United States
|
14-1809721
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
302 Main Street, Catskill, New York
|
12414
|
|
(Address of principal executive office)
|
(Zip code)
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☒
|
PART I.
|
FINANCIAL INFORMATION
|
|
Page
|
||
Item 1.
|
Financial Statements (unaudited)
|
|
3
|
||
4
|
||
6
|
||
7
|
||
8
|
||
9-28
|
||
Item 2.
|
29-43
|
|
Item 3.
|
43
|
|
Item 4.
|
43
|
|
PART II.
|
OTHER INFORMATION
|
|
Item 1.
|
44
|
|
Item 1A.
|
44
|
|
Item 2.
|
44
|
|
Item 3.
|
44
|
|
Item 4.
|
44
|
|
Item 5.
|
44
|
|
Item 6.
|
44
|
|
45
|
||
Exhibit 31.1 302 Certification of Chief Executive Officer
|
||
Exhibit 31.2 302 Certification of Chief Financial Officer
|
||
Exhibit 32.1 906 Statement of Chief Executive Officer
|
||
Exhibit 32.2 906 Statement of Chief Financial Officer
|
||
Exhibit 101 Extensible Business Reporting Language (XBRL)
|
ASSETS
|
December 31, 2015 | June 30, 2015 | ||||||
Total cash and cash equivalents
|
$
|
22,088
|
$
|
15,538
|
||||
Long term certificate of deposit
|
1,230
|
1,230
|
||||||
Securities available-for-sale, at fair value
|
93,582
|
86,034
|
||||||
Securities held-to-maturity, at amortized cost (fair value $182,063 at December 31, 2015; $171,976 at June 30, 2015)
|
177,554
|
169,000
|
||||||
Federal Home Loan Bank stock, at cost
|
2,782
|
2,494
|
||||||
Loans
|
485,928
|
450,755
|
||||||
Allowance for loan losses
|
(8,611
|
)
|
(8,142
|
)
|
||||
Unearned origination fees and costs, net
|
887
|
883
|
||||||
Net loans receivable
|
478,204
|
443,496
|
||||||
Premises and equipment
|
14,340
|
14,515
|
||||||
Accrued interest receivable
|
3,258
|
3,026
|
||||||
Foreclosed real estate
|
304
|
847
|
||||||
Prepaid expenses and other assets
|
3,464
|
2,467
|
||||||
Total assets
|
$
|
796,806
|
$
|
738,647
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Noninterest-bearing deposits
|
$
|
77,784
|
$
|
73,359
|
||||
Interest-bearing deposits
|
591,405
|
549,358
|
||||||
Total deposits
|
669,189
|
622,717
|
||||||
Borrowings from Federal Home Loan Bank, short-term
|
27,800
|
22,900
|
||||||
Borrowings from Federal Home Loan Bank, long-term
|
20,300
|
18,800
|
||||||
Accrued expenses and other liabilities
|
8,767
|
7,310
|
||||||
Total liabilities
|
726,056
|
671,727
|
||||||
SHAREHOLDERS' EQUITY
|
||||||||
Preferred stock, Authorized - 1,000,000 shares; Issued - None
|
-
|
-
|
||||||
Common stock, par value $.10 per share; Authorized - 12,000,000 shares; Issued - 4,305,670 shares Outstanding 4,228,957 shares at December 31, 2015, and 4,222,357 shares at June 30, 2015
|
431
|
431
|
||||||
Additional paid-in capital
|
11,259
|
11,220
|
||||||
Retained earnings
|
60,451
|
56,696
|
||||||
Accumulated other comprehensive loss
|
(812
|
)
|
(798
|
)
|
||||
Treasury stock, at cost 76,713 shares at December 31, 2015, and 83,313 shares at June 30, 2015
|
(579
|
)
|
(629
|
)
|
||||
Total shareholders’ equity
|
70,750
|
66,920
|
||||||
Total liabilities and shareholders’ equity
|
$
|
796,806
|
$
|
738,647
|
2015
|
2014
|
|||||||
Interest income:
|
||||||||
Loans
|
$
|
10,772
|
$
|
9,783
|
||||
Investment securities - taxable
|
273
|
277
|
||||||
