Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

FORM 10-Q

 

x      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended June 30, 2015

 

OR

 

o         Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Commission File Number 0-21719

 

Steel Dynamics, Inc.

(Exact name of registrant as specified in its charter)

 

Indiana

 

35-1929476

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

7575 West Jefferson Blvd, Fort Wayne, IN

 

46804

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  (260) 969-3500

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (see definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act).

 

(Check one):

 

Large accelerated filer x

 

Accelerated filer o

 

Non-accelerated filer o

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

 

As of July 31, 2015, Registrant had 242,063,063 outstanding shares of common stock.

 

 

 



Table of Contents

 

STEEL DYNAMICS, INC.

Table of Contents

 

PART I. Financial Information

 

 

 

Item 1.

Financial Statements:

Page

 

 

 

 

Consolidated Balance Sheets as of June 30, 2015 (unaudited) and December 31, 2014

1

 

 

 

 

Consolidated Statements of Income for the three- and six- month periods ended June 30, 2015 and 2014 (unaudited)

2

 

 

 

 

Consolidated Statements of Cash Flows for the three- and six-month periods ended June 30, 2015 and 2014 (unaudited)

3

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

4

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

18

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

26

 

 

 

Item 4.

Controls and Procedures

26

 

 

 

PART II. Other Information

 

 

 

Item 1.

Legal Proceedings

27

 

 

 

Item 1A.

Risk Factors

27

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

27

 

 

 

Item 3.

Defaults Upon Senior Securities

27

 

 

 

Item 4.

Mine Safety Disclosures

27

 

 

 

Item 5.

Other Information

27

 

 

 

Item 6.

Exhibits

28

 

 

 

 

Signatures

29

 



Table of Contents

 

STEEL DYNAMICS, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

 

 

 

June 30,

 

December 31,

 

 

 

2015

 

2014

 

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and equivalents

 

$

419,401

 

$

361,363

 

Accounts receivable, net

 

772,309

 

859,835

 

Accounts receivable-related parties

 

44,213

 

42,990

 

Inventories

 

1,292,069

 

1,618,419

 

Deferred income taxes

 

31,396

 

35,503

 

Other current assets

 

32,004

 

55,655

 

Total current assets

 

2,591,392

 

2,973,765

 

 

 

 

 

 

 

Property, plant and equipment, net

 

3,047,401

 

3,123,906

 

 

 

 

 

 

 

Restricted cash

 

19,571

 

19,312

 

Intangible assets, net

 

358,402

 

370,669

 

Goodwill

 

741,898

 

745,158

 

Other assets

 

68,099

 

78,217

 

Total assets

 

$

6,826,763

 

$

7,311,027

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

438,363

 

$

489,791

 

Accounts payable-related parties

 

8,335

 

21,265

 

Income taxes payable

 

2,411

 

6,086

 

Accrued payroll and benefits

 

78,201

 

128,968

 

Accrued interest

 

38,988

 

50,405

 

Accrued expenses

 

97,215

 

107,607

 

Current maturities of long-term debt

 

35,075

 

46,460

 

Total current liabilities

 

698,588

 

850,582

 

 

 

 

 

 

 

Long-term debt

 

 

 

 

 

Senior term loan

 

231,250

 

237,500

 

Senior notes

 

2,350,000

 

2,700,000

 

Other long-term debt

 

38,324

 

40,206

 

Total long-term debt

 

2,619,574

 

2,977,706

 

 

 

 

 

 

 

Deferred income taxes

 

567,754

 

542,033

 

Other liabilities

 

16,147

 

18,839

 

Commitments and contingencies

 

 

 

 

 

Redeemable noncontrolling interests

 

125,972

 

126,340

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Common stock voting, $.0025 par value; 900,000,000 shares authorized; 261,904,809, and 261,420,126 shares issued; and 242,055,377, and 241,449,423 shares outstanding, as of June 30, 2015 and December 31, 2014, respectively

 

636

 

635

 

Treasury stock, at cost; 19,849,432, and 19,970,703 shares, as of June 30, 2015 and December 31, 2014, respectively

 

(396,491

)

(398,898

)

Additional paid-in capital

 

1,099,669

 

1,083,435

 

Retained earnings

 

2,223,599

 

2,227,843

 

Total Steel Dynamics, Inc. equity

 

2,927,413

 

2,913,015

 

Noncontrolling interests

 

(128,685

)

(117,488

)

Total equity

 

2,798,728

 

2,795,527

 

Total liabilities and equity

 

$

6,826,763

 

$

7,311,027

 

 

See notes to consolidated financial statements.

 

1



Table of Contents

 

STEEL DYNAMICS, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except per share data)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

Unrelated parties

 

$

1,945,983

 

$

1,987,635

 

$

3,949,956

 

$

3,753,516

 

Related parties

 

59,024

 

82,126

 

102,486

 

146,327

 

Total net sales

 

2,005,007

 

2,069,761

 

4,052,442

 

3,899,843

 

 

 

 

 

 

 

 

 

 

 

Costs of goods sold

 

1,833,264

 

1,846,990

 

3,693,657

 

3,513,768

 

Gross profit

 

171,743

 

222,771

 

358,785

 

386,075

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

82,660

 

73,463

 

159,010

 

143,505

 

Profit sharing

 

5,031

 

10,469

 

9,629

 

15,864

 

Amortization of intangible assets

 

6,493

 

6,934

 

12,816

 

13,869

 

Operating income

 

77,559

 

131,905

 

177,330

 

212,837

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of capitalized interest

 

37,163

 

30,050

 

80,250

 

60,619

 

Other expense (income), net

 

(1,212

)

(1,754

)

14,980

 

(2,385

)

Income before income taxes

 

41,608

 

103,609

 

82,100

 

154,603

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

16,283

 

37,268

 

29,821

 

54,564

 

 

 

 

 

 

 

 

 

 

 

Net income

 

25,325

 

66,341

 

52,279

 

100,039

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interests

 

6,225

 

5,962

 

10,032

 

10,843

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Steel Dynamics, Inc.

