x |
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
DELAWARE
(State
of incorporation)
|
13-3861628
(I.R.S.
employer identification number)
|
462
SEVENTH AVENUE, 3rd FLOOR
|
10018
|
NEW
YORK, NEW YORK
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Title
of each class
|
Name
of each exchange on which registered
|
Common
Stock, par value $0.001 per share
|
The
Nasdaq Stock Market LLC
|
Large
accelerated filer o
|
Accelerated
filer x
|
Non-accelerated filer o |
PART
I
|
2
|
|
Item
1.
|
BUSINESS
|
2
|
Item
1A.
|
RISK
FACTORS
|
11
|
Item
1B.
|
UNRESOLVED
STAFF COMMENTS
|
24
|
Item
2.
|
PROPERTIES
|
24
|
Item
3.
|
LEGAL
PROCEEDINGS
|
25
|
Item
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
25
|
PART
II
|
26
|
|
Item
5.
|
MARKET
FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES
|
26
|
Item
6.
|
SELECTED
CONSOLIDATED FINANCIAL DATA
|
28
|
Item
7.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
30
|
Item
7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
41
|
Item
8.
|
CONSOLIDATED
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
43
|
Item
9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
71
|
Item
9A.
|
CONTROLS
AND PROCEDURES
|
71
|
Item
9B.
|
OTHER
INFORMATION
|
74
|
|
||
PART
III
|
74
|
|
Item
10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
74
|
Item
11.
|
EXECUTIVE
COMPENSATION
|
74
|
Item
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
74
|
Item
13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
75
|
Item
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
75
|
|
||
PART
IV
|
75
|
|
Item
15.
|
EXHIBITS
AND FINANCIAL STATEMENT SCHEDULES
|
75
|
ITEM 1. |
BUSINESS
|
·
|
improve
online conversion rates and reduce abandonment rates by providing
customer
assistance, including live help on
demand;
|
·
|
acquire
and retain customers across multiple online
channels;
|
·
|
utilize
a more cost-effective means of providing sales assistance and
customer
service; and
|
·
|
increase
customer satisfaction, retention and loyalty by offering real-time
help
online.
|
·
|
Timpani
Chat.
Timpani Chat enhances customer service with live support, while
reducing
interaction costs and churn. A real-time service, it strengthens
customer
loyalty and increases satisfaction levels while improving agent
productivity and lowering service costs. The solution’s single agent
desktop promotes multi-tasking and includes productivity tools
that speed
time to resolution.
|
·
|
Timpani
Voice.
Timpani Voice is an enterprise click-to-talk solution that
helps
E-commerce organizations proactively address consumer buying
concerns and
increase conversions from website visitors. Leveraging real-time
analytics
and business rules, Timpani Voice identifies targeted visitor
segments
while those visitors are online and establishes an immediate
connection
with telephone agents, bypassing conventional voice recognition
and
automated phone menu options.
|
·
|
Timpani
Email.
Timpani Email efficiently manages inbound email traffic and
Web form
queries while improving customer satisfaction and increasing
agent
productivity. This extensive email management solution funnels
all
messages through an automated process that evaluates the business
requirement and triggers a related action — such as generating an
auto-response, routing to an agent queue, deleting spam or
escalating to
another channel — for each message.
|
·
|
Timpani
Self-Service.
Timpani Self-Service delivers relevant and immediate answers
to website
visitors searching for information while optimizing the user
experience
and lowering support costs. The sophisticated knowledgebase
learns
dynamically and automatically updates based on visitor searches
and
behavior. It also allows issues that require further attention
to be
escalated to other communication channels, such as live chat,
email or
telephone.
|
Apple
|
EarthLink
|
NETELLER
|
AT&T
|
eLuxury.com
|
Overstock.com
|
Bank
of America
|
FXCM
(Forex Capital Markets)
|
QVC
|
Bell
Canada
|
Hewlett-Packard
|
Qwest
|
Bell
South
|
Intel
|
Rackspace
|
Cingular
Wireless
|
Kaplan
Education
|
SunTrust
Banks
|
Citibank
Home Equity
|
Maersk
|
Verizon
|
Computer
Associates
|
Microsoft
|
Washington
Mutual
|
·
|
Direct
Sales.
