United States
|
14-1809721
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
302 Main Street, Catskill, New York
|
12414
|
|
(Address of principal executive office)
|
(Zip code)
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☒
|
Emerging Growth Company ☐
|
GREENE COUNTY BANCORP, INC.
|
||
PART I.
|
FINANCIAL INFORMATION
|
|
Page
|
||
Item 1.
|
Financial Statements (unaudited)
|
|
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
8-29
|
||
Item 2.
|
30-44
|
|
Item 3.
|
44
|
|
Item 4.
|
44
|
|
PART II.
|
OTHER INFORMATION
|
|
Item 1.
|
45
|
|
Item 1A.
|
45
|
|
Item 2.
|
45
|
|
Item 3.
|
45
|
|
Item 4.
|
45
|
|
Item 5.
|
45
|
|
Item 6.
|
45
|
|
46
|
||
Exhibit 31.1 302 Certification of Chief Executive Officer
|
||
Exhibit 31.2 302 Certification of Chief Financial Officer
|
||
Exhibit 32.1 906 Statement of Chief Executive Officer
|
||
Exhibit 32.2 906 Statement of Chief Financial Officer
|
||
Exhibit 101 Extensible Business Reporting Language (XBRL)
|
ASSETS
|
March 31, 2018
|
June 30, 2017
|
||||||
Total cash and cash equivalents
|
$
|
74,604
|
$
|
16,277
|
||||
Long term certificate of deposit
|
2,385
|
2,145
|
||||||
Securities available-for-sale, at fair value
|
117,627
|
91,483
|
||||||
Securities held-to-maturity, at amortized cost (fair value $277,799 at March 31, 2018; $228,452 at June 30, 2017)
|
277,432
|
223,830
|
||||||
Federal Home Loan Bank stock, at cost
|
1,485
|
2,131
|
||||||
Loans
|
689,370
|
634,331
|
||||||
Allowance for loan losses
|
(11,622
|
)
|
(11,022
|
)
|
||||
Unearned origination fees and costs, net
|
747
|
878
|
||||||
Net loans receivable
|
678,495
|
624,187
|
||||||
Premises and equipment
|
13,361
|
13,615
|
||||||
Accrued interest receivable
|
5,079
|
4,033
|
||||||
Foreclosed real estate
|
208
|
799
|
||||||
Prepaid expenses and other assets
|
3,112
|
3,791
|
||||||
Total assets
|
$
|
1,173,788
|
$
|
982,291
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Noninterest-bearing deposits
|
$
|
100,729
|
$
|
95,929
|
||||
Interest-bearing deposits
|
951,518
|
763,606
|
||||||
Total deposits
|
1,052,247
|
859,535
|
||||||
Borrowings from Federal Home Loan Bank, short-term
|
-
|
6,900
|
||||||
Borrowings from Federal Home Loan Bank, long-term
|
18,150
|
22,650
|
||||||
Accrued expenses and other liabilities
|
10,724
|
9,685
|
||||||
Total liabilities
|
1,081,121
|
898,770
|
||||||
SHAREHOLDERS' EQUITY
|
||||||||
Preferred stock, Authorized - 1,000,000 shares; Issued - None
|
-
|
-
|
||||||
Common stock, par value $.10 per share; Authorized - 12,000,000 shares; Issued – 8,611,340 shares; Outstanding - 8,526,614 shares at March 31, 2018, and 8,502,614 shares at June 30, 2017
|
861
|
861
|
||||||
Additional paid-in capital
|
11,050
|
10,990
|
||||||
Retained earnings
|
82,975
|
73,072
|
||||||
Accumulated other comprehensive loss
|
(1,899
|
)
|
(992
|
)
|
||||
Treasury stock, at cost 84,726 shares at March 31, 2018, and 108,726 shares at June 30, 2017
|
(320
|
)
|
(410
|
)
|
||||
Total shareholders’ equity
|
92,667
|
83,521
|
||||||
Total liabilities and shareholders’ equity
|
$
|
1,173,788
|
$
|
982,291
|
For the three months ended
March 31,
|
For the nine months ended