 

$

31,550

 

$

72,303

 

$

62,311

 

$

110,882

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share attributable to Steel Dynamics, Inc. stockholders

 

$

.13

 

$

0.32

 

$

.26

 

$

0.49

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

241,900

 

226,220

 

241,718

 

224,615

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share attributable to Steel Dynamics, Inc. stockholders, including the effect of assumed conversions when dilutive

 

$

.13

 

0.31

 

$

.26

 

$

0.48

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and share equivalents outstanding

 

243,491

 

242,048

 

243,179

 

241,721

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

$

.1375

 

$

0.1150

 

$

.2750

 

$

0.2300

 

 

See notes to consolidated financial statements.

 

2



Table of Contents

 

STEEL DYNAMICS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

25,325

 

$

66,341

 

$

52,279

 

$

100,039

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

74,273

 

58,441

 

147,095

 

116,009

 

Equity-based compensation

 

6,357

 

4,700

 

14,900

 

10,468

 

Deferred income taxes

 

16,367

 

(280

)

33,084

 

(4,371

)

Loss on disposal of property, plant and equipment

 

998

 

3,456

 

5,983

 

6,097

 

Changes in certain assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

(47,149

)

(99,696

)

85,935

 

(188,646

)

Inventories

 

161,174

 

11,230

 

326,173

 

(6,124

)

Other assets

 

7,386

 

345

 

11,894

 

7,704

 

Accounts payable

 

62,735

 

13,385

 

(64,318

)

18,426

 

Income taxes receivable/payable

 

(6,844

)

(4,964

)

9,421

 

14,429

 

Accrued expenses and liabilities

 

8,590

 

23,056

 

(78,527

)

(25,264

)

Net cash provided by operating activities

 

309,212

 

76,014

 

543,919

 

48,767

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

(22,821

)

(33,534

)

(56,172

)

(58,375

)

Other investing activities

 

806

 

2,314

 

2,469

 

31,198

 

Net cash used in investing activities

 

(22,015

)

(31,220

)

(53,703

)

(27,177

)

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

Issuance of current and long-term debt

 

60,941

 

63,945

 

111,034

 

107,398

 

Repayment of current and long-term debt

 

(60,557

)

(76,412

)

(488,008

)

(132,658

)

Exercise of stock options proceeds, including related tax effect

 

5,206

 

8,516

 

6,959

 

11,421

 

Contributions from noncontrolling investors, net

 

(1,135

)

(606

)

(1,164

)

4,764

 

Dividends paid

 

(33,233

)

(25,666

)

(60,999

)

(50,181

)

Net cash used in financing activities

 

(28,778

)

(30,223

)

(432,178

)

(59,256

)

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and equivalents

 

258,419

 

14,571

 

58,038

 

(37,666

)

Cash and equivalents at beginning of period

 

160,982

 

342,919

 

361,363

 

395,156

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents at end of period

 

$

419,401

 

$

357,490

 

$

419,401

 

$

357,490

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure information:

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

48,550

 

$

20,838

 

$

88,644

 

$

60,501

 

Cash paid (received) for federal and state income taxes, net

 

$

7,046

 

$

43,008

 

$

(11,493

)

$

45,151

 

 

See notes to consolidated financial statements.

 

3



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 1.  Description of the Business and Significant Accounting Policies

 

Description of the Business

 

Steel Dynamics, Inc. (SDI), together with its subsidiaries (the company), is a domestic manufacturer of steel products and metals recycler. The company has three reporting segments: steel operations, metals recycling and ferrous resources operations, and steel fabrication operations.

 

Steel Operations.  Steel operations include the company’s Butler Flat Roll Division, Columbus Flat Roll Division (acquired September 16, 2014), The Techs galvanizing lines, Structural and Rail Division, Engineered Bar Products Division, Roanoke Bar Division, and Steel of West Virginia. These operations consist of electric arc furnace steel mills, producing steel from ferrous scrap, utilizing continuous casting, automated rolling mills, and eight downstream coating facilities. Steel operations accounted for 69% and 61% of the company’s consolidated external net sales during the three-month periods ended June 30, 2015 and 2014, and 68% and 61% of the company’s consolidated external net sales during the six-month periods ended June 30, 2015 and 2014, respectively.

 

Metals Recycling and Ferrous Resources Operations. Metals recycling and ferrous resources operations primarily include OmniSource Corporation (OmniSource), the company’s metals recycling and processing locations, ferrous scrap procurement, and an ironmaking facility, Iron Dynamics (IDI), a liquid pig iron production facility. Our other ironmaking operations located in Minnesota were indefinitely idled in May 2015, due to a significant and sustained decline in global pig iron pricing, which resulted in the cost of iron nugget production being higher than product selling values. Metals recycling and ferrous resources operations accounted for 23% and 31% of the company’s consolidated external net sales during the three-month periods ended June 30, 2015, and 2014, and 23% and 31% of the company’s consolidated external net sales during the six-month periods ended June 30, 2015 and 2014,  respectively.

