United States
|
14-1809721
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
302 Main Street, Catskill, New York
|
12414
|
|
(Address of principal executive office)
|
(Zip code)
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☒
|
GREENE COUNTY BANCORP, INC.
|
||
PART I.
|
FINANCIAL INFORMATION
|
|
Page
|
||
Item 1.
|
Financial Statements (unaudited)
|
|
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
8-27
|
||
Item 2.
|
28-41
|
|
Item 3.
|
41
|
|
Item 4.
|
41
|
|
PART II.
|
OTHER INFORMATION
|
|
Item 1.
|
42
|
|
Item 1A.
|
42
|
|
Item 2.
|
42
|
|
Item 3.
|
42
|
|
Item 4.
|
42
|
|
Item 5.
|
42
|
|
Item 6.
|
42
|
|
43
|
||
Exhibit 31.1 302 Certification of Chief Executive Officer
|
||
Exhibit 31.2 302 Certification of Chief Financial Officer
|
||
Exhibit 32.1 906 Statement of Chief Executive Officer
|
||
Exhibit 32.2 906 Statement of Chief Financial Officer
|
||
Exhibit 101 Extensible Business Reporting Language (XBRL)
|
ASSETS
|
December 31, 2016
|
June 30, 2016
|
||||||
Total cash and cash equivalents
|
$
|
15,575
|
$
|
15,895
|
||||
Long term certificate of deposit
|
2,145
|
2,210
|
||||||
Securities available-for-sale, at fair value
|
85,710
|
100,123
|
||||||
Securities held-to-maturity, at amortized cost (fair value $212,534 at December 31, 2016; $214,058 at June 30, 2016)
|
210,983
|
204,935
|
||||||
Federal Home Loan Bank stock, at cost
|
3,730
|
2,752
|
||||||
Loans
|
600,882
|
531,290
|
||||||
Allowance for loan losses
|
(10,421
|
)
|
(9,485
|
)
|
||||
Unearned origination fees and costs, net
|
866
|
959
|
||||||
Net loans receivable
|
591,327
|
522,764
|
||||||
Premises and equipment
|
13,928
|
14,176
|
||||||
Accrued interest receivable
|
3,790
|
3,610
|
||||||
Foreclosed real estate
|
338
|
370
|
||||||
Prepaid expenses and other assets
|
4,455
|
1,946
|
||||||
Total assets
|
$
|
931,981
|
$
|
868,781
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Noninterest-bearing deposits
|
$
|
88,957
|
$
|
88,254
|
||||
Interest-bearing deposits
|
686,108
|
650,633
|
||||||
Total deposits
|
775,065
|
738,887
|
||||||
Borrowings from Federal Home Loan Bank, short-term
|
45,700
|
26,100
|
||||||
Borrowings from other banks, short-term
|
100
|
-
|
||||||
Borrowings from Federal Home Loan Bank, long-term
|
22,450
|
20,300
|
||||||
Accrued expenses and other liabilities
|
10,287
|
9,193
|
||||||
Total liabilities
|
853,602
|
794,480
|
||||||
SHAREHOLDERS' EQUITY
|
||||||||
Preferred stock, Authorized - 1,000,000 shares; Issued - None
|
-
|
-
|
||||||
Common stock, par value $.10 per share; Authorized - 12,000,000 shares; Issued – 8,611,340 shares Outstanding 8,502,614 shares at December 31, 2016, and 8,475,614 shares at June 30, 2016
|
861
|
861
|
||||||
Additional paid-in capital
|
10,990
|
10,872
|
||||||
Retained earnings
|
68,496
|
63,805
|
||||||
Accumulated other comprehensive loss
|
(1,558
|
)
|
(725
|
)
|
||||
Treasury stock, at cost 108,726 shares at December 31, 2016, and 135,726 shares at June 30, 2016
|
(410
|
)
|
(512
|
)
|
||||
Total shareholders’ equity
|
78,379
|
74,301
|
||||||
Total liabilities and shareholders’ equity
|
$
|
931,981
|
$
|
868,781
|
For the three months ended