Our sales process focuses on how our solutions and domain
expertise
deliver financial and operational value that support our
clients’
strategic initiatives. The Timpani Sales and Marketing value
proposition
is targeted to business executives whose primary responsibility
is to
maximize online customer acquisition. These executives have
a vested
interest in improving conversion rates, increasing application
completion
rates and increasing average order value. The value proposition
for
Timpani Contact Center is designed to appeal to professionals
who hold
top- and bottom-line responsibility for customer service
and technical
support functions within their organization. Timpani Contact
Center,
primarily our Proactive Service Chat solution, enables these
organizations
to provide effective customer service using the online channel
while
deflecting costly phone calls and shifting service interactions
to more
cost efficient channels. Whether we typically engage with
individuals or
teams responsible for online sales or service, LivePerson’s Timpani
platform supports any organization with a companywide strategic
initiative
to improve the overall online customer
experience.
|
·
|
Indirect
Sales.
Our New Markets sales organization is focused on developing
partnerships
with call centers and industry vertical channels to generate
revenues
outside the focus of the direct sales team. This organization
also
provides leverage to the direct team with strategic partnerships
that
allow us to extend our core solution offering and increase
our value
proposition. By maximizing market coverage via partners who
provide
complementary products and services, we believe this channel
will increase
our revenue opportunities and accelerate market penetration
without
incurring the traditional costs associated with direct
sales.
|
·
|
online
consumer purchasing habits;
|
·
|
methodologies
to correctly engage customers;
|
·
|
metrics
proving return on investment; and
|
·
|
technology
innovation opportunities.
|
·
|
greater
brand recognition;
|
·
|
more
diversified lines of products and services;
and
|
·
|
significantly
greater financial, marketing and research and development
resources.
|
·
|
undertake
more extensive marketing campaigns;
|
·
|
adopt
more aggressive pricing policies;
and
|
·
|
make
more attractive offers to businesses to induce them to use
their products
or services.
|
·
|
Our
clients are supported by a secure, scalable server infrastructure.
In
North America, our primary servers are hosted in a fully-secured,
third-party server center in the Eastern United States and
are supported
by a backup server facility located in the Southwestern United
States. In
Europe, our primary servers are hosted in a fully-secured,
third-party
server center in London.
|
·
|
Our
network, hardware and software are designed to accommodate
our clients’
demand for secure, high-quality 24-hours per day/seven-days
per week
service.
|
·
|
As
a hosted service, we are able to add additional capacity
and new features
quickly and efficiently. This has enabled us to immediately
provide these
benefits simultaneously to our entire client base. In addition,
it allows
us to maintain a relatively short development and implementation
cycle.
|
·
|
Java
|
·
|
XML
(Extensible Mark-up Language)
|
·
|
HTML
(Hypertext Mark-up Language)
|
·
|
SQL
(Structured Query Language)
|
·
|
HTTP
(Hypertext Transfer Protocol)
|
·
|
continued
adoption by companies doing business online of real-time sales,
marketing and customer service
solutions;
|
·
|
our
clients’ business success;
|
·
|
our
clients’ demand for our services;
|
·
|
our
ability to attract and retain
clients;
|
·
|
the
amount and timing of capital expenditures and other costs
relating to the
expansion of our operations, including those related to
acquisitions;
|
·
|
the
introduction of new services by us or our competitors;
and
|
·
|
changes
in our pricing policies or the pricing policies of our
competitors.
|
·
|
economic
conditions specific to the Internet, electronic commerce
and online media;
and
|
·
|
general
economic and political conditions.
|
·
|
enhance
the features and performance of the LivePerson
services;
|
·
|
develop
and offer new services that are valuable to companies doing
business
online and Internet users; and
|
·
|
respond
to technological advances and emerging industry standards
and practices in
a cost-effective and timely manner.
