United States
|
14-1809721
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
302 Main Street, Catskill, New York
|
12414
|
|
(Address of principal executive office)
|
(Zip code)
|
Large accelerated filer ☐
|
Accelerated filer ☒
|
Non-accelerated filer ☐
|
Smaller reporting company ☒
|
Emerging Growth Company ☐
|
GREENE COUNTY BANCORP, INC.
|
||
PART I.
|
FINANCIAL INFORMATION
|
|
Page
|
||
Item 1.
|
Financial Statements (unaudited)
|
|
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
8-30
|
||
Item 2.
|
30-42
|
|
Item 3.
|
43
|
|
Item 4.
|
43
|
|
PART II.
|
OTHER INFORMATION
|
|
Item 1.
|
44 | |
Item 1A.
|
44
|
|
Item 2.
|
44
|
|
Item 3.
|
44
|
|
Item 4.
|
44
|
|
Item 5.
|
44
|
|
Item 6.
|
44
|
|
45 |
ASSETS
|
September 30, 2018
|
June 30, 2018
|
||||||
Total cash and cash equivalents
|
$
|
35,132
|
$
|
26,504
|
||||
Long term certificate of deposit
|
2,385
|
2,385
|
||||||
Securities available-for-sale, at fair value
|
119,600
|
120,806
|
||||||
Securities held-to-maturity, at amortized cost (fair value $279,061 at September 30, 2018; $274,177 at June 30, 2018)
|
280,774
|
274,550
|
||||||
Equity securities, at fair value
|
232
|
217
|
||||||
Federal Home Loan Bank stock, at cost
|
4,147
|
1,545
|
||||||
Loans
|
736,076
|
715,641
|
||||||
Allowance for loan losses
|
(12,308
|
)
|
(12,024
|
)
|
||||
Unearned origination fees and costs, net
|
758
|
814
|
||||||
Net loans receivable
|
724,526
|
704,431
|
||||||
Premises and equipment
|
13,267
|
13,304
|
||||||
Accrued interest receivable
|
5,437
|
5,057
|
||||||
Foreclosed real estate
|
79
|
119
|
||||||
Prepaid expenses and other assets
|
2,294
|
2,560
|
||||||
Total assets
|
$
|
1,187,873
|
$
|
1,151,478
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Noninterest-bearing deposits
|
$
|
109,358
|
$
|
102,694
|
||||
Interest-bearing deposits
|
893,103
|
922,540
|
||||||
Total deposits
|
1,002,461
|
1,025,234
|
||||||
Borrowings from Federal Home Loan Bank, short-term
|
58,800
|
-
|
||||||
Borrowings from Federal Home Loan Bank, long-term
|
17,150
|
18,150
|
||||||
Accrued expenses and other liabilities
|
9,821
|
11,903
|
||||||
Total liabilities
|
1,088,232
|
1,055,287
|
||||||
SHAREHOLDERS' EQUITY
|
||||||||
Preferred stock, Authorized - 1,000,000 shares; Issued - None
|
-
|
-
|
||||||
Common stock, par value $.10 per share; Authorized - 12,000,000 shares; Issued – 8,611,340 shares;
Outstanding - 8,537,814 shares at September 30, 2018, and June 30, 2018
|
861
|
861
|
||||||
Additional paid-in capital
|
11,017
|
11,017
|
||||||
Retained earnings
|
89,853
|
86,213
|
||||||
Accumulated other comprehensive loss
|
(1,813
|
)
|
(1,623
|
)
|
||||
Treasury stock, at cost 73,526 shares
at September 30, 2018, and June 30, 2018
|
(277
|
)
|
(277
|
)
|
||||
Total shareholders’ equity
|
99,641
|
96,191
|
||||||
Total liabilities and shareholders’ equity
|
$
|
1,187,873
|
$
|
1,151,478
|
2018
|
2017
|
|||||||
Interest income:
|
||||||||
Loans
|
$
|
8,298
|
$
|
7,059
|
||||
Investment securities - taxable
|
194
|
165
|
||||||
Mortgage-backed securities
|
1,114
|
817
|
||||||
Investment securities - tax exempt
|
1,360
|
1,036
|
||||||
Interest-bearing deposits and federal funds sold
|
31
|
12
|
||||||
Total interest income
|
10,997
|
9,089
|
||||||
Interest expense:
|
||||||||