March 31,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Interest income:
|
||||||||||||||||
Loans
|
$
|
7,454
|
$
|
6,598
|
$
|
21,800
|
$
|
19,033
|
||||||||
Investment securities - taxable
|
185
|
156
|
513
|
452
|
||||||||||||
Mortgage-backed securities
|
929
|
751
|
2,537
|
2,634
|
||||||||||||
Investment securities - tax exempt
|
1,147
|
898
|
3,275
|
2,574
|
||||||||||||
Interest-bearing deposits and federal funds sold
|
161
|
8
|
260
|
16
|
||||||||||||
Total interest income
|
9,876
|
8,411
|
28,385
|
24,709
|
||||||||||||
Interest expense:
|
||||||||||||||||
Interest on deposits
|
939
|
657
|
2,615
|
1,911
|
||||||||||||
Interest on borrowings
|
77
|
127
|
280
|
353
|
||||||||||||
Total interest expense
|
1,016
|
784
|
2,895
|
2,264
|
||||||||||||
Net interest income
|
8,860
|
7,627
|
25,490
|
22,445
|
||||||||||||
Provision for loan losses
|
345
|
343
|
1,044
|
1,472
|
||||||||||||
Net interest income after provision for loan losses
|
8,515
|
7,284
|
24,446
|
20,973
|
||||||||||||
Noninterest income:
|
||||||||||||||||
Service charges on deposit accounts
|
932
|
746
|
2,717
|
2,339
|
||||||||||||
Debit card fees
|
566
|
490
|
1,723
|
1,491
|
||||||||||||
Investment services
|
138
|
100
|
332
|
237
|
||||||||||||
E-commerce fees
|
31
|
31
|
104
|
94
|
||||||||||||
Other operating income
|
192
|
215
|
610
|
582
|
||||||||||||
Total noninterest income
|
1,859
|
1,582
|
5,486
|
4,743
|
||||||||||||
Noninterest expense:
|
||||||||||||||||
Salaries and employee benefits
|
3,485
|
2,992
|
9,522
|
8,447
|
||||||||||||
Occupancy expense
|
448
|
442
|
1,159
|
1,161
|
||||||||||||
Equipment and furniture expense
|
159
|
104
|
430
|
356
|
||||||||||||
Service and data processing fees
|
539
|
508
|
1,566
|
1,455
|
||||||||||||
Computer software, supplies and support
|
175
|
162
|
480
|
456
|
||||||||||||
Advertising and promotion
|
74
|
79
|
241
|
287
|
||||||||||||
FDIC insurance premiums
|
115
|
86
|
301
|
293
|
||||||||||||
Legal and professional fees
|
223
|
207
|
683
|
625
|
||||||||||||
Other
|
564
|
443
|
1,605
|
1,485
|
||||||||||||
Total noninterest expense
|
5,782
|
5,023
|
15,987
|
14,565
|
||||||||||||
Income before provision for income taxes
|
4,592
|
3,843
|
13,945
|
11,151
|
||||||||||||
Provision for income taxes
|
915
|
946
|
3,156
|
2,821
|
||||||||||||
Net income
|
$
|
3,677
|
$
|
2,897
|
$
|
10,789
|
$
|
8,330
|
||||||||
Basic earnings per share
|
$
|
0.43
|
$
|
0.34
|
$
|
1.27
|
$
|
0.98
|
||||||||
Basic average shares outstanding
|
8,517,614
|
8,502,614
|
8,508,103
|
8,492,501
|
||||||||||||
Diluted earnings per share
|
$
|
0.43
|
$
|
0.34
|
$
|
1.26
|
$
|
0.98
|
||||||||
Diluted average shares outstanding
|
8,536,407
|
8,519,376
|
8,533,850
|
8,509,752
|
||||||||||||
Dividends per share
|
$
|
0.0975
|
$
|
0.0950
|
$
|
0.2925
|
$
|
0.2850
|
For the three months ended
March 31,
|
For the nine months ended
March 31,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net Income
|
$
|
3,677
|
$
|
2,897
|
$
|
10,789
|
$
|
8,330
|
||||||||
Other comprehensive (loss) income:
|
||||||||||||||||
