20180930 Q3 10Q_UG2017



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

FORM 10-Q





 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the period ended September 30, 2018



 



OR



 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934



Commission File Number 0-21719





 

 



 

 

Steel Dynamics, Inc.

(Exact name of registrant as specified in its charter)



 

 

Indiana

 

35-1929476

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)



 

 

7575 West Jefferson Blvd, Fort Wayne, IN

 

46804

(Address of principal executive offices)

 

(Zip Code)



 

 

Registrant’s telephone number, including area code:  (260) 969-3500



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No



Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  No



Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company (see definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act). 





 

 

 

(Check one): 

Large accelerated filer

Accelerated filer

Non-accelerated filer       



 

 

 



Smaller reporting company 

Emerging growth company

 



If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  No



As of November 1, 2018, Registrant had 229,552,226 outstanding shares of common stock.


 



 

 

STEEL DYNAMICS, INC.

Table of Contents



PART I.  Financial Information



Item 1.

Financial Statements:

Page



 

 



Consolidated Balance Sheets as of September 30, 2018 (unaudited) and December 31, 2017

1



 

 



Consolidated Statements of Income for the three and nine-month periods ended September 30, 2018 and 2017 (unaudited)

2



 

 



Consolidated Statements of Comprehensive Income for the three and nine-month periods ended September 30, 2018 and 2017 (unaudited)

3



 

 



Consolidated Statements of Cash Flows for the three and nine-month periods ended September 30, 2018 and 2017 (unaudited)

4



 

 



Notes to Consolidated Financial Statements (unaudited)

5



 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

20



 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

27



 

 

Item 4.

Controls and Procedures

27



 

 



 

 



 

 



PART II.  Other Information

 



 

 

Item 1.

Legal Proceedings

28



 

 

Item 1A.

Risk Factors

28



 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

28



 

 

Item 3.

Defaults Upon Senior Securities

28



 

 

Item 4.

Mine Safety Disclosures

28



 

 

Item 5.

Other Information

28



 

 

Item 6.

Exhibits

28



 

 

Exhibit Index

 

29



 

 

Signature

 

30



 

 



 


 



STEEL DYNAMICS, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)







 

 

 

 

 

 



 

 

 

 

 

 



September 30,

 

 

December 31,



2018

 

 

2017

Assets

(unaudited)

 

 

 

 

Current assets

 

 

 

 

 

 

  Cash and equivalents

$

884,315 

 

 

$

1,028,649 

  Short term investments

 

115,000 

 

 

 

 -

  Accounts receivable, net

 

1,224,477 

 

 

 

846,415 

  Accounts receivable-related parties

 

3,713 

 

 

 

22,422 

  Inventories

 

1,853,862 

 

 

 

1,519,347 

  Other current assets

 

50,110 

 

 

 

91,509 

     Total current assets

 

4,131,477 

 

 

 

3,508,342 



 

 

 

 

 

 

Property, plant and equipment, net

 

2,901,658 

 

 

 

2,675,904 



 

 

 

 

 

 

Intangible assets, net

 

236,563 

 

 

 

256,909 

Goodwill

 

502,900 

 

 

 

386,893 

Other assets

 

25,770 

 

 

 

27,684 

     Total assets

$

7,798,368 

 

 

$

6,855,732 

Liabilities and Equity

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

  Accounts payable

$

595,286 

 

 

$

473,765 

  Accounts payable-related parties

 

15,742 

 

 

 

15,683 

  Income taxes payable

 

10,872 

 

 

 

3,696 

  Accrued payroll and benefits                

 

228,911 

 

 

 

195,909 

  Accrued interest

 

47,967 

 

 

 

25,533 

  Accrued expenses

 

136,111 

 

 

 

125,138 

  Current maturities of long-term debt

 

14,776 

 

 

 

28,795 

     Total current liabilities

 

1,049,665 

 

 

 

868,519 



 

 

 

 

 

 

Long-term debt

 

2,351,979 

 

 

 

2,353,145 

Deferred income taxes

 

398,814 

 

 

 

305,949 

Other liabilities

 

11,833 

 

 

 

21,811 

     Total liabilities

 

3,812,291 

 

 

 

3,549,424 



 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 



 

 

 

 

 

 

Redeemable noncontrolling interests

 

111,240 

 

 

 

111,240 



 

 

 

 

 

 

Equity

 

 

 

 

 

 

