United States
|
14-1809721
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
302 Main Street, Catskill, New York
|
12414
|
|
(Address of principal executive office)
|
(Zip code)
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☒
|
PART I.
|
FINANCIAL INFORMATION
|
|
Page
|
||
Item 1.
|
Financial Statements (unaudited)
|
|
3
|
||
4-5
|
||
6
|
||
7
|
||
8
|
||
9-29
|
||
Item 2.
|
30-44
|
|
Item 3.
|
44
|
|
Item 4.
|
44
|
|
PART II.
|
OTHER INFORMATION
|
|
Item 1.
|
45
|
|
Item 1A.
|
45
|
|
Item 2.
|
45
|
|
Item 3.
|
45
|
|
Item 4.
|
45
|
|
Item 5.
|
45
|
|
Item 6.
|
45
|
|
46 | ||
Exhibit 31.1 302 Certification of Chief Executive Officer
|
||
Exhibit 31.2 302 Certification of Chief Financial Officer
|
||
Exhibit 32.1 906 Statement of Chief Executive Officer
|
||
Exhibit 32.2 906 Statement of Chief Financial Officer
|
||
Exhibit 101 Extensible Business Reporting Language (XBRL)
|
ASSETS
|
March 31, 2016
|
June 30, 2015
|
||||||
Total cash and cash equivalents
|
$
|
39,136
|
$
|
15,538
|
||||
Long term certificate of deposit
|
2,210
|
1,230
|
||||||
Securities available-for-sale, at fair value
|
103,246
|
86,034
|
||||||
Securities held-to-maturity, at amortized cost (fair value $197,652 at March 31, 2016; $171,976 at June 30, 2015)
|
191,576
|
169,000
|
||||||
Federal Home Loan Bank stock, at cost
|
1,531
|
2,494
|
||||||
Loans
|
501,182
|
450,755
|
||||||
Allowance for loan losses
|
(8,988
|
)
|
(8,142
|
)
|
||||
Unearned origination fees and costs, net
|
937
|
883
|
||||||
Net loans receivable
|
493,131
|
443,496
|
||||||
Premises and equipment
|
14,225
|
14,515
|
||||||
Accrued interest receivable
|
3,649
|
3,026
|
||||||
Foreclosed real estate
|
370
|
847
|
||||||
Prepaid expenses and other assets
|
2,311
|
2,467
|
||||||
Total assets
|
$
|
851,385
|
$
|
738,647
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Noninterest-bearing deposits
|
$
|
84,688
|
$
|
73,359
|
||||
Interest-bearing deposits
|
665,621
|
549,358
|
||||||
Total deposits
|
750,309
|
622,717
|
||||||
Borrowings from Federal Home Loan Bank, short-term
|
-
|
22,900
|
||||||
Borrowings from Federal Home Loan Bank, long-term
|
20,300
|
18,800
|
||||||
Accrued expenses and other liabilities
|
7,791
|
7,310
|
||||||
Total liabilities
|
778,400
|
671,727
|
||||||
SHAREHOLDERS' EQUITY
|
||||||||
Preferred stock, Authorized - 1,000,000 shares; Issued - None
|
-
|
-
|
||||||
Common stock, par value $.10 per share; Authorized - 12,000,000 shares; Issued – 8,611,340 shares at March 31, 2016, and 4,305,670 shares at June 30, 2015; Outstanding 8,474,414 shares at March 31, 2016,and 4,222,357 shares at June 30, 2015
|
861
|
431
|
||||||
Additional paid-in capital
|
10,870
|
11,220
|
||||||
Retained earnings
|
62,256
|
56,696
|
||||||
Accumulated other comprehensive loss
|
(485
|
)
|
(798
|
)
|
||||
Treasury stock, at cost 136,926 shares at March 31, 2016, and 83,313 shares at June 30, 2015
|
(517
|
)
|
(629
|
)
|
||||
Total shareholders’ equity
|
72,985
|
66,920
|
||||||
Total liabilities and shareholders’ equity
|
$
|
851,385
|
$
|
738,647
|
2016
|
2015
|
|||||||
Interest income:
|
||||||||
Loans
|
$
|
16,337
|
$
|
14,779
|
||||
Investment securities - taxable
|
424
|
412
|
||||||
Mortgage-backed securities
|
2,296
|
2,177
|
||||||
Investment securities - tax exempt
|
2,167
|
1,734
|
||||||
Interest-bearing deposits and federal funds sold
|
38
|
13
|
||||||
Total interest income
|
21,262
|
19,115
|
||||||
Interest expense:
|
||||||||
