Title
of each class
to be so registered
|
Name
of each exchange on which
each class is to be
registered
|
Common
stock, par value $0.001 per share
|
NASDAQ
Global Market
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do
not check if a smaller reporting company)
|
Smaller reporting company
x
|
Item
1.
|
Business
|
1
|
Item
1A.
|
Risk
Factors
|
6
|
Item
2.
|
Financial
Information
|
9
|
Item
3.
|
Properties
|
20
|
Item
4.
|
Security
Ownership of Certain Beneficial Owners and Management
|
21
|
Item
5.
|
Directors
and Executive Officers
|
22
|
Item
6.
|
Executive
Compensation
|
23
|
Item
7.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
25
|
Item
8.
|
Legal
Proceedings
|
25
|
Item
9.
|
Market
Price of and Dividends on the Registrant’s Common Equity and Related
Stockholder Matters
|
26
|
Item
10.
|
Recent
Sales of Unregistered Securities
|
26
|
Item
11.
|
Description
of Registrant’s Securities to be Registered
|
29
|
Item
12.
|
Indemnification
of Directors and Officers
|
29
|
Item
13.
|
Financial
Statements and Supplementary Data.
|
30
|
Item
14.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
30
|
Item
15.
|
Financial
Statements and Exhibits
|
30
|
A.
|
Description
of the TRT (Blast Furnace Top-Gas Recovery Turbine Unit)
Market
|
B.
|
Description
of CHPG (Cement Low Temperature Heat Power Generation)
Market
|
1.
|
State of the market:
|
2.
|
Market
prospects
|
C.
|
Description of WGPG (Waste Gas
Power Generation)
|
D.
|
Suppliers
|
E.
|
Main
Customers
|
F.
|
Demand
for Recycled Energy
|
|
Eighth Five-
Year Plan
(1991-1995)
|
Ninth Five-
Year Plan
(1996-2000)
|
Tenth Five-
Year Plan
(2001-2005)
|
Eleventh Five-
Year Plan
(2006-2010)
|
||||||||||||
Total
Investment Amount
(in
billion RMB)
|
131 | 450 | 750 |
1,350
(proj.)
|
||||||||||||
Percentage
of PRC’s GDP
|
0.73 | % | 1.3 | % | 1.5 | % | 1.5 | % |
G.
|
Intellectual
Property Rights
|
H.
|
Research
and Development
|
I.
|
Government
and Environmental Management
System
|
J.
|
Competition
|
K.
|
Employees
|
Management:
|
10 Employees
|
Administration:
|
9 Employees
|
Marketing:
|
25 Employees
|
Research
& Development:
|
43 Employees
|
Accounting
& Finance:
|
12 Employees
|
Project
Officer:
|
115
Employees, including 69
operators
|
L.
|
Costs
and effects of compliance with environmental
laws
|
·
|
actual or anticipated
fluctuations in our quarterly operating
results,
|
·
|
announcements of new services by
us or our competitors,
|
·
|
changes in financial estimates by
securities analysts,
|
·
|
conditions in the energy
recycling and saving services
market,
|
·
|
changes in the economic
performance or market valuations of other companies involved in the same
industry,
|
·
|
announcements by our competitors
of significant acquisitions, strategic partnerships, joint ventures or