  Common stock voting, $.0025 par value; 900,000,000 shares authorized;

 

 

 

 

 

 

       265,117,573 and 265,003,133 shares issued; and 233,422,108 and 237,396,839    

 

 

 

 

 

 

       shares outstanding, as of September 30, 2018 and December 31, 2017, respectively

 

644 

 

 

 

644 

  Treasury stock, at cost; 31,695,465 and 27,606,294 shares,

 

 

 

 

 

 

       as of September 30, 2018 and December 31, 2017, respectively

 

(854,052)

 

 

 

(665,297)

  Additional paid-in capital

 

1,156,556 

 

 

 

1,141,534 

  Retained earnings

 

3,730,662 

 

 

 

2,874,693 

  Accumulated other comprehensive loss

 

(42)

 

 

 

 -

     Total Steel Dynamics, Inc. equity

 

4,033,768 

 

 

 

3,351,574 

  Noncontrolling interests

 

(158,931)

 

 

 

(156,506)

     Total equity

 

3,874,837 

 

 

 

3,195,068 

     Total liabilities and equity

$

7,798,368 

 

 

$

6,855,732 

See notes to consolidated financial statements.

1

 


 



STEEL DYNAMICS, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except per share data)







 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Nine Months Ended



September 30,

 

September 30,



2018

 

2017

 

2018

 

2017



 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

  Unrelated parties

$

3,220,891 

 

$

2,399,116 

 

$

8,902,025 

 

$

7,066,083 

  Related parties

 

2,656 

 

 

44,266 

 

 

15,922 

 

 

136,235 

     Total net sales

 

3,223,547 

 

 

2,443,382 

 

 

8,917,947 

 

 

7,202,318 



 

 

 

 

 

 

 

 

 

 

 

Costs of goods sold

 

2,537,466 

 

 

2,046,864 

 

 

7,116,368 

 

 

5,941,128 

     Gross profit

 

686,081 

 

 

396,518 

 

 

1,801,579 

 

 

1,261,190 



 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

102,614 

 

 

97,056 

 

 

310,076 

 

 

298,422 

Profit sharing

 

45,304 

 

 

21,175 

 

 

114,301 

 

 

69,714 

Amortization of intangible assets

 

6,591 

 

 

7,272 

 

 

20,346 

 

 

22,120 

     Operating income

 

531,572 

 

 

271,015 

 

 

1,356,856 

 

 

870,934 



 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of capitalized interest

 

31,560 

 

 

34,177 

 

 

94,968 

 

 

102,019 

Other (income) expense, net

 

(7,103)

 

 

2,526 

 

 

(16,601)

 

 

(4,968)

     Income before income taxes

 

507,115 

 

 

234,312 

 

 

1,278,489 

 

 

773,883 



 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

109,209 

 

 

83,300 

 

 

292,536 

 

 

271,258 

     Net income

 

397,906 

 

 

151,012 

 

 

985,953 

 

 

502,625 



 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interests

 

469 

 

 

2,246 

 

 

2,422 

 

 

5,383 

     Net income attributable to Steel Dynamics, Inc.

$

398,375 

 

$

153,258 

 

$

988,375 

 

$

508,008 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share attributable to Steel Dynamics,

 

 

 

 

 

 

 

 

 

 

 

  Inc. stockholders

$

1.70 

 

$

0.64 

 

$

4.20 

 

$

2.11 



 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

234,208 

 

 

239,066 

 

 

235,483 

 

 

241,117 



 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share attributable to Steel Dynamics, Inc.

 

 

 

 

 

 

 

 

 

 

 

  stockholders, including the effect of assumed conversions

 

 

 

 

 

 

 

 

 

 

 

  when dilutive

$

1.69 

 

$

0.64 

 

$

4.17 

 

$

2.09 



 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and share equivalents outstanding

 

235,649 

 

 

240,880 

 

 

236,772 

 

 

242,816 



 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

$

0.1875 

 

$

0.1550 

 

$

0.5625 

 

$

0.4650 





















See notes to consolidated financial statements.

