|
|
|
2016 Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
3.50%, 0.75% Floor), 4.25%, |
|
|
|
|
|
|
|
|
|
|
04/25/21(b)(e) |
|
|
590,674 |
|
|
|
591,412 |
|
|
|
Global Tel*Link Corp. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
3.75%, 1.25% Floor), 5.00%, |
|
|
|
|
|
|
|
|
|
|
05/23/20(b) |
|
|
5,396,800 |
|
|
|
4,887,477 |
|
|
|
Grande Communications Networks, LLC |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
3.50%, 1.00% Floor), 4.50%, |
|
|
|
|
|
|
|
|
|
|
05/29/20(b) |
|
|
2,980,454 |
|
|
|
2,939,473 |
|
|
|
LTS Buyer, LLC (Sidera Networks, Inc.) |
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (LIBOR |
|
|
|
|
|
|
|
|
|
|
+ 6.75%, 1.25% Floor), 8.00%, |
|
|
|
|
|
|
|
|
|
|
04/12/21(b) |
|
|
1,500,000 |
|
|
|
1,485,000 |
|
|
|
Securus Technologies Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 3.50%, 1.25% Floor), |
|
|
|
|
|
|
|
|
|
|
4.75%, 04/30/20(b) |
|
|
986,295 |
|
|
|
935,136 |
|
|
|
Second Lien Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 7.75%, 1.25% Floor), |
|
|
|
|
|
|
|
|
|
|
9.00%, 04/30/21(b) |
|
|
2,800,000 |
|
|
|
2,524,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,610,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
TRANSPORTATION: CARGO - 1.3% |
|
|
|
|
|
|
|
Carrix, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 3.50%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 4.50%, 01/07/19(b) |
|
|
3,847,770 |
|
|
|
3,645,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSPORTATION: CONSUMER - 0.6% |
|
|
|
|
|
|
|
Travel Leaders Group, LLC |
|
|
|
|
|
|
|
|
|
|
Additional Tranche B Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 6.00%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
7.00%, 12/07/20(b) |
|
|
1,736,779 |
|
|
|
1,723,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UTILITIES: ELECTRIC - 3.1% |
|
|
|
|
|
|
|
EFS Cogen Holdings I, LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.25%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 5.25%, |
|
|
|
|
|
|
|
|
|
|
06/28/23(b)(f) |
|
|
2,620,253 |
|
|
|
2,630,079 |
|
|
|
Granite Acquisition, Inc. |
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan B, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 7.25%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
8.25%, 12/19/22(b) |
|
|
1,112,864 |
|
|
|
1,054,577 |
|
|
|
Pike Corp. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 4.50%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
5.50%, 12/22/21(b) |
|
|
2,134,220 |
|
|
|
2,132,887 |
|
|
|
Second Lien Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 8.50%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
9.50%, 06/22/22(b) |
|
|
2,500,000 |
|
|
|
2,518,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,336,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Senior Loans |
|
|
|
|
|
|
|
|
|
|
(Cost $376,576,839) |
|
|
|
|
|
|
366,163,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Notes and Bonds -
8.6%(d) |
|
|
|
|
|
|
|
|
|
AUTOMOTIVE - 0.2% |
|
|
|
|
|
|
|
American Tire Distributors, Inc. |
|
|
|
|
|
|
|
|
|
|
10.25%, 03/01/22(i) |
|
|
600,000 |
|
|
|
529,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHEMICALS, PLASTICS & RUBBER - 0.0% |
|
|
|
|
|
|
|
Magnetation, LLC / Mag Finance Corp. |
|
|
|
|
|
|
|
|
|
|
11.00%, 05/15/18(e)(h)(i)(j) |
|
|
639,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONTAINERS, PACKAGING & GLASS - 0.8% |
|
|
|
|
|
|
|
Reynolds Group Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
6.88%, 02/15/21 |
|
|
1,996,000 |
|
|
|
2,055,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HEALTHCARE & PHARMACEUTICALS - 1.0% |
|
|
|
|
|
|
|
Valeant Pharmaceuticals |
|
|
|
|
|
|
|
|
|
|
International, Inc. (Canada) |
|
|
|
|
|
|
|
|
|
|
7.50%, 07/15/21(c)(i) |
|
|
3,200,000 |
|
|
|
2,838,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HIGH TECH INDUSTRIES - 0.6% |
|
|
|
|
|
|
|
Riverbed Technology, Inc. |
|
|
|
|
|
|
|
|
|
|
8.88%, 03/01/23(i) |
|
|
1,500,000 |
|
|
|
1,560,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: ADVERTISING, PRINTING & PUBLISHING - 0.3% |
|
|
|
|
|
|
|
Acosta, Inc. |
|
|
|
|
|
|
|
|
|
|
7.75%, 10/01/22(i) |
|
|
1,000,000 |
|
|
|
882,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Financial
Statements. | 13
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
June
30, 2016 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
Corporate Notes and Bonds(d)
(continued) |
|
|
|
|
|
MEDIA: BROADCASTING & SUBSCRIPTION - 2.9% |
|
|
|
|
|
|
|
Columbus International, Inc. |
|
|
|
|
|
|
|
|
|
|
(Barbados) |
|
|
|
|
|
|
|
|
|
|
7.38%, 03/30/21(c)(i) |
|
|
1,285,000 |
|
|
|
1,361,779 |
|
|
|
Neptune Finco Corp. |
|
|
|
|
|
|
|
|
|
|
10.13%, 01/15/23(i) |
|
|
105,000 |
|
|
|
117,862 |
|
|
|
10.88%, 10/15/25(i) |
|
|
293,000 |
|
|
|
335,667 |
|
|
|
Numericable-SFR S.A. (France) |
|
|
|
|
|
|
|
|
|
|
7.38%, 05/01/26(c)(i) |
|
|
2,233,000 |
|
|
|
2,210,670 |
|
|
|
Radio One, Inc. |
|
|
|
|
|
|
|
|
|
|
7.38%, 04/15/22(i) |
|
|
1,516,000 |
|
|
|
1,455,360 |
|
|
|
9.25%, 02/15/20(i) |
|
|
1,484,000 |
|
|
|
1,320,760 |
|
|
|
WideOpenWest Finance, LLC |
|
|
|
|
|
|
|
|
|
|
10.25%, 07/15/19 |
|
|
1,000,000 |
|
|
|
1,040,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,842,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: DIVERSIFIED & PRODUCTION - 1.0% |
|
|
|
|
|
|
|
SiTV, Inc. |
|
|
|
|
|
|
|
|
|
|
10.38%, 07/01/19(i) |
|
|
3,420,000 |
|
|
|
2,650,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RETAIL - 1.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JC PENNEY Corp., Inc. |
|
|
|
|
|
|
|
|
|
|
5.88%, 07/01/23(i) |
|
|
1,000,000 |
|
|
|
1,008,750 |
|
|
|
Jo-Ann Stores, Inc. |
|
|
|
|
|
|
|
|
|
|
8.13%, 03/15/19(i) |
|
|
2,000,000 |
|
|
|
1,925,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,933,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELECOMMUNICATIONS - 0.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Altice Financing S.A. (Luxembourg) |
|
|
|
|
|
|
|
|
|
|
7.50%, 05/15/26(c)(i) |
|
|
2,076,000 |
|
|
|
2,039,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Corporate Notes and |
|
|
|
|
|
|
|
|
|
|
Bonds |
|
|
|
|
|
|
|
|
|
|
(Cost $25,232,371) |
|
|
|
|
|
|
23,331,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Quantity
|
|
|
Value ($)
|
|
|
|
|
|
|
|
Common Stocks - 0.0% |
|
|
|
|
|
|
|
|
|
|
|
|
BANKING, FINANCE, INSURANCE & REAL ESTATE - 0.0% |
|
|
|
|
|
|
|
Medical Card System, Inc.(e)(h) |
|
|
936,317 |
|
|
|
|
|
|
|
|
|
|
|
ENERGY: OIL & GAS - 0.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southcross Holdings Borrower GP |
|
|
|
|
|
|
|
|
|
|
LLC(e)(h) |
|
|
129 |
|
|
|
|
|
|
|
Southcross Holdings Borrower LP, |
|
|
|
|
|
|
|
|
|
|
Class A-II(e)(h) |
|
|
129 |
|
|
|
50,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Common Stock |
|
|
|
|
|
|
|
|
|
|
(Cost $58,050) |
|
|
|
|
|
|
50,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Quantity
|
|
|
Value ($)
|
|
|
|
|
|
|
|
Preferred Stock - 1.5% |
|
|
|
|
|
|
|
|
|
|
|
|
BANKING, FINANCE, INSURANCE & REAL ESTATE - 1.5% |
|
|
|
|
|
|
|
Watford Holdings, Ltd. (Bermuda) |
|
|
|
|
|
|
|
|
|
|
8.50%(c)(e)(i) |
|
|
160,000 |
|
|
|
3,992,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Preferred Stock |
|
|
|
|
|
|
|
|
|
|
(Cost $3,920,000) |
|
|
|
|
|
|
3,992,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants - 0.0% |
|
|
|
|
|
|
|
|
|
|
|
|
BANKING, FINANCE, INSURANCE & REAL ESTATE - 0.0% |
|
|
|
|
|
|
|
Medical Card System, Inc. |
|
|
|
|
|
|
|
|
|
|
07/26/18(e)(h)(i) |
|
|
54,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Warrants |
|
|
|
|
|
|
|
|
|
|
(Cost $ ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments - 144.2% |
|
|
|
|
|
|
393,538,575 |
|
|
|
(Cost of $405,787,260)(k) |
|
|
|
|
|
|
|
|
|
|
Other Assets & Liabilities, Net-5.1% |
|
|
|
|
|
|
14,069,561 |
|
|
|
Loan Outstanding-(49.3)%(l)(m) |
|
|
|
|
|
|
(134,620,923 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets (Applicable to Common Shares)-100.0% |
|
|
|
272,987,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 | See accompanying Notes
to Financial Statements.