Mortgage-backed securities
|
1,553
|
1,446
|
||||||
Investment securities - tax exempt
|
1,397
|
1,132
|
||||||
Interest-bearing deposits and federal funds sold
|
4
|
10
|
||||||
Total interest income
|
13,999
|
12,648
|
||||||
Interest expense:
|
||||||||
Interest on deposits
|
1,071
|
1,001
|
||||||
Interest on borrowings
|
169
|
124
|
||||||
Total interest expense
|
1,240
|
1,125
|
||||||
Net interest income
|
12,759
|
11,523
|
||||||
Provision for loan losses
|
717
|
716
|
||||||
Net interest income after provision for loan losses
|
12,042
|
10,807
|
||||||
Noninterest income:
|
||||||||
Service charges on deposit accounts
|
1,483
|
1,446
|
||||||
Debit card fees
|
905
|
844
|
||||||
Investment services
|
171
|
189
|
||||||
E-commerce fees
|
41
|
53
|
||||||
Other operating income
|
424
|
377
|
||||||
Total noninterest income
|
3,024
|
2,909
|
||||||
Noninterest expense:
|
||||||||
Salaries and employee benefits
|
4,938
|
4,757
|
||||||
Occupancy expense
|
696
|
668
|
||||||
Equipment and furniture expense
|
238
|
253
|
||||||
Service and data processing fees
|
918
|
842
|
||||||
Computer software, supplies and support
|
229
|
339
|
||||||
Advertising and promotion
|
195
|
132
|
||||||
FDIC insurance premiums
|
204
|
192
|
||||||
Legal and professional fees
|
537
|
592
|
||||||
Other
|
1,292
|
998
|
||||||
Total noninterest expense
|
9,247
|
8,773
|
||||||
Income before provision for income taxes
|
5,819
|
4,943
|
||||||
Provision for income taxes
|
1,349
|
1,357
|
||||||
Net income
|
$
|
4,470
|
$
|
3,586
|
||||
Basic earnings per share
|
$
|
1.06
|
$
|
0.85
|
||||
Basic average shares outstanding
|
4,224,540
|
4,215,738
|
||||||
Diluted earnings per share
|
$
|
1.05
|
$
|
0.84
|
||||
Diluted average shares outstanding
|
4,250,456
|
4,246,793
|
||||||
Dividends per share
|
$
|
0.37
|
$
|
0.36
|
2015
|
2014
|
|||||||
Interest income:
|
||||||||
Loans
|
$
|
5,479
|
$
|
4,944
|
||||
Investment securities - taxable
|
139
|
134
|
||||||
Mortgage-backed securities
|
786
|
741
|
||||||
Investment securities - tax exempt
|
730
|
580
|
||||||
Interest-bearing deposits and federal funds sold
|
2
|
8
|
||||||
Total interest income
|
7,136
|
6,407
|
||||||
Interest expense:
|
||||||||
Interest on deposits
|
540
|
500
|
||||||
Interest on borrowings
|
86
|
63
|
||||||
Total interest expense
|
626
|
563
|
||||||
Net interest income
|
6,510
|
5,844
|
||||||
Provision for loan losses
|
343
|
305
|
||||||
Net interest income after provision for loan losses
|
6,167
|
5,539
|
||||||
Noninterest income:
|
||||||||
Service charges on deposit accounts
|
766
|
730
|
||||||
Debit card fees
|
453
|
429
|
||||||
Investment services
|
78
|
87
|
||||||
E-commerce fees
|
17
|
25
|
||||||
Other operating income
|
264
|
169
|
||||||
Total noninterest income
|
1,578
|
1,440
|
||||||
Noninterest expense:
|
||||||||
Salaries and employee benefits
|
2,514
|
2,390
|
||||||
Occupancy expense
|
333
|
344
|
||||||
Equipment and furniture expense
|
118
|
177
|
||||||
Service and data processing fees
|
508
|
388
|
||||||
Computer software, supplies and support
|
96
|
106
|
||||||
Advertising and promotion
|
94
|
51
|
||||||
FDIC insurance premiums
