United States
|
14-1809721
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
302 Main Street, Catskill, New York
|
12414
|
|
(Address of principal executive office)
|
(Zip code)
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☒
|
PART I.
|
FINANCIAL INFORMATION
|
|
Page
|
||
Item 1.
|
Financial Statements (unaudited)
|
|
3
|
||
4
|
||
6
|
||
7
|
||
8
|
||
9-29
|
||
Item 2.
|
30-43
|
|
Item 3.
|
44
|
|
Item 4.
|
44
|
|
PART II.
|
OTHER INFORMATION
|
|
Item 1.
|
45
|
|
Item 1A.
|
45
|
|
Item 2.
|
45
|
|
Item 3.
|
45
|
|
Item 4.
|
45
|
|
Item 5.
|
45
|
|
Item 6.
|
45
|
|
46
|
||
Exhibit 31.1 302 Certification of Chief Executive Officer
|
||
Exhibit 31.2 302 Certification of Chief Financial Officer
|
||
Exhibit 32.1 906 Statement of Chief Executive Officer
|
||
Exhibit 32.2 906 Statement of Chief Financial Officer
|
||
Exhibit 101 Extensible Business Reporting Language (XBRL)
|
ASSETS
|
March 31, 2015
|
June 30, 2014
|
||||||
Total cash and cash equivalents
|
$
|
24,823
|
$
|
13,809
|
||||
Long term certificate of deposit
|
1,230
|
250
|
||||||
Securities available for sale, at fair value
|
72,207
|
56,151
|
||||||
Securities held to maturity, at amortized cost (fair value $180,266 at March 31, 2015; $181,932 at June 30, 2014)
|
177,973
|
181,946
|
||||||
Federal Home Loan Bank stock, at cost
|
1,354
|
1,561
|
||||||
Loans
|
442,223
|
405,841
|
||||||
Allowance for loan losses
|
(7,824
|
)
|
(7,419
|
)
|
||||
Unearned origination fees and costs, net
|
911
|
887
|
||||||
Net loans receivable
|
435,310
|
399,309
|
||||||
Premises and equipment
|
14,423
|
14,307
|
||||||
Accrued interest receivable
|
3,204
|
2,710
|
||||||
Foreclosed real estate
|
1,003
|
473
|
||||||
Prepaid expenses and other assets
|
2,504
|
3,645
|
||||||
Total assets
|
$
|
734,031
|
$
|
674,161
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Noninterest bearing deposits
|
$
|
68,891
|
$
|
67,446
|
||||
Interest bearing deposits
|
575,950
|
522,128
|
||||||
Total deposits
|
644,841
|
589,574
|
||||||
Borrowings from Federal Home Loan Bank, short-term
|
-
|
3,150
|
||||||
Borrowings from Federal Home Loan Bank, long-term
|
17,300
|
14,500
|
||||||
Accrued expenses and other liabilities
|
6,037
|
5,737
|
||||||
Total liabilities
|
668,178
|
612,961
|
||||||
SHAREHOLDERS' EQUITY
|
||||||||
Preferred stock, Authorized - 1,000,000 shares; Issued - None
|
-
|
-
|
||||||
Common stock, par value $.10 per share; Authorized - 12,000,000 shares; Issued - 4,305,670 shares Outstanding 4,222,357 shares at March 31, 2015, and 4,213,757 shares at June 30, 2014
|
431
|
431
|
||||||
Additional paid-in capital
|
11,267
|
11,208
|
||||||
Retained earnings
|
55,222
|
51,305
|
||||||
Accumulated other comprehensive loss
|
(438
|
)
|
(1,050
|
)
|
||||
Treasury stock, at cost 83,313 shares at March 31, 2015, and 91,913 shares at June 30, 2014
|
(629
|
)
|
(694
|
)
|
||||
Total shareholders’ equity
|
65,853
|
61,200
|
||||||
Total liabilities and shareholders’ equity
|
$
|
734,031
|
$
|
674,161
|
2015
|
2014
|
|||||||
Interest income:
|
||||||||
Loans
|
$
|
14,779
|
$
|
13,790
|
||||
Investment securities - taxable
|
412
|
494
|
||||||
Mortgage-backed securities
|
2,177
|
1,905
|
||||||
Investment securities - tax exempt
|
1,734
|
1,525
|
||||||
Interest bearing deposits and federal funds sold
|
13
|
17
|
||||||
Total interest income
|
19,115
|
17,731
|
||||||
Interest expense:
|
||||||||
Interest on deposits
|
1,504
|
1,647
|
||||||
Interest on borrowings
|
200
|
113
|
||||||
Total interest expense
|
1,704
|
1,760
|
||||||
Net interest income