Interest on deposits
|
1,036
|
809
|
||||||
Interest on borrowings
|
304
|
110
|
||||||
Total interest expense
|
1,340
|
919
|
||||||
Net interest income
|
9,657
|
8,170
|
||||||
Provision for loan losses
|
354
|
347
|
||||||
Net interest income after provision for loan losses
|
9,303
|
7,823
|
||||||
Noninterest income:
|
||||||||
Service charges on deposit accounts
|
1,037
|
851
|
||||||
Debit card fees
|
640
|
566
|
||||||
Investment services
|
115
|
72
|
||||||
E-commerce fees
|
37
|
38
|
||||||
Other operating income
|
223
|
213
|
||||||
Total noninterest income
|
2,052
|
1,740
|
||||||
Noninterest expense:
|
||||||||
Salaries and employee benefits
|
3,478
|
2,882
|
||||||
Occupancy expense
|
402
|
356
|
||||||
Equipment and furniture expense
|
214
|
113
|
||||||
Service and data processing fees
|
495
|
487
|
||||||
Computer software, supplies and support
|
223
|
143
|
||||||
Advertising and promotion
|
120
|
55
|
||||||
FDIC insurance premiums
|
127
|
93
|
||||||
Legal and professional fees
|
329
|
231
|
||||||
Other
|
573
|
533
|
||||||
Total noninterest expense
|
5,961
|
4,893
|
||||||
Income before provision for income taxes
|
5,394
|
4,670
|
||||||
Provision for income taxes
|
1,014
|
1,198
|
||||||
Net income
|
$
|
4,380
|
$
|
3,472
|
||||
Basic earnings per share
|
$
|
0.51
|
$
|
0.41
|
||||
Basic average shares outstanding
|
8,537,814
|
8,502,734
|
||||||
Diluted earnings per share
|
$
|
0.51
|
$
|
0.41
|
||||
Diluted average shares outstanding
|
8,537,814
|
8,531,242
|
||||||
Dividends per share
|
$
|
0.1000
|
$
|
0.0975
|
2018
|
2017
|
|||||||
Net Income
|
$
|
4,380
|
$
|
3,472
|
||||
Other comprehensive income (loss) income:
|
||||||||
Unrealized holding (losses) gains on available-for-sale securities, net of income tax (benefit) expense of
($27) and $145, respectively
|
(76
|
)
|
235
|
|||||
Total other comprehensive (loss) income, net of taxes
|
(76
|
)
|
235
|
|||||
Comprehensive income
|
$
|
4,304
|
$
|
3,707
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury
Stock
|
Total
Shareholders'
Equity
|
|||||||||||||||||||
Balance at June 30, 2017
|
$
|
861
|
$
|
10,990
|
$
|
73,072
|
$
|
(992
|
)
|
$
|
(410
|
)
|
$
|
83,521
|
||||||||||
Options exercised
|
2
|
4
|
6
|
|||||||||||||||||||||
Dividends declared
|
(379
|
)
|
(379
|
)
|
||||||||||||||||||||
Net income
|
3,472
|
3,472
|
||||||||||||||||||||||
Other comprehensive income, net of taxes
|
235
|
235
|
||||||||||||||||||||||
Balance at September 30, 2017
|
$
|
861
|
$
|
10,992
|
$
|
76,165
|
$
|
(757
|
)
|
$
|
(406
|
)
|
$
|
86,855
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury
Stock
|
Total
Shareholders'
Equity
|
|||||||||||||||||||
Balance at June 30, 2018
|
$
|
861
|
$
|
11,017
|
$
|
86,213
|
$
|
(1,623
|
)
|
$
|
(277
|
)
|
$
|
96,191
|
||||||||||
Impact of Adopting ASU 2016-01(1)
|
114
|
(114
|
)
|
-
|
||||||||||||||||||||
Dividends declared
|
(854
|
)
|
(854
|
)
|
||||||||||||||||||||
Net income
|
4,380
|
4,380
|
||||||||||||||||||||||
Other comprehensive loss, net of taxes
|
(76
|
)
|
(76
|
)
|
||||||||||||||||||||
Balance at September 30, 2018
|
$
|
861
|
$
|
11,017
|
$
|
89,853
|
$
|
(1,813
|
)
|
$
|
(277
|
)
|
$
|
99,641
|
(1) |
See Note 9 Impact of Recent Accounting Pronouncements – cumulative effect of change in measurement of equity securities.