|
104
|
101
|
||||||
Legal and professional fees
|
277
|
379
|
||||||
Other
|
683
|
560
|
||||||
Total noninterest expense
|
4,727
|
4,496
|
||||||
Income before provision for income taxes
|
3,018
|
2,483
|
||||||
Provision for income taxes
|
698
|
672
|
||||||
Net income
|
$
|
2,320
|
$
|
1,811
|
||||
Basic earnings per share
|
$
|
0.55
|
$
|
0.43
|
||||
Basic average shares outstanding
|
4,225,924
|
4,217,118
|
||||||
Diluted earnings per share
|
$
|
0.55
|
$
|
0.43
|
||||
Diluted average shares outstanding
|
4,251,483
|
4,248,175
|
||||||
Dividends per share
|
$
|
0.185
|
$
|
0.180
|
2015
|
2014
|
|||||||
Net Income
|
$
|
4,470
|
$
|
3,586
|
||||
Other comprehensive (loss) income:
|
||||||||
Unrealized holding (losses) gains on available-for-sale securities, net of income taxes of ($14) and $89, respectively
|
(21
|
)
|
142
|
|||||
Accretion of unrealized loss on securities transferred to held-to-maturity, net of income taxes of $4 and $100, respectively
|
7
|
159
|
||||||
Total other comprehensive (loss) income, net of taxes
|
(14
|
)
|
301
|
|||||
Comprehensive income
|
$
|
4,456
|
$
|
3,887
|
2015
|
2014
|
|||||||
Net Income
|
$
|
2,320
|
$
|
1,811
|
||||
Other comprehensive (loss) income:
|
||||||||
Unrealized holding (losses) gains on available-for-sale securities, net of income taxes of ($35) and $77, respectively
|
(55
|
)
|
124
|
|||||
Accretion of unrealized loss on securities transferred to held-to-maturity, net of income taxes of $0 and $34, respectively
|
1
|
54
|
||||||
Total other comprehensive (loss) income, net of taxes
|
(54
|
)
|
178
|
|||||
Comprehensive income
|
$
|
2,266
|
$
|
1,989
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury
Stock
|
Total
Shareholders'
Equity
|
|||||||||||||||||||
Balance at June 30, 2014
|
$
|
431
|
$
|
11,208
|
$
|
51,305
|
$
|
(1,050
|
)
|
$
|
(694
|
)
|
$
|
61,200
|
||||||||||
Options exercised
|
25
|
39
|
64
|
|||||||||||||||||||||
Tax benefit of stock based compensation
|
6
|
6
|
||||||||||||||||||||||
Dividends declared1
|
(693
|
)
|
(693
|
)
|
||||||||||||||||||||
Net income
|
3,586
|
3,586
|
||||||||||||||||||||||
Other comprehensive income, net of taxes
|
301
|
301
|
||||||||||||||||||||||
Balance at December 31, 2014
|
$
|
431
|
$
|
11,239
|
$
|
54,198
|
$
|
(749
|
)
|
$
|
(655
|
)
|
$
|
64,464
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury
Stock
|
Total
Shareholders'
Equity
|
|||||||||||||||||||
Balance at June 30, 2015
|
$
|
431
|
$
|
11,220
|
$
|
56,696
|
$
|
(798
|
)
|
$
|
(629
|
)
|
$
|
66,920
|
||||||||||
Options exercised
|
33
|
50
|
83
|
|||||||||||||||||||||
Tax benefit of stock based compensation
|
6
|
6
|
||||||||||||||||||||||
Dividends declared1
|
(715
|
)
|
(715
|
)
|
||||||||||||||||||||
Net income
|
4,470
|
4,470
|
||||||||||||||||||||||
Other comprehensive loss, net of taxes
|
(14
|
)
|
(14
|
)
|
||||||||||||||||||||
Balance at December 31, 2015
|
$
|
431
|
$
|
11,259
|
$
|
60,451
|
$
|
(812
|
)
|
$
|
(579
|
)
|
$
|
70,750
|
2015
|
2014
|
|||||||
Cash flows from operating activities:
|
||||||||
Net Income
|
$
|
4,470
|
$
|
3,586
|
||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||
Depreciation
|
316
|
260
|