capital commitments,
|
Building
|
20
years
|
Vehicle
|
2 -
5 years
|
Office
and Other Equipment
|
2 -
5 years
|
Software
|
2 -
3 years
|
|
2009
|
|
|
2008 (Restated)
|
|
|||||||||||
Nine Months Ended September 30
|
|
$
|
|
|
% of Sales
|
|
|
$
|
|
|
% of Sales
|
|
||||
Sales
|
$
|
33,885,889
|
100
|
%
|
$
|
6,876,223
|
100
|
%
|
||||||||
Sales
of Products
|
27,938,697
|
82
|
%
|
—
|
—
|
|||||||||||
Rental
income
|
5,946,892
|
18
|
%
|
6,876,223
|
100
|
%
|
||||||||||
Cost
of sales
|
(25,645,744
|
)
|
76
|
%
|
(4,810,011)
|
70
|
%
|
|||||||||
Cost
of products
|
(21,497,172
|
)
|
77
|
%
|
—
|
—
|
||||||||||
Rental
expense
|
(4,148,572
|
)
|
70
|
%
|
(4,810,011)
|
70
|
%
|
|||||||||
Gross
profit
|
8,239,845
|
24
|
%
|
2,066,212
|
30
|
%
|
||||||||||
Interest
income on sales-type lease
|
4,117,305
|
12
|
%
|
1,716,544
|
25
|
%
|
||||||||||
Total
operating income
|
12,357,150
|
36
|
%
|
3,782,756
|
55
|
%
|
||||||||||
Total
Operating expenses
|
(2,730,971
|
)
|
8
|
%
|
(2,543,563
|
)
|
37
|
%
|
||||||||
Income
from operation
|
9,626,179
|
28
|
%
|
1,239,193
|
18
|
%
|
||||||||||
Total
non-operating expenses
|
(362,405
|
)
|
(1
|
)%
|
(4,789,154
|
)
|
(70
|
)%
|
||||||||
Income
(loss) before income tax
|
9,263,774
|
27
|
%
|
(3,549,961
|
)
|
(51.6
|
)%
|
|||||||||
Income
tax expense
|
1,166,684
|
(4
|
)%
|
796,458
|
(11.6
|
)%
|
||||||||||
Net
income (loss) attributable to noncontrolling interest
|
(10,898
|
)
|
(0.03
|
)%
|
83
|
-
|
||||||||||
Net
income (loss)
|
$
|
8,107,987
|
24
|
%
|
$
|
(4,346,502
|
)
|
(63
|
)%
|
|
2009
|
|
|
2008 (Restated)
|
|
|||||||||||
Three Months Ended September 30
|
|
$
|
|
|
% of Sales
|
|
|
$
|
|
|
% of Sales
|
|
||||
Sales
|
$
|
18,425,620
|
100
|
%
|
$
|
4,259,807
|
100
|
%
|
||||||||
Sales
of Products
|
18,425,620
|
100
|
%
|
—
|
—
|
|||||||||||
Rental
income
|
—
|
0
|
%
|
4,259,807
|
100
|
%
|
||||||||||
Cost
of sales
|
(14,179,421
|
)
|
77
|
%
|
(2,977,402
|
)
|
70
|
%
|
||||||||
Cost
of products
|
(14,179,421
|
)
|
77
|
%
|
—
|
—
|
||||||||||
Rental
expense
|
—
|
0
|
%
|
(2,977,402
|
)
|
70
|
%
|
|||||||||
Gross
profit
|
4,246,199
|
23
|
%
|
1,282,405
|
30
|
%
|
||||||||||
Interest
income on sales-type lease
|
1,783,833
|
10
|
%
|
576,817
|
14
|
%
|
||||||||||
Total
operating income
|
6,030,032
|
33
|
%
|
1,859,222
|
44
|
%
|
||||||||||
Total
Operating expenses
|
(1,375,230
|
)
|
7
|
%
|
(1,039,784
|
)
|
24
|
%
|
||||||||
Income
from operation
|
4,654,802
|
26
|
%
|
819,438
|
20
|
%
|
||||||||||
Total
non-operating income (expenses)
|
76,516
|
0.4
|
%
|
(59,774
|
)
|
(1.4
|
)%
|
|||||||||
Income
before income tax
|
4,731,318
|
26
|
%
|
759,664
|
18
|
%
|
||||||||||
Income
tax expense
|
941,962
|
(5
|
)%
|
427,960
|
(10
|
)%
|
||||||||||
Net
