Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

FORM 10-Q

 

x      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended September 30, 2015

 

OR

 

o         Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

Commission File Number 0-21719

 

Steel Dynamics, Inc.

(Exact name of registrant as specified in its charter)

 

Indiana

 

35-1929476

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

7575 West Jefferson Blvd, Fort Wayne, IN

 

46804

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  (260) 969-3500

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.       Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).      Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (see definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act).

 

(Check one):

 

Large accelerated filer x

 

Accelerated filer o

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

 

As of October 30, 2015, Registrant had 242,123,707 outstanding shares of common stock.

 

 

 



Table of Contents

 

STEEL DYNAMICS, INC.

Table of Contents

 

 

 

 

Page

 

PART I. Financial Information

 

 

 

 

 

 

Item 1.

Financial Statements:

 

 

 

 

 

 

 

Consolidated Balance Sheets as of September 30, 2015 (unaudited) and December 31, 2014

 

1

 

 

 

 

 

Consolidated Statements of Income for the three- and nine- month periods ended September 30, 2015 and 2014 (unaudited)

 

2

 

 

 

 

 

Consolidated Statements of Cash Flows for the three- and nine-month periods ended September 30, 2015 and 2014 (unaudited)

 

3

 

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

 

4

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

19

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

27

 

 

 

 

Item 4.

Controls and Procedures

 

27

 

 

 

 

 

PART II. Other Information

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

28

 

 

 

 

Item 1A.

Risk Factors

 

28

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

28

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

28

 

 

 

 

Item 4.

Mine Safety Disclosures

 

28

 

 

 

 

Item 5.

Other Information

 

28

 

 

 

 

Item 6.

Exhibits

 

29

 

 

 

 

 

Signatures

 

30

 



Table of Contents

 

STEEL DYNAMICS, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

 

 

 

September 30,

 

December 31,

 

 

 

2015

 

2014

 

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and equivalents

 

$

473,790

 

$

361,363

 

Accounts receivable, net

 

757,110

 

859,835

 

Accounts receivable-related parties

 

41,915

 

42,990

 

Inventories

 

1,321,397

 

1,618,419

 

Deferred income taxes

 

28,839

 

35,503

 

Other current assets

 

28,744

 

55,655

 

Total current assets

 

2,651,795

 

2,973,765

 

 

 

 

 

 

 

Property, plant and equipment, net

 

3,013,659

 

3,123,906

 

 

 

 

 

 

 

Restricted cash

 

19,621

 

19,312

 

Intangible assets, net

 

353,561

 

370,669

 

Goodwill

 

740,243

 

745,158

 

Other assets

 

63,662

 

78,217

 

Total assets

 

$

6,842,541

 

$

7,311,027

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

378,594

 

$

489,791

 

Accounts payable-related parties

 

7,776

 

21,265

 

Income taxes payable

 

14,246

 

6,086

 

Accrued payroll and benefits

 

95,150

 

128,968

 

Accrued interest

 

47,998

 

50,405

 

Accrued expenses

 

102,510

 

107,607

 

Current maturities of long-term debt

 

31,584

 

46,460

 

Total current liabilities

 

677,858

 

850,582

 

 

 

 

 

 

 

Long-term debt

 

 

 

 

 

Senior term loan

 

228,125

 

237,500

 

Senior notes

 

2,350,000

 

2,700,000

 

Other long-term debt

 

37,694

 

40,206

 

Total long-term debt

 

2,615,819

 

2,977,706

 

 

 

 

 

 

 

Deferred income taxes

 

576,674

 

542,033

 

Other liabilities

 

16,405

 

18,839

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

126,340

 

126,340

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Common stock voting, $.0025 par value; 900,000,000 shares authorized; 261,938,768, and 261,420,126 shares issued; and 242,090,224, and 241,449,423 shares outstanding, as of September 30, 2015 and December 31, 2014, respectively

 

636

 

635

 

Treasury stock, at cost; 19,848,544, and 19,970,703 shares, as of September 30, 2015 and December 31, 2014, respectively

 

(396,473

)

(398,898

)

Additional paid-in capital

 

1,104,832

 

1,083,435

 

Retained earnings

 

2,250,901

 

2,227,843

 

Total Steel Dynamics, Inc. equity

 

2,959,896

 

2,913,015

 

Noncontrolling interests

 

(130,451

)

(117,488

)

Total equity

 

2,829,445

 

2,795,527

 

Total liabilities and equity

 

$

6,842,541

 

$

7,311,027

 

 

See notes to consolidated financial statements.

 

1



Table of Contents

 

STEEL DYNAMICS, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except per share data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

Unrelated parties

 

$

1,901,415

 

$

2,276,747

 

$

5,851,371

 

$

6,030,408

 

Related parties

 

49,508

 

62,269

 

151,994

 

208,451

 

Total net sales

 

1,950,923

 

2,339,016

 

6,003,365

 

6,238,859

 

 

 

 

 

 

 

 

 

 

 

Costs of goods sold

 

1,722,197

 

2,050,504

 

5,415,854

 

5,564,272

 

Gross profit

 

228,726

 

288,512

 

587,511

 

674,587

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

82,371

 

80,240

 

241,381

 

223,745

 

Profit sharing

 

9,008

 

12,865

 

18,637

 

28,729

 

Amortization of intangible assets

 

6,318

 

6,764

 

19,134

 

20,633

 

Operating income

 

131,029

 

188,643

 

308,359

 

401,480

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of capitalized interest

 

37,084

 

31,904

 

117,334

 

92,523

 

Other expense, net

 

239

 

22,072

 

15,219

 

19,687

 

Income before income taxes

 

93,706

 

134,667

 

175,806

 

289,270

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

34,839

 

47,010

 

64,660

 

101,574

 

 

 

 

 

 

 

 

 

 

 

Net income

 

58,867

 

87,657

 

111,146

 

187,696

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interests

 

1,750

 

3,516

 

11,782

 

14,359

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Steel Dynamics, Inc.