Interest on deposits
|
1,645
|
1,504
|
||||||
Interest on borrowings
|
247
|
200
|
||||||
Total interest expense
|
1,892
|
1,704
|
||||||
Net interest income
|
19,370
|
17,411
|
||||||
Provision for loan losses
|
1,138
|
1,132
|
||||||
Net interest income after provision for loan losses
|
18,232
|
16,279
|
||||||
Noninterest income:
|
||||||||
Service charges on deposit accounts
|
2,153
|
2,069
|
||||||
Debit card fees
|
1,343
|
1,248
|
||||||
Investment services
|
260
|
284
|
||||||
E-commerce fees
|
70
|
76
|
||||||
Other operating income
|
560
|
483
|
||||||
Total noninterest income
|
4,386
|
4,160
|
||||||
Noninterest expense:
|
||||||||
Salaries and employee benefits
|
7,674
|
7,196
|
||||||
Occupancy expense
|
1,079
|
1,126
|
||||||
Equipment and furniture expense
|
376
|
403
|
||||||
Service and data processing fees
|
1,417
|
1,272
|
||||||
Computer software, supplies and support
|
335
|
429
|
||||||
Advertising and promotion
|
266
|
220
|
||||||
FDIC insurance premiums
|
307
|
293
|
||||||
Legal and professional fees
|
806
|
800
|
||||||
Other
|
1,735
|
1,488
|
||||||
Total noninterest expense
|
13,995
|
13,227
|
||||||
Income before provision for income taxes
|
8,623
|
7,212
|
||||||
Provision for income taxes
|
1,992
|
1,842
|
||||||
Net income
|
$
|
6,631
|
$
|
5,370
|
||||
Basic earnings per share1
|
$
|
0.78
|
$
|
0.64
|
||||
Basic average shares outstanding1
|
8,454,147
|
8,434,894
|
||||||
Diluted earnings per share1
|
$
|
0.78
|
$
|
0.63
|
||||
Diluted average shares outstanding1
|
8,469,732
|
8,496,114
|
||||||
Dividends per share1
|
$
|
0.2775
|
$
|
0.2700
|
1
|
Share and per share data for 2015 have been adjusted for 2-for-1 stock split
|
2016
|
2015
|
|||||||
Interest income:
|
||||||||
Loans
|
$
|
5,565
|
$
|
4,996
|
||||
Investment securities - taxable
|
151
|
135
|
||||||
Mortgage-backed securities
|
743
|
731
|
||||||
Investment securities - tax exempt
|
770
|
602
|
||||||
Interest-bearing deposits and federal funds sold
|
34
|
3
|
||||||
Total interest income
|
7,263
|
6,467
|
||||||
Interest expense:
|
||||||||
Interest on deposits
|
574
|
503
|
||||||
Interest on borrowings
|
78
|
76
|
||||||
Total interest expense
|
652
|
579
|
||||||
Net interest income
|
6,611
|
5,888
|
||||||
Provision for loan losses
|
421
|
416
|
||||||
Net interest income after provision for loan losses
|
6,190
|
5,472
|
||||||
Noninterest income:
|
||||||||
Service charges on deposit accounts
|
670
|
623
|
||||||
Debit card fees
|
438
|
404
|
||||||
Investment services
|
89
|
95
|
||||||
E-commerce fees
|
29
|
23
|
||||||
Other operating income
|
136
|
106
|
||||||
Total noninterest income
|
1,362
|
1,251
|
||||||
Noninterest expense:
|
||||||||
Salaries and employee benefits
|
2,736
|
2,439
|
||||||
Occupancy expense
|
383
|
458
|
||||||
Equipment and furniture expense
|
138
|
150
|
||||||
Service and data processing fees
|
499
|
430
|
||||||
Computer software, supplies and support
|
106
|
90
|
||||||
Advertising and promotion
|
71
|
88
|
||||||
FDIC insurance premiums
|
103
|
101
|
||||||
Legal and professional fees
|
269
|
208
|
||||||
Other
|
443
|
490
|
||||||
Total noninterest expense
|
4,748
|
4,454
|
||||||
Income before provision for income taxes
|
2,804
|
2,269
|
||||||
Provision for income taxes
|
643
|
485
|
||||||
Net income
|
$
|
2,161
|
$
|
1,784
|
||||
Basic earnings per share1
|
$
|
0.26
|
$
|
0.21
|
||||
Basic average shares outstanding1
|
8,464,392
|
8,441,880
|
||||||
Diluted earnings per share1
