UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended
September 30, 2016
OR
☐Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File Number 0-21719
|
||
Steel Dynamics, Inc. |
||
(Exact name of registrant as specified in its charter) |
||
|
||
Indiana |
35-1929476 |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
||
7575 West Jefferson Blvd, Fort Wayne, IN |
46268 |
|
(Address of principal executive offices) |
(Zip Code) |
|
|
||
Registrant’s telephone number, including area code: (260) 969-3500 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (see definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act).
(Check one): Large accelerated filer ☒Accelerated filer ☐Non-accelerated filer ☐ Smaller reporting company ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No☒
As of November 1, 2016, Registrant had 243,815,236 outstanding shares of common stock.
STEEL DYNAMICS, INC. Table of Contents |
||
|
||
|
||
Page |
||
|
||
|
Consolidated Balance Sheets as of September 30, 2016 (unaudited) and December 31, 2015 |
1 |
|
||
|
2 |
|
|
||
|
3 |
|
|
||
|
4 |
|
|
||
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
19 |
|
||
25 |
||
|
||
26 |
||
|
||
|
||
|
||
|
||
|
||
27 |
||
|
||
Item 1A. |
27 |
|
|
||
27 |
||
|
||
Item 3. |
27 |
|
|
||
Item 4. |
27 |
|
|
||
Item 5. |
27 |
|
|
||
28 |
||
|
||
|
29 |
|
|
STEEL DYNAMICS, INC.
(in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
||
Assets |
2016 |
|
|
2015 |
||
|
(unaudited) |
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and equivalents |
$ |
1,051,489 |
|
|
$ |
727,032 |
Accounts receivable, net |
|
752,232 |
|
|
|
579,333 |
Accounts receivable-related parties |
|
27,227 |
|
|
|
34,272 |
Inventories |
|
1,275,575 |
|
|
|
1,149,390 |
Other current assets |
|
30,121 |
|
|
|
47,914 |
Total current assets |
|
3,136,644 |
|
|
|
2,537,941 |
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
2,928,226 |
|
|
|
2,951,210 |
|
|
|
|
|
|
|
Restricted cash |
|
19,571 |
|
|
|
19,565 |
Intangible assets, net |
|
291,814 |
|
|
|
278,960 |
Goodwill |
|
399,867 |
|
|
|
397,470 |
Other assets |
|
11,440 |
|
|
|
16,936 |
Total assets |
$ |
6,787,562 |
|
|
$ |
6,202,082 |
Liabilities and Equity |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Accounts payable |
$ |
427,790 |
|
|
$ |
276,725 |
Accounts payable-related parties |
|
10,046 |
|
|
|
6,630 |
Income taxes payable |
|
35,733 |
|
|
|
2,023 |
Accrued payroll and benefits |
|
143,986 |
|
|
|
94,906 |
Accrued interest |
|
47,882 |
|
|
|
38,502 |
Accrued expenses |
|
112,521 |
|
|
|
99,824 |
Current maturities of long-term debt |
|
16,155 |
|
|
|
16,680 |
Total current liabilities |
|
794,113 |
|
|
|
535,290 |
|
|
|
|
|
|
|
Long-term debt |
|
2,570,837 |
|
|
|
2,577,976 |
Deferred income taxes |
|
450,159 |
|
|
|
400,770 |
Other liabilities |
|
20,751 |
|
|
|
16,595 |
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interests |
|
126,340 |
|
|
|
126,340 |
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
Common stock voting, $.0025 par value; 900,000,000 shares authorized; |
|
|
|
|
|
|
263,396,348, and 262,937,139 shares issued; and 243,770,777, and 243,089,514 |
|
|
|
|
|
|
shares outstanding, as of September 30, 2016 and December 31, 2015, respectively |
|
640 |
|
|
|
638 |
Treasury stock, at cost; 19,625,571, and 19,847,625 shares, |
|
|
|
|
|
|
as of September 30, 2016 and December 31, 2015 respectively |
|
(392,051) |
|
|
|
(396,455) |
Additional paid-in capital |
|
1,132,365 |
|
|
|
1,110,253 |
Retained earnings |
|
2,224,963 |
|
|
|
1,965,291 |
Total Steel Dynamics, Inc. equity |
|
2,965,917 |
|
|
|
2,679,727 |
Noncontrolling interests |
|
(140,555) |
|
|
|
(134,616) |
Total equity |
|
2,825,362 |
|
|
|
2,545,111 |
Total liabilities and equity |
$ |
6,787,562 |
|
|
$ |
6,202,082 |
See notes to consolidated financial statements.