||||||
Deferred income tax
|
(2,451
|
)
|
(1,542
|
)
|
||||
Net amortization of premiums and discounts
|
341
|
627
|
||||||
Net amortization of deferred loan costs and fees
|
190
|
182
|
||||||
Provision for loan losses
|
717
|
716
|
||||||
Losses on sale and write-downs of foreclosed real estate
|
177
|
92
|
||||||
Excess tax benefit from share based compensation
|
(6
|
)
|
(6
|
)
|
||||
Net increase in accrued income taxes
|
3,104
|
2,837
|
||||||
Net increase in accrued interest receivable
|
(232
|
)
|
(227
|
)
|
||||
Net increase in prepaid and other assets
|
(342
|
)
|
(1,264
|
)
|
||||
Net decrease in other liabilities
|
165
|
122
|
||||||
Net cash provided by operating activities
|
6,449
|
5,383
|
||||||
Cash flows from investing activities:
|
||||||||
Securities available-for-sale:
|
||||||||
Proceeds from maturities
|
23,524
|
2,250
|
||||||
Purchases of securities
|
(34,067
|
)
|
(18,941
|
)
|
||||
Principal payments on securities
|
2,846
|
3,805
|
||||||
Securities held-to-maturity:
|
||||||||
Proceeds from maturities
|
5,558
|
9,822
|
||||||
Purchases of securities
|
(18,679
|
)
|
(12,266
|
)
|
||||
Principal payments on securities
|
4,351
|
3,155
|
||||||
Net redemption of Federal Home Loan Bank Stock
|
(288
|
)
|
(1,669
|
)
|
||||
Net increase in loans receivable
|
(35,933
|
)
|
(24,807
|
)
|
||||
Proceeds from sale of foreclosed real estate
|
684
|
302
|
||||||
Purchases of premises and equipment
|
(141
|
)
|
(308
|
)
|
||||
Net cash used by investing activities
|
(52,145
|
)
|
(38,657
|
)
|
||||
Cash flows from financing activities
|
||||||||
Net increase in short-term FHLB advances
|
4,900
|
40,350
|
||||||
Proceeds from long-term FHLB advances
|
1,500
|
1,000
|
||||||
Payment of cash dividends
|
(715
|
)
|
(693
|
)
|
||||
Proceeds from issuance of stock options
|
83
|
64
|
||||||
Excess tax benefit from share based compensation
|
6
|
6
|
||||||
Net increase (decrease) in deposits
|
46,472
|
(6,393
|
)
|
|||||
Net cash provided by financing activities
|
52,246
|
34,334
|
||||||
Net increase in cash and cash equivalents
|
6,550
|
1,060
|
||||||
Cash and cash equivalents at beginning of period
|
15,538
|
13,809
|
||||||
Cash and cash equivalents at end of period
|
$
|
22,088
|
$
|
14,869
|
||||
Non-cash investing activities:
|
||||||||
Foreclosed loans transferred to foreclosed real estate
|
$
|
318
|
$ |
502
|
||||
Cash paid during period for:
|
||||||||
Interest
|
$
|
1,230
|
$
|
1,131
|
||||
Income taxes
|
$
|
696
|
$
|
62
|
(1) | Basis of Presentation |
(2) | Nature of Operations |
(3) | Use of Estimates |
(4) | Securities |
(In thousands)
|
Amortized Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated Fair
Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
4,597
|
$
|
190
|
$
|
-
|
$
|
4,787
|
||||||||
State and political subdivisions
|
53,113
|
7
|
-
|
53,120
|
||||||||||||
Mortgage-backed securities-residential
|
7,046
|
114
|
25
|
7,135
|
||||||||||||
Mortgage-backed securities-multi-family
|
23,108
|
589
|
11
|
23,686
|
||||||||||||
Asset-backed securities
|
6
|
-
|
1
|
5
|
||||||||||||
Corporate debt securities
|
4,537
|
175
|
9
|
4,703
|
||||||||||||
Total debt securities
|
