Delaware
|
|
88-0292161
|
(State
or other jurisdiction of incorporation)
|
|
(I.R.S.
Employer Identification No.)
|
|
|
Title
of each class
|
Name
of exchange on which
registered
|
PART
I
|
||
|
|
|
Item
1. Description of Business
|
|
5
|
Item
2. Description of Property
|
|
11
|
Item
3. Legal Proceedings
|
|
12
|
Item
4. Submission of Matters to a Vote of Security Holders
|
|
15
|
|
|
|
PART
II
|
||
|
|
|
Item
5. Market for Common Equity and Related Stockholder
Matters
|
|
16
|
Item
6. Management's Discussion and Analysis or Plan of
Operation
|
|
18
|
Item
7. Financial Statements and Supplementary Data
|
|
24
|
Item
8. Changes In and Disagreements With Accountants on Accounting and
Financial Disclosure
|
|
64
|
Item
8a. Controls and Procedures
|
|
65
|
Item
8b. Other Information
|
|
66
|
|
|
|
PART
III
|
||
|
|
|
Item
9. Directors and Executive Officers, Promoters and Control
Persons
|
|
67
|
Item
10. Executive Compensation
|
|
70
|
Item
11. Security Ownership of Certain Beneficial Owners and Management
and
Related Stockholder Matters
|
|
74
|
Item
12. Certain Relationships and Related Transactions
|
|
74
|
Item
13. Principal Accountant Fees and Services
|
|
74
|
Item
14. Exhibits and Financial Statement Schedules
|
|
75
|
J.
Randolph Dumas
|
79,313,917
|
|||
Timothy
Huff
|
78,903,222
|
|||
Jonathan
Leinwand
|
79,310,932
|
|||
Dorian
Klein
|
79,851,604
|
|||
Amb.
Ferdinando Salleo
|
79,781,689
|
|||
Michael
Castellano
|
79,850,614
|
|||
|
||||
Ratify
the Company's appointment of Dohan and Company, CPAs, PA as independent
auditors of the Company for the fiscal year ending December 31,
2006
|
80,627,624
|
|||
|
||||
Increase
the number of authorized common shares from 150,000,000 (One Hundred
Fifty
Million) to 250,000,000 (Two Hundred Fifty Million)
|
73,996,798
|
HIGH
|
LOW
|
||||||
CALENDAR
2005
|
|
|
|||||
Quarter
Ended March 31
|
$
|
5.55
|
$
|
0.45
|
|||
Quarter
Ended June 30
|
$
|
4.05
|
$
|
2.25
|
|||
Quarter
Ended September 30
|
$
|
2.88
|
$
|
1.14
|
|||
Quarter
Ended December 31
|
$
|
4.34
|
$
|
1.25
|
|||
CALENDAR
2006
|
|||||||
Quarter
Ended March 31
|
$
|
3.92
|
$
|
2.48
|
|||
Quarter
Ended June 30
|
$
|
2.30
|
$
|
1.07
|
|||
Quarter
Ended September 30
|
$
|
1.21
|
$
|
0.41
|
|||
Quarter
Ended December 31
|
$
|
0.62
|
$
|
0.25
|
|
Number of Securities to be
issued
upon exercise of outstanding
options, warrants and rights
(a)
|
Weighted average
exercise price of
outstanding options,
warrants and rights
(b)
|
Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column (a))
(c)
|
|||||||
|
|
|
|
|||||||
Equity
compensation plans approved by security holders
|
20,173,602
|
$
|
.894
|
—
|
||||||
Equity
compensation plans not approved by security holders
|
—
|
—
|
—
|
|||||||
Total
|
20,173,602
|
$
|
.894
|
—
|
For the Year Ended
|
||||
|
December, 31, 2005
|
|||
Net
Loss
|
||||
As
Reported
|
$
|
(39,082,945
|
)
|
|
Pro
Forma
|
$
|
(43,012,437
|
)
|
|
Net
Loss per common share – basic and diluted
|
||||
As
Reported
|
$
|
(.52
|
)
|
|
Pro
Forma
|
$
|
(.57
|
)
|
Dohan
and Company
|
7700
North Kendall Drive, 200
|
Certified
Public Accountants
|
Miami,
Florida 33156-7564
|
A
Professional Association
|
Telephone:
(305) 274-1366
|
Facsimile:
(305) 274-1368
|
|
E-mail:
info@uscpa.com
|
|
Internet:
www.uscpa.com
|
|
DECEMBER 31,
2006
|
DECEMBER 31,
2005
|
|||||
|
|
(restated)
|
|||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|
|
|||||
Cash
and cash equivalents
|
$
|
4,243
|
$
|
1,065,952
|
|||
Accounts
receivable, less allowance for doubtful accounts of $0 and