1
STEEL DYNAMICS, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
September 30, |
|
September 30, |
||||||||
|
2016 |
|
2015 |
|
2016 |
|
2015 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
|
|
|
|
|
|
|
|
|
Unrelated parties |
$ |
2,060,596 |
|
$ |
1,901,415 |
|
$ |
5,737,584 |
|
$ |
5,851,371 |
Related parties |
|
40,714 |
|
|
49,508 |
|
|
128,929 |
|
|
151,994 |
Total net sales |
|
2,101,310 |
|
|
1,950,923 |
|
|
5,866,513 |
|
|
6,003,365 |
|
|
|
|
|
|
|
|
|
|
|
|
Costs of goods sold |
|
1,692,807 |
|
|
1,722,197 |
|
|
4,841,591 |
|
|
5,415,854 |
Gross profit |
|
408,503 |
|
|
228,726 |
|
|
1,024,922 |
|
|
587,511 |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
95,185 |
|
|
82,648 |
|
|
279,899 |
|
|
242,207 |
Profit sharing |
|
22,255 |
|
|
9,008 |
|
|
51,722 |
|
|
18,637 |
Amortization of intangible assets |
|
7,208 |
|
|
6,041 |
|
|
21,359 |
|
|
18,308 |
Operating income |
|
283,855 |
|
|
131,029 |
|
|
671,942 |
|
|
308,359 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net of capitalized interest |
|
36,199 |
|
|
37,084 |
|
|
109,888 |
|
|
117,334 |
Other expense, net |
|
4,351 |
|
|
239 |
|
|
741 |
|
|
15,219 |
Income before income taxes |
|
243,305 |
|
|
93,706 |
|
|
561,313 |
|
|
175,806 |
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
88,892 |
|
|
34,839 |
|
|
205,139 |
|
|
64,660 |
Net income |
|
154,413 |
|
|
58,867 |
|
|
356,174 |
|
|
111,146 |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to noncontrolling interests |
|
2,984 |
|
|
1,750 |
|
|
5,929 |
|
|
11,782 |
Net income attributable to Steel Dynamics, Inc. |
$ |
157,397 |
|
$ |
60,617 |
|
$ |
362,103 |
|
$ |
122,928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share attributable to Steel Dynamics, |
|
|
|
|
|
|
|
|
|
|
|
Inc. stockholders |
$ |
0.65 |
|
$ |
0.25 |
|
$ |
1.49 |
|
$ |
0.51 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
243,761 |
|
|
242,074 |
|
|
243,539 |
|
|
241,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share attributable to Steel Dynamics, Inc. |
|
|
|
|
|
|
|
|
|
|
|
stockholders, including the effect of assumed conversions |
|
|
|
|
|
|
|
|
|
|
|
when dilutive |
$ |
0.64 |
|
$ |
0.25 |
|
$ |
1.48 |
|
$ |
0.51 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares and share equivalents outstanding |
|
245,682 |
|
|
243,822 |
|
|
245,227 |
|
|
243,393 |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share |
$ |
0.1400 |
|
$ |
0.1375 |
|
$ |
0.4200 |
|
$ |
0.4125 |
See notes to consolidated financial statements.