|
17,411
|
15,971
|
||||||
Provision for loan losses
|
1,132
|
1,109
|
||||||
Net interest income after provision for loan losses
|
16,279
|
14,862
|
||||||
Noninterest income:
|
||||||||
Service charges on deposit accounts
|
2,069
|
1,916
|
||||||
Debit card fees
|
1,248
|
1,148
|
||||||
Investment services
|
284
|
302
|
||||||
E-commerce fees
|
76
|
72
|
||||||
Other operating income
|
483
|
476
|
||||||
Total noninterest income
|
4,160
|
3,914
|
||||||
Noninterest expense:
|
||||||||
Salaries and employee benefits
|
7,196
|
6,766
|
||||||
Occupancy expense
|
1,126
|
990
|
||||||
Equipment and furniture expense
|
403
|
343
|
||||||
Service and data processing fees
|
1,272
|
1,051
|
||||||
Computer software, supplies and support
|
429
|
307
|
||||||
Advertising and promotion
|
220
|
202
|
||||||
FDIC insurance premiums
|
293
|
280
|
||||||
Legal and professional fees
|
800
|
645
|
||||||
Other
|
1,488
|
1,254
|
||||||
Total noninterest expense
|
13,227
|
11,838
|
||||||
Income before provision for income taxes
|
7,212
|
6,938
|
||||||
Provision for income taxes
|
1,842
|
1,963
|
||||||
Net income
|
$
|
5,370
|
$
|
4,975
|
||||
Basic earnings per share
|
$
|
1.27
|
$
|
1.18
|
||||
Basic average shares outstanding
|
4,217,447
|
4,203,350
|
||||||
Diluted earnings per share
|
$
|
1.26
|
$
|
1.17
|
||||
Diluted average shares outstanding
|
4,248,057
|
4,239,657
|
||||||
Dividends per share
|
$
|
0.540
|
$
|
0.525
|
2015
|
2014
|
|||||||
Interest income:
|
||||||||
Loans
|
$
|
4,996
|
$
|
4,666
|
||||
Investment securities - taxable
|
135
|
161
|
||||||
Mortgage-backed securities
|
731
|
611
|
||||||
Investment securities - tax exempt
|
602
|
507
|
||||||
Interest bearing deposits and federal funds sold
|
3
|
9
|
||||||
Total interest income
|
6,467
|
5,954
|
||||||
Interest expense:
|
||||||||
Interest on deposits
|
503
|
548
|
||||||
Interest on borrowings
|
76
|
52
|
||||||
Total interest expense
|
579
|
600
|
||||||
Net interest income
|
5,888
|
5,354
|
||||||
Provision for loan losses
|
416
|
288
|
||||||
Net interest income after provision for loan losses
|
5,472
|
5,066
|
||||||
Noninterest income:
|
||||||||
Service charges on deposit accounts
|
623
|
585
|
||||||
Debit card fees
|
404
|
373
|
||||||
Investment services
|
95
|
110
|
||||||
E-commerce fees
|
23
|
21
|
||||||
Other operating income
|
106
|
159
|
||||||
Total noninterest income
|
1,251
|
1,248
|
||||||
Noninterest expense:
|
||||||||
Salaries and employee benefits
|
2,439
|
2,509
|
||||||
Occupancy expense
|
458
|
371
|
||||||
Equipment and furniture expense
|
150
|
81
|
||||||
Service and data processing fees
|
430
|
397
|
||||||
Computer software, supplies and support
|
90
|
100
|
||||||
Advertising and promotion
|
88
|
66
|
||||||
FDIC insurance premiums
|
101
|
88
|
||||||
Legal and professional fees
|
208
|
190
|
||||||
Other
|
490
|
473
|
||||||
Total noninterest expense
|
4,454
|
4,275
|
||||||
Income before provision for income taxes
|
2,269
|
2,039
|
||||||
Provision for income taxes
|
485
|
543
|
||||||
Net income
|
$
|
1,784
|
$
|
1,496
|
||||
Basic earnings per share
|
$
|
0.42
|
$
|
0.36
|
||||
Basic average shares outstanding
|
4,220,940
|
4,211,531
|
||||||
Diluted earnings per share
|
$
|
0.42
|
$
|
0.35
|
||||
Diluted average shares outstanding
|
4,250,523
|
4,243,398
|
||||||
Dividends per share
|
$
|
0.180
|
$
|
0.175
|
2015
|
2014
|
|||||||
Net Income
|
$
|
5,370
|
$
|
4,975
|
||||
Other comprehensive income (loss):
|
||||||||
Unrealized holding gains (losses) on available for sale securities, net of income taxes of $266 and ($408), respectively