$408,128
|
271,262
|
77,905
|
|||||
Prepaid
expense – related party
|
—
|
185,960
|
|||||
Prepaid
expense
|
—
|
67,060
|
|||||
Loans
to employees
|
—
|
46,068
|
|||||
Deposits
|
72,987
|
1,212,921
|
|||||
Current
assets from discontinued operations
|
106,033
|
710,840
|
|||||
TOTAL
CURRENT ASSETS
|
454,525
|
3,366,706
|
|||||
EQUIPMENT,
NET
|
—
|
717,425
|
|||||
|
|||||||
OTHER
ASSETS
|
|||||||
Assets
held for sale, net
|
—
|
5,279,567
|
|||||
Other
assets from discontinued operations
|
54,380
|
1,047,824
|
|||||
TOTAL
OTHER ASSETS
|
54,380
|
6,327,391
|
|||||
TOTAL
ASSETS
|
$
|
508,905
|
$
|
10,411,522
|
|||
|
|||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY(DEFICIT)
|
|||||||
|
|||||||
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
2,463,605
|
$
|
702,052
|
|||
Notes
and convertible notes payable, net of discount of $882,128
|
6,262,598
|
—
|
|||||
Bank
Overdraft
|
14,664
|
—
|
|||||
Accrued
officers' and directors' compensation
|
—
|
97,382
|
|||||
Accrued
expenses and other liabilities
|
460,097
|
459,528
|
|||||
Related
party payables
|
—
|
57,500
|
|||||
Current
liabilities from discontinued operations
|
895,697
|
1,192,870
|
|||||
TOTAL
CURRENT LIABILITIES
|
10,096,661
|
2,509,332
|
|||||
LONG-TERM
LIABILITIES
|
|||||||
Due
to former employee payable in stock
|
—
|
237,600
|
|||||
Due
to related party payable in stock
|
4,598,333
|
7,160,000
|
|||||
TOTAL
LONG-TERM LIABILITIES
|
4,598,333
|
7,397,600
|
|||||
TOTAL
LIABILITIES
|
14,694,994
|
9,906,932
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
|
|||||||
STOCKHOLDERS'
EQUITY(DEFICIT)
|
|||||||
Series
A Preferred stock, $.001 par value, 250,000 shares
authorized;
|
|||||||
no
shares issued and outstanding:
|
—
|
—
|
|||||
Series
B Preferred stock, $.001 par value, 500,000 shares
authorized;
|
|||||||
no
shares issued and outstanding:
|
—
|
—
|
|||||
Series
C Preferred stock, $.001 par value, 5,000 shares
authorized;
|
|||||||
no
shares issued and outstanding:
|
—
|
—
|
|||||
Series
D Preferred stock, $.001 par value, 5,000 shares
authorized;
|
|||||||
no
shares issued and outstanding:
|
—
|
1
|
|||||
Additional
paid-in capital - Series D Preferred stock
|
—
|
999,999
|
|||||
Common
stock, $.00001 par value, 250,000,000 shares authorized;
|
|||||||
109,470,803
and 98,192,101 shares issued and outstanding
|
1,095
|
982
|
|||||
Additional
paid-in capital
|
94,733,346
|
81,570,082
|
|||||
Stock
subscriptions receivable:
|
|||||||
Series
D Preferred Stock
|
—
|
(500,000
|
)
|
||||
Common
Stock
|
(130,282
|
)
|
(44,494
|
)
|
|||
Accumulated
deficit
|
(108,790,248
|
)
|
(81,521,980
|
)
|
|||
TOTAL
STOCKHOLDERS' (DEFICIT) EQUITY
|
(14,186,089
|
)
|
504,590
|
||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$
|
508,905
|
$
|
10,411,522
|
|
2006
|
2005
|
|||||
(restated)
|
|||||||
REVENUES
|
$
|
37,808
|
$
|
839,163
|
|||
COST
OF REVENUES
|
96,168
|
774,829
|
|||||
GROSS
(LOSS) MARGIN
|
(58,360
|
)
|
64,334
|
||||
EXPENSES
|
|||||||
Payroll
and related taxes
|
3,916,409
|
3,180,953
|
|||||
Consulting
fees
|
623,219
|
3,473,234
|
|||||
Officers'
and directors' compensation
|
1,931,774
|
12,082,809
|
|||||
Bad
debts
|
93,571
|
1,372,221
|
|||||
Research
and development
|
1,573,150
|
9,467,670
|
|||||
General
and Administrative
|
4,730,437
|
5,533,417
|
|||||
Depreciation
and amortization
|
289,914
|
68,566
|
|||||
TOTAL
EXPENSES
|
13,158,474
|
35,178,870
|
|||||
LOSS
FROM OPERATIONS
|
(13,216,834
|
)
|
(35,114,536
|
)
|
|||
OTHER
INCOME (EXPENSE)
|
|||||||
Loss
on settlement
|
—
|
(1,256,873
|
)