2
STEEL DYNAMICS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
September 30, |
|
September 30, |
||||||||
|
2016 |
|
2015 |
|
2016 |
|
2015 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
154,413 |
|
$ |
58,867 |
|
$ |
356,174 |
|
$ |
111,146 |
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by |
|
|
|
|
|
|
|
|
|
|
|
operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
74,190 |
|
|
74,211 |
|
|
222,970 |
|
|
221,306 |
Equity-based compensation |
|
5,924 |
|
|
5,332 |
|
|
21,565 |
|
|
20,232 |
Deferred income taxes |
|
18,478 |
|
|
13,130 |
|
|
53,879 |
|
|
46,214 |
Loss on disposal of assets |
|
161 |
|
|
655 |
|
|
1,178 |
|
|
6,638 |
Changes in certain assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
29,384 |
|
|
36,361 |
|
|
(149,810) |
|
|
122,296 |
Inventories |
|
(76,013) |
|
|
(8,763) |
|
|
(102,339) |
|
|
317,410 |
Other assets |
|
694 |
|
|
(3,100) |
|
|
12,053 |
|
|
8,794 |
Accounts payable |
|
(49,171) |
|
|
(62,757) |
|
|
117,220 |
|
|
(127,075) |
Income taxes receivable/payable |
|
(7,421) |
|
|
19,888 |
|
|
40,960 |
|
|
29,309 |
Accrued expenses |
|
45,701 |
|
|
30,554 |
|
|
69,361 |
|
|
(47,973) |
Net cash provided by operating activities |
|
196,340 |
|
|
164,378 |
|
|
643,211 |
|
|
708,297 |
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
(59,774) |
|
|
(30,286) |
|
|
(123,168) |
|
|
(86,458) |
Acquisition of business, net of cash acquired |
|
(109,065) |
|
|
(45,000) |
|
|
(109,065) |
|
|
(45,000) |
Other investing activities |
|
1,507 |
|
|
3,715 |
|
|
5,767 |
|
|
6,184 |
Net cash used in investing activities |
|
(167,332) |
|
|
(71,571) |
|
|
(226,466) |
|
|
(125,274) |
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
Issuance of current and long-term debt |
|
12,911 |
|
|
67,999 |
|
|
97,018 |
|
|
179,033 |
Repayment of current and long-term debt |
|
(9,999) |
|
|
(73,420) |
|
|
(95,253) |
|
|
(561,428) |
Dividends paid |
|
(34,124) |
|
|
(33,282) |
|
|
(101,639) |
|
|
(94,281) |
Stock option exercise proceeds, including related tax effect |
|
1,027 |
|
|
302 |
|
|
7,602 |
|
|
7,261 |
Other financing activities |
|
- |
|
|
(17) |
|
|
(16) |
|
|
(1,181) |
Net cash used in financing activities |
|
(30,185) |
|
|
(38,418) |
|
|
(92,288) |
|
|
(470,596) |
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and equivalents |
|
(1,177) |
|
|
54,389 |
|
|
324,457 |
|
|
112,427 |
Cash and equivalents at beginning of period |
|
1,052,666 |
|
|
419,401 |
|
|
727,032 |
|
|
361,363 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and equivalents at end of period |
$ |
1,051,489 |
|
$ |
473,790 |
|
$ |
1,051,489 |
|
$ |
473,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure information: |
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest |
$ |
26,225 |
|
$ |
26,701 |
|
$ |
97,605 |
|
$ |
115,345 |
Cash paid (received) for federal and state income taxes, net |
$ |
75,860 |
|
$ |
1,172 |
|
$ |
104,124 |
|
$ |
(10,321) |
See notes to consolidated financial statements.
3
STEEL DYNAMICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1. Description of the Business and Significant Accounting Policies
Description of the Business
Steel Dynamics, Inc. (SDI), together with its subsidiaries (the company), is one of the largest domestic steel producers and metals recyclers. The company has three reportable segments, consistent with how it manages the business: steel operations, metals recycling operations, and steel fabrication operations.
Steel Operations Segment. Steel operations include the company’s Butler Flat Roll Division, Columbus Flat Roll Division, The Techs galvanizing lines, Structural and Rail Division, Engineered Bar Products Division, Vulcan Threaded Products (since its acquisition on August 1, 2016), Roanoke Bar Division, Steel of West Virginia, and Iron Dynamics (IDI), a liquid pig iron (scrap substitute) production facility that supplies solely the Butler Flat Roll Division. These operations include electric arc furnace steel mills, producing steel from ferrous scrap and scrap substitutes, utilizing continuous casting, automated rolling mills, and ten downstream coating lines, and one downstream SBQ processing facility. Steel operations accounted for 74% and 69% of the company’s consolidated external net sales during the three months ended September 30, 2016 and 2015, and 72% and 69% of the company’s consolidated external net sales during the nine months ended September 30, 2016 and 2015, respectively.
Metals Recycling Operations Segment. Metals recycling operations include the company’s metals recycling processing locations, and ferrous scrap procurement operations, of OmniSource Corporation. Metals recycling operations accounted for 15% and 18% of the company’s consolidated external net sales during the three months ended September 30, 2016 and 2015, and 15% and 19% of the company’s consolidated external net sales during the nine months ended September 30, 2016 and 2015, respectively.