|
422
|
(647
|
)
|
|||||
Accretion of unrealized loss on securities transferred to held to maturity, net of income taxes of $120 and $102, respectively(1)
|
190
|
162
|
||||||
Total other comprehensive income (loss), net of taxes
|
612
|
(485
|
)
|
|||||
Comprehensive income
|
$
|
5,982
|
$
|
4,490
|
(1) | The accretion of the unrealized holding losses in accumulated other comprehensive income (loss) at the date of transfer partially offsets the amortization of the difference between the par value and fair value of the investment securities at the date of transfer, and is an adjustment of interest income. |
2015
|
2014
|
|||||||
Net Income
|
$
|
1,784
|
$
|
1,496
|
||||
Other comprehensive income (loss):
|
||||||||
Unrealized holding gains (losses) on available for sale securities, net of income taxes of $177 and $26, respectively
|
280
|
41
|
||||||
Accretion of unrealized loss on securities transferred to held to maturity, net of income taxes of $19 and $75, respectively(1)
|
31
|
119
|
||||||
Total other comprehensive income (loss), net of taxes
|
311
|
160
|
||||||
Comprehensive income
|
$
|
2,095
|
$
|
1,656
|
(1) | The accretion of the unrealized holding losses in accumulated other comprehensive income (loss) at the date of transfer partially offsets the amortization of the difference between the par value and fair value of the investment securities at the date of transfer, and is an adjustment of interest income. |
Common Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated Other Comprehensive Loss
|
Treasury
Stock
|
Total Shareholders' Equity
|
|||||||||||||||||||
Balance at June 30, 2013
|
$
|
431
|
$
|
11,168
|
$
|
46,112
|
$
|
(750
|
)
|
$
|
(853
|
)
|
$
|
56,108
|
||||||||||
Options exercised
|
13
|
159
|
172
|
|||||||||||||||||||||
Tax benefit of stock based compensation
|
27
|
27
|
||||||||||||||||||||||
Dividends declared1
|
(1,001
|
)
|
(1,001
|
)
|
||||||||||||||||||||
Net income
|
4,975
|
4,975
|
||||||||||||||||||||||
Other comprehensive loss, net of taxes
|
(485
|
)
|
(485
|
)
|
||||||||||||||||||||
Balance at March 31, 2014
|
$
|
431
|
$
|
11,208
|
$
|
50,086
|
$
|
(1,235
|
)
|
$
|
(694
|
)
|
$
|
59,796
|
Common Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated Other Comprehensive Loss
|
Treasury
Stock
|
Total
Shareholders'
Equity
|
|||||||||||||||||||
Balance at June 30, 2014
|
$
|
431
|
11,208
|
$
|
51,305
|
$
|
(1,050
|
)
|
$
|
(694
|
)
|
$
|
61,200
|
|||||||||||
Options exercised
|
43
|
65
|
108
|
|||||||||||||||||||||
Tax benefit of stock based compensation
|
16
|
16
|
||||||||||||||||||||||
Dividends declared1
|
(1,453
|
)
|
(1,453
|
)
|
||||||||||||||||||||
Net income
|
5,370
|
5,370
|
||||||||||||||||||||||
Other comprehensive income, net of taxes
|
612
|
612
|
||||||||||||||||||||||
Balance at March 31, 2015
|
$
|
431
|
$
|
11,267
|
$
|
55,222
|
$
|
(438
|
)
|
$
|
(629
|
)
|
$
|
65,853
|
1
|
Dividends declared were $0.54 per share and $0.525 per share for the nine months ended March 31, 2015 and 2014. This is based on total number of shares outstanding. Greene County Bancorp, MHC, the owner of 54.6% of the Company’s shares outstanding waived its right to receive dividends during the six months ended December 31, 2014 and the nine months ended March 31, 2014. Dividends were paid to the MHC during the three months ended March 31, 2015. The MHC’s ability to waive the receipt of dividends is dependent upon annual approval of its members as well as receiving the non-objection of the Federal Reserve Board.
