United States
|
14-1809721
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
302 Main Street, Catskill, New York
|
12414
|
|
(Address of principal executive office)
|
(Zip code)
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☒
|
Emerging Growth Company ☐
|
GREENE COUNTY BANCORP, INC.
|
||
PART I.
|
FINANCIAL INFORMATION
|
|
Page
|
||
Item 1.
|
Financial Statements (unaudited)
|
|
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
8-29
|
||
Item 2.
|
30-44
|
|
Item 3.
|
44
|
|
Item 4.
|
44
|
|
PART II.
|
OTHER INFORMATION
|
|
Item 1.
|
45
|
|
Item 1A.
|
45
|
|
Item 2.
|
45
|
|
Item 3.
|
45
|
|
Item 4.
|
45
|
|
Item 5.
|
45
|
|
Item 6.
|
45
|
|
46
|
||
Exhibit 31.1 302 Certification of Chief Executive Officer
|
||
Exhibit 31.2 302 Certification of Chief Financial Officer
|
||
Exhibit 32.1 906 Statement of Chief Executive Officer
|
||
Exhibit 32.2 906 Statement of Chief Financial Officer
|
||
Exhibit 101 Extensible Business Reporting Language (XBRL)
|
ASSETS
|
December 31, 2017
|
June 30, 2017
|
||||||
Total cash and cash equivalents
|
$
|
27,714
|
$
|
16,277
|
||||
Long term certificate of deposit
|
1,895
|
2,145
|
||||||
Securities available-for-sale, at fair value
|
102,969
|
91,483
|
||||||
Securities held-to-maturity, at amortized cost (fair value $243,287at December 31, 2017; $228,452 at June 30, 2017)
|
239,140
|
223,830
|
||||||
Federal Home Loan Bank stock, at cost
|
2,488
|
2,131
|
||||||
Loans
|
674,435
|
634,331
|
||||||
Allowance for loan losses
|
(11,352
|
)
|
(11,022
|
)
|
||||
Unearned origination fees and costs, net
|
790
|
878
|
||||||
Net loans receivable
|
663,873
|
624,187
|
||||||
Premises and equipment
|
13,499
|
13,615
|
||||||
Accrued interest receivable
|
4,610
|
4,033
|
||||||
Foreclosed real estate
|
905
|
799
|
||||||
Prepaid expenses and other assets
|
3,717
|
3,791
|
||||||
Total assets
|
$
|
1,060,810
|
$
|
982,291
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Noninterest-bearing deposits
|
$
|
99,388
|
$
|
95,929
|
||||
Interest-bearing deposits
|
821,363
|
763,606
|
||||||
Total deposits
|
920,751
|
859,535
|
||||||
Borrowings from Federal Home Loan Bank, short-term
|
20,300
|
6,900
|
||||||
Borrowings from Federal Home Loan Bank, long-term
|
20,150
|
22,650
|
||||||
Accrued expenses and other liabilities
|
10,036
|
9,685
|
||||||
Total liabilities
|
971,237
|
898,770
|
||||||
SHAREHOLDERS' EQUITY
|
||||||||
Preferred stock, Authorized - 1,000,000 shares; Issued - None
|
-
|
-
|
||||||
Common stock, par value $.10 per share; Authorized - 12,000,000 shares; Issued – 8,611,340 shares;Outstanding - 8,506,614 shares at December 31, 2017, and 8,502,614 shares at June 30, 2017
|
861
|
861
|
||||||
Additional paid-in capital
|
11,000
|
10,990
|
||||||
Retained earnings
|
79,421
|
73,072
|
||||||
Accumulated other comprehensive loss
|
(1,314
|
)
|
(992
|
)
|
||||
Treasury stock, at cost 104,726 shares at December 31, 2017, and 108,726 shares at June 30, 2017
|
(395
|
)
|
(410
|
)
|
||||
Total shareholders’ equity
|
89,573
|
83,521
|
||||||
Total liabilities and shareholders’ equity
|
$
|
1,060,810
|
$
|
982,291
|
For the three months ended