Steel Fabrication Operations Segment. Steel fabrication operations include the company’s eight New Millennium Building Systems’ joist and deck plants located throughout the United States, and in Northern Mexico. Revenues from these plants are generated from the fabrication of trusses, girders, steel joists and steel deck used within the non-residential construction industry. Steel fabrication operations accounted for approximately 8% and 9% of the company’s consolidated external net sales during the three months ended September 30, 2016 and 2015, and 9% and 8% of the company’s consolidated external net sales during the nine months ended September 30, 2016 and 2015, respectively.
Other. The “Other” category consists of subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of our Minnesota ironmaking operations that were indefinitely idled in May 2015, and several smaller joint ventures. Also included in “Other” are certain unallocated corporate accounts, such as the company’s senior secured credit facility, senior notes, certain other investments and certain profit sharing expenses.
Significant Accounting Policies
Principles of Consolidation. The consolidated financial statements include the accounts of SDI, together with its wholly and majority-owned or controlled subsidiaries, after elimination of intercompany accounts and transactions. Noncontrolling interests represent the noncontrolling owner’s proportionate share in the equity, income, or losses of the company’s majority-owned or controlled consolidated subsidiaries.
Use of Estimates. These financial statements are prepared in conformity with accounting principles generally accepted in the United States, and accordingly, include amounts that require management to make estimates and assumptions that affect the amounts reported in the financial statements and in the notes thereto. Significant items subject to such estimates and assumptions include the carrying value of property, plant and equipment, intangible assets, and goodwill; valuation allowances for trade receivables, inventories and deferred income tax assets; unrecognized tax benefits; potential environmental liabilities; and litigation claims and settlements. Actual results may differ from these estimates and assumptions.
In the opinion of management, these financial statements reflect all normal recurring adjustments necessary for a fair presentation of the interim period results. These financial statements and notes should be read in conjunction with the audited financial statements and notes thereto included in the company’s Annual Report on Form 10-K for the year ended December 31, 2015.
4
STEEL DYNAMICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1. Description of the Business and Significant Accounting Policies (Continued)
Goodwill. The company’s goodwill is allocated to the following reporting units at September 30, 2016, and December 31, 2015, (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
||
|
|
|
2016 |
|
2015 |
||
Metals Recycling Segment: |
|
OmniSource |
$ |
104,247 |
|
$ |
109,039 |
|
|
Butler Flat Roll Division, Structural and Rail Division, |
|
|
|
|
|
|
|
and Engineered Bar Division |
|
95,000 |
|
|
95,000 |
Steel Segment: |
|
The Techs |
|
142,783 |
|
|
142,783 |
|
|
Roanoke Bar Division |
|
29,041 |
|
|
29,041 |
|
|
Columbus Flat Roll Division |
|
19,682 |
|
|
19,682 |
|
|
Vulcan Threaded Products |
|
7,189 |
|
|
- |
Fabrication Segment: |
|
New Millennium Building Systems |
|
1,925 |
|
|
1,925 |
|
|
|
$ |
399,867 |
|
$ |
397,470 |
OmniSource goodwill decreased $4.8 million from December 31, 2015 to September 30, 2016, in recognition of the 2016 tax benefit related to the normal amortization of the component of OmniSource tax-deductible goodwill in excess of book goodwill.
Recently Issued Accounting Standards
In May 2014, the FASB issued guidance codified in ASC 606, Revenue Recognition – Revenue from Contracts with Customers, which amends the guidance in former ASC 605, Revenue Recognition. The core principle of ASC 606 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Because the guidance in ASC 606 is principles-based, it can be applied to all contracts with customers regardless of industry-specific or transaction-specific fact patterns. Additionally, ASC 606 requires additional disclosures to help users of financial statements better understand the nature, amount, timing, and potential uncertainty of revenue that is recognized. This guidance is effective for annual and interim periods beginning after December 15, 2017, but can be early adopted for annual and interim periods ending after December 15, 2016. The company is currently evaluating the impact of the provisions of ASC 606, including the timing and method of adoption.
In July 2015, the FASB issued ASU 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory, which requires an entity to measure inventory at the lower of cost and net realizable value, rather than at the lower of cost or market. This new guidance is effective for annual and interim periods beginning after December 15, 2016, but can be early adopted. The company is currently evaluating the impact of this ASU’s adoption.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842): which establishes a new lease accounting model that requires lessees to recognize a right of use asset and related lease liability for most leases having lease terms of more than 12 months. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases. This new guidance is effective for annual and interim periods beginning after December 15, 2018, but can be early adopted. The company is currently evaluating the impact of the provisions of ASU 2016-02, including the timing of adoption.