 

$

60,617

 

$

91,173

 

$

122,928

 

$

202,055

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share attributable to Steel Dynamics, Inc. stockholders

 

$

0.25

 

$

0.38

 

$

0.51

 

$

0.88

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

242,074

 

240,087

 

241,836

 

229,772

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share attributable to Steel Dynamics, Inc. stockholders, including the effect of assumed conversions when dilutive

 

$

0.25

 

0.38

 

$

0.51

 

$

0.85

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and share equivalents outstanding

 

243,822

 

242,244

 

243,393

 

241,895

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

$

0.1375

 

$

0.1150

 

$

0.4125

 

$

0.3450

 

 

See notes to consolidated financial statements.

 

2



Table of Contents

 

STEEL DYNAMICS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

58,867

 

$

87,657

 

$

111,146

 

$

187,696

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

74,211

 

65,957

 

221,306

 

181,966

 

Equity-based compensation

 

5,332

 

5,104

 

20,232

 

15,572

 

Deferred income taxes

 

13,130

 

(3,417

)

46,214

 

(7,788

)

(Gain) loss on disposal of property, plant and equipment

 

655

 

(662

)

6,638

 

5,435

 

Changes in certain assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

36,361

 

30,955

 

122,296

 

(157,691

)

Inventories

 

(8,763

)

27,212

 

317,410

 

21,088

 

Other assets

 

(3,100

)

(4,928

)

8,794

 

2,776

 

Accounts payable

 

(62,757

)

9,690

 

(127,075

)

28,116

 

Income taxes receivable/payable

 

19,888

 

8,062

 

29,309

 

22,491

 

Accrued expenses and liabilities

 

30,554

 

23,594

 

(47,973

)

(1,670

)

Net cash provided by operating activities

 

164,378

 

249,224

 

708,297

 

297,991

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

(30,286

)

(24,531

)

(86,458

)

(82,906

)

Acquisition of business, net of cash acquired

 

(45,000

)

(1,647,463

)

(45,000

)

(1,647,463

)

Other investing activities

 

3,715

 

2,959

 

6,184

 

34,157

 

Net cash used in investing activities

 

(71,571

)

(1,669,035

)

(125,274

)

(1,696,212

)

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

Issuance of current and long-term debt

 

67,999

 

1,394,497

 

179,033

 

1,501,895

 

Repayment of current and long-term debt

 

(73,420

)

(138,533

)

(561,428

)

(271,191

)

Debt issuance costs

 

 

(18,020

)

 

(18,020

)

Exercise of stock options proceeds, including related tax effect

 

302

 

11,576

 

7,261

 

22,997

 

Contributions from noncontrolling investors, net

 

(17

)

(52

)

(1,181

)

4,712

 

Dividends paid

 

(33,282

)

(27,556

)

(94,281

)

(77,737

)

Net cash provided by (used in) financing activities

 

(38,418

)

1,221,912

 

(470,596

)

1,162,656

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and equivalents

 

54,389

 

(197,899

)

112,427

 

(235,565

)

Cash and equivalents at beginning of period

 

419,401

 

357,490

 

361,363

 

395,156

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents at end of period

 

$

473,790

 

$

159,591

 

$

473,790

 

$

159,591

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure information:

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

26,701

 

$

40,022

 

$

115,345

 

$

100,523

 

Cash paid (received) for federal and state income taxes, net

 

$

1,172

 

$

41,267

 

$

(10,321

)

$

86,418

 

 

See notes to consolidated financial statements.

 

3



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 1.  Description of the Business and Significant Accounting Policies

 

Description of the Business

 

Steel Dynamics, Inc. (SDI), together with its subsidiaries (the company), is a domestic manufacturer of steel products and metals recycler. Effective the third quarter 2015, the company changed its reportable segments, consistent with how it currently manages the business, representing three reporting segments: steel operations, metals recycling operations, and steel fabrication operations. Segment information provided within this Form 10-Q, including that within Note 10: Segment Information, has been adjusted for all prior periods consistent with the current reportable segment presentation.

 

Steel Segment Operations.  Steel Segment Operations include the company’s Butler Flat Roll Division, Columbus Flat Roll Division (acquired September 16, 2014), The Techs galvanizing lines, Structural and Rail Division, Engineered Bar Products Division, Roanoke Bar Division, Steel of West Virginia, and now, Iron Dynamics (IDI), a liquid pig iron (scrap substitute) production facility that supplies solely the Butler Flat Roll Division. These operations include electric arc furnace steel mills, producing steel from ferrous scrap and scrap substitutes, utilizing continuous casting, automated rolling mills, and eight downstream coating facilities. Steel operations accounted for 69% and 62% of the company’s consolidated external net sales during the three-month periods ended September 30, 2015 and 2014, and 69% and 61% of the company’s consolidated external net sales during the nine-month periods ended September 30, 2015 and 2014, respectively.

 

Metals Recycling Segment Operations. Metals recycling operations consist solely of OmniSource Corporation (OmniSource), the company’s metals recycling and processing locations, and ferrous scrap procurement operations. Metals recycling operations accounted for 18% and 26% of the company’s consolidated external net sales during the three-month periods ended September 30, 2015, and 2014, and 19% and 27% of the company’s consolidated external net sales during the nine-month periods ended September 30, 2015 and 2014,  respectively.

 

Steel Fabrication Segment Operations.  Steel fabrication operations include the company’s eight New Millennium Building Systems’ joist and deck plants located throughout the United States and Northern Mexico. Revenues from these plants are generated from the fabrication of trusses, girders, steel joists and steel decking used within the non-residential construction industry. Steel fabrication operations accounted for approximately 9% and 8% of the company’s consolidated external net sales during the three-month periods ended September 30, 2015, and 2014, and 8% and 7% of the company’s consolidated external net sales during the nine-month periods ended September 30, 2015 and 2014, respectively.