|
2015
|
2014
|
|||||||
Cash flows from operating activities:
|
||||||||
Net Income
|
$
|
5,370
|
$
|
4,975
|
||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||
Depreciation
|
400
|
486
|
||||||
Deferred income tax benefit
|
(539
|
)
|
(985
|
)
|
||||
Net amortization of premiums and discounts
|
880
|
1,408
|
||||||
Net amortization of deferred loan costs and fees
|
276
|
267
|
||||||
Provision for loan losses
|
1,132
|
1,109
|
||||||
Loss on foreclosed real estate
|
101
|
49
|
||||||
Tax benefit from share-based payment arrangements
|
(16
|
)
|
(27
|
)
|
||||
Net increase (decrease) in accrued income taxes
|
2,295
|
(230
|
)
|
|||||
Net increase in accrued interest receivable
|
(494
|
)
|
(304
|
)
|
||||
Net increase in prepaid and other assets
|
(1,067
|
)
|
(319
|
)
|
||||
Net increase in other liabilities
|
383
|
733
|
||||||
Net cash provided by operating activities
|
8,721
|
7,162
|
||||||
Cash flows from investing activities:
|
||||||||
Securities available for sale:
|
||||||||
Proceeds from maturities
|
3,250
|
515
|
||||||
Purchases of securities
|
(23,507
|
)
|
-
|
|||||
Principal payments on securities
|
4,612
|
5,324
|
||||||
Securities held to maturity:
|
||||||||
Proceeds from maturities
|
12,847
|
17,207
|
||||||
Purchases of securities
|
(15,594
|
)
|
(13,497
|
)
|
||||
Principal payments on securities
|
6,427
|
6,046
|
||||||
Net redemption of Federal Home Loan Bank Stock
|
207
|
5
|
||||||
Purchases of long term certificates of deposit
|
(980
|
)
|
-
|
|||||
Net increase in loans receivable
|
(38,343
|
)
|
(35,004
|
)
|
||||
Proceeds from sale of foreclosed real estate
|
302
|
105
|
||||||
Purchases of premises and equipment
|
(516
|
)
|
(383
|
)
|
||||
Net cash used by investing activities
|
(51,295
|
)
|
(19,682
|
)
|
||||
Cash flows from financing activities
|
||||||||
Net decrease in short-term FHLB advances
|
(3,150
|
)
|
(10,600
|
)
|
||||
Proceeds from long-term FHLB advances
|
2,800
|
10,500
|
||||||
Payment of cash dividends
|
(1,453
|
)
|
(1,001
|
)
|
||||
Proceeds from issuance of stock options
|
108
|
172
|
||||||
Tax benefit from share-based payment arrangements
|
16
|
27
|
||||||
Net decrease in deposits
|
55,267
|
62,799
|
||||||
Net cash provided by financing activities
|
53,588
|
61,897
|
||||||
Net increase in cash and cash equivalents
|
11,014
|
49,377
|
||||||
Cash and cash equivalents at beginning of period
|
13,809
|
6,222
|
||||||
Cash and cash equivalents at end of period
|
$
|
24,823
|
$
|
55,599
|
||||
Non-cash investing activities:
|
||||||||
Foreclosed loans transferred to foreclosed real estate
|
$
|
934
|
574
|
|||||
Available for sale securities transferred at fair value to held to maturity
|
-
|
11,735
|
||||||
Cash paid during period for:
|
||||||||
Interest
|
$
|
1,700
|
$
|
1,749
|
||||
Income taxes
|
$
|
86
|
$
|
3,178
|
(1) | Basis of Presentation |
(2) | Nature of Operations |
(3) | Use of Estimates |
(4) | Securities |
(In thousands)
|
Amortized
Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated Fair
Value
|
||||||||||||
Securities available for sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
7,615
|
$
|
288
|
$
|
-
|
$
|
7,903
|
||||||||
State and political subdivisions
|
24,824
|
14
|
-
|
24,838
|
||||||||||||
Mortgage-backed securities-residential
|
8,186
|
191
|
14
|
8,363
|
||||||||||||