In March 2016, the FASB issued ASU 2016-09, Improvement to Employee Share-based Payment Accounting, which simplifies several aspects of accounting for share-based payment transactions, including recognizing excess tax benefits and deficiencies as income tax expense or benefit in the income statement and as operating activities within the statement of cash flows, and an option to recognize gross stock compensation expense with actual forfeitures recognized as incurred. This new guidance is effective for annual and interim periods beginning after December 15, 2016, but can be early adopted. The company is currently evaluating the impact of the provisions of ASU 2016-09, including the timing of adoption.
Note 2. Acquisitions
Vulcan Threaded Products, Inc.
On August 1, 2016, the company completed its acquisition of 100% of Vulcan Threaded Products, Inc. (Vulcan) for $113.0 million, inclusive of $29.2 million in working capital, which is subject to typical post-closing adjustments. The purchase price was paid in cash from available funds. Post-closing operating results of Vulcan are reflected in the steel operations reporting segment. Unaudited proforma operating results as if the acquisition had occurred on January 1, 2015, have not been presented as the effect to 2015 and 2016 consolidated operating results is not significant. Vulcan is the nation’s largest manufacturer and supplier of threaded rod products, and also cold drawn and heat treated steel bar. The acquisition of Vulcan is consistent with one of our target growth objectives – higher-margin downstream business opportunities that utilize our steel products in their manufacturing processes. Vulcan utilizes special-bar-quality products produced at our Engineered Bar Products Division.
5
STEEL DYNAMICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 2. Acquisitions (Continued)
The aggregate purchase price was allocated on a preliminarily basis to the opening balance sheet of Vulcan as of the August 1, 2016, acquisition date. The following initial allocation of the purchase price (in thousands) is preliminary. The accounting for the acquisition has not yet been finalized based on the company’s valuation of the acquired assets, assumed liabilities and identifiable intangible assets, including goodwill, if any. The preliminary fair values were determined using various valuation techniques that in each case used Level 3 inputs as provided for under ASC 820.
Current assets, net of cash acquired |
$ |
36,958 |
Property, plant & equipment |
|
40,213 |
Intangible assets |
|
32,930 |
Goodwill |
|
7,189 |
Total assets acquired |
|
117,290 |
|
|
|
Liabilities assumed |
|
4,456 |
|
|
|
Net assets acquired |
$ |
112,834 |
The preliminary assessment allocates $32.9 million of the purchase price to the following intangible assets, including customer relationships, trade name, and noncompete agreements. The company plans to utilize an accelerated amortization methodology to follow the pattern in which the economic benefits of the customer relationship intangible asset is anticipated to be consumed. The company plans to amortize the intangible assets related to the trade name and noncompete agreements using a straight line methodology. However, the expected lives and specific amortization methods are subject to finalization of the company’s valuation process.
Consolidated Systems, Inc.
On September 14, 2015, the company purchased from CSi certain of its steel deck facilities (including associated assets) and net working capital of approximately $30.0 million, for a purchase price of $45.0 million in cash. Operating results of these facilities have been reflected in the company’s financial statements under the steel fabrication operations since the September 14, 2015, purchase date. The purchased assets include two deck facilities located in Memphis, Tennessee, and Phoenix, Arizona. Producing both standard and premium specialty deck profiles, the new locations will allow for enhanced geographic reach into the southwestern and western markets, and further diversify New Millennium Building Systems’ product offerings.
Note 3. Earnings Per Share
Basic earnings per share is based on the weighted average shares of common stock outstanding during the period. Diluted earnings per share assumes the weighted average dilutive effect of common share equivalents outstanding during the period applied to the company’s basic earnings per share. Common share equivalents represent potentially dilutive stock options, restricted stock units and deferred stock units; and are excluded from the computation in periods in which they have an anti-dilutive effect. There were no anti-dilutive common share equivalents at or for the three- and nine- month periods ended September 30, 2016 and 2015.