 

Other. TheOther” category consists of subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of our Minnesota ironmaking operations that were indefinitely idled in May 2015, and several smaller joint ventures. Also included in “Other” are certain unallocated corporate accounts, such as the company’s senior secured credit facility, senior notes, certain other investments and certain profit sharing expenses.

 

Significant Accounting Policies

 

Principles of Consolidation. The consolidated financial statements include the accounts of SDI, together with its wholly and majority-owned or controlled subsidiaries, after elimination of significant intercompany accounts and transactions. Noncontrolling interests represent the noncontrolling owner’s proportionate share in the equity, income, or losses of the company’s majority-owned or controlled consolidated subsidiaries.

 

Use of Estimates.  These financial statements are prepared in conformity with accounting principles generally accepted in the United States, and accordingly, include amounts that require management to make estimates and assumptions that affect the amounts reported in the financial statements and in the notes thereto. Significant items subject to such estimates and assumptions include the carrying value of property, plant and equipment, intangible assets, and goodwill; valuation allowances for trade receivables, inventories and deferred income tax assets; unrecognized tax benefits; potential environmental liabilities; and litigation claims and settlements. Actual results may differ from these estimates and assumptions.

 

In the opinion of management, these financial statements reflect all normal recurring adjustments necessary for a fair presentation of the interim period results. These financial statements and notes should be read in conjunction with the audited financial statements and notes thereto included in the company’s Annual Report on Form 10-K for the year ended December 31, 2014.

 

4



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 1.  Description of the Business and Significant Accounting Policies (Continued)

 

Goodwill.  The company’s goodwill is allocated to the following reporting units at September 30, 2015, and December 31, 2014, (in thousands):

 

 

 

 

 

September 30,

 

December 31,

 

 

 

 

 

2015

 

2014

 

Metals Recycling Segment:

 

OmniSource

 

$

451,812

 

$

456,727

 

 

 

Butler Flat Roll Division, Structural and Rail Division, and Engineered Bar Division

 

95,000

 

95,000

 

Steel Segment:

 

The Techs

 

142,783

 

142,783

 

 

 

Roanoke Bar Division

 

29,041

 

29,041

 

 

 

Columbus Flat Roll Division

 

19,682

 

19,682

 

Fabrication Segment:

 

New Millennium Building Systems

 

1,925

 

1,925

 

 

 

 

 

$

740,243

 

$

745,158

 

 

OmniSource goodwill decreased $4.9 million from December 31, 2014 to September 30, 2015, in recognition of the 2015 tax benefit related to the amortization of the component of OmniSource tax-deductible goodwill in excess of book goodwill.

 

Recently Issued Accounting Standards.

 

In May 2014, the FASB issued guidance codified in ASC 606, Revenue Recognition — Revenue from Contracts with Customers, which amends the guidance in former ASC 605, Revenue Recognition.  The core principle of ASC 606 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Because the guidance in ASC 606 is principles-based, it can be applied to all contracts with customers regardless of industry-specific or transaction-specific fact patterns. Additionally, ASC 606 requires additional disclosures to help users of financial statements better understand the nature, amount, timing, and potential uncertainty of revenue that is recognized. This guidance is effective for annual and interim periods beginning after December 15, 2017, but can be early adopted for annual and interim periods ending after December 15, 2016. The company is currently evaluating the impact of the provisions of ASC 606, including the timing of adoption.

 

In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements — Going Concern (Subtopic 205-40: Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern), effective for annual and interim periods ending after December 15, 2016. ASU 2014-15 requires management to evaluate whether there are conditions or events, considered in aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued. There are required disclosures if principal conditions or events are identified that raised substantial doubt about the entity’s ability to continue as a going concern (before consideration of management’s plans), as well as management’s evaluation of the significance of those conditions or events in relation to the entity’s ability to meet its obligations, and management’s plans that alleviated substantial doubt about the entity’s ability to continue as a going concern. This ASU is not expected to have any impact on our overall results of operations, financial position or cash flows.

 

In April 2015, the FASB issued ASU 2015-03, Interest — Imputation of Interest (Subtopic 835-30) — Simplifying the Presentation of Debt Issuance Costs, which requires debt issuance costs to be presented as a deduction from the corresponding debt liability, rather than as a separate asset, which is the current accounting method of the company. This guidance is effective for annual and interim periods beginning after December 15, 2015, but can be early adopted. Upon adoption, the company must apply the new guidance retrospectively to all prior periods presented in the financial statements. The company is currently evaluating when, and the manner in which to adopt the presentation and disclosure requirements of the new guidance, however we do not expect it to have any impact on our overall results of operations, equity or cash flows as previously reported.

 

In July 2015, the FASB issued ASU 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory, which requires an entity to measure inventory at the lower of cost and net realizable value, rather than at the lower of cost or market.  This new guidance is effective for interim and annual periods beginning after December 15, 2016, but can be early adopted. The company is currently evaluating the impact of this ASU’s adoption.

 

Note 2.  Acquisitions

 

Consolidated Systems, Inc.

 

On September 14, 2015, the company purchased from Consolidated Systems, Inc. (“CSi”) certain of its steel decking facilities (including associated assets) and net working capital of approximately $30 million, for a purchase price of $45 million in cash. Operating results of these facilities have been reflected in the company’s financial statements since the September 14, 2015, purchase date, in the fabrication operations reporting segment. The purchased assets include three decking facilities located in Memphis, Tennessee; Phoenix, Arizona; and Terrell, Texas. Producing both standard and premium specialty deck profiles, the new locations will allow for enhanced geographic reach into the southwestern and western markets, and further diversify New Millennium Building Systems’ product offerings.

 

5



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 2.  Acquisitions (Continued)

 

Severstal Columbus, LLC.

