Edgar Filing: Global Ship Lease, Inc.

GLOBAL SHIP LEASE, INC.

Date: November 4, 2015

/s/ Ian J. Webber

Ian J. Webber

Chief Executive Officer

Form 6-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13A-16 OR 15D-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

Date of Report: November 4, 2015

Commission File Number 001-34153

GLOBAL SHIP LEASE, INC.

(Exact name of Registrant as specified in its Chatter)

c/o Portland House,

Stag Place,

London SWIE 5RS,

United Kingdom

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F x Form 40-F ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)(1). Yes ¨ No x

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)(7). Yes ¨ No x

Information Contained in this Form 6-K Report

Attached hereto as Exhibit I is a press release dated November 4, 2015 of Global Ship Lease, Inc. (the “Company”) reporting the Company’s financial results for the third quarter of 2015. Attached hereto as Exhibit II are the Company’s interim unaudited consolidated financial statements as of and for the nine months ended September 30, 2015. Attached hereto as Exhibit III is the Company’s US$ 35 million Facility Agreement dated July 29, 2015 among Global Ship Lease 20 Limited, as borrower, the Company, as guarantor, and DVB Bank SE, as mandated lead arranger, facility agent and security agent.

Page 2

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Page 3

EXHIBIT I

Investor and Media Contacts:

The IGB Group

Bryan Degnan

646-673-9701

Leon Berman

212-477-8438

Global Ship Lease Reports Results for the Third Quarter of 2015

- Declares dividend of $0.10 per common share

LONDON, ENGLAND - November 4, 2015 - Global Ship Lease, Inc. (NYSE:GSL) (the “Company”), a containership charter owner, announced today its unaudited results for the three months and nine months ended September 30, 2015.

Third Quarter and Year To Date Highlights

- Reported revenue of $42.2 million for the third quarter 2015. Revenue for the nine months ended September 30, 2015 was $120.9 million

- Reported net loss⁽¹⁾ of $41.1 million for the third quarter 2015, after $44.7 million non-cash impairment charge in respect to two vessels. For the nine months ended September 30, 2015, net loss was $38.2 million after the impairment charge

- Generated $28.0 million of adjusted EBITDA⁽²⁾ for the third quarter 2015. Adjusted EBITDA for the nine months ended September 30, 2015 was $78.5 million

- Excluding the non-cash items, normalized net income ⁽¹⁾⁽²⁾ was $3.6 million for the third quarter 2015. Normalized net income was $6.5 million for the nine months ended September 30, 2015

- Purchased OOCL Ningbo, a 2004-built 8,063 TEU containership for $53.6 million. Immediately upon delivery on September 17, 2015, the vessel commenced a fixed-rate time charter to Orient Overseas Container Line (UK) Limited, an affiliate of the seller, for a period of 36 to 39 months at $34,500 per day. The charter is expected to generate annual EBITDA of approximately $9.4 million and increases contracted revenue by between $37.7 million and $40.9 million

- Agreed to sell Ville d’Aquarius, at $333.50 per ldt, following her re-delivery from charter on October 29, 2015 for estimated net proceeds of $4.5 million. The sale is expected to be completed by the end of November 2015

- Board of Directors declared a dividend of $0.10 per Class A common share for the quarter ended September 30, 2015, or $0.40 per share on an annualized basis. The cash dividend is payable on November 24, 2015 to shareholders of record as of November 16, 2015. The Board has also signaled its intention to increase the dividend to $0.125 per Class A common share, or $0.50 per share on an annualized basis, for the fourth quarter of 2015

Page 1

Ian Webber, Chief Executive Officer of Global Ship Lease, stated, “In the third quarter of 2015, we successfully executed our strategy of identifying and seizing attractive growth opportunities with high-quality counterparties, adding a third 8,063 TEU vessel, OOCL Ningbo, to our fleet in mid-September. In addition to substantially increasing our EBITDA generation capacity, widening our multi-year contracted revenue stream, and expanding our strong relationship with OOCL, this enabled us to initiate a meaningful and sustainable dividend for our common shareholders and to guide to a 25% increase once the newly added vessel has provided a full quarterly earnings contribution. Subsequent to the quarter, and with challenging near-term employment prospects for the 4,113 TEU Ville d’Aquarius, the oldest vessel in our fleet, we made the decision to sell the vessel for scrap upon completion of her charter to Sea Consortium. We are thus further insulated from the volatility of the short-term charter market, with only one vessel out of 19 coming off charter before late 2017.”

Mr. Webber continued, “Our long-term leasing model insulates us from volatility in both the spot market and the freight market by virtue of a 5.1 year weighted average remaining lease term. Meanwhile, asset values for the medium-sized and smaller vessel sector that we focus on continue to be near cyclical lows despite constrained supply growth as a result of a minimal orderbook and increasing scrapping levels. We continue to believe that accretive acquisition opportunities exist for a capable and well regarded owner with proven access to capital. Having increased our EBITDA run rate by more than 35% over the last year, we remain active in pursuing additional sale-and-leaseback transactions that will further increase our multi-year contracted cash flows and sustainable dividend-paying capacity, creating long-term value for our shareholders.”

SELECTED FINANCIAL DATA - UNAUDITED (thousands of U.S. dollars)


	Three months ended September 30, 2015			Three months ended September 30, 2014			Nine months ended September 30, 2015			Nine months ended September 30, 2014
Revenue		42,184			34,224			120,890			101,763
Operating (Loss) Income		(28,270	)		10,081			(160	)		30,666
Net (Loss) Income (1)		(41,084	)		6,369			(38,183	)		5,925
Adjusted EBITDA (2)		27,954			20,123			78,465			60,774
Normalised Net Income (Loss) (1)(2)		3,616			(2,207	)		6,517			(1,609	)

(1)	Net income (loss) and Normalized net income (loss) available to common shareholders

(2)

Adjusted EBITDA and Normalized net income (loss) are non-US Generally Accepted Accounting Principles (US GAAP) measures, as explained further in this press release, and are considered by Global Ship Lease to be useful measures of its performance. Reconciliations of such non-GAAP measures to the interim unaudited financial information are provided in this Earnings Release.

Revenue and Utilization

The fleet generated revenue from fixed rate, mainly long-term time, charters of $42.2 million in the three months ended September 30, 2015, up $8.0 million on revenue of $34.2 million for the comparative period in 2014, due mainly to the full contribution of OOCL Tianjin, purchased October 28, 2014 and OOCL Qingdao, purchased March 11, 2015 and the partial contribution of OOCL Ningbo, purchased September 17, 2015, together with increased rates on Ville d’Aquarius and Ville d’Orion from new charters at higher rates effective June 3, 2015 and July 26, 2015 respectively and much reduced offhire

Page 2

from regulatory drydockings and idle time. There were 1,762 ownership days in the quarter, up 12.7% from 1,564 in the comparable period in 2014. In the third quarter 2015, there was one day of unplanned offhire, giving an overall utilization of 99.9%. There were 1,564 ownership days in the third quarter 2014 and a total of 50 days off-hire of which five days were unplanned, 29 days were for planned drydockings and 16 days were from idle time between charters, giving an overall utilization of 96.8%.

For the nine months ended September 30, 2015, revenue was $120.9 million, up $19.1 million on revenue of $101.8 million in the comparative period, mainly due to the contribution of the three additional vessels, 64 days idle time on the two 4,113 TEU vessels deployed in the short term charter market in the comparative period pending re-deployment on new charters and lower hire on Julie Delmas for 155 days during the comparative period for reduced capability due to a damaged crane.

The table below shows fleet utilization for the three and nine months ended September 30, 2015 and 2014 and for the years ended December 31, 2014, 2013, 2012 and 2011.


	Three months ended						Nine months ended
Days	Sept 30, 2015			Sept 30, 2014			Sept 30, 2015			Sept 30, 2014			Dec 31, 2014			Dec 31, 2013			Dec 31, 2012			Dec 31, 2011
Ownership days		1,762			1,564			5,132			4,641			6,270			6,205			6,222			6,205
Planned offhire - scheduled drydock		0			(29	)		(9	)		(29	)		(48	)		(21	)		(82	)		(95	)
Unplanned offhire		(1	)		(5	)		(6	)		(11	)		(12	)		(7	)		(16	)		(11	)
Idle time		0			(16	)		0			(64	)		(64	)		0			0			0

Operating days		1,761			1,514			5,117			4,537			6,146			6,177			6,124			6,099

Utilization		99.9	%		96.8	%		99.7	%		97.8	%		98.0	%		99.5	%		98.4	%		98.3	%

There was one regulatory drydocking in the first quarter 2015; no further such drydockings are planned for 2015. Two vessels were drydocked in the nine months to September 30, 2014, both in the third quarter.

Vessel Operating Expenses

Vessel operating expenses, which include costs of crew, lubricating oil, spares and insurance, were $12.7 million for the three months ended September 30, 2015 compared to $12.5 million in the comparative period. The absolute increase is due to additional vessels. The average cost per ownership day in the quarter was $7,233 compared to $7,984 for the comparative period, down $751 per day or 9.4%. The reduction is primarily attributable to reduced crew costs and insurance costs on renewal and the comparative period including a $0.4 million bunker fuel cost for repositioning one vessel on commencement of a new charter, equivalent to $261 per day across the fleet for the quarter.

For the nine months ended September 30, 2015, vessel operating expenses were $37.9 million or an average of $7,376 per day, compared to $36.2 million in the comparative period or $7,793 per day. The $417 reduction, or 5.4%, reduction in vessel operating expenses per day is due mainly to lower crew costs, lower insurance costs on renewal and the comparative period including $0.7 million (or $141 per day) for bunker fuel consumed during repositioning vessels for the commencement of new charters.

Depreciation

Depreciation for the three months ended September 30, 2015 was $11.5 million, compared to $10.0 million in the third quarter 2014; the increase is attributable to additional vessels.

Page 3

Depreciation for the nine months ended September 30, 2015 was $33.9 million, compared to $30.1 million in the comparative period, the increase again due to additional vessels.

Impairment

On September 30, 2015, the Company received notice of re-delivery for Ville d’Aquarius, the Company’s oldest vessel, built in 1996; the vessel was re-delivered on October 29, 2015. Given the Company’s assessment of the vessel’s re-chartering prospects in the current market environment and an imminent class mandated tail shaft survey, a sale of the vessel was agreed on October 23, 2015 at $333.50 per ldt, with completion expected by the end of November 2015. The vessel has been written down by $22.2 million to its estimated net realizable value, including estimated selling costs, of $4.5 million.

Following receipt of 30 days’ notice of re-delivery on November 2, 2015, the Company expects the 1997-built Ville d’Orion to be re-delivered during the fourth quarter of 2015, and, in line with her sister ship, Ville d’Aquarius, the vessel is likely to be sold unless a new charter on acceptable terms can be agreed. An impairment charge of $22.5 million has been booked for this vessel.

General and Administrative Costs

General and administrative costs were $1.6 million in the three months ended September 30, 2015, compared to $1.7 million in the third quarter of 2014.

For the nine months ended September 30, 2015, general and administrative costs were $4.9 million, compared to $5.1 million for 2014.

Other Operating Income

Other operating income in the three months ended September 30, 2015 was $0.1 million, the same as in the third quarter 2014.

For the nine months ended September 30, 2015, other operating income was $0.3 million, the same as for the comparative period.

Adjusted EBITDA

As a result of the above, Adjusted EBITDA was $28.0 million for the three months ended September 30, 2015, up from $20.1 million for the three months ended September 30, 2014.

Adjusted EBITDA for the nine months ended September 30, 2015 was $78.5 million, compared to $60.8 million for the comparative period; an increase of 29.1%, due mainly to vessel acquisitions.

Interest Expense

Until March 19, 2014, the Company’s borrowings comprised amounts outstanding under its credit facility, which carried interest at US $ LIBOR plus a margin, most recently 3.75%, and $45 million preferred shares, which carried interest at US $ LIBOR plus a margin of 2.00%. The Company hedged its interest rate exposure by entering into derivatives that swapped floating rate debt for fixed rate debt to provide long-term stability and predictability to cash flows.

On March 19, 2014, the outstanding borrowings under the credit facility totaling $366.4 million were repaid out of the proceeds of $420.0 million aggregate principal amount of 10.0% First Priority Secured Notes due 2019 (the “Notes”). In addition, the $277.0 million nominal amount of interest rate derivatives outstanding were terminated on March 19, 2014 for a final payment of $19.3 million.

Page 4

During the quarter ended March 31, 2015, $40.0 million was drawn down under a Revolving Credit Facility, agreed in connection with the issuance of the Notes, to assist with the purchase of OOCL Qingdao on March 11, 2015. This facility matures on October 1, 2018. The interest rate under the facility is US $ LIBOR plus a margin of 3.25% and is payable at least quarterly. A commitment fee of 1.30% per annum was due quarterly on undrawn amounts.

On July 29, 2015, the Company entered into a new $35.0 million Secured Term Loan with DVB Bank SE. The entire $35.0 million was drawn down on September 10, 2015 and secured by OOCL Tianjin. This facility matures five years after drawdown, with early repayment, inter alia, if the Notes are not refinanced by November 30, 2018 or if the secured vessel ceases to be employed on a charter for a period in excess of 90 days. The interest rate under the facility is US $ LIBOR plus a margin of 2.75%, until November 30, 2018 and 3.25% thereafter, and is payable at least quarterly. The loan is repayable in 20 equal quarterly instalments, commencing three months after drawdown. The loan agreement requires an additional $1.4 million to be repaid by eight equal quarterly instalments to provide a reserve for potential enhancement expenditure on the secured vessel ahead of the expiry of the initial charter to OOCL. These additional instalments reduce the debt balance and can be redrawn to fund the enhancement work, or utilized to permanently reduce the quarterly instalments for the remainder of the term of the loan if no such work is required.

Interest expense for the three months ended September 30, 2015, including interest and the amortization of deferred financing costs and of the original issue discount on the Notes, interest on the $40.0 million Revolving Credit Facility and interest on the $35.0 million Secured Term Loan from drawdown on September 10, 2015, was $12.1 million.

Interest expense for the three months ended September 30, 2014, including interest and the amortization of deferred financing costs and of the original issue discount on the Notes, interest on the $45.0 million Series A Preferred Shares until their redemption on August 22, 2014 and the commitment fee on the Company’s undrawn $40.0 million Revolving Credit Facility, was $11.9 million.

For the nine months ended September 30, 2015, interest expense, including the amortization of deferred financing costs and of the original issue discount on the Notes, the commitment fee and/or interest on the $40.0 million Revolving Credit Facility and interest on the $35 million Secured Term Loan was $35.7 million.

For the nine months ended September 30, 2014, interest expense, including the amortization of deferred financing costs and from March 19, 2014 of the original issue discount on the Notes, on borrowings under the credit facility up to March 19, 2014, on the Notes from that date, on the $45.0 million Series A Preferred Shares and including the commitment fee on the $40.0 million Revolving Credit Facility was $32.1 million. Amortization of deferred financing costs includes accelerated write off of $3.0 million being the balance of such costs associated with the credit facility.

Interest income for the three and nine months ended September 30, 2015 and 2014 was not material.

Change in Fair Value of Financial Instruments

The Company hedged its interest rate exposure under its credit facility by entering into derivatives that swap floating rate debt for fixed rate debt. These hedges did not qualify for hedge accounting under US GAAP and the outstanding hedges were marked to market at each period end with any change in the fair value being booked to the income and expenditure account. The Company’s derivative hedging instruments were terminated on March 19, 2014 and consequently had no effect in the three or nine months ended September 30, 2015 or in the three months ended September 30, 2014. They gave a realized loss of $2.8 million in the nine months ended September 30, 2014 for settlements in the period, as US $ LIBOR rates were lower than the average fixed rates. Further, there was a $1.9 million unrealized gain for revaluation of the balance sheet.

Page 5

Gain on redemption of Series A Preferred Shares

On August 22, 2014, the Company repurchased all of its outstanding Series A Preferred Shares for cash of $36.4 million, a discount to their liquidation value of $45.0 million, giving rise to a non-cash gain of $8.6 million in the quarter ended September 30, 2014.

The purchase was funded with the net proceeds from the Company’s offering of $35.0 million Series B Cumulative Perpetual Preferred Shares (“Series B Preferred Shares”), which closed on August 20, 2014, and cash on hand.

Taxation

Taxation for the three months ended September 30, 2015 was $9,000, compared to $16,000 in the third quarter of 2014.

Taxation for the nine months ended September 30, 2015 was $39,000, compared to $58,000 for the comparative period in 2014.

Earnings Allocated to Preferred Shares

The Series B Preferred Shares carry a coupon of 8.75%, the cost of which for the three months ended September 30, 2015 was $0.8 million. The cost in the comparative period, from the closing of the offering on August 20, 2014 to the end of the quarter, was $0.3 million.

The cost in the nine months ended September 30, 2015 was $2.3 million and in the comparative period $0.3 million as the Series B Preferred Shares were issued mid third quarter 2014.

Net Loss/Income Available to Common Shareholders

Net loss for the three months ended September 30, 2015 was $41.1 million, after the non-cash impairment charge of $44.7 million related to the sale of the Ville d’Aquarius and the impairment of her sister vessel, the Ville d’Orion. For the three months ended September 30, 2014, net income was $6.4 million, after the non-cash gain on redemption of the Series A Preferred Shares of $8.6 million.

Normalized net income, which excludes, where applicable, the effect of the non-cash impairment charge and the gain on redemption of the Series A Preferred Shares, was $3.6 million for the three months ended September 30, 2015, while normalized net loss was $2.2 million for the three months ended September 30, 2014.

Net loss was $38.2 million for the nine months ended September 30, 2015 after the $44.7 million non-cash impairment charge. Net income was $5.9 million for the nine months ended September 30, 2014 after a $1.9 million non-cash mark-to-market gain on interest rate derivatives, a non-cash $3.0 million accelerated write off of deferred financing costs and the $8.6 million gain on redemption of the Series A Preferred Shares.

Dividend

The Board of Directors has declared a dividend of $0.10 per Class A common share for the quarter ended September 30, 2015, or $0.40 per share on an annualized basis. The cash dividend is payable on November 24, 2015 to shareholders of record as of November 16, 2015. The Board has also signaled its intention to increase the dividend to $0.125 per Class A common share, or $0.50 per share on an annualized basis, for the fourth quarter of 2015 which will benefit from a full quarter’s contribution from OOCL Ningbo. Class B common shares are not eligible for dividends at this time.

Page 6

All dividends are subject to declaration by our Board of Directors. Our Board of Directors will review and may amend our dividend policy from time to time in light of market conditions, successful implementation of our growth strategy, restrictions contained in our debt agreements and other factors. We cannot provide assurance that we will pay, or be able to pay, regular quarterly dividends in the amounts stated above.

Cash Available for Distribution

Cash available for distribution was $14.2 million for the three months ended September 30, 2015. This non-US GAAP measure, which is only relevant from second quarter 2015, serves as a guide for the Company’s ability to support quarterly dividends, before reserves for vessel acquisitions, actual costs of drydocking, scheduled debt amortization, the annual tender offer required under the Notes, and general corporate purposes. The current dividend represents a coverage ratio of approximately 3.0x.

Fleet

The following table provides information about the on-the-water fleet of 20 vessels as at September 30, 2015. 15 vessels are chartered to CMA CGM, three to OOCL and, at September 30, 2015, two to Sea Consortium, doing business as X-press Feeders. We purchased our twentieth vessel, the 8,063 TEU, 2004-built OOCL Ningbo, from OOCL, taking delivery on September 17, 2015, and immediately chartered the vessel back to the seller for 36 to 39 months, at charterer’s option, at a rate of $34,500 per day. We have agreed to sell Ville d’Aquarius after the conclusion of her charter on October 29, 2015. Completion of the sale is expected by the end of November 2015. 30 days’ notice of re-delivery for Ville d’Orion was received on November 2, 2015.


Vessel Name	Capacity in TEUs (1)		Year Built		Purchase by GSL	Remaining Charter Term (2) (years)	Earliest Charter Expiry Date	Daily Charter Rate $
Ville d’Orion		4,113		1997	Dec 2007	0.2	Nov 26, 2015		11,000
Ville d’Aquarius (3)		4,113		1996	Dec 2007	0.0	Oct 3, 2015		10,700
CMA CGM Matisse		2,262		1999	Dec 2007	4.3	Sept 21, 2019		15,300
CMA CGM Utrillo		2,262		1999	Dec 2007	4.3	Sept 11, 2019		15,300
Delmas Keta		2,207		2003	Dec 2007	2.3	Sept 20, 2017		18,465
Julie Delmas		2,207		2002	Dec 2007	2.3	Sept 11, 2017		18,465
Kumasi		2,207		2002	Dec 2007	2.3	Sept 21, 2017		18,465
Marie Delmas		2,207		2002	Dec 2007	2.3	Sept 14, 2017		18,465
CMA CGM La Tour		2,272		2001	Dec 2007	4.3	Sept 20, 2019		15,300
CMA CGM Manet		2,272		2001	Dec 2007	4.3	Sept 7, 2019		15,300
CMA CGM Alcazar		5,089		2007	Jan 2008	5.3	Oct 18, 2020		33,750
CMA CGM Château d’If		5,089		2007	Jan 2008	5.3	Oct 11, 2020		33,750
CMA CGM Thalassa		11,040		2008	Dec 2008	10.3	Oct 1, 2025		47,200
CMA CGM Jamaica		4,298		2006	Dec 2008	7.3	Sept 17, 2022		25,350
CMA CGM Sambhar		4,045		2006	Dec 2008	7.3	Sept 16, 2022		25,350
CMA CGM America		4,045		2006	Dec 2008	7.3	Sept 19, 2022		25,350
CMA CGM Berlioz		6,621		2001	Aug 2009	6.0	May 28, 2021		34,000
OOCL Tianjin		8,063		2005	Oct 2014	2.2	Oct 28, 2017		34,500
OOCL Qingdao		8,063		2004	Mar 2015	2.5	Mar 11, 2018		34,500
OOCL Ningbo		8,063		2004	Sep 2015	3.0	Sep 17, 2018		34,500

Page 7

(1)

Twenty-foot Equivalent Units.

(2)

Plus or minus 90 days, other than (i) Ville d’Orion, which was renewed with effect from July 26, 2015, which is between November 26, 2015 and February 26, 2016; 30 days’ notice of re-delivery was received on November 2, 2015, (ii) Ville d’Aquarius which was between October 3 and December 3, 2015; the vessel was re-delivered on October 30, 2015, (iii) OOCL Tianjin which is between October 28, 2017 and January 28, 2018, (iv) OOCL Qingdao which is between March 11, 2018 and June 11, 2018, and (v) OOCL Ningbo which is between September 17, 2018 and December 17, 2018, all at charterer’s option.

(3)

The Company has agreed to sell Ville d’Aquarius following the completion of its charter on October 29

Conference Call and Webcast

Global Ship Lease will hold a conference call to discuss the Company’s results for the three months ended September 30, 2015 today, Wednesday November 4, 2015 at 10:30 a.m. Eastern Time. There are two ways to access the conference call:

(1)

Dial-in: (877) 445-2556 or (908) 982-4670; Passcode: 64670303

Please dial in at least 10 minutes prior to 10:30 a.m. Eastern Time to ensure a prompt start to the call.

(2)

Live Internet webcast and slide presentation: http://www.globalshiplease.com

If you are unable to participate at this time, a replay of the call will be available through Friday, November 20, 2015 at (855) 859-2056 or (404) 537-3406. Enter the code 64670303 to access the audio replay. The webcast will also be archived on the Company’s website: http://www.globalshiplease.com.

Annual Report on Form 20F

The Company’s Annual Report for 2014 is on file with the Securities and Exchange Commission. A copy of the report can be found under the Investor Relations section (Annual Reports) of the Company’s website at http://www.globalshiplease.com Shareholders may request a hard copy of the audited financial statements free of charge by contacting the Company at info@globalshiplease.com or by writing to Global Ship Lease, Inc, care of Global Ship Lease Services Limited, Portland House, Stag Place, London SW1E 5RS or by telephoning +44 (0) 207 869 8806.

About Global Ship Lease

Global Ship Lease is a containership charter owner. Incorporated in the Marshall Islands, Global Ship Lease commenced operations in December 2007 with a business of owning and chartering out containerships under long-term, fixed rate charters to top tier container liner companies.

At September 30, 2015, Global Ship Lease owned 20 vessels with a total capacity of 90,538 TEU and an average age, weighted by TEU capacity of 11.4 years. 19 vessels are currently fixed on time charters, 15 of which are with CMA CGM. The average remaining term of the charters is 4.8 years or 5.1 years on a weighted basis, excluding Ville d’Aquarius, which is charter-free and is to be sold, and Ville d’Orion, which is deployed in the short-term charter market.

Reconciliation of Non-U.S. GAAP Financial Measures

A. Cash Available for Distribution

Cash available for distribution is a non-US GAAP measure and is reconciled to the financial statements below. It represents net income available to common shareholders adjusted for non-cash items

Page 8

including depreciation, amortization of deferred financing charges and original issue discount, accretion of earnings for intangible liabilities and charge for equity based incentive awards. We also deduct an allowance for the cost of future drydockings which due to their substantial and periodic nature could otherwise distort quarterly cashflow available for distribution. Cash available for distribution is a non-US GAAP quantitative measure used to assist in the assessment of the company’s ability to pay common dividends. Cash available for distribution is not defined in accounting principles generally accepted in the United States and should not be considered to be an alternate to net income or any other financial metric required by such accounting principles. We believe that cash available for distribution is a useful measure with which to assess the company’s operating performance as it adjusts for the effects of non-cash items that do not affect the company’s ability to make distributions on common shares.

CASH AVAILABLE FOR DISTRIBUTIONS - UNAUDITED

(thousands of U.S. dollars)


		Three months ended Sept 30, 2015
Net loss available to Common Shareholders			(41,084	)

Add:	Depreciation		11,524
	Impairment charge		44,700
	Charge for equity incentive awards		25
	Amortization of deferred financing fees and original issue discount		1,145
Less:	Allowance for future dry-docks		(1,600	)
	Revenue accretion for intangible liabilities		(530	)

Cash available for distribution			14,180

B. Adjusted EBITDA

Adjusted EBITDA represents Net income (loss) before interest income and expense including amortization of deferred finance costs, realized and unrealized gain (loss) on derivatives, income taxes, earnings allocated to preferred shares, non-cash gains on redemption of preferred shares, depreciation, amortization and impairment charges. Adjusted EBITDA is a non-US GAAP quantitative measure used to assist in the assessment of the Company’s ability to generate cash from its operations. We believe that the presentation of Adjusted EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. Adjusted EBITDA is not defined in US GAAP and should not be considered to be an alternate to Net income (loss) or any other financial metric required by such accounting principles.