The following table presents a reconciliation of the numerators and the denominators of the company’s basic and diluted earnings per share computations for the three and nine months ended September 30, 2016 and 2015 (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
||||||||||||||||
|
2016 |
|
2015 |
||||||||||||||
|
Net Income |
|
|
Shares |
|
Per Share |
|
Net Income |
|
|
Shares |
|
Per Share |
||||
|
(Numerator) |
|
|
(Denominator) |
|
Amount |
|
(Numerator) |
|
|
(Denominator) |
|
Amount |
||||
Basic earnings per share |
$ |
157,397 |
|
|
243,761 |
|
$ |
0.65 |
|
$ |
60,617 |
|
|
242,074 |
|
$ |
0.25 |
Dilutive common share equivalents |
|
- |
|
|
1,921 |
|
|
|
|
|
- |
|
|
1,748 |
|
|
|
Diluted earnings per share |
$ |
157,397 |
|
|
245,682 |
|
$ |
0.64 |
|
$ |
60,617 |
|
|
243,822 |
|
$ |
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
||||||||||||||||
|
2016 |
|
2015 |
||||||||||||||
|
Net Income |
|
Shares |
|
Per Share |
|
Net Income |
|
Shares |
|
Per Share |
||||||
|
(Numerator) |
|
(Denominator) |
|
Amount |
|
(Numerator) |
|
(Denominator) |
|
Amount |
||||||
Basic earnings per share |
$ |
362,103 |
|
|
243,539 |
|
$ |
1.49 |
|
$ |
122,928 |
|
|
241,836 |
|
$ |
0.51 |
Dilutive common share equivalents |
|
- |
|
|
1,688 |
|
|
|
|
|
- |
|
|
1,557 |
|
|
|
Diluted earnings per share |
$ |
362,103 |
|
|
245,227 |
|
$ |
1.48 |
|
$ |
122,928 |
|
|
243,393 |
|
$ |
0.51 |
6
STEEL DYNAMICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 4. Inventories
Inventories are stated at lower of cost or market. Cost is determined using a weighted average cost method for scrap, and on a first-in, first-out, basis for other inventory. Inventory consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
||
|
|
|
2016 |
|
2015 |
|
|
||
|
|
Raw materials |
$ |
490,164 |
|
$ |
419,608 |
|
|
|
|
Supplies |
|
392,433 |
|
|
396,349 |
|
|
|
|
Work in progress |
|
124,428 |
|
|
90,486 |
|
|
|
|
Finished goods |
|
268,550 |
|
|
242,947 |
|
|
|
|
Total inventories |
$ |
1,275,575 |
|
$ |
1,149,390 |
|
|
Note 5. Debt
On March 16, 2015, the company called and repaid all $350.0 million of its outstanding 7 5/8% Senior Notes due 2020 (the “Notes”) at a redemption price of 103.813% of the principal amount of the Notes, plus accrued and unpaid interest to, but not including, the date of redemption. Associated premiums and the write off of deferred financing costs of approximately $16.7 million were recorded in other expense in conjunction with the redemption.
Note 6. Changes in Equity
The following table provides a reconciliation of the beginning and ending carrying amounts of total equity, equity attributable to stockholders of Steel Dynamics, Inc. and equity and redeemable amounts attributable to the noncontrolling interests (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders of Steel Dynamics, Inc. |
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
Redeemable |
|||||||
|
Common |
|
Paid-In |
|
Retained |
|
Treasury |
|
Noncontrolling |
|
Total |
|
Noncontrolling |
|||||||
|
Stock |
|
Capital |
|
Earnings |
|
Stock |
|
Interests |
|
Equity |
|
Interests |
|||||||
Balances at December 31, 2015 |
$ |
638 |
|
$ |
1,110,253 |
|
$ |
1,965,291 |
|
$ |
(396,455) |
|
$ |
(134,616) |
|
$ |
2,545,111 |
|
$ |
126,340 |
Exercise of stock options proceeds, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
including related tax effect |
|
2 |
|
|
7,874 |
|
|
- |
|
|
- |
|
|
- |
|
|
7,876 |
|
|
- |
Dividends declared |
|
- |
|
|
- |
|
|
(102,342) |
|
|
- |
|
|
- |
|
|
(102,342) |
|
|
- |
Distributions to noncontrolling |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
investors, net |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(10) |
|
|
(10) |
|
|
- |
Equity-based compensation |
|
- |
|
|
14,238 |
|
|
(89) |
|
|
4,404 |
|
|
- |
|
|
18,553 |
|
|
- |
Comprehensive and net income (loss) |
|
- |
|
|
- |
|
|
362,103 |
|
|
- |
|
|
(5,929) |
|
|
356,174 |
|
|
- |
Balances at September 30, 2016 |
$ |
640 |
|
$ |
1,132,365 |
|
$ |
2,224,963 |
|
$ |
(392,051) |
|
$ |
(140,555) |
|
$ |
2,825,362 |
|
$ |
126,340 |
Note 7. Derivative Financial Instruments
The company is exposed to certain risks relating to its ongoing business operations. The company utilizes derivative instruments to mitigate commodity margin risk, interest rate risk and foreign currency exchange rate risk. The company routinely enters into forward exchange traded futures and option contracts to manage the price risk associated with nonferrous metals inventory as well as purchases and sales of nonferrous metals (primarily aluminum and copper). The company offsets fair value amounts recognized for derivative instruments executed with the same counterparty under master netting agreements.