|
2018
|
2017
|
|||||||
Cash flows from operating activities:
|
||||||||
Net Income
|
$
|
4,380
|
$
|
3,472
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
154
|
157
|
||||||
Deferred income tax (benefit) expense
|
(388
|
)
|
1,214
|
|||||
Net amortization of premiums and discounts
|
81
|
213
|
||||||
Net amortization of deferred loan costs and fees
|
110
|
134
|
||||||
Provision for loan losses
|
354
|
347
|
||||||
Net gain on equity securities
|
(15
|
)
|
-
|
|||||
Losses on sale of foreclosed real estate
|
9
|
37
|
||||||
Net increase (decrease) in accrued income taxes
|
426
|
(647
|
)
|
|||||
Net increase in accrued interest receivable
|
(380
|
)
|
(341
|
)
|
||||
Net decrease in prepaid and other assets
|
255
|
175
|
||||||
Net (decrease) increase in other liabilities
|
(2,082
|
)
|
1,717
|
|||||
Net cash provided by operating activities
|
2,904
|
6,478
|
||||||
Cash flows from investing activities:
|
||||||||
Securities available-for-sale:
|
||||||||
Proceeds from maturities
|
32,825
|
17,594
|
||||||
Purchases of securities
|
(32,921
|
)
|
(27,125
|
)
|
||||
Principal payments on securities
|
1,191
|
571
|
||||||
Securities held-to-maturity:
|
||||||||
Proceeds from maturities
|
4,519
|
4,137
|
||||||
Purchases of securities
|
(23,918
|
)
|
(12,050
|
)
|
||||
Principal payments on securities
|
13,102
|
5,851
|
||||||
Net (purchase) redemption of Federal Home Loan Bank Stock
|
(2,602
|
)
|
556
|
|||||
Net increase in loans receivable
|
(20,593
|
)
|
(14,768
|
)
|
||||
Proceeds from sale of foreclosed real estate
|
65
|
38
|
||||||
Purchases of premises and equipment
|
(117
|
)
|
(101
|
)
|
||||
Net cash used by investing activities
|
(28,449
|
)
|
(25,297
|
)
|
||||
Cash flows from financing activities
|
||||||||
Net increase (decrease) in short-term advances
|
58,800
|
(6,200
|
)
|
|||||
Repayment of long-term FHLB advances
|
(1,000
|
)
|
(2,500
|
)
|
||||
Payment of cash dividends
|
(854
|
)
|
(379
|
)
|
||||
Proceeds from issuance of stock options
|
-
|
6
|
||||||
Net (decrease) increase in deposits
|
(22,773
|
)
|
58,034
|
|||||
Net cash provided by financing activities
|
34,173
|
48,961
|
||||||
Net increase in cash and cash equivalents
|
8,628
|
30,142
|
||||||
Cash and cash equivalents at beginning of period
|
26,504
|
16,277
|
||||||
Cash and cash equivalents at end of period
|
$
|
35,132
|
$
|
46,419
|
||||
Non-cash investing activities:
|
||||||||
Foreclosed loans transferred to foreclosed real estate
|
$
|
34
|
$
|
28
|
||||
Cash paid during period for:
|
||||||||
Interest
|
$
|
1,332
|
$
|
931
|
||||
Income taxes
|
$
|
975
|
$
|
630
|
(1) |
Basis of Presentation
|
(2) |
Nature of Operations
|
(3) |
Use of Estimates
|
(4) |
Securities
|
(In thousands)
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated Fair
Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
5,539
|
$
|
2
|
$
|
45
|
$
|