Mortgage-backed securities-multi-family
|
25,593
|
586
|
42
|
26,137
|
||||||||||||
Asset-backed securities
|
13
|
-
|
1
|
12
|
||||||||||||
Corporate debt securities
|
4,548
|
277
|
6
|
4,819
|
||||||||||||
Total debt securities
|
70,779
|
1,356
|
63
|
72,072
|
||||||||||||
Equity securities
|
62
|
73
|
-
|
135
|
||||||||||||
Total securities available for sale
|
70,841
|
1,429
|
63
|
72,207
|
||||||||||||
Securities held to maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
2,000
|
-
|
30
|
1,970
|
||||||||||||
State and political subdivisions
|
94,237
|
747
|
57
|
94,927
|
||||||||||||
Mortgage-backed securities-residential
|
19,133
|
944
|
-
|
20,077
|
||||||||||||
Mortgage-backed securities-multi-family
|
61,760
|
1,132
|
439
|
62,453
|
||||||||||||
Other securities
|
843
|
-
|
4
|
839
|
||||||||||||
Total securities held to maturity
|
177,973
|
2,823
|
530
|
180,266
|
||||||||||||
Total securities
|
$
|
248,814
|
$
|
4,252
|
$
|
593
|
$
|
252,473
|
(In thousands)
|
Amortized
Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
Securities available for sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
10,648
|
$
|
250
|
$
|
-
|
$
|
10,898
|
||||||||
State and political subdivisions
|
1,324
|
23
|
-
|
1,347
|
||||||||||||
Mortgage-backed securities-residential
|
9,345
|
213
|
13
|
9,545
|
||||||||||||
Mortgage-backed securities-multi-family
|
29,268
|
89
|
339
|
29,018
|
||||||||||||
Asset-backed securities
|
15
|
-
|
2
|
13
|
||||||||||||
Corporate debt securities
|
4,811
|
375
|
16
|
5,170
|
||||||||||||
Total debt securities
|
55,411
|
950
|
370
|
55,991
|
||||||||||||
Equity securities
|
62
|
98
|
-
|
160
|
||||||||||||
Total securities available for sale
|
55,473
|
1,048
|
370
|
56,151
|
||||||||||||
Securities held to maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
2,000
|
-
|
102
|
1,898
|
||||||||||||
State and political subdivisions
|
91,634
|
787
|
204
|
92,217
|
||||||||||||
Mortgage-backed securities-residential
|
22,785
|
1,150
|
-
|
23,935
|
||||||||||||
Mortgage-backed securities-multi-family
|
64,605
|
759
|
2,381
|
62,983
|
||||||||||||
Other securities
|
922
|
1
|
24
|
899
|
||||||||||||
Total securities held to maturity
|
181,946
|
2,697
|
2,711
|
181,932
|
||||||||||||
Total securities
|
$
|
237,419
|
$
|
3,745
|
$
|
3,081
|
$
|
238,083
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
|||||||||||||||||||||||||||
Securities available for sale:
|
||||||||||||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
$
|
1,684
|
$
|
14
|
1
|
$
|
-
|
$
|
-
|
$
|
1,684
|
$
|
14
|
1
|
||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
2,803
|
42
|
2
|
-
|
-
|
-
|
2,803
|
42
|
2
|
|||||||||||||||||||||||||||
Asset-backed securities
|
-
|
-
|
-
|
12
|
1
|
1
|
12
|
1
|
1
|
|||||||||||||||||||||||||||
Corporate debt securities
|
772
|
6
|
2
|
-
|
-
|
-
|
772
|
6
|
2
|
|||||||||||||||||||||||||||
Total securities available for sale
|
5,259
|
62
|
5
|
12
|
1
|
1
|
5,271
|
63
|
6
|
|||||||||||||||||||||||||||
Securities held to maturity:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
1,970
|
30
|
1
|
-
|
-
|
-
|
1,970
|
30
|
1
|
|||||||||||||||||||||||||||
State and political subdivisions
|
4,792
|
56
|
23
|
79
|
1
|
1
|
4,871
|
57
|
24
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
29,198
|
368
|
7
|
6,044
|
71
|
2
|
35,242
