Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

FORM 10-Q

 

x      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended March 31, 2015

 

OR

 

o         Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Commission File Number 0-21719

 

Steel Dynamics, Inc.

(Exact name of registrant as specified in its charter)

 

Indiana

 

35-1929476

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

7575 West Jefferson Blvd, Fort Wayne, IN

 

46804

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  (260) 969-3500

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes x   No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes x   No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (see definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act).

 

(Check one):

 

Large accelerated filer x

 

Accelerated filer o

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

 

As of April 30, 2015, Registrant had 241,804,284 outstanding shares of common stock.

 

 

 



Table of Contents

 

STEEL DYNAMICS, INC.

Table of Contents

 

 

Page

PART I. Financial Information

 

 

 

Item 1.

Financial Statements:

 

 

 

 

 

Consolidated Balance Sheets as of March 31, 2015 (unaudited) and December 31, 2014

1

 

 

 

 

Consolidated Statements of Income for the three months ended March 31, 2015 and 2014 (unaudited)

2

 

 

 

 

Consolidated Statements of Cash Flows for the three months ended March 31, 2015 and 2014 (unaudited)

3

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

4

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

15

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

21

 

 

 

Item 4.

Controls and Procedures

21

 

 

 

PART II. Other Information

 

 

 

Item 1.

Legal Proceedings

22

 

 

 

Item 1A.

Risk Factors

22

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

22

 

 

 

Item 3.

Defaults Upon Senior Securities

22

 

 

 

Item 4.

Mine Safety Disclosures

22

 

 

 

Item 5.

Other Information

22

 

 

 

Item 6.

Exhibits

23

 

 

 

 

Signatures

24

 



Table of Contents

 

STEEL DYNAMICS, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

 

 

 

March 31,

 

December 31,

 

 

 

2015

 

2014

 

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and equivalents

 

$

160,982

 

$

361,363

 

Accounts receivable, net

 

741,309

 

859,835

 

Accounts receivable-related parties

 

28,432

 

42,990

 

Inventories

 

1,453,242

 

1,618,419

 

Deferred income taxes

 

33,414

 

35,503

 

Other current assets

 

34,846

 

55,655

 

Total current assets

 

2,452,225

 

2,973,765

 

 

 

 

 

 

 

Property, plant and equipment, net

 

3,085,587

 

3,123,906

 

 

 

 

 

 

 

Restricted cash

 

19,242

 

19,312

 

Intangible assets, net

 

364,620

 

370,669

 

Goodwill

 

743,528

 

745,158

 

Other assets

 

70,636

 

78,217

 

Total assets

 

$

6,735,838

 

$

7,311,027

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

367,267

 

$

489,791

 

Accounts payable-related parties

 

9,695

 

21,265

 

Income taxes payable

 

5,116

 

6,086

 

Accrued payroll and benefits

 

66,427

 

128,968

 

Accrued interest

 

51,800

 

50,405

 

Accrued expenses

 

87,302

 

107,607

 

Current maturities of long-term debt

 

30,727

 

46,460

 

Total current liabilities

 

618,334

 

850,582

 

 

 

 

 

 

 

Long-term debt

 

 

 

 

 

Senior term loan

 

234,375

 

237,500

 

Senior notes

 

2,350,000

 

2,700,000

 

Other long-term debt

 

39,069

 

40,206

 

Total long-term debt

 

2,623,444

 

2,977,706

 

 

 

 

 

 

 

Deferred income taxes

 

555,031

 

542,033

 

Other liabilities

 

15,936

 

18,839

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

126,340

 

126,340

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Common stock voting, $.0025 par value; 900,000,000 shares authorized; 261,539,685 and 261,420,126 shares issued; and 241,688,172 and 241,449,423 shares outstanding, as of March 31, 2015 and December 31, 2014, respectively

 

635

 

635

 

Treasury stock, at cost; 19,851,513 and 19,970,703 shares, as of March 31, 2015 and December 31, 2014, respectively

 

(396,517

)

(398,898

)

Additional paid-in capital

 

1,088,605

 

1,083,435

 

Retained earnings

 

2,225,354

 

2,227,843

 

Total Steel Dynamics, Inc. equity

 

2,918,077

 

2,913,015

 

Noncontrolling interests

 

(121,324

)

(117,488

)

Total equity

 

2,796,753

 

2,795,527

 

Total liabilities and equity

 

$

6,735,838

 

$

7,311,027

 

 

See notes to consolidated financial statements.

 

1



Table of Contents

 

STEEL DYNAMICS, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except per share data)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

Unrelated parties

 

$

2,003,973

 

$

1,765,881

 

Related parties

 

43,462

 

64,201

 

Total net sales

 

2,047,435

 

1,830,082

 

 

 

 

 

 

 

Costs of goods sold

 

1,860,393

 

1,666,778

 

Gross profit

 

187,042

 

163,304

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

76,350

 

70,042

 

Profit sharing

 

4,598

 

5,395

 

Amortization of intangible assets

 

6,323

 

6,935

 

 

 

 

 

 

 

Operating income

 

99,771

 

80,932

 

 

 

 

 

 

 

Interest expense, net of capitalized interest

 

43,087

 

30,569

 

Other expense (income), net

 

16,192

 

(631

)

Income before income taxes

 

40,492

 

50,994

 

 

 

 

 

 

 

Income taxes

 

13,538

 

17,296

 

 

 

 

 

 

 

Net income

 

26,954

 

33,698

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interests

 

3,807

 

4,881

 

 

 

 

 

 

 

Net income attributable to Steel Dynamics, Inc.