December 31,
|
For the six months ended
December 31,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Interest income:
|
||||||||||||||||
Loans
|
$
|
6,382
|
$
|
5,479
|
$
|
12,435
|
$
|
10,772
|
||||||||
Investment securities - taxable
|
146
|
139
|
296
|
273
|
||||||||||||
Mortgage-backed securities
|
1,099
|
786
|
1,883
|
1,553
|
||||||||||||
Investment securities - tax exempt
|
852
|
730
|
1,676
|
1,397
|
||||||||||||
Interest-bearing deposits and federal funds sold
|
5
|
2
|
8
|
4
|
||||||||||||
Total interest income
|
8,484
|
7,136
|
16,298
|
13,999
|
||||||||||||
Interest expense:
|
||||||||||||||||
Interest on deposits
|
648
|
540
|
1,254
|
1,071
|
||||||||||||
Interest on borrowings
|
105
|
86
|
226
|
169
|
||||||||||||
Total interest expense
|
753
|
626
|
1,480
|
1,240
|
||||||||||||
Net interest income
|
7,731
|
6,510
|
14,818
|
12,759
|
||||||||||||
Provision for loan losses
|
586
|
343
|
1,129
|
717
|
||||||||||||
Net interest income after provision for loan losses
|
7,145
|
6,167
|
13,689
|
12,042
|
||||||||||||
Noninterest income:
|
||||||||||||||||
Service charges on deposit accounts
|
820
|
766
|
1,593
|
1,483
|
||||||||||||
Debit card fees
|
510
|
453
|
1,001
|
905
|
||||||||||||
Investment services
|
67
|
78
|
137
|
171
|
||||||||||||
E-commerce fees
|
31
|
17
|
63
|
41
|
||||||||||||
Other operating income
|
184
|
217
|
367
|
415
|
||||||||||||
Total noninterest income
|
1,612
|
1,531
|
3,161
|
3,015
|
||||||||||||
Noninterest expense:
|
||||||||||||||||
Salaries and employee benefits
|
2,787
|
2,514
|
5,455
|
4,938
|
||||||||||||
Occupancy expense
|
339
|
333
|
719
|
696
|
||||||||||||
Equipment and furniture expense
|
132
|
118
|
252
|
238
|
||||||||||||
Service and data processing fees
|
499
|
508
|
947
|
918
|
||||||||||||
Computer software, supplies and support
|
148
|
96
|
294
|
229
|
||||||||||||
Advertising and promotion
|
85
|
94
|
208
|
195
|
||||||||||||
FDIC insurance premiums
|
93
|
104
|
207
|
204
|
||||||||||||
Legal and professional fees
|
220
|
277
|
418
|
537
|
||||||||||||
Other
|
485
|
636
|
1,042
|
1,283
|
||||||||||||
Total noninterest expense
|
4,788
|
4,680
|
9,542
|
9,238
|
||||||||||||
Income before provision for income taxes
|
3,969
|
3,018
|
7,308
|
5,819
|
||||||||||||
Provision for income taxes
|
1,043
|
698
|
1,875
|
1,349
|
||||||||||||
Net income
|
$
|
2,926
|
$
|
2,320
|
$
|
5,433
|
$
|
4,470
|
||||||||
Basic earnings per share
|
$
|
0.34
|
$
|
0.27
|
$
|
0.64
|
$
|
0.53
|
||||||||
Basic average shares outstanding
|
8,491,929
|
8,451,848
|
8,487,554
|
8,449,080
|
||||||||||||
Diluted earnings per share
|
$
|
0.34
|
$
|
0.27
|
$
|
0.64
|
$
|
0.53
|
||||||||
Diluted average shares outstanding
|
8,509,316
|
8,502,966
|
8,503,913
|
8,500,912
|
||||||||||||
Dividends per share
|
$
|
0.0950
|
$
|
0.0925
|
$
|
0.1900
|
$
|
0.1850
|
For the three months ended
December 31,
|
For the six months ended
December 31,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Net Income
|
$
|
2,926
|
$
|
2,320
|
$
|
5,433
|
$
|
4,470
|
||||||||
Other comprehensive (loss) income:
|
||||||||||||||||