Unrealized holding (losses) gains on available-for-sale securities, net of income tax (benefit) expense of ($58) and $27, for the three months, and ($316) and ($503), for the nine months ended March 31, 2018 and 2017 respectively
|
(384
|
)
|
41
|
(648
|
)
|
(793
|
)
|
|||||||||
Accretion of unrealized loss on securities transferred to held-to-maturity, net of income taxes of $- and $- for the three months, and $- and $1 for the nine months ended March 31, 2018 and 2017, respectively
|
-
|
1
|
-
|
2
|
||||||||||||
Total other comprehensive (loss) income, net of taxes
|
(384
|
)
|
42
|
(648
|
)
|
(791
|
)
|
|||||||||
Comprehensive income
|
$
|
3,293
|
$
|
2,939
|
$
|
10,141
|
$
|
7,539
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury
Stock
|
Total
Shareholders'
Equity
|
|||||||||||||||||||
Balance at June 30, 2016
|
$
|
861
|
$
|
10,872
|
$
|
63,805
|
$
|
(725
|
)
|
$
|
(512
|
)
|
$
|
74,301
|
||||||||||
Options exercised
|
67
|
102
|
169
|
|||||||||||||||||||||
Tax benefit of stock based compensation
|
51
|
51
|
||||||||||||||||||||||
Dividends declared
|
(1,112
|
)
|
(1,112
|
)
|
||||||||||||||||||||
Net income
|
8,330
|
8,330
|
||||||||||||||||||||||
Other comprehensive loss, net of taxes
|
(791
|
)
|
(791
|
)
|
||||||||||||||||||||
Balance at March 31, 2017
|
$
|
861
|
$
|
10,990
|
$
|
71,023
|
$
|
(1,516
|
)
|
$
|
(410
|
)
|
$
|
80,948
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury
Stock
|
Total
Shareholders'
Equity
|
|||||||||||||||||||
Balance at June 30, 2017
|
$
|
861
|
$
|
10,990
|
$
|
73,072
|
$
|
(992
|
)
|
$
|
(410
|
)
|
$
|
83,521
|
||||||||||
Options exercised
|
60
|
90
|
150
|
|||||||||||||||||||||
Dividends declared
|
(1,145
|
)
|
(1,145
|
)
|
||||||||||||||||||||
Net income
|
10,789
|
10,789
|
||||||||||||||||||||||
Reclassification adjustment1
|
259
|
(259
|
)
|
-
|
||||||||||||||||||||
Other comprehensive loss, net of taxes
|
(648
|
)
|
(648
|
)
|
||||||||||||||||||||
Balance at March 31, 2018
|
$
|
861
|
$
|
11,050
|
$
|
82,975
|
$
|
(1,899
|
)
|
$
|
(320
|
)
|
$
|
92,667
|
(1) |
Adoption of Accounting Standard Update 2018-02, reclassification from accumulated other comprehensive loss to retained earnings for stranded tax effects resulting from the newly enacted Federal corporate income tax rate from 34% to 21%.
|
2018
|
2017
|
|||||||
Cash flows from operating activities:
|
||||||||
Net Income
|
$
|
10,789
|
$
|
8,330
|
||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||
Depreciation
|
478
|
479
|
||||||
Deferred income tax benefit
|
(1,349
|
)
|
(962
|
)
|
||||
Net amortization of premiums and discounts
|
519
|
614
|
||||||
Net amortization of deferred loan costs and fees
|
380
|
358
|
||||||
Provision for loan losses
|
1,044
|
1,472
|
||||||
(Gains) losses on sale of foreclosed real estate
|
(33
|
)
|
73
|
|||||
Excess tax benefit from share based compensation
|
-
|
(51
|
)
|
|||||
Net increase in accrued income taxes
|
3,125
|
753
|
||||||
Net increase in accrued interest receivable
|
(1,046
|
)
|
(433
|
)
|
||||
Net increase in prepaid and other assets
|
(782
|
)
|
(156
|
)
|
||||
Net increase (decrease) in other liabilities
|
1,039
|
(185
|
)
|
|||||
Net cash provided by operating activities
|
14,164
|
10,292
|
||||||
Cash flows from investing activities:
|
||||||||