Apollo Senior Floating Rate Fund Inc.
Schedule of Investments (continued)
June
30, 2016 (unaudited)
(a) |
Senior Loans are senior, secured loans made to companies whose debt is rated below investment grade and investments with similar characteristics. Senior
Loans typically hold a first lien priority and pay interest at rates that are determined periodically on the basis of a floating base lending rate plus a spread. Unless otherwise identified, all Senior Loans carry a variable rate of interest. These
base lending rates are primarily the London Interbank Offered Rate (LIBOR) and secondarily the prime rate offered by one or more major U.S. banks and the certificate of deposit rate used by commercial lenders. The rates shown represent
the weighted average rate at June 30, 2016. Senior Loans are generally not registered under the Securities Act of 1933 (the 1933 Act) and often contain certain restrictions on resale and cannot be sold publicly. Senior Loans often
require prepayments from excess cash flow or permit the borrower to repay at its election. The degree to which borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy. As a result, the actual
maturity may be substantially less than the stated maturity shown. |
|
Senior Loan assets may have additional unfunded loan commitments. As of June 30, 2016, the Fund had unfunded loan commitments, which could be extended at the option of the borrower, pursuant to the following loan
agreements: |
|
|
|
|
|
|
|
Borrower |
|
Unfunded Loan Commitments |
|
|
|
The Chefs Warehouse, Inc. |
|
$ |
135,532 |
|
|
|
Mitel Networks Corp. |
|
|
5,700,000 |
|
|
|
|
|
|
|
|
|
|
Total unfunded loan commitments |
|
$ |
5,835,532 |
|
|
|
|
|
|
|
|
|
|
(b) |
The interest rate on this Senior Loan is subject to a base rate plus 1 month or 3 month LIBOR, which at June 30, 2016, was 0.47% and 0.65%, respectively. As the interest rate is subject to a minimum LIBOR floor
which was greater than the 1 month or 3 month LIBOR rate at June 30, 2016, the prevailing rate in effect at June 30, 2016, was the base rate plus the LIBOR floor, except as otherwise indicated. |
(c) |
Foreign issuer traded in U.S. dollars. |
(e) |
Fair Value Level 3 security. All remaining securities are categorized as Level 2. |
(f) |
All or a portion of this Senior Loan position has not settled. Full contract rates do not take effect until settlement date, therefore, are subject to change. |
(g) |
Represents a payment-in-kind (PIK) security, which may pay interest in additional principal amount. |
(h) |
Non-income producing asset. |
(i) |
Securities exempt from registration pursuant to Rule 144A under the 1933 Act. These securities may only be resold in transactions exempt from registration to
qualified institutional buyers. At June 30, 2016, these securities amounted to $24,228,978, or 8.9% of net assets. |
(j) |
The issuer is in default of its payment obligations as of May 5, 2015, as such, income is no longer being accrued. The issuer paid a cash dividend to all
shareholders on record as of January 6, 2016, which was recorded as a cost basis adjustment. |
(k) |
The aggregate cost of securities for federal income tax purposes was $405,954,907. Cost for U.S. federal income tax purposes differs from book basis primarily due to
the deferral of losses from wash sales. Unrealized appreciation and depreciation on investments were as follows: |
|
|
|
|
|
|
|
Gross unrealized appreciation |
|
$ |
2,607,720 |
|
|
|
Gross unrealized depreciation |
|
|
(15,024,052) |
|
|
|
|
|
|
|
|
|
|
Net unrealized depreciation |
|
$ |
(12,416,332) |
|
|
|
|
|
|
|
|
|
|
(l) |
The Fund has granted a security interest in substantially all of its assets in the event of default under the credit facility. |
(m) |
Principal $135,250,000 less unamortized deferred financing costs of $629,077. |
See accompanying Notes to Financial
Statements. | 15
Apollo Tactical Income Fund Inc.
Schedule of Investments
June 30, 2016
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
Senior Loans - 113.6%(a) |
|
|
|
|
|
|
|
|
|
|
AEROSPACE & DEFENSE - 4.5% |
|
|
|
|
|
|
|
|
|
|
|
Camp International Holding Co. |
|
|
|
|
|
|
|
|
|
|
2013 Second Lien Replacement
Term Loan, (LIBOR + 7.25%,
1.00% Floor), 8.25%, 11/29/19(b) |
|
|
1,350,000 |
|
|
|
1,323,000 |
|
|
|
DAE Aviation Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR +
4.25%, 1.00% Floor), 5.25%,
07/07/22(b) |
|
|
3,985,763 |
|
|
|
3,983,910 |
|
|
|
Photonis Technologies SAS (France) |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Dollar Term
Loan, (LIBOR + 7.50%, 1.00%
Floor), 8.50%, 09/18/19(b)(c) |
|
|
1,897,815 |
|
|
|
1,698,544 |
|
|
|
TASC, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien New Term Loan,
(LIBOR + 6.00%, 1.00% Floor),
7.00%, 05/22/20(b) |
|
|
521,575 |
|
|
|
522,879 |
|
|
|
First Lien Term Loan, (LIBOR +
6.00%, 1.00% Floor), 7.00%,
05/22/20(b) |
|
|
1,433,344 |
|
|
|
1,436,927 |
|
|
|
Second Lien Term Loan,
12.00%, 05/21/21(d) |
|
|
1,637,357 |
|
|
|
1,649,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,614,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AUTOMOTIVE - 1.3% |
|
|
|
|
|
|
|
|
|
|
|
American Tire Distributors, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR +
4.25%, 1.00% Floor), 5.25%,
09/01/21(b) |
|
|
797,980 |
|
|
|
773,047 |
|
|
|
U.S. Farathane, LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan B-2, (LIBOR + 4.75%,
1.00% Floor), 5.75%,
12/23/21(b)(e) |
|
|
2,349,737 |
|
|
|
2,352,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,125,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BANKING, FINANCE, INSURANCE & REAL ESTATE - 9.2% |
|
|
|
|
|
|
|
AqGen Island Intermediate Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR +
4.50%, 1.00% Floor), 5.50%,
12/05/22(b) |
|
|
2,469,136 |
|
|
|
2,439,815 |
|
|
|
Asurion, LLC |
|
|
|
|
|
|
|
|
|
|
Incremental Tranche B-4 Term
Loan, (LIBOR + 4.00%, 1.00%
Floor), 5.00%, 08/04/22(b) |
|
|
993,655 |
|
|
|
981,979 |
|
|
|
Second Lien Term Loan, (LIBOR
+ 7.50%, 1.00% Floor), 8.50%,
03/03/21(b) |
|
|
2,000,000 |
|
|
|
1,934,000 |
|
|
|
First Data Corp. |
|
|
|
|
|
|
|
|
|
|
Dollar Term Loan, (LIBOR +
3.75%, 1.00% Floor), 4.75%,
07/08/22(b) |
|
|
1,750,000 |
|
|
|
1,737,969 |
|
|
|
Hyperion Insurance Group, Ltd. (United Kingdom) |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR +
4.50%, 1.00% Floor), 5.50%,
04/29/22(b)(c) |
|
|
488,528 |
|
|
|