Unrealized holding (losses) gains on available-for-sale securities, net of income taxes of ($430) and ($35), for the three months, and ($530) and ($14), for the six months ended December 31, 2016 and 2015 respectively
|
(693
|
)
|
(55
|
)
|
(834
|
)
|
(21
|
)
|
||||||||
Accretion of unrealized loss on securities transferred to held-to-maturity, net of income taxes of $0 and $0 for the three months, and $1 and $4 for the six months ended December 31, 2016 and 2015, respectively
|
1
|
1
|
1
|
7
|
||||||||||||
Total other comprehensive (loss) income, net of taxes
|
(692
|
)
|
(54
|
)
|
(833
|
)
|
(14
|
)
|
||||||||
Comprehensive income
|
$
|
2,234
|
$
|
2,266
|
$
|
4,600
|
$
|
4,456
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury
Stock
|
Total
Shareholders'
Equity
|
|||||||||||||||||||
Balance at June 30, 2015
|
$
|
431
|
$
|
11,220
|
$
|
56,696
|
$
|
(798
|
)
|
$
|
(629
|
)
|
$
|
66,920
|
||||||||||
Options exercised
|
33
|
50
|
83
|
|||||||||||||||||||||
Tax benefit of stock based compensation
|
6
|
6
|
||||||||||||||||||||||
Dividends declared
|
(715
|
)
|
(715
|
)
|
||||||||||||||||||||
Net income
|
4,470
|
4,470
|
||||||||||||||||||||||
Other comprehensive loss, net of taxes
|
(14
|
)
|
(14
|
)
|
||||||||||||||||||||
Balance at December 31, 2015
|
$
|
431
|
$
|
11,259
|
$
|
60,451
|
$
|
(812
|
)
|
$
|
(579
|
)
|
$
|
70,750
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury
Stock
|
Total
Shareholders'
Equity
|
|||||||||||||||||||
Balance at June 30, 2016
|
$
|
861
|
$
|
10,872
|
$
|
63,805
|
$
|
(725
|
)
|
$
|
(512
|
)
|
$
|
74,301
|
||||||||||
Options exercised
|
67
|
102
|
169
|
|||||||||||||||||||||
Tax benefit of stock based compensation
|
51
|
51
|
||||||||||||||||||||||
Dividends declared
|
(742
|
)
|
(742
|
)
|
||||||||||||||||||||
Net income
|
5,433
|
5,433
|
||||||||||||||||||||||
Other comprehensive loss, net of taxes
|
(833
|
)
|
(833
|
)
|
||||||||||||||||||||
Balance at December 31, 2016
|
$
|
861
|
$
|
10,990
|
$
|
68,496
|
$
|
(1,558
|
)
|
$
|
(410
|
)
|
$
|
78,379
|
2016
|
2015
|
|||||||
Cash flows from operating activities:
|
||||||||
Net Income
|
$
|
5,433
|
$
|
4,470
|
||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||
Depreciation
|
319
|
316
|
||||||
Deferred income tax expense
|
(2,196
|
)
|
(2,451
|
)
|
||||
Net amortization of premiums and discounts
|
443
|
341
|
||||||
Net amortization of deferred loan costs and fees
|
251
|
190
|
||||||
Provision for loan losses
|
1,129
|
717
|
||||||
Losses on sale of foreclosed real estate
|
61
|
177
|
||||||
Excess tax benefit from share based compensation
|
(51
|
)
|
(6
|
)
|
||||
Net increase in accrued income taxes
|
2,438
|
3,104
|
||||||
Net increase in accrued interest receivable
|
(179
|
)
|
(232
|
)
|
||||
Net increase in prepaid and other assets
|
(291
|
)
|
(342
|
)
|
||||
Net (decrease) increase in other liabilities
|
(786
|
)
|
165
|
|||||
Net cash provided by operating activities
|
6,571
|
6,449
|
||||||
Cash flows from investing activities:
|
||||||||
Securities available-for-sale:
|
||||||||
Proceeds from maturities
|
37,123
|
23,524
|
||||||
Purchases of securities
|
(29,683
|
)
|
(34,067
|
)
|
||||
Principal payments on securities
|
5,573
|
2,846
|
||||||
Securities held-to-maturity:
|
||||||||
Proceeds from maturities
|
5,795
|
5,558
|
||||||
Purchases of securities
|
(17,646
|
)
|
(18,679
|
)
|
||||
Principal payments on securities
|
5,397
|
4,351
|
||||||
Net purchase of Federal Home Loan Bank Stock
|
(978
|
)
|
(288
|
)
|
||||
Maturity of long term certificate of deposit
|
65
|
-
|
||||||
Net increase in loans receivable
|
(70,066
|
)
|
(35,933
|
)
|
||||
Proceeds from sale of foreclosed real estate
|
94
|
684
|
||||||
Purchases of premises and equipment
|
(71
|
)
|
(141
|
)
|
||||
Net cash used by investing activities
|
(64,397
|
)
|
(52,145
|
)
|
||||
Cash flows from financing activities
|
||||||||
Net increase in short-term advances
|
19,700
|
4,900
|
||||||
Proceeds from long-term FHLB advances
|
2,650
|
1,500
|
||||||
Repayment of long-term FHLB advances
|
(500
|
)
|
-
|
|||||
Payment of cash dividends
|
(742
|
)
|
(715
|
)
|
||||
Proceeds from issuance of stock options
|
169
|
83
|
||||||
Excess tax benefit from share based compensation
|
51
|
6
|
||||||
Net increase in deposits
|
36,178
|
46,472
|
||||||
Net cash provided by financing activities
|
57,506
|
52,246
|
||||||
Net (decrease) increase in cash and cash equivalents
|
(320
|
)
|
6,550
|
|||||
Cash and cash equivalents at beginning of period
|
15,895
|
15,538
|
||||||
Cash and cash equivalents at end of period
|
$
|
15,575
|
$
|
22,088
|
||||
Non-cash investing activities:
|
||||||||
Foreclosed loans transferred to foreclosed real estate
|
$
|
123
|
$
|
318
|
||||
Cash paid during period for:
|
||||||||
Interest
|
$
|
1,471
|
$
|
1,230
|
||||
Income taxes
|
$
|
1,633
|
$
|
696
|
(1) |
Basis of Presentation
|
(2)
|
Nature of Operations
|
(3)
|
Use of Estimates
|
(4)
|
Securities
|
(In thousands)
|
Amortized Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
4,576
|
$
|
170
|
$
|
-
|
$
|
4,746
|
||||||||
State and political subdivisions
|
54,297
|
-
|
-
|
54,297
|
||||||||||||
Mortgage-backed securities-residential
|
5,641
|
75
|
54
|
5,662
|
||||||||||||
Mortgage-backed securities-multi-family
|
17,727
|
383
|
101
|
18,009
|
||||||||||||
Asset-backed securities
|
4
|
-
|
-
|
4
|
||||||||||||
Corporate debt securities
|
2,771
|
66
|
3
|
2,834
|
||||||||||||
Total debt securities
|
85,016
|
694
|
158
|
85,552
|
||||||||||||
Equity securities
|
62
|
96
|
-
|
158
|
||||||||||||
Total securities available-for-sale
|
85,078
|
790
|
158
|
85,710
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
4,000
|
-
|
55
|
3,945
|
||||||||||||
State and political subdivisions
|
108,775
|
2,045
|
431
|
110,389
|
||||||||||||
Mortgage-backed securities-residential
|
11,505
|
330
|
2
|
11,833
|
||||||||||||
Mortgage-backed securities-multi-family
|
83,648
|
752
|
1,071
|
83,329
|
||||||||||||
Corporate debt securities
|
1,000
|
-
|
-
|
1,000
|
||||||||||||
Other securities
|
2,055
|
-
|
17
|
2,038
|
||||||||||||
Total securities held-to-maturity
|
210,983
|
3,127
|
1,576
|
212,534
|
||||||||||||
Total securities
|
$
|
296,061
|
$
|
3,917
|
$
|
1,734
|
$
|
298,244
|
(In thousands)
|
Amortized Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
4,587
|
$
|
304
|
$
|
-
|
$
|
4,891
|
||||||||
State and political subdivisions
|
60,491
|