|
·
|
online
consumer purchasing habits;
|
·
|
methodologies
to correctly engage customers;
|
·
|
metrics
proving return on investment; and
|
·
|
technology
innovation opportunities.
|
·
|
greater
brand recognition;
|
·
|
more
diversified lines of products and services;
and
|
·
|
significantly
greater financial, marketing and research and development
resources.
|
·
|
undertake
more extensive marketing campaigns;
|
·
|
adopt
more aggressive pricing policies;
and
|
·
|
make
more attractive offers to businesses to induce them to use
their products
or services.
|
·
|
damage
to our reputation;
|
·
|
lost
sales;
|
·
|
delays
in or loss of market acceptance of our products;
and
|
·
|
unexpected
expenses and diversion of resources to remedy
errors.
|
·
|
difficulties
in integrating operations, technologies, products and personnel
with
LivePerson;
|
·
|
diversion
of financial and management resources from efforts related
to the
LivePerson services or other then-existing operations; risks
of entering
new markets beyond providing real-time sales, marketing and
customer
service solutions for companies doing business
online;
|
·
|
potential
loss of either our existing key employees or key employees
of any
companies we acquire; and
|
·
|
our
inability to generate sufficient revenue to offset acquisition
or
investment costs.
|
·
|
any
issued patent or patents issued in the future may not be
broad enough to
protect our intellectual property
rights;
|
·
|
any
issued patent or any patents issued in the future could be
successfully
challenged by one or more third parties, which could result
in our loss of
the right to prevent others from exploiting the inventions
claimed in the
patents;
|
·
|
current
and future competitors may independently develop similar
technologies,
duplicate our services or design around any patents we may
have;
and
|
·
|
effective
patent protection may not be available in every country in
which we do
business, where our services are sold or used, where the
laws may not
protect proprietary rights as fully as do the laws of the
U.S. or where
enforcement of laws protecting proprietary rights is not
common or
effective.
|
·
|
continued
growth in the number of users;
|
·
|
concerns
about transaction security;
|
·
|
continued
development of the necessary technological
infrastructure;
|
·
|
development
of enabling technologies;
|
·
|
uncertain
and increasing government regulation;
and
|
·
|
the
development of complementary services and
products.
|
·
|
variations
in our quarterly operating results;
|
·
|
changes
in market valuations of publicly-traded companies in general
and Internet
and other technology companies in
particular;
|
·
|
our
announcements of significant client contracts, acquisitions
and our
ability to integrate these acquisitions, strategic partnerships,
joint
ventures or capital commitments;
|
·
|
our
failure to complete significant
sales;
|
·
|
additions
or departures of key personnel;
|
·
|
future
sales of our common stock;
|
·
|
changes
in financial estimates by securities analysts;
and
|
·
|
terrorist
attacks against the United States or in Israel, the engagement
in
hostilities or an escalation of hostilities by or against
the United
States or Israel, or the declaration of war or national emergency
by the
United States or Israel.