5,496
|
||||||||
State and political subdivisions
|
92,149
|
173
|
2
|
92,320
|
||||||||||||
Mortgage-backed securities-residential
|
3,091
|
8
|
114
|
2,985
|
||||||||||||
Mortgage-backed securities-multi-family
|
17,296
|
50
|
251
|
17,095
|
||||||||||||
Corporate debt securities
|
1,769
|
-
|
65
|
1,704
|
||||||||||||
Total securities available-for-sale
|
119,844
|
233
|
477
|
119,600
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
9,247
|
-
|
356
|
8,891
|
||||||||||||
State and political subdivisions
|
142,647
|
2,501
|
827
|
144,321
|
||||||||||||
Mortgage-backed securities-residential
|
5,698
|
41
|
10
|
5,729
|
||||||||||||
Mortgage-backed securities-multi-family
|
120,333
|
75
|
3,134
|
117,274
|
||||||||||||
Corporate debt securities
|
1,469
|
7
|
2
|
1,474
|
||||||||||||
Other securities
|
1,380
|
9
|
17
|
1,372
|
||||||||||||
Total securities held-to-maturity
|
280,774
|
2,633
|
4,346
|
279,061
|
||||||||||||
Total securities
|
$
|
400,618
|
$
|
2,866
|
$
|
4,823
|
$
|
398,661
|
(In thousands)
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
5,543
|
$
|
18
|
$
|
30
|
$
|
5,531
|
||||||||
State and political subdivisions
|
92,052
|
204
|
1
|
92,255
|
||||||||||||
Mortgage-backed securities-residential
|
3,332
|
13
|
98
|
3,247
|
||||||||||||
Mortgage-backed securities-multi-family
|
18,249
|
64
|
244
|
18,069
|
||||||||||||
Corporate debt securities
|
1,771
|
-
|
67
|
1,704
|
||||||||||||
Total securities available-for-sale
|
120,947
|
299
|
440
|
120,806
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
9,245
|
-
|
278
|
8,967
|
||||||||||||
State and political subdivisions
|
136,335
|
3,091
|
532
|
138,894
|
||||||||||||
Mortgage-backed securities-residential
|
6,472
|
72
|
7
|
6,537
|
||||||||||||
Mortgage-backed securities-multi-family
|
118,780
|
123
|
2,845
|
116,058
|
||||||||||||
Corporate debt securities
|
1,466
|
11
|
9
|
1,468
|
||||||||||||
Other securities
|
2,252
|
16
|
15
|
2,253
|
||||||||||||
Total securities held-to-maturity
|
274,550
|
3,313
|
3,686
|
274,177
|
||||||||||||
Total securities
|
$
|
395,497
|
$
|
3,612
|
$
|
4,126
|
$
|
394,983
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Securities
|
|||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
$
|
2,018
|
$
|
1
|
1
|
$
|
955
|
$
|
44
|
1
|
$
|
2,973
|
$
|
45
|
2
|
|||||||||||||||||||||
State and political subdivisions
|
8,928
|
2
|
10
|
-
|
-
|
-
|
8,928
|
2
|
10
|
|||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
1,382
|
32
|
3
|
886
|
82
|
1
|
2,268
|
114
|
4
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
2,429
|
31
|
2
|
6,330
|
220
|
4
|
8,759
|
251
|
6
|
|||||||||||||||||||||||||||
Corporate debt securities
|
1,452
|
63
|
6
|
252
|
2
|
1
|
1,704
|
65
|
7
|
|||||||||||||||||||||||||||
Total securities available-for-sale
|
16,209
|
129
|
22
|
8,423
|
348
|
7
|
24,632
|
477
|
29
|