Page 9

ADJUSTED EBITDA - UNAUDITED

(thousands of U.S. dollars)


		Three months ended Sept 30, 2015			Three months ended Sept 30, 2014			Nine months ended Sept 30, 2015			Nine months ended Sept 30, 2014
Net (loss) income			(41,084	)		6,369			(38,183	)		5,925

Adjust:	Depreciation		11,524			10,042			33,925			30,108
	Impairment		44,700			—			44,700			—
	Interest income		(19	)		(26	)		(46	)		(55	)
	Interest expense		12,058			11,949			35,733			32,108
	Gain on redemption of preferred shares		—			(8,576	)		—			(8,576	)
	Realized loss on interest rate derivatives		—			—			—			2,801
	Unrealized (gain) on interest rate derivatives		—			—			—			(1,944	)
	Earnings allocated to preferred shares		766			349			2,297			349
	Income tax		9			16			39			58

Adjusted EBITDA			27,954			20,123			78,465			60,774

C. Normalized net income

Normalized net income represents Net income (loss) adjusted for the unrealized gain (loss) on derivatives, the accelerated write off of a portion of deferred financing costs, impairment charges and gain of redemption of preferred shares. Normalized net income is a non-GAAP quantitative measure which we believe will assist investors and analysts who often adjust reported net income for non-operating items such as change in fair value of derivatives to eliminate the effect of non-cash non-operating items that do not affect operating performance or cash generated. Normalized net income is not defined in US GAAP and should not be considered to be an alternate to Net income (loss) or any other financial metric required by such accounting principles.

NORMALIZED NET INCOME - UNAUDITED

(thousands of U.S. dollars)


		Three months ended Sept 30, 2015			Three months ended Sept 30, 2014			Nine months ended Sept 30, 2015			Nine months ended Sept 30, 2014
Net (loss) income available to common shareholders			(41,084	)		6,369			(38,183	)		5,925

Adjust:	Unrealized gain on derivatives		—			—			—			(1,944	)
	Accelerated amortization of deferred financing costs		—			—			—			2,986
	Impairment charge		44,700			—			44,700			—
	Gain on redemption of preferred shares		—			(8,576	)		—			(8,576	)

Normalized net (loss) income			3,616			(2,207	)		6,517			(1,609	)

Page 10

Safe Harbor Statement

This communication contains forward-looking statements. Forward-looking statements provide Global Ship Lease’s current expectations or forecasts of future events. Forward-looking statements include statements about Global Ship Lease’s expectations, beliefs, plans, objectives, intentions, assumptions and other statements that are not historical facts. Words or phrases such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “may,” “ongoing,” “plan,” “potential,” “predict,” “project,” “will” or similar words or phrases, or the negatives of those words or phrases, may identify forward-looking statements, but the absence of these words does not necessarily mean that a statement is not forward-looking. These forward-looking statements are based on assumptions that may be incorrect, and Global Ship Lease cannot assure you that these projections included in these forward-looking statements will come to pass. Actual results could differ materially from those expressed or implied by the forward-looking statements as a result of various factors.

The risks and uncertainties include, but are not limited to:

•

future operating or financial results;

•

expectations regarding the future growth of the container shipping industry, including the rates of annual demand and supply growth;

•

the financial condition of our charterers, particularly CMA CGM, our principal charterer and main source of operating revenue, and their ability to pay charterhire in accordance with the charters;

•

Global Ship Lease’s financial condition and liquidity, including its ability to obtain additional waivers which might be necessary under the existing credit facility or obtain additional financing to fund capital expenditures, vessel acquisitions and other general corporate purposes;

•

Global Ship Lease’s ability to meet its financial covenants and repay its credit facilities;

•

Global Ship Lease’s expectations relating to dividend payments and forecasts of its ability to make such payments including the availability of cash and the impact of constraints under its credit facility;

•

future acquisitions, business strategy and expected capital spending;

•

operating expenses, availability of crew, number of off-hire days, drydocking and survey requirements and insurance costs;

•

general market conditions and shipping industry trends, including charter rates and factors affecting supply and demand;

•

assumptions regarding interest rates and inflation;

•

changes in the rate of growth of global and various regional economies;

•

risks incidental to vessel operation, including piracy, discharge of pollutants and vessel accidents and damage including total or constructive total loss;

•

estimated future capital expenditures needed to preserve its capital base;

•

Global Ship Lease’s expectations about the availability of ships to purchase, the time that it may take to construct new ships, or the useful lives of its ships;

•

Global Ship Lease’s continued ability to enter into or renew long-term, fixed-rate charters;

Page 11

•

the continued performance of existing long-term, fixed-rate time charters;

•

Global Ship Lease’s ability to capitalize on its management’s and board of directors’ relationships and reputations in the containership industry to its advantage;

•

changes in governmental and classification societies’ rules and regulations or actions taken by regulatory authorities;

•

expectations about the availability of insurance on commercially reasonable terms;

•

unanticipated changes in laws and regulations including taxation;

•

potential liability from future litigation.

Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Global Ship Lease’s actual results could differ materially from those anticipated in forward-looking statements for many reasons specifically as described in Global Ship Lease’s filings with the SEC. Accordingly, you should not unduly rely on these forward-looking statements, which speak only as of the date of this communication. Global Ship Lease undertakes no obligation to publicly revise any forward-looking statement to reflect circumstances or events after the date of this communication or to reflect the occurrence of unanticipated events. You should, however, review the factors and risks Global Ship Lease describes in the reports it will file from time to time with the SEC after the date of this communication.

Page 12

Global Ship Lease, Inc.

Interim Unaudited Consolidated Statements of Income

(Expressed in thousands of U.S. dollars except share data)


	Three months ended September 30,						Nine months ended September 30,
	2015			2014			2015			2014
Operating Revenues
Time charter revenue	$	42,184		$	34,224		$	120,890		$	101,763

Operating Expenses
Vessel operating expenses		12,744			12,487			37,854			36,168
Depreciation		11,524			10,042			33,925			30,108
Impairment of vessels		44,700			—			44,700			—
General and administrative		1,579			1,721			4,882			5,131
Other operating income		(93	)		(107	)		(311	)		(310	)

Total operating expenses		70,454			24,143			121,050			71,097

Operating (Loss) Income		(28,270	)		10,081			(160	)		30,666

Non Operating Income (Expense)
Interest income		19			26			46			55
Interest expense		(12,058	)		(11,949	)		(35,733	)		(32,108	)
Gain on redemption of Series A Preferred Shares		—			8,576			—			8,576
Realized loss on interest rate derivatives		—			—			—			(2,801	)
Unrealized gain on interest rate derivatives		—			—			—			1,944

(Loss) Income before Income Taxes		(40,309	)		6,734			(35,847	)		6,332
Income taxes		(9	)		(16	)		(39	)		(58	)

Net (Loss) Income	$	(40,318	)	$	6,718		$	(35,886	)	$	6,274
Earnings allocated to Series B Preferred Shares		(766	)		(349	)		(2,297	)		(349	)

Net (Loss) Income available to Common Shareholders	$	(41,084	)	$	6,369		$	(38,183	)	$	5,925

Earnings per Share
Weighted average number of Class A common shares outstanding
Basic (including RSUs without service conditions)		47,766,484			47,691,484			47,766,484			47,691,383
Diluted		47,766,484			47,815,765			47,766,484			47,818,650

Net (loss) income per Class A common share
Basic (including RSUs without service conditions)	$	(0.86	)	$	0.13		$	(0.80	)	$	0.12
Diluted	$	(0.86	)	$	0.13		$	(0.80	)	$	0.12

Weighted average number of Class B common shares outstanding
Basic and diluted		7,405,956			7,405,956			7,405,956			7,405,956

Net (loss) income per Class B common share
Basic and diluted	$	0.00		$	0.00		$	0.00		$	0.00

Page 13

Global Ship Lease, Inc.

Interim Unaudited Consolidated Balance Sheets

(Expressed in thousands of U.S. dollars)


	September 30, 2015		December 31, 2014
Assets

Cash and cash equivalents	$	23,830	$	33,295
Accounts receivable		922		1,244
Prepaid expenses		819		609
Other receivables		1,177		996
Inventory		750		553
Current portion of deferred financing costs		3,478		3,148

Total current assets		30,976		39,845

Vessels held for sale		4,504		—
Vessels in operation		862,429		836,537
Other fixed assets		6		6
Intangible assets		46		67
Deferred financing costs		8,392		10,172

Total non-current assets		875,377		846,782

Total Assets	$	906,353	$	886,627

Liabilities and Stockholders’ Equity

Liabilities

Current portion of long term debt	$	7,700	$	—
Intangible liability - charter agreements		2,119		2,119
Deferred revenue		592		462
Accounts payable		989		2,123
Accrued expenses		4,972		15,278

Total current liabilities		16,372		19,982

Long term debt		482,564		414,782
Intangible liability - charter agreements		12,107		13,693
Deferred tax liability		36		34

Total long term liabilities		494,707		428,509

Total Liabilities	$	511,079	$	448,491

Commitments and contingencies		—		—

Stockholders’ Equity

Class A Common stock - authorized 214,000,000 shares with a $0.01 par value; 47,541,484 shares issued and outstanding (2014 - 47,541,484)	$	475	$	475
Class B Common stock - authorized 20,000,000 shares with a $0.01 par value; 7,405,956 shares issued and outstanding (2014 - 7,405,956)		74		74
Series B Preferred shares - authorized 16,100 shares with $0.01 par value; 14,000 shares issued and outstanding (2014 - 14,000)		—		—
Additional paid in capital		386,425		386,350
Retained earnings		8,300		51,237

Total Stockholders’ Equity		395,274		438,136

Total Liabilities and Stockholders’ Equity	$	906,353	$	886,627

Page 14

Global Ship Lease, Inc.

Interim Unaudited Consolidated Statements of Cash Flows

(Expressed in thousands of U.S. dollars)


	Three months ended September 30,						Nine months ended September 30,
	2015			2014			2015			2014
Cash Flows from Operating Activities
Net (loss) income	$	(40,318	)	$	6,718		$	(35,886	)	$	6,274

Adjustments to Reconcile Net (loss) income to Net Cash Provided by Operating Activities
Depreciation		11,524			10,042			33,925			30,108
Vessel impairment		44,700			—			44,700			—
Amortization of deferred financing costs		833			785			2,431			4,947
Amortization of original issue discount		312			384			832			736
Change in fair value of derivative instruments		—			—			—			(1,944	)
Amortization of intangible liability		(530	)		(530	)		(1,589	)		(1,589	)
Settlements of derivative instruments which do not qualify for hedge accounting		—			—			—			2,801
Share based compensation		25			50			75			152
Gain on redemption of Series A Preferred Shares		—			(8,576	)		—			(8,576	)
Decrease (increase) in accounts receivable and other assets		591			(415	)		(101	)		4,335
(Increase) decrease in inventory		(129	)		145			(196	)		(328	)
Decrease in accounts payable and other liabilities		(9,943	)		(12,684	)		(9,997	)		(2,807	)
Increase in unearned revenue		4			—			130			—
Unrealized foreign exchange (gain) loss		(40	)		(20	)		9			(3	)

Net Cash Provided by (Used in) Operating Activities		7,029			(4,101	)		34,315			34,106

Cash Flows from Investing Activities
Cash paid for vessels		(53,629	)		—			(108,019	)		—
Settlement and termination of derivative instruments which do not qualify for hedge accounting		—			—			—			(22,146	)
Cash paid for other assets		(3	)		—			(3	)		(7	)
Cash paid for drydockings		—			(841	)		(2,548	)		(841	)

Net Cash Used in Investing Activities		(53,632	)		(841	)		(110,570	)		(22,994	)

Cash Flows from Financing Activities
Repayment of previous credit facility		—			—			—			(366,366	)
Proceeds from issuance of secured notes		—			—			—			413,700
Repurchase of secured notes		—			—			(350	)		—
Proceeds from drawdown of credit facilities		35,000			—			75,000			—
Deferred financing costs incurred		(439	)		—			(809	)		(15,779	)
Proceeds from Series B Preferred Shares offering, net of related expenses		—			33,892			—			33,892
Variation in restricted cash		—			3			—			3
Redemption of Series A Preferred Shares		—			(36,400	)		—			(36,400	)
Class A Common Shares - dividends paid		(4,754	)		—			(4,754	)		—
Series B Preferred Shares - dividends paid		(766	)		(349	)		(2,297	)		(349	)

Net Cash Provided by (Used in) Financing Activities		29,041			(2,854	)		66,790			28,701

Net (Decrease) Increase in Cash and Cash Equivalents		(17,562	)		(7,796	)		(9,465	)		39,813
Cash and Cash Equivalents at Start of Period		41,392			72,148			33,295			24,539

Cash and Cash Equivalents at End of Period	$	23,830		$	64,352		$	23,830		$	64,352

Supplemental information
Total interest paid	$	21,139		$	22,547		$	42,469		$	26,298
Income tax paid	$	18		$	21		$	54		$	62

Page 15

EXHIBIT II

GLOBAL SHIP LEASE, INC.

INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

THREE AND NINE MONTH PERIODS ENDED SEPTEMBER 30, 2015

Global Ship Lease, Inc.

Interim Unaudited Consolidated Balance Sheets

(Expressed in thousands of U.S. dollars)


		September 30, 2015		December 31, 2014
	Note
Assets
Cash and cash equivalents		$	23,830	$	33,295
Accounts receivable			922		1,244
Prepaid expenses			819		609
Other receivables			1,177		996
Inventory			750		553
Current portion of deferred financing costs	6		3,478		3,148

Total current assets			30,976		39,845

Vessels held for sale	5		4,504		—
Vessels in operation	4		862,429		836,537
Other fixed assets			6		6
Intangible assets			46		67
Deferred financing costs	6		8,392		10,172

Total non-current assets			875,377		846,782

Total Assets		$	906,353	$	886,627

Liabilities and Stockholders’ Equity

Liabilities

Current portion of long term debt	7	$	7,700	$	—
Intangible liability – charter agreements			2,119		2,119
Deferred revenue			592		462
Accounts payable			989		2,123
Accrued expenses			4,972		15,278

Total current liabilities			16,372		19,982

Long term debt	7		482,564		414,782
Intangible liability – charter agreements			12,107		13,693
Deferred tax liability			36		34

Total long term liabilities			494,707		428,509

Total Liabilities		$	511,079	$	448,491

Commitments and contingencies	9		—		—

Stockholders’ Equity

Class A Common stock – authorized 214,000,000 shares with a $0.01 par value; 47,541,484 shares issued and outstanding (2014 – 47,541,484)	10	$	475	$	475
Class B Common stock – authorized 20,000,000 shares with a $0.01 par value; 7,405,956 shares issued and outstanding (2014 – 7,405,956)	10		74		74
Series B Preferred shares – authorized 16,100 shares with $0.01 par value; 14,000 shares issued and outstanding (2014 – 14,000)	10		—		—
Additional paid in capital			386,425		386,350
Retained earnings			8,300		51,237

Total Stockholders’ Equity			395,274		438,136

Total Liabilities and Stockholders’ Equity		$	906,353	$	886,627

See accompanying notes to interim unaudited consolidated financial statements

Page 1

Global Ship Lease, Inc.

Interim Unaudited Consolidated Statements of Income

(Expressed in thousands of U.S. dollars except share data)


		Three months ended September 30,						Nine months ended September 30,
		2015			2014			2015			2014
	Note
Operating Revenues
Time charter revenue		$	42,184		$	34,224		$	120,890		$	101,763

Operating Expenses Vessel operating expenses			12,744			12,487			37,854			36,168
Depreciation	4		11,524			10,042			33,925			30,108
Impairment of vessels	5		44,700			—			44,700			—
General and administrative			1,579			1,721			4,882			5,131
Other operating income			(93	)		(107	)		(311	)		(310	)

Total operating expenses			70,454			24,143			121,050			71,097

Operating (Loss) Income			(28,270	)		10,081			(160	)		30,666

Non Operating Income (Expense)
Interest income			19			26			46			55
Interest expense			(12,058	)		(11,949	)		(35,733	)		(32,108	)
Gain on redemption of Series A Preferred Shares	10		—			8,576			—			8,576
Realized loss on interest rate derivatives			—			—			—			(2,801	)
Unrealized gain on interest rate derivatives	11		—			—			—			1,944

(Loss) Income before Income Taxes			(40,309	)		6,734			(35,847	)		6,332
Income taxes			(9	)		(16	)		(39	)		(58	)


Net (Loss) Income		$	(40,318	)	$	6,718		$	(35,886	)	$	6,274
Earnings allocated to Series B Preferred Shares	10		(766	)		(349	)		(2,297	)		(349	)

Net (Loss) Income available to Common Shareholders		$	(41,084	)	$	6,369		$	(38,183	)	$	5,925

Earnings per Share
Weighted average number of Class A common shares outstanding
Basic (including RSUs without service conditions) Diluted	13 13		47,766,484 47,766,484			47,691,484 47,815,765			47,766,484 47,766,484			47,691,383 47,818,650

Net (loss) income per Class A common share
Basic (including RSUs without service conditions)	13	$	(0.86	)	$	0.13		$	(0.80	)	$	0.12
Diluted	13	$	(0.86	)	$	0.13		$	(0.80	)	$	0.12

Weighted average number of Class B common shares outstanding
Basic and diluted	13		7,405,956			7,405,956			7,405,956			7,405,956

Net (loss) income per Class B common share
Basic and diluted	13	$	0.00		$	0.00		$	0.00		$	0.00

See accompanying notes to interim unaudited consolidated financial statements

Page 2

Global Ship Lease, Inc.

Interim Unaudited Consolidated Statements of Cash Flows

(Expressed in thousands of U.S. dollars)


		Three months ended September 30,						Nine months ended September 30,
		2015			2014			2015			2014
	Note
Cash Flows from Operating Activities
Net (loss) income		$	(40,318	)	$	6,718		$	(35,886	)	$	6,274

Adjustments to Reconcile Net (loss) income to Net Cash Provided by Operating Activities
Depreciation	4		11,524			10,042			33,925			30,108
Vessel impairment	5		44,700			—			44,700			—
Amortization of deferred financing costs	6		833			785			2,431			4,947
Amortization of original issue discount	7		312			384			832			736
Change in fair value of derivative instruments	11		—			—			—			(1,944	)
Amortization of intangible liability			(530	)		(530	)		(1,589	)		(1,589	)
Settlements of derivative instruments which do not qualify for hedge accounting	11		—			—			—			2,801
Share based compensation	12		25			50			75			152
Gain on redemption of Series A Preferred Shares	10		—			(8,576	)		—			(8,576	)
Decrease (increase) in accounts receivable and other assets			591			(415	)		(101	)		4,335
(Increase) decrease in inventory			(129	)		145			(196	)		(328	)
Decrease in accounts payable and other liabilities			(9,943	)		(12,684	)		(9,997	)		(2,807	)
Increase in unearned revenue			4			—			130			—
Unrealized foreign exchange (gain) loss			(40	)		(20	)		9			(3	)

Net Cash Provided by (Used in) Operating Activities			7,029			(4,101	)		34,315			34,106

Cash Flows from Investing Activities
Cash paid for vessels			(53,629	)		—			(108,019	)		—
Settlement and termination of derivative instruments which do not qualify for hedge accounting	11		—			—			—			(22,146	)
Cash paid for other assets			(3	)		—			(3	)		(7	)
Cash paid for drydockings			—			(841	)		(2,548	)		(841	)

Net Cash Used in Investing Activities			(53,632	)		(841	)		(110,570	)		(22,994	)

Cash Flows from Financing Activities
Repayment of previous credit facility	7		—			—			—			(366,366	)
Proceeds from issuance of secured notes	7		—			—			—			413,700
Repurchase of secured notes	7		—			—			(350	)		—
Proceeds from drawdown of credit facilities	7		35,000			—			75,000			—
Deferred financing costs incurred	6		(439	)		—			(809	)		(15,779	)
Proceeds from Series B Preferred Shares offering, net of related expenses	10		—			33,892			—			33,892
Variation in restricted cash	10		—			3			—			3
Redemption of Series A Preferred Shares	10		—			(36,400	)		—			(36,400	)
Class A Common Shares – dividends paid	10		(4,754	)		—			(4,754	)		—
Series B Preferred Shares – dividends paid	10		(766	)		(349	)		(2,297	)		(349	)

Net Cash Provided by (Used in) Financing Activities			29,041			(2,854	)		66,790			28,701

Net (Decrease) Increase in Cash and Cash Equivalents			(17,562	)		(7,796	)		(9,465	)		39,813
Cash and Cash Equivalents at Start of Period			41,392			72,148			33,295			24,539

Cash and Cash Equivalents at End of Period		$	23,830		$	64,352		$	23,830		$	64,352

Supplemental information
Total interest paid		$	21,139		$	22,547		$	42,469		$	26,298
Income tax paid		$	18		$	21		$	54		$	62

See accompanying notes to interim unaudited consolidated financial statements

Page 3

Global Ship Lease, Inc.

Interim Unaudited Consolidated Statements of Changes in Stockholders’ Equity

(Expressed in thousands of U.S. dollars except share data)


	Number of Common Stock at $0.01 Par value		Number of Series B Preferred Shares at $0.01 Par value		Common Stock		Series B Preferred Shares		Additional Paid in Capital			Retained Earnings			Stockholders’ Equity
Balance at January 1, 2014		54,919,890		—	$	549	$	—	$	352,676		$	46,241		$	399,466

Restricted Stock Units (note 12)		—		—		—		—		177			—			177
Class A Common Shares issued (note 10)		27,550		—		—		—		—			—			—
Series B Preferred Shares issued (note 10)		—		14,000		—		—		35,000			—			35,000
Series B Preferred Shares issue expenses (note 10)		—		—		—		—		(1,503	)		—			(1,503	)
Net income for the period		—		—		—		—		—			6,110			6,110
Series B Preferred Shares dividend (note 10)		—		—		—		—		—			(1,114	)		(1,114	)

Balance at December 31, 2014		54,947,440		14,000	$	549	$	—	$	386,350		$	51,237		$	438,136

Restricted Stock Units (note 12)		—		—		—		—		75			—			75
Net loss for the period		—		—		—		—		—			(35,886	)		(35,886	)
Dividends on Class A Common Shares		—		—		—		—		—			(4,754	)		(4,754	)
Series B Preferred Shares dividend (note 10)		—		—		—		—		—			(2,297	)		(2,297	)

Balance at September 30, 2015		54,947,440		14,000	$	549	$	—	$	386,425		$	8,300		$	395,274

See accompanying notes to interim unaudited consolidated financial statements

Page 4

Global Ship Lease, Inc.

Notes to the Interim Unaudited Consolidated Financial Statements

(Expressed in thousands of U.S. dollars)

1.	General

On August 14, 2008, Global Ship Lease, Inc. (the “Company” or “GSL”) merged indirectly with Marathon Acquisition Corp. (“Marathon”), a company then listed on The American Stock Exchange. Following the merger, the Company became listed on the New York Stock Exchange on August 15, 2008.

2.	Nature of Operations and Basis of Preparation

(a)

Nature of Operations

The Company owns and charters out containerships. As of September 30, 2015, 15 vessels were time chartered to CMA CGM, three to Orient Overseas Container Lines and two to Sea Consortium. Excluding two vessels deployed in the short term market, the remaining terms range from 2.25 to 10.25 years.

The following table provides information about the 20 vessels owned as at September 30, 2015:


Vessel Name	Capacity in TEUs ⁽¹⁾		Year Built		Purchase Date by GSL		Charterer		Charter Remaining Duration (years) ⁽²⁾		Daily Charter Rate
Ville d’Orion		4,113		1997		December 2007		Sea Consortium		0.17	$	11.000
Ville d’Aquarius⁽⁵⁾		4,113		1996		December 2007		Sea Consortium		0.10	$	10.700
CMA CGM Matisse		2,262		1999		December 2007		CMA CGM		4.25	$	15.300
CMA CGM Utrillo		2,262		1999		December 2007		CMA CGM		4.25	$	15.300
Delmas Keta		2,207		2003		December 2007		CMA CGM		2.25	$	18.465
Julie Delmas		2,207		2002		December 2007		CMA CGM		2.25	$	18.465
Kumasi		2,207		2002		December 2007		CMA CGM		2.25	$	18.465
Marie Delmas		2,207		2002		December 2007		CMA CGM		2.25	$	18.465
CMA CGM La Tour		2,272		2001		December 2007		CMA CGM		4.25	$	15.300
CMA CGM Manet		2,272		2001		December 2007		CMA CGM		4.25	$	15.300
CMA CGM Alcazar		5,089		2007		January 2008		CMA CGM		5.25	$	33.750
CMA CGM Château d’lf		5,089		2007		January 2008		CMA CGM		5.25	$	33.750
CMA CGM Thalassa		11,040		2008		December 2008		CMA CGM		10.25	$	47.200
CMA CGM Jamaica		4,298		2006		December 2008		CMA CGM		7.25	$	25.350
CMA CGM Sambhar		4,045		2006		December 2008		CMA CGM		7.25	$	25.350
CMA CGM America		4,045		2006		December 2008		CMA CGM		7.25	$	25.350
CMA CGM Berlioz		6,621		2001		August 2009		CMA CGM		6.00	$	34.000
OOCL Tianjin		8,063		2005		October 2014		OOCL		2.25	$	34.500
OOCL Qingdao ⁽³⁾		8,063		2004		March 2015		OOCL		2.50	$	34.500
OOCL Ningbo ⁽⁴⁾		8,063		2004		September 2015		OOCL		3.00	$	34.500

(1)

Twenty-foot Equivalent Units.

(2)

Plus or minus 90 days, other than (i) Ville d’Orion, which was renewed with effect from July 26, 2015, which is between November 26, 2015 and February 26, 2016, (ii) Ville d’Aquarius which is between October 3 and December 3, 2015, (iii) OOCL Tianjin which is between October 28, 2017 and January 28, 2018, (iv) OOCL Qingdao which is between March 11, 2018 and June 11, 2018, and (v) OOCL Ningbo which is between September 17,2018 and December 17, 2018, all at charterer’s option.

(3)

The Company acquired an 8,063 TEU containership from Orient Overseas Container Lines Limited (“OOCL”) on March 11, 2015. The vessel, OOCL Qingdao, was immediately time chartered back to OOCL for a period of 36 to 39 months, at charterer’s option, at a gross rate of $34.5 per day.