|
$
|
0.25
|
$
|
0.21
|
||||
Diluted average shares outstanding1
|
8,484,209
|
8,501,046
|
||||||
Dividends per share1
|
$
|
0.0925
|
$
|
0.0900
|
1
|
Share and per share data for 2015 have been adjusted for 2-for-1 stock split
|
2016
|
2015
|
|||||||
Net Income
|
$
|
6,631
|
$
|
5,370
|
||||
Other comprehensive income:
|
||||||||
Unrealized holding gains on available-for-sale securities, net of income taxes of $192 and $266, respectively
|
305
|
422
|
||||||
Accretion of unrealized loss on securities transferred to held-to-maturity, net of income taxes of $5 and $120, respectively
|
8
|
190
|
||||||
Total other comprehensive income, net of taxes
|
313
|
612
|
||||||
Comprehensive income
|
$
|
6,944
|
$
|
5,982
|
2016
|
2015
|
|||||||
Net Income
|
$
|
2,161
|
$
|
1,784
|
||||
Other comprehensive income:
|
||||||||
Unrealized holding gains on available-for-sale securities, net of income taxes of $206 and $177, respectively
|
326
|
280
|
||||||
Accretion of unrealized loss on securities transferred to held-to-maturity, net of income taxes of $1 and $19, respectively
|
1
|
31
|
||||||
Total other comprehensive income, net of taxes
|
327
|
311
|
||||||
Comprehensive income
|
$
|
2,488
|
$
|
2,095
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury
Stock
|
Total
Shareholders'
Equity
|
|||||||||||||||||||
Balance at June 30, 2014
|
$
|
431
|
11,208
|
$
|
51,305
|
$
|
(1,050
|
)
|
$
|
(694
|
)
|
$
|
61,200
|
|||||||||||
Options exercised
|
43
|
65
|
108
|
|||||||||||||||||||||
Tax benefit of stock based compensation
|
16
|
16
|
||||||||||||||||||||||
Dividends declared2
|
(1,453
|
)
|
(1,453
|
)
|
||||||||||||||||||||
Net income
|
5,370
|
5,370
|
||||||||||||||||||||||
Other comprehensive income, net of taxes
|
612
|
612
|
||||||||||||||||||||||
Balance at March 31, 2015
|
$
|
431
|
$
|
11,267
|
$
|
55,222
|
$
|
(438
|
)
|
$
|
(629
|
)
|
$
|
65,853
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury
Stock
|
Total
Shareholders'
Equity
|
|||||||||||||||||||
Balance at June 30, 2015
|
$
|
431
|
$
|
11,220
|
$
|
56,696
|
$
|
(798
|
)
|
$
|
(629
|
)
|
$
|
66,920
|
||||||||||
Options exercised
|
74
|
112
|
186
|
|||||||||||||||||||||
Tax benefit of stock based compensation
|
6
|
6
|
||||||||||||||||||||||
2-for-1 Stock Split1
|
430
|
(430
|
)
|
-
|
||||||||||||||||||||
Dividends declared2
|
(1,071
|
)
|
(1,071
|
)
|
||||||||||||||||||||
Net income
|
6,631
|
6,631
|
||||||||||||||||||||||
Other comprehensive income, net of taxes
|
313
|
313
|
||||||||||||||||||||||
Balance at March 31, 2016
|
$
|
861
|
$
|
10,870
|
$
|
62,256
|
$
|
(485
|
)
|
$
|
(517
|
)
|
$
|
72,985
|
1
|
On March 15, 2016, the Company issued an additional 4,305,670 shares at a par value of $0.10 per share as a result of the payment of a 2-for-1 stock split.
|
2
|
Dividends declared were $0.2775 per share and $0.27 per share for the nine months ended March 31, 2016 and 2015, adjusted for 2-for-1 stock split. This is based on total number of shares outstanding. However, Greene County Bancorp, MHC, the owner of 54.4% of the Company’s shares outstanding at March 31, 2016, waived its right to receive dividends during the nine months ended March 31, 2016 and the six months ended December 31, 2014. Dividends were paid to the MHC during the three months ended March 31, 2015. The MHC’s ability to waive the receipt of dividends is dependent upon annual approval of its members as well as receiving the non-objection of the Federal Reserve Board.