|
439
|
9
|
|||||||||||||||||||||||||||
Other securities
|
400
|
2
|
2
|
150
|
2
|
2
|
550
|
4
|
4
|
|||||||||||||||||||||||||||
Total securities held to maturity
|
36,360
|
456
|
33
|
6,273
|
74
|
5
|
42,633
|
530
|
38
|
|||||||||||||||||||||||||||
Total securities
|
$
|
41,619
|
$
|
518
|
38
|
$
|
6,285
|
$
|
75
|
6
|
$
|
47,904
|
$
|
593
|
44
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number of S
ecurities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
|||||||||||||||||||||||||||
Securities available for sale:
|
||||||||||||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
$
|
4,302
|
$
|
13
|
2
|
$
|
-
|
$
|
-
|
-
|
$
|
4,302
|
$
|
13
|
2
|
|||||||||||||||||||||
Mortgage-backed securities-multi-family
|
4,448
|
5
|
3
|
19,404
|
334
|
7
|
23,852
|
339
|
10
|
|||||||||||||||||||||||||||
Asset-backed securities
|
-
|
-
|
-
|
13
|
2
|
1
|
13
|
2
|
1
|
|||||||||||||||||||||||||||
Corporate debt securities
|
767
|
16
|
2
|
-
|
-
|
-
|
767
|
16
|
2
|
|||||||||||||||||||||||||||
Total securities available for sale
|
9,517
|
34
|
7
|
19,417
|
336
|
8
|
28,934
|
370
|
15
|
|||||||||||||||||||||||||||
Securities held to maturity:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
1,898
|
102
|
1
|
-
|
-
|
-
|
1,898
|
102
|
1
|
|||||||||||||||||||||||||||
State and political subdivisions
|
6,693
|
175
|
34
|
1,815
|
29
|
11
|
8,508
|
204
|
45
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
26,522
|
1,617
|
7
|
15,440
|
764
|
6
|
41,962
|
2,381
|
13
|
|||||||||||||||||||||||||||
Other securities
|
130
|
2
|
2
|
401
|
22
|
2
|
531
|
24
|
4
|
|||||||||||||||||||||||||||
Total securities held to maturity
|
35,243
|
1,896
|
44
|
17,656
|
815
|
19
|
52,899
|
2,711
|
63
|
|||||||||||||||||||||||||||
Total securities
|
$
|
44,760
|
$
|
1,930
|
51
|
$
|
37,073
|
$
|
1,151
|
27
|
$
|
81,833
|
$
|
3,081
|
78
|
Available for sale debt securities
|
Amortized Cost
|
Fair Value
|
||||||
Within one year
|
$
|
27,200
|
$
|
27,236
|
||||
After one year through five years
|
7,191
|
7,576
|
||||||
After five years through ten years
|
2,596
|
2,748
|
||||||
After ten years
|
-
|
-
|
||||||
Total available for sale debt securities
|
36,987
|
37,560
|
||||||
Mortgage-backed and asset-backed securities
|
33,792
|
34,512
|
||||||
Equity securities
|
62
|
135
|
||||||
Total available for sale securities
|
70,841
|
72,207
|
||||||
Held to maturity debt securities
|
||||||||
Within one year
|
24,659
|
24,680
|
||||||
After one year through five years
|
45,129
|
45,515
|
||||||
After five years through ten years
|
19,164
|
19,364
|
||||||
After ten years
|
8,128
|
8,177
|
||||||
Total held to maturity debt securities
|
97,080
|
97,736
|
||||||
Mortgage-backed
|
80,893
|
82,530
|
||||||
Total held to maturity securities
|
177,973
|
180,266
|
||||||
Total securities
|
$
|
248,814
|
$
|
252,473
|
(5) | Loans and Allowance for Loan Losses |
(In thousands)
|
Performing
|
Watch
|
Special Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential mortgage
|
$
|
223,938
|
$
|
186
|
$
|
97
|
$
|
2,849
|
$
|
227,070
|
||||||||||
Nonresidential mortgage
|
132,690
|
604
|
1,883
|
2,630
|
137,807
|
|||||||||||||||
Residential construction and land
|
3,819
|
-
|
-
|
-
|
3,819
|
|||||||||||||||
Commercial construction
|
5,944
|
-
|
-
|
-
|
5,944
|
|||||||||||||||
Multi-family
|
4,286
|
-
|
-
|