December 31,
|
For the six months ended
December 31,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Interest income:
|
||||||||||||||||
Loans
|
$
|
7,287
|
$
|
6,382
|
$
|
14,346
|
$
|
12,435
|
||||||||
Investment securities - taxable
|
163
|
146
|
328
|
296
|
||||||||||||
Mortgage-backed securities
|
791
|
1,099
|
1,608
|
1,883
|
||||||||||||
Investment securities - tax exempt
|
1,092
|
852
|
2,128
|
1,676
|
||||||||||||
Interest-bearing deposits and federal funds sold
|
87
|
5
|
99
|
8
|
||||||||||||
Total interest income
|
9,420
|
8,484
|
18,509
|
16,298
|
||||||||||||
Interest expense:
|
||||||||||||||||
Interest on deposits
|
867
|
648
|
1,676
|
1,254
|
||||||||||||
Interest on borrowings
|
93
|
105
|
203
|
226
|
||||||||||||
Total interest expense
|
960
|
753
|
1,879
|
1,480
|
||||||||||||
Net interest income
|
8,460
|
7,731
|
16,630
|
14,818
|
||||||||||||
Provision for loan losses
|
352
|
586
|
699
|
1,129
|
||||||||||||
Net interest income after provision for loan losses
|
8,108
|
7,145
|
15,931
|
13,689
|
||||||||||||
Noninterest income:
|
||||||||||||||||
Service charges on deposit accounts
|
934
|
820
|
1,785
|
1,593
|
||||||||||||
Debit card fees
|
591
|
510
|
1,157
|
1,001
|
||||||||||||
Investment services
|
122
|
67
|
194
|
137
|
||||||||||||
E-commerce fees
|
35
|
31
|
73
|
63
|
||||||||||||
Other operating income
|
205
|
184
|
418
|
367
|
||||||||||||
Total noninterest income
|
1,887
|
1,612
|
3,627
|
3,161
|
||||||||||||
Noninterest expense:
|
||||||||||||||||
Salaries and employee benefits
|
3,110
|
2,787
|
6,037
|
5,455
|
||||||||||||
Occupancy expense
|
355
|
339
|
711
|
719
|
||||||||||||
Equipment and furniture expense
|
158
|
132
|
271
|
252
|
||||||||||||
Service and data processing fees
|
540
|
499
|
1,027
|
947
|
||||||||||||
Computer software, supplies and support
|
162
|
148
|
305
|
294
|
||||||||||||
Advertising and promotion
|
112
|
85
|
167
|
208
|
||||||||||||
FDIC insurance premiums
|
93
|
93
|
186
|
207
|
||||||||||||
Legal and professional fees
|
229
|
220
|
460
|
418
|
||||||||||||
Other
|
553
|
485
|
1,041
|
1,042
|
||||||||||||
Total noninterest expense
|
5,312
|
4,788
|
10,205
|
9,542
|
||||||||||||
Income before provision for income taxes
|
4,683
|
3,969
|
9,353
|
7,308
|
||||||||||||
Provision for income taxes
|
1,043
|
1,043
|
2,241
|
1,875
|
||||||||||||
Net income
|
$
|
3,640
|
$
|
2,926
|
$
|
7,112
|
$
|
5,433
|
||||||||
Basic earnings per share
|
$
|
0.43
|
$
|
0.34
|
$
|
0.84
|
$
|
0.64
|
||||||||
Basic average shares outstanding
|
8,504,168
|
8,491,929
|
8,503,451
|
8,487,554
|
||||||||||||
Diluted earnings per share
|
$
|
0.43
|
$
|
0.34
|
$
|
0.83
|
$
|
0.64
|
||||||||
Diluted average shares outstanding
|
8,533,126
|
8,509,316
|
8,532,274
|
8,503,913
|
||||||||||||
Dividends per share
|
$
|
0.0975
|
$
|
0.0950
|
$
|
0.1950
|
$
|
0.1900
|
For the three months ended
December 31,
|
For the six months ended
December 31,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Net Income
|
$
|
3,640
|
$
|
2,926
|
$
|
7,112
|
$
|
5,433
|
||||||||
Other comprehensive loss:
|
||||||||||||||||