income (loss) attributable to noncontrolling interest
|
(7,740
|
)
|
(0.04
|
)%
|
27
|
0
|
%
|
|||||||||
Net
income
|
$
|
3,797,095
|
21
|
%
|
$
|
331,677
|
8
|
%
|
|
2008 (Restated)
|
2007
|
||||||||||||||
Years Ended December 31
|
$
|
% of Sales
|
$
|
% of Sales
|
||||||||||||
Sales
|
$ | 19,217,663 | 100 | % | $ | 9,302,347 | 100 | % | ||||||||
Sales
of products
|
8,048,956 | 42 | % | 9,302,347 | 100 | % | ||||||||||
Rental
income
|
11,168,707 | 58 | % | - | - | |||||||||||
Cost
of sales
|
(14,001,736 | ) | 73 | % | (7,033,400 | ) | 76 | % | ||||||||
Cost
of products
|
(6,191,505 | ) | 32 | % | (7,033,400 | ) | 76 | % | ||||||||
Rental
expense
|
(7,810,231 | ) | 41 | % | - | - | ||||||||||
Gross
profit
|
5,215,927 | 27 | % | 2,268,947 | 24 | % | ||||||||||
Interest
income on sales-type lease
|
2,285,582 | 12 | % | 1,015,712 | 11 | % | ||||||||||
Total
operating income
|
7,501,509 | 39 | % | 3,284,659 | 35 | % | ||||||||||
Total
operating expenses
|
(3,354,028 | ) | 17 | % | (542,434 | ) | 6 | % | ||||||||
Income
from operation
|
4,147,481 | 22 | % | 2,742,225 | 29.5 | % | ||||||||||
Total
non-operating expenses
|
(4,734,308 | ) | (25 | )% | (425,964 | ) | (4.6 | )% | ||||||||
Income
(loss) before income tax
|
(586,827 | ) | (3 | )% | 2,316,261 | 25 | % | |||||||||
Income
tax expense
|
(1,632,754 | ) | 9 | % | (466,647 | ) | 5 | % | ||||||||
Minority
interest
|
(83 | ) | - | - | ||||||||||||
Income
from operations of discontinued component
|
- | 28,699 | 0.3 | % | ||||||||||||
Net
income (loss)
|
$ | (2,219,664 | ) | (12 | )% | $ | 1,878,313 | 20 | % |
|
|
2009
|
|
|
2008
|
|
||
(Restated)
|
||||||||
Cash
provided by (used in):
|
||||||||
Operating
Activities
|
$
|
12,387,226
|
$
|
(4,456,661
|
)
|
|||
Investing
Activities
|
(22,164,713
|
)
|
(10,189,521
|
)
|
||||
Financing
Activities
|
8,190,797
|
14,387,174
|
|
2008 (Restated)
|
2007
|
||||||
Cash
provided by (used in):
|
||||||||
Operating
Activities
|
$
|
1,958,334
|
$
|
4,997,455
|
||||
Investing
Activities
|
(10,896,198
|
)
|
(8,640,969
|
)
|
||||
Financing
Activities
|
13,957,150
|
5,068,583
|
Common Stock
Beneficially Owned
|
||||||||
Beneficial Owner
|
Number of
Shares
|
Percent of
Class
|
||||||
Carlyle
Asia Growth Partners III, L.P.
c/o
The Carlyle Group
1001
Pennsylvania Avenue, NW, Suite 220
Washington,
DC 20004
|
8,131,746
|
(1)
|
20.97 | % | ||||
Guohua
Ku
|
18,706,943 | 48.24 | % | |||||
Lanwei
Li
|
90,000 | (2) | * | |||||
Zhigang
Wu
|
36,000 | (3) | * | |||||
Nicholas
Shao
|
— | * | ||||||
Dr.
Robert Chanson
|
— | * | ||||||
Timothy
Driscoll
|
— | * | ||||||
Julian
Ha
|
— | * | ||||||
Sean
Shao
|
— | * | ||||||
All
executive officers and directors as a group
(9 persons)
|
18,868,943 | (4) | 48.66 | % |
*
|
Less than one percent
(1%) of outstanding
shares.