|
||||
Loss
on disposition of unconsolidated foreign subsidiary
|
—
|
(352,300
|
)
|
||||
Loss
on disposition of equipment
|
(682,695
|
)
|
—
|
||||
Loss
on impairment of equipment
|
(5,222,066
|
)
|
—
|
||||
Interest
income
|
45,410
|
44,214
|
|||||
Interest
expense
|
(625,200
|
)
|
(148,414
|
)
|
|||
NET
OTHER EXPENSE
|
(6,484,551
|
)
|
(1,713,373
|
)
|
|||
LOSS
FROM CONTINUING OPERATIONS
|
(19,701,385
|
)
|
(36,827,909
|
)
|
|||
LOSS
FROM DISCONTINUED OPERATIONS
|
(7,566,882
|
)
|
(2,255,036
|
)
|
|||
NET
LOSS
|
$
|
(27,268,267
|
)
|
$
|
(39,082,945
|
)
|
|
WEIGHTED
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
|
|||||||
BASIC
and DILUTED
|
105,643,655
|
75,072,487
|
|||||
|
|||||||
LOSS
PER SHARE FROM CONTINUING OPERATIONS
|
|||||||
BASIC
and DILUTED
|
$ |
(0.19
|
)
|
$ |
(0.49
|
)
|
|
LOSS
PER SHARE FROM DISCONTINUED OPERATIONS
|
|||||||
BASIC
and DILUTED
|
$ |
(0.07
|
)
|
$ |
(0.03
|
)
|
|
NET
LOSS PER SHARE
|
|||||||
BASIC
and DILUTED
|
$ |
(0.26
|
)
|
$ |
(0.52
|
)
|
|
COMMON STOCK
|
||||||||||||
|
ADDITIONAL
|
STOCK
|
|||||||||||
|
PAID-IN
|
SUBSCRIPTIONS
|
|||||||||||
Description
|
SHARES
|
AMOUNT
|
CAPITAL
|
RECEIVABLE
|
|||||||||
|
|
|
|
|
|||||||||
Balance,
Dec. 31, 2004
|
63,389,976
|
$
|
634
|
$
|
39,889,479
|
$
|
—
|
||||||
Shares
issued for options exercised
|
1,785,490
|
18
|
92,888
|
(44,494
|
)
|
||||||||
Shares
issued for services
|
2,232,215
|
22
|
4,930,729
|
—
|
|||||||||
Shares
issued for convertible note payable and accrued interest
|
4,269,876
|
43
|
6,367,983
|
—
|
|||||||||
Shares
issued for cash
|
3,177,916
|
32
|
6,903,901
|
—
|
|||||||||
Shares
issued for brokers fees
|
66,667
|
1
|
(1
|
)
|
—
|
||||||||
Shares
issued for severance pay
|
106,977
|
1
|
177,396
|
—
|
|||||||||
Conversion
of amount due to unconsolidated subsidiary to equity per buy-back
agreement
|
—
|
—
|
1,568,524
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series A shares
|
8,911,651
|
89
|
697,411
|
—
|
|||||||||
Preferred
Series B stock subscriptions receivable paid for with cash and
equipment
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series B shares
|
12,931,334
|
129
|
8,435,070
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series C shares
|
1,320,000
|
13
|
749,987
|
—
|
|||||||||
Preferred
Series D stock subscriptions receivable paid for with cash
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for Board member stipends
|
—
|
—
|
85,575
|
—
|
|||||||||
Options
issued for executive compensation
|
—
|
—
|
55,000
|
—
|
|||||||||
Options
issued for services, per Executives % Stock Option Grant
Plan
|
—
|
—
|
10,359,267
|
—
|
|||||||||
Options
issued for settlement of obligations
|
—
|
—
|
1,256,873
|
—
|
|||||||||
Net
loss
|
—
|
—
|
—
|
—
|
|||||||||
|
|||||||||||||
BALANCE,
DEC. 31, 2005 (restated)
|
98,192,102
|
$
|
982
|
$
|
81,570,082
|
$
|
(44,494
|
)
|
|||||
Shares
issued for options exercised
|
1,953,830
|
20
|
446,517
|
(85,788
|
)
|
||||||||
Shares
issued for services
|
520,965
|
5
|
321,724
|
—
|
|||||||||
Shares
issued for settlement of debt obligations
|
909,967
|
9
|
3,214,826
|
—
|
|||||||||
Shares
issued for cash
|
5,727,272
|
57
|
6,341,091
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series D shares
|
1,166,667
|
12
|
499,988
|
—
|
|||||||||
Shares
issued for Preferred Series C shares
|
1,000,000
|
10
|
(10
|
)
|
—
|
||||||||
Options
issued for Board member stipends
|
—
|
—
|
586,995
|
—
|
|||||||||
Options
issued for executive compensation
|
—
|
—
|
472,133
|
—
|
|||||||||
Warrants
issued with convertible notes