Unrealized holding losses on available-for-sale securities, net of income tax benefit of ($345) and ($430), for the three months, and ($200) and ($530), for the six months ended December 31, 2017 and 2016 respectively
|
(557
|
)
|
(693
|
)
|
(322
|
)
|
(834
|
)
|
||||||||
Accretion of unrealized loss on securities transferred to held-to-maturity, net of income taxes of $- and $- for the three months, and $- and $1 for the six months ended December 31, 2017 and 2016, respectively
|
-
|
1
|
-
|
1
|
||||||||||||
Total other comprehensive loss, net of taxes
|
(557
|
)
|
(692
|
)
|
(322
|
)
|
(833
|
)
|
||||||||
Comprehensive income
|
$
|
3,083
|
$
|
2,234
|
$
|
6,790
|
$
|
4,600
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income
|
Treasury
Stock
|
Total
Shareholders'
Equity
|
|||||||||||||||||||
Balance at June 30, 2016
|
$
|
861
|
$
|
10,872
|
$
|
63,805
|
$
|
(725
|
)
|
$
|
(512
|
)
|
$
|
74,301
|
||||||||||
Options exercised
|
67
|
102
|
169
|
|||||||||||||||||||||
Tax benefit of stock based compensation
|
51
|
51
|
||||||||||||||||||||||
Dividends declared
|
(742
|
)
|
(742
|
)
|
||||||||||||||||||||
Net income
|
5,433
|
5,433
|
||||||||||||||||||||||
Other comprehensive loss, net of taxes
|
(833
|
)
|
(833
|
)
|
||||||||||||||||||||
Balance at December 31, 2016
|
$
|
861
|
$
|
10,990
|
$
|
68,496
|
$
|
(1,558
|
)
|
$
|
(410
|
)
|
$
|
78,379
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury
Stock
|
Total
Shareholders'
Equity
|
|||||||||||||||||||
Balance at June 30, 2017
|
$
|
861
|
$
|
10,990
|
$
|
73,072
|
$
|
(992
|
)
|
$
|
(410
|
)
|
$
|
83,521
|
||||||||||
Options exercised
|
10
|
15
|
25
|
|||||||||||||||||||||
Dividends declared
|
(763
|
)
|
(763
|
)
|
||||||||||||||||||||
Net income
|
7,112
|
7,112
|
||||||||||||||||||||||
Other comprehensive loss, net of taxes
|
(322
|
)
|
(322
|
)
|
||||||||||||||||||||
Balance at December 31, 2017
|
$
|
861
|
$
|
11,000
|
$
|
79,421
|
$
|
(1,314
|
)
|
$
|
(395
|
)
|
$
|
89,573
|
2017
|
2016
|
|||||||
Cash flows from operating activities:
|
||||||||
Net Income
|
$
|
7,112
|
$
|
5,433
|
||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||
Depreciation
|
318
|
319
|
||||||
Deferred income tax expense
|
(2,130
|
)
|
(2,196
|
)
|
||||
Net amortization of premiums and discounts
|
385
|
443
|
||||||
Net amortization of deferred loan costs and fees
|
253
|
251
|
||||||
Provision for loan losses
|
699
|
1,129
|
||||||
(Gains) losses on sale of foreclosed real estate
|
(53
|
)
|
61
|
|||||
Excess tax benefit from share based compensation
|
-
|
(51
|
)
|
|||||
Net increase in accrued income taxes
|
3,376
|
2,438
|
||||||
Net increase in accrued interest receivable
|
(577
|
)
|
(179
|
)
|
||||
Net increase in prepaid and other assets
|
(973
|
)
|
(291
|
)
|
||||
Net increase (decrease) in other liabilities
|
351
|
(786
|
)
|
|||||
Net cash provided by operating activities
|
8,761
|
6,571
|
||||||
Cash flows from investing activities:
|
||||||||
Securities available-for-sale:
|
||||||||
Proceeds from maturities
|
30,543
|
37,123
|
||||||
Purchases of securities
|
(43,784
|
)
|
(29,683
|
)
|
||||
Principal payments on securities
|
1,206
|
5,573
|
||||||