92,407
|
1,075
|
46
|
93,436
|
||||||||||||
Equity securities
|
62
|
84
|
-
|
146
|
||||||||||||
Total securities available-for-sale
|
92,469
|
1,159
|
46
|
93,582
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
2,000
|
-
|
45
|
1,955
|
||||||||||||
State and political subdivisions
|
90,038
|
3,371
|
29
|
93,380
|
||||||||||||
Mortgage-backed securities-residential
|
14,582
|
598
|
-
|
15,180
|
||||||||||||
Mortgage-backed securities-multi-family
|
68,216
|
1,083
|
450
|
68,849
|
||||||||||||
Corporate debt securities
|
1,000
|
-
|
-
|
1,000
|
||||||||||||
Other securities
|
1,718
|
-
|
19
|
1,699
|
||||||||||||
Total securities held-to-maturity
|
177,554
|
5,052
|
543
|
182,063
|
||||||||||||
Total securities
|
$
|
270,023
|
$
|
6,211
|
$
|
589
|
$
|
275,645
|
(In thousands)
|
Amortized Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated Fair
Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
7,608
|
$
|
247
|
$
|
-
|
$
|
7,855
|
||||||||
State and political subdivisions
|
39,574
|
9
|
1
|
39,582
|
||||||||||||
Mortgage-backed securities-residential
|
7,797
|
155
|
10
|
7,942
|
||||||||||||
Mortgage-backed securities-multi-family
|
25,291
|
486
|
42
|
25,735
|
||||||||||||
Asset-backed securities
|
10
|
-
|
1
|
9
|
||||||||||||
Corporate debt securities
|
4,544
|
242
|
12
|
4,774
|
||||||||||||
Total debt securities
|
84,824
|
1,139
|
66
|
85,897
|
||||||||||||
Equity securities
|
62
|
75
|
-
|
137
|
||||||||||||
Total securities available-for-sale
|
84,886
|
1,214
|
66
|
86,034
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
2,000
|
-
|
49
|
1,951
|
||||||||||||
State and political subdivisions
|
81,501
|
2,137
|
187
|
83,451
|
||||||||||||
Mortgage-backed securities-residential
|
17,468
|
768
|
-
|
18,236
|
||||||||||||
Mortgage-backed securities-multi-family
|
67,239
|
990
|
665
|
67,564
|
||||||||||||
Other securities
|
792
|
-
|
18
|
774
|
||||||||||||
Total securities held-to-maturity
|
169,000
|
3,895
|
919
|
171,976
|
||||||||||||
Total securities
|
$
|
253,886
|
$
|
5,109
|
$
|
985
|
$
|
258,010
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
|||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
$
|
-
|
$
|
-
|
-
|
$
|
1,492
|
$
|
25
|
1
|
$
|
1,492
|
$
|
25
|
1
|
|||||||||||||||||||||
Mortgage-backed securities-multi-family
|
-
|
-
|
-
|
2,613
|
11
|
2
|
2,613
|
11
|
2
|
|||||||||||||||||||||||||||
Asset-backed securities
|
-
|
-
|
-
|
5
|
1
|
1
|
5
|
1
|
1
|
|||||||||||||||||||||||||||
Corporate debt securities
|
-
|
-
|
-
|
764
|
9
|
2
|
764
|
9
|
2
|
|||||||||||||||||||||||||||
Total securities available-for-sale
|
-
|
-
|
-
|
4,874
|
46
|
6
|
4,874
|
46
|
6
|
|||||||||||||||||||||||||||
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
-
|
-
|
-
|
1,955
|
45
|
1
|
1,955
|
45
|
1
|
|||||||||||||||||||||||||||
State and political subdivisions
|
647
|
3
|
7
|
2,514
|
26
|
13
|
3,161
|
29
|
20
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
7,117
|
66
|
2
|
30,773
|
384
|
7
|
37,890
|
450
|
9
|
|||||||||||||||||||||||||||
Other securities
|
581
|
3
|
2
|
537
|
16
|
2
|
1,118
|
19
|
4
|
|||||||||||||||||||||||||||
Total securities held-to-maturity
|
8,345
|