Securities available-for-sale:
|
||||||||
Proceeds from maturities
|
42,817
|
55,945
|
||||||
Purchases of securities
|
(72,299
|
)
|
(40,243
|
)
|
||||
Principal payments on securities
|
2,335
|
6,034
|
||||||
Securities held-to-maturity:
|
||||||||
Proceeds from maturities
|
10,021
|
7,358
|
||||||
Purchases of securities
|
(73,951
|
)
|
(24,835
|
)
|
||||
Principal payments on securities
|
9,849
|
7,551
|
||||||
Net redemption of Federal Home Loan Bank Stock
|
646
|
1,069
|
||||||
Purchases of long term certificates of deposit
|
(240
|
)
|
-
|
|||||
Maturity of long term certificate of deposit
|
-
|
65
|
||||||
Net increase in loans receivable
|
(55,980
|
)
|
(85,840
|
)
|
||||
Proceeds from sale of foreclosed real estate
|
872
|
212
|
||||||
Purchases of premises and equipment
|
(224
|
)
|
(76
|
)
|
||||
Net cash used by investing activities
|
(136,154
|
)
|
(72,760
|
)
|
||||
Cash flows from financing activities
|
||||||||
Net decrease in short-term advances
|
(6,900
|
)
|
(25,600
|
)
|
||||
Proceeds from long-term FHLB advances
|
-
|
4,850
|
||||||
Repayment of long-term FHLB advances
|
(4,500
|
)
|
(2,500
|
)
|
||||
Payment of cash dividends
|
(1,145
|
)
|
(1,112
|
)
|
||||
Proceeds from issuance of stock options
|
150
|
169
|
||||||
Excess tax benefit from share based compensation
|
-
|
51
|
||||||
Net increase in deposits
|
192,712
|
106,302
|
||||||
Net cash provided by financing activities
|
180,317
|
82,160
|
||||||
Net increase in cash and cash equivalents
|
58,327
|
19,692
|
||||||
Cash and cash equivalents at beginning of period
|
16,277
|
15,895
|
||||||
Cash and cash equivalents at end of period
|
$
|
74,604
|
$
|
35,587
|
||||
Non-cash investing activities:
|
||||||||
Foreclosed loans transferred to foreclosed real estate
|
$
|
240
|
$
|
123
|
||||
Cash paid during period for:
|
||||||||
Interest
|
$
|
2,902
|
$
|
2,253
|
||||
Income taxes
|
$
|
1,500
|
$
|
3,030
|
(1) |
Basis of Presentation
|
(2) |
Nature of Operations
|
(3) |
Use of Estimates
|
(4) |
Securities
|
(In thousands)
|
Amortized Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated Fair
Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
5,548
|
$
|
42
|
$
|
20
|
$
|
5,570
|
||||||||
State and political subdivisions
|
87,351
|
114
|
3
|
87,462
|
||||||||||||
Mortgage-backed securities-residential
|
3,810
|
21
|
94
|
3,737
|
||||||||||||
Mortgage-backed securities-multi-family
|
19,055
|
122
|
247
|
18,930
|
||||||||||||
Corporate debt securities
|
1,773
|
-
|
51
|
1,722
|
||||||||||||
Total debt securities
|
117,537
|
299
|
415
|
117,421
|
||||||||||||
Equity securities
|
62
|
144
|
-
|
206
|
||||||||||||
Total securities available-for-sale
|
117,599
|
443
|
415
|
117,627
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
9,242
|
-
|
218
|
9,024
|
||||||||||||
State and political subdivisions
|
134,697
|
2,807
|
576
|
136,928
|
||||||||||||
Mortgage-backed securities-residential
|
6,938
|
92
|
4
|
7,026
|
||||||||||||
Mortgage-backed securities-multi-family
|
123,204
|
228
|
1,977
|
121,455
|
||||||||||||
Corporate debt securities
|
1,000
|
9
|
-
|
1,009
|
||||||||||||
Other securities
|
2,351
|
17
|
11
|
2,357
|
||||||||||||