|
2016
|
2015
|
|||||||
Cash flows from operating activities:
|
||||||||
Net Income
|
$
|
6,631
|
$
|
5,370
|
||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||
Depreciation
|
471
|
400
|
||||||
Deferred income tax benefit
|
(1,697
|
)
|
(539
|
)
|
||||
Net amortization of premiums and discounts
|
498
|
880
|
||||||
Net amortization of deferred loan costs and fees
|
289
|
276
|
||||||
Provision for loan losses
|
1,138
|
1,132
|
||||||
Losses on sale and write-downs of foreclosed real estate
|
177
|
101
|
||||||
Excess tax benefit from share based compensation
|
(6
|
)
|
(16
|
)
|
||||
Net increase in accrued income taxes
|
1,632
|
2,295
|
||||||
Net increase in accrued interest receivable
|
(623
|
)
|
(494
|
)
|
||||
Net increase in prepaid and other assets
|
(149
|
)
|
(1,067
|
)
|
||||
Net decrease in other liabilities
|
660
|
383
|
||||||
Net cash provided by operating activities
|
9,021
|
8,721
|
||||||
Cash flows from investing activities:
|
||||||||
Securities available-for-sale:
|
||||||||
Proceeds from maturities
|
30,899
|
3,250
|
||||||
Purchases of securities
|
(51,069
|
)
|
(23,507
|
)
|
||||
Principal payments on securities
|
3,292
|
4,612
|
||||||
Securities held-to-maturity:
|
||||||||
Proceeds from maturities
|
6,745
|
12,847
|
||||||
Purchases of securities
|
(36,011
|
)
|
(15,594
|
)
|
||||
Principal payments on securities
|
6,368
|
6,427
|
||||||
Net redemption of Federal Home Loan Bank Stock
|
963
|
207
|
||||||
Purchases of long term certificates of deposit
|
(980
|
)
|
(980
|
)
|
||||
Net increase in loans receivable
|
(51,446
|
)
|
(38,343
|
)
|
||||
Proceeds from sale of foreclosed real estate
|
684
|
302
|
||||||
Purchases of premises and equipment
|
(181
|
)
|
(516
|
)
|
||||
Net cash used by investing activities
|
(90,736
|
)
|
(51,295
|
)
|
||||
Cash flows from financing activities
|
||||||||
Net decrease in short-term FHLB advances
|
(22,900
|
)
|
(3,150
|
)
|
||||
Proceeds from long-term FHLB advances
|
1,500
|
2,800
|
||||||
Payment of cash dividends
|
(1,071
|
)
|
(1,453
|
)
|
||||
Proceeds from issuance of stock options
|
186
|
108
|
||||||
Excess tax benefit from share based compensation
|
6
|
16
|
||||||
Net increase in deposits
|
127,592
|
55,267
|
||||||
Net cash provided by financing activities
|
105,313
|
53,588
|
||||||
Net increase in cash and cash equivalents
|
23,598
|
11,014
|
||||||
Cash and cash equivalents at beginning of period
|
15,538
|
13,809
|
||||||
Cash and cash equivalents at end of period
|
$
|
39,136
|
$
|
24,823
|
||||
Non-cash investing activities:
|
||||||||
Foreclosed loans transferred to foreclosed real estate
|
$
|
384
|
$
|
934
|
||||
Cash paid during period for:
|
||||||||
Interest
|
$
|
1,880
|
$
|
1,700
|
||||
Income taxes
|
$
|
2,057
|
$
|
86
|
(1) | Basis of Presentation |
(2) | Nature of Operations |
(3) | Use of Estimates |
(4) | Securities |
(In thousands)
|
Amortized Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated Fair
Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
4,592
|
$
|
293
|
$
|
-
|
$
|
4,885
|
||||||||
State and political subdivisions
|
63,238
|
8
|
-
|
63,246
|
||||||||||||
Mortgage-backed securities-residential
|
6,738
|
159
|
13
|
6,884
|
||||||||||||
Mortgage-backed securities-multi-family