|||||||||||||||||||||||||||
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
3,120
|
126
|
1
|
5,770
|
230
|
2
|
8,890
|
356
|
3
|
|||||||||||||||||||||||||||
State and political subdivisions
|
44,063
|
605
|
221
|
8,735
|
222
|
71
|
52,798
|
827
|
292
|
|||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
2,245
|
10
|
4
|
-
|
-
|
-
|
2,245
|
10
|
4
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
81,835
|
2,204
|
37
|
22,372
|
930
|
15
|
104,207
|
3,134
|
52
|
|||||||||||||||||||||||||||
Corporate debt securities
|
467
|
2
|
1
|
-
|
-
|
-
|
467
|
2
|
1
|
|||||||||||||||||||||||||||
Other securities
|
805
|
15
|
3
|
159
|
2
|
3
|
964
|
17
|
6
|
|||||||||||||||||||||||||||
Total securities held-to-maturity
|
132,535
|
2,962
|
267
|
37,036
|
1,384
|
91
|
169,571
|
4,346
|
358
|
|||||||||||||||||||||||||||
Total securities
|
$
|
148,744
|
$
|
3,091
|
289
|
$
|
45,459
|
$
|
1,732
|
98
|
$
|
194,203
|
$
|
4,823
|
387
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Securities
|
|||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
$
|
969
|
$
|
30
|
1
|
$
|
-
|
$
|
-
|
-
|
$
|
969
|
$
|
30
|
1
|
|||||||||||||||||||||
State and political subdivisions
|
2,094
|
1
|
4
|
-
|
-
|
-
|
2,094
|
1
|
4
|
|||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
2,420
|
98
|
3
|
-
|
-
|
-
|
2,420
|
98
|
3
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
9,177
|
244
|
7
|
-
|
-
|
-
|
9,177
|
244
|
7
|
|||||||||||||||||||||||||||
Corporate debt securities
|
1,450
|
65
|
6
|
254
|
2
|
1
|
1,704
|
67
|
7
|
|||||||||||||||||||||||||||
Total securities available-for-sale
|
16,110
|
438
|
21
|
254
|
2
|
1
|
16,364
|
440
|
22
|
|||||||||||||||||||||||||||
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
7,018
|
227
|
1
|
1,949
|
51
|
1
|
8,967
|
278
|
2
|
|||||||||||||||||||||||||||
State and political subdivisions
|
34,743
|
434
|
167
|
4,352
|
98
|
34
|
39,095
|
532
|
201
|
|||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
1,403
|
7
|
3
|
-
|
-
|
-
|
1,403
|
7
|
3
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
94,927
|
2,586
|
45
|
6,398
|
259
|
3
|
101,325
|
2,845
|
48
|
|||||||||||||||||||||||||||
Corporate debt securities
|
457
|
9
|
1
|
-
|
-
|
-
|
457
|
9
|
1
|
|||||||||||||||||||||||||||
Other securities
|
892
|
14
|
1
|
75
|
1
|
1
|
967
|
15
|
2
|
|||||||||||||||||||||||||||
Total securities held-to-maturity
|
139,440
|
3,277
|
218
|
12,774
|
409
|
39
|
152,214
|
3,686
|
257
|
|||||||||||||||||||||||||||
Total securities
|
$
|
155,550
|
$
|
3,715
|
239
|
$
|
13,028
|
$
|
411
|
40
|
$
|
168,578
|
$
|
4,126
|
279
|
Available-for-sale debt securities
|
Amortized Cost
|
Fair Value
|
||||||
Within one year
|
$
|
92,403
|
$
|
92,572
|
||||
After one year through five years
|
4,539
|
4,541
|
||||||
After five years through ten years
|
2,515
|
2,407
|
||||||
After ten years
|
-
|
-
|
||||||
Total available-for-sale debt securities