8
|
-
|
60,499
|
||||||||||||
Mortgage-backed securities-residential
|
6,360
|
185
|
5
|
6,540
|
||||||||||||
Mortgage-backed securities-multi-family
|
22,594
|
1,285
|
-
|
23,879
|
||||||||||||
Asset-backed securities
|
5
|
-
|
-
|
5
|
||||||||||||
Corporate debt securities
|
4,028
|
129
|
-
|
4,157
|
||||||||||||
Total debt securities
|
98,065
|
1,911
|
5
|
99,971
|
||||||||||||
Equity securities
|
62
|
90
|
-
|
152
|
||||||||||||
Total securities available-for-sale
|
98,127
|
2,001
|
5
|
100,123
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
2,000
|
32
|
-
|
2,032
|
||||||||||||
State and political subdivisions
|
99,040
|
5,003
|
3
|
104,040
|
||||||||||||
Mortgage-backed securities-residential
|
13,543
|
606
|
-
|
14,149
|
||||||||||||
Mortgage-backed securities-multi-family
|
87,204
|
3,471
|
4
|
90,671
|
||||||||||||
Corporate debt securities
|
1,000
|
-
|
-
|
1,000
|
||||||||||||
Other securities
|
2,148
|
18
|
-
|
2,166
|
||||||||||||
Total securities held-to-maturity
|
204,935
|
9,130
|
7
|
214,058
|
||||||||||||
Total securities
|
$
|
303,062
|
$
|
11,131
|
$
|
12
|
$
|
314,181
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
|||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
State and political subdivisions
|
$
|
793
|
$
|
-
|
1
|
$
|
-
|
$
|
-
|
-
|
$
|
793
|
$
|
-
|
1
|
|||||||||||||||||||||
Mortgage-backed securities-residential
|
1,240
|
46
|
1
|
876
|
8
|
1
|
2,116
|
54
|
2
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
5,668
|
101
|
3
|
-
|
-
|
-
|
5,668
|
101
|
3
|
|||||||||||||||||||||||||||
Corporate debt securities
|
263
|
3
|
2
|
-
|
-
|
-
|
263
|
3
|
2
|
|||||||||||||||||||||||||||
Total securities available for sale
|
7,964
|
150
|
7
|
880
|
8
|
1
|
8,844
|
158
|
8
|
|||||||||||||||||||||||||||
Securities held to maturity:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
1,945
|
55
|
1
|
-
|
-
|
-
|
1,945
|
55
|
1
|
|||||||||||||||||||||||||||
State and political subdivisions
|
26,934
|
429
|
133
|
103
|
2
|
1
|
27,037
|
431
|
134
|
|||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
1,884
|
2
|
1
|
-
|
-
|
-
|
1,884
|
2
|
1
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
55,346
|
1,071
|
24
|
-
|
-
|
-
|
55,346
|
1,071
|
24
|
|||||||||||||||||||||||||||
Other securities
|
962
|
16
|
1
|
74
|
1
|
1
|
1,036
|
17
|
2
|
|||||||||||||||||||||||||||
Total securities held to maturity
|
87,071
|
1,573
|
160
|
177
|
3
|
2
|
87,248
|
1,576
|
162
|
|||||||||||||||||||||||||||
Total securities
|
$
|
95,035
|
$
|
1,723
|
167
|
$
|
1,057
|
$
|
11
|
3
|
$
|
96,092
|
$
|
1,734
|
170
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
|||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
$
|
924
|
$
|
5
|
1
|
$
|
-
|
$
|
-
|
-
|
$
|
924
|
$
|
5
|
1
|
|||||||||||||||||||||
Total securities available-for-sale
|
924
|
5
|
1
|
-
|
-
|
-
|
924
|
5
|
1
|
|||||||||||||||||||||||||||
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||
State and political subdivisions
|
272
|
2
|
1
|
175
|
1
|
2
|
447
|
3
|
3
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
499
|
4
|
4
|
-
|
-
|
-
|
499
|
4
|
4
|
|||||||||||||||||||||||||||
Total securities held-to-maturity