2

 


 



 

STEEL DYNAMICS, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(in thousands)







 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Nine Months Ended



September 30,

 

September 30,



2018

 

2017

 

2018

 

2017



 

 

 

 

 

 

 

 

 

 

 

Net income

$

397,906 

 

$

151,012 

 

$

985,953 

 

$

502,625 

Other comprehensive income (loss) - net unrealized gain (loss) on cash flow

 

 

 

 

 

 

 

 

 

 

 

    hedging derivatives, net of income tax expense (benefit) of $19 and $(13)

 

 

 

 

 

 

 

 

 

 

 

    for the three and nine months ended September 30, 2018, respectively

 

63 

 

 

 -

 

 

(42)

 

 

 -

Comprehensive income

 

397,969 

 

 

151,012 

 

 

985,911 

 

 

502,625 



 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss attributable to noncontrolling interests

 

469 

 

 

2,246 

 

 

2,422 

 

 

5,383 

     Comprehensive income attributable to Steel Dynamics, Inc.

$

398,438 

 

$

153,258 

 

$

988,333 

 

$

508,008 

























































































See notes to consolidated financial statements.

3

 


 





STEEL DYNAMICS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)







 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Nine Months Ended



September 30,

 

September 30,



2018

 

2017

 

2018

 

2017



 

 

 

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

   Net income

$

397,906 

 

$

151,012 

 

$

985,953 

 

$

502,625 



 

 

 

 

 

 

 

 

 

 

 

   Adjustments to reconcile net income to net cash provided by

 

 

 

 

 

 

 

 

 

 

 

       operating activities:

 

 

 

 

 

 

 

 

 

 

 

       Depreciation and amortization

 

81,383 

 

 

75,210 

 

 

236,638 

 

 

224,068 

       Equity-based compensation

 

7,978 

 

 

6,875 

 

 

28,860 

 

 

24,558 

       Deferred income taxes

 

23,899 

 

 

3,284 

 

 

45,437 

 

 

17,849 

       Other adjustments

 

312 

 

 

8,202 

 

 

197 

 

 

8,055 

       Changes in certain assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

           Accounts receivable

 

(48,024)

 

 

(36,123)

 

 

(330,307)

 

 

(193,233)

           Inventories

 

(69,885)

 

 

(67,285)

 

 

(240,908)

 

 

(211,726)

           Other assets

 

(6,429)

 

 

(9,528)

 

 

(7,164)

 

 

(2,014)

           Accounts payable

 

(14,883)

 

 

44,887 

 

 

100,368 

 

 

133,251 

           Income taxes receivable/payable

 

(31,127)

 

 

(12,929)

 

 

55,414 

 

 

5,803 

           Accrued expenses

 

79,310 

 

 

62,249 

 

 

49,920 

 

 

38,058 

       Net cash provided by operating activities

 

420,440 

 

 

225,854 

 

 

924,408 

 

 

547,294 



 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

   Purchases of property, plant and equipment

 

(70,668)

 

 

(42,795)

 

 

(176,477)

 

 

(127,746)

   Purchases of short term investments

 

(35,000)

 

 

 -

 

 

(125,000)

 

 

 -

   Proceeds from maturities of short term investments

 

10,000 

 

 

 -

 

 

10,000 

 

 

 -

   Acquisition of business, net of cash and restricted cash acquired

 

(37,589)

 

 

(5,518)

 

 

(433,998)

 

 

(5,518)

   Other investing activities

 

576 

 

 

1,081 

 

 

1,462 

 

 

30,386 

       Net cash used in investing activities

 

(132,681)

 

 

(47,232)

 

 

(724,013)

 

 

(102,878)



 

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

   Issuance of current and long-term debt

 

110,041 

 

 

450,215 

 

 

327,670 

 

 

501,448 

   Repayment of current and long-term debt

 

(115,039)

 

 

(294,913)

 

 

(346,162)

 

 

(331,339)

   Dividends paid

 

(44,081)

 

 

(37,180)

 

 

(125,146)

 

 

(108,837)

   Purchases of treasury stock

 

(74,965)

 

 

(99,085)

 

 

(193,379)

 

 

(237,154)

   Other financing activities

 

 -

 

 

(4,832)

 

 

(8,324)

 

 

(8,364)

       Net cash provided by (used in) financing activities

 

(124,044)

 

 

14,205 

 

 

(345,341)

 

 

(184,246)



 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash, cash equivalents, and restricted cash

 

163,715 

 

 

192,827 

 

 

(144,946)

 

 

260,170 

Cash, cash equivalents, and restricted cash at beginning of period

 

726,424 

 

 

915,448 

 

 

1,035,085 

 

 

848,105 



 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents, and restricted cash at end of period

$

890,139 

 

$

1,108,275 

 

$

890,139 

 

$

1,108,275 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure information:

 

 

 

 

 

 

 

 

 

 

 

   Cash paid for interest

$

8,643 

 

$

13,530 

 

$

70,498 

 

$

80,155 

   Cash paid for income taxes, net

$

119,802 

 

$

93,123 

 

$

198,752 

 

$

246,793 







See notes to consolidated financial statements.