 

The company completed its acquisition of 100% of Severstal Columbus, LLC (Columbus) on September 16, 2014, for a purchase price of $1.625 billion, with additional working capital adjustments of $44.4 million. The acquisition was funded through the issuance of $1.2 billion in Senior Notes, borrowings under the company’s senior secured credit facility, and available cash. The company purchased Columbus to significantly expand and diversify its steel operating base with the addition of 3.4 million tons of hot roll steel production capacity. The product offerings are diversified with respect to width, gauge, and strength when compared to the capabilities of our Butler Flat Roll Division. Located in northeast Mississippi, Columbus is one of the newest and most technologically advanced sheet steel electric arc furnace mills in North America. Additionally, Columbus is advantageously located to serve the growing markets in the southern U.S. and Mexico, providing the company with geographic diversification and growth opportunities.

 

Unaudited Pro forma Information.  Columbus’ operating results have been reflected in the company’s financial statements since the effective date of the acquisition, September 16, 2014, in the steel operations reporting segment. The following unaudited pro forma information is presented below for comparison purposes as if the Columbus acquisition was completed as of January 1, 2013, (in thousands):

 

 

 

Nine Months Ended

 

 

 

September 30, 2014

 

Net sales

 

$

7,838,681

 

Net income attributable to Steel Dynamics, Inc.

 

298,731

 

 

The information presented is for information purposes only and is not necessarily indicative of the actual results that would have occurred had the acquisition been consummated at January 1, 2013, nor is it necessarily indicative of future operating results of the combined companies under the ownership and management of the company. The pro forma results reflect the pre-acquisition operations of Columbus for the nine-month period ended September 30, 2014.

 

Note 3.  Earnings Per Share

 

Basic earnings per share is based on the weighted average shares of common stock outstanding during the period. Diluted earnings per share assumes the weighted average dilutive effect of common share equivalents outstanding during the period applied to the company’s basic earnings per share. Common share equivalents represent potentially dilutive stock options, restricted stock units, deferred stock units, and dilutive shares related to the company’s convertible subordinated debt; and are excluded from the computation in periods in which they have an anti-dilutive effect. There were no anti-dilutive options at September 30, 2015, and 2014.

 

The following table presents a reconciliation of the numerators and the denominators of the company’s basic and diluted earnings per share computations for the three- and nine-month periods ended September 30, 2015 and 2014 (in thousands, except per share data):

 

 

 

Three Months Ended September 30,

 

 

 

2015

 

2014

 

 

 

Net Income
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Net Income
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Basic earnings per share

 

$

60,617

 

242,074

 

$

0.25

 

$

91,173

 

240,087

 

$

0.38

 

Dilutive common share equivalents

 

 

1,748

 

 

 

 

2,157

 

 

 

Diluted earnings per share

 

$

60,617

 

243,822

 

$

0.25

 

$

91,173

 

242,244

 

$

0.38

 

 

 

 

Nine Months Ended September 30,

 

 

 

2015

 

2014

 

 

 

Net Income
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Net Income
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Basic earnings per share

 

$

122,928

 

241,836

 

$

0.51

 

$

202,055

 

229,772

 

$

0.88

 

Dilutive common share equivalents

 

 

1,557

 

 

 

 

1,852

 

 

 

5.125% convertible senior notes, net of tax

 

 

 

 

 

4,327

 

10,271

 

 

 

Diluted earnings per share

 

$

122,928

 

243,393

 

$

0.51

 

$

206,382

 

241,895

 

$

0.85

 

 

6



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 4.  Inventories

 

Inventories are stated at lower of cost or market. Cost is determined using a weighted average cost method for scrap, and on a first-in, first-out, basis for other inventory. Inventory consisted of the following (in thousands):

 

 

 

September 30,

 

December 31,

 

 

 

2015

 

2014

 

Raw materials

 

$

559,996

 

$

764,883

 

Supplies

 

385,347

 

374,599

 

Work in progress

 

114,718

 

128,882

 

Finished goods

 

261,336

 

350,055

 

Total inventories

 

$

1,321,397

 

$

1,618,419

 

 

During the second quarter 2015, the company recorded an inventory lower-of-cost or market charge of $21.0 million (inclusive of noncontrolling interests of $3.6 million), related to the idling of its Minnesota ironmaking operations. The expense is recorded within cost of goods sold during the nine-months ended September 30, 2015.

 

Note 5.  Debt

 

On March 16, 2015, the company called and repaid all $350.0 million of its outstanding 7 5/8% Senior Notes due 2020 (the “Notes”) at a redemption price of 103.813% of the principal amount of the Notes, plus accrued interest and unpaid interest to, but not including, the date of redemption. Associated premiums and the write off of deferred financing costs of approximately $16.7 million were recorded in other expense in conjunction with the redemption.

 

Note 6.  Changes in Equity

 

The following table provides a reconciliation of the beginning and ending carrying amounts of total equity, equity attributable to stockholders of Steel Dynamics, Inc. and equity and redeemable amounts attributable to the noncontrolling interests (in thousands):

 

 

 

Stockholders of Steel Dynamics, Inc.