|
771
|
6
|
5
|
175
|
1
|
2
|
946
|
7
|
7
|
|||||||||||||||||||||||||||
Total securities
|
$
|
1,695
|
$
|
11
|
6
|
$
|
175
|
$
|
1
|
2
|
$
|
1,870
|
$
|
12
|
8
|
Available-for-sale debt securities
|
Amortized Cost
|
Fair Value
|
||||||
Within one year
|
$
|
55,006
|
$
|
55,055
|
||||
After one year through five years
|
6,638
|
6,822
|
||||||
After five years through ten years
|
-
|
-
|
||||||
After ten years
|
-
|
-
|
||||||
Total available-for-sale debt securities
|
61,644
|
61,877
|
||||||
Mortgage-backed and asset-backed securities
|
23,372
|
23,675
|
||||||
Equity securities
|
62
|
158
|
||||||
Total available-for-sale securities
|
85,078
|
85,710
|
||||||
Held-to-maturity debt securities
|
||||||||
Within one year
|
15,632
|
15,754
|
||||||
After one year through five years
|
56,769
|
57,364
|
||||||
After five years through ten years
|
32,225
|
32,621
|
||||||
After ten years
|
11,204
|
11,633
|
||||||
Total held-to-maturity debt securities
|
115,830
|
117,372
|
||||||
Mortgage-backed
|
95,153
|
95,162
|
||||||
Total held-to-maturity securities
|
210,983
|
212,534
|
||||||
Total securities
|
$
|
296,061
|
$
|
298,244
|
(5)
|
Loans and Allowance for Loan Losses
|
(In thousands)
|
December 31, 2016
|
June 30, 2016
|
||||||
Residential real estate:
|
||||||||
Residential real estate
|
$
|
238,431
|
$
|
234,992
|
||||
Residential construction and land
|
4,980
|
5,575
|
||||||
Multi-family
|
3,904
|
3,918
|
||||||
Commercial real estate:
|
||||||||
Commercial real estate
|
246,306
|
192,678
|
||||||
Commercial construction
|
25,651
|
20,159
|
||||||
Consumer loan:
|
||||||||
Home equity
|
20,660
|
20,893
|
||||||
Consumer installment
|
4,714
|
4,350
|
||||||
Commercial loans
|
56,236
|
48,725
|
||||||
Total gross loans
|
600,882
|
531,290
|
||||||
Allowance for loan losses
|
(10,421
|
)
|
(9,485
|
)
|
||||
Deferred fees and costs
|
866
|
959
|
||||||
Loans receivable, net
|
$
|
591,327
|
$
|
522,764
|
(In thousands)
|
Performing
|
Watch
|
Special Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential real estate
|
$
|
235,628
|
$
|
755
|
$
|
93
|
$
|
1,955
|
$
|
238,431
|
||||||||||
Residential construction and land
|
4,980
|
-
|
-
|
-
|
4,980
|
|||||||||||||||
Multi-family
|
3,810
|
-
|
-
|
94
|
3,904
|
|||||||||||||||
Commercial real estate
|
243,664
|
100
|
178
|
2,364
|
246,306
|
|||||||||||||||
Commercial construction
|
25,651
|
-
|
-
|
-
|
25,651
|
|||||||||||||||
Home equity
|
20,469
|
-
|
-
|
191
|
20,660
|
|||||||||||||||
Consumer installment
|
4,688
|
26
|
-
|
-
|
4,714
|
|||||||||||||||
Commercial loans
|
54,845
|
72
|
347
|
972
|
56,236
|
|||||||||||||||
Total gross loans
|
$
|
593,735
|
$
|
953
|
$
|
618
|
$
|
5,576
|
$
|
600,882
|
(In thousands)
|
Performing
|
Watch
|
Special Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential real estate
|
$
|
232,321
|
$
|
757
|
$
|
94
|
$
|
1,820
|
$
|
234,992
|
||||||||||
Residential construction and land
|
5,575
|
-
|
-
|
-
|
5,575
|
|||||||||||||||
Multi-family
|
3,820
|
-
|
-
|
98
|
3,918
|
|||||||||||||||
Commercial real estate
|
190,293
|
52
|
531
|
1,802
|
192,678
|
|||||||||||||||
Commercial construction
|
20,159
|
-
|
-
|
-
|
20,159
