x |
ANNUAL
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o |
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
BIOMETRX,
INC.
|
||
(Name
of small business issuer in its
charter)
|
||
DELAWARE
|
31-1190725
|
|
(State
or other jurisdiction of
incorporation or organization)
|
(I.R.S.
Employer Identification
No.)
|
|
|
||
500
North Broadway, Suite 204, Jericho,
New York
|
11753
|
|
(Address
of principal executive offices)
|
(Zip Code)
|
|
(516)
937-2828
|
||
Issuer’s
telephone number
|
Title
of each class
|
Name
of each exchange on which registered
|
|
None
|
||
Common
Stock Par Value
$.001
|
(Title
of class)
|
(Title
of
class)
|
|
•
|
national
or international events which may affect the need for or interest
in
biometric products or services;
|
|
||
|
•
|
the
cost, performance and reliability of our products and services and
those
of our competitors;
|
|
||
|
•
|
customers’
perception of the perceived benefit of biometric products and services
and
their satisfaction with our products and services;
|
|
•
|
public
perceptions of the intrusiveness of these products and services and
the
manner in which firms are using the information
collected;
|
|
||
|
•
|
public
perceptions regarding the confidentiality of private
information;
|
|
||
|
•
|
proposed
or enacted legislation related to privacy of
information; and
|
|
||
|
•
|
marketing
efforts and publicity regarding these products and
services.
|
|
•
|
unavailability
or delays in authorization of government funding or cancellations,
delays
or contract amendments by government agency
customers;
|
|
||
|
•
|
reduced
demand for products and services caused, for example, by product
offerings
from new competitors;
|
|
||
|
•
|
the
inability to timely and successfully (i) complete development of
complex designs, components and products, (ii) complete new product
introductions that may result in improved gross margins,
(iii) manufacture in volume or
|
|
install
certain of our complex products or (iv) obtain relevant government
agency certifications for newly introduced products on a timely
basis;
|
|
|
||
|
•
|
changes
in the mix of products and services we or our distributors
sell;
|
|
||
|
•
|
the
readiness of customers to accept delivery of new products on a timely
basis;
|
|
||
|
•
|
protests
of federal, state or local government contract awards by
competitors;
|
|
||
|
•
|
unforeseen
legal expenses, including litigation and/or administrative protest
costs;
|
|
||
|
•
|
expenses
related to acquisitions or mergers;
|
|
||
|
•
|
impairment
charges arising out of our assessments of goodwill and
intangibles;
|
|
||
|
•
|
other
one-time financial charges;
|
|
||
|
•
|
the
lack of availability or increase in cost of key components and
subassemblies;
|
|
||
|
•
|
competitive
pricing pressures; and
|
|
||
|
•
|
unpredictable
product installation schedules
|
· |
technological
innovations or new
products and services by us or our
competitors;
|
· |
government
regulation of our products
and services;
|
· |
the
establishment of partnerships
with other technology
companies;
|
· |
intellectual
property
disputes;
|
· |
additions
or departures of key
personnel;
|
· |
sales
of our common
stock
|
· |
our
ability to integrate operations,
technology, products and services;
|
· |
our
ability to execute our business
plan;
|
· |
operating
results below expectations;
|
· |
loss
of any strategic
relationship;
|
· |
industry
developments;
|
· |
economic
and other external factors;
and
|
· |
period-to-period
fluctuations in our
financial results.