|
99,457
|
99,520
|
||||||
Mortgage-backed securities
|
20,387
|
20,080
|
||||||
Total available-for-sale securities
|
119,844
|
119,600
|
||||||
Held-to-maturity debt securities
|
||||||||
Within one year
|
26,618
|
26,707
|
||||||
After one year through five years
|
64,460
|
64,834
|
||||||
After five years through ten years
|
46,008
|
46,020
|
||||||
After ten years
|
17,657
|
18,497
|
||||||
Total held-to-maturity debt securities
|
154,743
|
156,058
|
||||||
Mortgage-backed securities
|
126,031
|
123,003
|
||||||
Total held-to-maturity securities
|
280,774
|
279,061
|
||||||
Total debt securities
|
$
|
400,618
|
$
|
398,661
|
(5)
|
Loans and Allowance for Loan Losses
|
(In thousands)
|
September 30, 2018
|
June 30, 2018
|
||||||
Residential real estate:
|
||||||||
Residential real estate
|
$
|
262,264
|
$
|
255,848
|
||||
Residential construction and land
|
9,803
|
9,951
|
||||||
Multi-family
|
21,076
|
14,961
|
||||||
Commercial real estate:
|
||||||||
Commercial real estate
|
289,425
|
283,935
|
||||||
Commercial construction
|
38,836
|
39,366
|
||||||
Consumer loan:
|
||||||||
Home equity
|
21,744
|
21,919
|
||||||
Consumer installment
|
5,217
|
5,017
|
||||||
Commercial loans
|
87,711
|
84,644
|
||||||
Total gross loans
|
736,076
|
715,641
|
||||||
Allowance for loan losses
|
(12,308
|
)
|
(12,024
|
)
|
||||
Deferred fees and costs
|
758
|
814
|
||||||
Loans receivable, net
|
$
|
724,526
|
$
|
704,431
|
(In thousands)
|
Performing
|
Watch
|
Special Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential real estate
|
$
|
259,668
|
$
|
343
|
$
|
88
|
$
|
2,165
|
$
|
262,264
|
||||||||||
Residential construction and land
|
9,803
|
-
|
-
|
-
|
9,803
|
|||||||||||||||
Multi-family
|
18,934
|
-
|
2,059
|
83
|
21,076
|
|||||||||||||||
Commercial real estate
|
278,842
|
312
|
8,756
|
1,515
|
289,425
|
|||||||||||||||
Commercial construction
|
38,660
|
-
|
-
|
176
|
38,836
|
|||||||||||||||
Home equity
|
20,894
|
-
|
-
|
850
|
21,744
|
|||||||||||||||
Consumer installment
|
5,187
|
13
|
-
|
17
|
5,217
|
|||||||||||||||
Commercial loans
|
86,542
|
-
|
513
|
656
|
87,711
|
|||||||||||||||
Total gross loans
|
$
|
718,530
|
$
|
668
|
$
|
11,416
|
$
|
5,462
|
$
|
736,076
|
(In thousands)
|
Performing
|
Watch
|
Special Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential real estate
|
$
|
252,811
|
$
|
577
|
$
|
88
|
$
|
2,372
|
$
|
255,848
|
||||||||||
Residential construction and land
|
9,951
|
-
|
-
|
-
|
9,951
|
|||||||||||||||
Multi-family
|
12,743
|
-
|
2,132
|
86
|
14,961
|
|||||||||||||||
Commercial real estate
|
273,077
|
317
|
8,994
|
1,547
|
283,935
|
|||||||||||||||
Commercial construction
|
39,190
|
-
|
-
|
176
|
39,366
|
|||||||||||||||
Home equity
|
21,170
|
128
|
-
|
621
|
21,919
|
|||||||||||||||
Consumer installment
|
4,969
|
30
|
-
|
18
|
5,017
|
|||||||||||||||
Commercial loans