|
|||||||||||||||
Home equity
|
20,555
|
321
|
12
|
5
|
20,893
|
|||||||||||||||
Consumer installment
|
4,340
|
10
|
-
|
-
|
4,350
|
|||||||||||||||
Commercial loans
|
47,598
|
26
|
8
|
1,093
|
48,725
|
|||||||||||||||
Total gross loans
|
$
|
524,661
|
$
|
1,166
|
$
|
645
|
$
|
4,818
|
$
|
531,290
|
(In thousands)
|
30-59
days past
due
|
60-89 days
past due
|
90 days or
more past
due
|
Total past
due
|
Current
|
Total Loans
|
Loans on
Non-
accrual
|
|||||||||||||||||||||
Residential real estate
|
$
|
928
|
$
|
455
|
$
|
1,038
|
$
|
2,421
|
$
|
236,010
|
$
|
238,431
|
$
|
1,351
|
||||||||||||||
Residential construction and land
|
18
|
-
|
-
|
18
|
4,962
|
4,980
|
-
|
|||||||||||||||||||||
Multi-family
|
-
|
-
|
-
|
-
|
3,904
|
3,904
|
-
|
|||||||||||||||||||||
Commercial real estate
|
1,007
|
959
|
613
|
2,579
|
243,727
|
246,306
|
1,936
|
|||||||||||||||||||||
Commercial construction
|
-
|
-
|
-
|
-
|
25,651
|
25,651
|
-
|
|||||||||||||||||||||
Home equity
|
25
|
-
|
191
|
216
|
20,444
|
20,660
|
191
|
|||||||||||||||||||||
Consumer installment
|
51
|
26
|
-
|
77
|
4,637
|
4,714
|
-
|
|||||||||||||||||||||
Commercial loans
|
458
|
72
|
116
|
646
|
55,590
|
56,236
|
276
|
|||||||||||||||||||||
Total gross loans
|
$
|
2,487
|
$
|
1,512
|
$
|
1,958
|
$
|
5,957
|
$
|
594,925
|
$
|
600,882
|
$
|
3,754
|
(In thousands)
|
30-59
days past
due
|
60-89
days past
due
|
90 days or
more past
due
|
Total past
due
|
Current
|
Total Loans
|
Loans on
Non-
accrual
|
|||||||||||||||||||||
Residential real estate
|
$
|
1,533
|
$
|
637
|
$
|
938
|
$
|
3,108
|
$
|
231,884
|
$
|
234,992
|
$
|
1,207
|
||||||||||||||
Residential construction and land
|
-
|
-
|
-
|
-
|
5,575
|
5,575
|
-
|
|||||||||||||||||||||
Multi-family
|
47
|
-
|
-
|
47
|
3,871
|
3,918
|
-
|
|||||||||||||||||||||
Commercial real estate
|
324
|
793
|
590
|
1,707
|
190,971
|
192,678
|
1,899
|
|||||||||||||||||||||
Commercial construction
|
-
|
-
|
-
|
-
|
20,159
|
20,159
|
-
|
|||||||||||||||||||||
Home equity
|
17
|
321
|
17
|
355
|
20,538
|
20,893
|
18
|
|||||||||||||||||||||
Consumer installment
|
34
|
10
|
-
|
44
|
4,306
|
4,350
|
-
|
|||||||||||||||||||||
Commercial loans
|
392
|
112
|
-
|
504
|
48,221
|
48,725
|
202
|
|||||||||||||||||||||
Total gross loans
|
$
|
2,347
|
$
|
1,873
|
$
|
1,545
|
$
|
5,765
|
$
|
525,525
|
$
|
531,290
|
$
|
3,326
|
For the three months
ended December 31,
|
For the six months
ended December 31
|
|||||||||||||||
(In thousands)
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
Interest income that would have been recorded if loans had been performing in accordance with original terms
|
$
|
56
|
$
|
58
|
$
|
136
|
$
|
159
|
||||||||
Interest income that was recorded on nonaccrual loans
|
26
|
50
|
54
|
99
|
As of December 31, 2016
|
For the three months ended
December 31, 2016
|
For the six months ended
December 31, 2016
|
||||||||||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
$
|
266
|
$
|
266
|
$
|
-
|
$
|
266
|
$
|
-
|
$
|
266
|
$
|
-
|
||||||||||||||
Commercial real estate
|
427
|
427
|
-
|
821
|
4
|
921
|
14
|
|||||||||||||||||||||
Home equity
|
-
|
-
|
-
|
2
|
-
|
4
|
-
|
|||||||||||||||||||||
Commercial loans
|