Total securities held-to-maturity
|
277,432
|
3,153
|
2,786
|
277,799
|
||||||||||||
Total securities
|
$
|
395,031
|
$
|
3,596
|
$
|
3,201
|
$
|
395,426
|
(In thousands)
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
4,566
|
$
|
151
|
$
|
-
|
$
|
4,717
|
||||||||
State and political subdivisions
|
57,885
|
227
|
-
|
58,112
|
||||||||||||
Mortgage-backed securities-residential
|
4,868
|
72
|
27
|
4,913
|
||||||||||||
Mortgage-backed securities-multi-family
|
20,344
|
483
|
62
|
20,765
|
||||||||||||
Asset-backed securities
|
1
|
-
|
-
|
1
|
||||||||||||
Corporate debt securities
|
2,765
|
29
|
3
|
2,791
|
||||||||||||
Total debt securities
|
90,429
|
962
|
92
|
91,299
|
||||||||||||
Equity securities
|
62
|
122
|
-
|
184
|
||||||||||||
Total securities available-for-sale
|
90,491
|
1,084
|
92
|
91,483
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
6,000
|
-
|
53
|
5,947
|
||||||||||||
State and political subdivisions
|
115,805
|
3,434
|
95
|
119,144
|
||||||||||||
Mortgage-backed securities-residential
|
10,798
|
274
|
2
|
11,070
|
||||||||||||
Mortgage-backed securities-multi-family
|
88,702
|
1,259
|
199
|
89,762
|
||||||||||||
Corporate debt securities
|
1,000
|
-
|
5
|
995
|
||||||||||||
Other securities
|
1,525
|
21
|
12
|
1,534
|
||||||||||||
Total securities held-to-maturity
|
223,830
|
4,988
|
366
|
228,452
|
||||||||||||
Total securities
|
$
|
314,321
|
$
|
6,072
|
$
|
458
|
$
|
319,935
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
|||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
$
|
978
|
$
|
20
|
1
|
$
|
-
|
$
|
-
|
-
|
$
|
978
|
$
|
20
|
1
|
|||||||||||||||||||||
State and political subdivisions
|
5,656
|
3
|
10
|
-
|
-
|
-
|
5,656
|
3
|
10
|
|||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
2,636
|
94
|
4
|
-
|
-
|
-
|
2,636
|
94
|
4
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
9,790
|
247
|
6
|
-
|
-
|
-
|
9,790
|
247
|
6
|
|||||||||||||||||||||||||||
Corporate debt securities
|
1,467
|
49
|
6
|
255
|
2
|
1
|
1,722
|
51
|
7
|
|||||||||||||||||||||||||||
Total securities available-for-sale
|
20,527
|
413
|
27
|
255
|
2
|
1
|
20,782
|
415
|
28
|
|||||||||||||||||||||||||||
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
7,071
|
171
|
1
|
1,953
|
47
|
1
|
9,024
|
218
|
2
|
|||||||||||||||||||||||||||
State and political subdivisions
|
34,843
|
491
|
165
|
3,723
|
85
|
37
|
38,566
|
576
|
202
|
|||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
1,033
|
4
|
1
|
-
|
-
|
-
|
1,033
|
4
|
1
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
84,677
|
1,923
|
43
|
2,464
|
54
|
3
|
87,141
|
1,977
|
46
|
|||||||||||||||||||||||||||
Other securities
|
914
|
11
|
4
|
-
|
-
|
-
|
914
|
11
|
4
|
|||||||||||||||||||||||||||
Total securities held-to-maturity
|
128,538
|
2,600
|
214
|
8,140
|
186
|
41
|
136,678
|
2,786
|
255
|
|||||||||||||||||||||||||||
Total securities
|
$
|
149,065
|
$
|
3,013
|
241
|
$
|
8,395
|
$
|
188
|
42
|
$
|
157,460
|
$
|
3,201
|
283
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
|||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
$
|
1,164
|
$
|
27
|
1
|
$
|
-
|
$
|
-
|
-
|
$
|
1,164
|
$
|
27
|
1
|
|||||||||||||||||||||