(4)

The Company acquired an 8,063 TEU containership from Orient Overseas Container Lines Limited (“OOCL”) on September 17, 2015. The vessel, OOCL Ningbo, was immediately time chartered back to OOCL for a period of 36 to 39 months, at charterer’s option, at a gross rate of $34.5 per day.

(5)

Ville d’Aquarius was re-delivered on October 29, 2015. The Company has agreed her sale, which is expected to complete by the end of November 2015 (see note 5).

Page 5

Global Ship Lease, Inc.

Notes to the Interim Unaudited Consolidated Financial Statements (continued)

(Expressed in thousands of U.S. dollars)

2.	Nature of Operations and Basis of Preparation (continued)

(b)

Basis of Preparation

Counterparty risk

Most of the Company’s revenues are derived from charters to CMA CGM. The Company is consequently highly dependent on the performance by CMA CGM of its obligations under these charters. The container shipping industry is volatile and has been experiencing a sustained cyclical downturn. Many container shipping companies have reported losses.

If CMA CGM ceases doing business or fails to perform its obligations under the charters, the Company’s business, financial position and results of operations would be materially adversely affected as it is probable that, even if the Company was able to find replacement charters, such replacement charters would be at significantly lower daily rates and shorter durations. If such events occur, there would be significant uncertainty about the Company’s ability to continue as a going concern.

These consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, nor to the amounts and classification of liabilities that may be necessary should the Company be unable to continue as a going concern.

3.	Accounting Policies and Disclosure

The accompanying financial information is unaudited and reflects all adjustments, consisting solely of normal recurring adjustments, which, in the opinion of management, are necessary for a fair statement of financial position and results of operations for the interim periods presented. The financial information does not include all disclosures required under United States Generally Accepted Accounting Principles (“US GAAP”) for annual financial statements. These interim unaudited consolidated financial statements should be read in conjunction with the Company’s financial statements as of December 31, 2014 filed with the Securities and Exchange Commission on April 21, 2015 in the Company’s Annual Report on Form 20-F.

Recently issued accounting standards

In April 2015, the Financial Accounting Standards Board issued an accounting standards update (“ASU”) in respect of Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. The amendments are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early adoption is permitted for financial statements that have not been previously issued. The adoption of this update is not expected to lead to any material changes to the Company’s financial statements, other than the reclassification of deferred financing costs from assets to liabilities.

Management do not believe that any other recently issued, but not yet effective accounting pronouncements, if currently adopted, would have a material impact on the interim unaudited consolidated financial statements of the Company.

Page 6

Global Ship Lease, Inc.

Notes to the Interim Unaudited Consolidated Financial Statements (continued)

(Expressed in thousands of U.S. dollars)

4.	Vessels in Operation, less Accumulated Depreciation


	September 30, 2015			December 31, 2014
Cost	$	1,179,580		$	1,070,627
Accumulated depreciation		(267,947	)		(234,146	)
Vessel impairment (see note 5)		(44,700	)		—
Drydock – in progress		—			56
Transfer to Vessels held for sale (see note 5)		(4,504	)		—

Net book value	$	862,429		$	836,537

On March 11, 2015, the Company acquired an 8,063 TEU containership (OOCL Qingdao) from OOCL for a purchase price of $53,600. On September 17, 2015, the Company acquired an 8,063 TEU containership (OOCL Ningbo) from OOCL for a purchase price of $53,600.

5.	Vessels Held for Sale and Vessel Impairment

On September 30, 2015, the Company reclassified one vessel, Ville d’Aquarius, as held for sale, as it had commenced actively seeking a buyer for the vessel. A sale of the vessel was agreed on October 22, 2015 for gross proceeds of $5,215, with completion expected by the end of November 2015. The vessel has been written down by $22,203 to its fair value less estimated costs to sell, based on this agreement and was reclassified on the balance sheet to non-current assets.

The Company expects Ville d’Orion to be redelivered during the fourth quarter of 2015, and consequently, in line with her sister ship, Ville d’Aquarius, it is likely to be sold upon redelivery. On this basis, the Company impaired the vessel by $22,497 to its net fair value based on estimated residual values as at September 30, 2015.

6.	Deferred Financing Costs

Costs amounting to $4,800 incurred up to December 31, 2013 in connection with the Company’s refinancing were recorded within prepaid expenses as at that date. On March 19, 2014, the Company completed this financing by the issue of 10.0% First Priority Secured Notes due 2019 (“the 2019 Notes”) disclosed in note 7(b) and by agreeing the Revolving Credit Facility disclosed in note 7(c). On completion of the refinancing, these deferred financing costs were reclassified from prepaid expenses to deferred financing costs, together with additional costs incurred during the quarter.


	September 30, 2015			December 31, 2014
Opening balance	$	13,320		$	3,273
Reclassification from prepaid expenses		—			4,800
Expenditure in the period		981			10,979
Amortization included within interest expense		(2,431	)		(5,732	)

Closing balance	$	11,870		$	13,320

The Company incurred costs during the first half of 2015 in relation to the drawdown of the Revolving Credit Facility (see note 7(c)). The fees and related costs amounted to $370 and have been deferred. During the quarter ended September 30, 2015 the Company incurred costs in relation to the drawdown of a new Secured Term Loan (see note 7(d)). The fees and related costs amounted to $611 and have been deferred.

Deferred finance costs are amortized on an effective interest rate basis over the life of the financings for which they were incurred.

The unamortized balance of deferred financing costs relating to the previous credit facility which was fully repaid and terminated on March 19, 2014 and amounting to $2,986 was written off and recorded within interest expense within the Consolidated Statements of Income in the first quarter of 2014.

Page 7

Global Ship Lease, Inc.

Notes to the Interim Unaudited Consolidated Financial Statements (continued)

(Expressed in thousands of U.S. dollars)

7.	Long-Term Debt


	September 30, 2015			December 31, 2014
2019 Notes	$	420,000		$	420,000
Less repurchase of Notes under Excess Cash Flow		(350	)		—
Less original issue discount		(6,300	)		(6,300	)
Amortization of original issue discount		1,914			1,082

2019 Notes (note 7(b))		415,264			414,782
Revolving Credit Facility (note 7(c))		40,000			—
Secured Term Loan (note 7(d))		35,000			—

Closing balance		490,264			414,782
Current portion		(7,700	)		—

Non-current portion of Long-Term Debt		482,564			414,782

Previous Credit Facility

From December 2007 the Company was financed by a senior secured credit facility with a final maturity date of August 2016. This credit facility was fully repaid and terminated on March 19, 2014 using the proceeds of the issue of the 2019 Notes (see note 7(b)).

Amounts borrowed under the credit facility bore interest at USD LIBOR plus a margin of between 2.50% and 3.75% depending on the Leverage Ratio (being the ratio of the balance outstanding on the credit facility to the aggregate charter free market value of the secured vessels).

10.0% First Priority Secured Notes Due 2019

On March 19, 2014 the Company completed the sale of $420,000 of 10.0% First Priority Secured Notes which mature on April 1, 2019. Proceeds after the deduction of the original issue discount, but before expenses, amounted to $413,700.

Interest on the 2019 Notes is payable semi-annually on April 1 and October 1 of each year, commencing on October 1, 2014. As at September 30, 2015 the 2019 Notes are secured by first priority ship mortgages on 18 of the Company’s 20 vessels (the “Mortgaged Vessels”) and by assignments of earnings and insurances, a pledge over certain bank accounts, as well as share pledges over each subsidiary owning a Mortgaged Vessel. In addition, the 2019 Notes are fully and unconditionally guaranteed, jointly and severally, by 19 of the Company’s vessel owning subsidiaries and Global Ship Lease Services Limited.

The original issue discount will be amortised on an effective interest rate basis over the life of the 2019 Notes.

Under the 2019 Notes the Company is required within 120 days following the end of each financial year, in which the Company has at least $1,000 of Excess Cash Flow, to offer to purchase up to a maximum offer amount of $20,000, such amount being the aggregate of 102% of the principal amount plus any accrued and unpaid interest to, but not including, the purchase date. The first such offer, in the maximum amount of $20,000, was launched on April 21, 2015. At the close of this offer, $350 was tendered and accepted.

Revolving Credit Facility

On March 19, 2014, and in connection with the 2019 Notes, the Company entered into a new $40,000 senior secured revolving credit facility with Citibank N.A. (the “Revolving Credit Facility”). This facility matures on October 1, 2018. The interest rate under the facility is USD LIBOR plus a margin of 3.25% and is payable at least quarterly. A commitment fee of 1.30% per annum is due quarterly on undrawn amounts.

The collateral provided to the 2019 Notes also secures on a first priority basis the Revolving Credit Facility. There is a Cash Balance financial covenant which is tested each six months, which commenced on June 30, 2014. Up to and including December 31, 2015, the Company must have a minimum cash balance of $15,000 on each test date. After this date, the minimum cash balance on each test date increases to $20,000.

Page 1

Global Ship Lease, Inc.

Notes to the Interim Unaudited Consolidated Financial Statements (continued)

(Expressed in thousands of U.S. dollars)

7.	Long-Term Debt (continued)

Revolving Credit Facility (continued)

Amounts outstanding under this facility can be prepaid without penalty, other than breakage costs in certain circumstances. During the quarter ended March 31, 2015, $40,000 was drawn down under the Revolving Credit Facility to assist with the purchase of OOCL Qingdao on March 11, 2015.

(d)

Secured Term Loan

On July 29, 2015, the Company entered into a new $35,000 secured term loan with DVB Bank SE (the “Secured Term Loan”). This facility matures five years after drawdown, with early repayment, inter alia, if the 2019 Notes are not refinanced by November 30, 2018, or if the secured vessel ceases to be employed on a charter for a period in excess of 90 days. The interest rate under the loan is USD LIBOR plus a margin of 2.75%, until November 30, 2018 and 3.25% thereafter, and is payable at least quarterly.

The Secured Term Loan is secured by a first priority ship mortgage on OOCL Tianjin and by assignment of earnings and insurances for the same vessel.

The Secured Term Loan is repayable in 20 equal quarterly instalments, commencing three months after drawdown. $35,000 was drawn down under this Secured Term Loan on September 10, 2015. The loan agreement requires an additional $1,400 to be repaid over eight equal quarterly instalments to provide a reserve for potential enhancement expenditure on the secured vessel ahead of the expiry of the initial charter to OOCL. These additional instalments reduce the debt balance and can be redrawn to fund the enhancement work, or utilized to permanently reduce the quarterly instalments for the remainder of the term of the loan if no such work is required.

(e)

Repayment Schedule

Based on scheduled repayments from October 1, 2015 the long term debt will be reduced in each of the relevant periods as follows:


Year ending September 30,
2016	$	7,700
2017		7,700
2018		7,000
2019		466,650
2020		5,600
Less: amortization of original issue discount		(4,386	)

	$	490,264

8.	Related Party Transactions

CMA CGM is presented as a related party as it was, until the merger referred to in Note 1, the parent company of Global Ship Lease, Inc. and remains a significant shareholder. As at September 30, 2015, CMA CGM owned Class A and Class B common shares representing a 44.43% voting interest in the Company.

Amounts due to and from CMA CGM companies are summarized as follows:


	September 30, 2015		December 31, 2014
Amounts due to CMA CGM companies presented within current liabilities	$	1,372	$	2,366

Amounts due from CMA CGM companies presented within current assets	$	1,812	$	1,183

Page 2

Global Ship Lease, Inc.

Notes to the Interim Unaudited Consolidated Financial Statements (continued)

(Expressed in thousands of U.S. dollars except share data)

8.	Related Party Transactions (continued)

The current account balances at September 30, 2015 and December 31, 2014 relate to amounts payable to or recoverable from CMA CGM group companies. The majority of the Company’s charter arrangements are with CMA CGM and one of its subsidiaries provides the Company with ship management services on the majority of its vessels.

CMA CGM held all of the Series A preferred shares of the Company until they were fully redeemed, at a discount, pursuant to a Share Repurchase Agreement on August 22, 2014 (see note 10). Due to the redemption there were no dividends on these preferred shares for the three months and nine months ended September 30, 2015 (2014: $147 and $653 respectively).

Time Charter Agreements

The majority of the Company’s time charter arrangements are with CMA CGM. Under these time charters, hire is payable in advance and the daily rate is fixed for the duration of the charter. The charters are for remaining periods as at September 30, 2015 of between 2.25 and 10.25 years (see note 2(a)). Of the $834,802 maximum contracted future charter hire receivable for the fleet set out in note 9, $734,264 relates to the 15 vessels that were chartered to CMA CGM as at September 30, 2015. Revenues generated from charters to CMA CGM are summarized as follows:


	Three months ended September 30,				Nine months ended September 30,
	2015		2014		2015		2014
Revenue generated from charters to CMA CGM	$	33,624	$	33,049	$	99,734	$	100,192

Ship Management Agreements

At September 30, 2015, the Company outsources day to day technical management of 13 of its vessels to CMA Ships Limited (“CMA Ships”), a wholly owned subsidiary of CMA CGM. The Company pays CMA Ships an annual management fee of $123 per vessel (2014: $123) and reimburses costs incurred by CMA Ships on its behalf, mainly being for the provision of crew, lubricating oils and routine maintenance. Such reimbursement is subject to a cap per day per vessel, depending on the vessel. The impact of the cap is determined annually on a vessel by vessel basis for so long as the initial charter remains in place; no claims have been made under the cap agreement. Ship management fees expensed for the three months and nine months ended September 30, 2015 amounted to $420 (2014: $523) and $1,466 (2014: $1,568) respectively.

Except for transactions with CMA CGM companies, the Company did not enter into any related party transactions.

Page 3

Global Ship Lease, Inc.

Notes to the Interim Unaudited Consolidated Financial Statements (continued)

(Expressed in thousands of U.S. dollars except share data)

9.	Commitments and Contingencies

Charter Hire Receivable

The Company has entered into time charters for its vessels. The charter hire is fixed for the duration of the charter. The maximum contracted annual future charter hire receivable (not allowing for any offhire and assuming expiry at the mid-point between the earliest and latest possible end dates) for the 20 vessels subject to charters as at September 30, 2015 is as follows:


Year ending September 30,	Fleet as at September 30, 2015
2016		171,025
2017		169,108
2018		132,272
2019		105,510
2020		86,803
Thereafter		170,084

	$	834,802

10.

Share Capital

At September 30, 2015 the Company had two classes of common shares. The rights of holders of Class B common shares are identical to those of holders of Class A common shares, except that the dividend rights of holders of Class B common shares are subordinated to those of holders of Class A common shares. Dividends, when declared, must be paid as follows:

•

firstly, to all Class A common shares at the applicable rate for the quarter;

•

secondly, to all Class A common shares until they have received payment for all preceding quarters at the rate of $0.23 per share per quarter;

•

thirdly, to all Class B common shares at the applicable rate for the quarter;

•

then, to all Class A and B common shares as if they were a single class.

The Class B common shares remain subordinated until the Company has paid a dividend at least equal to $0.23 per quarter per share on both the Class A and Class B common shares for the immediately preceding four-quarter period. Due to the requirements described above, Class B common shares cannot receive any dividend until all Class A common shares have received dividends representing $0.23 per share per quarter for all preceding quarters. Should the notional arrearages of dividend on the Class A common shares be made up and a dividend at the rate of $0.23 per share be paid for four consecutive quarters, the Class B common shares convert to Class A common shares on a one-for-one basis. Also, each Class B common share will convert into a Class A common share on a change of control of the Company.

A dividend of $0.10 per Class A common share was paid on August 24, 2015. Prior to this, the last quarter for which a dividend was paid was the fourth quarter 2008 at $0.23 per Class A common share.

Restricted stock units have been granted periodically to the Directors and management, under the Company’s 2008 Equity Incentive Plan, as part of their compensation arrangements (see note 12). On August 28, 2015, the Company adopted the 2015 Equity Incentive Plan. The 2008 Equity Incentive Plan was closed. No awards have been issued to date under the 2015 Plan which permits a maximum issuance of 1,500,000 shares.

The Series A preferred shares ranked senior to the common shares and were mandatorily redeemable in 12 quarterly instalments commencing August 31, 2016. They were classified as a long-term liability. The dividend that the Series A preferred shareholders were entitled to was presented as part of interest expense in the Consolidated Statements of Income. These shares, which had a liquidation value at maturity of $44,976, were redeemed at a discount pursuant to a Share Repurchase Agreement for $36,400 on August 22, 2014, using the proceeds received from the issuance of the Series B Preferred Shares, the balance of the restricted cash and cash on hand.

Page 4

Global Ship Lease, Inc.

Notes to the Interim Unaudited Consolidated Financial Statements (continued)

(Expressed in thousands of U.S. dollars except share data)

10.

Share Capital (Continued)

On August 20, 2014, the Company issued 1,400,000 depositary shares, each of which represents 1/100^th of one share of the Company’s 8.75% Series B Cumulative Redeemable Perpetual Preferred Shares (the “Series B Preferred Shares”). Dividends are payable at 8.75% per annum in arrears on a quarterly basis. At any time after August 20, 2019 (or within 180 days after the occurrence of a fundamental change), the Series B Preferred Shares may be redeemed, at the discretion of the Company, in whole or in part, at a redemption price of $2,500.00 per share (equivalent to $25.00 per depositary share). The net proceeds from the offering were $33,497. These shares are classified as Equity in the Consolidated Balance Sheets. The dividends payable on the Series B Preferred Shares are presented as a reduction of Retained Earnings in the Consolidated Statements of Equity, when and if declared by the Board of Directors. An initial dividend was declared on September 22, 2014 for the third quarter 2014. Subsequent quarterly dividends have been declared, the last of which was on September 8, 2015 for the third quarter 2015.

11.

Interest Rate Derivatives and Fair Value Measurements

Prior to the issue of the 2019 Notes (see note 7(b)) the Company had been exposed to the impact of changes to interest rates on the floating rate debt drawn under the credit facility (see note 6(a)) which also required the Company to hedge at least 50% of any drawings. Accordingly, the Company entered into interest rate swap agreements to manage the exposure.

On March 19, 2014 the secured credit facility was fully repaid and was replaced with the 2019 Notes, which have a fixed interest rate. The $277,000 nominal amount of outstanding interest rate swaps which had hedged the Company’s interest rate risk were terminated accordingly. The cost of the termination included an element of unsettled payments due under the swap agreements up to March 19, 2014 amounting to $307. This amount is included in the consolidated statements of income as a realised loss on derivative instruments.

During the periods when the interest rate swaps were outstanding, they were “marked to market” at each reporting date end and recorded at their fair values. This generated unrealized gains and losses. The unrealized gain on interest rate derivatives for the three and nine months ended September 30, 2015 was $nil (2014: $nil) and $nil (2014: $1,944) respectively.

None of the Company’s interest rate agreements qualified for hedge accounting and therefore the net changes in the fair value of the interest rate derivative assets and liabilities at each reporting period have been reflected in the current period operations as unrealized gains and losses on derivatives. Cash flows related to interest rate derivatives (initial payments for the derivatives, periodic cash settlements and termination payments) are included within cash flows from investing activities in the consolidated statements of cash flows.

The Company’s derivative instruments were categorized as level 2 in the fair value hierarchy. Due to the termination of these instruments in the prior year, the fair value at the reporting date was $nil (December 31, 2014: $nil). Within the consolidated balance sheets, there are no offsets of recognized assets or liabilities related to these derivatives.

Page 5

Global Ship Lease, Inc.

Notes to the Interim Unaudited Consolidated Financial Statements (continued)

(Expressed in thousands of U.S. dollars except share data)

12.	Share-Based Compensation

Share based awards are summarized as follows:


	Restricted Stock Units
	Number of Units					Weighted Average Fair Value on Grant date		Actual Fair Value on Vesting date
	Management		Directors			Weighted Average Fair Value on Grant date		Actual Fair Value on Vesting date
Unvested as at January 1, 2014		300,000		27,550		$	3.26		n/a
Vested in January 2014		—		(27,550	)	$	3.43	$	5.85

Unvested as at December 31, 2014		300,000		—		$	3.25		n/a
Vested in January 2015		—		—			—		—

Unvested as at September 30, 2015		300,000		—		$	3.25		n/a

Using the graded vesting method of expensing the restricted stock unit grants, the calculated weighted average fair value of the stock units is recognized as compensation cost in the consolidated statements of income over the vesting period. During the three months and nine months ended September 30, 2015, the Company recognized a total of $25 (2014: $50) and $75 (2014: $152) share based compensation costs respectively. As at September 30, 2015, there was no unrecognized compensation cost relating to the above share based awards (December 31, 2014: $75).

The restricted stock units granted to Directors on March 7, 2013 vested in January 2014.

The restricted stock units granted to four members of management on September 2, 2011 were to vest over two years; half during September and October 2012 and the remaining half during September and October 2013. In March 2012, these grants were amended and restated to provide that vesting would occur only when the individual leaves employment, for whatever reason, provided that this was after September 30, 2012 in respect of half of the grant and after September 30, 2013 for the other half of the grant. The restricted stock units granted to management on March 13, 2012 are expected to vest when the individual leaves employment, provided that this is after September 30, 2014 and is not as a result of resignation or termination for cause. The restricted stock units granted to management on March 7, 2013 are expected to vest when the individual leaves employment, provided that this is after September 30, 2015 and is not as a result of resignation or termination for cause.

On August 28, 2015, the Company adopted the 2015 Equity Incentive Plan which allows the Board of Directors to grant employees, consultants and directors of the Company and its subsidiaries, options, stock appreciation rights, stock grants, stock units and dividend equivalents. No awards have been issued to date under this plan which permits a maximum issuance of 1,500,000 shares.

Page 6

Global Ship Lease, Inc.

Notes to the Interim Unaudited Consolidated Financial Statements (continued)

(Expressed in thousands of U.S. dollars except share data)

13.

Earnings per Share

Basic earnings per common share is presented under the two-class method and is computed by dividing the earnings applicable to common stockholders by the weighted average number of common shares outstanding for the period.

Under the two class method, net income, if any, is first reduced by the amount of dividends declared in respect of common shares for the current period, if any, and the remaining earnings are allocated to common shares and participating securities to the extent that each security can share the earnings assuming all earnings for the period are distributed. The Class B common shareholders’ dividend rights are subordinated to those of holders of Class A common shares (see note 10). Net income for the relevant period is allocated based on the contractual rights of each class of security and as there was insufficient net income to allow any dividend on the Class B common shares no earnings were allocated to Class B common shares.

Losses are only allocated to participating securities in a period of net loss if, based on the contractual terms, the relevant common shareholders have an obligation to participate in such losses. No such obligation exists for Class B common shareholders and, accordingly, losses would only be allocated to the Class A common shareholders.

At September 30, 2015, there were 300,000 restricted stock units granted and unvested as part of management’s stock based compensation. As of September 30, 2015 only Class A and B common shares are participating securities.

For the three and nine months ended September 30, 2015, the diluted weighted average number of Class A common shares outstanding is the same as the basic weighted average number of shares outstanding. The diluted weighted average number of shares excludes the outstanding restricted stock units as these would have had an antidilutive effect. For the three and nine months ended September 30, 2014, the diluted weighted average number of shares includes the incremental effect of outstanding stock based incentive awards.

Page 7

Global Ship Lease, Inc.

Notes to the Interim Unaudited Consolidated Financial Statements (continued)

(Expressed in thousands of U.S. dollars except per share data)

13.

Earnings per Share (continued)


(In thousands, except share data)	Three months ended September 30,					Nine months ended September 30,
	2015			2014		2015			2014
Class A common shares
Weighted average number of common shares outstanding (B)		47,541,484			47,541,484		47,541,484			47,541,383
Weighted average number of RSUs without service conditions (note 12) (B)		225,000			150,000		225,000			150,000
Dilutive effect of share-based awards		—			124,281		—			127,267

Common shares and common share equivalents (F)		47,766,484			47,815,765		47,766,484			47,818,650

Class B common shares
Weighted average number of common shares outstanding (D)		7,405,956			7,405,956		7,405,956			7,405,956
Dilutive effect of share-based awards		—			—		—			—

Common shares (H)		7,405,956			7,405,956		7,405,956			7,405,956

Basic Earnings per Share
Net (loss) income available to shareholders	$	(41,084	)	$	6,369	$	(38,183	)	$	5,925

Available to:
- Class A shareholders for period	$	(41,084	)	$	6,369	$	(38,183	)	$	5,925
- Class A shareholders for arrears		—			—		—			—
- Class B shareholders for period		—			—		—			—
- allocate pro-rata between Class A and B		—			—		—			—

Net (loss) income available for Class A (A)	$	(41,084	)	$	6,369	$	(38,183	)	$	5,925
Net (loss) income available for Class B (C)		—			—		—			—

Basic Earnings per share:
Class A (A/B)	$	(0.86	)	$	0.13	$	(0.80	)	$	0.12
Class B (C/D)		—			—		—			—

Diluted Earnings per Share
Net (loss) income available to shareholders	$	(41,084	)	$	6,369	$	(38,183	)	$	5,925

Available to:
- Class A shareholders for period	$	(41,084	)	$	6,369	$	(38,183	)	$	5,925
- Class A shareholders for arrears		—			—		—			—
- Class B shareholders for period		—			—		—			—
- allocate pro rata between Class A and B		—			—		—			—

Net (loss) income available for Class A (E)	$	(41,084	)	$	6,369	$	(38,183	)	$	5,925
Net (loss) income available for Class B (G)		—			—		—			—

Diluted Earnings per share:
Class A (E/F)	$	(0.86	)	$	0.13	$	(0.80	)	$	0.12
Class B (G/H)		—			—		—			—

Page 8

Global Ship Lease, Inc.

Notes to the Interim Unaudited Consolidated Financial Statements (continued)

(Expressed in thousands of U.S. dollars except per share data)

14.

Subsequent Events

On November 2, 2015, a notice of re-delivery for Ville d’Orion was received from charterers and she is expected to be re-delivered on or around December 2, 2015.

On November 3, 2015, the Company declared a quarterly dividend of $0.10 per Class A common share, which will be paid on November 24, 2015 to shareholders of record on November 16, 2015.