195
|
195
|
-
|
65
|
1
|
33
|
1
|
|||||||||||||||||||||
Impaired loans with no allowance
|
888
|
888
|
-
|
1,154
|
5
|
1,224
|
15
|
|||||||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,235
|
1,235
|
244
|
1,238
|
12
|
1,241
|
24
|
|||||||||||||||||||||
Commercial real estate
|
1,450
|
1,656
|
221
|
749
|
7
|
576
|
11
|
|||||||||||||||||||||
Commercial loans
|
81
|
81
|
2
|
81
|
-
|
82
|
2
|
|||||||||||||||||||||
Impaired loans with allowance
|
2,766
|
2,972
|
467
|
2,068
|
19
|
1,899
|
37
|
|||||||||||||||||||||
Total impaired:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,501
|
1,501
|
244
|
1,504
|
12
|
1,507
|
24
|
|||||||||||||||||||||
Commercial real estate
|
1,877
|
2,083
|
221
|
1,570
|
11
|
1,497
|
25
|
|||||||||||||||||||||
Home equity
|
-
|
-
|
-
|
2
|
-
|
4
|
-
|
|||||||||||||||||||||
Commercial loans
|
276
|
276
|
2
|
146
|
1
|
115
|
3
|
|||||||||||||||||||||
Total impaired loans
|
$
|
3,654
|
$
|
3,860
|
$
|
467
|
$
|
3,222
|
$
|
24
|
$
|
3,123
|
$
|
52
|
As of June 30, 2016
|
For the three months ended
December 31, 2015
|
For the six months ended
December 31, 2015
|
||||||||||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest Income
Recognized
|
Average
Recorded
Investment
|
Interest Income
Recognized
|
|||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
$
|
266
|
$
|
266
|
$
|
-
|
$
|
185
|
$
|
-
|
$
|
267
|
$
|
2
|
||||||||||||||
Commercial real estate
|
1,024
|
1,231
|
-
|
1,086
|
11
|
1,143
|
17
|
|||||||||||||||||||||
Home equity
|
5
|
5
|
-
|
46
|
-
|
90
|
1
|
|||||||||||||||||||||
Impaired loans with no allowance
|
1,295
|
1,502
|
-
|
1,317
|
11
|
1,500
|
20
|
|||||||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,457
|
1,457
|
267
|
1,382
|
14
|
1,393
|
28
|
|||||||||||||||||||||
Commercial real estate
|
405
|
405
|
61
|
461
|
6
|
566
|
12
|
|||||||||||||||||||||
Commercial loans
|
85
|
85
|
2
|
89
|
2
|
91
|
3
|
|||||||||||||||||||||
Impaired loans with allowance
|
1,947
|
1,947
|
330
|
1,932
|
22
|
2,050
|
43
|
|||||||||||||||||||||
Total impaired:
|
||||||||||||||||||||||||||||
Residential mortgage
|
1,723
|
1,723
|
267
|
1,567
|
14
|
1,660
|
30
|
|||||||||||||||||||||
Nonresidential mortgage
|
1,429
|
1,636
|
61
|
1,547
|
17
|
1,709
|
29
|
|||||||||||||||||||||
Home equity
|
5
|
5
|
-
|
46
|
-
|
90
|
1
|
|||||||||||||||||||||
Commercial loans
|
85
|
85
|
2
|
89
|
2
|
91
|
3
|
|||||||||||||||||||||
Total impaired loans
|
$
|
3,242
|
$
|
3,449
|
$
|
330
|
$
|
3,249
|
$
|
33
|
$
|
3,550
|
$
|
63
|
Activity for the three months ended December 31, 2016
|
||||||||||||||||||||
(In thousands)
|
Balance at
September 30, 2016
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at
December 31, 2016
|
|||||||||||||||
Residential real estate
|
$
|
2,242
|
$
|
90
|
$
|
-
|
$
|
82
|
$
|
2,234
|
||||||||||
Residential construction and land
|
63
|
-
|
-
|
-
|
63
|
|||||||||||||||
Multi-family
|
18
|
-
|
-
|
-
|
18
|
|||||||||||||||
Commercial real estate
|
4,981
|
-
|
-
|
384
|
5,365
|
|||||||||||||||
Commercial construction
|
628
|
-
|
-
|
(25
|
)
|
603
|
||||||||||||||
Home equity
|
251
|
-
|
-
|
6
|
257
|
|||||||||||||||
Consumer installment
|
168
|
69
|
18
|
107
|