|
22,933
|
959
|
1
|
23,891
|
||||||||||||
Asset-backed securities
|
5
|
-
|
1
|
4
|
||||||||||||
Corporate debt securities
|
4,033
|
154
|
6
|
4,181
|
||||||||||||
Total debt securities
|
101,539
|
1,573
|
21
|
103,091
|
||||||||||||
Equity securities
|
62
|
93
|
-
|
155
|
||||||||||||
Total securities available-for-sale
|
101,601
|
1,666
|
21
|
103,246
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
2,000
|
14
|
-
|
2,014
|
||||||||||||
State and political subdivisions
|
97,729
|
3,410
|
7
|
101,132
|
||||||||||||
Mortgage-backed securities-residential
|
15,072
|
621
|
-
|
15,693
|
||||||||||||
Mortgage-backed securities-multi-family
|
73,587
|
2,047
|
23
|
75,611
|
||||||||||||
Corporate debt securities
|
1,000
|
-
|
-
|
1,000
|
||||||||||||
Other securities
|
2,188
|
15
|
1
|
2,202
|
||||||||||||
Total securities held-to-maturity
|
191,576
|
6,107
|
31
|
197,652
|
||||||||||||
Total securities
|
$
|
293,177
|
$
|
7,773
|
$
|
52
|
$
|
300,898
|
(In thousands)
|
Amortized Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
7,608
|
$
|
247
|
$
|
-
|
$
|
7,855
|
||||||||
State and political subdivisions
|
39,574
|
9
|
1
|
39,582
|
||||||||||||
Mortgage-backed securities-residential
|
7,797
|
155
|
10
|
7,942
|
||||||||||||
Mortgage-backed securities-multi-family
|
25,291
|
486
|
42
|
25,735
|
||||||||||||
Asset-backed securities
|
10
|
-
|
1
|
9
|
||||||||||||
Corporate debt securities
|
4,544
|
242
|
12
|
4,774
|
||||||||||||
Total debt securities
|
84,824
|
1,139
|
66
|
85,897
|
||||||||||||
Equity securities
|
62
|
75
|
-
|
137
|
||||||||||||
Total securities available-for-sale
|
84,886
|
1,214
|
66
|
86,034
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
2,000
|
-
|
49
|
1,951
|
||||||||||||
State and political subdivisions
|
81,501
|
2,137
|
187
|
83,451
|
||||||||||||
Mortgage-backed securities-residential
|
17,468
|
768
|
-
|
18,236
|
||||||||||||
Mortgage-backed securities-multi-family
|
67,239
|
990
|
665
|
67,564
|
||||||||||||
Other securities
|
792
|
-
|
18
|
774
|
||||||||||||
Total securities held-to-maturity
|
169,000
|
3,895
|
919
|
171,976
|
||||||||||||
Total securities
|
$
|
253,886
|
$
|
5,109
|
$
|
985
|
$
|
258,010
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
|||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
$
|
2,406
|
$
|
13
|
2
|
$
|
-
|
$
|
-
|
$
|
2,406
|
$
|
13
|
2
|
||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
1,876
|
1
|
1
|
-
|
-
|
1,876
|
1
|
1
|
||||||||||||||||||||||||||||
Asset-backed securities
|
-
|
-
|
-
|
4
|
1
|
1
|
4
|
1
|
1
|
|||||||||||||||||||||||||||
Corporate debt securities
|
-
|
-
|
-
|
494
|
6
|
1
|
494
|
6
|
1
|
|||||||||||||||||||||||||||
Total securities available-for-sale
|
4,282
|
14
|
3
|
498
|
7
|
2
|
4,780
|
21
|
5
|
|||||||||||||||||||||||||||
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||
State and political subdivisions
|
969
|
6
|
11
|
26
|
1
|
1
|
995
|
7
|
12
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
6,333
|
23
|
5
|
-
|
-
|
-
|
6,333
|
23
|
5
|
|||||||||||||||||||||||||||
Other securities
|
-
|
-
|
-
|
161
|
1
|
1
|
161
|
1
|
1
|
|||||||||||||||||||||||||||
Total securities held-to-maturity
|
7,302
|
29
|
16
|
187
|
2
|
2
|
7,489
|
31
|
18
|