Page 9

EXHIBIT III

US$35,000,000

FACILITY AGREEMENT

Dated 29 July 2015

GLOBAL SHIP LEASE 20 LIMITED

as Borrower

guaranteed by

GLOBAL SHIP LEASE, INC.

as Guarantor

arranged by

DVB BANK SE

as Mandated Lead Arranger

with

DVB BANK SE

acting as Facility Agent

and

DVB BANK SE

acting as Security Agent

relating to the post-delivery financing of

m.v. OOCL TIANJIN

LOGO

Index


Clause		Page

Section 1 Interpretation			2
1	Definitions and Interpretation		2
Section 2 The Facility			24
2	The Facility		24
3	Purpose		24
4	Conditions of Drawdown		24
Section 3 Drawdown			26
5	Drawdown		26
Section 4 Repayment, Prepayment and Cancellation			28
6	Repayment		28
7	Prepayment and Cancellation		29
Section 5 Costs of Drawdown			33
8	Interest		33
9	Interest Periods		34
10	Changes to the Calculation of Interest		35
11	Fees		36
Section 6 Additional Payment Obligations			38
12	Tax Gross Up and Indemnities		38
13	Increased Costs		41
14	Other Indemnities		42
15	Costs and Expenses		45
Section 7 Guarantee			47
16	Guarantee and Indemnity		47
Section 8 Representations, Undertakings and Events of Default			51
17	Representations		51
18	Information Undertakings		57
19	Financial Covenants		59
20	General Undertakings		60
21	Insurance Undertakings		66
22	Vessel Undertakings		71
23	Security Cover		76
24	Application of Earnings		78
25	Events of Default		78
Section 9 Changes to Parties			83
26	Changes to the Lenders		83
27	Changes to the Obligors		87
Section 10 The Finance Parties			88
28	The Facility Agent and the Mandated Lead Arranger		88
29	The Security Agent		98
30	Conduct of Business by the Finance Parties		111
31	Sharing among the Finance Parties		111
Section 11 Administration			114
32	Payment Mechanics		114
33	Set-Off		117
34	Notices		117
35	Calculations and Certificates		119
36	Partial Invalidity		119
37	Remedies and Waivers		119
38	Settlement or Discharge Conditional		119
39	Irrevocable Payment		120
40	Amendments and Waivers		120


Schedules

Schedule 1 The Parties			126
Part A The Obligors			126

Part B The Original Lenders			127

Part C The Servicing Parties			128

Schedule 2 Conditions Precedent and Subsequent			129
Part A Conditions Precedent to Initial Drawdown Request			129

Part B Conditions Precedent to Disbursement			131

Part C Conditions Subsequent			133

Schedule 3 Requests			134
Part A Drawdown Request			134

Part B Selection Notice			135

Schedule 4 Form of Transfer Certificate			136
Schedule 5 Form of Assignment Agreement			138
Schedule 6 Form of Compliance Certificate			140
Schedule 7 Timetables			141
Schedule 8 Classification Society Undertaking			142
Schedule 9 Form of Loan Administration Form			144

Execution

Execution Pages			146

THIS AGREEMENT is made on 29 July 2015

PARTIES

(1)	GLOBAL SHIP LEASE 20 LIMITED, a company incorporated in Hong Kong whose registered office is at 703 Silvercord, Tower 2, 30 Canton Road, Tsimshatsui, Kowloon, Hong Kong as borrower (the “Borrower”)

(2)	GLOBAL SHIP LEASE, INC., a corporation incorporated in the Republic of the Marshall Islands whose registered address is at Trust Company Complex, Ajeltake Road, Ajeltake Island, Majuro, Marshall Islands MH96960 as guarantor (the “Guarantor”)

(3)	DVB BANK SE as mandated lead arranger (the “Mandated Lead Arranger”)

(4)	THE FINANCIAL INSTITUTIONS listed in Part B of Schedule 1 (The Parties) as lenders (the “Original Lenders”)

(5)	DVB BANK SE as agent of the other Finance Parties (the “Facility Agent”)

(6)	DVB BANK SE as security agent for the Creditor Parties (the “Security Agent”)

OPERATIVE PROVISIONS

SECTION 1

INTERPRETATION

1	DEFINITIONS AND INTERPRETATION

1.1

Definitions

In this Agreement:

“Account Bank” means ABN AMRO N.V. acting through its office at Coolsingel 93, 3012 AE, Rotterdam, Netherlands or any other bank or financial institution acceptable to the Majority Lenders, acting reasonably.

“Advance” means the borrowing of the Facility under this Agreement.

“Affiliate” means, in relation to any person, a Subsidiary of that person or a Holding Company of that person or any other Subsidiary of that Holding Company.

“Approved Broker” means Lochain Patrick Insurance Brokers Limited, Alston Gayler & Co. Limited or any other firm or firms of insurance brokers approved in writing by the Facility Agent, acting with the authorisation of the Majority Lenders, acting reasonably.

“Approved Classification” means, as at the date of this Agreement, *A1, Container Carrier, E, *ANS, *ACCU, NIBS, SH, ES with the Approved Classification Society or, as at any other date, this or an equivalent notation with any Approved Classification Society.

“Approved Classification Society” means, as at the date of this Agreement, American Bureau of Shipping or any other classification society being a member of the International Association of Classification Societies (IACS) or, if such association no longer exists, any similar association approved in writing by the Facility Agent acting with the authorisation of the Majority Lenders, acting reasonably.

“Approved Commercial Manager” means, as at the date of this Agreement, the Borrower, the Guarantor or any other Subsidiary of the Guarantor or any other person approved in writing by the Facility Agent, acting with the authorisation of the Majority Lenders, acting reasonably, as the commercial manager of the Vessel.

“Approved Flag” means Hong Kong, Cyprus, Marshall Islands, Panama, Bahamas or such other flag approved in writing by the Facility Agent, acting with the authority of the Lenders, acting reasonably.

“Approved Manager” means the Approved Commercial Manager and/or the Approved Technical Manager.

“Approved Technical Manager” means any of Anglo-Eastern Ship Management Ltd, Colombia Ship Management Ltd., Bernhard Schulte, Wallem Ship Management, V-Ships, Univan Ship Management Limited and Wilhelmsen Ship Management or any other person approved in writing by the Facility Agent, acting with the authorisation of the Majority Lenders, acting reasonably, as the technical manager of the Vessel.

“Approved Valuer” means Clarksons, Howe Robinson, Kontiki Shipbrokers, Maersk Broker or Maritime Strategies International (MSI) Limited (or any Affiliate of such person through which valuations are commonly issued) and any other firm or firms of independent sale and purchase shipbrokers approved in writing by the Facility Agent, acting with the authorisation of the Majority Lenders, acting reasonably.

“Assignment Agreement” means an agreement substantially in the form set out in Schedule 5 (Form of Assignment Agreement) or any other form agreed between the relevant assignor and assignee.

“Authorisation” means an authorisation, consent, approval, resolution, licence, exemption, filing, notarisation, legalisation or registration.

“Availability Period” means the period from and including the date of this Agreement to and including 30 September 2015.

“Available Commitment” means a Lender’s Commitment minus:

(a)

the amount of its participation in the outstanding Loan; and

(b)

in relation to the proposed Drawdown, the amount of its participation in the Advance that is due to be made on or before the proposed Drawdown Date.

“Available Facility” means the aggregate for the time being of each Lender’s Available Commitment.

Basel II Accord means the “International Convergence of Capital Measurement and Capital Standards, a Revised Framework” published by the Basel Committee on Banking Supervision in June 2004 as updated prior to, and in the form existing on, the date of this Agreement, excluding any amendment thereto arising out of the Basel III Accord.

Basel II Approach means, in relation to any Finance Party, either the Standardised Approach or the relevant Internal Ratings Based Approach (each as defined in the Basel II Regulations applicable to such Finance Party) adopted by that Finance Party (or any of its Affiliates) for the purposes of implementing or complying with the Basel II Accord.

Basel II Increased Cost means an Increased Cost which is attributable to the implementation or application of or compliance with any Basel II Regulation in force as at the date hereof (whether such implementation, application or compliance is by a government, regulator, Finance Party or any of its Affiliates).

Basel II Regulation means:

(a)

any law or regulation in force as at the date hereof implementing the Basel II Accord, (including the relevant provisions of CRD IV and CRR) to the extent only that such law or regulation re-enacts and/or implements the requirements of the Basel II Accord but excluding any provision of such law or regulation implementing the Basel III Accord; and

(b)

any Basel II Approach adopted by a Finance Party or any of its Affiliates.

“Basel III Accord” means, together:

(a)

the agreements on capital requirements, a leverage ratio and liquidity standards contained in “Basel III: A global regulatory framework for more resilient banks and banking systems”, “Basel III: International framework for liquidity risk measurement, standards and monitoring” and “Guidance for national authorities operating the countercyclical capital buffer” published by the Basel Committee on Banking Supervision in December 2010, each as amended, supplemented or restated;

(b)

the rules for global systemically important banks contained in “Global systemically important banks: assessment methodology and the additional loss absorbency requirement - Rules text” published by the Basel Committee on Banking Supervision in November 2011, as amended, supplemented or restated; and

(c)

any further guidance or standards published by the Basel Committee on Banking Supervision relating to “Basel III”.

“Break Costs” means the amount (if any) by which:

(a)

the interest (excluding the Margin) which a Lender should have received for the period from the date of receipt of all or any part of its participation in the Loan or Unpaid Sum to the last day of the current Interest Period in relation to the Loan or Unpaid Sum, had the principal amount or Unpaid Sum received been paid on the last day of that Interest Period

exceeds

(b)

the amount which that Lender would be able to obtain by placing an amount equal to the principal amount or Unpaid Sum (excluding the Margin) received by it on deposit with a leading bank in the Relevant Interbank Market for a period starting on the Business Day of such receipt or recovery and ending on the last day of the current Interest Period discounted from the last day of such current Interest Period to the date of receipt at the rate at which the Lender earns such amount.

“Business Day” means a day (other than a Saturday or Sunday) on which banks are open for general business in London, New York, Frankfurt, Amsterdam and Hong Kong.

“Charter” means any charter other than the Initial Time Charter relating to the Vessel, or other contract for its employment, whether or not already in existence.

“Charterer” means any entity which enters into a Charter with the Borrower in respect of the employment of the Vessel.

“Code” means the US Internal Revenue Code of 1986.

“Commercial Management Agreement” means an agreement (if any) entered into between the Borrower and an Approved Commercial Manager regarding the commercial management of the Vessel.

“Commitment” means:

(a)

in relation to an Original Lender, the amount set opposite its name under the heading “Commitment” in Part B of Schedule 1 (The Parties) and the amount of any other Commitment transferred to it under this Agreement; and

(b)

in relation to any other Lender, the amount of any Commitment transferred to it under this Agreement,

to the extent not cancelled, reduced or transferred by it under this Agreement.

“Compliance Certificate” means a certificate substantially in the form set out in Schedule 6 (Form of Compliance Certificate) or in any other form agreed between the Guarantor, the Borrower and the Facility Agent.

“Confidential Information” means all information relating to any Obligor, the Group, the Initial Time Charter, the Initial Time Charterer, any other Charter or Charterer, the Finance Documents or the Facility of which a Finance Party becomes aware in its capacity as, or for the purpose of becoming, a Finance Party or which is received by a Finance Party in relation to, or for the purpose of becoming a Finance Party under, the Finance Documents or the Facility from either:

(a)

any member of the Group or any of its advisers; or

(b)

another Finance Party, if the information was obtained by that Finance Party directly or indirectly from any member of the Group or any of its advisers,

in whatever form, and includes information given orally and any document, electronic file or any other way of representing or recording information which contains or is derived or copied from such information but excludes information that:

(i)

is or becomes public information other than as a direct or indirect result of any breach by that Finance Party of Clause 41 (Confidentiality); or

(ii)

is identified in writing at the time of delivery as non-confidential by any member of the Group or any of its advisers; or

(iii)

is known by that Finance Party before the date the information is disclosed to it in accordance with paragraphs (a) or (b) above or is lawfully obtained by that Finance Party after that date, from a source which is, as far as that Finance Party is aware, unconnected with the Group and which, in either case, as far as that Finance Party is aware, has not been obtained in breach of, and is not otherwise subject to, any obligation of confidentiality.

“Confidentiality Undertaking” means a confidentiality undertaking in substantially the appropriate form recommended by the LMA and as agreed between the Obligors and the Facility Agent.

“Corresponding Debt” means any amount, other than any Parallel Debt, which an Obligor owes to a Creditor Party under or in connection with the Finance Documents.

“Creditor Party” means each Finance Party from time to time party to this Agreement and any Receiver or Delegate.

“Deed of Covenant” means the deed of covenant collateral to the Mortgage and creating Security over the Vessel, the Earnings, the Insurances and any Requisition Compensation; and in agreed form.

“Default” means an Event of Default or a Potential Event of Default.

“Delegate” means any delegate, agent, attorney, co-trustee or other person appointed by the Security Agent.

“Disruption Event” means either or both of:

(a)

a material disruption to those payment or communications systems or to those financial markets which are, in each case, required to operate in order for payments to be made in connection with the Facility (or otherwise in order for the transactions contemplated by the Finance Documents to be carried out) which disruption is not caused by, and is beyond the control of, any of the Parties; or

(b)

the occurrence of any other event which results in a disruption (of a technical or systems-related nature) to the treasury or payments operations of a Party preventing that, or any other, Party:

(i)

from performing its payment obligations under the Finance Documents; or

(ii)

from communicating with other Parties in accordance with the terms of the Finance Documents,

and which (in either such case) is not caused by, and is beyond the control of, the Party whose operations are disrupted.

“Document of Compliance” has the meaning given to it in the ISM Code.

“dollars” and “$” mean the lawful currency, for the time being, of the United States of America.

“Drawdown” means an Advance of the Facility.

“Drawdown Date” means the date of a Drawdown, being the date on which an Advance is to be made.

“Drawdown Request” means a notice substantially in the form set out in Part A of Schedule 3 (Requests).

“Earnings” means all moneys whatsoever which are now, or later become, payable (actually or contingently) to the Borrower or the Security Agent and which arise out of the use or operation of the Vessel, including (but not limited to):

(a)

the following, save to the extent that any of them is, with the prior written consent of the Facility Agent, pooled or shared with any other person:

(i)

all freight, hire and passage moneys;

(ii)

compensation payable to the Borrower or the Security Agent in the event of requisition of the Vessel for hire;

(iii)

remuneration for salvage and towage services;

(iv)

demurrage and detention moneys;

(v)

damages for breach (or payments for variation or termination) of any charterparty or other contract for the employment of the Vessel;

(vi)

all moneys which are at any time payable under any Insurances in relation to loss of hire;

(vii)

all monies which are at any time payable to the Borrower in relation to general average contribution; and

(b)

if and whenever the Vessel is employed on terms whereby any moneys falling within sub-paragraphs (i) to (vi) of paragraph (a) above are pooled or shared with any other person, that proportion of the net receipts of the relevant pooling or sharing arrangement which is attributable to the Vessel.

“Earnings Account” means:

(a)

an account in the name of the Borrower with the Account Bank designated “Global Ship Lease 20 Limited”; or

(b)

following an Event of Default which is continuing, any other account (with that or another office of the Account Bank or with a bank or financial institution other than the Account Bank) which is designated by the Facility Agent as the Earnings Account for the purposes of this Agreement.

“Enforcement Action” means:

(a)

the acceleration of any Subordinated Liabilities or the making of any declaration that any Subordinated Liabilities are prematurely due and payable;

(b)

the making of any demand under any guarantee or indemnity in respect of any Subordinated Liabilities;

(c)

the exercise of any right by an Obligor to require any member of the Group to acquire any Subordinated Liability (including exercising any put or call option by an Obligor against any member of the Group for the redemption or purchase of any Subordinated Liability);

(d)

the suing for, commencing or joining of any legal or arbitration proceedings against any Obligor to recover any Subordinated Liabilities;

(e)

the taking of any steps to enforce or require the enforcement of any Security in respect of any Subordinated Liabilities (including the crystallisation of any floating charge forming part of that Security);

(f)

the entering into of any composition, compromise, assignment or arrangement with any Obligor which has given any Security, guarantee or indemnity or other assurance against loss in respect of any Subordinated Liabilities; or

(g)

the petitioning, applying or voting for, or the taking of any steps (including the appointment of any liquidator, receiver, administrator or similar officer) in relation to, the winding up, dissolution, administration or reorganisation of any Obligor which has given any Security, guarantee, indemnity or other assurance against loss in respect of any of the Subordinated Liabilities, or any of such Obligor’s assets or any suspension of payments or moratorium of any indebtedness of any Obligor, or any analogous procedure or step in any jurisdiction,

except that the taking of any action falling within paragraphs (f) or (i) above which is necessary (but only to the extent necessary) to preserve the validity, existence or priority of claims in respect of any Subordinated Liabilities, including the registration of such claims before any court or governmental authority and the bringing, supporting or joining of proceedings to prevent any loss of the right to bring, support or join proceedings by reason of applicable limitation periods shall not constitute Enforcement Action.

“Environmental Approval” means any present or future permit, ruling, variance or other Authorisation required under Environmental Laws.

“Environmental Claim” means any claim by any governmental, judicial or regulatory authority or any other person which arises out of an Environmental Incident or an alleged Environmental Incident or which relates to any Environmental Law and, for this purpose, “claim” includes a claim for damages, compensation, contribution, injury, fines, losses and penalties or any other payment of any kind, including in relation to clean-up and removal, whether or not similar to the foregoing; an order or direction to take, or not to take, certain action or to desist from or suspend certain action; and any form of enforcement or regulatory action, including the arrest or attachment of any asset.

“Environmental Incident” means:

(a)

any release, emission, spill or discharge into the Vessel or into or upon the air, sea, land or soils (including the seabed) or surface water of Environmentally Sensitive Material within or from the Vessel; or

(b)

any incident in which Environmentally Sensitive Material is released, emitted, spilled or discharged into or upon the air, sea, land or soils (including the seabed) or surface water from a vessel other than the Vessel and which involves a collision between the Vessel and such other vessel or some other incident of navigation or operation, in either case, in connection with which the Vessel is actually or potentially liable to be arrested, attached, detained or injuncted and/or the Vessel and/or any Obligor and/or any operator or manager of the Vessel is at fault or allegedly at fault or otherwise liable to any legal or administrative action; or

(c)

any other incident in which Environmentally Sensitive Material is released, emitted, spilled or discharged into or upon the air, sea, land or soils (including the seabed) or surface water otherwise than from the Vessel and in connection with which the Vessel is actually or potentially liable to be arrested and/or where any Obligor and/or any operator or manager of the Vessel is at fault or allegedly at fault or otherwise liable to any legal or administrative action, other than in accordance with an Environmental Approval.

“Environmental Law” means any present or future law relating to pollution or protection of human health or the environment, to conditions in the workplace, to the carriage, generation, handling, storage, use, release or spillage of Environmentally Sensitive Material or to actual or threatened releases of Environmentally Sensitive Material.

“Environmentally Sensitive Material” means and includes all contaminants, oil, oil products, toxic substances and any other substance (including any chemical, gas or other hazardous or noxious substance) which is (or is capable of being or becoming) polluting, toxic or hazardous.

“Event of Default” means any event or circumstance specified as such in Clause 25 (Events of Default).

“Facility” means the term loan facility made available under this Agreement as described in Clause 2 (The Facility).

“Facility Office” means the office or offices notified by a Lender to the Facility Agent in writing on or before the date it becomes a Lender (or, following that date, by not less than 5 Business Days’ written notice) as the office or offices through which it will perform its obligations under this Agreement.

“Fair Market Value” means, in relation to the Vessel or any other vessel which may be provided as additional security pursuant to Clause 23 (Security Cover), at any date, the market value of the Vessel or such other vessel in either case shown by one valuation, or if the Facility Agent, acting reasonably, is not satisfied with that one valuation, the arithmetic mean of two valuations, in each case such valuation or valuations to be addressed to, and obtained by, the Obligors and to be provided together with an express statement that they can be disclosed to and relied upon by the Facility Agent (whether such statement is contained in the valuation or by a separate written confirmation, including by email) and otherwise prepared:

(a)

unless otherwise specified, as at a date not more than 30 days previously, or such other date as agreed by the Borrower and the Facility Agent acting with the authorisation of the Majority Lenders, acting reasonably, from time to time;

(b)

by an Approved Valuer or Approved Valuers;

(c)

on the basis of a “desk-top” valuation without physical inspection of the Vessel or vessel;

(d)

on a charter attached basis; and

(e)

on the basis of a sale for prompt delivery for cash on normal arm’s length commercial terms as between a willing seller and a willing buyer under no compulsion to sell or to buy, as the case may be.

“FATCA” means:

(a)

sections 1471 to 1474 of the Code or any associated regulations;

(b)

any treaty, law or regulation of any other jurisdiction, or relating to an intergovernmental agreement between the US and any other jurisdiction, which (in either case) facilitates the implementation of any law or regulation referred to in paragraph (a) above; or

(c)

any agreement pursuant to the implementation of any treaty, law or regulation referred to in paragraphs (a) or (b) above with the US Internal Revenue Service, the US government or any governmental or taxation authority in any other jurisdiction.

“FATCA Application Date” means:

(a)

in relation to a “withholdable payment” described in section 1473(1)(A)(i) of the Code (which relates to payments of interest and certain other payments from sources within the US), 1 July 2014;

(b)

in relation to a “withholdable payment” described in section 1473(1)(A)(ii) of the Code (which relates to “gross proceeds” from the disposition of property of a type that can produce interest from sources within the US), 1 January 2017; or

(c)

in relation to a “passthru payment” described in section 1471(d)(7) of the Code not falling within paragraphs (a) or (b) above, 1 January 2017,

or, in each case, such other date from which such payment may become subject to a deduction or withholding required by FATCA as a result of any change in FATCA after the date of this Agreement.

“FATCA Deduction” means a deduction or withholding from a payment under a Finance Document required by FATCA.

“FATCA Exempt Party” means a Party that is entitled to receive payments free from any FATCA Deduction.

“Finance Document” means:

(a)

this Agreement;

(b)

the Drawdown Request;

(c)

any Security Document; or

(d)

any other document designated as such by the Facility Agent and the Borrower.

“Finance Party” means the Facility Agent, the Security Agent, the Mandated Lead Arranger or a Lender.

“Financial Indebtedness” means any indebtedness for or in relation to:

(a)

moneys borrowed;

(b)

any amount raised by acceptance under any acceptance credit facility or dematerialised equivalent;

(c)

any amount raised pursuant to any note purchase facility or the issue of bonds, notes, debentures, loan stock or any similar instrument;

(d)

the amount of any liability in relation to any lease or hire purchase contract which would, in accordance with US GAAP or Hong Kong GAAP, be treated as a finance or capital lease;

(e)

receivables sold or discounted (other than any receivables to the extent they are sold on a non-recourse basis);

(f)

any amount raised under any other transaction (including any forward sale or purchase agreement) of a type not referred to in any other paragraph of this definition having the commercial effect of a borrowing;

(g)

any derivative transaction entered into in connection with protection against or benefit from fluctuation in any rate or price (and, when calculating the value of any derivative transaction, only the marked to market value (or, if any actual amount is due as a result of the termination or close-out of that derivative transaction, that amount) shall be taken into account);

(h)

any counter-indemnity obligation in relation to a guarantee, indemnity, bond, standby or documentary letter of credit or any other instrument issued by a bank or financial institution; and

(i)

the amount of any liability in relation to any guarantee or indemnity for any of the items referred to in paragraphs (a) to (f) above.

“GAAP” means generally accepted accounting principles in the United States or Hong Kong.

“General Assignment” means the general assignment creating Security over:

(a)

the Earnings, the Insurances and any Requisition Compensation;

(b)

the Initial Time Charter and any other subsequent charter to which the Borrower is a party of a duration (including by virtue of optional extensions) of longer than 13 months,

in agreed form.

“Group” means the Guarantor and its Subsidiaries for the time being.

“Guarantee” means the guarantee of the Guarantor contained in this Agreement.

“Holding Company” means, in relation to a person, any other person in relation to which it is a Subsidiary.

“IFRS” means international accounting standards within the meaning of the IAS Regulation 1606/2002 to the extent applicable to the relevant financial statements.

“Indemnified Person” has the meaning given to it in Clause 14.2 (Other indemnities).

“Initial Time Charter” means the time charter relating to the Vessel dated 16 September 2014 and originally made between the Guarantor and the Initial Time Charterer:

(a)

as novated pursuant to a deed of assignment and novation dated 23 October 2014 and made between the Guarantor, Orient Overseas Container Line Limited, Newcontainer No.79 (Marshall Islands) Shipping Inc., the Initial Time Charterer and the Borrower; and

(b)

as amended pursuant to an addendum no. 1 dated 2015 and made between the Borrower and the Initial Time Charterer.

“Initial Time Charterer” means Orient Overseas Container Line (UK) Limited, a company incorporated in the Cayman Islands with its registered office at Floor 4, Willow House, Cricket Square, PO Box 2804, Grand Cayman KY1-1112, Cayman Islands.

“Insolvency” means, in relation to any person:

(a)

any resolution is passed or order made for the winding up, dissolution, administration or reorganisation of that person, a moratorium is declared in relation to any indebtedness of that person or an administrator is appointed to that person;

(b)

any composition, compromise, assignment or arrangement is made with any of its creditors;

(c)

the appointment of any liquidator, receiver, administrative receiver, administrator, compulsory manager or other similar officer in respect of that person or any of its assets; or

(d)

any analogous procedure or step is taken in any jurisdiction.

“Insurances” means, in relation to the Vessel:

(a)

all policies and contracts of insurance, including entries of the Vessel in any protection and indemnity or war risks association, effected in accordance with the terms of this Agreement in relation to the Vessel, the Earnings or otherwise in relation to the Vessel whether before, on or after the date of this Agreement; and

(b)

all rights and other assets relating to, or derived from, any of such policies, contracts or entries, including any rights to a return of premium and any rights in relation to any claim whether or not the relevant policy, contract of insurance or entry has expired on or before the date of this Agreement.

“Intercreditor Agreement” means the intercreditor agreement dated 19 March 2014 between, among others, the Guarantor and certain other parties to the Senior Secured Notes Indenture.

“Interest Period” means, in relation to an Advance, each period determined in accordance with Clause 9 (Interest Periods) and, in relation to an Unpaid Sum, each period determined in accordance with Clause 8.4 (Default interest).

“Interpolated Screen Rate” means, in relation to LIBOR for an Advance or any Unpaid Sum, the rate (rounded to the same number of decimal places as the two relevant Screen Rates) which results from interpolating on a linear basis between:

(a)

the applicable Screen Rate for the longest period (for which that Screen Rate is available) which is less than the Interest Period of that Advance or that Unpaid Sum; and

(b)

the applicable Screen Rate for the shortest period (for which that Screen Rate is available) which exceeds the Interest Period of that Advance or that Unpaid Sum,

each as of the Specified Time on the Quotation Day for the currency of that Advance or that Unpaid Sum.