72
|
11
|
35,779
|
471
|
23
|
44,124
|
543
|
34
|
|||||||||||||||||||||||||||
Total securities
|
$
|
8,345
|
$
|
72
|
11
|
$
|
40,653
|
$
|
517
|
29
|
$
|
48,998
|
$
|
589
|
40
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
|||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
State and political subdivisions
|
$
|
799
|
$
|
1
|
1
|
$
|
-
|
$
|
-
|
$
|
799
|
$
|
1
|
1
|
||||||||||||||||||||||
Mortgage-backed securities-residential
|
-
|
-
|
-
|
1,630
|
10
|
1
|
1,630
|
10
|
1
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
2,023
|
26
|
1
|
753
|
16
|
1
|
2,776
|
42
|
2
|
|||||||||||||||||||||||||||
Asset-backed securities
|
-
|
-
|
-
|
9
|
1
|
1
|
9
|
1
|
1
|
|||||||||||||||||||||||||||
Corporate debt securities
|
273
|
2
|
1
|
491
|
10
|
2
|
764
|
12
|
3
|
|||||||||||||||||||||||||||
Total securities available-for-sale
|
3,095
|
29
|
3
|
2,883
|
37
|
5
|
5,978
|
66
|
8
|
|||||||||||||||||||||||||||
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
-
|
-
|
-
|
1,951
|
49
|
1
|
1,951
|
49
|
1
|
|||||||||||||||||||||||||||
State and political subdivisions
|
11,171
|
143
|
49
|
1,221
|
44
|
9
|
12,392
|
187
|
58
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
14,464
|
100
|
4
|
28,187
|
565
|
6
|
42,651
|
665
|
10
|
|||||||||||||||||||||||||||
Other securities
|
334
|
11
|
1
|
202
|
7
|
1
|
536
|
18
|
2
|
|||||||||||||||||||||||||||
Total securities held-to-maturity
|
25,969
|
254
|
54
|
31,561
|
665
|
17
|
57,530
|
919
|
71
|
|||||||||||||||||||||||||||
Total securities
|
$
|
29,064
|
$
|
283
|
57
|
$
|
34,444
|
$
|
702
|
22
|
$
|
63,508
|
$
|
985
|
79
|
Available-for-sale debt securities
|
Amortized Cost
|
Fair Value
|
||||||
Within one year
|
$
|
54,068
|
$
|
54,113
|
||||
After one year through five years
|
8,179
|
8,497
|
||||||
After five years through ten years
|
-
|
-
|
||||||
After ten years
|
-
|
-
|
||||||
Total available-for-sale debt securities
|
62,247
|
62,610
|
||||||
Mortgage-backed and asset-backed securities
|
30,160
|
30,826
|
||||||
Equity securities
|
62
|
146
|
||||||
Total available-for-sale securities
|
92,469
|
93,582
|
||||||
Held-to-maturity debt securities
|
||||||||
Within one year
|
12,908
|
13,128
|
||||||
After one year through five years
|
51,013
|
52,355
|
||||||
After five years through ten years
|
22,290
|
23,308
|
||||||
After ten years
|
8,545
|
9,243
|
||||||
Total held-to-maturity debt securities
|
94,756
|
98,034
|
||||||
Mortgage-backed
|
82,798
|
84,029
|
||||||
Total held-to-maturity securities
|
177,554
|
182,063
|
||||||
Total securities
|
$
|
270,023
|
$
|
275,645
|
(5) | Loans and Allowance for Loan Losses |
(In thousands)
|
December 31, 2015
|
June 30, 2015
|
||||||
Residential real estate:
|
||||||||
Residential real estate
|
$
|
229,698
|
$
|
226,648
|
||||
Residential construction and land
|
5,212
|
3,621
|
||||||
Multi-family
|
4,443
|
4,287
|
||||||
Commercial real estate:
|
||||||||
Commercial real estate
|
163,110
|
142,323
|
||||||
Commercial construction
|
12,761
|
8,936
|
||||||
Consumer loan:
|
||||||||
Home equity
|
21,165
|
21,019
|
||||||
Consumer installment
|
4,097
|
4,123
|
||||||
Commercial loans
|
45,442
|
39,798
|