|||||||||||||||||||||||||||
Total securities
|
$
|
11,584
|
$
|
43
|
19
|
$
|
685
|
$
|
9
|
4
|
$
|
12,269
|
$
|
52
|
23
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
|||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
State and political subdivisions
|
$
|
799
|
$
|
1
|
1
|
$
|
-
|
$
|
-
|
$
|
799
|
$
|
1
|
1
|
||||||||||||||||||||||
Mortgage-backed securities-residential
|
-
|
-
|
-
|
1,630
|
10
|
1
|
1,630
|
10
|
1
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
2,023
|
26
|
1
|
753
|
16
|
1
|
2,776
|
42
|
2
|
|||||||||||||||||||||||||||
Asset-backed securities
|
-
|
-
|
-
|
9
|
1
|
1
|
9
|
1
|
1
|
|||||||||||||||||||||||||||
Corporate debt securities
|
273
|
2
|
1
|
491
|
10
|
2
|
764
|
12
|
3
|
|||||||||||||||||||||||||||
Total securities available-for-sale
|
3,095
|
29
|
3
|
2,883
|
37
|
5
|
5,978
|
66
|
8
|
|||||||||||||||||||||||||||
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
-
|
-
|
-
|
1,951
|
49
|
1
|
1,951
|
49
|
1
|
|||||||||||||||||||||||||||
State and political subdivisions
|
11,171
|
143
|
49
|
1,221
|
44
|
9
|
12,392
|
187
|
58
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
14,464
|
100
|
4
|
28,187
|
565
|
6
|
42,651
|
665
|
10
|
|||||||||||||||||||||||||||
Other securities
|
334
|
11
|
1
|
202
|
7
|
1
|
536
|
18
|
2
|
|||||||||||||||||||||||||||
Total securities held-to-maturity
|
25,969
|
254
|
54
|
31,561
|
665
|
17
|
57,530
|
919
|
71
|
|||||||||||||||||||||||||||
Total securities
|
$
|
29,064
|
$
|
283
|
57
|
$
|
34,444
|
$
|
702
|
22
|
$
|
63,508
|
$
|
985
|
79
|
Available-for-sale debt securities
|
Amortized Cost
|
Fair Value
|
||||||
Within one year
|
$
|
63,694
|
$
|
63,723
|
||||
After one year through five years
|
8,169
|
8,589
|
||||||
After five years through ten years
|
-
|
-
|
||||||
After ten years
|
-
|
-
|
||||||
Total available-for-sale debt securities
|
71,863
|
72,312
|
||||||
Mortgage-backed and asset-backed securities
|
29,676
|
30,779
|
||||||
Equity securities
|
62
|
155
|
||||||
Total available-for-sale securities
|
101,601
|
103,246
|
||||||
Held-to-maturity debt securities
|
||||||||
Within one year
|
14,012
|
14,201
|
||||||
After one year through five years
|
52,959
|
54,390
|
||||||
After five years through ten years
|
25,455
|
26,601
|
||||||
After ten years
|
10,491
|
11,156
|
||||||
Total held-to-maturity debt securities
|
102,917
|
106,348
|
||||||
Mortgage-backed
|
88,659
|
91,304
|
||||||
Total held-to-maturity securities
|
191,576
|
197,652
|
||||||
Total securities
|
$
|
293,177
|
$
|
300,898
|
(5) | Loans and Allowance for Loan Losses |
(In thousands)
|
March 31, 2016
|
June 30, 2015
|
||||||
Residential real estate:
|
||||||||
Residential real estate
|
$
|
232,330
|
$
|
226,648
|
||||
Residential construction and land
|
5,267
|
3,621
|
||||||
Multi-family
|
3,848
|
4,287
|
||||||
Commercial real estate:
|
||||||||
Commercial real estate
|
176,210
|
142,323
|
||||||
Commercial construction
|
12,140
|
8,936
|
||||||
Consumer loan:
|
||||||||
Home equity
|
21,322
|
21,019
|
||||||
Consumer installment
|
4,084
|
4,123
|
||||||
Commercial loans
|
45,981
|
39,798
|
||||||
Total gross loans
|
501,182
|
450,755
|
||||||
Allowance for loan losses
|
(8,988
|
)
|
(8,142
|
)
|
||||
Deferred fees and costs
|
937
|