 

Steel Fabrication Operations.  Steel fabrication operations include the company’s six New Millennium Building Systems’ joist and deck plants located throughout the United States and Northern Mexico. Revenues from these plants are generated from the fabrication of trusses, girders, steel joists and steel decking used within the non-residential construction industry. Steel fabrication operations accounted for approximately 8% and 7% of the company’s consolidated external net sales during the three-month periods ended June 30, 2015, and 2014, and 8% and 6% of the company’s consolidated external net sales during the six-month periods ended June 30, 2015 and 2014, respectively.

 

Significant Accounting Policies

 

Principles of Consolidation. The consolidated financial statements include the accounts of SDI, together with its wholly and majority-owned or controlled subsidiaries, after elimination of significant intercompany accounts and transactions. Noncontrolling interests represent the noncontrolling owner’s proportionate share in the equity, income, or losses of the company’s majority-owned or controlled consolidated subsidiaries.

 

Use of Estimates.  These financial statements are prepared in conformity with accounting principles generally accepted in the United States, and accordingly, include amounts that require management to make estimates and assumptions that affect the amounts reported in the financial statements and in the notes thereto. Significant items subject to such estimates and assumptions include the carrying value of property, plant and equipment, intangible assets, and goodwill; valuation allowances for trade receivables, inventories and deferred income tax assets; unrecognized tax benefits; potential environmental liabilities; and litigation claims and settlements. Actual results may differ from these estimates and assumptions.

 

In the opinion of management, these financial statements reflect all normal recurring adjustments necessary for a fair presentation of the interim period results. These financial statements and notes should be read in conjunction with the audited financial statements and notes thereto included in the company’s Annual Report on Form 10-K for the year ended December 31, 2014.

 

Goodwill.  The company’s goodwill is allocated to the following reporting units at June 30, 2015, and December 31, 2014, (in thousands):

 

 

 

June 30,

 

December 31,

 

 

 

2015

 

2014

 

OmniSource — Metals Recycling/Ferrous Resources Segment

 

$

453,467

 

$

456,727

 

The Techs — Steel Segment

 

142,783

 

142,783

 

Butler Flat Roll Division, Structural and Rail Division, and Engineered Bar Division — Metals Recycling and Ferrous Resources Segment

 

95,000

 

95,000

 

Roanoke Bar Division — Steel Segment

 

29,041

 

29,041

 

Columbus Flat Roll Division — Steel Segment

 

19,682

 

19,682

 

New Millennium Building Systems — Fabrication Segment

 

1,925

 

1,925

 

 

 

$

741,898

 

$

745,158

 

 

OmniSource goodwill decreased $3.3 million from December 31, 2014 to June 30, 2015, in recognition of the 2015 tax benefit related to the amortization of the component of OmniSource tax-deductible goodwill in excess of book goodwill.

 

4



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 1.  Description of the Business and Significant Accounting Policies (continued)

 

Recently Issued Accounting Standards.

 

In May 2014, the FASB issued guidance codified in ASC 606, Revenue Recognition — Revenue from Contracts with Customers, which amends the guidance in former ASC 605, Revenue Recognition.  The core principle of ASC 606 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Because the guidance in ASC 606 is principles-based, it can be applied to all contracts with customers regardless of industry-specific or transaction-specific fact patterns. Additionally, ASC 606 requires additional disclosures to help users of financial statements better understand the nature, amount, timing, and potential uncertainty of revenue that is recognized. This guidance is effective, as deferred by the FASB on July 9, 2015, for annual and interim periods ending after December 15, 2017, but can be early adopted for annual and interim periods ending after December 15, 2016. The company is currently evaluating the impact of the provisions of ASC 606, including the timing of adoption.

 

In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements — Going Concern (Subtopic 205-40: Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern), effective for annual and interim periods ending after December 15, 2016. ASU 2014-15 requires management to evaluate whether there are conditions or events, considered in aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued. There are required disclosures if principal conditions or events are identified that raised substantial doubt about the entity’s ability to continue as a going concern (before consideration of management’s plans), as well as management’s evaluation of the significance of those conditions or events in relation to the entity’s ability to meet its obligations, and management’s plans that alleviated substantial doubt about the entity’s ability to continue as a going concern. This ASU is not expected to have any impact on our overall results of operations, financial position or cash flows.

 

In April 2015, the FASB issued ASU 2015-03, Interest — Imputation of Interest (Subtopic 835-30) — Simplifying the Presentation of Debt Issuance Costs, which requires debt issuance costs to be presented as a deduction from the corresponding debt liability, rather than as a separate asset, which is the current accounting method of the company. Implementation of this new guidance is required by the company in the first quarter of 2016, but can be early adopted. Upon adoption, the company must apply the new guidance retrospectively to all prior periods presented in the financial statements. The company is currently evaluating when, and the manner in which to adopt the presentation and disclosure requirements of the new guidance, however we do not expect it to have any impact on our overall results of operations, equity or cash flows as previously reported.

 

In July 2015, the FASB issued ASU 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory, which requires an entity to measure inventory at the lower of cost and net realizable value, rather than at the lower of cost or market.  This new guidance is effective for interim and annual periods beginning after December 15, 2016, but can be early adopted. The company is currently evaluating the impact of this ASU’s adoption.

 

Note 2.  Acquisition

 

The company completed its acquisition of 100% of Severstal Columbus, LLC (Columbus) on September 16, 2014, for a purchase price of $1.625 billion, with additional working capital adjustments of $44.4 million. The acquisition was funded through the issuance of $1.2 billion in Senior Notes, borrowings under the company’s senior secured credit facility, and available cash. The company purchased Columbus to significantly expand and diversify its steel operating base with the addition of 3.4 million tons of hot roll steel production capacity. The product offerings are diversified with respect to width, gauge, and strength when compared to the capabilities of our Butler Flat Roll Division. Located in northeast Mississippi, Columbus is one of the newest and most technologically advanced sheet steel electric arc furnace mills in North America. Additionally, Columbus is advantageously located to serve the growing markets in the southern U.S. and Mexico, providing the company with geographic diversification and growth opportunities.