“ISM Code” means the International Safety Management Code for the Safe Operation of Ships and for Pollution Prevention (including the guidelines on its implementation), adopted by the International Maritime Organisation, as the same may be amended or supplemented from time to time.

“ISPS Code” means the International Ship and Port Facility Security (ISPS) Code as adopted by the International Maritime Organization’s (IMO) Diplomatic Conference of December 2002, as the same may be amended or supplemented from time to time.

“ISSC” means an International Ship Security Certificate issued under the ISPS Code.

“Legal Reservations” means:

(a)

the principle that equitable remedies may be granted or refused at the discretion of a court and the limitation of enforcement by laws relating to insolvency, reorganisation and other laws generally affecting the rights of creditors;

(b)

the time barring of claims under the Limitation Act 1980 and the Foreign Limitation Periods Act 1984, the possibility that an undertaking to assume liability for, or indemnify a person against, non-payment of UK stamp duty may be void and defences of set-off or counterclaim;

(c)

similar principles, rights and defences under the laws of any Relevant Jurisdiction; and

(d)

any other matters which are set out as qualifications or reservations as to matters of law of general application in any legal opinion delivered pursuant to Clause 4 (Conditions of Drawdown).

“Lender” means:

(a)

any Original Lender; and

(b)

any bank, financial institution, trust, fund or other entity which has become a Party in accordance with Clause 26 (Changes to the Lenders),

which in each case has not ceased to be a Party in accordance with this Agreement.

“LIBOR” means, in relation to the Advance, the Loan or any Unpaid Sum:

(a)

the applicable Screen Rate;

(b)

(if no Screen Rate is available for the Interest Period of the Advance, the Loan or that Unpaid Sum), the applicable Interpolated Screen Rate; or

(c)

if:

(i)

no Screen Rate is available for the currency of the Advance, the Loan or that Unpaid Sum); or

(ii)

no Screen Rate is available for the Interest Period of the Advance, the Loan or that Unpaid Sum and it is not possible to calculate an Interpolated Screen Rate for the Advance, the Loan or that Unpaid Sum,

the Reference Bank Rate,

as of, in the case of paragraphs (a) and (c) above, the Specified Time on the Quotation Day for dollars for the Advance, the Loan or that Unpaid Sum and for a period equal in length to the Interest Period of the Advance, the Loan or that Unpaid Sum and, if any such rate is below zero, LIBOR shall be deemed to be zero.

“LMA” means the Loan Market Association.

“Loan” means the loan to be made available under the Facility or the aggregate principal amount outstanding for the time being of the borrowings under the Facility.

“Loan Administration Form” means a loan administration from substantially in the form set out in Schedule 9 (Form of Loan Administration Form).

“Major Casualty” means any casualty to the Vessel in relation to which the claim or the aggregate of the claims against all insurers, before adjustment for any relevant franchise or deductible, exceeds US$1,500,000 or the equivalent in any other currency.

“Majority Lenders” means:

(a)

if no Advance has yet been made, a Lender or Lenders whose Commitments aggregate more than 66²⁄₃ per cent. of the Total Commitments; or

(b)

at any other time, a Lender or Lenders whose participations in the Loan aggregate more than 66²⁄₃ per cent. of the amount of the Loan then outstanding or, if the Loan has been repaid or prepaid in full, a Lender or Lenders whose participations in the Loan immediately before repayment or prepayment in full aggregate more than 66²⁄₃ per cent. of the Loan immediately before such repayment.

“Management Agreement” means the Technical Management Agreement or the Commercial Management Agreement.

“Manager’s Undertaking” means the letter of undertaking from the Approved Technical Manager and, if the Approved Commercial Manager is not the Borrower or the Guarantor, the letter of undertaking from the Approved Commercial Manager subordinating the rights of the Approved Technical Manager and (if applicable) the Approved Commercial Manager respectively against the Vessel and the Borrower to the rights of the Finance Parties and assigning the rights and interests of the Approved Technical Manager and the Approved Commercial Manager in the Insurances to the Finance Parties substantially in the form agreed on or around the date of this Agreement or such other form as may be agreed between the Obligors and the Facility Agent acting with the authorisations of the Majority Lenders, acting reasonably.

“Margin” means:

(a)

for the period beginning on the date of this Agreement and ending on 30 November 2018, 2.75 per cent. per annum; and

(b)

from 1 December 2018, 3.25 per cent. per annum.

“Market

Disruption Event” has the meaning given to it in Clause 10.2 (Market disruption).

“Material

Adverse Effect” means in the reasonable opinion of the Majority Lenders a material adverse effect on:

(a)

the business, financial condition or financial prospects of any Obligor; or

(b)

the ability of any Obligor to perform its payment obligations under any Finance Document; or

(c)

the validity or enforceability of, or the effectiveness or ranking of any Security granted or intended to be granted pursuant to any of, the Finance Documents or the rights or remedies of any Finance Party under any of the Finance Documents.

“Maturity Date” means the date falling 5 years after the Drawdown Date.

“Month” means a period starting on one day in a calendar month and ending on the numerically corresponding day in the next calendar month, except that:

(a)

(subject to paragraph (c) below) if the numerically corresponding day is not a Business Day, that period shall end on the next Business Day in that calendar month in which that period is to end if there is one, or if there is not, on the immediately preceding Business Day;

(b)

if there is no numerically corresponding day in the calendar month in which that period is to end, that period shall end on the last Business Day in that calendar month; and

(c)

if an Interest Period begins on the last Business Day of a calendar month, that Interest Period shall end on the last Business Day in the calendar month in which that Interest Period is to end.

The above rules will only apply to the last Month of any period.

“Mortgage” means the first priority Hong Kong ship mortgage on the Vessel in agreed form.

“Obligor” means the Borrower and the Guarantor.

“Original Financial Statements” means, in relation to the Guarantor, the audited consolidated financial statements of the Group for its financial year ended 31 December 2014.

“Overseas Regulations” means the Overseas Companies Regulations 2009 (SI 2009/1801).

“Parallel Debt” means any amount which the Borrower owes to the Security Agent under Clause 29.2 (Parallel Debt (Covenant to pay the Security Agent)) or under that clause as incorporated by reference or in full in any other Finance Document.

“Participating Member State” means any member state of the European Union that has the euro as its lawful currency in accordance with legislation of the European Union relating to Economic and Monetary Union.

“Party” means a party to this Agreement.

“Permitted Charter” means:

(a)

a Charter:

(i)

which is a time, voyage or consecutive voyage charter;

(ii)

the duration of which does not exceed and is not capable of exceeding, by virtue of any optional extensions, 13 months plus a redelivery allowance of not more than 30 days;

(iii)

which is entered into on bona fide arm’s length terms at the time at which the Vessel is fixed; and

(iv)

in relation to which not more than two months’ hire is payable in advance;

(b)

any Charter (other than one covered by paragraph (a) above) which is approved in writing by the Facility Agent acting with the authorisation of the Majority Lenders, such authorisation not to be unreasonably withheld or delayed; or

(c)

the Initial Time Charter,

and for the avoidance of doubt includes any sub-chartering permitted pursuant to the terms of any such Charter or the Initial Time Charter.

“Permitted Financial Indebtedness” means:

(a)

any Financial Indebtedness incurred or permitted to be incurred under the Finance Documents;

(b)

any Financial Indebtedness incurred or permitted to be incurred under the Permitted Financings;

(c)

any Financial Indebtedness incurred or to be incurred by the Guarantor to the Borrower and any Financial Indebtedness incurred or to be incurred by the Borrower to the Guarantor pursuant to any Shareholder Loans;

(d)

any Financial Indebtedness not exceeding $2,000,000 incurred or to be incurred by the Borrower relating to any Permitted Modification; and

(e)

any Financial Indebtedness that is subordinated to all Financial Indebtedness incurred under the Finance Documents on terms satisfactory to the Facility Agent, acting on the instructions of the Lenders.

“Permitted Financings” means the financing made available pursuant to the Senior Secured Notes Indenture, the RCF Guarantee, the Revolving Credit Facility and the Intercreditor Agreement (as each was supplemented by the supplemental indenture and the accession deed pursuant to which the Borrower acceded as an additional guarantor dated 23 December 2014) and any refinancing of the Senior Secured Notes Indenture, the Revolving Credit Facility and any replacement of and/or amendment to any such documents pursuant to any such refinancing.

“Permitted Modification” means any modifications relating to the Vessel’s bow, propeller or the derating of the Vessel’s engine or any other or related modifications made or to be made to enhance the Vessel’s commercial prospects or any modifications contemplated by the terms of the Initial Time Charter or any subsequent Charter.

“Permitted Payments” means any payment, repayment, redemption, defeasance or discharge in respect of the Subordinated Liabilities which is permitted by the terms of Clause 20.25 (Permitted Payments).

“Permitted Security” means:

(a)

Security created by the Finance Documents;

(b)

any netting or set-off arrangement entered into by any Obligor in the ordinary course of its banking arrangements for the purpose of netting debit and credit balances;

(c)

liens for unpaid master’s and crew’s wages in accordance with usual maritime practice;

(d)

liens for salvage and general average;

(e)

liens for master’s disbursements incurred in the ordinary course of trading; and

(f)

any other lien arising by operation of law or otherwise in the ordinary course of the operation, repair, maintenance, insuring, drydocking or chartering of the Vessel or due to the carrying out of any Permitted Modifications, but not as a result of any default or omission by the Borrower and subject, in the case of liens for repair or maintenance, to paragraph (g) of Clause 22.15 (Restrictions on chartering, appointment of managers etc.).

“Potential Event of Default” means any event or circumstance specified in Clause 25 (Events of Default) which would (with the expiry of a grace period, the giving of notice, the making of any determination under the Finance Documents or any combination of any of the foregoing) be an Event of Default.

“Prohibited Person” means any person (whether designated by name or by reason of being included in a class of persons) against whom Sanctions are directed.

“Protected Party” has the meaning given to it in Clause 12.1 (Definitions).

“Quiet Enjoyment Undertaking” means a quiet enjoyment undertaking (if any) on terms acceptable to the Facility Agent, acting reasonably, entered into:

(a)

between the Facility Agent, the Borrower and the Initial Time Charterer in respect of the Initial Time Charterer’s chartering of the Vessel; and

(b)

following the termination of the Initial Time Charter, if required by a Charterer between the Facility Agent, the Borrower and that Charterer in respect of that Charterer’s chartering of the Vessel.

“Quotation Day” means, in relation to any period for which an interest rate is to be determined, two Business Days before the first day of that period unless market practice differs in the Relevant Interbank Market in which case the Quotation Day will be determined by the Facility Agent in accordance with market practice in the Relevant Interbank Market (and if quotations would normally be given by leading banks in the Relevant Interbank Market on more than one day, the Quotation Day will be the last of those days).

“RCF Guarantee” means the guarantee granted by, among others, the Guarantor and the Borrower pursuant to the terms of the Revolving Credit Facility.

“Receiver” means a receiver or receiver and manager or administrative receiver of the whole or any part of the Security Assets.

“Reference Bank Rate” means the arithmetic mean of the rates (rounded upwards to four decimal places) as supplied to the Facility Agent at its request by the Reference Banks as the rate at which the relevant Reference Bank could borrow funds in the London interbank market in dollars for the relevant period, were it to do so by asking for and then accepting interbank offers for deposits in reasonable market size in that currency and for that period.

“Reference Banks” means the principal London offices of DVB Bank SE, HSBC Bank plc, Deutsche Bank AG, London Branch, JPMorgan Chase Bank N.A. and Citibank, N.A. or such other banks as may be appointed by the Facility Agent in consultation with the Borrower.

“Relevant Interbank Market” means the London interbank market.

“Relevant Jurisdiction” means, in relation to an Obligor:

(a)

its jurisdiction of incorporation;

(b)

any jurisdiction where any asset (other than the Ship) subject to, or intended to be subject to, any of the Transaction Security created, or intended to be created, by it is situated;

(c)

the jurisdiction of the Approved Flag of the Ship;

(d)

any jurisdiction where it conducts its business; and

(e)

the jurisdiction whose laws govern the perfection of any of the Security Documents entered into by it.

“Repayment Date” means each date on which a Repayment Instalment is required to be paid under Clause 6.1 (Repayment of Loan).

“Repayment Instalment” has the meaning given to it in Clause 6.1 (Repayment of Loan).

“Repeating Representation” means each of the representations set out in Clause 17 (Representations) except Clause 17.6 (Non-conflict with other obligations), Clause 17.7 (Power and authority), Clause 17.8 (Validity and admissibility in evidence), Clause 17.11 (No filing or stamp taxes), Clause 17.12 (Deduction of Tax), Clause 17.17 (No proceedings pending or threatened) and Clause 17.20 (No breach of laws) and any representation of any Obligor made in any other Finance Document that is expressed to be a “Repeating Representation” or is otherwise expressed to be repeated.

“Representative” means any delegate, agent, manager, administrator, nominee, attorney, trustee or custodian.

“Requisition” means any expropriation, confiscation, requisition or acquisition of the Vessel, whether for full consideration, a consideration less than its proper value, a nominal consideration or without any consideration, which is effected by any government or official authority or by any person or persons claiming to be or to represent a government or official authority unless it is within 60 days redelivered to the full control of the Borrower.

“Requisition Compensation” includes all compensation or other moneys payable by reason of any Requisition.

“Reserve Amount” means the amount comprised of additional repayments of the Loan made in accordance with Clause 6.2 (Additional repayments and reborrowing of Reserve Amount) up to $1,400,000.

“Revolving Credit Facility” means the credit agreement dated 19 March 2014 made between, among others, the Guarantor and certain other banks and financial institutions pursuant to which a revolving credit facility was made available to certain Subsidiaries (not including the Borrower) of the Guarantor as borrowers and to which the Borrower acceded as an additional guarantor by a supplemental indenture and an accession deed each dated 23 December 2014.

“Safety Management Certificate” has the meaning given to it in the ISM Code.

“Safety Management System” has the meaning given to it in the ISM Code.

“Sanctions” means any sanctions, embargoes, freezing provisions, similar prohibitions or other similar restrictions relating to trading, doing business, investment, exporting, financing or making assets available (or other activities similar to or connected with any of the foregoing):

(a)

imposed by law or regulation of the United Kingdom, the Council of the European Union, the United Nations or its Security Council or the United States of America; or

(b)

otherwise imposed by any relevant law or regulation applicable to any Obligor and, as regards a regulation, compliance with which is reasonable in the ordinary course of business of an Obligor.

“Screen Rate” means the London interbank offered rate administered by ICE Benchmark Administration Limited (or any other person which takes over the administration of that rate) for dollars for the relevant period displayed on page LIBOR01 of the Reuters screen (or any replacement Reuters page which displays that rate) or on the appropriate page of such

other information service which publishes that rate from time to time in place of Reuters. If such page or service ceases to be available, the Facility Agent may specify another page or service displaying the relevant rate after consultation with the Borrower.

“Secured Liabilities” means all present and future obligations and liabilities, (whether actual or contingent and whether owed jointly or severally or in any other capacity whatsoever) of each Obligor to any Creditor Party under or in connection with each Finance Document.

“Security” means a mortgage, pledge, lien, charge, assignment, hypothecation or security interest or any other agreement or arrangement having the effect of conferring security.

“Security Assets” means all of the assets of the Borrower which from time to time are, or are expressed to be, the subject of the Transaction Security.

“Security Document” means:

(a)

the Mortgage;

(b)

the Deed of Covenant;

(c)

the General Assignment;

(d)

the Manager’s Undertaking;

(e)

any other document (whether or not it creates Security) which is executed as security for the Secured Liabilities; or

(f)

any other document designated as such by the Facility Agent and the Borrower.

“Security Period” means the period starting on the date of this Agreement and ending on the date on which the Facility Agent is satisfied that there is no outstanding Commitment in force and that the Secured Liabilities have been irrevocably and unconditionally paid and discharged in full.

“Security Property” means:

(a)

the Transaction Security expressed to be granted in favour of the Security Agent as trustee for the Creditor Parties and all proceeds of that Transaction Security;

(b)

all obligations expressed to be undertaken by an Obligor to pay amounts in relation to the Secured Liabilities to the Security Agent as trustee for the Creditor Parties and secured by the Transaction Security together with all representations and warranties expressed to be given by an Obligor or any other person in favour of the Security Agent as trustee for the Creditor Parties; and

(c)

any other amounts or property, whether rights, entitlements, choses in action or otherwise, actual or contingent, which the Security Agent is required by the terms of the Finance Documents to hold as trustee on trust for the Creditor Parties,

except:

(i)

rights intended for the sole benefit of the Security Agent; and

(ii)

any moneys or other assets which the Security Agent has transferred to the Facility Agent or (being entitled to do so) has retained in accordance with the provisions of this Agreement.

“Selection Notice” means a notice substantially in the form set out in Part B of Schedule 3 (Requests) given in accordance with Clause 9 (Interest Periods).

“Senior Secured Notes” means the 10.000 per cent. senior secured notes due 2019 issued by the Guarantor pursuant to the Senior Secured Notes Indenture.

“Senior Secured Notes Indenture” means the Indenture governing the terms of the Secured Senior Notes dated 19 March 2014.

“Servicing Party” means the Facility Agent or the Security Agent.

“Shareholder Loans” means any loan or loans made or to be made by the Guarantor to the Borrower.

“Specified Time” means a time determined in accordance with Schedule 7 (Timetables).

“Subordinated Liabilities” means all indebtedness owed or expressed to be owed by the Borrower to the Guarantor whether under a Shareholder Loan or otherwise.

“Subsidiary” means a subsidiary within the meaning of section 1159 of the Companies Act 2006.

“Tax” means any tax, levy, impost, duty or other charge or withholding of a similar nature (including any penalty or interest payable in connection with any failure to pay or any delay in paying any of the same).

“Tax Credit” has the meaning given to it in Clause 12.1 (Definitions).

“Tax Deduction” has the meaning given to it in Clause 12.1 (Definitions).

“Tax Payment” has the meaning given to it in Clause 12.1 (Definitions).

“Technical Management Agreement” means the agreement entered into between the Borrower and the Approved Technical Manager regarding the technical management of the Vessel.

“Third Parties Act” has the meaning given to it in Clause 1.5 (Third party rights).

“Total Commitments” means the aggregate of the Commitments, being up to US$35,000,000 at the date of this Agreement.

“Total Loss” means:

(a)

actual, constructive, compromised, agreed or arranged total loss of the Vessel;

(b)

any Requisition; or

(c)

any hijacking, theft, condemnation, capture, seizure, arrest or detention of the Vessel for more than 60 days.

“Total Loss Date” means, in relation to the Total Loss of the Vessel:

(a)

in the case of an actual loss of the Vessel, the date on which it occurred or, if that is unknown, the date when the Vessel was last heard of;

(b)

in the case of a constructive, compromised, agreed or arranged total loss of the Vessel, the earlier of:

(i)

the date on which a notice of abandonment is given to the insurers; and

(ii)

the date of any compromise, arrangement or agreement made by or on behalf of the Borrower with the Vessel’s insurers in which the insurers agree to treat the Vessel as a total loss; and

(c)

in the case of any other type of total loss, the date (or the most likely date) on which it appears to the Facility Agent, acting reasonably, that the event constituting the total loss occurred; and

(d)

in the event of hijacking, theft, condemnation, capture, seizure, arrest or detention of the Vessel, the date falling 60 days of the date of such occurrence.

“Transaction Document” means:

(a)

a Finance Document;

(b)

the Initial Time Charter;

(c)

any Quiet Enjoyment Undertaking;

(d)

any Charter; or

(e)

any other document designated as such by the Facility Agent and the Borrower.

“Transaction Security” means the Security created or evidenced or expressed to be created or evidenced under the Security Documents.

“Transfer Certificate” means a certificate substantially in the form set out in Schedule 4 (Form of Transfer Certificate) or any other form agreed between the Facility Agent and the Borrower.

“Transfer Date” means, in relation to an assignment or a transfer, the later of:

(a)

the proposed Transfer Date specified in the relevant Assignment Agreement or Transfer Certificate; and

(b)

the date on which the Facility Agent executes the relevant Assignment Agreement or Transfer Certificate.

“UK Establishment” means a UK establishment as defined in the Overseas Regulations.

“Unpaid Sum” means any sum due and payable but unpaid by an Obligor under the Finance Documents.

“US” means the United States of America.

“VAT” means:

(a)

any tax imposed in compliance with the Council Directive of 28 November 2006 on the common system of value added tax (EC Directive 2006/112); and

(b)

any other tax of a similar nature, whether imposed in a member state of the European Union in substitution for, or levied in addition to, such tax referred to in paragraph (a) above, or imposed elsewhere.

“Vessel” means the m.v. “OOCL Tianjin”, a 8,063 teu container vessel which is owned by the Borrower and is registered in the name of the Borrower under the Approved Flag with IMO no. 9285471.

1.2

Construction

(a)	Unless a contrary indication appears, a reference in this Agreement to:

(i)

the “Account Bank”, the “Facility Agent”, any “Finance Party”, any “Lender”, any “Obligor”, any “Party”, any “Creditor Party”, the “Security Agent”, the “Mandated Lead Arranger” or any other person shall be construed so as to include its successors in title, permitted assigns and permitted transferees to, or of, its rights and/or obligations under the Finance Documents;

(ii)

“assets” includes present and future properties, revenues and rights of every description;

(iii)

a liability which is “contingent” means a liability which is not certain to arise and/or the amount of which remains unascertained;

(iv)

“document” includes a deed and also a letter, fax or telex;

(v)

“expense” means any kind of cost, charge or expense (including all legal costs, charges and expenses) and including VAT thereon (if applicable);

(vi)

a “Finance Document”, a “Security Document” or “Transaction Document” or any other agreement or instrument is a reference to that Finance Document, Security Document or Transaction Document or other agreement or instrument as amended or novated;

(vii)

“indebtedness” includes any obligation (whether incurred as principal or as surety) for the payment or repayment of money, whether present or future, actual or contingent;

(viii)

“law” includes any order or decree, any form of delegated legislation, any treaty or international convention and any regulation or resolution of the Council of the European Union, the European Commission, the United Nations or its Security Council that is binding on the relevant Party;

(ix)

“proceedings” means, in relation to any enforcement provision of a Finance Document, proceedings of any kind, including an application for a provisional or protective measure;

(x)

a “person” includes any individual, firm, company, corporation, government, state or agency of a state or any association, trust, joint venture, consortium or partnership or other entity (whether or not having separate legal personality);

(xi)

a “regulation” includes any regulation, rule, official directive, request or guideline (whether or not having the force of law) of any governmental, intergovernmental or supranational body, agency, department or regulatory, self-regulatory or other authority or organisation, compliance with which is customary in the ordinary course of business of an Obligor;

(xii)

a provision of law is a reference to that provision as amended or re-enacted;

(xiii)

a time of day is a reference to London time;

(xiv)

any English legal term for any action, remedy, method of judicial proceeding, legal document, legal status, court, official or any legal concept or thing shall, in respect of a jurisdiction other than England, be deemed to include that which most nearly approximates in that jurisdiction to the English legal term;

(xv)

words denoting the singular number shall include the plural and vice versa; and

(xvi)

“including” and “in particular” (and other similar expressions) shall be construed as not limiting any general words or expressions in connection with which they are used.

(b)	Section, Clause and Schedule headings are for ease of reference only and are not to be used for the purposes of construction or interpretation of the Finance Documents.

(c)	Unless a contrary indication appears, a term used in any other Finance Document or in any notice given under, or in connection with, any Finance Document has the same meaning in that Finance Document or notice as in this Agreement.

(d)	A Potential Event of Default is “continuing” if it has not been remedied or waived and an Event of Default is “continuing” if it has not been waived.

1.3

Construction of insurance terms

In this Agreement:

“approved” means, for the purposes of Clause 21 (Insurance Undertakings), approved in writing by the Facility Agent;

“excess risks” means the proportion of claims for general average, salvage and salvage charges not recoverable under the hull and machinery policies in respect of the Vessel in consequence of its insured value being less than the value at which the Vessel is assessed for the purpose of such claims;

“obligatory insurances” means all insurances effected, or which the Borrower is obliged to effect, under Clause 21 (Insurance Undertakings) or any other provision of this Agreement or of another Finance Document;

“policy” includes a slip, cover note, certificate of entry or other document evidencing the contract of insurance or its terms;

“protection and indemnity risks” means the usual risks covered by a protection and indemnity association managed in London, including pollution risks and the proportion (if any) of any sums payable to any other person or persons in case of collision which are not recoverable under the hull and machinery policies by reason of the incorporation in them of clause 6 of the International Hull Clauses (1/11/02 or 1/11/03), clause 8 of the Institute Time Clauses (Hulls) (1/10/83)(1/11/95) or the Institute Amended Running Down Clause (1/10/71) or any equivalent provision; and

“war risks” includes the risk of mines and all risks excluded by clause 29 of the International Hull Clauses (1/11/02 or 1/11/03), clause 24 of the Institute Time Clauses (Hulls) (1/11/95) or clause 23 of the Institute Time Clauses (Hulls)(1/10/83).

1.4

Agreed forms of Finance Documents

References in Clause 1.1 (Definitions) to any Finance Document being in “agreed form” are to that Finance Document:

(a)	in a form attached to a certificate dated the same date as this Agreement (and signed by the Borrower and the Facility Agent); or

(b)	in any other form agreed in writing between the Borrower and the Facility Agent acting with the authorisation of the Majority Lenders or, where Clause 40.2 (All Lender matters) applies, all the Lenders, in each case acting reasonably.

1.5

Third party rights

(a)	Unless expressly provided to the contrary in a Finance Document, a person who is not a Party has no right under the Contracts (Rights of Third Parties) Act 1999 (the “Third Parties Act”) to enforce or to enjoy the benefit of any term of this Agreement.

(b)	Notwithstanding any term of any Finance Document, the consent of any person who is not a Party is not required to rescind or vary this Agreement at any time.

(c)

Any Receiver, Delegate or any other person described in paragraph (d) of Clause 14.2 (Other indemnities), paragraph (b) of Clause 28.11 (Exclusion of liability) or paragraph (b) of Clause 29.11 (Exclusion of liability) may, subject to this Clause 1.5 (Third party rights) and the Third Parties Act, rely on any Clause of this Agreement which expressly confers rights on it.

SECTION 2

THE FACILITY

2	THE FACILITY

2.1

The Facility

Subject to the terms of this Agreement, the Lenders agree to make available to the Borrower a dollar term loan facility in an aggregate amount not exceeding the Total Commitments.