883
|
||||||
Loans receivable, net
|
$
|
493,131
|
$
|
443,496
|
(In thousands)
|
Performing
|
Watch
|
Special Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential real estate
|
$
|
229,813
|
$
|
591
|
$
|
95
|
$
|
1,831
|
$
|
232,330
|
||||||||||
Residential construction and land
|
5,267
|
-
|
-
|
-
|
5,267
|
|||||||||||||||
Multi-family
|
3,748
|
-
|
-
|
100
|
3,848
|
|||||||||||||||
Commercial real estate
|
173,544
|
319
|
535
|
1,812
|
176,210
|
|||||||||||||||
Commercial construction
|
12,140
|
-
|
-
|
-
|
12,140
|
|||||||||||||||
Home equity
|
21,303
|
1
|
13
|
5
|
21,322
|
|||||||||||||||
Consumer installment
|
4,083
|
1
|
-
|
-
|
4,084
|
|||||||||||||||
Commercial loans
|
44,820
|
-
|
712
|
449
|
45,981
|
|||||||||||||||
Total gross loans
|
$
|
494,718
|
$
|
912
|
$
|
1,355
|
$
|
4,197
|
$
|
501,182
|
(In thousands)
|
Performing
|
Watch
|
Special Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential real estate
|
$
|
224,195
|
$
|
638
|
$
|
97
|
$
|
1,718
|
$
|
226,648
|
||||||||||
Residential construction and land
|
3,621
|
-
|
-
|
-
|
3,621
|
|||||||||||||||
Multi-family
|
4,182
|
-
|
-
|
105
|
4,287
|
|||||||||||||||
Commercial real estate
|
138,468
|
-
|
986
|
2,869
|
142,323
|
|||||||||||||||
Commercial construction
|
8,936
|
-
|
-
|
-
|
8,936
|
|||||||||||||||
Home equity
|
20,731
|
-
|
15
|
273
|
21,019
|
|||||||||||||||
Consumer installment
|
4,117
|
6
|
-
|
-
|
4,123
|
|||||||||||||||
Commercial loans
|
38,334
|
-
|
844
|
620
|
39,798
|
|||||||||||||||
Total gross loans
|
$
|
442,584
|
$
|
644
|
$
|
1,942
|
$
|
5,585
|
$
|
450,755
|
(In thousands)
|
30-59
days
past due
|
60-89
days
past due
|
90 days
or more
past due
|
Total
past due
|
Current
|
Total
Loans
|
Loans on
Non-
accrual
|
|||||||||||||||||||||
Residential real estate
|
$
|
1,595
|
$
|
286
|
$
|
997
|
$
|
2,878
|
$
|
229,452
|
$
|
232,330
|
$
|
1,214
|
||||||||||||||
Residential construction and land
|
23
|
-
|
-
|
23
|
5,244
|
5,267
|
-
|
|||||||||||||||||||||
Multi-family
|
-
|
-
|
-
|
-
|
3,848
|
3,848
|
-
|
|||||||||||||||||||||
Commercial real estate
|
1,211
|
-
|
590
|
1,801
|
174,409
|
176,210
|
2,231
|
|||||||||||||||||||||
Commercial construction
|
-
|
-
|
-
|
-
|
12,140
|
12,140
|
-
|
|||||||||||||||||||||
Home equity
|
79
|
14
|
5
|
98
|
21,224
|
21,322
|
18
|
|||||||||||||||||||||
Consumer installment
|
-
|
1
|
-
|
1
|
4,083
|
4,084
|
-
|
|||||||||||||||||||||
Commercial loans
|
268
|
-
|
-
|
268
|
45,713
|
45,981
|
205
|
|||||||||||||||||||||
Total gross loans
|
$
|
3,176
|
$
|
301
|
$
|
1,592
|
$
|
5,069
|
$
|
496,113
|
$
|
501,182
|
$
|
3,668
|
(In thousands)
|
30-59
days
past due
|
60-89
days
past due
|
90 days
or more
past due
|
Total
past due
|
Current
|
Total Loans
|
Loans on
Non-
accrual
|
|||||||||||||||||||||
Residential real estate
|
$
|
1,233
|
$
|
329
|
$
|
785
|
$
|
2,347
|
$
|
224,301
|
$
|
226,648
|
$
|
1,087
|
||||||||||||||
Residential construction and land
|
28
|
-
|
-
|
28
|
3,593
|
3,621
|
-
|
|||||||||||||||||||||
Multi-family
|
-
|
-
|
-
|
-
|
4,287
|
4,287
|
-
|
|||||||||||||||||||||
Commercial real estate
|
339
|
1
|
1,132
|
1,472
|
140,851
|
142,323
|
2,964
|
|||||||||||||||||||||
Commercial construction
|
-
|
-
|
-
|
-
|
8,936
|
8,936
|
-
|
|||||||||||||||||||||