7
STEEL DYNAMICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 7. Derivative Financial Instruments (Continued)
Commodity Futures Contracts. If the company is “long” on futures contracts, it means the company has more futures contracts purchased than futures contracts sold for the underlying commodity. If the company is “short” on a futures contract, it means the company has more futures contracts sold than futures contracts purchased for the underlying commodity. The following summarizes the company’s futures contract commitments as of September 30, 2016 (MT represents metric tons):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity Futures |
|
Long/Short |
|
Total |
|
|
|
Aluminum |
|
Long |
|
1,750 |
MT |
|
|
Aluminum |
|
Short |
|
1,575 |
MT |
|
|
Copper |
|
Long |
|
4,413 |
MT |
|
|
Copper |
|
Short |
|
13,950 |
MT |
|
|
|
|
|
|
|
|
|
The following summarizes the location and amounts of the fair values reported on the company’s balance sheets as of September 30, 2016, and December 31, 2015, and gains and losses related to derivatives included in the company’s statement of income for the three and nine months ended September 30, 2016 and 2015 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Derivatives |
|
Liability Derivatives |
||||||||||
|
Balance sheet |
|
Fair Value |
|
Fair Value |
||||||||
|
location |
|
September 30, 2016 |
|
December 31, 2015 |
|
September 30, 2016 |
|
December 31, 2015 |
||||
Derivative instruments designated |
|
|
|
|
|
|
|
|
|
|
|
|
|
as fair value hedges - |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity futures |
Other current assets |
|
$ |
451 |
|
$ |
857 |
|
$ |
1,156 |
|
$ |
2,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments not designated |
|
|
|
|
|
|
|
|
|
|
|
|
|
as hedges - |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity futures |
Other current assets |
|
|
171 |
|
|
908 |
|
|
1,037 |
|
|
1,065 |
Total derivative instruments |
|
|
$ |
622 |
|
$ |
1,765 |
|
$ |
2,193 |
|
$ |
3,925 |
The fair value of the above derivative instruments along with required margin deposit amounts with the same counterparty under master netting arrangements totaled $1.7 million at September 30, 2016, and $3.4 million at December 31, 2015, are reflected in other current assets in the consolidated balance sheets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) recognized |
|
|
|
Location of gain |
|
Amount of gain (loss) recognized |
||||||||
|
|
Location of gain |
|
in income on derivatives |
|
|
|
(loss) recognized |
|
in income on related hedged items |
||||||||
|
|
(loss) recognized |
|
for the three months ended |
|
Hedged items in |
|
in income on |
|
for the three months ended |
||||||||
|
|
in income on |
|
September 30, |
|
September 30, |
|
fair value hedge |
|
related hedged |
|
September 30, |
|
September 30, |
||||
|
|
derivatives |
|
2016 |
|
2015 |
|
relationships |
|
items |
|
2016 |
|
2015 |
||||
Derivatives in fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
hedging relationships - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity futures |
|
Costs of goods sold |
|
$ |
826 |
|
$ |
(2,825) |
|
Firm commitments |
|
Costs of goods sold |
|
$ |
(793) |
|
$ |
662 |
|
|
|
|
|
|
|
|
|
|
Inventory |
|
Costs of goods sold |
|
|
(177) |
|
|
800 |
Derivatives not designated |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(970) |
|
$ |
1,462 |
as hedging instruments - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity futures |
|
Costs of goods sold |
|
$ |
(638) |
|
$ |
6,707 |
|
|
|
|
|
|
|
|
|
|
8
STEEL DYNAMICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 7. Derivative Financial Instruments (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|