Securities held-to-maturity:
|
||||||||
Proceeds from maturities
|
7,347
|
5,795
|
||||||
Purchases of securities
|
(31,015
|
)
|
(17,646
|
)
|
||||
Principal payments on securities
|
8,001
|
5,397
|
||||||
Net purchase of Federal Home Loan Bank Stock
|
(357
|
)
|
(978
|
)
|
||||
Maturity of long term certificate of deposit
|
250
|
65
|
||||||
Net increase in loans receivable
|
(40,729
|
)
|
(70,066
|
)
|
||||
Proceeds from sale of foreclosed real estate
|
38
|
94
|
||||||
Purchases of premises and equipment
|
(202
|
)
|
(71
|
)
|
||||
Net cash used by investing activities
|
(68,702
|
)
|
(64,397
|
)
|
||||
|
||||||||
Cash flows from financing activities
|
||||||||
Net increase in short-term advances
|
13,400
|
19,700
|
||||||
Proceeds from long-term FHLB advances
|
-
|
2,650
|
||||||
Repayment of long-term FHLB advances
|
(2,500
|
)
|
(500
|
)
|
||||
Payment of cash dividends
|
(763
|
)
|
(742
|
)
|
||||
Proceeds from issuance of stock options
|
25
|
169
|
||||||
Excess tax benefit from share based compensation
|
-
|
51
|
||||||
Net increase in deposits
|
61,216
|
36,178
|
||||||
Net cash provided by financing activities
|
71,378
|
57,506
|
||||||
Net increase (decrease) in cash and cash equivalents
|
11,437
|
(320
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
16,277
|
15,895
|
||||||
Cash and cash equivalents at end of period
|
$
|
27,714
|
$
|
15,575
|
||||
Non-cash investing activities:
|
||||||||
Foreclosed loans transferred to foreclosed real estate
|
$
|
91
|
$
|
123
|
||||
Cash paid during period for:
|
||||||||
Interest
|
$
|
1,882
|
$
|
1,471
|
||||
Income taxes
|
$
|
994
|
$
|
1,633
|
(1) |
Basis of Presentation
|
(2) |
Nature of Operations
|
(3) |
Use of Estimates
|
(4) |
Securities
|
(In thousands)
|
Amortized Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
EstimatedFair
Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
5,552
|
$
|
83
|
$
|
12
|
$
|
5,623
|
||||||||
State and political subdivisions
|
71,627
|
97
|
4
|
71,720
|
||||||||||||
Mortgage-backed securities-residential
|
4,098
|
41
|
43
|
4,096
|
||||||||||||
Mortgage-backed securities-multi-family
|
19,899
|
303
|
131
|
20,071
|
||||||||||||
Corporate debt securities
|
1,260
|
-
|
3
|
1,257
|
||||||||||||
Total debt securities
|
102,436
|
524
|
193
|
102,767
|
||||||||||||
Equity securities
|
62
|
140
|
-
|
202
|
||||||||||||
Total securities available-for-sale
|
102,498
|
664
|
193
|
102,969
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
7,246
|
-
|
95
|
7,151
|
||||||||||||
State and political subdivisions
|
127,725
|
3,967
|
205
|
131,487
|
||||||||||||
Mortgage-backed securities-residential
|
7,479
|
184
|
-
|
7,663
|
||||||||||||
Mortgage-backed securities-multi-family
|
94,183
|
664
|
399
|
94,448
|
||||||||||||
Corporate debt securities
|
1,000
|
15
|
-
|
1,015
|
||||||||||||
Other securities
|
1,507
|
19
|
3
|
1,523
|
||||||||||||
Total securities held-to-maturity
|
239,140
|
4,849
|
702
|
243,287
|
||||||||||||
Total securities
|
$
|
341,638
|
$
|
5,513
|
$
|
895
|
$
|
346,256
|
(In thousands)
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
4,566
|
$
|
151
|
$
|
-
|