 

 

 

 

 

 

 

 

 

Common

 

Additional
Paid-In

 

Retained

 

Treasury

 

Noncontrolling

 

Total

 

Redeemable
Noncontrolling

 

 

 

Stock

 

Capital

 

Earnings

 

Stock

 

Interests

 

Equity

 

Interests

 

Balances at January 1, 2015

 

$

635

 

$

1,083,435

 

$

2,227,843

 

$

(398,898

)

$

(117,488

)

$

2,795,527

 

$

126,340

 

Exercise of stock options proceeds, including related tax effect

 

1

 

7,454

 

 

 

 

7,455

 

 

Dividends declared

 

 

 

(99,802

)

 

 

(99,802

)

 

Distributions to noncontrolling investors, net

 

 

 

 

 

(1,181

)

(1,181

)

 

Equity-based compensation

 

 

13,943

 

(68

)

2,425

 

 

16,300

 

 

Comprehensive and net income (loss)

 

 

 

122,928

 

 

(11,782

)

111,146

 

 

Balances at September 30, 2015

 

$

636

 

$

1,104,832

 

$

2,250,901

 

$

(396,473

)

$

(130,451

)

$

2,829,445

 

$

126,340

 

 

7



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 7.  Derivative Financial Instruments

 

The company is exposed to certain risks relating to its ongoing business operations. The company utilizes derivative instruments to mitigate interest rate risk, foreign currency exchange rate risk, and commodity margin risk. The company routinely enters into forward exchange traded futures and option contracts to manage the price risk associated with nonferrous metals inventory as well as purchases and sales of nonferrous metals (specifically aluminum, copper, and silver).  The company offsets fair value amounts recognized for derivative instruments executed with the same counterparty under master netting agreements.

 

Commodity Futures Contracts.  If the company is “long” on futures contracts, it means the company has more futures contracts purchased than futures contracts sold for the underlying commodity. If the company is “short” on a futures contract, it means the company has more futures contracts sold than futures contracts purchased for the underlying commodity. The following summarizes the company’s futures contract commitments as of September 30, 2015 (MT represents metric tons and Lbs represents pounds):

 

Commodity Futures

 

Long/Short

 

Total

 

 

 

Aluminum

 

Long

 

2,350

 

MT

 

Aluminum

 

Short

 

2,275

 

MT

 

Copper

 

Long

 

7,602

 

MT

 

Copper

 

Short

 

13,860

 

MT

 

Silver

 

Short

 

343

 

Lbs

 

 

The following summarizes the location and amounts of the fair values reported on the company’s balance sheets as of September 30, 2015, and December 31, 2014, and gains and losses related to derivatives included in the company’s statement of income for the three- and nine-month periods ended September 30, 2015, and 2014 (in thousands):

 

 

 

Asset Derivatives

 

Liability Derivatives

 

 

 

 

 

Fair Value

 

Fair Value

 

 

 

Balance sheet
location

 

September 30,
2015

 

December 31,
2014

 

September 30,
2015

 

December 31,
2014

 

Derivative instruments designated as fair value hedges -

 

 

 

 

 

 

 

 

 

 

 

Commodity futures

 

Other current assets

 

$

614

 

$

3,180

 

$

2,410

 

$

913

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments not designated as hedges -

 

 

 

 

 

 

 

 

 

 

 

Commodity futures

 

Other current assets

 

1,635

 

2,132

 

1,019

 

626

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivative instruments

 

 

 

$

2,249

 

$

5,312

 

$

3,429

 

$

1,539

 

 

The fair value of the above derivative instruments, along with required margin deposit amounts with the same counterparty under master netting arrangements, which totaled $1.8 million at September 30, 2015, and $7.6 million at December 31, 2014, are reflected in other current assets in the consolidated balance sheet.

 

 

 

Location of gain
(loss) recognized

 

Amount of gain (loss) recognized
in income on derivatives for the
three months ended

 

Hedged items in

 

Location of gain
(loss) recognized
in income on

 

Amount of gain (loss) recognized
in income on related hedged items
for the three months ended

 

 

 

in income on
derivatives

 

September 30,
2015

 

September 30,
2014

 

fair value hedge
relationships

 

related hedged
items

 

September 30,
2015

 

September 30,
2014

 

Derivatives in fair value hedging relationships -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity futures

 

Costs of goods sold

 

$

(2,825

)

$

4,371

 

Firm commitments

 

Costs of goods sold

 

$

662

 

$

784

 

 

 

 

 

 

 

 

 

Inventory

 

Costs of goods sold

 

800

 

(4,163

)

 

 

 

 

 

 

 

 

 

 

 

 

$

1,462

 

$

(3,379

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity futures

 

Costs of goods sold

 

$

6,707

 

$

2,672

 

 

 

 

 

 

 

 

 

 

8



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 7.  Derivative Financial Instruments (Continued)

 

 

 

Location of gain
(loss) recognized

 

Amount of gain (loss) recognized in
income on derivatives for the nine
months ended

 

Hedged items in

 

Location of gain
recognized in

 

Amount of gain recognized in
income on related hedged items for
the nine months ended

 

 

 

in income on
derivatives

 

September 30,
2015

 

September 30,
2014

 

fair value hedge
relationships

 

income on related
hedged items

 

September 30,
2015

 

September 30,
2014

 

Derivatives in fair value hedging relationships -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity futures

 

Costs of goods sold

 

$

(4,063

)

$

3,356

 

Firm commitments

 

Costs of goods sold

 

$

1,518

 

$

1,115

 

 

 

 

 

 

 

 

 

Inventory

 

Costs of goods sold

 

1,291

 

(3,805

)

 

 

 

 

 

 

 

 

 

 

 

 

$

2,809

 

$

(2,690

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity futures

 

Costs of goods sold

 

$

13,377

 

$

8,598

 

 

 

 

 

 

 

 

 

 

Derivatives accounted for as fair value hedges had ineffectiveness resulting in losses of $191,000 and $229,000 during the three-month periods ended September 30, 2015, and 2014, respectively; and a loss of $64,000 and gain of $227,000 during the nine-month periods ended September 30, 2015 and 2014, respectively. A loss excluded from hedge effectiveness testing of $1.2 million increased costs of goods sold and a gain of $1.2 million reduced cost of goods sold during the three-month periods ended September 30, 2015, and 2014, respectively. A loss excluded from hedge effectiveness testing of $1.2 million increased costs of goods sold and a gain of $439,000 reduced cost of goods sold during the nine-month periods ended September 30, 2015 and 2014, respectively.