464,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
BANKING, FINANCE, INSURANCE & REAL ESTATE (continued) |
|
|
|
|
|
|
|
iStar, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 4.50%,
1.00% Floor), 5.50%,
07/01/20(b)(f) |
|
|
1,398,773 |
|
|
|
1,400,521 |
|
|
|
Jefferies Finance, LLC (JFIN Co-Issuer Corp.) |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 3.50%,
1.00% Floor), 4.50%,
05/14/20(b)(e) |
|
|
1,506,522 |
|
|
|
1,491,456 |
|
|
|
Medical Card System, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 0.50%,
1.00% Floor), 1.50%,
05/31/19(b)(e)(g) |
|
|
4,913,829 |
|
|
|
2,828,416 |
|
|
|
MMM Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
MMM Term Loan, (LIBOR +
8.25%, 1.50% Floor), 9.75%,
12/12/17(b)(e) |
|
|
1,100,171 |
|
|
|
841,631 |
|
|
|
MPH Acquisition Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR +
4.00%, 1.00% Floor), 5.00%,
06/07/23(b) |
|
|
3,759,494 |
|
|
|
3,774,532 |
|
|
|
MSO of Puerto Rico, Inc. |
|
|
|
|
|
|
|
|
|
|
MSO Term Loan, (LIBOR +
8.25%, 1.50% Floor), 9.75%,
12/12/17(b)(e) |
|
|
799,818 |
|
|
|
611,861 |
|
|
|
Sedgwick Claims Management Services, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 4.25%,
1.00% Floor), 5.25%, 03/01/21(b) |
|
|
1,933,981 |
|
|
|
1,938,816 |
|
|
|
SquareTwo Financial Corp. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (10.50% PIK)
(LIBOR + 9.50%, 1.00% Floor),
10.50%, 05/24/19(b)(e)(g) |
|
|
173,034 |
|
|
|
173,034 |
|
|
|
Term Loan, (11.00% PIK)
(LIBOR +10.00%, 1.00% Floor),
11.00%, 05/16/49(b)(e)(g) |
|
|
1,720,550 |
|
|
|
851,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,469,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEVERAGE, FOOD & TOBACCO - 3.3% |
|
|
|
|
|
|
|
|
|
|
|
The Chefs Warehouse, Inc. |
|
|
|
|
|
|
|
|
|
|
Delayed Draw Term Loan,
(LIBOR + 4.75%, 1.00% Floor),
5.75%, 06/22/22(b) |
|
|
52,575 |
|
|
|
52,444 |
|
|
|
Term Loan, (LIBOR + 4.75%,
1.00% Floor), 5.75%, 06/22/22(b) |
|
|
1,145,384 |
|
|
|
1,142,520 |
|
|
|
NBTY, Inc. |
|
|
|
|
|
|
|
|
|
|
Dollar Term Loan B, (LIBOR +
4.00%, 1.00% Floor), 5.00%,
05/05/23(b) |
|
|
3,051,903 |
|
|
|
3,033,378 |
|
|
|
PFS Holding Corp. |
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (LIBOR
+ 7.25%, 1.00% Floor), 8.25%,
01/31/22(b) |
|
|
499,800 |
|
|
|
356,732 |
|
|
|
Winebow Holdings, Inc. (The Vintner Group, Inc.) |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR +
3.75%, 1.00% Floor), 4.75%,
07/01/21(b) |
|
|
992,405 |
|
|
|
967,595 |
|
|
|
16 | See accompanying Notes
to Financial Statements.
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
June 30, 2016 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
|
Senior Loans(a) (continued) |
|
|
|
|
|
|
|
|
|
|
BEVERAGE, FOOD & TOBACCO (continued) |
|
|
|
|
|
|
|
|
|
|
|
Winebow Holdings, Inc. (The |
|
|
|
|
|
|
|
|
|
|
Vintner Group, Inc.) (continued)
Second Lien Term Loan, (LIBOR + 7.50%, 1.00%
Floor), 8.50%, 01/02/22(b) |
|
|
2,505,795 |
|
|
|
2,230,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,782,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL EQUIPMENT - 1.4% |
|
|
|
|
|
|
|
|
|
|
|
MTS Systems Corp. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.25%,
0.75% Floor), 5.00%, 06/28/23(b)(f) |
|
|
3,333,333 |
|
|
|
3,328,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHEMICALS, PLASTICS & RUBBER - 3.1% |
|
|
|
|
|
|
|
|
|
|
|
The Chemours Co. |
|
|
|
|
|
|
|
|
|
|
Tranche B Term Loan, (LIBOR +
3.00%, 0.75% Floor), 3.75%, 05/12/22(b) |
|
|
489,310 |
|
|
|
474,508 |
|
|
|
MacDermid, Inc. (Platform Specialty Products Corp.) |
|
|
|
|
|
|
|
|
|
|
Tranche B-2 Term Loan, (LIBOR
+ 4.50%, 1.00% Floor), 5.50%, 06/07/20(b) |
|
|
491,752 |
|
|
|
486,375 |
|
|
|
Tranche B-3 Term Loan, (LIBOR
+ 4.50%, 1.00% Floor), 5.50%, 06/07/20(b) |
|
|
872,802 |
|
|
|
863,201 |
|
|
|
Magnetation, LLC / Mag Finance Corp. |
|
|
|
|
|
|
|
|
|
|
Term Loan (12.00% PIK),
12.00%, 07/07/16(d)(e)(g)(h) |
|
|
1,212,029 |
|
|
|
2,788 |
|
|
|
Nexeo Solutions, LLC |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR +
4.25%, 1.00% Floor), 5.25%, 06/09/23(b) |
|
|
1,076,336 |
|
|
|
1,077,009 |
|
|
|
PetroChoice Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan,
(LIBOR + 5.00%, 1.00% Floor), 6.00%, 08/19/22(b)(e) |
|
|
1,007,425 |
|
|
|
997,351 |
|
|
|
PQ Corp. |
|
|
|
|
|
|
|
|
|
|
Tranche B-1 Term Loan, (LIBOR
+ 4.75%, 1.00% Floor), 5.75%, 11/04/22(b) |
|
|
1,268,428 |
|
|
|
1,270,889 |
|
|
|
Styrolution US Holding, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Dollar Tranche B-1
Term Loan, (LIBOR + 5.50%, 1.00% Floor), 6.50%,
11/07/19(b) |
|
|
1,994,937 |
|
|
|
1,997,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,169,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSUMER GOODS: NON-DURABLE - 2.4% |
|
|
|
|
|
|
|
|
|
|
|
ABG Intermediate Holdings 2, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR +
4.50%, 1.00% Floor), 5.50%, 05/27/21(b) |
|
|
3,341,749 |
|
|
|
3,299,977 |
|
|
|
Nine West Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
Unsecured Initial Term Loan,
(LIBOR + 5.25%, 1.00% Floor), 6.25%, 01/08/20(b) |
|
|
658,474 |
|
|
|
158,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
|
CONSUMER GOODS: NON-DURABLE (continued) |
|
|
|
|
|
|
|
|
|
|
|
Polyconcept Investments B.V. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 4.75%,
1.25% Floor), 6.00%, 06/28/19(b) |
|
|
2,186,105 |
|
|
|
2,164,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,622,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONTAINERS, PACKAGING & GLASS - 3.3% |
|
|
|
|
|
|
|
|
|
|
|
BWay Intermediate Company, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR +
4.50%, 1.00% Floor), 5.52%, 08/14/20(b) |
|
|
3,883,202 |
|
|
|
3,875,921 |
|
|
|
Hoover Group, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR +
6.75%, 1.00% Floor), 7.75%, 01/28/21(b)(e) |
|
|
765,555 |
|
|
|
711,967 |
|
|
|
NVLX Acquisition, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR +
5.00%, 1.00% Floor), 6.00%, 12/05/21(b) |
|
|
3,192,069 |
|
|
|
3,204,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,792,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENERGY: OIL & GAS - 6.1% |
|
|
|
|
|
|
|
|
|
|
|
American Energy - Marcellus, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan,
(LIBOR + 4.25%, 1.00% Floor), 5.25%, 08/04/20(b) |
|
|
1,383,515 |
|
|
|
747,098 |
|
|
|
Azure Midstream Energy, LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 6.50%,