||||||
Total gross loans
|
485,928
|
450,755
|
||||||
Allowance for loan losses
|
(8,611
|
)
|
(8,142
|
)
|
||||
Deferred fees and costs
|
887
|
883
|
||||||
Loans receivable, net
|
$
|
478,204
|
$
|
443,496
|
(In thousands)
|
Performing
|
Watch
|
Special Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential real estate
|
$
|
227,712
|
$
|
307
|
$
|
95
|
$
|
1,584
|
$
|
229,698
|
||||||||||
Residential construction and land
|
5,212
|
-
|
-
|
-
|
5,212
|
|||||||||||||||
Multi-family
|
4,342
|
-
|
-
|
101
|
4,443
|
|||||||||||||||
Commercial real estate
|
160,310
|
429
|
540
|
1,831
|
163,110
|
|||||||||||||||
Commercial construction
|
12,761
|
-
|
-
|
-
|
12,761
|
|||||||||||||||
Home equity
|
21,146
|
-
|
14
|
5
|
21,165
|
|||||||||||||||
Consumer installment
|
4,089
|
4
|
-
|
4
|
4,097
|
|||||||||||||||
Commercial loans
|
44,109
|
-
|
821
|
512
|
45,442
|
|||||||||||||||
Total gross loans
|
$
|
479,681
|
$
|
740
|
$
|
1,470
|
$
|
4,037
|
$
|
485,928
|
(In thousands)
|
Performing
|
Watch
|
Special Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential real estate
|
$
|
224,195
|
$
|
638
|
$
|
97
|
$
|
1,718
|
$
|
226,648
|
||||||||||
Residential construction and land
|
3,621
|
-
|
-
|
-
|
3,621
|
|||||||||||||||
Multi-family
|
4,182
|
-
|
-
|
105
|
4,287
|
|||||||||||||||
Commercial real estate
|
138,468
|
-
|
986
|
2,869
|
142,323
|
|||||||||||||||
Commercial construction
|
8,936
|
-
|
-
|
-
|
8,936
|
|||||||||||||||
Home equity
|
20,731
|
-
|
15
|
273
|
21,019
|
|||||||||||||||
Consumer installment
|
4,117
|
6
|
-
|
-
|
4,123
|
|||||||||||||||
Commercial loans
|
38,334
|
-
|
844
|
620
|
39,798
|
|||||||||||||||
Total gross loans
|
$
|
442,584
|
$
|
644
|
$
|
1,942
|
$
|
5,585
|
$
|
450,755
|
(In thousands)
|
30-59
days
past due
|
60-89
days past
due
|
90 days
or more
past due
|
Total
past due
|
Current
|
Total
Loans
|
Loans on
Non-
accrual
|
|||||||||||||||||||||
Residential real estate
|
$
|
1,279
|
$
|
-
|
$
|
946
|
$
|
2,225
|
$
|
227,473
|
$
|
229,698
|
$
|
961
|
||||||||||||||
Residential construction and land
|
-
|
-
|
-
|
-
|
5,212
|
5,212
|
-
|
|||||||||||||||||||||
Multi-family
|
96
|
-
|
-
|
96
|
4,347
|
4,443
|
-
|
|||||||||||||||||||||
Commercial real estate
|
604
|
-
|
1,004
|
1,608
|
161,502
|
163,110
|
2,353
|
|||||||||||||||||||||
Commercial construction
|
-
|
-
|
-
|
-
|
12,761
|
12,761
|
-
|
|||||||||||||||||||||
Home equity
|
256
|
-
|
5
|
261
|
20,904
|
21,165
|
19
|
|||||||||||||||||||||
Consumer installment
|
83
|
4
|
-
|
87
|
4,010
|
4,097
|
4
|
|||||||||||||||||||||
Commercial loans
|
125
|
-
|
75
|
200
|
45,242
|
45,442
|
282
|
|||||||||||||||||||||
Total gross loans
|
$
|
2,443
|
$
|
4
|
$
|
2,030
|
$
|
4,477
|
$
|
481,451
|
$
|
485,928
|
$
|
3,619
|
(In thousands)
|
30-59
days
past due
|
60-89
days
past due
|
90 days
or more
past due
|
Total
past due
|
Current
|
Total Loans
|
Loans on
Non-
accrual
|
|||||||||||||||||||||
Residential real estate
|
$
|
1,233
|
$
|
329
|
$
|
785
|
$
|
2,347
|
$
|
224,301
|
$
|
226,648
|
$
|
1,087
|
||||||||||||||
Residential construction and land
|
28
|
-
|
-
|
28
|
3,593
|
3,621
|
-
|
|||||||||||||||||||||
Multi-family
|
-
|
-
|
-
|
-
|
4,287