|
—
|
—
|
655,131
|
—
|
|||||||||
Beneficial
conversion feature with convertible notes
|
—
|
—
|
624,869
|
—
|
|||||||||
Net
loss
|
—
|
—
|
—
|
—
|
|||||||||
|
|||||||||||||
BALANCE,
DEC. 31, 2006
|
109,470,803
|
$
|
1,095
|
$
|
94,733,346
|
$
|
(130,282
|
)
|
|
SERIES A
|
||||||||||||
|
ADDITIONAL
|
STOCK
|
|||||||||||
|
PAID-IN
|
SUBSCRIPTIONS
|
|||||||||||
Description
|
SHARES
|
AMOUNT
|
CAPITAL
|
RECEIVABLE
|
|||||||||
|
|
|
|
|
|||||||||
Balance,
Dec. 31, 2004
|
96,500
|
$
|
97
|
$
|
697,403
|
$
|
—
|
||||||
Shares
issued for options exercised
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for services
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for convertible note payable and accrued interest
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for cash
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for brokers fees
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for severance pay
|
—
|
—
|
—
|
—
|
|||||||||
Conversion
of amount due to unconsolidated subsidiary to equity per buy-back
agreement
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series A shares
|
(96,500
|
)
|
(97
|
)
|
(697,403
|
)
|
—
|
||||||
Preferred
Series B stock subscriptions receivable paid for with cash and
equipment
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series B shares
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series C shares
|
—
|
—
|
—
|
—
|
|||||||||
Preferred
Series D stock subscriptions receivable paid for with cash
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for Board member stipends
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for executive compensation
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for services, per Executives % Stock Option Grant
Plan
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for settlement of obligations
|
—
|
—
|
—
|
—
|
|||||||||
Net
loss
|
—
|
—
|
—
|
—
|
|||||||||
BALANCE,
DEC. 31, 2005 (restated)
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Shares
issued for options exercised
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for services
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for settlement of debt obligations
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for cash
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series D shares
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for Preferred Series C shares
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for Board member stipends
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for executive compensation
|
—
|
—
|
—
|
—
|
|||||||||
Warrants
issued with convertible notes
|
—
|
—
|
—
|
—
|
|||||||||
Beneficial
conversion feature with convertible notes
|
—
|
—
|
—
|
—
|
|||||||||
Net
loss
|
—
|
—
|
—
|
—
|
|||||||||
|
|||||||||||||
BALANCE,
DEC. 31, 2006
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
|
SERIES B
|
||||||||||||
|
ADDITIONAL
|
STOCK
|
|||||||||||
|
PAID-IN
|
SUBSCRIPTIONS
|
|||||||||||
Description
|
SHARES
|
AMOUNT
|
CAPITAL
|
RECEIVABLE
|
|||||||||
|
|
|
|
|
|||||||||
Balance,
Dec. 31, 2004
|
35,000
|
$
|
35
|
$
|
14,849,965
|
$
|
(11,500,000
|
)
|
|||||
Shares
issued for options exercised
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for services
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for convertible note payable and accrued interest
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for cash
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for brokers fees
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for severance pay