|
ITEM 1B. |
UNRESOLVED
STAFF COMMENTS
|
ITEM 2. |
PROPERTIES
|
ITEM 3. |
LEGAL
PROCEEDINGS
|
ITEM 4. |
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM 5. |
MARKET
FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY
SECURITIES
|
High
|
Low
|
||||||
Year
ended December 31, 2005:
|
|||||||
First
Quarter
|
$
|
3.23
|
$
|
2.29
|
|||
Second
Quarter
|
$
|
3.30
|
$
|
2.24
|
|||
Third
Quarter
|
$
|
4.10
|
$
|
2.83
|
|||
Fourth
Quarter
|
$
|
5.71
|
$
|
3.79
|
|||
Year
ended December 31, 2006:
|
|||||||
First
Quarter
|
$
|
7.42
|
$
|
5.13
|
|||
Second
Quarter
|
$
|
7.84
|
$
|
4.05
|
|||
Third
Quarter
|
$
|
6.00
|
$
|
3.70
|
|||
Fourth
Quarter
|
$
|
6.00
|
$
|
4.27
|
ITEM 6. |
SELECTED
CONSOLIDATED FINANCIAL
DATA
|
Year
Ended December 31,
|
||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
(in
thousands, except share and per share data)
|
||||||||||||||||
Consolidated
Statement of Operations Data:
|
||||||||||||||||
Revenue
|
$
|
33,521
|
$
|
22,277
|
$
|
17,392
|
$
|
12,023
|
$
|
8,234
|
||||||
Operating
expenses:
|
||||||||||||||||
Cost
of revenue (1)
|
7,621
|
4,297
|
2,888
|
2,028
|
1,604
|
|||||||||||
Product
development (1)
|
5,062
|
2,699
|
2,000
|
1,641
|
1,283
|
|||||||||||
Sales
and marketing (1)
|
11,864
|
6,975
|
5,183
|
3,555
|
2,177
|
|||||||||||
General
and administrative (1)
|
6,542
|
4,458
|
4,456
|
3,610
|
3,176
|
|||||||||||
Amortization
of goodwill and intangibles
|
1,383
|
931
|
792
|
1,014
|
357
|
|||||||||||
Restructuring
and impairment charges
|
—
|
—
|
—
|
1,024
|
1,186
|
|||||||||||
Total
operating expenses
|
32,472
|
19,360
|
15,319
|
12,872
|
9,783
|
|||||||||||
Income
(loss) from operations
|
1,049
|
2,917
|
2,073
|
(849
|
)
|
(1,549
|
)
|
|||||||||
Other
income (expense):
|
||||||||||||||||
Other
expense
|
—
|
—
|
—
|
(8
|
)
|
—
|
||||||||||
Interest
income
|
715
|
300
|
77
|
41
|
126
|
|||||||||||
Interest
expense
|
—
|
—
|
—
|
—
|
(10
|
)
|
||||||||||
Total
other income, net
|
715
|
300
|
77
|
33
|
116
|
|||||||||||
Income
(loss) before cumulative effect of accounting change
|
1,764
|
3,217
|
2,150
|
(816
|
)
|
(1,433
|
)
|
|||||||||
Cumulative
effect of accounting change (2)
|
—
|
—
|
—
|
—
|
(5,338
|
)
|
||||||||||
Income
(loss) before provision for income taxes
|
1,764
|
3,217
|
2,150
|
(816
|
)
|
(6,771
|
)
|
|||||||||
(Benefit
from) provision for income taxes
|
(438
|
)
|
675
|
58
|
—
|
—
|
||||||||||
Net
income (loss) attributable to common stockholders
|
$
|
2,202
|
$
|
2,542
|
$
|
2,092
|
$
|
(816
|
)
|
$
|
(6,771
|
)
|
||||
Basic
net income (loss) per common share:
|
||||||||||||||||
Income
(loss) before cumulative effect of accounting change
|
$
|
0.06
|
$
|
0.07
|
$
|
0.06
|
$
|
(0.02
|
)
|
$
|
(0.04
|
)
|
||||
Cumulative
effect of accounting change
|
—
|
—
|
—
|
—
|
(0.16
|
)
|
||||||||||
Net
income (loss)
|
$
|
0.06
|
$
|
0.07
|
$
|
0.06
|
$
|
(0.02
|
)
|
$
|
(0.20
|
)
|
||||
Diluted
net income (loss) per common share:
|
||||||||||||||||
Income
(loss) before cumulative effect of accounting change
|
$
|
0.05
|
$
|
0.06
|
$
|
0.05
|
$
|
(0.02
|
)
|
$
|
(0.04
|
)
|
||||
Cumulative
effect of accounting change
|
—
|
—
|
—
|
—
|
(0.16
|
)
|
||||||||||
Net
income (loss)
|
$
|
0.05
|
$
|
0.06
|
$
|
0.05
|
$
|
(0.02
|
)
|
$
|
(0.20
|
)
|
||||
Weighted
average shares outstanding used in basic net income (loss)
per common
share calculation
|
39,680,182
|
37,557,722
|
37,263,378
|
34,854,802
|
34,028,702
|
|||||||||||
Weighted
average shares outstanding used in diluted net income (loss)
per common
share calculation
|
43,345,232
|
39,885,328
|
39,680,304
|
34,854,802
|
34,028,702
|
(1)
|
For
the year ended December 31, 2006, includes stock-based
compensation
expense related to the adoption of SFAS No.