$
|
4,717
|
||||||||
State and political subdivisions
|
57,885
|
227
|
-
|
58,112
|
||||||||||||
Mortgage-backed securities-residential
|
4,868
|
72
|
27
|
4,913
|
||||||||||||
Mortgage-backed securities-multi-family
|
20,344
|
483
|
62
|
20,765
|
||||||||||||
Asset-backed securities
|
1
|
-
|
-
|
1
|
||||||||||||
Corporate debt securities
|
2,765
|
29
|
3
|
2,791
|
||||||||||||
Total debt securities
|
90,429
|
962
|
92
|
91,299
|
||||||||||||
Equity securities
|
62
|
122
|
-
|
184
|
||||||||||||
Total securities available-for-sale
|
90,491
|
1,084
|
92
|
91,483
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
6,000
|
-
|
53
|
5,947
|
||||||||||||
State and political subdivisions
|
115,805
|
3,434
|
95
|
119,144
|
||||||||||||
Mortgage-backed securities-residential
|
10,798
|
274
|
2
|
11,070
|
||||||||||||
Mortgage-backed securities-multi-family
|
88,702
|
1,259
|
199
|
89,762
|
||||||||||||
Corporate debt securities
|
1,000
|
-
|
5
|
995
|
||||||||||||
Other securities
|
1,525
|
21
|
12
|
1,534
|
||||||||||||
Total securities held-to-maturity
|
223,830
|
4,988
|
366
|
228,452
|
||||||||||||
Total securities
|
$
|
314,321
|
$
|
6,072
|
$
|
458
|
$
|
319,935
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
|||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
$
|
985
|
$
|
12
|
1
|
$
|
-
|
$
|
-
|
-
|
$
|
985
|
$
|
12
|
1
|
|||||||||||||||||||||
State and political subdivisions
|
2,122
|
4
|
3
|
-
|
-
|
-
|
2,122
|
4
|
3
|
|||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
1,051
|
43
|
1
|
-
|
-
|
-
|
1,051
|
43
|
1
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
8,129
|
131
|
5
|
-
|
-
|
-
|
8,129
|
131
|
5
|
|||||||||||||||||||||||||||
Corporate debt securities
|
-
|
-
|
-
|
757
|
3
|
2
|
757
|
3
|
2
|
|||||||||||||||||||||||||||
Total securities available-for-sale
|
12,287
|
190
|
10
|
757
|
3
|
2
|
13,044
|
193
|
12
|
|||||||||||||||||||||||||||
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
5,181
|
64
|
1
|
1,969
|
31
|
1
|
7,150
|
95
|
2
|
|||||||||||||||||||||||||||
State and political subdivisions
|
18,840
|
142
|
116
|
3,892
|
63
|
35
|
22,732
|
205
|
151
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
44,450
|
388
|
26
|
1,424
|
11
|
2
|
45,874
|
399
|
28
|
|||||||||||||||||||||||||||
Other securities
|
591
|
3
|
1
|
-
|
-
|
-
|
591
|
3
|
1
|
|||||||||||||||||||||||||||
Total securities held-to-maturity
|
69,062
|
597
|
144
|
7,285
|
105
|
38
|
76,347
|
702
|
182
|
|||||||||||||||||||||||||||
Total securities
|
$
|
81,349
|
$
|
787
|
154
|
$
|
8,042
|
$
|
108
|
40
|
$
|
89,391
|
$
|
895
|
194
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
|||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
$
|
1,164
|
$
|
27
|
1
|
$
|
-
|
$
|
-
|
-
|
$
|
1,164
|
$
|
27
|
1
|
|||||||||||||||||||||
Mortgage-backed securities-multi-family
|
6,488
|
62
|
4
|
-
|
-
|
-
|
6,488
|
62
|
4
|
|||||||||||||||||||||||||||
Corporate debt securities
|
760
|
3
|
2
|
-
|
-
|
-
|
760
|
3
|
2
|
|||||||||||||||||||||||||||
Total securities available for sale
|
8,412
|
92
|
7
|
-
|
-
|
-
|
8,412
|
92
|
7
|
|||||||||||||||||||||||||||