Home equity
|
244
|
-
|
33
|
277
|
20,742
|
21,019
|
169
|
|||||||||||||||||||||
Consumer installment
|
25
|
6
|
-
|
31
|
4,092
|
4,123
|
-
|
|||||||||||||||||||||
Commercial loans
|
-
|
-
|
175
|
175
|
39,623
|
39,798
|
388
|
|||||||||||||||||||||
Total gross loans
|
$
|
1,869
|
$
|
336
|
$
|
2,125
|
$
|
4,330
|
$
|
446,425
|
$
|
450,755
|
$
|
4,608
|
For the nine months
ended March 31,
|
For the three months
ended March 31
|
|||||||||||||||
(In thousands)
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
Interest income that would have been recorded if loans had been performing in accordance with original terms
|
$
|
222
|
$
|
246
|
$
|
63
|
$
|
47
|
||||||||
Interest income that was recorded on nonaccrual loans
|
137
|
127
|
38
|
42
|
As of March 31, 2016
|
For the nine months ended
March 31, 2016
|
For the three months ended
March 31, 2016
|
||||||||||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
$
|
266
|
$
|
266
|
$
|
-
|
$
|
235
|
$
|
5
|
$
|
171
|
$
|
3
|
||||||||||||||
Commercial real estate
|
1,027
|
1,234
|
-
|
1,105
|
22
|
1,028
|
5
|
|||||||||||||||||||||
Home equity
|
5
|
5
|
-
|
62
|
1
|
5
|
-
|
|||||||||||||||||||||
Impaired loans with no allowance
|
1,298
|
1,505
|
-
|
1,402
|
28
|
1,204
|
8
|
|||||||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,464
|
1,464
|
273
|
1,395
|
45
|
1,399
|
17
|
|||||||||||||||||||||
Commercial real estate
|
407
|
407
|
61
|
514
|
21
|
410
|
9
|
|||||||||||||||||||||
Commercial loans
|
87
|
87
|
2
|
90
|
4
|
88
|
1
|
|||||||||||||||||||||
Impaired loans with allowance
|
1,958
|
1,958
|
336
|
1,999
|
70
|
1,897
|
27
|
|||||||||||||||||||||
Total impaired:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,730
|
1,730
|
273
|
1,630
|
50
|
1,570
|
20
|
|||||||||||||||||||||
Commercial real estate
|
1,434
|
1,641
|
61
|
1,619
|
43
|
1,438
|
14
|
|||||||||||||||||||||
Home equity
|
5
|
5
|
-
|
62
|
1
|
5
|
-
|
|||||||||||||||||||||
Commercial loans
|
87
|
87
|
2
|
90
|
4
|
88
|
1
|
|||||||||||||||||||||
Total impaired loans
|
$
|
3,256
|
$
|
3,463
|
$
|
336
|
$
|
3,401
|
$
|
98
|
$
|
3,101
|
$
|
35
|
As of June 30, 2015
|
For the nine months ended
March 31, 2015
|
For the three months ended
March 31, 2015
|
||||||||||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
$
|
432
|
$
|
432
|
$
|
-
|
$
|
500
|
$
|
26
|
$
|
716
|
$
|
13
|
||||||||||||||
Commercial real estate
|
1,206
|
1,412
|
-
|
890
|
31
|
1,409
|
18
|
|||||||||||||||||||||
Home equity
|
154
|
154
|
-
|
69
|
1
|
48
|
1
|
|||||||||||||||||||||
Commercial loans
|
-
|
-
|
167
|
9
|
500
|
9
|
||||||||||||||||||||||
Impaired loans with no allowance
|
1,792
|
1,998
|
-
|
1,626
|
67
|
2,673
|
41
|
|||||||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,411
|
1,411
|
263
|
2,345
|
63
|
2,061
|
16
|
|||||||||||||||||||||
Commercial real estate
|
895
|
895
|
187
|
1,935
|
53
|
1,203
|
11
|
|||||||||||||||||||||
Home equity
|
-
|
-
|
-
|
178
|
-
|
133
|
-
|
|||||||||||||||||||||
Commercial loans
|
93
|
93
|
1
|
432
|
21
|
97
|
1
|
|||||||||||||||||||||
Impaired loans with allowance
|
2,399
|
2,399
|
451
|
4,890
|
137
|
3,494
|
28
|
|||||||||||||||||||||
Total impaired:
|
||||||||||||||||||||||||||||
Residential mortgage
|
1,843
|
1,843
|
263
|
2,845
|
89
|
2,777
|