|
2004
|
|||||||
High
|
Low
|
COMMON STOCK | |||||||
First
quarter
|
$
|
12.00
|
$
|
3.36
|
|||
Second
quarter
|
$
|
9.60
|
$
|
1.49
|
|||
Third
quarter
|
$
|
2.64
|
$
|
1.20
|
|||
Fourth
quarter
|
$
|
1.39
|
$
|
0.06
|
2005
|
|||||||
High
|
Low
|
COMMON STOCK | |||||||
First
quarter
|
$
|
1.28
|
$
|
0.60
|
|||
Second
quarter
|
$
|
15.40
|
$
|
0.60
|
|||
Third
quarter
|
$
|
15.80
|
$
|
2.20
|
|||
Fourth
quarter
|
$
|
8.00
|
$
|
2.40
|
Date(s)
of Exercise
|
Amount
|
Exercise
Price
|
||||
7/5/05
- Expiration Date
|
9,333
|
$2.40
|
||||
7/5/06
- Expiration Date
|
9,333
|
$2.80
|
||||
7/5/07
- Expiration Date
|
9,333
|
$3.20
|
||||
7/5/08
- Expiration Date
|
9,334
|
$3.60
|
||||
7/5/09
- Expiration Date
|
9,334
|
$4.00
|
||||
TOTAL:
|
46,667
|
ASSETS
|
||||
Current
Assets:
|
||||
Cash
|
$
|
184,116
|
||
Restricted
Cash
|
66,427
|
|||
Marketable
Securities
|
461
|
|||
Loans
Receivable- Stockholder/ Officer
|
201,598
|
|||
Loans
Receivable- Employee
|
3,000
|
|||
Prepaid
Expenses
|
59,153
|
|||
Total
Current Assets
|
514,755
|
|||
Other
Assets:
|
||||
Security
Deposit
|
16,536
|
|||
TOTAL
ASSETS
|
$
|
531,291
|
||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||
Current
Liabilities:
|
||||
Accounts
Payable
|
$
|
221,883
|
||
Accrued
Taxes Payable
|
37,003
|
|||
Accrued
Payroll - Related Parties
|
310,000
|
|||
Commissions
Payable
|
224,783
|
|||
Total
Current Liabilities
|
793,669
|
|||
TOTAL
LIABILITIES
|
793,669
|
|||
COMMITMENTS
AND CONTINGENCIES
|
||||
Stockholders'
Deficit:
|
||||
Preferred
Stock, $.01 par value; 10,000,000 shares authorized
no
shares issued and outstanding
|
-
|
|||
Common
Stock, $.001 par value; 25,000,000 shares authorized
5,947,914
shares issued and outstanding
|
5,948
|
|||
Additional
Paid-In-Capital
|
12,679,776
|
|||
Deferred
Compensation
|
(417,014
|
)
|
||
Deficit
Accumulated in the Development Stage
|
(12,531,088
|
)
|
||
Total
Stockholders' Deficit
|
(262,378
|
)
|
||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
531,291
|
YEAR
ENDED
DECEMBER
31, 2005
|
YEAR
ENDED
DECEMBER
31, 2004
|
FOR
THE PERIOD
FEBRUARY
1, 2001
(INCEPTION)
TO
DECEMBER
31, 2005
|
||||||||
REVENUES
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Costs
and Expenses:
|
||||||||||
General
and Administrative Expenses
|
1,156,395
|
581,306
|
2,157,338
|
|||||||
Research
and Development Expenses
|
361,490
|
128,575
|
519,166
|
|||||||
Contract
Buyouts Issued In Stock
|
356,000
|
0
|
356,000
|
|||||||
Amortization
of Deferred Compensation
|
331,736
|
58,333
|
437,986
|
|||||||
Compensatory
Element of Stock and Option Issuances
|
8,735,001
|
0
|
9,047,501
|
|||||||
Total
Costs and Expenses
|
10,940,622
|
768,214
|
12,517,991
|
|||||||
Loss
before Other Income (Expense)
|
(10,940,622
|
)
|
(768,214
|
)
|
(12,517,991
|
)
|
||||
Other
Income (Expense)
|
||||||||||
Interest
Expense
|
(7,012
|
)
|
-
|
(7,012
|
)
|
|||||
Unrealized
Loss on Marketable Securities
|
(6,085
|
)
|
-
|
(6,085
|
)
|
|||||
Total
Other Income (Expense)
|
(13,097
|
)
|
-
|
(13,097
|
)
|
|||||
NET
LOSS
|
$
|
(10,953,719
|
)
|
$
|
(768,214
|
)
|
$
|
(12,531,088
|
)
|
|
Weighted
Average Common Shares Outstanding
|
4,026,446
|
2,973,003
|
||||||||
Net
Loss per Common Share (Basic and Diluted)
|
$
|
(2.72
|
)
|
$
|
(0.26
|
)
|
FOR
THE YEAR
ENDED
DECEMBER
31, 2005
|