Securities held to maturity:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
5,947
|
53
|
2
|
-
|
-
|
-
|
5,947
|
53
|
2
|
|||||||||||||||||||||||||||
State and political subdivisions
|
8,976
|
76
|
64
|
514
|
19
|
6
|
9,490
|
95
|
70
|
|||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
1,864
|
2
|
1
|
-
|
-
|
-
|
1,864
|
2
|
1
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
23,823
|
199
|
15
|
-
|
-
|
-
|
23,823
|
199
|
15
|
|||||||||||||||||||||||||||
Corporate debt securities
|
995
|
5
|
1
|
-
|
-
|
-
|
995
|
5
|
1
|
|||||||||||||||||||||||||||
Other securities
|
467
|
11
|
1
|
74
|
1
|
1
|
541
|
12
|
2
|
|||||||||||||||||||||||||||
Total securities held to maturity
|
42,072
|
346
|
84
|
588
|
20
|
7
|
42,660
|
366
|
91
|
|||||||||||||||||||||||||||
Total securities
|
$
|
50,484
|
$
|
438
|
91
|
$
|
588
|
$
|
20
|
7
|
$
|
51,072
|
$
|
458
|
98
|
Available-for-sale debt securities
|
Amortized Cost
|
Fair Value
|
||||||
Within one year
|
$
|
72,628
|
$
|
72,719
|
||||
After one year through five years
|
4,814
|
4,896
|
||||||
After five years through ten years
|
997
|
985
|
||||||
After ten years
|
-
|
-
|
||||||
Total available-for-sale debt securities
|
78,439
|
78,600
|
||||||
Mortgage-backed and asset-backed securities
|
23,997
|
24,167
|
||||||
Equity securities
|
62
|
202
|
||||||
Total available-for-sale securities
|
102,498
|
102,969
|
||||||
Held-to-maturity debt securities
|
||||||||
Within one year
|
18,927
|
19,112
|
||||||
After one year through five years
|
62,551
|
63,626
|
||||||
After five years through ten years
|
41,479
|
42,685
|
||||||
After ten years
|
14,521
|
15,753
|
||||||
Total held-to-maturity debt securities
|
137,478
|
141,176
|
||||||
Mortgage-backed
|
101,662
|
102,111
|
||||||
Total held-to-maturity securities
|
239,140
|
243,287
|
||||||
Total securities
|
$
|
341,638
|
$
|
346,256
|
(5) |
Loans and Allowance for Loan Losses
|
(In thousands)
|
December 31, 2017
|
June 30, 2017
|
||||||
Residential real estate:
|
||||||||
Residential real estate
|
$
|
252,015
|
$
|
245,331
|
||||
Residential construction and land
|
7,391
|
7,160
|
||||||
Multi-family
|
13,707
|
9,199
|
||||||
Commercial real estate:
|
||||||||
Commercial real estate
|
272,253
|
257,964
|
||||||
Commercial construction
|
24,901
|
28,430
|
||||||
Consumer loan:
|
||||||||
Home equity
|
21,090
|
21,076
|
||||||
Consumer installment
|
4,925
|
4,790
|
||||||
Commercial loans
|
78,153
|
60,381
|
||||||
Total gross loans
|
674,435
|
634,331
|
||||||
Allowance for loan losses
|
(11,352
|
)
|
(11,022
|
)
|
||||
Deferred fees and costs
|
790
|
878
|
||||||
Loans receivable, net
|
$
|
663,873
|
$
|
624,187
|
(In thousands)
|
Performing
|
Watch
|
Special Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential real estate
|
$
|
248,721
|
$
|
930
|
$
|
90
|
$
|
2,274
|
$
|
252,015
|
||||||||||
Residential construction and land
|
7,391
|
-
|
-
|
-
|
7,391
|
|||||||||||||||
Multi-family
|
12,866
|
-
|
756
|
85
|
13,707
|
|||||||||||||||
Commercial real estate
|
260,337
|
-
|
10,217
|
1,699
|
272,253
|
|||||||||||||||
Commercial construction
|
24,725
|
-
|
-
|
176
|
24,901
|
|||||||||||||||