 

Note 8.  Fair Value Measurements

 

FASB accounting standards provide a comprehensive framework for measuring fair value and sets forth a definition of fair value and establishes a hierarchy prioritizing the inputs to valuation techniques, giving the highest priority to quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable value inputs.  Levels within the hierarchy are defined as follows:

 

·      Level 1—Unadjusted quoted prices for identical assets and liabilities in active markets;

·      Level 2—Quoted prices for similar assets and liabilities in active markets (other than those included in Level 1) which are observable for the asset or liability, either directly or indirectly; and

·      Level 3—Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

The following table sets forth financial assets and liabilities measured at fair value on a recurring basis in the consolidated balance sheet and the respective levels to which the fair value measurements are classified within the fair value hierarchy as of September 30, 2015, and December 31, 2014 (in thousands):

 

 

 

Total

 

Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

September 30, 2015

 

 

 

 

 

 

 

 

 

Commodity futures — financial assets

 

$

2,249

 

$

 

$

2,249

 

$

 

Commodity futures — financial liabilities

 

3,429

 

 

3,429

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

Commodity futures — financial assets

 

$

5,312

 

$

 

$

5,312

 

$

 

Commodity futures — financial liabilities

 

1,539

 

 

1,539

 

 

 

The carrying amounts of financial instruments including cash and equivalents approximate fair value. The fair values of commodity futures contracts are estimated by the use of quoted market prices, estimates obtained from brokers, and other appropriate valuation techniques based on references available. The fair value of long-term debt, including current maturities, as determined by quoted market prices (Level 2), was approximately $2.6 billion and $3.1 billion (with a corresponding carrying amount in the consolidated balance sheets of $2.6 billion and $3.0 billion) at September 30, 2015, and December 31, 2014, respectively.

 

9



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 9.  Commitments and Contingencies

 

The company is involved in various routine litigation matters, including administrative proceedings, regulatory proceedings, governmental investigations, environmental matters, and commercial and construction contract disputes, none of which are expected to have a material impact on our financial condition, results of operations, or liquidity.

 

The company is involved, along with two other remaining steel manufacturing company defendants, in a class action antitrust complaint filed in federal court in Chicago, Illinois in September 2008, originally against eight companies. The Complaint alleges a conspiracy on the part of the original defendants to fix, raise, maintain and stabilize the price at which steel products were sold in the United States during a specified period between 2005 and 2007, by artificially restricting the supply of such steel products. All but one of the Complaints were brought on behalf of a purported class consisting of all direct purchasers of steel products.  The other Complaint was brought on behalf of a purported class consisting of all indirect purchasers of steel products within the same time period.  In addition, another similar complaint was filed in December 2010 purporting to be on behalf of indirect purchasers of steel products in Tennessee. All Complaints have been consolidated in the Chicago action and seek treble damages and costs, including reasonable attorney fees, pre- and post-judgment interest and injunctive relief.

 

Following a period of discovery relating to class certification matters, Plaintiffs filed a Motion for Class Certification in May 2012, and on February 28, 2013, Defendants filed their Joint Memorandum in Opposition to Plaintiffs’ Motion for Class Certification. Following a three-day hearing on the pending motion during March and April of 2014, the Court took the motion under advisement. On September 9, 2015, the Court certified the class, limited, however, to the issue of the alleged conspiracy, and denied class certification on the issue of antitrust impact. There will be additional merits discovery, but the extent thereof is currently being discussed. In the meantime, the defendants have appealed the court’s class certification ruling on the conspiracy issue, and Plaintiff has cross-appealed on the impact issue. Steel Dynamics has also filed a motion for summary judgment, as has co-defendant SSAB.  Due to the uncertain nature of litigation, we cannot presently determine the ultimate outcome of this litigation. However, we have determined, based on the information available at this time, that there is not presently a “reasonable possibility” (as that term is defined in ASC 450-20-20), that the outcome of these legal proceedings would have a material impact on the Company’s financial condition, results of operations, or liquidity

 

10



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 10.  Segment Information

 

The company’s operations are primarily organized and managed by operating segment. Operating segment performance and resource allocations are primarily based on operating results before income taxes. The accounting policies of the reportable segments are consistent with those described in Note 1 to the financial statements. Intra-segment sales and any related profits are eliminated in consolidation. Effective the third quarter 2015, the company changed its reportable segments, consistent with how it currently manages the business, in three reporting segments: steel operations (includes Columbus since its September 16, 2014 acquisition), metals recycling operations, and steel fabrication operations. The segment operations are described in Note 1 to the financial statements. Amounts included in the category “Other” are from subsidiary operations that are below the quantitative thresholds required for reportable segments.  In addition, “Other” also includes certain unallocated corporate accounts, such as the company’s senior secured credit facility, senior notes, certain other investments and certain profit sharing expenses.

 

The company’s segment results for the three- and nine-month periods ended September 30, 2015, and 2014, each adjusted consistent with our current reportable segments presentation, are as follows (in thousands):

 

For the three months ended
September 30, 2015

 

Steel Operations

 

Metals Recycling
Operations

 

Steel Fabrication
Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,285,459

 

$

294,357

 

$

173,047

 

$

78,802

 

$

 

$

1,831,665

 

External Non-U.S.