|
(1)
|
The
amount shown and the following information is derived from Amendment No. 1
to the Schedule 13D filed jointly by (i) Carlyle Asia Growth Partners III,
L.P., a Cayman Islands exempt limited partnership (“Asia Growth”), (ii)
CAGP III Co-Investment, L.P., a Cayman Islands exempt limited partnership
(“Co-Investment”), (iii) CAGP General Partner, L.P., a Cayman Islands
exempt limited partnership, (iv) CAGP Ltd., a Cayman Islands exempt
company, (v) TC Group Cayman, L.P., a Cayman Islands exempt limited
partnership (vi) TCG Holdings Cayman, L.P., a Cayman Islands exempt
limited partnership, and (vii) Carlyle Offshore Partners II, Ltd. A Cayman
Islands exempt company, reporting beneficial ownership as of April 29,
2008. According to the amended Schedule 13D, Asia Growth and Co-Investment
are the record owners of 7,785,415 and 346,331 shares of Common Stock,
respectively. CAGP General Partner, L.P. is the general partner of both
Asia Growth and Co-Investment. CAGP General Partner, L.P. may, by virtue
of it being the general partner of Asia Growth and Co-Investment, be
deemed to have voting control and investment discretion over the
securities held by Asia Growth and Co-Investment. The sole general partner
of CAGP General Partner, L.P. is CAGP Ltd., a limited company that is
wholly owned by TC Group Cayman, L.P. The sole general partner of TC Group
Cayman, L.P. is TCG Holdings Cayman, L.P. Carlyle Offshore Partners II,
Ltd. Is the sole general partner of TCG Holdings Cayman, L.P. Each of CAGP
Ltd., TC Group Cayman, L.P., TCG Holdings Cayman, L.P., and Carlyle
Offshore Partners II, Ltd. may, by virtue of being the owner or general
partner, as the case may be, of CAGP General Partner, L.P., CAGP Ltd., TC
Group Cayman, L.P., and TCG Holdings Cayman, respectively, be deemed to
have voting control and investment discretion over the securities held by
Asia Growth and Co-Investment.
|
(2)
|
Includes 90,000 shares issuable
upon the exercise of
options.
|
(3)
|
Includes 36,000 shares issuable
upon the exercise of
options.
|
(4)
|
Includes 18,706,843 shares held
directly and 162,000 shares issuable upon the exercise of
options.
|
Name
|
Age
|
Position
|
||
Guohua
Ku
|
48
|
Chief
Executive Officer and Chairman of the Board
|
||
Lanwei
Li
|
28
|
Vice
President and Director of Business and Director
|
||
Xinyu
Peng
|
41
|
Chief
Financial Officer and Secretary
|
||
Zhigang
Wu
|
38
|
Vice
President, Finance
|
||
Nicholas
Shao
|
|
38
|
|
Director
|
Dr.
Robert Chanson
|
60
|
Director
|
||
Timothy
Driscoll
|
66
|
Director
|
||
Julian
Ha
|
41
|
Director
|
||
Sean
Shao
|
52
|
Director
|
Name and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($) (3)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All
Other
Compensation
($)
|
Total
($)
|
||||||||||||
Guohua
Ku (1)
|
2009
|
$
|
17,876
|
17,876
|
|||||||||||||||||
Chief
Executive Officer
and
Chairman of the Board
|
2008
|
1,498
|
—
|
—
|
—
|
—
|
—
|
—
|
$
|
1,498
|
|||||||||||
Xinyu Peng(2)
|
2009
|
$
|
115,200
|
—
|
—
|
—
|
—
|
—
|
—
|
$
|
115,200
|
||||||||||
Chief
Financial
Officer
and Secretary
|
2008
|
$
|
40,773
|
—
|
—
|
—
|
—
|
—
|
—
|
$
|
40,773
|
(1)
|
Guohua Ku was appointed as Chief
Executive Officer of the Company on December 10,
2008.
|
(2)
|
Xinyu Peng was appointed as Chief
Financial Officer and Secretary of the Company on August 4, 2008, and
December 10, 2008,
respectively.