Home equity
|
20,433
|
-
|
-
|
657
|
21,090
|
|||||||||||||||
Consumer installment
|
4,915
|
-
|
-
|
10
|
4,925
|
|||||||||||||||
Commercial loans
|
77,042
|
16
|
242
|
853
|
78,153
|
|||||||||||||||
Total gross loans
|
$
|
656,430
|
$
|
946
|
$
|
11,305
|
$
|
5,754
|
$
|
674,435
|
(In thousands)
|
Performing
|
Watch
|
Special Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential real estate
|
$
|
242,592
|
$
|
813
|
$
|
91
|
$
|
1,835
|
$
|
245,331
|
||||||||||
Residential construction and land
|
7,160
|
-
|
-
|
-
|
7,160
|
|||||||||||||||
Multi-family
|
9,110
|
-
|
-
|
89
|
9,199
|
|||||||||||||||
Commercial real estate
|
255,090
|
419
|
404
|
2,051
|
257,964
|
|||||||||||||||
Commercial construction
|
28,254
|
-
|
-
|
176
|
28,430
|
|||||||||||||||
Home equity
|
20,858
|
-
|
-
|
218
|
21,076
|
|||||||||||||||
Consumer installment
|
4,770
|
10
|
-
|
10
|
4,790
|
|||||||||||||||
Commercial loans
|
59,030
|
-
|
60
|
1,291
|
60,381
|
|||||||||||||||
Total gross loans
|
$
|
626,864
|
$
|
1,242
|
$
|
555
|
$
|
5,670
|
$
|
634,331
|
(In thousands)
|
30-59
days
past due
|
60-89
days past
due
|
90 days
or more
past due
|
Total
past due
|
Current
|
Total
Loans
|
Loans on
Non-
accrual
|
|||||||||||||||||||||
Residential real estate
|
$
|
2,592
|
$
|
794
|
$
|
1,187
|
$
|
4,573
|
$
|
247,442
|
$
|
252,015
|
$
|
1,752
|
||||||||||||||
Residential construction and land
|
-
|
-
|
-
|
-
|
7,391
|
7,391
|
-
|
|||||||||||||||||||||
Multi-family
|
-
|
-
|
-
|
-
|
13,707
|
13,707
|
-
|
|||||||||||||||||||||
Commercial real estate
|
1,216
|
806
|
391
|
2,413
|
269,840
|
272,253
|
1,108
|
|||||||||||||||||||||
Commercial construction
|
-
|
-
|
176
|
176
|
24,725
|
24,901
|
176
|
|||||||||||||||||||||
Home equity
|
94
|
119
|
214
|
427
|
20,663
|
21,090
|
333
|
|||||||||||||||||||||
Consumer installment
|
104
|
-
|
10
|
114
|
4,811
|
4,925
|
10
|
|||||||||||||||||||||
Commercial loans
|
380
|
118
|
-
|
498
|
77,655
|
78,153
|
284
|
|||||||||||||||||||||
Total gross loans
|
$
|
4,386
|
$
|
1,837
|
$
|
1,978
|
$
|
8,201
|
$
|
666,234
|
$
|
674,435
|
$
|
3,663
|
(In thousands)
|
30-59
days
past due
|
60-89
days
past due
|
90 days
or more
past due
|
Total
past due
|
Current
|
Total Loans
|
Loans on
Non-
accrual
|
|||||||||||||||||||||
Residential real estate
|
$
|
2,088
|
$
|
515
|
$
|
935
|
$
|
3,538
|
$
|
241,793
|
$
|
245,331
|
$
|
1,240
|
||||||||||||||
Residential construction and land
|
-
|
-
|
-
|
-
|
7,160
|
7,160
|
-
|
|||||||||||||||||||||
Multi-family
|
-
|
-
|
-
|
-
|
9,199
|
9,199
|
-
|
|||||||||||||||||||||
Commercial real estate
|
74
|
1,070
|
540
|
1,684
|
256,280
|
257,964
|
1,452
|
|||||||||||||||||||||
Commercial construction
|
-
|
176
|
-
|
176
|
28,254
|
28,430
|
176
|
|||||||||||||||||||||
Home equity
|
220
|
186
|
33
|
439
|
20,637
|
21,076
|
218
|
|||||||||||||||||||||
Consumer installment
|
22
|
10
|
10
|
42
|
4,748
|
4,790
|
10
|
|||||||||||||||||||||
Commercial loans
|
18
|
186
|
202
|
406
|
59,975
|
60,381
|
476
|
|||||||||||||||||||||
Total gross loans
|
$
|
2,422
|
$
|
2,143
|
$
|
1,720
|
$
|
6,285
|
$
|
628,046
|
$
|
634,331
|
$
|
3,572
|
For the three months