 

4

 


 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 



Note 1.  Description of the Business and Significant Accounting Policies



Description of the Business

Steel Dynamics, Inc. (SDI), together with its subsidiaries (the company), is a domestic manufacturer of steel products and metals recycler. The company has three reportable segments: steel operations, metals recycling operations, and steel fabrication operations.

Steel Operations Segment.  Steel operations include the company’s Butler Flat Roll Division, Columbus Flat Roll Division, The Techs galvanizing lines, Heartland Flat Roll Division (acquired June 29, 2018), Structural and Rail Division, Engineered Bar Products Division, Vulcan Threaded Products, Inc., Roanoke Bar Division, Steel of West Virginia, and Iron Dynamics, a liquid pig iron (scrap substitute) production facility that supplies solely the Butler Flat Roll Division. These operations include electric arc furnace steel mills, producing steel from ferrous scrap and scrap substitutes, utilizing continuous casting, automated rolling mills and numerous downstream processing and coating lines. Steel operations accounted for 77% and 73% of the company’s consolidated external net sales during the three months ended September 30, 2018 and 2017, respectively, and 75% and 73% during the nine months ended September 30, 2018 and 2017.

Metals Recycling Operations Segment. Metals recycling operations consists solely of OmniSource Corporation (OmniSource), and includes both ferrous and nonferrous processing, transportation, marketing, brokerage, and scrap management services. Metals recycling operations accounted for 12% and 14% of the company’s consolidated external net sales during the three months ended September 30, 2018 and 2017, respectively, and 14% and 15% during the nine months ended September 30, 2018 and 2017.

Steel Fabrication Operations Segment.  Steel fabrication operations include the company’s New Millennium Building Systems’ joist and deck plants located throughout the United States, and in Northern Mexico. Revenues from these plants are generated from the fabrication of trusses, girders, steel joists and steel deck used within the non-residential construction industry.   Steel fabrication operations accounted for 8% and 9% of the company’s consolidated external net sales during the three months ended September 30, 2018 and 2017, respectively, and 8% during the nine months ended September 30, 2018 and 2017.

Other. Other operations consists of subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of our Minnesota ironmaking operations that have been idle since May 2015, and other smaller joint ventures. Also included in “Other” are certain unallocated corporate accounts, such as the company’s senior secured credit facility, senior notes, certain other investments and certain profit sharing expenses.

Significant Accounting Policies



Principles of Consolidation.  The consolidated financial statements include the accounts of SDI, together with its wholly and majority-owned or controlled subsidiaries, after elimination of significant intercompany accounts and transactions. Noncontrolling interests represent the noncontrolling owner’s proportionate share in the equity, income, or losses of the company’s majority-owned or controlled consolidated subsidiaries. 



Use of Estimates.  These consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States, and accordingly, include amounts that require management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and in the notes thereto. Significant items subject to such estimates and assumptions include the carrying value of property, plant and equipment, intangible assets, and goodwill; valuation allowances for trade receivables, inventories and deferred income tax assets; unrecognized tax benefits; potential environmental liabilities; and litigation claims and settlements. Actual results may differ from these estimates and assumptions. 



In the opinion of management, these financial statements reflect all normal recurring adjustments necessary for a fair presentation of the interim period results. These consolidated financial statements and notes should be read in conjunction with the audited financial statements and notes thereto included in the company’s Annual Report on Form 10-K for the year ended December 31, 2017.



Senior Secured Credit Facility



The company renewed its senior secured credit facility (Facility), which provides a $1.2 billion Revolver, in June 2018, and extended the maturity to June 2023. Subject to certain conditions, the company has the opportunity to increase the Revolver size by a minimum of $750.0 million. The Facility is guaranteed by certain of the company’s subsidiaries; and is secured by substantially all of the company’s and its wholly-owned subsidiaries’ receivables and inventories, and by pledges of all shares of the company’s wholly-owned subsidiaries’ capital stock or other equity interests, and intercompany debt held by the company as collateral. The Revolver is available to fund working capital, capital expenditures, and other general corporate purposes.