1.00% Floor), 7.50%, 11/15/18(b) |
|
|
498,651 |
|
|
|
330,356 |
|
|
|
BlackBrush Oil & Gas, L.P. |
|
|
|
|
|
|
|
|
|
|
Closing Date Second Lien Term
Loan, (LIBOR + 6.50%, 1.00% Floor), 7.50%,
07/30/21(b)(f) |
|
|
3,363,109 |
|
|
|
3,358,905 |
|
|
|
Chelsea Petroleum Products I, LLC |
|
|
|
|
|
|
|
|
|
|
Tranche B Term Loan, (LIBOR +
4.25%, 1.00% Floor), 5.25%, 10/28/22(b) |
|
|
1,727,942 |
|
|
|
1,702,023 |
|
|
|
Chief Exploration & Development, LLC |
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (LIBOR
+ 6.50%, 1.00% Floor), 7.50%, 05/16/21(b) |
|
|
2,926,177 |
|
|
|
2,654,598 |
|
|
|
Drillships Financing Holding, Inc. |
|
|
|
|
|
|
|
|
|
|
Tranche B-1 Term Loan, (LIBOR
+ 5.00%, 1.00% Floor), 6.00%, 03/31/21(b) |
|
|
997,436 |
|
|
|
397,977 |
|
|
|
HGIM Corp. |
|
|
|
|
|
|
|
|
|
|
Term Loan A, (LIBOR + 4.25%,
1.00% Floor), 5.25%, 06/18/18(b) |
|
|
554,325 |
|
|
|
423,596 |
|
|
|
Sheridan Investment Partners I, LLC |
|
|
|
|
|
|
|
|
|
|
Tranche B-2 Term Loan, (LIBOR
+ 3.50%, 0.75% Floor), 4.25%, 10/01/19(b) |
|
|
276,621 |
|
|
|
163,035 |
|
|
|
Sheridan Production Partners I-A, L.P. |
|
|
|
|
|
|
|
|
|
|
Tranche B-2 Term Loan, (LIBOR
+ 3.50%, 0.75% Floor), 4.25%, 10/01/19(b) |
|
|
36,655 |
|
|
|
21,603 |
|
|
|
See accompanying Notes to Financial
Statements. | 17
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
June 30, 2016 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
|
Senior Loans(a) (continued) |
|
|
|
|
|
|
|
|
|
|
ENERGY: OIL & GAS (continued) |
|
|
|
|
|
|
|
|
|
|
|
Sheridan Production Partners I-M, L.P. |
|
|
|
|
|
|
|
|
|
|
Tranche B-2 Term Loan, (LIBOR
+ 3.50%, 0.75% Floor), 4.25%, 10/01/19(b) |
|
|
22,389 |
|
|
|
13,196 |
|
|
|
Southcross Energy Partners, L.P. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR +
4.25%, 1.00% Floor), 5.25%, 08/04/21(b) |
|
|
1,565,494 |
|
|
|
1,293,490 |
|
|
|
Southcross Holdings Borrower LP |
|
|
|
|
|
|
|
|
|
|
Tranche B Term Loan (5.50%
PIK), 9.00%, 04/13/23(d)(g) |
|
|
115,058 |
|
|
|
98,374 |
|
|
|
Sprint Industrial Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR +
5.75%, 1.25% Floor), 7.00%, 05/14/19(b)(e) |
|
|
2,592,741 |
|
|
|
1,970,483 |
|
|
|
Targa Resources Corp. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 4.75%,
1.00% Floor), 5.75%, 02/27/22(b) |
|
|
371,251 |
|
|
|
369,395 |
|
|
|
W3 Co. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR +
4.50%, 1.25% Floor), 5.75%, 03/13/20(b) |
|
|
1,089,956 |
|
|
|
856,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,401,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENVIRONMENTAL INDUSTRIES - 1.1% |
|
|
|
|
|
|
|
|
|
|
|
Emerald 2, Ltd. (United Kingdom) |
|
|
|
|
|
|
|
|
|
|
Facility B-1 Term Loan, (LIBOR +
4.00%, 1.00% Floor), 5.00%,
05/14/21(b)(c) |
|
|
2,901,337 |
|
|
|
2,703,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOREST PRODUCTS & PAPER - 1.3% |
|
|
|
|
|
|
|
|
|
|
|
Caraustar Industries, Inc. |
|
|
|
|
|
|
|
|
|
|
Incremental Term Loan, (LIBOR
+ 6.75%, 1.25% Floor), 8.00%, 05/01/19(b) |
|
|
1,331,568 |
|
|
|
1,331,069 |
|
|
|
Term Loan, (LIBOR + 6.75%,
1.25% Floor), 8.00%, 05/01/19(b) |
|
|
1,699,372 |
|
|
|
1,696,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,027,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HEALTHCARE & PHARMACEUTICALS - 11.8% |
|
|
|
|
|
|
|
|
|
|
|
Alvogen Pharma US, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR +
5.00%, 1.00% Floor), 6.00%, 04/01/22(b) |
|
|
2,117,778 |
|
|
|
2,100,571 |
|
|
|
CHG Healthcare Services, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR +
3.75%, 1.00% Floor), 4.75%, 06/07/23(b)(f) |
|
|
548,842 |
|
|
|
549,701 |
|
|
|
ExamWorks Group, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 3.75%,
1.00% Floor), 4.75%, 08/31/23(b)(f) |
|
|
1,488,722 |
|
|
|
1,489,191 |
|
|
|
HCR ManorCare, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR +
3.50%, 1.50% Floor), 5.00%, 04/06/18(b) |
|
|
2,083,684 |
|
|
|
1,708,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
HEALTHCARE & PHARMACEUTICALS (continued) |
|
|
|
|
|
|
|
Lanai Holdings II, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (LIBOR
+ 4.75%, 1.00% Floor), 5.75%, 08/29/22(b)(f) |
|
|
2,731,706 |
|
|
|
2,697,560 |
|
|
|
Lanai Holdings III, Inc. |
|
|
|
|
|
|
|
|
|
|
Second Lien Initial Term Loan,
(LIBOR + 8.50%, 1.00% Floor), 9.50%, 08/28/23(b)(e)(f) |
|
|
869,565 |
|
|
|
856,522 |
|
|
|
Nmsc Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (LIBOR
+ 5.00%, 1.00% Floor), 6.00%, 04/19/23(b) |
|
|
561,524 |
|
|
|
564,332 |
|
|
|
Opal Acquisition, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.00%,
1.00% Floor), 5.00%, 11/27/20(b) |
|
|
3,499,213 |
|
|
|
3,074,934 |
|
|
|
Premier Dental Services, Inc. |
|
|
|
|
|
|
|
|
|
|
New Term Loan, (LIBOR +
6.50%, 1.00% Floor), 7.50%, 11/01/18(b)(e) |
|
|
3,363,933 |
|
|
|
3,246,195 |
|
|
|
Smile Brands Group, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B (1.50% PIK),
(LIBOR + 7.75%, 1.25% Floor), 9.00%, 08/16/19(b)(g) |
|
|
3,618,767 |
|
|
|
3,169,443 |
|
|
|
Steward Health Care System, LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 5.50%,
1.25% Floor), 6.75%, 04/10/20(b)(e) |
|
|
1,263,406 |
|
|
|
1,250,772 |
|
|
|
Surgery Center Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan,
(LIBOR + 4.25%, 1.00% Floor), 5.25%, 11/03/20(b) |
|
|
1,994,937 |
|
|
|
1,989,949 |
|
|
|
U.S. Renal Care, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.25%,
1.00% Floor), 5.25%, 12/30/22(b) |
|
|
2,947,434 |
|
|
|
2,947,449 |
|
|
|
Valeant Pharmaceuticals |
|
|
|
|
|
|
|
|
|
|
International, Inc. (Canada)
Tranche B Term Loan Series D-2, (LIBOR + 3.75%,
0.75% Floor), 4.50%, 02/13/19(b)(c)(f) |
|
|
2,182,058 |
|
|
|
2,126,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,772,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HIGH TECH INDUSTRIES - 14.0% |
|
|
|
|
|
|
|
|
|
|
|
Deltek, Inc. |
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (LIBOR
+ 8.50%, 1.00% Floor), 9.50%, 06/26/23(b) |
|
|
1,124,528 |
|
|
|
1,139,287 |
|
|
|
Flexera Software, LLC |
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (LIBOR
+ 7.00%, 1.00% Floor), 8.00%, 04/02/21(b) |
|
|
2,000,000 |
|
|
|
1,930,000 |
|
|
|
Landslide Holdings, Inc. (Crimson Acquisition Corp.) |
|
|
|
|
|
|
|
|
|
|
First Lien New Term Loan,
(LIBOR + 4.00%, 1.00% Floor), 5.00%, 02/25/20(b) |
|
|
997,449 |
|
|
|
993,709 |
|
|
|
18 | See accompanying Notes
to Financial Statements.