 

65,928

 

51,215

 

1,907

 

208

 

 

119,258

 

Other segments

 

56,146

 

270,888

 

2

 

4,209

 

(331,245

)

 

 

 

1,407,533

 

616,460

 

174,956

 

83,219

 

(331,245

)

1,950,923

 

Operating income (loss)

 

124,712

 

(3,555

)

36,733

 

(28,401

)(1)

1,540

(2)

131,029

 

Income (loss) before income taxes

 

102,566

 

(6,967

)

35,108

 

(38,541

)

1,540

 

93,706

 

Depreciation and amortization

 

52,404

 

15,913

 

2,300

 

3,645

 

(51

)

74,211

 

Capital expenditures

 

21,975

 

6,286

 

935

 

1,090

 

 

30,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2015

 

 

 

 

 

 

 

 

 

 

Assets

 

4,096,188

 

1,588,821

 

372,673

 

898,772

(3)

(113,913

)(4)

6,842,541

 

Liabilities

 

676,097

 

309,191

 

84,379

 

2,923,253

(5)

(106,164

)(6)

3,886,756

 

 


Footnotes related to the three months ended September 30, 2015 segment results (in millions):

 

(1)  Corporate SG&A

 

$

(9.5

)

Company-wide equity-based compensation

 

(5.3

)

Profit sharing

 

(7.5

)

Minnesota operations

 

(4.1

)

Other, net

 

(2.0

)

 

 

$

(28.4

)

 

(2) Gross profit increase from intra-company sales

 

$

1.5

 

 

(3) Cash and equivalents

 

$

415.7

 

Accounts receivable

 

30.0

 

Inventories

 

36.8

 

Deferred income taxes

 

28.8

 

Property, plant and equipment, net

 

309.6

 

Debt issuance costs

 

34.4

 

Intra-company debt

 

6.5

 

Other

 

37.0

 

 

 

$

898.8

 

 

(4) Elimination of intra-company receivables

 

$

(100.8

)

Elimination of intra-company debt

 

(6.5

)

Other

 

(6.6

)

 

 

$

(113.9

)

 

(5) Accounts payable

 

$

109.8

 

Income taxes payable

 

14.7

 

Accrued interest

 

47.8

 

Accrued profit sharing

 

14.5

 

Debt

 

2,641.3

 

Deferred income taxes

 

68.0

 

Other

 

27.2

 

 

 

$

2,923.3

 

 

(6) Elimination of intra-company payables

 

$

(100.0

)

Elimination of intra-company debt

 

(6.5

)

Other

 

0.3

 

 

 

$

(106.2

)

 

11



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 10.  Segment Information (Continued)

 

For the three months ended
September 30, 2014

 

Steel Operations

 

Metals Recycling

 

Steel Fabrication
Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,400,370

 

$

534,348

 

$

189,993

 

$

99,834

 

$

 

$

2,224,545

 

External Non-U.S.

 

50,841

 

63,300

 

 

330

 

 

114,471

 

Other segments

 

75,321

 

355,835

 

43

 

36,544

 

(467,743

)

 

 

 

1,526,532

 

953,483

 

190,036

 

136,708

 

(467,743

)

2,339,016

 

Operating income (loss)

 

202,600

 

8,489

 

19,474

 

(42,960

)(1)

1,040

(2)

188,643

 

Income (loss) before income taxes

 

187,072

 

3,863

 

17,877

 

(75,185

)(7)

1,040

 

134,667

 

Depreciation and amortization

 

35,265

 

18,769

 

2,974

 

9,000

 

(51

)

65,957

 

Capital expenditures

 

12,506

 

7,769

 

477

 

3,779

 

 

24,531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2014

 

 

 

 

 

 

 

 

 

 

Assets

 

4,663,142

 

1,842,485

 

315,381

 

929,041

(3)

(171,766

)(4)

7,578,283

 

Liabilities

 

830,172

 

401,111

 

34,386

 

3,436,135

(5)

(161,510

)(6)

4,540,294

 

 


Footnotes related to the three months ended September 30, 2014 segment results (in millions):

 

(1)  Corporate SG&A

 

$

(12.4

)

Company-wide equity-based compensation

 

(5.1

)

Profit sharing

 

(11.6

)

Minnesota operations

 

(10.7

)

Other, net

 

(3.2

)

 

 

$

(43.0

)

 

(2) Gross profit increase from intra-company sales

 

$

1.0

 

 

(3) Cash and equivalents

 

$

82.9

 

Accounts receivable

 

51.3

 

Inventories

 

114.6

 

Deferred income taxes

 

18.3

 

Property, plant and equipment, net

 

572.9

 

Debt issuance costs

 

39.9

 

Intra-company debt

 

7.4

 

Other

 

41.7

 

 

 

$

929.0

 

 

(4) Elimination of intra-company receivables

 

$

(155.6

)

Elimination of intra-company debt

 

(7.4

)

Other

 

(8.8

)

 

 

$

(171.8

)

 

(5) Accounts payable

 

$

165.0

 

Income taxes payable

 

26.9

 

Accrued interest

 

21.1

 

Accrued profit sharing

 

25.2

 

Debt

 

3,054.9

 

Deferred income taxes

 

100.6

 

Other

 

42.4

 

 

 

$

3,436.1

 

 

(6) Elimination of intra-company payables

 

$

(155.6

)

Elimination of intra-company debt

 

(7.4

)

Other

 

1.5

 

 

 

$

(161.5

)

 

(7) Includes $25.0 million of acquisition and bridge financing costs associated with the acquisition of Columbus.

 

12



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 10.  Segment Information (Continued)

 

For the nine months ended

 

 

 

Metals Recycling

 

Steel Fabrication

 

 

 

 

 

 

 

September 30, 2015

 

Steel Operations

 

Operations

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

3,902,162

 

$

1,014,753

 

$

488,584

 

$

237,501

 

$

 

$

5,643,000

 

External Non-U.S.