 

Unaudited Proforma Information.  Columbus’ operating results have been reflected in the company’s financial statements since the effective date of the acquisition, September 16, 2014, in the steel operations reporting segment. The following unaudited pro forma information is presented below for comparison purposes as if the Columbus acquisition was completed as of January 1, 2013, (in thousands):

 

 

 

Six Months Ended 

 

 

 

June 30, 2014

 

Net sales

 

$

4,985,410

 

Net income attributable to Steel Dynamics, Inc.

 

161,119

 

 

The information presented is for information purposes only and is not necessarily indicative of the actual results that would have occurred had the acquisition been consummated at January 1, 2013, nor is it necessarily indicative of future operating results of the combined companies under the ownership and management of the company. The pro forma results reflect the pre-acquisition operations of Columbus for the six-month period ended June 30, 2014.

 

5



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 3.  Earnings Per Share

 

Basic earnings per share is based on the weighted average shares of common stock outstanding during the period. Diluted earnings per share assumes the weighted average dilutive effect of common share equivalents outstanding during the period applied to the company’s basic earnings per share. Common share equivalents represent potentially dilutive stock options, restricted stock units, deferred stock units, and dilutive shares related to the company’s convertible subordinated debt; and are excluded from the computation in periods in which they have an anti-dilutive effect. There were no anti-dilutive options at June 30, 2015, and 2014.

 

The following table presents a reconciliation of the numerators and the denominators of the company’s basic and diluted earnings per share computations for the three- and six-month periods ended June 30, 2015 and 2014 (in thousands, except per share data):

 

 

 

Three Months Ended June 30,

 

 

 

2015

 

2014

 

 

 

Net Income
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Net Income
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Basic earnings per share

 

$

31,550

 

241,900

 

$

.13

 

$

72,303

 

226,220

 

$

.32

 

Dilutive common share equivalents

 

 

1,591

 

 

 

 

1,789

 

 

 

5.125% Convertible Senior Notes, net of tax

 

 

 

 

 

1,969

 

14,039

 

 

 

Diluted earnings per share

 

$

31,550

 

243,491

 

$

.13

 

$

74,272

 

242,048

 

$

.31

 

 

 

 

Six Months Ended June 30,

 

 

 

2015

 

2014

 

 

 

Net Income
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Net Income
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Basic earnings per share

 

$

62,311

 

241,718

 

$

.26

 

$

110,882

 

224,615

 

$

.49

 

Dilutive common share equivalents

 

 

1,461

 

 

 

 

1,699

 

 

 

5.125% convertible senior notes, net of tax

 

 

 

 

 

4,327

 

15,407

 

 

 

Diluted earnings per share

 

$

62,311

 

243,179

 

$

.26

 

$

115,209

 

241,721

 

$

.48

 

 

Note 4.  Inventories

 

Inventories are stated at lower of cost or market. Cost is determined using a weighted average cost method for scrap, and on a first-in, first-out, basis for other inventory. Inventory consisted of the following (in thousands):

 

 

 

June 30,

 

December 31,

 

 

 

2015

 

2014

 

Raw materials

 

$

518,096

 

$

764,883

 

Supplies

 

385,728

 

374,599

 

Work in progress

 

110,750

 

128,882

 

Finished goods

 

277,495

 

350,055

 

Total inventories

 

$

1,292,069

 

$

1,618,419

 

 

During the second quarter 2015, the company recorded an inventory lower-of-cost or market charge of $21.0 million (inclusive of noncontrolling interests of $3.6 million), related to the idling of its Minnesota ironmaking operations. The expense is recorded within cost of goods sold during the three- and six-months ended June 30, 2015.

 

Note 5.  Debt

 

On March 16, 2015, the company called and repaid all $350.0 million of its outstanding 7 5/8% Senior Notes due 2020 (the “Notes”) at a redemption price of 103.813% of the principal amount of the Notes, plus accrued interest and unpaid interest to, but not including, the date of redemption. Associated premiums and the write off of deferred financing costs of approximately $16.7 million were recorded in other expense in conjunction with the redemption.

 

6



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 6.  Changes in Equity

 

The following table provides a reconciliation of the beginning and ending carrying amounts of total equity, equity attributable to stockholders of Steel Dynamics, Inc. and equity and redeemable amounts attributable to the noncontrolling interests (in thousands):

 

 

 

Stockholders of Steel Dynamics, Inc.

 

 

 

 

 

 

 

 

 

Common

 

Additional
Paid-In

 

Retained

 

Treasury

 

Noncontrolling

 

Total

 

Redeemable
Noncontrolling

 

 

 

Stock

 

Capital

 

Earnings

 

Stock

 

Interests

 

Equity

 

Interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at January 1, 2015

 

$

635

 

$

1,083,435

 

$

2,227,843

 

$

(398,898

)

$

(117,488

)

$

2,795,527

 

$

126,340

 

Exercise of stock options proceeds, including related tax effect

 

1

 

7,153

 

 

 

 

7,154

 

 

Dividends declared

 

 

 

(66,515

)

 

 

(66,515

)

 

Distributions to noncontrolling investors, net

 

 

 

 

 

(1,165

)

(1,165

)

(368

)

Equity-based compensation

 

 

9,081

 

(40

)

2,407

 

 

11,448

 

 

Comprehensive and net income (loss)

 

 

 

62,311

 

 

(10,032

)

52,279

 

 

Balances at June 30, 2015

 

$

636

 

$

1,099,669

 

$

2,223,599

 

$

(396,491

)

$

(128,685

)

$

2,798,728

 

$

125,972

 

 

Note 7.  Derivative Financial Instruments

 

The company is exposed to certain risks relating to its ongoing business operations. The company utilizes derivative instruments to mitigate interest rate risk, foreign currency exchange rate risk, and commodity margin risk. The company routinely enters into forward exchange traded futures and option contracts to manage the price risk associated with nonferrous metals inventory as well as purchases and sales of nonferrous metals (specifically aluminum, copper, nickel and silver).  The company offsets fair value amounts recognized for derivative instruments executed with the same counterparty under master netting agreements.