5

 


 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 1.  Description of the Business and Significant Accounting Policies (Continued)



Goodwill.  The company’s goodwill is allocated to the following reporting units at September 30, 2018, and December 31, 2017, (in thousands):



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

September 30,

 

December 31,

 



 

 

2018

 

2017

 



Steel Operations Segment:

 

 

 

 

 

 

 



     Columbus Flat Roll Division

 

$

19,682 

 

$

19,682 

 



     The Techs

 

 

142,783 

 

 

142,783 

 



     Heartland Flat Roll Division

 

 

118,550 

 

 

 -

 



     Vulcan Threaded Products

 

 

7,824 

 

 

7,824 

 



     Roanoke Bar Division

 

 

29,041 

 

 

29,041 

 



Metals Recycling Operations Segment:

 

 

 

 

 

 

 



     OmniSource

 

 

88,095 

 

 

90,638 

 



     Indiana Steel Mills

 

 

95,000 

 

 

95,000 

 



Steel Fabrication Operations Segment

 

 

1,925 

 

 

1,925 

 



 

 

$

502,900 

 

$

386,893 

 



Heartland Flat Roll Division (Heartland) was acquired June 29, 2018 (refer to Note 2 Acquisition - Heartland), resulting in a preliminary purchase price allocation in which $118.6 million of goodwill was recorded. OmniSource goodwill decreased $2.5 million from December 31, 2017 to September 30, 2018, in recognition of the 2018 tax benefit related to the normal amortization of the component of OmniSource tax-deductible goodwill in excess of book goodwill.



Recently Adopted/Issued Accounting Standards



In May 2014, the FASB issued ASU 2014-09, which is codified in ASC 606, Revenue Recognition – Revenue from Contracts with Customers, which amends the guidance in former ASC 605, Revenue Recognition.  FASB later issued clarifying guidance in the form of ASU 2016-08, Revenue from Contracts with Customers: Principal versus Agent Consideration (Reporting Revenue Gross versus Net), ASU 2016-10, Revenue from Contract with Customers: Identifying Performance Obligations and Licensing, and ASU 2016-12, Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients, collectively (ASC 606). The core principle of ASC 606 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASC 606 also requires additional disclosures to help users of financial statements better understand the nature, amount, timing, and potential uncertainty of revenue that is recognized. The company adopted ASC 606 effective January 1, 2018 using the modified retrospective approach. There was no change in the amount or timing of revenue recognized under ASC 606, or significant changes required to the company’s functions, processes or systems. See Note 3 Revenue from Contracts with Customers for disclosure required by ASC 606 and the updated accounting policy for revenue recognition.

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230); which requires amounts generally described as restricted cash to be included with cash and cash equivalents when reconciling the total beginning and ending amounts for the periods shown on the statement of cash flows. The company adopted the provisions of ASU 2016-18 as of January 1, 2018, retrospectively changed beginning and ending amounts reflected in the consolidated statements of cash flows for the three and nine months ended September 30, 2018 and 2017, to include restricted cash. The balance of cash, cash equivalents and restricted cash in the consolidated statements of cash flows includes restricted cash of $5.8 million at September 30, 2018, $6.0 million at June 30, 2018, $6.4 million at December 31, 2017, $6.3 million at September 30, 2017, and $6.6 million at June 30, 2017 and December 31, 2016, which are recorded in Other Assets (noncurrent) in the company’s consolidated balance sheets.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842); which establishes a new lease accounting model that requires lessees to recognize a right of use asset and related lease liability for most leases having lease terms of more than 12 months (ASU 2016-02).  This new guidance is effective for annual and interim periods beginning after December 15, 2018, but can be early adopted.  The company anticipates adopting ASU 2016-02 on January 1, 2019.  The company is working through its adoption plan to evaluate the lease portfolio, systems, processes and policies to determine the impact of the adoption of the provisions of ASU 2016-02 to our financial statements and disclosures. However, the company expects that each of assets and liabilities will increase in the consolidated balance sheet, related to the company’s then existing operating leases.  