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
June 30, 2016 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
|
Senior Loans(a) (continued) |
|
|
|
|
|
|
|
|
|
HIGH TECH INDUSTRIES (continued) |
|
|
|
|
|
|
|
Landslide Holdings, Inc. (Crimson |
|
|
|
|
|
|
|
|
|
|
Acquisition Corp.) (continued) |
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (LIBOR |
|
|
|
|
|
|
|
|
|
|
+ 7.25%, 1.00% Floor), 8.25%, |
|
|
|
|
|
|
|
|
|
|
02/25/21(b)(e) |
|
|
1,823,726 |
|
|
|
1,778,132 |
|
|
|
Lanyon Solutions, Inc. (Lanyon, Inc.) |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.50%, 1.00% Floor), 5.50%, |
|
|
|
|
|
|
|
|
|
|
11/13/20(b) |
|
|
573,885 |
|
|
|
569,819 |
|
|
|
Second Lien Term Loan, (LIBOR |
|
|
|
|
|
|
|
|
|
|
+ 8.50%, 1.00% Floor), 9.50%, |
|
|
|
|
|
|
|
|
|
|
11/15/21(b) |
|
|
2,219,037 |
|
|
|
2,182,977 |
|
|
|
MSC.Software Corp. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 4.00%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
5.00%, 05/29/20(b) |
|
|
882,980 |
|
|
|
838,831 |
|
|
|
Second Lien Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 7.50%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
8.50%, 05/31/21(b)(e) |
|
|
2,550,000 |
|
|
|
2,167,500 |
|
|
|
ON Semiconductor Corp. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (LIBOR |
|
|
|
|
|
|
|
|
|
|
+ 4.50%, 0.75% Floor), 5.25%, |
|
|
|
|
|
|
|
|
|
|
03/31/23(b) |
|
|
3,096,210 |
|
|
|
3,113,951 |
|
|
|
Riverbed Technology, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.00%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 5.00%, 04/25/22(b) |
|
|
3,430,055 |
|
|
|
3,434,101 |
|
|
|
RP Crown Parent, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien New Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 5.00%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
6.00%, 12/21/18(b)(f) |
|
|
2,231,861 |
|
|
|
2,105,616 |
|
|
|
Second Lien Term Loan, (LIBOR |
|
|
|
|
|
|
|
|
|
|
+ 10.0%, 1.25% Floor), 11.25%, |
|
|
|
|
|
|
|
|
|
|
12/21/19(b)(f) |
|
|
1,250,000 |
|
|
|
1,042,712 |
|
|
|
TIBCO Software, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 5.50%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 6.50%, |
|
|
|
|
|
|
|
|
|
|
12/04/20(b)(f) |
|
|
3,300,520 |
|
|
|
3,034,416 |
|
|
|
VF Holdings Corp. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 3.75%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 4.75%, |
|
|
|
|
|
|
|
|
|
|
06/30/23(b)(f) |
|
|
1,475,728 |
|
|
|
1,472,504 |
|
|
|
Vision Solutions, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 6.50%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 7.50%, |
|
|
|
|
|
|
|
|
|
|
06/16/22(b)(e) |
|
|
4,000,000 |
|
|
|
3,980,000 |
|
|
|
Western Digital Corp. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 5.50%, |
|
|
|
|
|
|
|
|
|
|
0.75% Floor), 6.25%, 04/29/23(b) |
|
|
3,000,000 |
|
|
|
3,016,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,799,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HOTEL, GAMING & LEISURE - 5.5% |
|
|
|
|
|
|
|
|
|
|
|
CDS U.S. Intermediate Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 4.00%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
5.00%, 07/08/22(b) |
|
|
880,907 |
|
|
|
859,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
HOTEL, GAMING & LEISURE (continued) |
|
|
|
|
|
|
|
Delta 2 (Lux) S.a.r.l. (Luxembourg) |
|
|
|
|
|
|
|
|
|
|
Facility B3 Term Loan (USD), |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 3.75%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
4.75%, 07/30/21(b)(c)(f) |
|
|
3,000,000 |
|
|
|
2,893,590 |
|
|
|
Second Lien, (LIBOR + 6.75%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 7.75%, |
|
|
|
|
|
|
|
|
|
|
07/29/22(b)(c)(f) |
|
|
1,000,000 |
|
|
|
953,750 |
|
|
|
Diamond Resorts Corp. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 4.50%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 5.50%, 05/09/21(b) |
|
|
2,488,546 |
|
|
|
2,490,886 |
|
|
|
Everi Payments, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 5.25%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 6.25%, 12/18/20(b) |
|
|
1,059,284 |
|
|
|
983,365 |
|
|
|
The Intertain Group, Ltd. (The Intertain Group Finance, LLC) (Canada) |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan B, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
6.50%, 1.00% Floor), 7.50%, |
|
|
|
|
|
|
|
|
|
|
04/08/22(b)(c)(e) |
|
|
747,069 |
|
|
|
746,135 |
|
|
|
Scientific Games International, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
5.00%, 1.00% Floor), 6.00%, |
|
|
|
|
|
|
|
|
|
|
10/18/20(b) |
|
|
3,979,592 |
|
|
|
3,936,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,863,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: ADVERTISING, PRINTING & PUBLISHING - 2.6% |
|
|
|
|
|
|
|
ALM Media, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan B, (LIBOR |
|
|
|
|
|
|
|
|
|
|
+ 4.50%, 1.00% Floor), 5.50%, |
|
|
|
|
|
|
|
|
|
|
07/31/20(b) |
|
|
3,555,131 |
|
|
|
3,412,926 |
|
|
|
F & W Media, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
7.50%, 1.25% Floor), 8.75%, |
|
|
|
|
|
|
|
|
|
|
06/30/19(b) |
|
|
3,135,887 |
|
|
|
2,587,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,000,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: BROADCASTING & SUBSCRIPTION - 8.4% |
|
|
|
|
|
|
|
Emmis Operating Co. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 6.00%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 7.00%, 06/10/21(b) |
|
|
1,437,553 |
|
|
|
1,225,514 |
|
|
|
Hemisphere Media Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
(Intermedia Espanol, Inc.) |
|
|
|
|
|
|
|
|
|
|
New Term Loan B, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.00%, 1.00% Floor), 5.00%, |
|
|
|
|
|
|
|
|
|
|
07/30/20(b) |
|
|
2,437,329 |
|
|
|
2,425,143 |
|
|
|
Intelsat Jackson Holdings S.A. (Luxembourg) |
|
|
|
|
|
|
|
|
|
|
Tranche B-2 Term Loan, (LIBOR |
|
|
|
|
|
|
|
|
|
|
+ 2.75%, 1.00% Floor), 3.75%, |
|
|
|
|
|
|
|
|
|
|
06/30/19(b)(c)(f) |
|
|
3,817,620 |
|
|
|
3,487,396 |
|
|
|
Neptune Finco Corp. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.00%, 1.00% Floor), 5.00%, |
|
|
|
|
|
|
|
|
|
|
10/09/22(b) |
|
|
2,050,012 |
|
|
|
2,057,188 |
|
|
|
Numericable U.S., LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan B-7, (LIBOR + 4.25%, |