123(R).
|
(2) |
Cumulative
effect of accounting change relates to the impairment of
the carrying
value of goodwill.
|
December
31,
|
||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Consolidated
Balance Sheet Data:
|
||||||||||||||||
Cash
and cash equivalents
|
$
|
21,729
|
$
|
17,117
|
$
|
12,425
|
$
|
10,898
|
$
|
8,004
|
||||||
Working
capital
|
19,233
|
15,668
|
11,283
|
8,486
|
6,137
|
|||||||||||
Total
assets
|
43,315
|
21,426
|
17,150
|
13,537
|
10,837
|
|||||||||||
Total
stockholders’ equity
|
34,549
|
17,213
|
13,554
|
9,336
|
7,888
|
ITEM
7.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
|
· |
compensation
costs relating to employees who provide customer support
and
implementation services to our
clients;
|
· |
compensation
costs relating to our network support
staff;
|
· |
allocated
occupancy costs and related overhead;
and
|
· |
the
cost of supporting our infrastructure, including expenses
related to
server leases, infrastructure support costs and Internet
connectivity, as
well as depreciation of certain hardware and
software.
|
2006
|
2005
|
2004
|
||||||||
|
(in
thousands)
|
|||||||||
Stock-based
compensation expense related to SFAS No. 123(R)
|
$
|
2,180
|
$
|
—
|
$
|
—
|
||||
May
2004 warrant granted for investor relations services
(discussed
below)
|
—
|
—
|
246
|
|||||||
Total
|
$
|
2,180
|
$
|
—
|
$
|
246
|
Payments
due by period
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||
Contractual
Obligations
|
Total
|
Less
than 1
year
|
1-3
years
|
3-5
years
|
More
than
5
years
|
|||||||||||
Operating
leases
|
$
|
4,818
|
$
|
1,441
|
$
|
3,044
|
$
|
333
|
$
|
—
|
||||||
Total
|
$
|
4,818
|
$
|
1,441
|
$
|
3,044
|
$
|
333
|
$
|
—
|
ITEM 7A. |
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
ITEM 8. |
CONSOLIDATED
FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA
|
Report
of BDO Seidman, LLP, Independent Registered Public Accounting
Firm
|
42
|
Report
of KPMG LLP, Independent Registered Public Accounting
Firm
|
43
|
Consolidated
Balance Sheets as of December 31, 2006 and 2005
|
44
|
Consolidated
Statements of Income for the years ended December 31,
2006, 2005 and
2004
|
45
|
Consolidated
Statements of Stockholders’ Equity for the years ended December 31, 2006,
2005 and 2004
|
46
|
Consolidated
Statements of Cash Flows for the years ended December
31, 2006, 2005 and
2004
|
47
|
Notes
to Consolidated Financial Statements
|
48
|
/s/
KPMG LLP
|
December
31,
|
|||||||
2006
|
2005
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
21,729
|
$
|
17,117
|
|||
Accounts
receivable, less allowance for doubtful accounts
of $105 and $67, in 2006
and 2005, respectively
|
4,269
|
1,727
|
|||||
Prepaid
expenses and other current assets
|
1,317
|
591
|
|||||
Total
current assets
|
27,315
|
19,435
|
|||||
Property
and equipment, net
|
1,124
|
575
|
|||||
Intangibles,
net
|
2,640
|
790
|
|||||
Goodwill
|
9,673
|
—
|
|||||
Deferred
tax assets, net
|
1,580
|
—
|
|||||
Security
deposits
|
299
|
180
|