 

Commodity Futures Contracts.  If the company is “long” on futures contracts, it means the company has more futures contracts purchased than futures contracts sold for the underlying commodity. If the company is “short” on a futures contract, it means the company has more futures contracts sold than futures contracts purchased for the underlying commodity. The following summarizes the company’s futures contract commitments as of June 30, 2015 (MT represents metric tons and Lbs represents pounds):

 

Commodity Futures

 

Long/Short

 

Total

 

 

 

Aluminum

 

Long

 

2,825

 

MT

 

Aluminum

 

Short

 

3,275

 

MT

 

Copper

 

Long

 

8,912

 

MT

 

Copper

 

Short

 

16,041

 

MT

 

Silver

 

Short

 

343

 

Lbs

 

 

The following summarizes the location and amounts of the fair values reported on the company’s balance sheets as of June 30, 2015, and December 31, 2014, and gains and losses related to derivatives included in the company’s statement of income for the three- and six-month periods ended June 30, 2015, and 2014 (in thousands):

 

 

 

Asset Derivatives

 

Liability Derivatives

 

 

 

 

 

Fair Value

 

Fair Value

 

 

 

Balance sheet location

 

June 30, 2015

 

December 31, 2014

 

June 30, 2015

 

December 31, 2014

 

Derivative instruments designated as fair value hedges -

 

 

 

 

 

 

 

 

 

 

 

Commodity futures

 

Other current assets

 

$

2,508

 

$

3,180

 

$

1,479

 

$

913

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments not designated as hedges -

 

 

 

 

 

 

 

 

 

 

 

Commodity futures

 

Other current assets

 

1,964

 

2,132

 

1,974

 

626

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivative instruments

 

 

 

$

4,472

 

$

5,312

 

$

3,453

 

$

1,539

 

 

7



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 7.  Derivative Financial Instruments (continued)

 

The fair value of the above derivative instruments, along with required margin deposit amounts with the same counterparty under master netting arrangements, which totaled $6.4 million at June 30, 2015, and $7.6 million at December 31, 2014, are reflected in other current assets in the consolidated balance sheet.

 

 

 

 

Location of gain
(loss) recognized

 

Amount of gain (loss)
recognized in income on
derivatives for the three
months ended

 

Hedged items in

 

Location of gain
(loss) recognized

 

Amount of gain (loss)
recognized in income on
related hedged items for the
three months ended

 

 

 

in income on
derivatives

 

June 30,
2015

 

June 30,
2014

 

fair value hedge
relationships

 

in income on related
hedged items

 

June 30,
2015

 

June 30,
2014

 

Derivatives in fair value hedging relationships - Commodity futures

 

Costs of goods sold

 

$

3,075

 

$

(2,632

)

Firm commitments

 

Costs of goods sold

 

$

362

 

$

(653

)

 

 

 

 

 

 

 

 

Inventory

 

Costs of goods sold

 

(2,165

)

2,846

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(1,803

)

$

2,193

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments - Commodity futures

 

Costs of goods sold

 

$

(326

)

$

(2,030

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Location of gain
(loss) recognized

 

Amount of gain (loss)
recognized in income on
derivatives for the six months
ended

 

Hedged items in

 

Location of gain
recognized in

 

Amount of gain recognized in
income on related hedged
items for the six months
ended

 

 

 

in income on
derivatives

 

June 30,
2015

 

June 30,
2014

 

fair value hedge
relationships

 

income on related
hedged items

 

June 30,
2015

 

June 30,
2014

 

Derivatives in fair value hedging relationships - Commodity futures

 

Costs of goods sold

 

$

(1,238

)

$

(1,015

)

Firm commitments

 

Costs of goods sold

 

$

856

 

$

331

 

 

 

 

 

 

 

 

 

Inventory

 

Costs of goods sold

 

491

 

358

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,347

 

$

689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments - Commodity futures

 

Costs of goods sold

 

$

6,670

 

$

5,926

 

 

 

 

 

 

 

 

 

 

Derivatives accounted for as fair value hedges had ineffectiveness resulting in gains of $20,000 and $160,000 during the three-month periods ended June 30, 2015, and 2014, respectively; and gains of $127,000 and $456,000 during the six-month periods ended June 30, 2015 and 2014, respectively. Gains excluded from hedge effectiveness testing of $1,252,000 reduced cost of goods sold during the three-month period ended June 30, 2015, and losses of $599,000 increased costs of goods sold during the three-month period ended June 30, 2014. Losses of $18,000 and $782,000 increased cost of goods sold during the six-month periods ended June 30, 2015 and 2014, respectively.