|
|
Option Awards
|
Stock Awards
|
||||||||||||||||||||||||||||||||||
Name
|
Number of
Securities Underlying Unexercised Options (#) Exercisable |
Number of
Securities
Underlying
Unexercised
Options
(#) Unexercisable |
Equity
Incentive Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options (#)
|
Option
Exercise Price ($) |
Option
Expiration Date |
Number
of Shares or
Units of
Stock That
Have Not
Vested (#)
|
Market
Value of Shares or Units of Stock That Have Not Vested ($ ) |
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#) |
Equity Incentive
Plan Awards:
Market or Payout
Value of
Unearned Shares, Units or Other Rights That Have Not Vested ($) |
|||||||||||||||||||||||||||
Guohua
Ku
|
–
|
– | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
Xinyu
Peng
|
– | – | – | – | – | – | – | – | – |
Name
|
Fees Earned
or Paid in
Cash ($)
|
Stock
Awards
($)
|
Option
Awards
($) (1)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||
Nicholas
Shao
|
—
|
—
|
—
|
—
|
—
|
—
|
0
|
|||||||||||||||||||||
Hanqiao
Zheng
|
—
|
—
|
—
|
—
|
—
|
—
|
0
|
|||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||
Timothy
Driscoll
|
4,000
|
4,000
|
||||||||||||||||||||||||||
Julian
Ha
|
4,000
|
4,000
|
||||||||||||||||||||||||||
Sean
Shao
|
4,000
|
4,000
|
(1)
|
The aggregate number of option
awards outstanding at December 31, 2009 for each of the directors was
as follows:
|
Name
|
Options
|
|||
Nicholas
Shao
|
0
|
|||
Hanqiao
Zheng
|
0
|
|||
Sean
Shao
|
50,000
|
|||
Julian
Ha
|
40,000
|
|||
Timothy
Driscoll
|
40,000
|
2009
|
2008
|
|||||||||||||||||||||||||||||||
4Q
|
3Q
|
2Q
|
1Q
|
4Q
|
3Q
|
2Q
|
1Q
|
|||||||||||||||||||||||||
High
|
$
|
4.30
|
$
|
1.80
|
$
|
1.00
|
$
|
0.75
|
$
|
1.09
|
$
|
1.34
|
$
|
1.88
|
$
|
2.72
|
||||||||||||||||
Low
|
1.65
|
0.65
|
0.30
|
0.22
|
0.27
|
0.80
|
1.05
|
1.25
|
||||||||||||||||||||||||
Close
|
4.12
|
1.73
|
0.99
|
0.44
|
0.51
|
1.10
|
1.24
|
1.45
|
Number of
securities to be issued
upon exercise of
outstanding
options |
Weighted-average
exercise price of
outstanding options
|
Number of
securities
remaining
available for future
issuance under equity
compensation
plans |
||||||||||
Equity
compensation plans approved by security holders
|
-
|
-
|
-
|
|||||||||
Equity
compensation plans not approved by security holders
|
3,000,000
|
$
|
0.95
|
0
|
||||||||
Total
|
3,000,000
|
$
|
0.95
|
0
|
(a)
|
Financial Statements and
Schedules
|
(1)
|
The Financial Statements listed
on page F-1 are filed as a part of this
report:
|
(2)
|
All schedules for which provision
is made in the applicable accounting regulations of the Securities and
Exchange Commission are not required under the related instructions or are
inapplicable and, therefore, have been
omitted.
|
(3)
|
Exhibits. Please see the list of
exhibits set forth on our Exhibit Index, which is incorporated herein by
reference.
|
|
Page
|
|
Three
Months Ended September 30, 2009 and Year Ended December 31,
2008
|
||
Consolidated
Balance Sheets as of September 30, 2009 (Unaudited) and December 31, 2008
(Restated)
|
F-2
|
|
Consolidated
Statements of Operations (Unaudited) – Three and Six Months Ended
September 30, 2009 and September 30, 2008 (Restated)
|
F-3
|
|
Consolidated
Statements of Cash Flows (Unaudited) – Six Months Ended September 30, 2009
and September 30, 2008 (Restated)
|
F-4
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
F-5
|
|
Years
Ended December 31, 2008 and 2007
|
||
Report
of Independent Registered Public Accounting Firm
|
F-21
|
|
Consolidated