FOR
THE YEAR
ENDED
DECEMBER
31, 2004
|
FOR
THE PERIOD
FEBRUARY
1, 2001
(INCEPTION)
TO
DECEMBER
31, 2005
(UNAUDITED)
|
||||||||
|
||||||||||
Cash
Flows from Operating Activities:
|
||||||||||
Net
Loss
|
$
|
(10,953,719
|
)
|
$
|
(768,214
|
)
|
$
|
(12,531,088
|
)
|
|
Adjustment
to reconcile net loss to net cash used in operating
activities:
|
||||||||||
Compensatory
Element of Stock and Warrant Issuances
|
9,091,001
|
-
|
9,403,501
|
|||||||
Amortization
of Deferred Compensation
|
331,736
|
58,333
|
437,986
|
|||||||
Unrealized
Loss on Marketable Securities
|
6,085
|
-
|
6,085
|
|||||||
Change
in Operating Assets and Liabilities:
|
||||||||||
(Increase)
in Security Deposits
|
(16,536
|
)
|
-
|
(16,536
|
)
|
|||||
(Increase)
in Prepaid Expenses
|
(59,150
|
)
|
-
|
(59,150
|
)
|
|||||
Increase
in Accrued Taxes Payable
|
10,369
|
16,206
|
37,003
|
|||||||
Increase
(Decrease) in Accrued Expenses
|
(49,298
|
)
|
85,374
|
36,076
|
||||||
Increase
in Accrued Payroll - Related Parties
|
180,000
|
420,000
|
960,000
|
|||||||
Net
Cash Used in Operating Activities
|
(1,459,512
|
)
|
(188,301
|
)
|
(1,726,123
|
)
|
||||
Cash
Flows from Financing Activities:
|
||||||||||
Restricted
Cash
|
(96,427
|
)
|
-
|
(96,427
|
)
|
|||||
Proceeds
of Loans
|
25,000
|
25,000
|
||||||||
Advances
to Stockholder/Officer
|
(79,570
|
)
|
(142,704
|
)
|
(381,598
|
)
|
||||
Repayment
of Related Party Loans
|
(109,736
|
)
|
(109,736
|
)
|
||||||
Advances
to Employee
|
(3,000
|
)
|
-
|
(3,000
|
)
|
|||||
Repayments
of Loans
|
-
|
(25,000
|
)
|
(25,000
|
)
|
|||||
Proceeds
from Issuances of Common Stock
|
2,125,000
|
362,000
|
2,724,750
|
|||||||
Commissions
Paid on Sales of Common Stock
|
(223,750
|
)
|
-
|
(223,750
|
)
|
|||||
Net
Cash Provided by Investing Activities
|
1,612,517
|
219,296
|
1,910,239
|
|||||||
Net
Increase in Cash
|
153,005
|
30,995
|
184,116
|
|||||||
Cash,
Beginning
|
31,111
|
116
|
-
|
|||||||
Cash,
Ending
|
$
|
184,116
|
$
|
31,111
|
$
|
184,116
|
||||
Supplemental
Cash Flow Information:
|
||||||||||
Cash
Paid During the Period for:
|
||||||||||
Interest
|
$
|
7,012
|
$
|
-
|
$
|
7,012
|
||||
Income
Taxes
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Supplemental
Disclosures of Cash Flow Information:
|
||||||||||
Non
Cash Financing Activities:
|
||||||||||
Common
Stock Issued as Commissions
on
|
||||||||||
Sale
of Common Stock
|
$
|
725,668
|
$
|
208,750
|
$
|
1,168,918
|
||||
Accrued
Commissions on Sales of
|
||||||||||
Sales
of Common Stock
|
$
|
224,783
|
$
|
-
|
$
|
224,783
|
||||
Reduction
of Loans Receivable - Officer Against
|
||||||||||
Accrued
Compensation
|
$
|
650,000
|
$
|
-
|
$
|
650,000
|
||||
Common
Stock Issued as Penalty Shares for
|
||||||||||
Non-Registration
|
$
|
629,000
|
$
|
-
|
$
|
629,000
|
||||
Issuance
of Common Stock - Deferred Compensation
|
$
|
742,500
|
$
|
-
|
$
|
855,000
|
Common
Stock
|
|||||||||||||||||||
Shares
|
Amount
|
Additional
Paid
In Capital
|
Deficit
Accumulated
During
the
Development
Stage
|
Deferred
Compensation
|
Total
|
||||||||||||||
BALANCE,
FEBRUARY 1, 2001
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Shares
issued at December 31, 2001 persuant
to
initial capitalization
|
1,500,000
|
1,500
|
-
|
-
|
-
|
1,500
|
|||||||||||||
Common
Stock issued for services
valued
at $1.00 per share.