|
4,287
|
-
|
|||||||||||||||||||||
Commercial real estate
|
339
|
1
|
1,132
|
1,472
|
140,851
|
142,323
|
2,964
|
|||||||||||||||||||||
Commercial construction
|
-
|
-
|
-
|
-
|
8,936
|
8,936
|
-
|
|||||||||||||||||||||
Home equity
|
244
|
-
|
33
|
277
|
20,742
|
21,019
|
169
|
|||||||||||||||||||||
Consumer installment
|
25
|
6
|
-
|
31
|
4,092
|
4,123
|
-
|
|||||||||||||||||||||
Commercial loans
|
-
|
-
|
175
|
175
|
39,623
|
39,798
|
388
|
|||||||||||||||||||||
Total gross loans
|
$
|
1,869
|
$
|
336
|
$
|
2,125
|
$
|
4,330
|
$
|
446,425
|
$
|
450,755
|
$
|
4,608
|
For the six months
ended December 31,
|
For the three months
ended December 31
|
|||||||||||||||
(In thousands)
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Interest income that would have been recorded if loans had been performing in accordance with original terms
|
$
|
159
|
$
|
199
|
$
|
58
|
$
|
71
|
||||||||
Interest income that was recorded on nonaccrual loans
|
99
|
85
|
50
|
39
|
As of December 31, 2015
|
For the six months ended
December 31, 2015
|
For the three months ended
December 31, 2015
|
||||||||||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
$
|
124
|
$
|
124
|
$
|
-
|
$
|
267
|
$
|
2
|
$
|
185
|
$
|
-
|
||||||||||||||
Commercial real estate
|
1,030
|
1,236
|
-
|
1,143
|
17
|
1,086
|
11
|
|||||||||||||||||||||
Home equity
|
5
|
5
|
-
|
90
|
1
|
46
|
-
|
|||||||||||||||||||||
Impaired loans with no allowance
|
1,159
|
1,365
|
-
|
1,500
|
20
|
1,317
|
11
|
|||||||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,376
|
1,376
|
260
|
1,393
|
28
|
1,382
|
14
|
|||||||||||||||||||||
Commercial real estate
|
413
|
413
|
60
|
566
|
12
|
461
|
6
|
|||||||||||||||||||||
Commercial loans
|
89
|
89
|
2
|
91
|
3
|
89
|
2
|
|||||||||||||||||||||
Impaired loans with allowance
|
1,878
|
1,878
|
322
|
2,050
|
43
|
1,932
|
22
|
|||||||||||||||||||||
Total impaired:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,500
|
1,500
|
260
|
1,660
|
30
|
1,567
|
14
|
|||||||||||||||||||||
Commercial real estate
|
1,443
|
1,649
|
60
|
1,709
|
29
|
1,547
|
17
|
|||||||||||||||||||||
Home equity
|
5
|
5
|
-
|
90
|
1
|
46
|
-
|
|||||||||||||||||||||
Commercial loans
|
89
|
89
|
2
|
91
|
3
|
89
|
2
|
|||||||||||||||||||||
Total impaired loans
|
$
|
3,037
|
$
|
3,243
|
$
|
322
|
$
|
3,550
|
$
|
63
|
$
|
3,249
|
$
|
33
|
As of June 30, 2015
|
For the six months ended
December 31, 2014
|
For the three months ended
December 31, 2014
|
||||||||||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest Income
Recognized
|
Average
Recorded
Investment
|
Interest Income
Recognized
|
|||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
$
|
432
|
$
|
432
|
$
|
-
|
$
|
672
|
$
|
13
|
$
|
672
|
$
|
10
|
||||||||||||||
Commercial real estate
|
1,206
|
1,412
|
-
|
457
|
13
|
455
|
6
|
|||||||||||||||||||||
Home equity
|
154
|
154
|
-
|
80
|
-
|
64
|
-
|
|||||||||||||||||||||
Impaired loans with no allowance
|
1,792
|
1,998
|
-
|
1,209
|
26
|
1,191
|
16
|
|||||||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,411
|
1,411
|
263
|
2,669
|
47
|
2,450
|
16
|
|||||||||||||||||||||
Commercial real estate
|
895
|
895
|
187
|
2,476
|
42
|
2,429
|