107
|
4,393
|
|||||||||||||||
Home equity
|
20,728
|
-
|
17
|
112
|
20,857
|
|||||||||||||||
Consumer installment
|
3,927
|
-
|
-
|
7
|
3,934
|
|||||||||||||||
Commercial loans
|
37,175
|
-
|
370
|
854
|
38,399
|
|||||||||||||||
Total gross loans
|
$
|
432,507
|
$
|
790
|
$
|
2,367
|
$
|
6,559
|
$
|
442,223
|
(In thousands)
|
Performing
|
Watch
|
Special Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential mortgage
|
$
|
223,772
|
$
|
221
|
$
|
99
|
$
|
3,281
|
$
|
227,373
|
||||||||||
Nonresidential mortgage
|
109,281
|
-
|
1,789
|
2,996
|
114,066
|
|||||||||||||||
Residential construction and land
|
3,005
|
-
|
-
|
-
|
3,005
|
|||||||||||||||
Commercial construction
|
1,558
|
-
|
-
|
-
|
1,558
|
|||||||||||||||
Multi-family
|
3,946
|
-
|
-
|
113
|
4,059
|
|||||||||||||||
Home equity
|
20,239
|
-
|
-
|
339
|
20,578
|
|||||||||||||||
Consumer installment
|
4,208
|
-
|
-
|
-
|
4,208
|
|||||||||||||||
Commercial loans
|
29,686
|
-
|
385
|
923
|
30,994
|
|||||||||||||||
Total gross loans
|
$
|
395,695
|
$
|
221
|
$
|
2,273
|
$
|
7,652
|
$
|
405,841
|
(In thousands)
|
30-59
days
past due
|
60-89
days past
due
|
90 days
or more
past due
|
Total
past due
|
Current
|
Total
Loans
|
Loans on
Non-
accrual
|
|||||||||||||||||||||
Residential mortgage
|
$
|
1,627
|
$
|
201
|
$
|
1,452
|
$
|
3,280
|
$
|
223,790
|
$
|
227,070
|
$
|
1,965
|
||||||||||||||
Nonresidential mortgage
|
-
|
1,028
|
775
|
1,803
|
136,004
|
137,807
|
2,900
|
|||||||||||||||||||||
Residential construction and land
|
-
|
-
|
-
|
-
|
3,819
|
3,819
|
-
|
|||||||||||||||||||||
Commercial construction
|
-
|
-
|
-
|
-
|
5,944
|
5,944
|
-
|
|||||||||||||||||||||
Multi-family
|
-
|
-
|
-
|
-
|
4,393
|
4,393
|
-
|
|||||||||||||||||||||
Home equity
|
283
|
17
|
112
|
412
|
20,445
|
20,857
|
112
|
|||||||||||||||||||||
Consumer installment
|
26
|
-
|
7
|
33
|
3,901
|
3,934
|
7
|
|||||||||||||||||||||
Commercial loans
|
519
|
-
|
175
|
694
|
37,705
|
38,399
|
392
|
|||||||||||||||||||||
Total gross loans
|
$
|
2,455
|
$
|
1,246
|
$
|
2,521
|
$
|
6,222
|
$
|
436,001
|
$
|
442,223
|
$
|
5,376
|
(In thousands)
|
30-59
days
past due
|
60-89
days
past due
|
90 days
or more
past due
|
Total
past due
|
Current
|
Total
Loans
|
Loans on
Non-
accrual
|
|||||||||||||||||||||
Residential mortgage
|
$
|
1,047
|
$
|
290
|
$
|
1,938
|
$
|
3,275
|
$
|
224,098
|
$
|
227,373
|
$
|
2,473
|
||||||||||||||
Nonresidential mortgage
|
-
|
504
|
2,688
|
3,192
|
110,874
|
114,066
|
2,775
|
|||||||||||||||||||||
Residential construction and land
|
-
|
-
|
-
|
-
|
3,005
|
3,005
|
-
|
|||||||||||||||||||||
Commercial construction
|
-
|
-
|
-
|
-
|
1,558
|
1,558
|
-
|
|||||||||||||||||||||
Multi-family
|
-
|
-
|
-
|
-
|
4,059
|
4,059
|
-
|
|||||||||||||||||||||
Home equity
|
260
|
-
|
339
|
599
|
19,979
|
20,578
|
339
|
|||||||||||||||||||||
Consumer installment
|
51
|
-
|
-
|
51
|
4,157
|
4,208
|
-
|
|||||||||||||||||||||
Commercial loans
|
509
|
123
|
278
|
910
|
30,084
|
30,994
|
312
|
|||||||||||||||||||||
Total gross loans
|
$
|
1,867
|
$
|
917
|
$
|
5,243
|
$
|
8,027
|
$
|
397,814
|
$
|
405,841
|
$
|
5,899
|
For the nine months
ended March 31,
|
For the three months
ended March 31,
|
|||||||||||||||
(In thousands)
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Interest income that would have been recorded if loans had been performing in accordance with original terms