|
|
|
|
|
|
|
|
|
|
0.75% Floor), 5.00%, 01/15/24(b) |
|
|
3,567,146 |
|
|
|
3,547,830 |
|
|
|
See accompanying Notes to Financial
Statements. | 19
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
June 30, 2016 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
|
Senior Loans(a) (continued) |
|
|
|
|
|
|
|
|
|
MEDIA: BROADCASTING & SUBSCRIPTION (continued) |
|
|
|
|
|
|
|
SESAC Holdco II, LLC |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.25%, 1.00% Floor), 5.25%, |
|
|
|
|
|
|
|
|
|
|
02/07/19(b) |
|
|
1,933,172 |
|
|
|
1,933,172 |
|
|
|
Telecommunications Management, LLC |
|
|
|
|
|
|
|
|
|
|
Second Lien Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 8.00%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
9.00%, 10/30/20(b)(e) |
|
|
1,065,712 |
|
|
|
1,023,083 |
|
|
|
William Morris Endeavor |
|
|
|
|
|
|
|
|
|
|
Entertainment, LLC (IMG |
|
|
|
|
|
|
|
|
|
|
Worldwide Holdings, LLC) |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.25%, 1.00% Floor), 5.25%, |
|
|
|
|
|
|
|
|
|
|
05/06/21(b)(f) |
|
|
3,985,126 |
|
|
|
3,977,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,676,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METALS & MINING - 0.2% |
|
|
|
|
|
|
|
|
|
|
|
Global Brass and Copper, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.25%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 5.25%, |
|
|
|
|
|
|
|
|
|
|
06/16/23(b)(f) |
|
|
596,026 |
|
|
|
596,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RETAIL - 10.7% |
|
|
|
|
|
|
|
|
|
|
|
Academy, Ltd. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.00%, 1.00% Floor), 5.00%, |
|
|
|
|
|
|
|
|
|
|
07/01/22(b)(f) |
|
|
4,112,679 |
|
|
|
3,886,482 |
|
|
|
Albertsons, LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan B-6, (LIBOR + 3.75%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 4.75%, 06/22/23(b) |
|
|
2,920,611 |
|
|
|
2,920,246 |
|
|
|
Belk, Inc. |
|
|
|
|
|
|
|
|
|
|
Closing Date First Lien Term |
|
|
|
|
|
|
|
|
|
|
Loan, (LIBOR + 4.75%, 1.00% |
|
|
|
|
|
|
|
|
|
|
Floor), 5.75%, 12/12/22(b) |
|
|
921,028 |
|
|
|
739,701 |
|
|
|
Charming Charlie, LLC |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
8.00%, 1.00% Floor), 9.00%, |
|
|
|
|
|
|
|
|
|
|
12/24/19(b) |
|
|
1,120,338 |
|
|
|
784,237 |
|
|
|
Davids Bridal, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.00%, 1.25% Floor), 5.25%, |
|
|
|
|
|
|
|
|
|
|
10/11/19(b) |
|
|
2,000,000 |
|
|
|
1,800,000 |
|
|
|
J. Crew Group, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
3.00%, 1.00% Floor), 4.00%, |
|
|
|
|
|
|
|
|
|
|
03/05/21(b)(f) |
|
|
1,500,000 |
|
|
|
1,033,597 |
|
|
|
J.C. Penney Corp., Inc. |
|
|
|
|
|
|
|
|
|
|
2016 Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.25%, 1.00% Floor), 5.25%, |
|
|
|
|
|
|
|
|
|
|
06/23/23(b) |
|
|
1,813,333 |
|
|
|
1,801,438 |
|
|
|
Mattress Holding Corp. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
5.25%, 1.00% Floor), 6.25%, |
|
|
|
|
|
|
|
|
|
|
10/20/21(b) |
|
|
2,595,566 |
|
|
|
2,543,655 |
|
|
|
2016 Incremental Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 5.25%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
6.25%, 10/20/21(b) |
|
|
1,190,549 |
|
|
|
1,165,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
|
RETAIL (continued) |
|
|
|
|
|
|
|
|
|
|
|
The Neiman Marcus Group, Inc. |
|
|
|
|
|
|
|
|
|
|
Other Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
3.25%, 1.00% Floor), 4.25%, |
|
|
|
|
|
|
|
|
|
|
10/25/20(b)(f) |
|
|
2,500,000 |
|
|
|
2,251,987 |
|
|
|
Petco Animal Supplies, Inc. |
|
|
|
|
|
|
|
|
|
|
Tranche B-1 Term Loan, (LIBOR |
|
|
|
|
|
|
|
|
|
|
+ 4.00%, 1.00% Floor), 5.00%, |
|
|
|
|
|
|
|
|
|
|
01/26/23(b) |
|
|
2,319,188 |
|
|
|
2,311,523 |
|
|
|
Tranche B-2 Term Loan, (LIBOR |
|
|
|
|
|
|
|
|
|
|
+ 4.25%, 0.00% Floor), 4.73%, |
|
|
|
|
|
|
|
|
|
|
01/26/23(b) |
|
|
1,608,871 |
|
|
|
1,602,982 |
|
|
|
Sears Roebuck Acceptance Corp. (KMART Corp.) |
|
|
|
|
|
|
|
|
|
|
2015 Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.50%, 1.00% Floor), 5.50%, |
|
|
|
|
|
|
|
|
|
|
06/30/18(b) |
|
|
1,806,779 |
|
|
|
1,726,224 |
|
|
|
Vince, LLC (Vince Intermediate Holding, LLC) |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.75%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 5.75%, |
|
|
|
|
|
|
|
|
|
|
11/27/19(b)(e) |
|
|
514,815 |
|
|
|
489,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,057,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SERVICES: BUSINESS - 11.4% |
|
|
|
|
|
|
|
|
|
|
|
Americold Realty Operating Partnership, L.P. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 5.50%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 6.50%, |
|
|
|
|
|
|
|
|
|
|
12/01/22(b)(f) |
|
|
3,203,165 |
|
|
|
3,223,185 |
|
|
|
Carecore National, LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 4.50%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 5.50%, 03/05/21(b) |
|
|
971,723 |
|
|
|
901,273 |
|
|
|
EIG Investors Corp. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 5.48%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 6.48%, |
|
|
|
|
|
|
|
|
|
|
11/09/19(b)(f) |
|
|
1,950,866 |
|
|
|
1,866,325 |
|
|
|
Term Loan, (LIBOR + 5.00%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 6.00%, |
|
|
|
|
|
|
|
|
|
|
02/09/23(b)(e)(f) |
|
|
2,970,000 |
|
|
|
2,791,800 |
|
|
|
Evergreen Skills Lux S.a.r.l. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 4.75%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
5.75%, 04/28/21(b) |
|
|
1,230,665 |
|
|
|
981,455 |
|
|
|
Second Lien Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 8.25%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
9.25%, 04/28/22(b) |
|
|
1,000,000 |
|
|
|
475,000 |
|
|
|
Explorer Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
5.00%, 1.00% Floor), 6.00%, |
|
|
|
|
|
|
|
|
|
|
05/02/23(b) |
|
|
500,000 |
|
|
|
501,250 |
|
|
|
GCA Services Group, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.75%, 1.00% Floor), 5.75%, |
|
|
|
|
|
|
|
|
|
|
03/01/23(b) |
|
|
1,362,103 |
|
|
|
1,367,211 |
|
|
|
Infogroup, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 5.50%, |
|
|
|
|
|
|
|
|
|
|
1.50% Floor), 7.00%, 05/28/18(b) |
|
|
1,126,687 |
|
|
|
1,093,591 |
|
|
|
20 | See accompanying Notes
to Financial Statements.