2.2

Finance Parties’ rights and obligations

(a)

The obligations of each Finance Party under the Finance Documents are several. Failure by a Finance Party to perform its obligations under the Finance Documents does not affect the obligations of any other Party under the Finance Documents. No Finance Party is responsible for the obligations of any other Finance Party under the Finance Documents.

(b)	The rights of each Finance Party under or in connection with the Finance Documents are separate and independent rights and any debt arising under the Finance Documents to a Finance Party from an Obligor shall be a separate and independent debt.

(c)	A Finance Party may, except as provided pursuant to Clause 29.3 (Enforcement through Security Agent only) and Clause 25.19 (Acceleration), or as otherwise stated in the Finance Documents, separately enforce its rights under the Finance Documents.

3	PURPOSE

3.1

Purpose

The Borrower shall apply all amounts borrowed by it under the Facility only for the purposes of (i) re-financing the Vessel and (ii) for general corporate purposes of the Group (including, but not limited to, the purchase of additional vessels by any Subsidiary of the Guarantor) in an aggregate principal amount not exceeding the lower of:

(a)	65 per cent. of the Fair Market Value of the Vessel (as determined not later than four weeks before the Drawdown Date, unless otherwise agreed by the Facility Agent); and

(b)	$35,000,000.

3.2

Monitoring

No Finance Party is bound to monitor or verify the application of any amount borrowed pursuant to this Agreement.

4	CONDITIONS OF DRAWDOWN

4.1

Conditions precedent to delivery of a Drawdown Request

The Borrower may not deliver a Drawdown Request unless the Facility Agent has received all of the documents and other evidence listed in Part A of Schedule 2 (Conditions Precedent and Subsequent) in form and substance satisfactory to the Facility Agent.

4.2

Conditions precedent to disbursement of funds

The Lenders will only be obliged to comply with Clause 5.4 (Lenders’ participation) if:

(a)	on the date of the Drawdown Request and on the proposed Drawdown Date and before the Advance is made available:

(i)

no Default is continuing or would result from the proposed Advance;

(ii)

the Repeating Representations to be made by each Obligor are true;

(iii)

the provisions of paragraph (c) of Clause 10.3 (Alternative basis of interest or funding, suspension) do not apply;

(b)

on the Drawdown Date, the Facility Agent has received, or (acting reasonably) is satisfied that it will receive when the Advance is made available, all of the documents and other evidence listed in Part B of Schedule 2 (Conditions Precedent and Subsequent) in form and substance satisfactory to the Facility Agent (acting on the instructions of all the Lenders).

4.3

Conditions subsequent

Save in the case of documentary evidence which must be provided on the Drawdown Date (as a same day condition subsequent) that the Mortgage has been duly recorded on the Drawdown Date (as required under paragraph 6.1 of Schedule 2 (Conditions Precedent and Subsequent), the Borrower undertakes to deliver or cause to be delivered to the Facility Agent within 10 Business Days after the Drawdown Date (or (a) such later date as the Facility Agent, acting with the authorisation of the Majority Lenders, agrees, or (b) one month in respect of the filings to be made set out in paragraph (a) of Clause 17.11 (No filing or stamp taxes)), the additional documents and other evidence listed in Part C of Schedule 2 (Conditions Precedent and Subsequent) in form and substance satisfactory to the Facility Agent.

4.4

Notification of satisfaction of conditions precedent

(a)

The Facility Agent shall notify the Borrower and the Lenders promptly upon being satisfied as to the satisfaction of the conditions precedent and conditions subsequent referred to in Clause 4.1 (Conditions precedent to delivery of a Drawdown Request), Clause 4.2 (Conditions precedent to disbursement of funds) and Clause 4.3 (Conditions subsequent).

(b)

Other than to the extent that the Majority Lenders notify the Facility Agent in writing to the contrary before the Facility Agent gives the notification described in paragraph (a) above, the Lenders authorise (but do not require) the Facility Agent to give that notification. The Facility Agent shall not be liable for any damages, costs or losses whatsoever as a result of giving any such notification.

4.5

Waiver of conditions precedent

If the Majority Lenders, at their discretion, permit the Advance to be prepositioned or released before any of the conditions precedent referred to in Clause 4 (Conditions of Drawdown) or Clause 4.2 (Conditions precedent to disbursement of funds) has been satisfied, the Borrower shall ensure that that condition is satisfied within five Business Days after the Drawdown Date or such later date as the Facility Agent, acting with the authorisation of the Majority Lenders, acting reasonably, may agree in writing with the Borrower.

SECTION 3

DRAWDOWN

5	DRAWDOWN

5.1

Delivery of a Drawdown Request

The Borrower may utilise the Facility or the Reserve Amount by delivery to the Facility Agent of a duly completed Drawdown Request not later than the Specified Time.

5.2

Completion of a Drawdown Request

(a)	The Drawdown Request is irrevocable and will not be regarded as having been duly completed unless:

(i)

the proposed Drawdown Date is a Business Day within the Availability Period (other than a Drawdown Request for funds in respect of an Advance which are to be redrawn that have previously been repaid or prepaid pursuant to Clause 6.2 (Additional repayments) which may be submitted at any time during the Security Period);

(ii)

the currency and amount of the Drawdown comply with Clause 5.3 (Currency and amount); and

(iii)

the proposed Interest Period complies with Clause 9 (Interest Periods).

(b)	Only one Drawdown Request may be delivered (other than a Drawdown Request that is in submitted in respect of funds that have been repaid or prepaid pursuant to Clause 6.2 (Additional repayments)).

5.3

Currency and amount

(a)	The currency specified in a Drawdown Request must be dollars.

(b)

The amount of the proposed Advance (except for any Advance to be redrawn pursuant to Clause 6.2 (Additional repayments and reborrowing of Reserve Amount)) must be an amount which is not more than the Total Commitments or, in the case of an Advance relating to funds that have been prepaid or repaid (as applicable) pursuant to Clause 6.2 (Additional repayments) which is not more than the amount repaid or prepaid (as applicable).

(c)

The amount of the proposed Advance (except for any Advance to be redrawn pursuant to Clause 6.2 (Additional repayments and reborrowing of Reserve Amount))must be an amount which would not oblige the Borrower to provide additional security or prepay part of the Advance if the ratio set out in Clause 23 (Security Cover) were applied and notice was given by the Facility Agent under Clause 23.1 (Minimum required security cover) immediately after the Advance was made.

5.4

Lenders’ participation

(a)	If the conditions set out in this Agreement have been met, each Lender shall make its participation in the Advance available by the Drawdown Date through its Facility Office.

(b)	The amount of each Lender’s participation in the Advance will be equal to the proportion borne by its Commitment to the Total Commitments immediately before making the Advance.

(c)	The Facility Agent shall notify each Lender of the amount of the Advance and the amount of its participation in the Advance by the Specified Time.

5.5

Cancellation of Commitments

The Commitments which are unutilised at the end of the Availability Period shall then be cancelled.

SECTION 4

REPAYMENT, PREPAYMENT AND CANCELLATION

6	REPAYMENT

6.1

Repayment of Loan

The Borrower shall repay the Loan in 20 equal consecutive quarterly instalments, each in an amount equal to five per cent. of the Loan borrowed under this Agreement and a balloon instalment on the Maturity Date equal to the then balance of the Loan, with the first such quarterly instalment being repaid on the date falling three Months after the Drawdown Date and the last on the Maturity Date (all such quarterly instalments and the balloon instalment, each a “Repayment Instalment”).

6.2

Additional repayments and reborrowing of Reserve Amount

(a)

The Borrower shall, in addition to the Repayment Instalments, make additional repayments of the Loan in equal consecutive quarterly instalments on the same dates as a Repayment Instalment and each in such amount as is necessary so that by 28 October 2017 such additional repayment instalments would equal in aggregate $1,400,000.

(b)

If the Borrower is making the extra repayments of the Loan pursuant to paragraph (a) above, the Borrower may at any time reborrow an amount up to but not exceeding the extra amount repaid at that time pursuant to paragraph (a) above (the “Re-Borrowed Amount”) for the purposes of, in the case of (i) below, funding the Permitted Modifications provided that such modifications improve the commercial prospects of the Vessel, or in the case of (ii) below, other costs and expenses relating to the Vessel and its operation. Such Re-Borrowed Amount may be drawndown by the Borrower in one amount immediately following whichever is the earliest to occur of:

(i)

the date of entry of the Vessel into drydock for the purposes of carrying out the Permitted Modifications; and

(ii)

the date on which the Vessel is delivered under a Charter which has a duration such that the Vessel will remain on charter for a period which ends on a date falling after the Maturity Date.

(c)

Any amounts redrawn in accordance with paragraph (b) of Clause 6.2 (Additional repayments and reborrowing of Reserve Amount) will, subject to Clause 6.3 (Reduction of Repayment Instalments), be repaid in full together with the balloon instalment payable on the Maturity Date under Clause 6.1 (Repayment of Loan).

(d)	Following the drawdown of the Re-Borrowed Amount or any part thereof, the Borrower shall no longer be required to make any further additional repayments as contemplated in paragraph (b) above.

6.3

Reduction of Repayment Instalments

(a)	If any part of the Facility is cancelled, the Repayment Instalments falling after that cancellation shall be reduced in inverse chronological order by the amount cancelled.

(b)

The Borrower may, if it so chooses, instruct the Facility Agent to apply the entire amount of the Reserve Amount if none of this amount has been drawndown pursuant to paragraph (b) of Clause 6.2 (Additional repayments and reborrowing of Reserve Amount) or, if only part of the Reserve Amount has been drawndown, the remaining undrawn balance of the Reserve Amount in reduction of the remaining Repayment Instalments pro rata, and such application will not be treated as a cancellation of part of the Facility.

6.4

Maturity Date

On the Maturity Date, the Borrower shall additionally pay to the Facility Agent for the account of the Finance Parties all other sums then accrued and owing under the Finance Documents.

6.5

Reborrowing

The Borrower may not reborrow any part of the Facility which is repaid, other than the reborrowing of the Reserve Amount.

7	PREPAYMENT AND CANCELLATION

7.1

Illegality

(a)	If it becomes unlawful in any applicable jurisdiction for a Lender to perform any of its obligations as contemplated by this Agreement or to fund or maintain its participation in the Advance or the Loan or it becomes unlawful for any Affiliate of a Lender for that Lender to do so:

(i)

that Lender shall promptly notify the Facility Agent upon becoming aware of that event;

(ii)

upon the Facility Agent notifying the Borrower, the Available Commitment of that Lender will be immediately cancelled; and

(iii)

to the extent that Lender’s participation has not been transferred pursuant to Clause 7.7 (Replacement or repayment and cancellation in relation to a Lender), the Borrower shall prepay that Lender’s participation in the Loan by no later than the date falling three months after the date on which the Facility Agent notifies the Borrower of the occurrence of such event and that Lender’s corresponding Commitment shall be cancelled in the amount of the participation prepaid.

(b)	Any partial prepayment under this Clause 7.1 (Illegality) shall reduce pro rata the amount of each Repayment Instalment falling after that prepayment.

7.2

Automatic cancellation

The unutilised Commitment (if any) of each Lender shall be automatically cancelled at close of business on the date on which the Advance is disbursed.

7.3

Voluntary prepayment of Loan

(a)

Subject to paragraph (b) below, the Borrower may, if it gives the Facility Agent not less than five Business Days’ (or such shorter period as the Majority Lenders may agree) prior notice, prepay the whole or any part of the Loan (but, if in part, being an amount that reduces the amount of the Loan by a minimum amount of $1,000,000).

(b)	The Loan may only be prepaid after the last day of the Availability Period (or, if earlier, the day on which the Available Facility is zero).

(c)

Save as provided for in paragraph (b) of Clause 6.3 (Reduction of Repayment Instalments) or in respect of any prepayment pursuant to Clause 23.2 (Provision of additional security; prepayment) which, in either case may be applied to reduce all outstanding Repayment Instalments pro rata, any partial prepayment under this Clause 7.3 (Voluntary prepayment of Loan) shall reduce in inverse chronological order the amount of each Repayment Instalment falling after that prepayment by the amount prepaid.

7.4

Mandatory prepayment on sale or Total Loss

If the Vessel is sold or becomes a Total Loss, the Borrower shall repay the Loan. Such repayment shall be made:

(a)	in the case of a sale of the Vessel, on or before the date on which the sale is completed by delivery of the Vessel to the buyer; or

(b)	in the case of a Total Loss, on the earlier of (i) the date falling 120 days after the Total Loss Date and (ii) the date of receipt by the Security Agent of the proceeds of insurance relating to such Total Loss.

7.5

Senior Secured Notes

If the Senior Secured Notes are not refinanced by 30 November 2018, the Borrower shall repay the Loan in full on 30 November 2018.

7.6

Additional mandatory prepayment events

(a)	If the Vessel ceases to be employed on a charter and remains without employment for a continuous period in excess of 90 days, the Borrower shall repay the Loan.

(b)

If the state of the Approved Flag of the Vessel is or becomes involved in hostilities or civil war or there is a seizure of power in such state by unconstitutional means, or any other similar event occurs in relation to the Vessel, the Mortgage or the Approved Flag and in the reasonable opinion of the Facility Agent such event is likely to have a Material Adverse Effect and the Borrower has not reflagged to another Approved Flag within 60 Business Days, the Borrower shall repay the Loan.

7.7

Replacement or repayment and cancellation in relation to a Lender

(a)

If:

(i)

any sum payable to any Lender by an Obligor is required to be increased under paragraph (c) of Clause 12.2 (Tax gross-up);

(ii)

any Lender claims indemnification from an Obligor under Clause 12.3 (Tax indemnity), Clause 13.1 (Increased costs) or Clause 14.3 (Mandatory Cost);

(iii)

the Borrower does not agree to an alternative basis of funding in relation to an Affected Lender pursuant to Clause 10.3 (Alternative basis of interest or funding, suspension); or

(iv)

the Facility Agent receives notification from an Affected Lender under sub-paragraph (iii) of paragraph (b) of Clause 10.2 (Market disruption),

the Borrower may:

(A)

whilst the circumstance giving rise to the requirement for that increase or indemnification continues; or

(B)

whilst in the case of sub-paragraphs (iii) and (iv) above the Market Disruption Event in relation to the Affected Lender continues,

give the Facility Agent notice of cancellation of the Commitment(s) of that Lender and its intention to procure the repayment of that Lender’s participation in the Loans or give the Facility Agent notice of its intention to replace that Lender in accordance with paragraph (d) below.

(b)	On receipt of a notice of cancellation referred to in paragraph (a) above, the Commitment(s) of that Lender shall immediately be reduced to zero.

(c)	On the last day of each Interest Period which ends after the Borrower has given notice of cancellation under paragraph (a) above (or, if earlier, the date specified by the Borrower in that notice), the Borrower shall repay that Lender’s participation in the Loan.

(d)

If:

(i)

any of the circumstances set out in paragraph (a) of Clause 7.7 (Replacement or repayment and cancellation in relation to a Lender) above apply to a Lender; or

(ii)

an Obligor becomes obliged to pay any amount in accordance with Clause 7.1 (Illegality) to any Lender,

the Borrower may, on five Business Days’ prior notice to the Facility Agent and that Lender, replace that Lender by requiring that Lender to (and, to the extent permitted by law, that Lender shall) transfer pursuant to Clause 26 (Changes to the Lenders) all (and not part only) of its rights and obligations under this Agreement to a Lender or other bank, financial institution, trust, fund or other entity selected by the Borrower which confirms its willingness to assume and does assume all the obligations of the transferring Lender in accordance with Clause 26 (Changes to the Lenders) for a purchase price in cash payable at the time of the transfer in an amount equal to the outstanding principal amount of such Lender’s participation in the outstanding Loan and all accrued interest, Break Costs and other amounts payable to that Lender under the Finance Documents in relation to such Lender’s participation in the outstanding Loan.

(e)	The replacement of a Lender pursuant to paragraph (d) above shall be subject to the following conditions:

(i)

the Borrower shall have no right to replace the Facility Agent;

(ii)

neither the Facility Agent nor any Lender shall have any obligation to find a replacement Lender;

(iii)

in no event shall the Lender replaced under paragraph (d) above be required to pay or surrender any of the fees received by such Lender pursuant to the Finance Documents; and

(iv)

the Lender shall only be obliged to transfer its rights and obligations pursuant to paragraph (d) above once it is satisfied that it has complied with all necessary “know your customer” or other similar checks under all applicable laws and regulations in relation to that transfer.

(f)	A Lender shall perform the checks described in paragraph (e)(iv) above as soon as reasonably practicable following delivery of a notice referred to in paragraph (d) above and shall notify the Facility Agent and the Borrower when it is satisfied that it has complied with those checks.

7.8

Restrictions

(a)

Any notice of cancellation or prepayment given by any Party under this Clause 7 (Prepayment and Cancellation) shall be irrevocable and, unless a contrary indication appears in this Agreement, shall specify the date or dates upon which the relevant cancellation or prepayment is to be made and the amount of that cancellation or prepayment.

(b)	Any prepayment under this Agreement shall be made together with accrued interest on the amount prepaid and, subject to any Break Costs, without premium or penalty.

(c)	The Borrower shall not repay or prepay all or any part of the Loan or cancel all or any part of the Commitments except at the times and in the manner expressly provided for in this Agreement.

(d)	No amount of the Total Commitments cancelled under this Agreement may be subsequently reinstated.

(e)	If the Facility Agent receives a notice under this Clause 7 (Prepayment and Cancellation) it shall promptly forward a copy of that notice to either the Borrower or the affected Lender, as appropriate.

7.9

Mitigation

(a)

Each Finance Party shall, in consultation with the Obligors, take all reasonable steps to mitigate any circumstances which arise and which would result in any amount becoming payable under or pursuant to, or cancelled pursuant to, any of Clause 7.1 (Illegality), Clause 12 (Tax Gross Up and Indemnities), Clause 13 (Increased Costs) or Clause 14.3 (Mandatory Cost) including (but not limited to) transferring its rights and obligations under the Finance Documents to another Affiliate or Facility Office.

(b)	Paragraph (a) above does not in any way limit the obligations of any Obligor under the Finance Documents.

7.10

Limitation of liability

(a)	The Borrower shall promptly indemnify each Finance Party for all costs and expenses reasonably incurred by that Finance Party as a result of steps taken by it under Clause 7.9 (Mitigation).

(b)	A Finance Party is not obliged to take any steps under Clause 7.9 (Mitigation) if, in the opinion of that Finance Party (acting reasonably), to do so might be prejudicial to it.

SECTION 5

COSTS OF DRAWDOWN

8	INTEREST

8.1

Calculation of interest

Subject to Clause 8.2 (Payment of interest), the rate of interest on the Loan or any part of the Loan for each Interest Period is the percentage rate per annum which is the aggregate of:

(a)	the Margin; and

(b)

LIBOR.

8.2

Payment of interest

(a)	The Borrower shall pay accrued interest on the Loan calculated in accordance with Clause 8.1 (Calculation of interest) on the last day of each Interest Period (each an “Interest Payment Date”).

(b)	If an Interest Period is longer than three Months, the Borrower shall also pay interest then accrued on the Loan on the dates falling at three Monthly intervals after the first day of the Interest Period.

8.3

Fixed rate of interest

(a)

The Borrower may, by giving not less than five Business Days’ notice in writing, request that a fixed rate of interest shall apply on the whole or part of the Loan for a period of 12 months or more by giving to the Facility Agent a notice which shall specify the period for which the fixed rate of interest shall apply and shall be given at least five Business Days before the end of the then current Interest Period. The Facility Agent shall notify the Borrower of the fixed rate of interest to apply (which shall be determined at the level of the actual refinancing rates available to the Lenders (as certified by them) for the relevant period to which such fixed rate is to apply plus the Margin) and the Borrower shall either accept or refuse the offer promptly in writing and in any event within one Business Day. Such offer and acceptance shall be in a form that shall constitute a Finance Document. Once accepted, the Borrower may not revoke its acceptance and the relevant fixed rate of interest shall apply to the Loan from the first day of the next Interest Period. If the Borrower refuses the offer or fails to accept it within the time permitted for acceptance, the other provisions of this Clause 8 (Interest) shall continue to apply.

(b)	If the Borrower elects for a fixed rate of interest to apply to some but not the whole of the Loan, the interest rate on the portion to which the fixed rate does not apply shall be calculated in accordance with Clause 8.1 (Calculation of interest).

(c)	The Borrower shall pay accrued interest on the Loan calculated in accordance with paragraph (a) of Clause 8.3 (Fixed rate of interest) on each Repayment Date.

8.4

Default interest

(a)

If an Obligor fails to pay any amount payable by it under a Finance Document on its due date, interest shall accrue on the Unpaid Sum from the due date up to the date of actual payment (both before and after judgment) at a rate which, subject to paragraph (b) below, is 2 per cent. per annum higher than the rate which would have been payable if the Unpaid Sum had, during the period of non-payment, constituted part of a Loan in the currency of the Unpaid Sum for successive Interest Periods, each of a duration selected by the Facility Agent. Any interest accruing under this Clause 8.4 (Default interest) shall be immediately payable by the Obligor on demand by the Facility Agent.

(b)	If an Unpaid Sum consists of all or part of the Loan which became due on a day which was not the last day of an Interest Period relating to the Loan:

(i)

the first Interest Period for that Unpaid Sum shall have a duration equal to the unexpired portion of the current Interest Period relating to the Loan; and

(ii)

the rate of interest applying to that Unpaid Sum during that first Interest Period shall be 2 per cent. per annum higher than the rate which would have applied if that Unpaid Sum had not become due.

(c)	Default interest (if unpaid) arising on an Unpaid Sum will be compounded with the Unpaid Sum at the end of each Interest Period applicable to that Unpaid Sum but will remain immediately due and payable.

8.5

Notification of rates of interest

The Facility Agent shall promptly notify the Lenders and the Borrower of the determination of a rate of interest under this Agreement.

9	INTEREST PERIODS

9.1

Selection of Interest Periods

(a)	The Borrower may select an Interest Period in respect of the Loan in a Selection Notice or in a Drawdown Request, as the case may be.

(b)	Each Selection Notice is irrevocable and must be delivered to the Facility Agent by the Borrower not later than the Specified Time.

(c)	If the Borrower fails to deliver a Selection Notice to the Facility Agent in accordance with paragraphs (a) and (b) above, the relevant Interest Period will, subject to Clause 9.2 (Changes to Interest Periods) and paragraph (f) below, be three Months.

(d)

Subject to Clause 8.3 (Fixed rate of interest) and this Clause 9 (Interest Periods), the Borrower may select an Interest Period of three Months or any other period (up to a maximum of 12 Months) agreed between the Borrower and the Facility Agent (acting on the instructions of the Majority Lenders).

(e)	An Interest Period in respect of the Loan shall not extend beyond the Maturity Date.

(f)	In respect of a Repayment Instalment, an Interest Period for a part of the Loan equal to such Repayment Instalment shall end on the Repayment Date relating to it if such date is before the end of the Interest Period then current.

(g)	Subject to paragraph (h) below, the first Interest Period for the Loan shall start on the Drawdown Date and each subsequent Interest Period shall start on the last day of the preceding Interest Period.

(h)	Except for the purposes of paragraph (g) above, the Loan may have multiple Interest Periods at any time.

9.2

Changes to Interest Periods

(a)	If after the Borrower has selected and the Lenders have agreed an Interest Period longer than three Months, any Lender notifies the Facility Agent within two Business Days after the

Specified Time relating to the relevant Drawdown Request or Selection Notice that it is not satisfied that deposits in dollars for a period equal to the Interest Period will be available to it in the Relevant Interbank Market when the Interest Period commences, the Facility Agent shall shorten the Interest Period to three Months.

(b)	If the Facility Agent makes any change to an Interest Period referred to in this Clause 9.2 (Changes to Interest Periods), it shall:

(i)

promptly notify the Borrower and the Lenders; and

(ii)

recalculate the interest payable in accordance with Clause 8.1 (Calculation of interest) for that Interest Period by reference to LIBOR for the duration of that new Interest Period and shall promptly notify the Borrower and the Lenders of that recalculated rate of interest.

9.3

Non-Business Days

If an Interest Period would otherwise end on a day which is not a Business Day, that Interest Period will instead end on the next Business Day in that calendar month (if there is one) or the preceding Business Day (if there is not).

10	CHANGES TO THE CALCULATION OF INTEREST

10.1

Absence of quotations

Subject to Clause 10.2 (Market disruption), if LIBOR is to be determined by reference to the Reference Banks but a Reference Bank does not supply a quotation by the Specified Time on the Quotation Day, the applicable LIBOR shall be determined on the basis of the quotations of the remaining Reference Banks.

10.2

Market disruption

(a)	If a Market Disruption Event occurs in relation to the Advance or the Loan for any Interest Period, then the rate of interest on each Lender’s share of the Advance or the Loan for the Interest Period shall be the rate per annum which is the sum of:

(i)

the Margin; and

(ii)

the rate notified to the Facility Agent by that Lender as soon as practicable and in any event before interest is due to be paid in respect of that Interest Period, to be that which expresses as a percentage rate per annum the cost to that Lender of funding its participation in the Advance or the Loan from whatever source it may reasonably select.

(b)	In this Agreement “Market Disruption Event” means:

(i)

at or about noon on the Quotation Day for the relevant Interest Period, LIBOR is to be determined by reference to the Reference Banks and none or only one of the Reference Banks supplies a rate to the Facility Agent to determine LIBOR for dollars for the relevant Interest Period; or

(ii)

before close of business in London on the Quotation Day for the relevant Interest Period, the Facility Agent receives notifications from a Lender or Lenders (whose participations in the Loan exceed 50 per cent. of the Loan) that the cost to it or them of obtaining matching deposits in the Relevant Interbank Market would be in excess of the greater of:

(A)

110 per cent. of LIBOR; and

(B)

LIBOR plus 10 basis points; or

(iii)

at least one Business Day before the start of an Interest Period, the Facility Agent receives notification from a Lender (the “Affected Lender”) that for any reason it is unable to obtain dollars in the Relevant Interbank Market in order to fund its participation in the Advance or the Loan.

10.3

Alternative basis of interest or funding, suspension

(a)

If a Market Disruption Event occurs and the Facility Agent or the Borrower so requires, the Facility Agent and the Borrower shall enter into negotiations (for a period of not more than 30 days) with a view to agreeing a substitute basis for determining the rate of interest or (as the case may be) an alternative basis for funding.

(b)	Any substitute or alternative basis agreed pursuant to paragraph (a) above shall, with the prior consent of all the Lenders and the Borrower, be binding on all Parties to the Finance Documents.