Note 2. Acquisition - Heartland 



On June 29, 2018, the company completed its acquisition of 100% of Heartland Steel Processing, LLC (formerly known as Companhia Siderurgica Nacional, LLC) (Heartland), for an initial cash purchase price of $396.4 million, plus a customary working capital transaction purchase price adjustment of $37.6 million, which was paid in September 2018. Located in Terre Haute, Indiana, Heartland produces various types of higher-margin, flat roll steel by further processing hot roll coils into pickle and oil, cold roll, and galvanized products. The acquisition will expand the company’s annual flat roll steel shipping capacity of lighter-gauge and greater width flat roll steel offerings that will broaden and diversify the company’s value-added product portfolio, and provide operational and logistics benefits to other nearby operations. Heartland’s post-acquisition operating results are reflected in the company’s financial statements in the steel operations reporting segment.



6

 


 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 2. Acquisition (Continued) 



The aggregate purchase price was preliminarily allocated to the opening balance sheet of Heartland as of June 29, 2018, the acquisition date. The following allocation of the purchase price (in thousands) is preliminary based on the information available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed. In conjunction with the settlement of the working capital adjustment in September 2018, the net assets acquired as initially estimated and allocated at June 29, 2018, decreased $8.1 million, to $434.0 million. The accounting for the acquisition has not yet been completed because the company has not finalized the valuations of the acquired property, plant and equipment, and identifiable intangible assets, if any, including goodwill.







 

 

 

 

 

 

 



 

Current assets, net of cash acquired

$

126,515 

 

 

 



 

Property, plant & equipment

 

263,819 

 

 

 



 

Intangible assets and goodwill

 

118,550 

 

 

 



 

Total assets acquired

 

508,884 

 

 

 



 

Liabilities assumed

 

74,886 

 

 

 



 

Net assets acquired

$

433,998 

 

 

 







Note 3.  Revenue from Contracts with Customers



The company adopted ASC 606 effective January 1, 2018, using the modified retrospective approach. We applied the standard to contracts that were not completed as of the adoption date, with no cumulative effect adjustment at date of adoption. Accordingly, amounts and disclosures for reporting periods beginning after January 1, 2018 are presented under ASC 606, while comparative amounts and disclosures for prior periods have not been adjusted and continue to be reported in accordance with historical accounting policies for revenue recognition prior to the adoption of ASC 606. The new revenue standard requires recognition of revenue to depict the transfer of promised goods and services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services.



In the steel and metals recycling operations segments, revenue is recognized at the point in time the performance obligation is satisfied and control of the product is transferred to the customer upon shipment or delivery, at the amount of consideration the company expects to receive, including any variable consideration.  The variable consideration included in the company’s steel operations segment contracts, which is not constrained, include estimated product returns and customer claims based on historical experience, and may include volume rebates which are

recorded on an expected value basis. Revenue recognized is limited to the amount the company expects to receive. The company does not exercise significant judgements in determining the timing of satisfaction of performance obligations or the transaction price. Shipment of products to customers is considered a fulfillment activity with amounts billed to customers included in sales and costs associated with such included in cost of goods sold.



The company’s steel fabrication operations segment recognizes revenue over time at the amount of consideration the company expects to receive. Revenue is measured on an output method representing completed fabricated tons to date as a percentage of total tons required for each contract. Revenue from fabrication of tons remaining on partially fabricated customer contracts as of a reporting date, which are generally expected to be realized within the following fiscal quarter, and revenue from yet to be fabricated customer contracts, has not been disclosed under the practical expedient in paragraph ASC 606-10-50-14 related to customer contracts with expected duration of one year or less. The company does not exercise significant judgements in determining the timing of satisfaction of performance obligations or the transaction price. Shipment of products to customers, which occurs after control over the product has transferred to the customer and revenue is recognized, is considered a fulfillment activity with amounts billed to customers included in sales and costs associated with such included in cost of goods sold.



Payments from customers for all operating segments are generally due within 30 days of invoicing, which generally occurs upon shipment of the products. Shipment for the steel fabrication operations segment generally occurs within 30 days of satisfaction of the performance obligation and revenue recognition. The company does not have financing components. Payments from customers have historically generally been within these terms, however, payments for non-US sales may extend longer. The allowance for doubtful accounts for all operating segments is based on the company’s best estimate of probable credit losses, along with historical experience.



Refer to Note 10 Segment Information, for disaggregated revenue by segment to external, external non-United States, and other segment customers.























7

 


 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 







Note 4.  Earnings Per Share



Basic earnings per share is based on the weighted average shares of common stock outstanding during the period. Diluted earnings per share assumes the weighted average dilutive effect of common share equivalents outstanding during the period applied to the company’s basic earnings per share. Common share equivalents represent potentially dilutive restricted stock units, deferred stock units, restricted stock, and performance awards, and are excluded from the computation in periods in which they have an anti-dilutive effect. There were no anti-dilutive common share equivalents as of or for the three or nine months ended September 30, 2018 and 2017.