|
—
|
—
|
—
|
—
|
|||||||||
Conversion
of amount due to unconsolidated subsidiary to equity per buy-back
agreement
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series A shares
|
—
|
—
|
—
|
—
|
|||||||||
Preferred
Series B stock subscriptions receivable paid for with cash and
equipment
|
—
|
—
|
—
|
5,085,200
|
|||||||||
Shares
issued for conversion of Preferred Series B shares
|
(35,000
|
)
|
(35
|
)
|
(14,849,965
|
)
|
6,414,800
|
||||||
Shares
issued for conversion of Preferred Series C shares
|
—
|
—
|
—
|
—
|
|||||||||
Preferred
Series D stock subscriptions receivable paid for with cash
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for Board member stipends
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for executive compensation
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for services, per Executives % Stock Option Grant
Plan
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for settlement of obligations
|
—
|
—
|
—
|
—
|
|||||||||
Net
loss
|
—
|
—
|
—
|
—
|
|||||||||
|
|||||||||||||
BALANCE,
DEC. 31, 2005 (restated)
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Shares
issued for options exercised
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for services
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for settlement of debt obligations
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for cash
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series D shares
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for Preferred Series C shares
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for Board member stipends
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for executive compensation
|
—
|
—
|
—
|
—
|
|||||||||
Warrants
issued with convertible notes
|
—
|
—
|
—
|
—
|
|||||||||
Beneficial
conversion feature with convertible notes
|
—
|
—
|
—
|
—
|
|||||||||
Net
loss
|
—
|
—
|
—
|
—
|
|||||||||
|
|||||||||||||
BALANCE,
DEC. 31, 2006
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
|
SERIES C
|
||||||||||||
|
ADDITIONAL
|
STOCK
|
|||||||||||
|
PAID-IN
|
SUBSCRIPTIONS
|
|||||||||||
Description
|
SHARES
|
AMOUNT
|
CAPITAL
|
RECEIVABLE
|
|||||||||
|
|||||||||||||
Balance,
Dec. 31, 2004
|
750
|
$
|
1
|
$
|
749,999
|
$
|
—
|
||||||
Shares
issued for options exercised
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for services
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for convertible note payable and accrued interest
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for cash
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for brokers fees
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for severance pay
|
—
|
—
|
—
|
—
|
|||||||||
Conversion
of amount due to unconsolidated subsidiary to equity per buy-back
agreement
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series A shares
|
—
|
—
|
—
|
—
|
|||||||||
Preferred
Series B stock subscriptions receivable paid for with cash
and
equipment
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series B shares
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series C shares
|
(750
|
)
|
(1
|
)
|
(749,999
|
)
|
—
|
||||||
Preferred
Series D stock subscriptions receivable paid for with cash
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for Board member stipends
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for executive compensation
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for services, per Executives % Stock Option Grant
Plan
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for settlement of obligations