|
275,000
|
275
|
274,725
|
-
|
-
|
275,000
|
|||||||||||||
Net
loss for the period ended December 31, 2002
|
-
|
-
|
-
|
(275,046
|
)
|
-
|
(275,046
|
)
|
|||||||||||
BALANCE,
December 31, 2001
|
1,775,000
|
1,775
|
274,725
|
(275,046
|
)
|
-
|
1,454
|
||||||||||||
Common
Stock issued at $1.00 per share.
|
5,000
|
5
|
4,995
|
-
|
-
|
5,000
|
|||||||||||||
Net
loss for the period ended December 31, 2003
|
-
|
-
|
-
|
(7,573
|
)
|
-
|
(7,573
|
)
|
|||||||||||
BALANCE,
December 31, 2002
|
1,780,000
|
1,780
|
279,720
|
(282,619
|
)
|
-
|
(1,119
|
)
|
|||||||||||
Common
Stock issued at $1.00 per share.
|
231,250
|
231
|
231,019
|
-
|
-
|
231,250
|
|||||||||||||
Common
Stock issued for services.
|
75,000
|
75
|
149,925
|
-
|
(112,500
|
)
|
37,500
|
||||||||||||
Common
Stock issued as commissions
on
sales of common stock.
|
129,500
|
130
|
129,370
|
-
|
-
|
129,500
|
|||||||||||||
(129,500
|
)
|
(129,500
|
)
|
||||||||||||||||
Amortization
of deferred compensation.
|
-
|
-
|
-
|
-
|
47,917
|
47,917
|
|||||||||||||
Net
loss for the period ended December 31, 2003
|
-
|
-
|
-
|
(526,536
|
)
|
-
|
(526,536
|
)
|
|||||||||||
BALANCE,
December 31, 2003
|
2,215,750
|
2,216
|
660,534
|
(809,155
|
)
|
(64,583
|
)
|
(210,988
|
)
|
Common
Stock
|
|||||||||||||||||||
Shares
|
Amount
|
Additional
Paid
In Capital
|
Deficit
Accumulated
During
the
Development
Stage
|
Deferred
Compensation
|
Total
|
||||||||||||||
Common
Stock issued $1.00 per share.
|
27,000
|
$
|
27
|
$
|
26,974
|
$
|
-
|
$
|
-
|
$
|
27,001
|
||||||||
Common
Stock issued $4.00 per share.
|
83,750
|
84
|
334,916
|
-
|
-
|
335,000
|
|||||||||||||
Common
Stock issued as commissions on sales of common stock valued at
$1.00 per
share
|
8,750
|
9
|
8,741
|
8,750
|
|||||||||||||||
(8,750
|
)
|
(8,750
|
)
|
||||||||||||||||
Common
Stock issued as commissions on sales of common stock valued at
$4.00 per
share
|
50,000
|
50
|
199,950
|
-
|
-
|
200,000
|
|||||||||||||
(200,000
|
)
|
(200,000
|
)
|
||||||||||||||||
Amortization
of deferred compensation.