The following tables present a reconciliation of the numerators and the denominators of the company’s basic and diluted earnings per share computations for the nine months ended September 30, 2018 and 2017 (in thousands, except per share data):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Three Months Ended September 30,



2018

 

2017



 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

 

 



 

 

 

Average

 

 

 

 

 

 

 

Average

 

 

 



Net Income

 

Shares

 

Per Share

 

Net Income

 

Shares

 

Per Share



(Numerator)

 

(Denominator)

 

Amount

 

(Numerator)

 

(Denominator)

 

Amount

Basic earnings per share

$

398,375 

 

 

234,208 

 

$

1.70 

 

$

153,258 

 

 

239,066 

 

$

0.64 

Dilutive common share equivalents

 

 -

 

 

1,441 

 

 

 

 

 

 -

 

 

1,814 

 

 

 

Diluted earnings per share

$

398,375 

 

 

235,649 

 

$

1.69 

 

$

153,258 

 

 

240,880 

 

$

0.64 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Nine Months Ended September 30,



2018

 

2017



 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

 

 



 

 

 

Average

 

 

 

 

 

 

 

Average

 

 

 



Net Income

 

Shares

 

Per Share

 

Net Income

 

Shares

 

Per Share



(Numerator)

 

(Denominator)

 

Amount

 

(Numerator)

 

(Denominator)

 

Amount

Basic earnings per share

$

988,375 

 

 

235,483 

 

$

4.20 

 

$

508,008 

 

 

241,117 

 

$

2.11 

Dilutive common share equivalents

 

 -

 

 

1,289 

 

 

 

 

 

 -

 

 

1,699 

 

 

 

Diluted earnings per share

$

988,375 

 

 

236,772 

 

$

4.17 

 

$

508,008 

 

 

242,816 

 

$

2.09 







Note 5.  Inventories



Inventories are stated at lower of cost or net realizable value. Cost is determined using a weighted average cost method for raw materials and supplies, and on a first-in, first-out basis for other inventory. Inventory consisted of the following (in thousands):



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

September 30,

 

December 31,

 

 



 

 

2018

 

2017

 

 



 

Raw materials

$

855,566 

 

$

675,715 

 

 



 

Supplies

 

425,635 

 

 

374,515 

 

 



 

Work in progress

 

184,377 

 

 

128,565 

 

 



 

Finished goods

 

388,284 

 

 

340,552 

 

 



 

Total inventories

$

1,853,862 

 

$

1,519,347 

 

 



















8

 


 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 











Note 6.  Changes in Equity



The following table provides a reconciliation of the beginning and ending carrying amounts of total equity, equity attributable to stockholders of Steel Dynamics, Inc., and equity and redeemable amounts attributable to noncontrolling interests (in thousands):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Stockholders of Steel Dynamics, Inc.

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 



 

 

 

 

Additional

 

 

 

Other

 

 

 

 

 

Redeemable



Common

 

Treasury

 

Paid-In

 

Retained

 

Comprehensive

 

Noncontrolling

 

Total

 

Noncontrolling



Stock

 

Stock

 

Capital

 

Earnings

 

Loss

 

Interests

 

Equity

 

Interests

Balances at December 31, 2017

$

644 

 

$

(665,297)

 

$

1,141,534 

 

$

2,874,693 

 

$

 -

 

$

(156,506)

 

$

3,195,068 

 

$

111,240 

Dividends declared

 

 -

 

 

 -

 

 

 -

 

 

(132,116)

 

 

 -

 

 

 -

 

 

(132,116)

 

 

 -

Noncontrolling investors, net

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(3)

 

 

(3)

 

 

 -

Share repurchases

 

 -

 

 

(193,379)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(193,379)

 

 

 -

Equity-based compensation

 

 -

 

 

4,624 

 

 

15,022 

 

 

(290)

 

 

 -

 

 

 -

 

 

19,356 

 

 

 -

Net income

 

 -

 

 

 -

 

 

 -

 

 

988,375 

 

 

 -

 

 

(2,422)

 

 

985,953 

 

 

 -

Other comprehensive loss, net of tax

 

 -

 

 

 -

 

 

 -