ended December 31,
|
For the six months
ended December 31
|
|||||||||||||||
(In thousands)
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
Interest income that would have been recorded if loans had been performing in accordance with original terms
|
$
|
59
|
$
|
56
|
$
|
137
|
$
|
136
|
||||||||
Interest income that was recorded on nonaccrual loans
|
31
|
26
|
65
|
54
|
As of December 31, 2017
|
For the three months ended
December 31, 2017
|
For the six months ended
December 31, 2017
|
||||||||||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||||||
Commercial real estate
|
$
|
801
|
$
|
801
|
$
|
-
|
$
|
803
|
$
|
7
|
$
|
805
|
$
|
15
|
||||||||||||||
Home equity
|
181
|
181
|
-
|
181
|
-
|
182
|
-
|
|||||||||||||||||||||
Commercial loans
|
359
|
359
|
-
|
361
|
-
|
303
|
-
|
|||||||||||||||||||||
Impaired loans with no allowance
|
1,341
|
1,341
|
-
|
1,345
|
7
|
1,290
|
15
|
|||||||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,819
|
1,819
|
348
|
1,668
|
15
|
1,602
|
26
|
|||||||||||||||||||||
Commercial real estate
|
413
|
413
|
101
|
418
|
-
|
424
|
-
|
|||||||||||||||||||||
Commercial construction
|
176
|
176
|
22
|
176
|
-
|
176
|
-
|
|||||||||||||||||||||
Home equity
|
324
|
324
|
62
|
324
|
5
|
324
|
8
|
|||||||||||||||||||||
Impaired loans with allowance
|
2,732
|
2,732
|
533
|
2,586
|
20
|
2,526
|
34
|
|||||||||||||||||||||
Total impaired:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,819
|
1,819
|
348
|
1,668
|
15
|
1,602
|
26
|
|||||||||||||||||||||
Commercial real estate
|
1,214
|
1,214
|
101
|
1,221
|
7
|
1,229
|
15
|
|||||||||||||||||||||
Commercial construction
|
176
|
176
|
22
|
176
|
-
|
176
|
-
|
|||||||||||||||||||||
Home equity
|
505
|
505
|
62
|
505
|
5
|
506
|
8
|
|||||||||||||||||||||
Commercial loans
|
359
|
359
|
-
|
361
|
-
|
303
|
-
|
|||||||||||||||||||||
Total impaired loans
|
$
|
4,073
|
$
|
4,073
|
$
|
533
|
$
|
3,931
|
$
|
27
|
$
|
3,816
|
$
|
49
|
As of June 30, 2017
|
For the three months ended
December 31, 2016
|
For the six months ended
December 31, 2016
|
||||||||||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
266
|
$
|
-
|
$
|
266
|
$
|
-
|
||||||||||||||
Commercial real estate
|
809
|
809
|
-
|
821
|
4
|
921
|
14
|
|||||||||||||||||||||
Home equity
|
186
|
186
|
-
|
2
|
-
|
4
|
-
|
|||||||||||||||||||||
Commercial loans
|
186
|
186
|
-
|
65
|
1
|
33
|
1
|
|||||||||||||||||||||
Impaired loans with no allowance
|
1,181
|
1,181
|
-
|
1,154
|
5
|
1,224
|
15
|
|||||||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,455
|
1,455
|
278
|
1,238
|
12
|
1,241
|
24
|
|||||||||||||||||||||
Commercial real estate
|
440
|
440
|
135
|
749
|
7
|
576
|
11
|
|||||||||||||||||||||
Commercial construction
|
176
|
176
|
23
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Commercial loans
|
-
|
-
|
-
|
81
|
-
|
82
|
2
|
|||||||||||||||||||||
Impaired loans with allowance
|
2,071
|
2,071
|
436
|
2,068
|
19
|
1,899
|
37
|
|||||||||||||||||||||
Total impaired:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,455
|
1,455
|
278
|
1,504
|
12
|
1,507
|
24
|
|||||||||||||||||||||
Commercial real estate
|
1,249
|
1,249
|
135
|