|
—
|
—
|
—
|
—
|
|||||||||
Net
loss
|
—
|
—
|
—
|
—
|
|||||||||
|
|||||||||||||
BALANCE,
DEC. 31, 2005 (restated)
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Shares
issued for options exercised
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for services
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for settlement of debt obligations
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for cash
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series D shares
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for Preferred Series C shares
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for Board member stipends
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for executive compensation
|
—
|
—
|
—
|
—
|
|||||||||
Warrants
issued with convertible notes
|
—
|
—
|
—
|
—
|
|||||||||
Beneficial
conversion feature with convertible notes
|
—
|
—
|
—
|
—
|
|||||||||
Net
loss
|
—
|
—
|
—
|
—
|
|||||||||
|
|||||||||||||
BALANCE,
DEC. 31, 2006
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
|
SERIES D
|
||||||||||||||||||
|
ADDITIONAL
|
STOCK
|
TOTAL
|
||||||||||||||||
|
PAID-IN
|
SUBSCRIPTIONS
|
ACCUMULATED
|
STOCKHOLDERS'
|
|||||||||||||||
Description
|
SHARES
|
AMOUNT
|
CAPITAL
|
RECEIVABLE
|
DEFICIT
|
EQUITY
|
|||||||||||||
Balance,
Dec. 31, 2004
|
1,000
|
$
|
1
|
$
|
999,999
|
$
|
(750,000
|
)
|
$
|
(42,439,036
|
)
|
$
|
2,498,577
|
||||||
Shares
issued for options exercised
|
—
|
—
|
—
|
—
|
—
|
48,412
|
|||||||||||||
Shares
issued for services
|
—
|
—
|
—
|
—
|
—
|
4,930,751
|
|||||||||||||
Shares
issued for convertible note payable and accrued interest
|
—
|
—
|
—
|
—
|
—
|
6,368,026
|
|||||||||||||
Shares
issued for cash
|
—
|
—
|
—
|
—
|
—
|
6,903,932
|
|||||||||||||
Shares
issued for brokers fees
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Shares
issued for severance pay
|
—
|
—
|
—
|
—
|
—
|
177,397
|
|||||||||||||
Conversion
of amount due to unconsolidated subsidiary to equity per buy-back
agreement
|
—
|
—
|
—
|
—
|
—
|
1,568,524
|
|||||||||||||
Shares
issued for conversion of Preferred Series A shares
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Preferred
Series B stock subscriptions receivable paid for with cash and
equipment
|
—
|
—
|
—
|
—
|
—
|
5,085,200
|
|||||||||||||
Shares
issued for conversion of Preferred Series B shares
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Shares
issued for conversion of Preferred Series C shares
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Preferred
Series D stock subsc. receivable paid for with cash
|
—
|
—
|
—
|
250,000
|
—
|
250,000
|
|||||||||||||
Options
issued for Board member stipends
|
—
|
—
|
—
|
—
|
—
|
85,575
|
|||||||||||||
Options
issued for executive compensation
|
—
|
—
|
—
|
—
|
—
|
55,000
|
|||||||||||||
Options
issued for services, per Executives % Stock Option Grant
Plan
|
—
|
—
|
—
|
—
|
—
|
10,359,267
|
|||||||||||||
Options
issued for settlement of obligations
|
—
|
—
|
—
|
—
|
—
|
1,256,873
|
|||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
(39,082,945
|
)
|
(39,082,944
|
)
|
|||||||||||
BALANCE,
DEC. 31, 2005 (restated)
|
1,000
|
$
|
1
|
$
|
999,999
|
$
|
(500,000
|
)
|
$
|
(81,521,981
|
)
|
$
|
504,589
|
||||||
Shares
issued for options exercised
|
—
|
—
|
—
|
—
|
—
|
360,749
|
|||||||||||||
Shares
issued for services
|
—
|
—
|
—
|
—
|
—
|
321,729
|
|||||||||||||
Shares
issued for settlement of debt obligations
|
—
|
—
|
—
|
—
|
—
|
3,214,835
|
|||||||||||||
Shares
issued for cash
|
—
|
—
|