|
$
|
246
|
$
|
389
|
$
|
47
|
$
|
181
|
||||||||
Interest income that was recorded on nonaccrual loans
|
127
|
92
|
42
|
28
|
As of March 31, 2015
|
For the nine months ended March 31, 2015
|
For the three months ended March 31, 2015
|
||||||||||||||||||||||||||
(In thousands)
|
Recorded Investment
|
Unpaid Principal
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
Average Recorded Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||||||
Residential mortgage
|
$
|
855
|
$
|
855
|
$
|
-
|
$
|
500
|
$
|
26
|
$
|
716
|
$
|
13
|
||||||||||||||
Nonresidential mortgage
|
1,400
|
1,607
|
-
|
890
|
31
|
1,409
|
18
|
|||||||||||||||||||||
Home equity
|
112
|
233
|
-
|
69
|
1
|
48
|
1
|
|||||||||||||||||||||
Commercial loans
|
500
|
500
|
-
|
167
|
9
|
500
|
9
|
|||||||||||||||||||||
2,867
|
3,195
|
-
|
1,626
|
67
|
2,673
|
41
|
||||||||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||||||
Residential mortgage
|
2,147
|
2,147
|
375
|
2,345
|
63
|
2,061
|
16
|
|||||||||||||||||||||
Nonresidential mortgage
|
1,270
|
1,270
|
191
|
1,935
|
53
|
1,203
|
11
|
|||||||||||||||||||||
Home equity
|
-
|
-
|
-
|
178
|
-
|
133
|
-
|
|||||||||||||||||||||
Commercial loans
|
96
|
96
|
2
|
432
|
21
|
97
|
1
|
|||||||||||||||||||||
3,513
|
3,513
|
568
|
4,890
|
137
|
3,494
|
28
|
||||||||||||||||||||||
Total impaired:
|
||||||||||||||||||||||||||||
Residential mortgage
|
3,002
|
3,002
|
375
|
2,845
|
89
|
2,777
|
29
|
|||||||||||||||||||||
Nonresidential mortgage
|
2,670
|
2,877
|
191
|
2,825
|
84
|
2,612
|
29
|
|||||||||||||||||||||
Home equity
|
112
|
233
|
-
|
247
|
1
|
181
|
1
|
|||||||||||||||||||||
Commercial loans
|
596
|
596
|
2
|
599
|
30
|
597
|
10
|
|||||||||||||||||||||
$
|
6,380
|
$
|
6,708
|
$
|
568
|
$
|
6,516
|
$
|
204
|
$
|
6,167
|
$
|
69
|
As of June 30, 2014
|
For the nine months ended March 31, 2014
|
For the three months ended March 31, 2014
|
||||||||||||||||||||||||||
(In thousands)
|
Recorded Investment
|
Unpaid Principal
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
Average Recorded Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||||||
Residential mortgage
|
$
|
206
|
$
|
206
|
$
|
-
|
$
|
355
|
$
|
7
|
$
|
267
|
$
|
6
|
||||||||||||||
Nonresidential mortgage
|
461
|
461
|
-
|
537
|
23
|
513
|
6
|
|||||||||||||||||||||
Home equity
|
96
|
96
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
763
|
763
|
-
|
892
|
30
|
780
|
12
|
||||||||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||||||
Residential mortgage
|
2,700
|
2,790
|
441
|
3,025
|
45
|
2,876
|
15
|
|||||||||||||||||||||
Nonresidential mortgage
|
2,572
|
2,959
|
338
|
2,243
|
37
|
2,775
|
17
|
|||||||||||||||||||||
Commercial construction
|
-
|
-
|
-
|
467
|
17
|
-
|
-
|
|||||||||||||||||||||
Multi-family
|
-
|
-
|
-
|
257
|
-
|
-
|
-
|
|||||||||||||||||||||
Home equity
|
200
|
200
|
87
|
133
|
-
|
200
|
-
|
|||||||||||||||||||||
Commercial loans
|
603
|
603
|
3
|
607
|
27
|
605
|
7
|
|||||||||||||||||||||
6,075
|
6,552
|
869
|
6,732
|
126
|
6,456
|
39
|
||||||||||||||||||||||
Total impaired:
|
||||||||||||||||||||||||||||
Residential mortgage
|
2,906
|
2,996
|
441
|
3,380
|
52
|
3,143
|
21
|
|||||||||||||||||||||
Nonresidential mortgage
|
3,033
|
3,420
|
338
|
2,780
|
60
|
3,288
|
23
|
|||||||||||||||||||||
Commercial construction
|
-
|
-
|
-
|