 

210,320

 

147,626

 

1,907

 

512

 

 

360,365

 

Other segments

 

158,609

 

751,542

 

18

 

29,114

 

(939,283

)

 

 

 

4,271,091

 

1,913,921

 

490,509

 

267,127

 

(939,283

)

6,003,365

 

Operating income (loss)

 

338,690

 

229

 

85,754

 

(117,273

)(1)

959

(2)

308,359

 

Income (loss) before income taxes

 

269,187

 

(12,780

)

80,581

 

(162,141

)

959

 

175,806

 

Depreciation and amortization

 

154,616

 

50,207

 

6,688

 

9,948

 

(153

)

221,306

 

Capital expenditures

 

52,324

 

17,332

 

2,506

 

14,296

 

 

86,458

 

 


Footnotes related to the nine months ended September 30, 2015 segment results (in millions):

 

(1) Corporate SG&A

 

$

(27.1

)

Company-wide equity-based compensation

 

(17.5

)

Profit sharing

 

(14.4

)

Minnesota operations

 

(50.3

)

Other, net

 

(8.0

)

Total

 

$

(117.3

)

 

(2) Gross profit increase from intra-company sales

 

$

1.0

 

 

For the nine months ended

 

 

 

 

 

Steel Fabrication

 

 

 

 

 

 

 

September 30, 2014

 

Steel Operations

 

Metals Recycling

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

3,675,696

 

$

1,522,334

 

$

440,706

 

$

261,992

 

$

 

$

5,900,728

 

External Non-U.S.

 

158,218

 

178,947

 

 

966

 

 

338,131

 

Other segments

 

188,854

 

1,024,447

 

43

 

70,798

 

(1,284,142

)

 

 

 

4,022,768

 

2,725,728

 

440,749

 

333,756

 

(1,284,142

)

6,238,859

 

Operating income (loss)

 

469,204

 

27,362

 

30,190

 

(129,260

)(1)

3,984

(2)

401,480

 

Income (loss) before income taxes

 

426,676

 

12,394

 

25,628

 

(179,412

)(3)

3,984

 

289,270

 

Depreciation and amortization

 

96,010

 

56,898

 

7,597

 

21,615

 

(154

)

181,966

 

Capital expenditures

 

48,209

 

16,242

 

1,324

 

17,131

 

 

82,906

 

 

Footnotes related to the nine months ended September 30, 2014 segment results (in millions):

 

(1) Corporate SG&A

 

$

(31.7

)

Company-wide equity-based compensation

 

(14.4

)

Profit sharing

 

(25.2

)

Minnesota operations

 

(49.8

)

Other, net

 

(8.2

)

Total

 

$

(129.3

)

 

(2) Gross profit increase from intra-company sales

 

$

4.0

 

 

(3)  Includes $25.0 million of acquisition and bridge financing costs associated with the acquisition of Columbus.

 

13



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 11.  Condensed Consolidating Information

 

Certain 100%-owned subsidiaries of SDI have fully and unconditionally guaranteed all of the indebtedness relating to the issuance of the company’s senior unsecured notes due 2019, 2021, 2022, 2023 and 2024. Following are the company’s condensed consolidating financial statements, including the guarantors, which present the financial position, results of operations, and cash flows of (i) SDI (in each case, reflecting investments in its consolidated subsidiaries under the equity method of accounting), (ii) the guarantor subsidiaries of SDI, which includes Columbus since acquired on September 16, 2014, (iii) the non-guarantor subsidiaries of SDI, and (iv) the eliminations necessary to arrive at the information on a consolidated basis. The following statements should be read in conjunction with the accompanying consolidated financial statements and the company’s Annual Report on Form 10-K for the year ended December 31, 2014.

 

Condensed Consolidating Balance Sheets (in thousands)

 

 

 

 

 

 

 

Combined

 

Consolidating

 

Total

 

As of September 30, 2015

 

Parent

 

Guarantors

 

Non-Guarantors

 

Adjustments

 

Consolidated

 

Cash and equivalents

 

$

410,170

 

$

52,752

 

$

10,868

 

$

 

$

473,790

 

Accounts receivable, net

 

235,529

 

1,199,733

 

40,496

 

(676,733

)

799,025

 

Inventories

 

613,697

 

673,646

 

36,150

 

(2,096

)

1,321,397

 

Other current assets

 

61,961

 

11,830

 

1,150

 

(17,358

)

57,583

 

Total current assets

 

1,321,357

 

1,937,961

 

88,664

 

(696,187

)

2,651,795

 

Property, plant and equipment, net

 

966,388

 

1,754,945

 

294,388

 

(2,062

)

3,013,659

 

Intangible assets, net

 

 

353,561

 

 

 

353,561

 

Goodwill

 

 

740,243

 

 

 

740,243

 

Other assets, including investments in subs

 

3,570,277

 

22,075

 

6,454

 

(3,515,523

)

83,283

 

Total assets

 

$

5,858,022

 

$

4,808,785

 

$

389,506

 

$

(4,213,772

)

$

6,842,541

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

122,112

 

$

273,957

 

$

79,370

 

$

(89,069

)

$

386,370

 

Accrued expenses

 

156,735

 

186,923

 

5,681

 

(89,435

)

259,904

 

Current maturities of long-term debt

 

13,109

 

700

 

57,253

 

(39,478

)

31,584

 

Total current liabilities

 

291,956

 

461,580

 

142,304

 

(217,982

)

677,858

 

Long-term debt

 

2,582,524

 

347

 

163,728

 

(130,780

)

2,615,819

 

Other liabilities

 

23,645

 

1,505,018

 

34,545

 

(970,129

)

593,079

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

 

 

126,340

 

 

126,340

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

636

 

1,727,859

 

18,121

 

(1,745,980

)

636

 

Treasury stock

 

(396,473

)

 

 

 

(396,473

)

Additional paid-in-capital

 

1,104,833

 

117,737

 

650,858

 

(768,596

)

1,104,832

 

Retained earnings (deficit)

 

2,250,901

 

996,244

 

(615,939

)

(380,305

)

2,250,901

 

Total Steel Dynamics, Inc. equity

 

2,959,897

 

2,841,840

 

53,040

 

(2,894,881

)

2,959,896

 

Noncontrolling interests

 

 

 

(130,451

)

 

(130,451

)

Total equity

 

2,959,897

 

2,841,840

 

(77,411

)

(2,894,881

)

2,829,445

 

Total liabilities and equity

 

$

5,858,022

 

$

4,808,785

 

$

389,506

 

$

(4,213,772