Mortgage-backed securities-multi-family
|
6,488
|
62
|
4
|
-
|
-
|
-
|
6,488
|
62
|
4
|
|||||||||||||||||||||||||||
Corporate debt securities
|
760
|
3
|
2
|
-
|
-
|
-
|
760
|
3
|
2
|
|||||||||||||||||||||||||||
Total securities available for sale
|
8,412
|
92
|
7
|
-
|
-
|
-
|
8,412
|
92
|
7
|
|||||||||||||||||||||||||||
Securities held to maturity:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
5,947
|
53
|
2
|
-
|
-
|
-
|
5,947
|
53
|
2
|
|||||||||||||||||||||||||||
State and political subdivisions
|
8,976
|
76
|
64
|
514
|
19
|
6
|
9,490
|
95
|
70
|
|||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
1,864
|
2
|
1
|
-
|
-
|
-
|
1,864
|
2
|
1
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
23,823
|
199
|
15
|
-
|
-
|
-
|
23,823
|
199
|
15
|
|||||||||||||||||||||||||||
Corporate debt securities
|
995
|
5
|
1
|
-
|
-
|
-
|
995
|
5
|
1
|
|||||||||||||||||||||||||||
Other securities
|
467
|
11
|
1
|
74
|
1
|
1
|
541
|
12
|
2
|
|||||||||||||||||||||||||||
Total securities held to maturity
|
42,072
|
346
|
84
|
588
|
20
|
7
|
42,660
|
366
|
91
|
|||||||||||||||||||||||||||
Total securities
|
$
|
50,484
|
$
|
438
|
91
|
$
|
588
|
$
|
20
|
7
|
$
|
51,072
|
$
|
458
|
98
|
Available-for-sale debt securities
|
Amortized Cost
|
Fair Value
|
||||||
Within one year
|
$
|
87,351
|
$
|
87,462
|
||||
After one year through five years
|
4,808
|
4,847
|
||||||
After five years through ten years
|
2,513
|
2,445
|
||||||
After ten years
|
-
|
-
|
||||||
Total available-for-sale debt securities
|
94,672
|
94,754
|
||||||
Mortgage-backed and asset-backed securities
|
22,865
|
22,667
|
||||||
Equity securities
|
62
|
206
|
||||||
Total available-for-sale securities
|
117,599
|
117,627
|
||||||
Held-to-maturity debt securities
|
||||||||
Within one year
|
22,243
|
22,383
|
||||||
After one year through five years
|
61,151
|
61,744
|
||||||
After five years through ten years
|
46,536
|
46,882
|
||||||
After ten years
|
17,360
|
18,309
|
||||||
Total held-to-maturity debt securities
|
147,290
|
149,318
|
||||||
Mortgage-backed
|
130,142
|
128,481
|
||||||
Total held-to-maturity securities
|
277,432
|
277,799
|
||||||
Total securities
|
$
|
395,031
|
$
|
395,426
|
(5) |
Loans and Allowance for Loan Losses
|
(In thousands)
|
March 31, 2018
|
June 30, 2017
|
||||||
Residential real estate:
|
||||||||
Residential real estate
|
$
|
253,345
|
$
|
245,331
|
||||
Residential construction and land
|
8,153
|
7,160
|
||||||
Multi-family
|
14,201
|
9,199
|
||||||
Commercial real estate:
|
||||||||
Commercial real estate
|
279,476
|
257,964
|
||||||
Commercial construction
|
30,495
|
28,430
|
||||||
Consumer loan:
|
||||||||
Home equity
|
21,290
|
21,076
|
||||||
Consumer installment
|
4,863
|
4,790
|
||||||
Commercial loans
|
77,547
|
60,381
|
||||||
Total gross loans
|
689,370
|
634,331
|
||||||
Allowance for loan losses
|
(11,622
|
)
|
(11,022
|
)
|
||||
Deferred fees and costs
|
747
|
878
|
||||||
Loans receivable, net
|
$
|
678,495
|
$
|
624,187
|
(In thousands)
|
Performing
|
Watch
|
Special Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential real estate
|
$
|
250,543
|
$
|
538
|
$
|
89
|
$
|
2,175
|
$
|
253,345
|
||||||||||