|||||
Other
assets
|
684
|
446
|
|||||
Total
assets
|
$
|
43,315
|
$
|
21,426
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
813
|
$
|
346
|
|||
Accrued
expenses
|
3,754
|
1,803
|
|||||
Deferred
revenue
|
3,256
|
1,618
|
|||||
Deferred
tax liabilities, net
|
259
|
—
|
|||||
Total
current liabilities
|
8,082
|
3,767
|
|||||
Other
liabilities
|
684
|
446
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders’
equity:
|
|||||||
Preferred
stock, $.001 par value per share; 5,000,000 shares
authorized, 0 issued
and outstanding at December 31, 2006 and 2005
|
—
|
—
|
|||||
Common
stock, $.001 par value per share; 100,000,000 shares
authorized,
41,078,156 shares issued and outstanding at December
31, 2006; 37,979,271
shares issued and outstanding at December 31, 2005
|
41
|
38
|
|||||
Additional
paid-in capital
|
133,693
|
118,556
|
|||||
Accumulated
deficit
|
(99,179
|
)
|
(101,381
|
)
|
|||
Accumulated
other comprehensive loss
|
(6
|
)
|
—
|
||||
Total
stockholders’ equity
|
34,549
|
17,213
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
43,315
|
$
|
21,426
|
Year
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Revenue
|
$
|
33,521
|
$
|
22,277
|
$
|
17,392
|
||||
Operating
expenses:
|
||||||||||
Cost
of revenue
|
7,621
|
4,297
|
2,888
|
|||||||
Product
development
|
5,062
|
2,699
|
2,000
|
|||||||
Sales
and marketing
|
11,864
|
6,975
|
5,183
|
|||||||
General
and administrative
|
6,542
|
4,458
|
4,456
|
|||||||
Amortization
of intangibles
|
1,383
|
931
|
792
|
|||||||
Total
operating expenses
|
32,472
|
19,360
|
15,319
|
|||||||
Income
from operations
|
1,049
|
2,917
|
2,073
|
|||||||
Interest
income
|
715
|
300
|
77
|
|||||||
Income
before provision for income taxes
|
1,764
|
3,217
|
2,150
|
|||||||
Benefit
from (provision for) income taxes
|
438
|
(675
|
)
|
(58
|
)
|
|||||
Net
income
|
2,202
|
2,542
|
2,092
|
|||||||
Basic
net income per common share
|
$
|
0.06
|
$
|
0.07
|
$
|
0.06
|
||||
Diluted
net income per common share
|
$
|
0.05
|
$
|
0.06
|
$
|
0.05
|
||||
Weighted
average shares outstanding used in basic
net income per common share
calculation
|
39,680,182
|
37,557,722
|
37,263,378
|
|||||||
Weighted
average shares outstanding used in diluted
net income per common share
calculation
|
43,345,232
|
39,885,328
|
39,680,304
|
Common
Stock
|
Additional
Paid-in
Capital
|
Deferred
Compensation
|
Accumulated
Deficit
|
Accumulated
Other
Comprehensive
loss
|
Total
|
|||||||||||||||||
Shares
|
Amount
|
|||||||||||||||||||||
Balance
at December 31, 2003
|
36,816,415
|
$
|
36
|
$
|
115,315
|
$
|
—
|
$
|
(106,015
|
)
|
$
|
—
|
$
|
9,336
|
||||||||
Issuance
of common stock upon exercise of stock
options and
warrants
|
193,423
|
—
|
122
|
—
|
—
|
—
|
122
|
|||||||||||||||
Issuance
of common stock related to asset acquisition
|
370,894
|
1
|
1,749
|
—
|
—
|
—
|
1,750
|
|||||||||||||||
Deferred
stock based compensation
|
—
|
—
|
246
|
(246
|
)
|
—
|
—
|
—
|
||||||||||||||
Amortization
of deferred compensation
|