(c)	If a Market Disruption Event occurs before the Advance is made:

(i)

in circumstances falling within sub-paragraph (i) of paragraph (b) of Clause 10.2 (Market disruption) or sub-paragraph (ii) of paragraph (b) of Clause 10.2 (Market disruption), the Lenders’ obligation to make the Advance; or

(ii)

in circumstances falling within sub-paragraph (iii) of paragraph (b) of Clause 10.2 (Market disruption), the Affected Lender’s obligation to participate in the Advance,

shall be suspended while the circumstances giving rise to the Market Disruption Event continue except if the Facility Agent and the Borrower agree a substitute basis for determining the rate of interest or an alternative basis for funding, as the case may be.

10.4

Break Costs

(a)	The Borrower shall, within three Business Days of demand by a Finance Party, pay to that Finance Party its Break Costs attributable to all or any part of the Loan or Unpaid Sum being paid by the Borrower on a day other than the last day of an Interest Period for the Loan or Unpaid Sum.

(b)	Each Lender shall, as soon as reasonably practicable after a demand by the Facility Agent, provide a certificate confirming the amount and the basis of calculation of its Break Costs for any Interest Period in which they accrue.

FEES

11.1

Arrangement fee

The Borrower shall pay to the Mandated Lead Arranger an arrangement fee computed at the rate of 1.25 per cent. per annum on the Total Commitments, payable in one lump sum on the earlier of:

(a)	the date falling two Business Days after the date of this Agreement; and

(b)	the first Drawdown Date.

11.2

Prepayment fee

(a)	Subject to paragraph (c) below, the Borrower must pay to the Facility Agent for each Lender a prepayment fee on the date of prepayment of all or any part of the Loan.

(b)	The amount of the prepayment fee is:

(i)

if the prepayment occurs on or before the first anniversary of the Drawdown Date, two and a half per cent. (2.5%) of the amount prepaid;

(ii)

if the prepayment occurs after the first but on or before the second anniversary of the Drawdown Date, one and a half per cent.(1.5%) of the amount prepaid;

(iii)

if the prepayment occurs after the second but on or before the third anniversary of the Drawdown Date, three quarters of one per cent. (0.75%) of the amount prepaid; and

(iv)

if the prepayment occurs after the third anniversary of the Drawdown Date, half of one per cent. (0.5%) of the amount prepaid.

(c)

No prepayment fee shall be payable under this Clause if the prepayment is made under Clause 6.2 (Additional repayments and reborrowing of Reserve Amount), Clause 7.1 (Illegality), Clause 7.5 (Senior Secured Notes), Clause 23.2 (Provision of additional security; prepayment) or following a prepayment made pursuant to Clause 7.4 (Mandatory prepayment on sale or Total Loss) after the Total Loss of the Vessel (but, for the avoidance of doubt, not a sale of the Vessel).

SECTION 6

ADDITIONAL PAYMENT OBLIGATIONS

12	TAX GROSS UP AND INDEMNITIES

12.1

Definitions

(a)	In this Agreement:

“Protected Party” means a Finance Party which is or will be subject to any liability, or required to make any payment, for or on account of Tax in relation to a sum received or receivable (or any sum deemed for the purposes of Tax to be received or receivable) under a Finance Document.

“Tax Credit” means a credit against, relief or remission for, or repayment of any Tax.

“Tax Deduction” means a deduction or withholding for or on account of Tax from a payment under a Finance Document, other than a FATCA Deduction.

“Tax Payment” means either the increase in a payment made by an Obligor to a Finance Party under Clause 12.2 (Tax gross-up) or a payment under Clause 12.3 (Tax indemnity).

(b)	Unless a contrary indication appears, in this Clause 12 (Tax Gross Up and Indemnities) reference to “determines” or “determined” means a determination made in the absolute discretion of the person making the determination.

12.2

Tax gross-up

(a)	Each Obligor shall make all payments to be made by it without any Tax Deduction, unless a Tax Deduction is required by law.

(b)

The Borrower shall promptly upon becoming aware that an Obligor must make a Tax Deduction (or that there is any change in the rate or the basis of a Tax Deduction) notify the Facility Agent accordingly. Similarly, a Lender shall notify the Facility Agent on becoming so aware in respect of a payment payable to that Lender. If the Facility Agent receives such notification from a Lender it shall notify the Borrower and that Obligor.

(c)	If a Tax Deduction is required by law to be made by an Obligor, the amount of the payment due from that Obligor shall be increased to an amount which (after making any Tax Deduction) leaves an amount equal to the payment which would have been due if no Tax Deduction had been required.

(d)	If an Obligor is required to make a Tax Deduction, that Obligor shall make that Tax Deduction and any payment required in connection with that Tax Deduction within the time allowed and in the minimum amount required by law.

(e)

Within 30 days of making either a Tax Deduction or any payment required in connection with that Tax Deduction, the Obligor making that Tax Deduction shall deliver to the Facility Agent for the Finance Party entitled to the payment evidence reasonably satisfactory to that Finance Party that the Tax Deduction has been made or (as applicable) any appropriate payment paid to the relevant taxing authority.

12.3

Tax indemnity

(a)

The Borrower shall (within three Business Days of demand by the Facility Agent) pay to a Protected Party an amount equal to the loss, liability or cost which that Protected Party determines will be or has been (directly or indirectly) suffered for or on account of Tax by that Protected Party in respect of a Finance Document.

(b)	Paragraph (a) above shall not apply:

(i)

with respect to any Tax assessed on a Finance Party:

(A)

under the law of the jurisdiction in which that Finance Party is incorporated or, if different, the jurisdiction (or jurisdictions) in which that Finance Party is treated as resident for tax purposes; or

(B)

under the law of the jurisdiction in which that Finance Party’s Facility Office is located in respect of amounts received or receivable in that jurisdiction,

if that Tax is imposed on or calculated by reference to the net income received or receivable (but not any sum deemed to be received or receivable) by that Finance Party; or

(ii)

to the extent a loss, liability or cost:

(A)

is compensated for by an increased payment under Clause 12.2 (Tax gross-up); or

(B)

relates to a FATCA Deduction required to be made by a Party.

(c)	A Protected Party making, or intending to make, a claim under paragraph (a) above shall promptly notify the Facility Agent of the event which will give, or has given, rise to the claim, following which the Facility Agent shall notify the Borrower.

(d)	A Protected Party shall, on receiving a payment from the Borrower under this Clause 12.3 (Tax indemnity), notify the Facility Agent.

12.4

Tax Credit

If an Obligor makes a Tax Payment and the relevant Finance Party determines that:

(a)	a Tax Credit is attributable to an increased payment of which that Tax Payment forms part, to that Tax Payment or to a Tax Deduction in consequence of which that Tax Payment was received; and

(b)	that Finance Party has obtained, utilised and retained that Tax Credit,

the Finance Party shall pay an amount to the relevant Obligor which that Finance Party determines will leave it (after that payment) in the same after-Tax position as it would have been in had the Tax Payment not been required to be made by that Obligor.

12.5

Stamp taxes

The Borrower shall pay and, within three Business Days of demand, indemnify each Creditor Party against any cost, loss or liability which that Creditor Party incurs in relation to all stamp duty, registration and other similar Taxes payable in respect of any Finance Document.

12.6

VAT

(a)

All amounts expressed to be payable under a Finance Document by any Party to a Finance Party which (in whole or in part) constitute the consideration for any supply for VAT purposes are deemed to be exclusive of any VAT which is chargeable on that supply, and accordingly, subject to paragraph (b) below, if VAT is or becomes chargeable on any supply made by any Finance Party to any Party under a Finance Document and such Finance Party is

required to account to the relevant tax authority for the VAT, that Party must pay to such Finance Party (in addition to and at the same time as paying any other consideration for such supply) an amount equal to the amount of the VAT (and such Finance Party must promptly provide an appropriate VAT invoice to that Party).

(b)

If VAT is or becomes chargeable on any supply made by any Finance Party (the “Supplier”) to any other Finance Party (the “Recipient”) under a Finance Document, and any Party other than the Recipient (the “Relevant Party”) is required by the terms of any Finance Document to pay an amount equal to the consideration for that supply to the Supplier (rather than being required to reimburse or indemnify the Recipient in respect of that consideration):

(i)

(where the Supplier is the person required to account to the relevant tax authority for the VAT) the Relevant Party must also pay to the Supplier (at the same time as paying that amount) an additional amount equal to the amount of the VAT. The Recipient must (where this sub-paragraph (i) applies) promptly pay to the Relevant Party an amount equal to any credit or repayment the Recipient receives from the relevant tax authority which the Recipient reasonably determines relates to the VAT chargeable on that supply; and

(ii)

(where the Recipient is the person required to account to the relevant tax authority for the VAT) the Relevant Party must promptly, following demand from the Recipient, pay to the Recipient an amount equal to the VAT chargeable on that supply but only to the extent that the Recipient reasonably determines that it is not entitled to credit or repayment from the relevant tax authority in respect of that VAT.

(c)

Where a Finance Document requires any Party to reimburse or indemnify a Finance Party for any cost or expense, that Party shall reimburse or indemnify (as the case may be) such Finance Party for the full amount of such cost or expense, including such part of it as represents VAT, save to the extent that such Finance Party reasonably determines that it is entitled to credit or repayment in respect of such VAT from the relevant tax authority.

(d)

Any reference in this Clause 12.6 (VAT) to any Party shall, at any time when such Party is treated as a member of a group for VAT purposes, include (where appropriate and unless the context otherwise requires) a reference to the representative member of such group at such time (the term “representative member” to have the same meaning as in the Value Added Tax Act 1994).

(e)

In relation to any supply made by a Finance Party to any Party under a Finance Document, if reasonably requested by such Finance Party, that Party must promptly provide such Finance Party with details of that Party’s VAT registration and such other information as is reasonably requested in connection with such Finance Party’s VAT reporting requirements in relation to such supply.

12.7

FATCA Information

(a)	Subject to paragraph (c) below, each Party shall, within 10 Business Days of a reasonable request by another Party:

(i)

confirm to that other Party whether it is:

(A)

a FATCA Exempt Party; or

(B)

not a FATCA Exempt Party; and

(ii)

supply to that other Party such forms, documentation and other information relating to its status under FATCA as that other Party reasonably requests for the purposes of that other Party’s compliance with FATCA; and

(iii)

supply to that other Party such forms, documentation and other information relating to its status as that other Party reasonably requests for the purposes of that other Party’s compliance with any other law, regulation, or exchange of information regime.

(b)	If a Party confirms to another Party pursuant to sub-paragraph (i) of paragraph (a) above that it is a FATCA Exempt Party and it subsequently becomes aware that it is not, or has ceased to be a FATCA Exempt Party, that Party shall notify that other Party reasonably promptly.

(c)	Paragraph (a) above shall not oblige any Party to do anything which would or might in its reasonable opinion constitute a breach of:

(i)

any law or regulation;

(ii)

any fiduciary duty; or

(iii)

any duty of confidentiality.

(d)

If a Party fails to confirm whether or not it is a FATCA Exempt Party or to supply forms, documentation or other information requested in accordance with sub-paragraphs (i) or (ii) of paragraph (a) above (including, for the avoidance of doubt, where paragraph (c) above applies), then such Party shall be treated for the purposes of the Finance Documents (and payments under them) as if it is not a FATCA Exempt Party until such time as the Party in question provides the requested confirmation, forms, documentation or other information.

12.8

FATCA Deduction

(a)

Each Party may make any FATCA Deduction it is required to make by FATCA, and any payment required in connection with that FATCA Deduction, and no Party shall be required to increase any payment in respect of which it makes such a FATCA Deduction or otherwise compensate the recipient of the payment for that FATCA Deduction.

(b)

Each Party shall promptly, upon becoming aware that it must make a FATCA Deduction (or that there is any change in the rate or the basis of such FATCA Deduction), notify the Party to whom it is making the payment and, in addition, shall notify each Obligor and the Facility Agent and the Facility Agent shall notify the other Finance Parties.

13	INCREASED COSTS

13.1

Increased costs

(a)	Subject to Clause 13.3 (Exceptions), the Borrower shall, within three Business Days of a demand by the Facility Agent, pay for the account of a Finance Party the amount of any Increased Costs incurred by that Finance Party or any of its Affiliates as a result of:

(i)

the introduction of or any change in (or in the interpretation, administration or application of) any law or regulation; or

(ii)

compliance with any law or regulation made,

after the date of this Agreement.

(b)	In this Agreement, “Increased Costs” means:

(i)

a reduction in the rate of return from the Facility or on a Finance Party’s (or its Affiliate’s) overall capital;

(ii)

an additional or increased cost; or

(iii)

a reduction of any amount due and payable under any Finance Document,

which is incurred or suffered by a Finance Party or any of its Affiliates to the extent that it is attributable to that Finance Party having entered into its Commitment or funding or performing its obligations under any Finance Document.

13.2

Increased cost claims

(a)	A Finance Party intending to make a claim pursuant to Clause 13.1 (Increased costs) shall notify the Facility Agent of the event giving rise to the claim, following which the Facility Agent shall promptly notify the Borrower.

(b)

Each Finance Party shall, as soon as practicable after a demand by the Facility Agent, provide a certificate confirming the amount of its Increased Costs, and the Facility Agent shall, subject to any confidentiality requirements imposed upon it and its internal policy requirements, provide such further details available to it so as to clarify the various component amounts making up the amount of any such Increased Costs to the Obligors.

13.3

Exceptions

Clause 13.1 (Increased costs) does not apply to the extent any Increased Cost is:

(a)	attributable to a Tax Deduction required by law to be made by an Obligor;

(b)	attributable to a Tax Deduction calculated by reference to the net income received or receivable by the relevant Finance Party;

(c)	attributable to a FATCA Deduction required to be made by a Party;

(d)	compensated for by Clause 12.3 (Tax indemnity) (or would have been compensated for under Clause 12.3 (Tax indemnity) but was not so compensated solely because any of the exclusions in paragraph (b) of Clause 12.3 (Tax indemnity) applied);

(e)	compensated for by any payment made pursuant to Clause 14.3 (Mandatory Cost);

(f)	attributable to the wilful breach by the relevant Finance Party or its Affiliates of any law or regulation;

(g)	a Basel II Increased Cost; or

(h)	an Increased Cost resulting from a bank levy or similar charge.

14	OTHER INDEMNITIES

14.1

Currency indemnity

(a)

If any sum due from an Obligor under the Finance Documents (a “Sum”), or any order, judgment or award given or made in relation to a Sum, has to be converted from the currency (the “First Currency”) in which that Sum is payable into another currency (the “Second Currency”) for the purpose of:

(i)

making or filing a claim or proof against that Obligor; or

(ii)

obtaining or enforcing an order, judgment or award in relation to any litigation or arbitration proceedings,

the Borrower shall, as an independent obligation, on demand, indemnify each Creditor Party to which that Sum is due against any cost, loss or liability reasonably and properly incurred and arising out of or as a result of the conversion including any discrepancy between (A) the rate of exchange used to convert that Sum from the First Currency into the Second Currency and (B) the rate or rates of exchange available to that person at the time of its receipt of that Sum.

(b)	The Borrower waives any right it may have in any jurisdiction to pay any amount under the Finance Documents in a currency or currency unit other than that in which it is expressed to be payable.

14.2

Other indemnities

(a)	The Borrower shall, on demand, indemnify each Creditor Party against any cost, loss or liability incurred by it as a result of:

(i)

the occurrence of any Event of Default which is continuing;

(ii)

a failure by an Obligor to pay any amount due under a Finance Document on its due date, including without limitation, any cost, loss or liability arising as a result of Clause 31 (Sharing among the Finance Parties);

(iii)

funding, or making arrangements to fund, its participation in the Advance or the Loan requested by the Borrower in a Drawdown Request but not made by reason of the operation of any one or more of the provisions of this Agreement (other than by reason of default or negligence by that Creditor Party alone); or

(iv)

the Loan (or part of the Loan) not being prepaid in accordance with a notice of prepayment given by the Borrower.

(b)

The Borrower shall, on demand, indemnify each Finance Party, each Affiliate of a Finance Party and each officer or employee of a Finance Party or its Affiliate (each such person for the purposes of this Clause 14.2 (Other indemnities) an “Indemnified Person”), against any cost, loss or liability reasonably and properly incurred by that Indemnified Person pursuant to or in connection with any litigation, arbitration or administrative proceedings or regulatory enquiry, in connection with or arising out of the entry into and the transactions contemplated by the Finance Documents, having the benefit of any Security constituted by the Finance Documents or which relates to the condition or operation of, or any incident occurring in relation to, the Vessel unless such cost, loss or liability is caused by the gross negligence or wilful misconduct of that Indemnified Person.

(c)	Without limiting, but subject to any limitations set out in paragraph (b) above, the indemnity in paragraph (b) above shall cover any cost, loss or liability reasonably and properly incurred by each Indemnified Person in any jurisdiction:

(i)

arising or asserted under or in connection with any law relating to safety at sea, the ISM Code, any Environmental Law or any Sanctions; or

(ii)

in connection with any Environmental Claim.

(d)	Any Affiliate or any officer or employee of a Finance Party or of any of its Affiliates may rely on this Clause 14.2 (Other indemnities) subject to Clause 1.5 (Third party rights) and the provisions of the Third Parties Act.

14.3

Mandatory Cost

(a)	The Borrower shall, on demand by the Facility Agent, pay to the Facility Agent for the account of the relevant Lender, such amount which any Lender certifies in a notice to the Facility Agent to be its good faith determination of the amount necessary to compensate it for complying with:

(i)

in the case of a Lender lending from a Facility Office in a Participating Member State, the minimum reserve requirements (or other requirements having the same or similar purpose) of the European Central Bank or any other authority or agency which replaces all or any of its functions) in respect of loans made from that Facility Office; and

(ii)

in the case of any Lender lending from a Facility Office in the United Kingdom, any reserve asset, special deposit or liquidity requirements (or other requirements having the same or similar purpose) of the Bank of England (or any other governmental authority or agency) and/or paying any fees to the Financial Conduct Authority and/or the Prudential Regulation Authority (or any other governmental authority or agency which replaces all or any of their functions),

which, in each case, is referable to that Lender’s participation in the Loan.

(b)

If the Facility Agent makes a demand under paragraph (a) above, the relevant Lender shall provide to the Facility Agent a confirmation of the amount certified by that Lender to be the amount determined pursuant to sub-paragraphs (i) and (ii) above, and the Facility Agent shall, subject to confidentiality requirements imposed upon it and its internal policy requirements, provide such amounts together with any other details available to it to the Obligors.

14.4

Indemnity to the Facility Agent

The Borrower shall, on demand, indemnify the Facility Agent against:

(a)	any cost, loss or liability reasonably and properly incurred by the Facility Agent as a result of:

(i)

investigating any event which it reasonably believes is a Default; or

(ii)

acting or relying on any notice, request or instruction from or purportedly from an Obligor which it reasonably believes to be genuine, correct and appropriately authorised; or

(iii)

instructing lawyers, accountants, tax advisers, surveyors or other professional advisers or experts as permitted under the Finance Documents; and

(b)

any cost, loss or liability reasonably and properly incurred by the Facility Agent (otherwise than by reason of the Facility Agent’s gross negligence or wilful misconduct) or, in the case of any cost, loss or liability pursuant to Clause 32.11 (Disruption to Payment Systems etc.) notwithstanding the Facility Agent’s negligence, gross negligence or any other category of liability whatsoever but not including any claim based on the fraud of the Facility Agent in acting as Facility Agent under the Finance Documents.

14.5

Indemnity to the Security Agent

(a)	The Borrower shall, on demand, indemnify the Security Agent and every Receiver and Delegate against any cost, loss or liability incurred by any of them:

(i)

in relation to or as a result of:

(A)

any failure by the Borrower to comply with its obligations under Clause 15 (Costs and Expenses);

(B)

acting or relying on any notice, request or instruction which it reasonably believes to be genuine, correct and appropriately authorised;

(C)

the taking, holding, protection or enforcement of the Finance Documents and the Transaction Security;

(D)

the exercise of any of the rights, powers, discretions, authorities and remedies vested in the Security Agent and each Receiver and Delegate by the Finance Documents or by law;

(E)

any default by any Obligor in the performance of any of the obligations expressed to be assumed by it in the Finance Documents; and

(F)

instructing lawyers, accountants, tax advisers, surveyors or other professional advisers or experts as permitted under the Finance Documents.

(ii)

acting as Security Agent, Receiver or Delegate under the Finance Documents or which otherwise relates to any of the Security Property or the performance of the terms of this Agreement or the other Finance Documents (otherwise, in each case, than by reason of the relevant Security Agent’s, Receiver’s or Delegate’s gross negligence or wilful misconduct).

(b)

The Security Agent and every Receiver and Delegate may, in priority to any payment to the Creditor Parties, indemnify itself out of the Security Assets in respect of, and pay and retain, all sums necessary to give effect to the indemnity in this Clause 14.5 (Indemnity to the Security Agent) and shall have a lien on the Transaction Security and the proceeds of the enforcement of the Transaction Security for all monies payable to it.

(c)

Each Finance Party agrees that it will as soon as reasonably practicable after it has become aware of the amount of any sum payable by it (or by any Receiver appointed by it) which is or will be the subject of a claim on the Borrower under this Clause 14.5 (Indemnity to the Security Agent), to notify the Borrower of the same.

(d)	Any cost, loss or liability incurred by a Delegate shall only be indemnified under this Clause 14.5 (Indemnity to the Security Agent) if reasonably and properly incurred.

15	COSTS AND EXPENSES

15.1

Transaction expenses

The Borrower shall, on demand, pay the Facility Agent, the Security Agent and the Mandated Lead Arranger the amount of all costs and expenses (including legal fees subject to agreed caps) reasonably and properly incurred by any Creditor Party in connection with the negotiation, preparation, printing, execution and perfection of:

(a)	this Agreement and any other documents referred to in this Agreement;

(b)	the Transaction Security; and

(c)	any other Finance Documents executed after the date of this Agreement.

15.2

Amendment costs

If:

(a)	an Obligor requests an amendment, waiver or consent; or

(b)	an amendment is required pursuant to Clause 32.9 (Change of currency); or

(c)	an Obligor requests, and the Security Agent agrees to, the release of all or any part of the Security Assets from the Transaction Security,

the Borrower shall, on demand, reimburse each of the Facility Agent and the Security Agent for the amount of all costs and expenses (including legal fees) reasonably and properly incurred by each Creditor Party in responding to, evaluating, negotiating or complying with that request or requirement.

15.3

Enforcement and preservation costs

The Borrower shall, on demand, pay to each Creditor Party the amount of all costs and expenses (including legal fees) incurred by that Creditor Party in connection with the enforcement of, or the preservation of any rights under, any Finance Document or the Transaction Security and with any proceedings instituted by or against that Creditor Party as a consequence of it entering into a Finance Document, taking or holding the Transaction Security, or enforcing those rights.

15.4

No double recovery

To the extent that an amount in respect of any cost or expense is paid by the Borrower to any Finance Party, such payment shall be made without double recovery such that none of the other Finance Parties are able to demand payment of that same amount once paid by the Borrower.

SECTION 7

GUARANTEE

16	GUARANTEE AND INDEMNITY

16.1

Guarantee and indemnity

The Guarantor irrevocably and unconditionally:

(a)	guarantees to each Finance Party punctual performance by the Borrower of all the Borrower’s obligations under the Finance Documents;

(b)	undertakes with each Finance Party that whenever the Borrower does not pay any amount when due under or in connection with any Finance Document, the Guarantor shall immediately on demand pay that amount as if it were the principal obligor; and

(c)

agrees with each Finance Party that if any obligation guaranteed by it is or becomes unenforceable, invalid or illegal, it will, as an independent and primary obligation, indemnify that Finance Party immediately on demand against any cost, loss or liability it incurs as a result of the Borrower not paying any amount which would, but for such unenforceability, invalidity or illegality, have been payable by it under any Finance Document on the date when it would have been due. The amount payable by the Guarantor under this indemnity will not exceed the amount it would have had to pay under this Clause 16 (Guarantee and Indemnity) if the amount claimed had been recoverable on the basis of a guarantee.

16.2

Continuing guarantee

This guarantee is a continuing guarantee and will extend to the ultimate balance of sums payable by the Borrower under the Finance Documents, regardless of any intermediate payment or discharge in whole or in part.

16.3

Reinstatement

If any discharge, release or arrangement (whether in respect of the obligations of the Borrower or any security for those obligations or otherwise) is made by a Creditor Party in whole or in part on the basis of any payment, security or other disposition which is avoided or must be restored in insolvency, liquidation, administration or otherwise, without limitation, then the liability of the Guarantor under this Clause 16 (Guarantee and Indemnity) will continue or be reinstated as if the discharge, release or arrangement had not occurred.

16.4

Waiver of defences

The obligations of the Guarantor under this Clause 16 (Guarantee and Indemnity) will not be affected or discharged by an act, omission, matter or thing which, but for this Clause 16.4 (Waiver of defences), would reduce, release or prejudice any of its obligations under this Clause 16 (Guarantee and Indemnity) (without limitation and whether or not known to it or any Creditor Party) including:

(a)	any time, waiver or consent granted to, or composition with, the Borrower or any other person;

(b)	the release of the Borrower or any other person under the terms of any composition or arrangement with any creditor;

(c)	the taking, variation, compromise, exchange, renewal or release of, or refusal or neglect to perfect or delay in perfecting, or refusal or neglect to take up or enforce, or delay in taking

or enforcing any rights against, or security over assets of, the Borrower or any other person or any non-presentation or non-observance of any formality or other requirement in respect of any instrument or any failure to realise the full value of any security;

(d)	any incapacity or lack of power, authority or legal personality of or dissolution or change in the members or status of the Borrower or any other person;

(e)

any amendment, novation, supplement, extension, restatement (however fundamental and whether or not more onerous) or replacement of any Finance Document or any other document or security including, without limitation, any change in the purpose of, any extension of or any increase in any facility or the addition of any new facility under any Finance Document or other document or security;

(f)	any unenforceability, illegality or invalidity of any obligation of any person under any Finance Document or any other document or security; or

(g)	any insolvency or similar proceedings.

16.5

Immediate recourse

The Guarantor waives any right it may have of first requiring any Creditor Party (or any trustee or agent on its behalf) to proceed against or enforce any other rights or security or claim payment from any person (including without limitation to commence any proceedings under any Finance Document or to enforce any Transaction Security) before claiming or commencing proceedings under this Clause 16 (Guarantee and Indemnity). This waiver applies irrespective of any law or any provision of a Finance Document to the contrary.