|
83,148
|
195
|
457
|
844
|
84,644
|
|||||||||||||||
Total gross loans
|
$
|
697,059
|
$
|
1,247
|
$
|
11,671
|
$
|
5,664
|
$
|
715,641
|
(In thousands)
|
30-59 days
past due
|
60-89 days
past due
|
90 days or
more past
due
|
Total past
due
|
Current
|
Total Loans
|
Loans on
Non-accrual
|
|||||||||||||||||||||
Residential real estate
|
$
|
3,140
|
$
|
337
|
$
|
823
|
$
|
4,300
|
$
|
257,964
|
$
|
262,264
|
$
|
1,634
|
||||||||||||||
Residential construction and land
|
-
|
-
|
-
|
-
|
9,803
|
9,803
|
-
|
|||||||||||||||||||||
Multi-family
|
141
|
-
|
-
|
141
|
20,935
|
21,076
|
-
|
|||||||||||||||||||||
Commercial real estate
|
1,150
|
481
|
568
|
2,199
|
287,226
|
289,425
|
1,119
|
|||||||||||||||||||||
Commercial construction
|
-
|
-
|
-
|
-
|
38,836
|
38,836
|
-
|
|||||||||||||||||||||
Home equity
|
179
|
-
|
408
|
587
|
21,157
|
21,744
|
529
|
|||||||||||||||||||||
Consumer installment
|
19
|
13
|
8
|
40
|
5,177
|
5,217
|
17
|
|||||||||||||||||||||
Commercial loans
|
433
|
103
|
-
|
536
|
87,175
|
87,711
|
88
|
|||||||||||||||||||||
Total gross loans
|
$
|
5,062
|
$
|
934
|
$
|
1,807
|
$
|
7,803
|
$
|
728,273
|
$
|
736,076
|
$
|
3,387
|
(In thousands)
|
30-59 days
past due
|
60-89
days
past due
|
90 days
or more
past due
|
Total
past due
|
Current
|
Total Loans
|
Loans on
Non-accrual
|
|||||||||||||||||||||
Residential real estate
|
$
|
1,617
|
$
|
458
|
$
|
1,211
|
$
|
3,286
|
$
|
252,562
|
$
|
255,848
|
$
|
1,778
|
||||||||||||||
Residential construction and land
|
-
|
-
|
-
|
-
|
9,951
|
9,951
|
-
|
|||||||||||||||||||||
Multi-family
|
-
|
-
|
-
|
-
|
14,961
|
14,961
|
-
|
|||||||||||||||||||||
Commercial real estate
|
1,568
|
487
|
568
|
2,623
|
281,312
|
283,935
|
1,147
|
|||||||||||||||||||||
Commercial construction
|
-
|
-
|
-
|
-
|
39,366
|
39,366
|
-
|
|||||||||||||||||||||
Home equity
|
38
|
128
|
299
|
465
|
21,454
|
21,919
|
298
|
|||||||||||||||||||||
Consumer installment
|
3
|
30
|
8
|
41
|
4,976
|
5,017
|
18
|
|||||||||||||||||||||
Commercial loans
|
250
|
195
|
182
|
627
|
84,017
|
84,644
|
276
|
|||||||||||||||||||||
Total gross loans
|
$
|
3,476
|
$
|
1,298
|
$
|
2,268
|
$
|
7,042
|
$
|
708,599
|
$
|
715,641
|
$
|
3,517
|
(In thousands)
|
2018
|
2017
|
||||||
Interest income that would have been recorded if loans had been performing in accordance with original
terms
|
$
|
71
|
$
|
78
|
||||
Interest income that was recorded on nonaccrual loans
|
32
|
34
|
At September 30, 2018
|
For the three months ended
September 30, 2018
|
|||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
Average Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
Residential real estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
7
|
$
|
3
|
||||||||||
Commercial real estate
|
794
|
794
|
-
|
796
|
8
|
|||||||||||||||
Home equity
|
309
|
309
|
-
|
224
|
-
|
|||||||||||||||
Commercial loans
|
155
|
155
|
-
|
157
|