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
June 30, 2016 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
|
Senior Loans(a) (continued) |
|
|
|
|
|
|
|
|
|
SERVICES: BUSINESS (continued) |
|
|
|
|
|
|
|
Netsmart Technologies, Inc. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.75%, 1.00% Floor), 5.75%, |
|
|
|
|
|
|
|
|
|
|
04/19/23(b)(e) |
|
|
586,047 |
|
|
|
585,314 |
|
|
|
Onex Carestream Finance, L.P. |
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (LIBOR |
|
|
|
|
|
|
|
|
|
|
+ 8.50%, 1.00% Floor), 9.50%, |
|
|
|
|
|
|
|
|
|
|
12/07/19(b) |
|
|
5,448,718 |
|
|
|
4,958,334 |
|
|
|
SGS Cayman, L.P. |
|
|
|
|
|
|
|
|
|
|
Initial Cayman Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 5.00%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
6.00%, 04/23/21(b) |
|
|
426,076 |
|
|
|
425,011 |
|
|
|
SMG |
|
|
|
|
|
|
|
|
|
|
2014 Second Lien Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 8.25%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
9.25%, 02/27/21(b)(e) |
|
|
2,458,634 |
|
|
|
2,366,435 |
|
|
|
Solera, LLC (Solera Finance, Inc.) |
|
|
|
|
|
|
|
|
|
|
Dollar Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
4.75%, 1.00% Floor), 5.75%, |
|
|
|
|
|
|
|
|
|
|
03/03/23(b) |
|
|
3,327,341 |
|
|
|
3,330,452 |
|
|
|
Sutherland Global Services, Inc. |
|
|
|
|
|
|
|
|
|
|
Initial U.S.Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
5.00%, 1.00% Floor), 6.00%, |
|
|
|
|
|
|
|
|
|
|
04/23/21(b) |
|
|
1,830,386 |
|
|
|
1,825,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,692,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SERVICES: CONSUMER - 2.4% |
|
|
|
|
|
|
|
|
|
|
|
Laureate Education, Inc. |
|
|
|
|
|
|
|
|
|
|
2018 New Series Extended Term |
|
|
|
|
|
|
|
|
|
|
Loan, (LIBOR + 3.75%, 1.25% |
|
|
|
|
|
|
|
|
|
|
Floor), 5.00%, 06/15/18(b) |
|
|
4,274,993 |
|
|
|
4,153,861 |
|
|
|
NVA Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan, (LIBOR |
|
|
|
|
|
|
|
|
|
|
+ 7.00%, 1.00% Floor), 8.00%, |
|
|
|
|
|
|
|
|
|
|
08/14/22(b) |
|
|
1,391,776 |
|
|
|
1,379,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,533,459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELECOMMUNICATIONS - 3.7% |
|
|
|
|
|
|
|
|
|
|
|
Avaya, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan B-3, (LIBOR + 4.50%, |
|
|
|
|
|
|
|
|
|
|
0.00% Floor), 5.13%, |
|
|
|
|
|
|
|
|
|
|
10/26/17(b)(f) |
|
|
5,000,000 |
|
|
|
3,895,825 |
|
|
|
Global Tel*Link Corp. |
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan, (LIBOR + |
|
|
|
|
|
|
|
|
|
|
3.75%, 1.25% Floor), 5.00%, |
|
|
|
|
|
|
|
|
|
|
05/23/20(b) |
|
|
1,173,404 |
|
|
|
1,062,664 |
|
|
|
Securus Technologies Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
Second Lien Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 7.75%, 1.25% Floor), |
|
|
|
|
|
|
|
|
|
|
9.00%, 04/30/21(b) |
|
|
4,000,000 |
|
|
|
3,606,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,565,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSPORTATION: CARGO - 1.6% |
|
|
|
|
|
|
|
|
|
|
|
Carrix, Inc. |
|
|
|
|
|
|
|
|
|
|
Term Loan, (LIBOR + 3.50%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 4.50%, 01/07/19(b) |
|
|
3,847,770 |
|
|
|
3,645,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
|
TRANSPORTATION: CONSUMER - 0.7% |
|
|
|
|
|
|
|
|
|
|
|
Travel Leaders Group, LLC |
|
|
|
|
|
|
|
|
|
|
Additional Tranche B Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 6.00%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
7.00%, 12/07/20(b) |
|
|
1,736,779 |
|
|
|
1,723,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UTILITIES: ELECTRIC - 3.6% |
|
|
|
|
EFS Cogen Holdings I, LLC |
|
|
|
|
|
|
|
|
|
|
Term Loan B, (LIBOR + 4.25%, |
|
|
|
|
|
|
|
|
|
|
1.00% Floor), 5.25%, |
|
|
|
|
|
|
|
|
|
|
06/28/23(b)(f) |
|
|
2,620,253 |
|
|
|
2,630,079 |
|
|
|
Granite Acquisition, Inc. |
|
|
|
|
|
|
|
|
|
|
Second Lien Term Loan B, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 7.25%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
8.25%, 12/19/22(b) |
|
|
1,112,864 |
|
|
|
1,054,577 |
|
|
|
Pike Corp. |
|
|
|
|
|
|
|
|
|
|
First Lien Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 4.50%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
5.50%, 12/22/21(b) |
|
|
2,134,220 |
|
|
|
2,132,887 |
|
|
|
Second Lien Initial Term Loan, |
|
|
|
|
|
|
|
|
|
|
(LIBOR + 8.50%, 1.00% Floor), |
|
|
|
|
|
|
|
|
|
|
9.50%, 06/22/22(b) |
|
|
2,500,000 |
|
|
|
2,518,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,336,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Senior Loans (Cost $276,249,331) |
|
|
|
|
|
|
266,299,797 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Notes and Bonds -
23.6%(d) |
|
AUTOMOTIVE - 0.6% |
American Tire Distributors, Inc. |
|
|
|
|
|
|
|
|
|
|
10.25%, 03/01/22(i) |
|
|
1,628,000 |
|
|
|
1,436,710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BANKING, FINANCE, INSURANCE & REAL ESTATE - 0.8% |
National Financial Partners Corp. |
|
|
|
|
|
|
|
|
|
|
9.00%, 07/15/21(i) |
|
|
2,000,000 |
|
|
|
1,935,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEVERAGE, FOOD & TOBACCO - 2.2% |
Land OLakes Capital Trust I |
|
|
|
|
|
|
|
|
|
|
7.45%, 03/15/28(i) |
|
|
4,719,000 |
|
|
|
5,131,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL EQUIPMENT - 0.6% |
Optimas OE Solutions Holding, LLC |
|
|
|
|
|
|
|
|
|
|
8.63%, 06/01/21(i) |
|
|
2,000,000 |
|
|
|
1,410,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHEMICALS, PLASTICS & RUBBER - 2.0% |
Magnetation, LLC / Mag Finance Corp. |
|
|
|
|
|
|
|
|
|
|
11.00%, 05/15/18(e)(h)(i)(j) |
|
|
2,937,000 |
|
|
|
|
|
|
|
TPC Group, Inc. (Texas Petrochemical) |
|
|
|
|
|
|
|
|
|
|
8.75%, 12/15/20(i) |
|
|
5,966,000 |
|
|
|
4,698,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,698,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSTRUCTION & BUILDING - 0.9% |
GCP Applied Technologies, Inc. |
|
|
|
|
|
|
|
|
|
|
9.50%, 02/01/23(i) |
|
|
1,946,000 |
|
|
|
2,179,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSUMER GOODS: NON-DURABLE - 1.1% |
American Greetings Corp. |
|
|
|
|
|
|
|
|
|
|
7.38%, 12/01/21 |
|
|
2,529,000 |
|
|
|
2,633,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Financial
Statements. | 21
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
June 30, 2016 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
Corporate Notes and Bonds(d)
(continued) |
|
|
|
|
|
CONTAINERS, PACKAGING & GLASS - 0.4% |
|
|
|
|
|
|
|
Reynolds Group Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
6.88%, 02/15/21 |
|
|
996,000 |
|
|
|
1,025,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENERGY: OIL & GAS - 2.6% |
|
|
|
|
|
|
|
|
|
|
|
Northern Oil and Gas, Inc. |
|
|
|
|
|
|
|
|
|
|
8.00%, 06/01/20 |
|
|
1,519,000 |
|
|
|
1,154,440 |
|
|
|
Northern Tier Energy, LLC / |
|
|
|
|
|
|
|
|
|
|
Northern Tier |
|
|
|
|
|
|
|
|
|
|
7.13%, 11/15/20 |
|
|
1,804,000 |
|
|
|
1,844,590 |
|
|
|
Sidewinder Drilling, Inc. |
|
|
|
|
|
|
|
|
|
|
9.75%, 11/15/19(i) |
|
|
6,000,000 |
|
|
|
360,000 |
|
|
|
Summit Midstream Holdings, LLC / Summit Midstream Finance Corp. |
|
|
|
|
|
|
|
|
|
|
7.50%, 07/01/21 |
|
|
2,700,000 |
|
|
|
2,605,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,964,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HEALTHCARE & PHARMACEUTICALS - 1.9% |