16.6

Appropriations

Until all amounts which may be or become payable by the Borrower under or in connection with the Finance Documents have been irrevocably paid in full, each Creditor Party (or any trustee or agent on its behalf) may:

(a)

refrain from applying or enforcing any other moneys, security or rights held or received by that Creditor Party (or any trustee or agent on its behalf) in respect of those amounts, or apply and enforce the same in such manner and order as it sees fit (whether against those amounts or otherwise) and the Guarantor shall not be entitled to the benefit of the same; and

(b)	hold in an interest-bearing suspense account any moneys received from the Guarantor or on account of the Guarantor’s liability under this Clause 16 (Guarantee and Indemnity).

16.7

Deferral of Guarantor’s rights

Save as permitted in accordance with the terms of this Agreement, all rights which the Guarantor at any time has (whether in respect of this guarantee, a mortgage or any other transaction) against the Borrower or its respective assets shall be fully subordinated to the rights of the Creditor Parties under the Finance Documents and until the end of the Security Period and unless the Facility Agent otherwise directs, the Guarantor will not exercise any rights which it may have (whether in respect of any Finance Document to which it is a Party or any other transaction) by reason of performance by it of its obligations under the Finance Documents or by reason of any amount being payable, or liability arising, under this Clause 16 (Guarantee and Indemnity):

(a)	to be indemnified by the Borrower;

(b)	to claim any contribution from any third party providing security for, or any other guarantor of, the Borrower’s obligations under the Finance Documents;

(c)	to take the benefit (in whole or in part and whether by way of subrogation or otherwise) of any rights of the Creditor Parties under the Finance Documents or of any other guarantee or security taken pursuant to, or in connection with, the Finance Documents by any Creditor Party;

(d)	to bring legal or other proceedings for an order requiring the Borrower to make any payment, or perform any obligation, in respect of which the Guarantor has given a guarantee, undertaking or indemnity under Clause 16.1 (Guarantee and indemnity);

(e)	following service of a notice by the Facility Agent pursuant to Clause 25.19 (Acceleration) to exercise any right of set-off against the Borrower; and/or

(f)	to claim or prove as a creditor of the Borrower in competition with any Creditor Party.

Without prejudice to the foregoing, if the Guarantor receives any benefit, payment or distribution in relation to such rights which is not permitted pursuant to the terms of this Agreement, it shall promptly pay or transfer the same to the Facility Agent or as the Facility Agent may direct for application in accordance with Clause 32 (Payment Mechanics).

16.8

Additional security

This guarantee is in addition to and is not in any way prejudiced by, and shall not prejudice, any other guarantee or Security or any other right of recourse now or subsequently held by any Creditor Party or any right of set-off or netting or right to combine accounts in connection with the Finance Documents.

16.9

Applicability of provisions of Guarantee to other Security

Clauses 16.2 (Continuing guarantee), 16.3 (Reinstatement), 16.4 (Waiver of defences), 16.5 (Immediate recourse), 16.6 (Appropriations), 16.7 (Deferral of Guarantor’s rights) and 16.8 (Additional security) shall apply, with any necessary modifications, to any Security which the Guarantor may create (at any time) to secure the Secured Liabilities or any part of them.

16.10

Guarantor undertakings in relation to the Shareholder Loans

(a)	Until the end of the Security Period, the Guarantor shall not, without first obtaining the consent in writing of the Facility Agent:

(i)

demand or receive payment from the Borrower of any Subordinated Liabilities except for Permitted Payments;

(ii)

exercise any right of set off in respect of the Shareholder Loans (except where set-off is mandatory under any law relating to Insolvency);

(iii)

take any Enforcement Action;

(iv)

take or allow to continue any Security, guarantee, indemnity or other assurance against loss in respect of any of the Subordinated Liabilities;

(v)

claim or prove in any administration or liquidation of the Borrower in respect of the Subordinated Liabilities;

(vi)

take any step to enforce any right or remedy which the Guarantor now or at any later time has under or in connection with the Shareholder Loans;

(vii)

in any proceedings or otherwise, claim:

(A)

that any Finance Document is invalid, should be set aside or adjusted or lacks the priority which it was intended to have; or

(B)

that any payment made, or transaction entered into, under or in connection with any Finance Document was invalid or should be set aside or adjusted;

(viii)

take or omit any action whereby the effectiveness of any Finance Document may be adversely affected or there may be any other adverse consequence for any Creditor Party;

(ix)

take any step to exercise or enforce any right or remedy which the Guarantor now or at any later time has under any applicable law against the Borrower;

(x)

other than pursuant to any Permitted Financings, subordinate any of the Subordinated Liabilities or their proceeds to any sums owing by the Borrower to any person other than the Creditor Parties; or

(xi)

take or omit any action whereby the subordination achieved by this Clause 16.10 may be impaired.

(b)	Until the end of the Security Period, upon the Insolvency of the Borrower, the Guarantor:

(i)

will, if and as instructed by the Facility Agent, take any step to exercise or enforce any right or remedy:

(A)

which it now or at any later time has under or in connection with the Shareholder Loans; or

(B)

which it now or at any later time has under any applicable law against the Borrower;

(ii)

will exercise all of its rights in respect of that Insolvency, including rights to vote or recover or prove for the Subordinated Liabilities, if and as instructed by the Facility Agent;

(iii)

irrevocably authorises the Facility Agent to exercise any such rights on its behalf; and

(iv)

instructs any trustee, liquidator, administrator, supervisor or similar officer to make any payment or distribution in respect of the Subordinated Liabilities to the Facility Agent.

SECTION 8

REPRESENTATIONS, UNDERTAKINGS AND EVENTS OF DEFAULT

17	REPRESENTATIONS

17.1

General

Each Obligor makes the representations and warranties set out in this Clause 17 (Representations) to each Finance Party on the date of this Agreement.

17.2

Status

(a)	The Borrower is a limited liability company and the Guarantor is a corporation, and each is duly incorporated and validly existing under the law of its jurisdiction of incorporation.

(b)	It and each of its Subsidiaries has the power to own its assets and carry on its business as it is being conducted.

17.3

Share capital and ownership

(a)	The legal title to and beneficial interest in the shares in the Borrower is held free of any Security by the Guarantor and all of those shares are in registered form.

(b)	None of the shares in the Borrower is subject to any option to purchase, pre-emption rights or similar rights.

17.4

Binding obligations

Subject to the Legal Reservations, the obligations expressed to be assumed by it in each Transaction Document to which it is a party are legal, valid, binding and enforceable obligations.

17.5

Validity, effectiveness and ranking of Security

(a)

Subject to the Legal Reservations, each Finance Document to which it is a party does now or, as the case may be, will upon execution and delivery and, where applicable, registration as provided for in that Finance Document create the Security it purports to create over any assets to which such Security, by its terms, relates, and such Security will, when created or intended to be created, be valid and effective.

(b)	No third party has or will have any Security (except for Permitted Security) over any assets that are the subject of any Transaction Security granted by it.

(c)

Subject to the Legal Reservations, the Transaction Security granted by it to the Security Agent or any other Creditor Party has or will when created or intended to be created have first ranking priority or such priority it is expressed to have in the Finance Documents and is not subject to any prior ranking or pari passu ranking security, except for the Permitted Security.

(d)	Subject to the Legal Reservations, no concurrence, consent or authorisation of any person is required for the creation of or otherwise in connection with any Transaction Security.

17.6

Non-conflict with other obligations

The entry into and performance by it of, and the transactions contemplated by, each Transaction Document to which it is a party do not and will not conflict with:

(a)	any law or regulation applicable to it;

(b)	its constitutional documents; or

(c)	any agreement or instrument binding upon it or any of its assets or constitute a default or termination event (however described) under any such agreement or instrument.

17.7

Power and authority

(a)	It has the power to enter into, perform and deliver, and has taken all necessary action to authorise:

(i)

its entry into, performance and delivery of, each Transaction Document to which it is or will be a party and the transactions contemplated by those Transaction Documents; and

(ii)

in the case of the Borrower, its registration of the Vessel under the Approved Flag.

(b)	No limit on its powers will be exceeded as a result of the borrowing, granting of security or giving of guarantees or indemnities contemplated by the Transaction Documents to which it is a party.

17.8

Validity and admissibility in evidence

All Authorisations required or desirable:

(a)	to enable it lawfully to enter into, exercise its rights and comply with its obligations in the Transaction Documents to which it is a party; and

(b)	to make the Transaction Documents to which it is a party admissible in evidence in its Relevant Jurisdictions,

have been obtained or effected or will be and, to the effect they have been obtained, are in full force and effect.

17.9

Governing law and enforcement

(a)	Subject to the Legal Reservations, the choice of governing law of each Transaction Document to which it is a party will be recognised and enforced in its Relevant Jurisdictions.

(b)	Any judgment obtained in relation to a Transaction Document to which it is a party in the jurisdiction of the governing law of that Transaction Document will, subject to the Legal Reservations, be recognised and enforced in its Relevant Jurisdictions.

17.10

Insolvency

No:

(a)	corporate action, legal proceeding or other procedure or step described in paragraph (a) of Clause 25.8 (Insolvency proceedings); or

(b)	creditors’ process described in Clause 25.9 (Creditors’ process),

has been taken or, to its knowledge, threatened in relation to it; and none of the circumstances described in Clause 25.7 (Insolvency) applies to it.

17.11

No filing or stamp taxes

Under the laws of its Relevant Jurisdictions it is not necessary that the Finance Documents to which it is a party be registered, filed, recorded, notarised or enrolled with any court or other authority in that jurisdiction or that any stamp, registration, notarial or similar Taxes or fees be paid on or in relation to the Finance Documents to which it is a party or the transactions contemplated by those Finance Documents except:

(a)	registration of each of the Mortgage, the Deed of Covenant and the General Assignment against the Borrower with the Hong Kong Companies Registry within one month after the date of each having been executed by the parties thereto; and

(b)	registration of the Mortgage with the Hong Kong Shipping Register on the date of the Mortgage,

which registrations will be made reasonably promptly after the date of the relevant Finance Documents and, in any event, within the applicable time periods referred to in (a) and (b) above.

17.12

Deduction of Tax

It is not required to make any Tax Deduction from any payment it may make under any Finance Document to which it is a party.

17.13

No default

(a)	No Event of Default is continuing or might reasonably be expected to result from the making of the Drawdown or the entry into, the performance of, or any transaction contemplated by, any Transaction Document.

(b)	No other event or circumstance is outstanding which constitutes a default or a termination event (however described) under any other agreement or instrument which is binding on it or to which its assets are subject.

17.14

No misleading information

(a)	Any factual information provided for the purposes of this Agreement was to the best of the relevant Obligor’s knowledge and belief true and accurate in all material respects as at the date it was provided or as at the date (if any) at which it is stated.

(b)	The financial projections contained in any such information have been prepared on the basis of recent historical information and on the basis of reasonable assumptions.

(c)	Nothing has occurred or been omitted from any such information and no information has been given or withheld that results in any such information being untrue or misleading in any material respect.

17.15

Financial Statements

(a)	The Guarantor’s Original Financial Statements were prepared in accordance with GAAP consistently applied.

(b)	The Guarantor’s Original Financial Statements give a true and fair view of its financial condition as at the end of the relevant financial year and results of operations during the relevant financial year (consolidated in the case of the Guarantor).

(c)	There has been no Material Adverse Effect in its assets, business or financial condition (or the assets, business or consolidated financial condition of the Group, in the case of the Guarantor) since 31 December 2014.

(d)	The Guarantor’s most recent financial statements delivered pursuant to Clause 18.2 (Financial statements):

(i)

have been prepared in accordance with Clause 18.4 (Requirements as to financial statements); and

(ii)

give a true and fair view of (if audited) or fairly represent (if unaudited) its financial condition as at the end of the relevant financial year and operations during the relevant financial year (consolidated in the case of the Guarantor).

(e)

Since the date of the Guarantor’s most recent financial statements delivered pursuant to Clause 18.2 (Financial statements) there has been no Material Adverse Effect in its business, assets or financial condition (or the business or consolidated financial condition of the Group, in the case of the Guarantor).

17.16

Pari passu ranking

Its payment obligations under the Finance Documents to which it is a party rank at least pari passu with the claims of all its other unsecured and unsubordinated creditors, except for obligations mandatorily preferred by law applying to companies generally.

17.17

No proceedings pending or threatened

No litigation, arbitration or administrative proceedings or investigations (including proceedings or investigations relating to any alleged or actual breach of the ISM Code or of the ISPS Code) of or before any court, arbitral body or agency have (to the best of its knowledge and belief (having made due and careful enquiry)) been started or threatened against:

(a)	any Obligor; or

(b)	any member of the Group (other than the Obligors) which have or are likely to have a value of more than US$2,000,000 and which have or, if adversely determined, would be likely to have a Material Adverse Effect.

17.18

Validity and completeness of the Transaction Documents

(a)	Subject to the Legal Reservations, each of the Transaction Documents to which each Obligor is a party constitutes legal, valid, binding and enforceable obligations of each Obligor.

(b)	The copies of the Transaction Documents delivered to the Facility Agent before the date of this Agreement are true and complete copies.

(c)	No amendments or additions to the Transaction Documents have been agreed nor has any Obligor waived any of its respective rights under the Transaction Documents.

17.19

Valuations

(a)

To the best of its knowledge and belief (having made due and careful enquiry), all information supplied by it or on its behalf to an Approved Valuer for the purposes of a valuation delivered to the Facility Agent in accordance with this Agreement was true and accurate as at the date it was supplied or (if appropriate) as at the date (if any) at which it is stated to be given and was supplied by it or on its behalf acting in good faith.

(b)	It has not omitted to supply any information to an Approved Valuer which, if disclosed, would adversely affect any valuation prepared by such Approved Valuer.

(c)	To the best of its knowledge and belief (having made due and careful enquiry), there has been no change to the factual information provided pursuant to paragraph (a) above in

relation to any valuation between the date such information was provided and the date of that valuation which, in either case, renders that information untrue or misleading in any material respect.

17.20

No breach of laws

It has not breached any law or regulation which breach has or is reasonably likely to have a Material Adverse Effect.

17.21

No Charter

The Vessel is not subject to any Charter other than a Permitted Charter.

17.22

Compliance with Environmental Laws

(a)	All Environmental Laws relating to the ownership, operation and management of the Vessel and the business of each Obligor (as now conducted and as reasonably anticipated to be conducted in the future) and the terms of all Environmental Approvals have been complied with.

(b)

No member of the Group (other than the Obligors) has breached any Environmental Laws relating to the ownership, operation and management of any vessel and the business of each member of the Group (other than the Obligors) (as now conducted and as reasonably anticipated to be conducted in the future) to the extent that non-compliance has or is likely to have a Material Adverse Effect.

(c)	No member of the Group (other than the Obligors) has failed to comply with the terms of any Environmental Approval which breach or non-compliance has or is likely to have a Material Adverse Effect.

17.23

No Environmental Claim

(a)	No Environmental Claim has been made or threatened against any Obligor or the Vessel.

(b)	No Environmental Claim has been made against any member of the Group (other than the Obligors) which has or, if adversely determined, is likely to have a Material Adverse Effect.

17.24

No Environmental Incident

No Environmental Incident has occurred and no person has claimed that an Environmental Incident has occurred.

17.25

ISM and ISPS Code compliance

All requirements of the ISM Code and the ISPS Code as they relate to the Borrower, the Approved Technical Manager and the Vessel have been complied with.

17.26

Taxes paid

(a)	It is not materially overdue in the filing of any Tax returns and it is not overdue in the payment of any amount in respect of Tax.

(b)	No claims or investigations are being, or are likely to be, made or conducted against it with respect to Taxes.

17.27

Financial Indebtedness

The Borrower does not have any Financial Indebtedness other than Permitted Financial Indebtedness outstanding other than as permitted by this Agreement.

17.28

Overseas companies

No Obligor has delivered particulars, whether in its name stated in the Finance Documents or any other name, of any UK Establishment to the Registrar of Companies as required under the Overseas Regulations or, if it has so registered, it has provided to the Facility Agent sufficient details to enable an accurate search against it to be undertaken by the Lenders at the Companies Registry.

17.29

Good title to assets

It has good, valid and marketable title to, or valid leases or licences of, and all appropriate Authorisations to use, the assets necessary to carry on its business as presently conducted.

17.30

Ownership

(a)

The Borrower is the sole legal and beneficial owner of all rights and interests which the Initial Time Charter (during the period in which the Initial Time Charter is in effect) and any subsequent Charter (during the period in which any subsequent Charter to which the Borrower is a party is in effect) creates in favour of the Borrower.

(b)	The Borrower is the sole legal and beneficial owner of the Vessel, the Earnings and the Insurances.

(c)	With effect on and from the date of its creation or intended creation, the Borrower will be the sole legal and beneficial owner of any asset that is the subject of any Transaction Security created or intended to be created by the Borrower.

17.31

Centre of main interests and establishments

For the purposes of The Council of the European Union Regulation No. 1346/2000 on Insolvency Proceedings (the “Regulation”), its centre of main interest (as that term is used in Article 3(1) of the Regulation) is situated in its jurisdiction of incorporation and it has no “establishment” (as that term is used in Article 2(h) of the Regulation) in any other jurisdiction.

17.32

Place of business

The place of business of the Borrower is Hong Kong and the Guarantor is the Republic of Marshall Islands.

17.33

Sanctions

(a)	No Obligor:

(i)

and no director or officer of an Obligor, is a Prohibited Person;

(ii)

is owned or controlled by or acting directly or indirectly on behalf of or for the benefit of, a Prohibited Person; or

(iii)

owns or controls a Prohibited Person.

(b)	No proceeds of the Loan shall be made available, directly or indirectly, to or for the benefit of a Prohibited Person nor shall they be otherwise directly or indirectly, applied in a manner or for a purpose prohibited by Sanctions.

17.34

Repetition

The Repeating Representations are deemed to be made by the relevant Obligor by reference to the facts and circumstances then existing on the date of the Drawdown Request and the first day of each Interest Period.

18	INFORMATION UNDERTAKINGS

18.1

General

The undertakings in this Clause 18 (Information Undertakings) remain in force throughout the Security Period unless the Facility Agent, acting with the authorisation of the Majority Lenders (or, where specified, all the Lenders) acting reasonably, may otherwise permit.

18.2

Financial statements

(a)	Subject to paragraph (b) below, the Guarantor shall supply to the Facility Agent in sufficient copies for all the Lenders:

(i)

as soon as they become available, but in any event within 120 days after the end of each of its financial years, the audited consolidated financial statements of the Guarantor for that financial year; and

(ii)

as soon as the same become available, but in any event within 60 days after the end of each quarter of each of its financial years, the unaudited consolidated financial statement of the Guarantor for that financial quarter; provided that such unaudited financial statements shall not be required in relation to a quarter ending at the financial year end in addition to the audited financial statements to be provided under paragraph (i) above.

(b)

To the extent that the financial statements and other information required to be provided by the Guarantor to the Facility Agent under paragraph (a) above are published on the internet by, or on behalf of the Guarantor, such statements and information must be made immediately available to the Facility Agent and in any event within 5 Business Days of such publication.

18.3

Compliance Certificate

(a)

The Guarantor shall supply to the Facility Agent, with each set of financial statements delivered at the end of (i) each of the Guarantor’s financial years and (ii) each second quarter of each of the Guarantor’s financial years, a Compliance Certificate setting out (in reasonable detail) computations as to compliance with Clause 19 (Financial Covenants) as at the date as at which those financial statements were drawn up.

(b)	Each Compliance Certificate shall be signed by two authorised signatories of the Guarantor as appropriate.

18.4

Requirements as to financial statements

(a)	Each set of financial statements of the Guarantor delivered pursuant to Clause 18.2 (Financial statements) is prepared using US GAAP.

(b)	Any reference in this Agreement to those financial statements shall be construed as a reference to those financial statements as adjusted to reflect the basis upon which the Original Financial Statements were prepared but taking into account any subsequent changes in lease accounting rules.

18.5

Information: miscellaneous

Each Obligor shall supply to the Facility Agent (in sufficient copies for all the Lenders, if the Facility Agent so requests):

(a)	in respect of the Borrower, all documents dispatched by it to its shareholders or its creditors generally at the same time as they are dispatched;

(b)	promptly upon becoming aware of them, the details of any litigation, arbitration or administrative proceedings or investigations (including proceedings or investigations relating to any alleged or actual breach of the ISM Code or of the ISPS Code) which are current, threatened or pending against:

(i)

any Obligor; or

(ii)

any member of the Group (other than the Obligors) which has or is likely to have a value of more than US$2,000,000 and which has or, if adversely determined, would be likely to have a Material Adverse Effect;

(c)	promptly, its constitutional documents where these have been amended or varied in any material respect;

(d)	within a reasonable period, such further information and/or documents regarding:

(i)

the Vessel, cargo manifests to the extent that these are readily available to the Obligors, the Earnings or the Insurances;

(ii)

the Security Assets;

(iii)

compliance of the Obligors with the terms of the Finance Documents;

(iv)

the financial condition, business and operations of any Obligor,

as any Finance Party (through the Facility Agent) may reasonably request; and

(e)	promptly, such further information and/or documents as any Finance Party (through the Facility Agent) may reasonably request so as to enable such Finance Party to comply with any laws applicable to it or as may be required by any regulatory authority.

18.6

Notification of Default

(a)

Each Obligor shall notify the Facility Agent (i) of any Default (and the steps, if any, being taken to remedy it) promptly upon becoming aware of its occurrence (unless that Obligor is aware that a notification has already been provided by another Obligor); and (ii) promptly upon becoming aware of the same, of any breach of any Sanctions applicable to the Vessel or any Obligor.

(b)

Promptly upon a request by the Facility Agent, the Borrower shall supply to the Facility Agent a certificate signed by two of its authorised signatories on its behalf certifying that no Default is continuing (or if a Default is continuing, specifying the Default and the steps, if any, being taken to remedy it).

18.7

“Know your customer” checks

(a)

If:

(i)

the introduction of or any change in (or in the interpretation, administration or application of) any law or regulation made after the date of this Agreement;

(ii)

any change in the status of an Obligor (excluding a change of ownership of the Guarantor) after the date of this Agreement; or

(iii)

a proposed assignment or transfer by a Lender of any of its rights and obligations under this Agreement to a party that is not a Lender prior to such assignment or transfer,

obliges a Finance Party (or, in the case of sub-paragraph (iii) above, any prospective new Lender) to comply with “know your customer” or similar identification procedures in circumstances where the necessary information is not already available to it, each Obligor shall promptly upon the request of any Finance Party supply, or procure the supply of, such documentation and other evidence as is reasonably requested by a Servicing Party (for itself or on behalf of any other Finance Party) or any Lender (for itself or, in the case of the event described in sub-paragraph (iii) above, on behalf of any prospective new Lender) in order for such Finance Party or, in the case of the event described in sub-paragraph (iii) above, any prospective new Lender to carry out and be satisfied it has complied with all necessary “know your customer” or other similar checks under all applicable laws and regulations pursuant to the transactions contemplated in the Finance Documents.

(b)

Each Lender shall promptly upon the request of a Servicing Party supply, or procure the supply of, such documentation and other evidence as is reasonably requested by the Servicing Party (for itself) in order for that Servicing Party to carry out and be satisfied it has complied with all necessary “know your customer” or other similar checks under all applicable laws and regulations pursuant to the transactions contemplated in the Finance Documents.

19	FINANCIAL COVENANTS

19.1

Financial covenants of Guarantor

The Guarantor shall ensure that the consolidated financial position of the Group shall at the Testing Dates:

(a)	it shall maintain a minimum Cash Balance of:

(i)

prior to and including 31 December 2015, US$15,000,000; and

(ii)

thereafter US$20,000,000; and

(b)	a minimum Shareholders Equity of US$200,000,000.

19.2

Defined terms - financial covenants

In this Clause 19 (Financial Covenants):

(a)	“Cash and Cash Equivalents” means, as at any date of determination:

(i)

cash in hand or on deposit with a bank or financial institution and which is freely transferable into dollars and immediately available to be applied in repayment or prepayment of the Loan;

(ii)

any investment in marketable obligations issued or guaranteed by the government of the United States of America, Canada or the United Kingdom or by an instrumentality or agency of the government of the United States of America, Canada or the United Kingdom, maturing within one year after the relevant date of calculation;

(iii)

time deposits and certificates of deposit of any commercial bank having, or which is the principal banking subsidiary of a bank holding company having, a credit rating of either A by S&P or Fitch or A2 by Moody’s which time deposits and certificates of deposit mature within one year after the relevant date of calculation;

(iv)

repurchase obligations with a term of not more than ninety days for underlying securities of the type referred to in paragraph (b) above entered into with any bank meeting the qualifications specified in paragraph (c);

(v)

open market commercial paper:

(A)

for which a recognised trading market exists;

(B)

issued in the United States of America, Canada or the United Kingdom;

(C)

which matures within one year after the relevant date of calculation; and

(D)

which has a credit rating of either A-1 by S&P or Fitch or P-1 by Moody’s, or, if no rating is available in respect of the commercial paper, the issuer of which has, in respect of its long-term debt obligations, an equivalent rating;

(vi)

any other instrument, security or investment approved by the Majority Lenders,

in each case, to which each of the Obligors is beneficially entitled at that time and, which is unencumbered (other than by any of the Security Documents).

(b)	“Cash Balance” means the sum of Cash and Cash Equivalents.

(c)	“Latest Balance Sheet” means, at any date, the consolidated balance sheet of the Guarantor most recently delivered to the Facility Agent pursuant to Clause 18.2 (Financial statements).

(d)	“Shareholders Equity” means, at any date of determination under this Agreement, the amount of the total shareholders’ equity of the Group determined on a consolidated basis in accordance with US GAAP and as shown in the Latest Balance Sheet.

(e)	“Testing Dates” means 30 June and 31 December in each year.

20	GENERAL UNDERTAKINGS

20.1

General

The undertakings in this Clause 20 (General Undertakings) remain in force throughout the Security Period except as the Facility Agent, acting with the authorisation of the Majority Lenders (or, where specified, all the Lenders) acting reasonably may otherwise permit.

20.2

Authorisations

Each Obligor shall, and shall procure that, at any relevant time, each of the then current Approved Manager and Charterer will, promptly:

(a)	obtain, comply with and do all that is necessary to maintain in full force and effect; and

(b)	upon reasonable request, supply certified copies to the Facility Agent of,

any Authorisation required under any applicable law or regulation to enable it to:

(i)

perform its obligations under the Transaction Documents to which it is a party;