Balance Sheets as of December 31, 2008 (Restated) and December
31, 2007
|
F-22
|
|
Consolidated
Statements of Operations for the years ended December 31, 2008
(Restated) and December 31, 2007
|
F-23
|
|
Consolidated
Statements of Shareholders’ Equity for the years ended December 31, 2008
(Restated) and December 31, 2007
|
F-24
|
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2008 (Restated)
and December 31, 2007
|
F-25
|
|
Notes
to Consolidated Financial Statements
|
F-26
|
September 30,
2009
|
December 31,
2008
|
|||||||
(Unaudited)
|
(Restated)
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
& cash equivalents
|
$
|
5,683,300
|
$
|
7,267,344
|
||||
Restricted
cash
|
4,395,153
|
-
|
||||||
Investment
in sales type leases, net
|
4,212,046
|
1,970,591
|
||||||
Interest
receivable on sales type leases
|
461,737
|
82,406
|
||||||
Prepaid
expenses
|
-
|
3,849,087
|
||||||
Other
receivables
|
248,037
|
102,850
|
||||||
Inventory
|
-
|
10,534,633
|
||||||
Total
current assets
|
15,000,273
|
23,806,911
|
||||||
NON-CURRENT
ASSETS
|
||||||||
Investment
in sales type leases, net
|
39,012,834
|
14,837,879
|
||||||
Advance
for equipment
|
-
|
2,642,889
|
||||||
Property
and equipment, net
|
90,860
|
95,359
|
||||||
Construction
in progress
|
9,432,787
|
3,731,016
|
||||||
Intangible
assets, net
|
-
|
3,482
|
||||||
Total
non-current assets
|
48,536,480
|
21,310,625
|
||||||
|
|
|||||||
TOTAL
ASSETS
|
$
|
63,536,753
|
$
|
45,117,536
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$
|
2,035,574
|
$
|
1,186,902
|
||||
Notes
payable - bank acceptances
|
1,466,467
|
-
|
||||||
Short
term loan
|
2,928,686
|
-
|
||||||
Unearned
revenues
|
-
|
658,415
|
||||||
Tax
payable
|
220,732
|
1,313,949
|
||||||
Accrued
liabilities and other payables
|
2,977,962
|
3,528,527
|
||||||
Convertible
notes
|
8,000,000
|
5,000,000
|
||||||
Accrued
interest on convertible notes
|
228,676
|
168,494
|
||||||
Total
current liabilities
|
17,858,098
|
11,856,287
|
||||||
DEFERRED
TAX LIABILITY, NET
|
1,732,129
|
823,407
|
||||||
CONTINGENCIES
AND COMMITMENTS
|
||||||||
STOCKHOLDERS’
EQUITY
|
||||||||
Common
stock, $0.001 par value; 100,000,000 shares authorized, 38,778,035 and
36,425,094 shares issued and outstanding as of September 30, 2009 and
December 31, 2008, respectively
|
38,778
|
36,425
|
||||||
Additional
paid in capital
|
37,074,978
|
30,475,360
|
||||||
Statutory
reserve
|
2,349,198
|
1,319,286
|
||||||
Accumulated
other comprehensive income
|
3,617,330
|
3,582,587
|
||||||
Retained
Earnings (Accumulated deficit)
|
613,562
|
(2,991,995
|
)
|
|||||
Total
Company stockholders’ equity
|
43,693,846
|
32,421,663
|
||||||
Noncontrolling
interest
|
252,679
|
16,179
|
||||||
Total
equity
|
43,946,525
|
32,437,842
|
||||||
TOTAL
LIABILITIES AND EQUITY
|
$
|
63,536,753
|
$
|
45,117,536
|
NINE MONTHS
ENDED
SEPTEMBER 30
|
THREE MONTHS
ENDED
SEPTEMBER 30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(Restated)
|
(Restated)
|
|||||||||||||||
Revenue
|
||||||||||||||||
Sales
of products
|
$
|
27,938,697
|
$
|
-
|
$
|
18,425,620
|
$
|
-
|
||||||||
Rental
income
|
5,946,892
|
6,876,223
|
-
|
4,259,807
|
||||||||||||
Total
revenue
|
33,885,589
|
6,876,223
|
18,425,620
|
4,259,807
|
||||||||||||
Cost
of sales
|
||||||||||||||||
Cost
of products
|
21,497,172
|
-
|
14,179,421
|
-
|
||||||||||||
Rental
expense
|
4,148,572
|
4,810,011
|
-
|
2,977,402
|
||||||||||||
Total
cost of sales
|
25,645,744
|
4,810,011
|
14,179,421
|
2,977,402
|
||||||||||||
Gross
profit
|
8,239,845
|
2,066,212
|
4,246,199
|
1,282,405
|
||||||||||||