|
|
|
|
|
|
|
|
|
|
|
Team Health Holdings Inc. |
|
|
|
|
|
|
|
|
|
|
7.25%, 12/15/23(i) |
|
|
1,473,000 |
|
|
|
1,579,969 |
|
|
|
Valeant Pharmaceuticals |
|
|
|
|
|
|
|
|
|
|
International, Inc. (Canada) |
|
|
|
|
|
|
|
|
|
|
7.50%, 07/15/21(c)(i) |
|
|
3,200,000 |
|
|
|
2,838,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,417,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HIGH TECH INDUSTRIES - 1.7% |
|
|
|
|
|
|
|
|
|
|
|
Cimpress NV (Netherlands) |
|
|
|
|
|
|
|
|
|
|
7.00%, 04/01/22(c)(i) |
|
|
2,391,000 |
|
|
|
2,379,045 |
|
|
|
Riverbed Technology, Inc. |
|
|
|
|
|
|
|
|
|
|
8.88%, 03/01/23(i) |
|
|
1,500,000 |
|
|
|
1,560,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,939,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: ADVERTISING, PRINTING & PUBLISHING - 0.4% |
|
|
|
|
|
|
|
Acosta, Inc. |
|
|
|
|
|
|
|
|
|
|
7.75%, 10/01/22(i) |
|
|
1,000,000 |
|
|
|
882,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: BROADCASTING & SUBSCRIPTION - 4.3% |
|
|
|
|
|
|
|
Columbus International, Inc. (Barbados) |
|
|
|
|
|
|
|
|
|
|
7.38%, 03/30/21(c)(i) |
|
|
3,285,000 |
|
|
|
3,481,279 |
|
|
|
Neptune Finco Corp. |
|
|
|
|
|
|
|
|
|
|
10.13%, 01/15/23(i) |
|
|
317,000 |
|
|
|
355,832 |
|
|
|
10.88%, 10/15/25(i) |
|
|
877,000 |
|
|
|
1,004,709 |
|
|
|
Numericable-SFR S.A. (France) |
|
|
|
|
|
|
|
|
|
|
7.38%, 05/01/26(c)(i) |
|
|
1,233,000 |
|
|
|
1,220,670 |
|
|
|
Radio One, Inc. |
|
|
|
|
|
|
|
|
|
|
7.38%, 04/15/22(i) |
|
|
882,000 |
|
|
|
846,720 |
|
|
|
9.25%, 02/15/20(i) |
|
|
2,484,000 |
|
|
|
2,210,760 |
|
|
|
WideOpenWest Finance, LLC |
|
|
|
|
|
|
|
|
|
|
10.25%, 07/15/19 |
|
|
1,000,000 |
|
|
|
1,040,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,159,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIA: DIVERSIFIED & PRODUCTION - 1.1% |
|
|
|
|
|
|
|
|
|
|
|
SiTV, Inc. |
|
|
|
|
|
|
|
|
|
|
10.38%, 07/01/19(i) |
|
|
3,420,000 |
|
|
|
2,650,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RETAIL - 1.7% |
|
|
|
|
|
|
|
|
|
|
|
JC Penney Corp., Inc. |
|
|
|
|
|
|
|
|
|
|
5.88%, 07/01/23(i) |
|
|
1,000,000 |
|
|
|
1,008,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
RETAIL (continued) |
|
|
|
|
|
|
|
Jo-Ann Stores, Inc. |
|
|
|
|
|
|
|
|
|
|
8.13%, 03/15/19(i) |
|
|
3,000,000 |
|
|
|
2,887,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,896,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SERVICES: CONSUMER - 0.4% |
|
|
|
|
|
|
|
|
|
|
|
Laureate Education, Inc. |
|
|
|
|
|
|
|
|
|
|
10.00%, 09/01/19(i) |
|
|
1,000,000 |
|
|
|
880,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELECOMMUNICATIONS - 0.9% |
|
|
|
|
|
|
|
|
|
|
|
Altice Financing S.A. (Luxembourg) |
|
|
|
|
|
|
|
|
|
|
7.50%, 05/15/26(c)(i) |
|
|
2,076,000 |
|
|
|
2,039,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Corporate Notes and Bonds (Cost $66,781,790) |
|
|
|
|
|
|
55,281,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured Products -
15.4%(k) |
|
|
|
|
|
|
|
|
|
|
|
ACAS CLO, Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
Series 2016-1A, Class D1, |
|
|
|
|
|
|
|
|
|
|
9.19%, 04/15/25(c)(e)(i)(l) |
|
|
2,000,000 |
|
|
|
1,939,650 |
|
|
|
Anchorage Capital CLO, Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
Series 2015-6A, Class E2, |
|
|
|
|
|
|
|
|
|
|
7.46%, 04/15/27(c)(e)(i)(l) |
|
|
4,400,000 |
|
|
|
4,034,567 |
|
|
|
Series 2015-7A, Class E2, |
|
|
|
|
|
|
|
|
|
|
7.73%, 10/15/27(c)(e)(i)(l) |
|
|
3,000,000 |
|
|
|
2,829,237 |
|
|
|
Atlas Senior Loan Fund, Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
Series 2012-1A, Class B3L, |
|
|
|
|
|
|
|
|
|
|
8.13%, 08/15/24(c)(i)(l) |
|
|
5,000,000 |
|
|
|
3,925,000 |
|
|
|
Carlyle Global Market Strategies CLO, Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
Series 2014-5A, Class E, 6.54%, |
|
|
|
|
|
|
|
|
|
|
10/16/25(c)(e)(i)(l) |
|
|
1,000,000 |
|
|
|
735,000 |
|
|
|
ECP CLO, Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
Series 2014-6A, Class D2, |
|
|
|
|
|
|
|
|
|
|
7.18%, 07/15/26(c)(i)(l) |
|
|
4,000,000 |
|
|
|
2,626,630 |
|
|
|
Ivy Hill Middle Market Credit Fund, Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
Series 10A, Class D2, 7.93%, |
|
|
|
|
|
|
|
|
|
|
07/18/27(c)(i)(l) |
|
|
2,350,000 |
|
|
|
1,955,670 |
|
|
|
JFIN CLO, Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
Series 2013-1I, Class E, 6.63%, |
|
|
|
|
|
|
|
|
|
|
01/20/25(c)(e)(l) |
|
|
2,000,000 |
|
|
|
1,013,710 |
|
|
|
Series 2015-1A, Class E, 5.65%, |
|
|
|
|
|
|
|
|
|
|
03/15/26(c)(i)(l) |
|
|
4,500,000 |
|
|
|
2,773,283 |
|
|
|
NXT Capital CLO, LLC (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
Series 2014-1A, Class E, 6.14%, |
|
|
|
|
|
|
|
|
|
|
04/23/26(c)(i)(l) |
|
|
5,000,000 |
|
|
|
3,842,645 |
|
|
|
NZCG Funding, Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
Series 2015-2A, Class D, 6.93%, |
|
|
|
|
|
|
|
|
|
|
04/27/27(c)(e)(i)(l) |
|
|
1,500,000 |
|
|
|
1,307,740 |
|
|
|
OCP CLO, Ltd. (Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
Series 2014-5A, Class E, 5.89%, |
|
|
|
|
|
|
|
|
|
|
04/26/26(c)(i)(l) |
|
|
3,000,000 |
|
|
|
1,548,617 |
|
|
|
Series 2016-11A, Class D2, |
|
|
|
|
|
|
|
|
|
|
9.64%, 04/26/28(c)(e)(i)(l) |
|
|
5,000,000 |
|
|
|
5,009,625 |
|
|
|
22 | See accompanying Notes
to Financial Statements.
Apollo Tactical Income Fund Inc.
Schedule of Investments (continued)
June 30, 2016 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount ($)
|
|
|
Value ($)
|
|
|
|
|
|
Structured Products(k)
(continued) |
|
|
|
Teachers Insurance and Annuity |
|
|
|
|
|
|
|
|
|
|
Association of America CLO, Ltd. |
|
|
|
|
|
|
|
|
|
|
(Cayman Islands) |
|
|
|
|
|
|
|
|
|
|
Series 2016-1A, Class E2, |
|
|
|
|
|
|
|
|
|
|
10.69%, 07/20/28(c)(e)(i)(l) |
|
|
2,500,000 |
|
|
|
2,481,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Structured Products (Cost $43,126,021) |
|
|
|
|
|
|
36,023,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Quantity
|
|
|
Value ($)
|
|
|
|
|
|
|
|
Common Stocks - 0.0% |
|
|
|
|
|
|
|
|
|
|
|
|
BANKING, FINANCE, INSURANCE & REAL ESTATE - 0.0% |
|
|
|
|
|
|
|
Medical Card System, Inc.(e)(h) |
|
|
864,292 |
|
|
|
|
|
|
|
|
|
ENERGY: OIL & GAS - 0.0% |
|
|
|
Southcross Holdings Borrower |
|
|
|
|
|
|
|
|
|
|
GP LLC(e)(h) |
|
|
129 |
|
|
|
|
|
|
|
Southcross Holdings Borrower |
|
|
|
|
|
|
|
|
|
|
LP, Class A-II(e)(h) |
|
|
129 |
|
|
|
50,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Common Stock (Cost $58,050) |
|
|
|
|
|
|
50,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock - 1.7% |
|
BANKING, FINANCE, INSURANCE & REAL ESTATE - 1.7% |
|
|
|
|
SquareTwo Financial Corp. |
|
|
|
|
|
|
|
|
|
|
11.63%,(e) |
|
|
2,647 |
|
|
|
|
|
|
|
Watford Holdings, Ltd. (Bermuda) |
|
|
|
|
|
|
|
|
|
|
8.50%,(c)(e)(i) |
|
|
160,000 |
|
|
|
3,992,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,992,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Preferred Stock (Cost $4,906,669) |
|
|
|
|
|
|
3,992,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Quantity
|
|
|
Value ($)
|
|
|
|
|
|
|
|
Warrants - 0.0% |
|
|
|
|
|
|
|
|
|
|
|
|
BANKING, FINANCE, INSURANCE & REAL ESTATE - 0.0% |
|
|
|
|
|
|
|
Medical Card System, Inc. |
|
|
|
|
|
|
|
|
|
|
07/26/18(e)(h)(i) |
|
|
50,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Warrants (Cost $ ) |
|
|
|
|
|
|
|
|
|
|
|
|
|