—
|
—
|
—
|
246
|
—
|
—
|
246
|
|||||||||||||||
Tax
benefit from exercise of employee stock
options
|
—
|
—
|
8
|
—
|
—
|
—
|
8
|
|||||||||||||||
Net
income
|
—
|
—
|
—
|
—
|
2,092
|
—
|
2,092
|
|||||||||||||||
Balance
at December 31, 2004
|
37,380,732
|
37
|
117,440
|
—
|
(103,923
|
)
|
—
|
13,554
|
||||||||||||||
Issuance
of common stock upon exercise of stock
options and
warrants
|
598,539
|
1
|
450
|
—
|
—
|
—
|
451
|
|||||||||||||||
Tax
benefit from exercise of employee stock
options
|
—
|
—
|
666
|
—
|
—
|
—
|
666
|
|||||||||||||||
Net
income
|
—
|
—
|
—
|
—
|
2,542
|
—
|
2,542
|
|||||||||||||||
Balance
at December 31, 2005
|
37,979,271
|
38
|
118,556
|
—
|
(101,381
|
)
|
—
|
17,213
|
||||||||||||||
Issuance
of common stock in connection with Proficient
acquisition
|
1,960,711
|
2
|
9,927
|
—
|
—
|
—
|
9,929
|
|||||||||||||||
Issuance
of common stock upon exercise of stock
options and
warrants
|
1,138,174
|
1
|
988
|
—
|
—
|
—
|
989
|
|||||||||||||||
Stock-based
compensation
|
—
|
—
|
2,180
|
—
|
—
|
—
|
2,180
|
|||||||||||||||
Tax
benefit from exercise of employee stock
options
|
—
|
—
|
2,042
|
—
|
—
|
—
|
2,042
|
|||||||||||||||
Net
income
|
—
|
—
|
—
|
—
|
2,202
|
—
|
2,202
|
|||||||||||||||
Other
comprehensive loss
|
—
|
—
|
—
|
—
|
—
|
(6
|
)
|
(6
|
)
|
|||||||||||||
Comprehensive
income
|
2,196
|
|||||||||||||||||||||
Balance
at December 31, 2006
|
41,078,156
|
$
|
41
|
$
|
133,693
|
$
|
—
|
$
|
(99,179
|
)
|
$
|
(6
|
)
|
$
|
34,549
|
Year
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Cash
flows from operating activities:
|
||||||||||
Net
income
|
$
|
2,202
|
$
|
2,542
|
$
|
2,092
|
||||
Adjustments
to reconcile net income to net cash provided
by operating
activities:
|
||||||||||
Non-cash
compensation expense, net
|
2,180
|
—
|
246
|
|||||||
Depreciation
|
555
|
171
|
217
|
|||||||
Loss
on disposal of fixed assets
|
111
|
—
|
—
|
|||||||
Amortization
of intangibles
|
1,383
|
931
|
792
|
|||||||
Provision
for doubtful accounts, net
|
38
|
30
|
30
|
|||||||
Deferred
income taxes
|
(2,581
|
)
|
666
|
8
|
||||||
Changes
in operating assets and liabilities,
net of
acquisition:
|
||||||||||
Accounts
receivable
|
(2,329
|
)
|
(116
|
)
|
(432
|
)
|
||||
Prepaid
expenses and other current assets
|
(629
|
)
|
(116
|
)
|
(157
|
)
|
||||
Security
deposits
|
(54
|
)
|
(14
|
)
|
(37
|
)
|
||||
Other
assets and liabilities
|
—
|
—
|
19
|
|||||||
Accounts
payable
|
293
|
84
|
146
|
|||||||
Accrued
expenses
|
665
|
137
|
(911
|
)
|
||||||
Deferred
revenue
|
771
|
288
|
54
|
|||||||
Net
cash provided by operating activities
|
2,605
|
4,603
|
2,067
|
|||||||
Cash
flows from investing activities:
|
||||||||||
Purchases
of property and equipment, including
capitalized software
|
(652
|
)
|
(362
|
)
|
(260
|
)
|
||||
Acquisition
of Base Europe customer list
|
(233
|
)
|
—
|
(8
|
)
|
|||||
Acquisition
of Proficient, net of cash acquired
|
(133
|
)
|
—
|
—
|
||||||
Acquisition
of FaceTime customer contracts
|
—
|
—
|
(394
|