|
-
|
-
|
-
|
-
|
58,333
|
58,333
|
|||||||||||||
Net
loss for the period ended December 31, 2004
|
-
|
-
|
-
|
(768,214
|
)
|
(768,214
|
)
|
||||||||||||
BALANCE,
December 31, 2004
|
2,385,250
|
2,386
|
1,022,365
|
(1,577,369
|
)
|
(6,250
|
)
|
(558,868
|
)
|
||||||||||
Common
Stock issued $.40 per share upon exercise of stock
options.
|
18,750
|
19
|
7,481
|
7,500
|
|||||||||||||||
Common
Stock issued $1.60 per share.
|
125,000
|
125
|
199,875
|
-
|
-
|
200,000
|
|||||||||||||
Common
Stock issued $2.00 per share.
|
37,500
|
37
|
74,963
|
-
|
-
|
75,000
|
|||||||||||||
Common
Stock issued $4.00 per share.
|
26,250
|
26
|
104,974
|
-
|
-
|
105,000
|
|||||||||||||
Common
Stock issued for Services valued at $4.00 per share
|
25,000
|
25
|
99,975
|
100,000
|
|||||||||||||||
Common
Stock issued for Services valued at $4.00 per share
|
125,000
|
125
|
499,875
|
500,000
|
|||||||||||||||
Common
Stock issued for Services valued at $4.00 per share
|
17,500
|
18
|
69,982
|
70,000
|
|||||||||||||||
Common
Stock issued for Services valued at $4.00 per share
|
28,125
|
28
|
112,472
|
112,500
|
|||||||||||||||
Common
Stock issued for Services valued at $1.00 per share
|
10,000
|
10
|
9,990
|
10,000
|
|||||||||||||||
Common
Stock issued for Services valued at $3.56 per share
|
100,000
|
100
|
355,900
|
356,000
|
|||||||||||||||
Common
Stock issued for Services valued at $5.20 per share
|
62,500
|
63
|
324,937
|
325,000
|
|||||||||||||||
Issuance
of Common Stock purchase options for services - Related
Party
|
-
|
-
|
4,725,000
|
4,725,000
|
|||||||||||||||
Common
Stock issued $.40 per share upon exercise of stock options -
Related
Party
|
31,250
|
31
|
12,469
|
-
|
-
|
12,500
|
|||||||||||||
Common
Stock issued $.80 per share - Related Party
|
562,500
|
563
|
449,437
|
-
|
-
|
450,000
|
|||||||||||||
Common
Stock issued $.80 per share upon exercise of stock warrants -
Related
Party
|
281,250
|
281
|
224,719
|
225,000
|
|||||||||||||||
Common
Stock issued $2.00 per share - Related Party
|
175,000
|
175
|
349,825
|
-
|
-
|
350,000
|
|||||||||||||
Common
Stock issued $3.00 per share - Related Party
|
233,334
|
233
|
699,767
|
-
|
-
|
700,000
|
|||||||||||||
Common
Stock issued for Services valued at $11.00 per share - Related
Party
|
187,500
|
187
|
2,062,313
|
-
|
2,062,500
|
||||||||||||||
Common
Stock issued for Services valued at $4.00 per share - Related
Party
|
181,250
|
181
|
724,819
|
725,000
|
|||||||||||||||
Common
Stock issued as consideration for Accrued Salaries valued at
$2.00 per
share - Related Party
|
235,000
|
235
|
469,765
|
470,000
|
Common
Stock
|
|||||||||||||||||||
Shares
|
Amount
|
Additional
Paid
In Capital
|
Deficit
Accumulated
During
the
Development
Stage
|
Deferred
Compensation
|
Total
|
||||||||||||||
Common
Stock issued as commissions
on
sales of common stock valued at $4.40 per share
|
164,924
|
165
|
725,500
|
-
|
-
|
725,665
|
|||||||||||||
|
- |
(725,665
|
)
|
-
|
-
|
(725,665
|
)
|
||||||||||||
Effect
of recapitalization due to reverse merger
|
810,031
|
810
|
(319,804
|
)
|
(318,994
|
)
|
|||||||||||||
Penalty
shares issued to Related Party in connection
with
non-registration valued at $4.80 per share
|
25,000
|
25
|
119,975
|