 

Note 8.  Fair Value Measurements

 

FASB accounting standards provide a comprehensive framework for measuring fair value and sets forth a definition of fair value and establishes a hierarchy prioritizing the inputs to valuation techniques, giving the highest priority to quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable value inputs.  Levels within the hierarchy are defined as follows:

 

·   Level 1—Unadjusted quoted prices for identical assets and liabilities in active markets;

·   Level 2—Quoted prices for similar assets and liabilities in active markets (other than those included in Level 1) which are observable for the asset or liability, either directly or indirectly; and

·   Level 3—Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

8



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 8.  Fair Value Measurements (continued)

 

The following table sets forth financial assets and liabilities measured at fair value on a recurring basis in the consolidated balance sheet and the respective levels to which the fair value measurements are classified within the fair value hierarchy as of June 30, 2015, and December 31, 2014 (in thousands):

 

 

 

Total

 

Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity futures — financial assets

 

$

4,472

 

$

 

$

4,472

 

$

 

Commodity futures — financial liabilities

 

3,453

 

 

3,453

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

Commodity futures — financial assets

 

$

5,312

 

$

 

$

5,312

 

$

 

Commodity futures — financial liabilities

 

1,539

 

 

1,539

 

 

 

The carrying amounts of financial instruments including cash and equivalents approximate fair value. The fair values of commodity futures contracts are estimated by the use of quoted market prices, estimates obtained from brokers, and other appropriate valuation techniques based on references available. The fair value of long-term debt, including current maturities, as determined by quoted market prices (Level 2), was approximately $2.7 billion and $3.1 billion (with a corresponding carrying amount in the consolidated balance sheets of $2.7 billion and $3.0 billion) at June 30, 2015, and December 31, 2014, respectively.

 

Note 9.  Commitments and Contingencies

 

The company is involved in various routine litigation matters, including administrative proceedings, regulatory proceedings, governmental investigations, environmental matters, and commercial and construction contract disputes, none of which are expected to have a material impact on our financial condition, results of operations, or liquidity.

 

The company is involved, along with other steel manufacturing companies, in several class action antitrust complaints pending in federal court in Chicago, Illinois, which allege a conspiracy to fix, raise, maintain and stabilize the price at which steel products were sold in the United States during a period between 2005 and 2007, by artificially restricting the supply of such steel products. One of the complaints was brought on behalf of a purported class consisting of all direct purchasers of steel products.  A second complaint was brought on behalf of a purported class consisting of all indirect purchasers of steel products within the same time period.  An additional complaint was brought in December 2010, on behalf of indirect purchasers of steel products in Tennessee and has been consolidated with the original complaints.  All complaints seek treble damages and costs, including reasonable attorney fees, pre- and post-judgment interest and injunctive relief.  Plaintiffs filed a Motion for Class Certification in May 2012, and on February 28, 2013, Defendants filed their Joint Memorandum in Opposition to Plaintiffs’ Motion for Class Certification. A hearing on class certification was held on March 5 – 7 and April 11, 2014, and the matter remains under advisement. It’s unclear when the court will issue its ruling on class certification.

 

Due to the uncertain nature of litigation, the company cannot presently determine the ultimate outcome of this litigation. However, we have determined, based on the information available at this time, that there is not presently a “reasonable possibility” (as that term is defined in ASC 450-20-20), that the outcome of these legal proceedings would have a material impact on our financial condition, results of operations, or liquidity.  Although not presently necessary or appropriate to make a dollar estimate of exposure to loss, if any, in connection with the above matter, we may in the future determine that a loss accrual is necessary. Although we may make loss accruals, if and as warranted, any amounts that we may accrue from time to time could vary significantly from the amounts we actually pay, due to inherent uncertainties and the inherent shortcomings of the estimation process, the uncertainties involved in litigation and other factors. Additionally, an adverse result could have a material effect on our financial condition, results of operations and liquidity.

 

9



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 10.  Segment Information

 

The company has three reportable segments: steel operations (includes Columbus since its September 16, 2014 acquisition), metals recycling and ferrous resources operations, and steel fabrication operations.  Columbus is reported in the steel operations reporting segment from its September 16, 2014, acquisition date. The segment operations are described in Note 1 to the financial statements. Revenues included in the category “Other” are from subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of further processing, slitting, and sale of certain steel products, and the resale of certain secondary and excess steel products.  In addition, “Other” also includes certain unallocated corporate accounts, such as the company’s senior secured credit facility, senior notes, certain other investments and certain profit sharing expenses.

 

The company’s operations are primarily organized and managed by operating segment. Operating segment performance and resource allocations are primarily based on operating results before income taxes. The accounting policies of the reportable segments are consistent with those described in Note 1 to the financial statements. Intra-segment sales and any related profits are eliminated in consolidation. Refer to the company’s Annual Report on Form 10-K for the year ended December 31, 2014, for more information related to the company’s segment reporting. The company’s segment results for the three- and six-month periods ended June 30, 2015, and 2014, are as follows (in thousands):

 

For the three months ended

 

 

 

Steel Operations

 

Metals Recycling and
Ferrous Resources
Operations

 

Steel Fabrication
Operations

 

Other

 

Eliminations

 

Consolidated

 

June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,303,278

 

$

416,525

 

$

154,513

 

$

13,044

 

$

 

$

1,887,360

 

External Non-U.S.