Residential construction and land
|
8,153
|
-
|
-
|
-
|
8,153
|
|||||||||||||||
Multi-family
|
11,908
|
-
|
2,205
|
88
|
14,201
|
|||||||||||||||
Commercial real estate
|
269,164
|
173
|
8,468
|
1,671
|
279,476
|
|||||||||||||||
Commercial construction
|
30,319
|
-
|
-
|
176
|
30,495
|
|||||||||||||||
Home equity
|
20,635
|
-
|
-
|
655
|
21,290
|
|||||||||||||||
Consumer installment
|
4,826
|
17
|
-
|
20
|
4,863
|
|||||||||||||||
Commercial loans
|
76,440
|
18
|
240
|
849
|
77,547
|
|||||||||||||||
Total gross loans
|
$
|
671,988
|
$
|
746
|
$
|
11,002
|
$
|
5,634
|
$
|
689,370
|
(In thousands)
|
Performing
|
Watch
|
Special Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential real estate
|
$
|
242,592
|
$
|
813
|
$
|
91
|
$
|
1,835
|
$
|
245,331
|
||||||||||
Residential construction and land
|
7,160
|
-
|
-
|
-
|
7,160
|
|||||||||||||||
Multi-family
|
9,110
|
-
|
-
|
89
|
9,199
|
|||||||||||||||
Commercial real estate
|
255,090
|
419
|
404
|
2,051
|
257,964
|
|||||||||||||||
Commercial construction
|
28,254
|
-
|
-
|
176
|
28,430
|
|||||||||||||||
Home equity
|
20,858
|
-
|
-
|
218
|
21,076
|
|||||||||||||||
Consumer installment
|
4,770
|
10
|
-
|
10
|
4,790
|
|||||||||||||||
Commercial loans
|
59,030
|
-
|
60
|
1,291
|
60,381
|
|||||||||||||||
Total gross loans
|
$
|
626,864
|
$
|
1,242
|
$
|
555
|
$
|
5,670
|
$
|
634,331
|
(In thousands)
|
30-59
days
past due
|
60-89
days
past due
|
90 days
or more
past due
|
Total
past due
|
Current
|
Total
Loans
|
Loans on
Non-
accrual
|
|||||||||||||||||||||
Residential real estate
|
$
|
2,124
|
$
|
244
|
$
|
883
|
$
|
3,251
|
$
|
250,094
|
$
|
253,345
|
$
|
1,640
|
||||||||||||||
Residential construction and land
|
-
|
-
|
-
|
-
|
8,153
|
8,153
|
-
|
|||||||||||||||||||||
Multi-family
|
-
|
-
|
-
|
-
|
14,201
|
14,201
|
-
|
|||||||||||||||||||||
Commercial real estate
|
1,949
|
743
|
674
|
3,366
|
276,110
|
279,476
|
1,278
|
|||||||||||||||||||||
Commercial construction
|
-
|
-
|
-
|
-
|
30,495
|
30,495
|
-
|
|||||||||||||||||||||
Home equity
|
260
|
-
|
214
|
474
|
20,816
|
21,290
|
332
|
|||||||||||||||||||||
Consumer installment
|
34
|
17
|
9
|
60
|
4,803
|
4,863
|
9
|
|||||||||||||||||||||
Commercial loans
|
449
|
18
|
182
|
649
|
76,898
|
77,547
|
279
|
|||||||||||||||||||||
Total gross loans
|
$
|
4,816
|
$
|
1,022
|
$
|
1,962
|
$
|
7,800
|
$
|
681,570
|
$
|
689,370
|
$
|
3,538
|
(In thousands)
|
30-59
days
past due
|
60-89
days
past due
|
90 days
or more
past due
|
Total
past due
|
Current
|
Total Loans
|
Loans on
Non-
accrual
|
|||||||||||||||||||||
Residential real estate
|
$
|
2,088
|
$
|
515
|
$
|
935
|
$
|
3,538
|
$
|
241,793
|
$
|
245,331
|
$
|
1,240
|
||||||||||||||
Residential construction and land
|
-
|
-
|
-
|
-
|
7,160
|
7,160
|
-
|
|||||||||||||||||||||
Multi-family
|
-
|
-
|
-
|
-
|
9,199
|
9,199
|
-
|
|||||||||||||||||||||
Commercial real estate
|
74
|
1,070
|
540
|
1,684
|
256,280
|
257,964
|
1,452
|
|||||||||||||||||||||
Commercial construction
|
-
|
176
|
-
|
176
|
28,254
|
28,430
|
176
|
|||||||||||||||||||||
Home equity
|
220
|
186
|
33
|
439
|
20,637
|
21,076
|
218
|
|||||||||||||||||||||
Consumer installment
|
22
|
10
|
10
|
42
|
4,748
|
4,790
|
10
|