120,000
|
|||||||||||||||
(120,000
|
)
|
(120,000
|
)
|
||||||||||||||||
Penalty
shares issued to Related Party in connection
with
non-registration valued at $4.80 per share
|
25,000
|
25
|
119,975
|
120,000
|
|||||||||||||||
(120,000
|
)
|
(120,000
|
)
|
||||||||||||||||
Penalty
shares issued to Related Party in connection
with
non-registration valued at $3.20 per share
|
25,000
|
25
|
79,975
|
80,000
|
|||||||||||||||
(80,000
|
)
|
(80,000
|
)
|
||||||||||||||||
Penalty
shares issued to Related Party in connection
with
non-registration valued at $7.96 per share
|
25,000
|
25
|
198,975
|
199,000
|
|||||||||||||||
(199,000
|
)
|
(199,000
|
)
|
||||||||||||||||
Penalty
shares issued to Related Party in connection
with
non-registration valued at $4.40 per share
|
25,000
|
25
|
109,975
|
110,000
|
|||||||||||||||
(110,000
|
)
|
(110,000
|
)
|
||||||||||||||||
Issuance
of 25,000 Common Stock purchase options for services - Related
Party
|
180,000
|
(180,000
|
)
|
-
|
|||||||||||||||
Issuance
of 18,750 Common Stock purchase options for services - Related
Party
|
157,500
|
(105,000
|
)
|
52,500
|
|||||||||||||||
Issuance
of 18,750 Common Stock purchase options for services - Related
Party
|
157,500
|
(105,000
|
)
|
52,500
|
|||||||||||||||
Issuance
of 62,500 Common Stock purchase options for services
|
252,500
|
(252,500
|
)
|
-
|
|||||||||||||||
Issuance
of 25,000 Common Stock purchase options for services - Related
Party
|
100,000
|
(100,000
|
)
|
-
|
|||||||||||||||
Amortization
of deferred compensation.
|
-
|
-
|
-
|
-
|
331,736
|
331,736
|
|||||||||||||
Commissions
paid on sales of common stock.
|
-
|
-
|
(223,750
|
)
|
-
|
-
|
(223,750
|
)
|
|||||||||||
Commissions
accrued on sale of Common Stock
|
(224,783
|
)
|
(224,783
|
)
|
|||||||||||||||
Net
loss for the period ended December 31, 2005
|
-
|
-
|
-
|
(10,953,719
|
)
|
-
|
(10,953,719
|
)
|
|||||||||||
BALANCE,
December 31, 2005
|
5,947,914
|
$
|
5,948
|
$
|
12,679,776
|
$
|
(12,531,088
|
)
|
$
|
(417,014
|
)
|
$
|
(262,378
|
)
|
1. |
Change
the Company’s name to bioMETRX Technologies,
Inc.
|
2. |
Increase
the total number of shares that the corporation is authorized
to issue to
10,000,000 common shares, each with a par value of
$0.01.
|
3. |
Authorize
a 4000 to 1 split of the then outstanding common
shares.
|
For
the Year Ended December
31,
|
|||||||
2005
|
2004
|
||||||
Net
Loss Applicable to Common Stockholders, as reported
|
$
|
(10,953,719
|
)
|
$
|
(768,214
|
)
|
|
Add:
stock-based employee compensation expense included in reported
net loss
applicable to common stockholders
|
5,220,000
|
-
|
|||||
Less:
total stock-based employee compensation expense determined
under the fair
value-based method of all awards
|
5,280,938
|
-
|
|||||
Proforma
Net Loss Applicable to Common Stockholders
|
$
|
(11,014,657
|
)
|
$
|
(768,214
|
)
|
|
Basic
and Diluted Net Loss Applicable to Common Stockholders:
|
|||||||
As
reported
|
$
|
(2.72
|
)
|
(.26
|
)
|
||
Proforma
|
$
|
(2.74
|
)
|
(.26
|
)
|
Assumptions |
2005
|
|||
Risk-free
rate
|
3.1%
|
|||
Annual
rate of dividends
|
0
|
|
||
Volatility
|
62.17%
|
|
||
Average
Life
|
1.86
years
|
1) |
Change the corporation’s name to “Biometrx
Technologies, Inc.”