 

72,399

 

45,108

 

 

140

 

 

117,647

 

Other segments

 

53,560

 

218,480

 

12

 

5,973

 

(278,025

)

 

 

 

1,429,237

 

680,113

 

154,525

 

19,157

 

(278,025

)

2,005,007

 

Operating income (loss)

 

107,761

 

(35,182

)

27,660

 

(18,191

)(1)

(4,489

)(2)

77,559

 

Income (loss) before income taxes

 

86,039

 

(40,312

)

25,879

 

(25,508

)

(4,490

)

41,608

 

Depreciation and amortization

 

49,171

 

21,775

 

2,158

 

1,221

 

(52

)

74,273

 

Capital expenditures

 

9,762

 

12,121

 

534

 

404

 

 

22,821

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

4,023,351

 

2,023,082

 

295,642

 

693,993

(3)

(209,305

)(4)

6,826,763

 

Liabilities

 

710,780

 

541,396

 

57,566

 

2,792,947

(5)

(200,626

)(6)

3,902,063

 

 


Footnotes related to the three months ended June 30, 2015 segment results (in millions):

 

(1)

 

Corporate SG&A

 

$

(8.1

)

 

 

Company-wide equity-based compensation

 

(6.3

)

 

 

Profit sharing

 

(3.5

)

 

 

Other, net

 

(0.3

)

 

 

 

 

$

(18.2

)

 

 

 

 

 

 

(2)

 

Gross profit decrease from intra-company sales

 

$

(4.5

)

 

 

 

 

 

 

(3)

 

Cash and equivalents

 

$

355.6

 

 

 

Accounts receivable

 

8.4

 

 

 

Inventories

 

12.3

 

 

 

Deferred income taxes

 

31.4

 

 

 

Property, plant and equipment, net

 

67.1

 

 

 

Debt issuance costs

 

35.6

 

 

 

Intra-company debt

 

146.6

 

 

 

Other

 

37.0

 

 

 

 

 

$

694.0

 

 

 

 

 

 

 

(4)

 

Elimination of intra-company receivables

 

$

(53.1

)

 

 

Elimination of intra-company debt

 

(146.6

)

 

 

Other

 

(9.6

)

 

 

 

 

$

(209.3

)

 

 

 

 

 

 

(5)

 

Accounts payable

 

$

47.8

 

 

 

Income taxes payable

 

2.6

 

 

 

Accrued interest

 

38.8

 

 

 

Accrued profit sharing

 

7.0

 

 

 

Debt

 

2,597.0

 

 

 

Deferred income taxes

 

79.2

 

 

 

Other

 

20.5

 

 

 

 

 

$

2,792.9

 

 

 

 

 

 

 

(6)

 

Elimination of intra-company payables

 

$

(53.5

)

 

 

Elimination of intra-company debt

 

(146.6

)

 

 

Other

 

(0.5

)

 

 

 

 

$

(200.6

)

 

10



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 10.  Segment Information (Continued)

 

For the three months ended

 

 

 

Steel Operations

 

Metals Recycling and
Ferrous Resources
Operations

 

Steel Fabrication
Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,214,247

 

$

587,385

 

$

134,852

 

$

24,181

 

$

 

$

1,960,665

 

External Non-U.S.

 

50,857

 

57,831

 

 

408

 

 

109,096

 

Other segments

 

69,802

 

303,617

 

 

7,309

 

(380,728

)

 

 

 

1,334,906

 

948,833

 

134,852

 

31,898

 

(380,728

)

2,069,761

 

Operating income (loss)

 

155,949

 

(6,053

)

7,590

 

(24,159

)(1)

(1,422

)(2)

131,905

 

Income (loss) before income taxes

 

142,594

 

(12,634

)

6,099

 

(31,028

)

(1,422

)

103,609

 

Depreciation and amortization

 

28,869

 

25,870

 

2,401

 

1,352

 

(51

)

58,441

 

Capital expenditures

 

16,332

 

16,384

 

536

 

282

 

 

33,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

2,732,388

 

2,551,899

 

297,149

 

624,518

(3)

(220,752

)(4)

5,985,202

 

Liabilities

 

578,124

 

640,459

 

20,879

 

1,996,306

(5)

(209,776

)(6)

3,025,992

 

 


Footnotes related to the three months ended June 30, 2014 segment results (in millions):

 

(1)

 

Corporate SG&A

 

$

(11.0

)

 

 

Company-wide equity-based compensation

 

(4.7

)

 

 

Profit sharing

 

(8.9

)

 

 

Other, net

 

0.4

 

 

 

 

 

$

(24.2

)

 

 

 

 

 

 

(2)

 

Gross profit decrease from intra-company sales

 

$

 (1.4

)

 

 

 

 

 

 

(3)

 

Cash and equivalents

 

$

299.9

 

 

 

Accounts receivable

 

14.4

 

 

 

Inventories

 

12.4

 

 

 

Deferred income taxes

 

17.7

 

 

 

Property, plant and equipment, net

 

70.9

 

 

 

Debt issuance costs

 

22.9

 

 

 

Intra-company debt

 

158.1

 

 

 

Other

 

28.2

 

 

 

 

 

$

624.5

 

 

 

 

 

 

 

(4)

 

Elimination of intra-company receivables

 

$

(52.0

)

 

 

Elimination of intra-company debt

 

(158.1

)

 

 

Other

 

(10.7

)

 

 

 

 

$

(220.8

)

 

 

 

 

 

 

(5)

 

Accounts payable

 

$

46.0

 

 

 

Income taxes payable

 

19.4

 

 

 

Accrued interest

 

30.5

 

 

 

Accrued profit sharing

 

13.6

 

 

 

Debt

 

1,737.0

 

 

 

Deferred income taxes

 

120.5

 

 

 

Other

 

29.3

 

 

 

 

 

$

1,996.3

 

 

 

 

 

 

 

(6)

 

Elimination of intra-company payables

 

$

(52.4

)

 

 

Elimination of intra-company debt

 

(158.1

)

 

 

Other

 

0.7

 

 

 

 

 

$

(209.8

)

 

11



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 10.  Segment Information (Continued)

 

For the six months ended

 

 

 

Steel Operations

 

Metals Recycling and
Ferrous Resources
Operations

 

Steel Fabrication
Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

2,616,704

 

$

843,936

 

$

315,537

 

$

35,158

 

$

 

$

3,811,335

 

External Non-U.S.