|||||||||||||||||||||
Commercial loans
|
18
|
186
|
202
|
406
|
59,975
|
60,381
|
476
|
|||||||||||||||||||||
Total gross loans
|
$
|
2,422
|
$
|
2,143
|
$
|
1,720
|
$
|
6,285
|
$
|
628,046
|
$
|
634,331
|
$
|
3,572
|
For the three months
ended March 31,
|
For the nine months
ended March 31,
|
|||||||||||||||
(In thousands)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Interest income that would have been recorded if loans had been performing in accordance with original terms
|
$
|
45
|
$
|
50
|
$
|
182
|
$
|
186
|
||||||||
Interest income that was recorded on nonaccrual loans
|
30
|
34
|
95
|
88
|
As of March 31, 2018
|
For the three months ended
March 31, 2018
|
For the nine months ended
March 31, 2018
|
||||||||||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||||||
Commercial real estate
|
$
|
803
|
$
|
803
|
$
|
-
|
$
|
800
|
$
|
7
|
$
|
803
|
$
|
22
|
||||||||||||||
Home equity
|
181
|
181
|
-
|
181
|
-
|
182
|
-
|
|||||||||||||||||||||
Commercial loans
|
353
|
353
|
-
|
355
|
-
|
320
|
-
|
|||||||||||||||||||||
Impaired loans with no allowance
|
1,337
|
1,337
|
-
|
1,336
|
7
|
1,305
|
22
|
|||||||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,930
|
1,930
|
359
|
1,797
|
14
|
1,667
|
40
|
|||||||||||||||||||||
Commercial real estate
|
397
|
397
|
80
|
401
|
-
|
416
|
-
|
|||||||||||||||||||||
Commercial construction
|
176
|
176
|
27
|
176
|
-
|
176
|
-
|
|||||||||||||||||||||
Home equity
|
323
|
323
|
61
|
323
|
3
|
324
|
11
|
|||||||||||||||||||||
Impaired loans with allowance
|
2,826
|
2,826
|
527
|
2,697
|
17
|
2,583
|
51
|
|||||||||||||||||||||
Total impaired:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,930
|
1,930
|
359
|
1,797
|
14
|
1,667
|
40
|
|||||||||||||||||||||
Commercial real estate
|
1,200
|
1,200
|
80
|
1,201
|
7
|
1,219
|
22
|
|||||||||||||||||||||
Commercial construction
|
176
|
176
|
27
|
176
|
-
|
176
|
-
|
|||||||||||||||||||||
Home equity
|
504
|
504
|
61
|
504
|
3
|
506
|
11
|
|||||||||||||||||||||
Commercial loans
|
353
|
353
|
-
|
355
|
-
|
320
|
-
|
|||||||||||||||||||||
Total impaired loans
|
$
|
4,163
|
$
|
4,163
|
$
|
527
|
$
|
4,033
|
$
|
24
|
$
|
3,888
|
$
|
73
|
As of June 30, 2017
|
For the three months ended
March 31, 2017
|
For the nine months ended
March 31, 2017
|
||||||||||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
171
|
$
|
-
|
$
|
235
|
$
|
-
|
||||||||||||||
Commercial real estate
|
809
|
809
|
-
|
423
|
11
|
755
|
25
|
|||||||||||||||||||||
Home equity
|
186
|
186
|
-
|
64
|
7
|
24
|
7
|
|||||||||||||||||||||
Commercial loans
|
186
|
186
|
-
|
192
|
3
|
86
|
4
|
|||||||||||||||||||||
Impaired loans with no allowance
|
1,181
|
1,181
|
-
|
850
|
21
|
1,100
|
36
|
|||||||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,455
|
1,455
|
278
|
1,268
|
15
|
1,250
|
39
|
|||||||||||||||||||||
Commercial real estate
|
440
|
440
|
135
|
1,440
|
12
|
864
|
23
|
|||||||||||||||||||||
Commercial construction
|
176
|
176
|
23
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Commercial loans
|
-
|
-
|
-
|
-
|
-
|
55
|
2
|
|||||||||||||||||||||
Impaired loans with allowance
|
2,071
|
2,071
|
436
|
2,708
|
27
|
2,169
|
64
|
|||||||||||||||||||||