|
2) |
Increase
the total number of shares that the corporation is authorized
to issue to
10,000,000
common shares, each with a par value of
$.001.
|
3) |
Authorize
a 4000 to 1 split of then outstanding common
shares.
|
· |
187,500
shares of common stock to an officer valued at
$2,062,500.
|
· |
187,500
common stock purchase options, exercise price $2.00 per share,
to an
officer valued at
$2,362,500.
|
· |
187,500
common stock purchase options, exercise price $2.00 per share,
to the
Company’s CEO valued at
$2,362,500.
|
2005
|
2004
|
||||||||||||
2005 Equity Incentive Plan |
Number
of Options
|
Weighted Average
Exercise Price |
Number
of Options
|
Weighted Average
Exercise Price |
|||||||||
Balance - January 1, | - | $ | - | - | $ | - | |||||||
Options
Granted
|
375,000 | 2 | - | - | |||||||||
Options
Cancelled
|
- | - | - | - | |||||||||
Options
Exercised
|
- | - | - | - | |||||||||
Balance - December 31, | 375,000 | $ | 2 | - | $ | - |
Options
Outstanding
|
Options
Exercisable
|
|||||||||
Exercise
Price
|
Shares
|
Weighted Average
Exercise Price |
Weighted
Average Remaining Life in
Years
|
Shares
|
Weighted Average
Exercise Price |
|||||
$
2.00
|
375,000
|
$
2.00
|
4.50
|
375,000
|
$
2.00
|
2005
|
2004
|
||||||||||||
Other Options |
Number
of Options
|
Weighted Average
Exercise Price |
Number
of Options
|
Weighted Average
Exercise Price |
|||||||||
Balance - January 1, | - | $ | - | - | $ | - | |||||||
Options
Granted
|
75,000 | .40 | - | - | |||||||||
Options
Cancelled
|
- | - | - | - | |||||||||
Options
Exercised
|
(50,000 | ) | - | - | - | ||||||||
Balance - December 31, | 25,000 | $ | .40 | - | $ | - |
Options
Outstanding
|
Options
Exercisable
|
|||||||||
Exercise
Price
|
Shares
|
Weighted Average
Exercise Price |
Weighted
Average Remaining Life in
Years
|
Shares
|
Weighted Average
Exercise Price |
|||||
$
0.40
|
25,000
|
$
0.40
|
-
|
-
|
$
-
|
Exercise
Price
|
Shares
|
Expiration
Date
|
||||
$
.80
|
281,250
|
January
27, 2006
|
||||
$
2.00
|
62,500
|
September
7, 2012
|
||||
$
2.40
|
26,349
|
July
5, 2010
|
||||
$
2.80
|
26,349
|
July
5, 2010
|
||||
$
3.20
|
26,349
|
July
5, 2010
|
||||
$
3.60
|
26,348
|
July
5, 2010
|
||||
$
4.00
|
26,349
|
July
5, 2010
|
||||
475,494
|
Number
of Shares
|
Exercise
Price
|
|||
*250,000
|
$1.00
|
|||
250,000
|
$2.00
|
|||
250,000
|
$3.00
|
|||
250,000
|
$4.00
|
|||
250,000
|
$5.00
|
Year
Ending December 31,
|
|||||
2006
|
$
|
64,000
|
|||
2007
|
46,000
|
|
|||
2008
|
52,000
|
||||
2009
|
4,000
|
||||
$
|
166,000
|
Name
|
Age
|
Position
|
Held
Position Since
|
|||
Mark
Basile
|
47
|
Chief
Executive Officer and Chairman
|
2002
|
|||
Steven
Kang
|
41
|
Chief
Technical Officer and Director
|
2004
|
|||