 

144,392

 

96,411

 

 

304

 

 

241,107

 

Other segments

 

102,463

 

445,558

 

16

 

12,662

 

(560,699

)

 

 

 

2,863,559

 

1,385,905

 

315,553

 

48,124

 

(560,699

)

4,052,442

 

Operating income (loss)

 

219,301

 

(52,248

)

49,021

 

(38,111

)(1)

(633

)(2)

177,330

 

Income (loss) before income taxes

 

171,945

 

(64,982

)

45,473

 

(69,702

)

(634

)

82,100

 

Depreciation and amortization

 

97,785

 

42,613

 

4,388

 

2,411

 

(102

)

147,095

 

Capital expenditures

 

24,448

 

29,779

 

1,571

 

374

 

 

56,172

 

 


Footnotes related to the six months ended June 30, 2015 segment results (in millions):

 

(1)

 

Corporate SG&A

 

$

(17.5

)

 

 

Company-wide equity-based compensation

 

(12.2

)

 

 

Profit sharing

 

(7.0

)

 

 

Other, net

 

(1.4

)

 

 

Total

 

$

(38.1

)

 

 

 

 

 

 

(2) 

 

Gross profit decrease from intra-company sales

 

$

(0.6

)

 

For the six months ended

 

 

 

Steel Operations

 

Metals Recycling and
Ferrous Resources
Operations

 

Steel Fabrication
Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

2,275,326

 

$

1,105,342

 

$

250,713

 

$

44,802

 

$

 

$

3,676,183

 

External Non-U.S.

 

107,376

 

115,648

 

 

636

 

 

223,660

 

Other segments

 

113,534

 

647,545

 

 

13,982

 

(775,061

)

 

 

 

2,496,236

 

1,868,535

 

250,713

 

59,420

 

(775,061

)

3,899,843

 

Operating income (loss)

 

261,592

 

(21,572

)

10,716

 

(40,704

)(1)

2,805

(2)

212,837

 

Income (loss) before income taxes

 

234,592

 

(35,330

)

7,751

 

(55,215

)

2,805

 

154,603

 

Depreciation and amortization

 

56,246

 

52,491

 

4,623

 

2,751

 

(102

)

116,009

 

Capital expenditures

 

34,938

 

22,163

 

847

 

427

 

 

58,375

 

 


Footnotes related to the six months ended June 30, 2014 segment results (in millions):

 

(1) 

 

Corporate SG&A

 

$

(19.3

)

 

 

Company-wide equity-based compensation

 

(9.3

)

 

 

Profit sharing

 

(13.6

)

 

 

Other, net

 

1.5

 

 

 

Total

 

$

(40.7

)

 

 

 

 

 

 

(2) 

 

Gross profit increase from intra-company sales

 

$

2.8

 

 

12



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 11.  Condensed Consolidating Information

 

Certain 100%-owned subsidiaries of SDI have fully and unconditionally guaranteed all of the indebtedness relating to the issuance of the company’s senior unsecured notes due 2019, 2021, 2022, 2023 and 2024. Following are the company’s condensed consolidating financial statements, including the guarantors, which present the financial position, results of operations, and cash flows of (i) SDI (in each case, reflecting investments in its consolidated subsidiaries under the equity method of accounting), (ii) the guarantor subsidiaries of SDI, which includes Columbus since acquired on September 16, 2014, (iii) the non-guarantor subsidiaries of SDI, and (iv) the eliminations necessary to arrive at the information on a consolidated basis. The following statements should be read in conjunction with the accompanying consolidated financial statements and the company’s Annual Report on Form 10-K for the year ended December 31, 2014.

 

Condensed Consolidating Balance Sheets (in thousands)

 

 

 

 

 

 

 

Combined

 

Consolidating

 

Total

 

 

 

Parent

 

Guarantors

 

Non-Guarantors

 

Adjustments

 

Consolidated

 

As of June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

$

351,996

 

$

55,586

 

$

11,819

 

$

 

$

419,401

 

Accounts receivable, net

 

262,708

 

1,182,293

 

36,919

 

(665,398

)

816,522

 

Inventories

 

590,104

 

658,048

 

47,494

 

(3,577

)

1,292,069

 

Other current assets

 

69,807

 

7,343

 

4,436

 

(18,186

)

63,400

 

Total current assets

 

1,274,615

 

1,903,270

 

100,668

 

(687,161

)

2,591,392

 

Property, plant and equipment, net

 

979,749

 

1,769,536

 

300,229

 

(2,113

)

3,047,401

 

Intangible assets, net

 

 

358,402

 

 

 

358,402

 

Goodwill

 

 

741,898

 

 

 

741,898

 

Other assets, including investments in subs

 

3,573,407

 

23,085

 

6,491

 

(3,515,313

)

87,670

 

Total assets

 

$

5,827,771

 

$

4,796,191

 

$

407,388

 

$

(4,204,587

)

$

6,826,763

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

140,249

 

$

314,074

 

$

89,416

 

$

(97,041

)

$

446,698

 

Accrued expenses

 

126,025

 

168,859

 

6,484

 

(84,553

)

216,815

 

Current maturities of long-term debt

 

13,097

 

809

 

61,445

 

(40,276

)

35,075

 

Total current liabilities

 

279,371

 

483,742

 

157,345

 

(221,870

)

698,588

 

Long-term debt

 

2,585,806

 

224

 

167,639

 

(134,095

)

2,619,574

 

Other liabilities

 

35,181

 

1,505,382

 

35,490

 

(992,152

)

583,901

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

 

 

125,972

 

 

125,972