 

$

30,761

 

$

38,579

 

 

 

 

 

 

 

Basic earnings per share attributable to Steel Dynamics, Inc. stockholders

 

$

0.13

 

$

0.17

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

241,535

 

223,011

 

 

 

 

 

 

 

Diluted earnings per share attributable to Steel Dynamics, Inc. stockholders, including the effect of assumed conversions when dilutive

 

$

0.13

 

$

0.17

 

 

 

 

 

 

 

Weighted average common shares and share equivalents outstanding

 

242,867

 

241,394

 

 

 

 

 

 

 

Dividends declared per share

 

$

0.1375

 

$

0.1150

 

 

See notes to consolidated financial statements.

 

2



Table of Contents

 

STEEL DYNAMICS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

Net income

 

$

26,954

 

$

33,698

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

Depreciation and amortization

 

72,822

 

57,568

 

Equity-based compensation

 

8,543

 

5,768

 

Deferred income taxes

 

16,717

 

(4,091

)

(Gain) loss on disposal of assets

 

4,985

 

2,641

 

Changes in certain assets and liabilities:

 

 

 

 

 

Accounts receivable

 

133,084

 

(88,950

)

Inventories

 

164,999

 

(17,354

)

Other assets

 

4,508

 

7,359

 

Accounts payable

 

(127,053

)

5,041

 

Income taxes receivable/payable

 

16,265

 

19,393

 

Accrued expenses and liabilities

 

(87,117

)

(48,320

)

Net cash provided by (used in) operating activities

 

234,707

 

(27,247

)

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Purchases of property, plant and equipment

 

(33,351

)

(24,841

)

Other investing activities

 

1,663

 

28,884

 

Net cash provided by (used in) investing activities

 

(31,688

)

4,043

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Issuance of current and long-term debt

 

50,093

 

43,453

 

Repayment of current and long-term debt

 

(427,451

)

(56,246

)

Proceeds from exercise of stock options, including related tax effect

 

1,753

 

2,905

 

Contributions from noncontrolling investors, net

 

(29

)

5,370

 

Dividends paid

 

(27,766

)

(24,515

)

Net cash used in financing activities

 

(403,400

)

(29,033

)

 

 

 

 

 

 

Decrease in cash and equivalents

 

(200,381

)

(52,237

)

Cash and equivalents at beginning of period

 

361,363

 

395,156

 

 

 

 

 

 

 

Cash and equivalents at end of period

 

$

160,982

 

$

342,919

 

 

 

 

 

 

 

Supplemental disclosure information:

 

 

 

 

 

Cash paid for interest

 

$

40,094

 

$

39,663

 

Cash paid (received) for federal and state income taxes, net

 

$

(18,539

)

$

2,143

 

 

See notes to consolidated financial statements.

 

3



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 1.  Description of the Business and Significant Accounting Policies

 

Description of the Business

 

Steel Dynamics, Inc. (SDI), together with its subsidiaries (the company), is a domestic manufacturer of steel products and metals recycler. The company has three reporting segments: steel operations, metals recycling and ferrous resources operations, and steel fabrication operations.

 

Steel Operations.  Steel operations include the company’s Butler Flat Roll Division, Columbus Flat Roll Division (acquired September 16, 2014), The Techs galvanizing lines, Structural and Rail Division, Engineered Bar Products Division, Roanoke Bar Division, and Steel of West Virginia. These operations consist of electric arc furnace steel mills, producing steel from ferrous scrap, utilizing continuous casting, automated rolling mills, and eight downstream finishing facilities. Steel operations accounted for 68% and 61% of the company’s consolidated external net sales during the three-month periods ended March 31, 2015 and 2014, respectively.

 

Metals Recycling and Ferrous Resources Operations. Metals recycling and ferrous resources operations primarily include OmniSource Corporation (OmniSource), the company’s metals recycling and processing locations, ferrous scrap procurement, and our two ironmaking initiatives: Iron Dynamics (IDI), a liquid pig iron production facility; and our Minnesota ironmaking operations, an iron nugget production facility and operations to supply the nugget facility with its primary raw material, iron concentrate. Metals recycling and ferrous resources operations accounted for 23% and 32% of the company’s consolidated external net sales during the three-month periods ended March 31, 2015, and 2014, respectively.

 

Steel Fabrication Operations.  Steel fabrication operations include the company’s six New Millennium Building Systems’ joist and deck plants located throughout the United States and Northern Mexico. Revenues from these plants are generated from the fabrication of trusses, girders, steel joists and steel decking used within the non-residential construction industry. Steel fabrication operations accounted for approximately 8% and 6% of the company’s consolidated external net sales during the three-month periods ended March 31, 2015, and 2014, respectively.

 

Significant Accounting Policies

 

Principles of Consolidation. The consolidated financial statements include the accounts of SDI, together with its wholly and majority-owned or controlled subsidiaries, after elimination of significant intercompany accounts and transactions. Noncontrolling interests represent the noncontrolling owner’s proportionate share in the equity, income, or losses of the company’s majority-owned or controlled consolidated subsidiaries.

 

Use of Estimates.  These financial statements are prepared in conformity with accounting principles generally accepted in the United States, and accordingly, include amounts that require management to make estimates and assumptions that affect the amounts reported in the financial statements and in the notes thereto. Significant items subject to such estimates and assumptions include the carrying value of property, plant and equipment, intangible assets, and goodwill; valuation allowances for trade receivables, inventories and deferred income tax assets; unrecognized tax benefits; potential environmental liabilities; and litigation claims and settlements. Actual results may differ from these estimates and assumptions.

 

In the opinion of management, these financial statements reflect all normal recurring adjustments necessary for a fair presentation of the interim period results. These financial statements and notes should be read in conjunction with the audited financial statements and notes thereto included in the company’s Annual Report on Form 10-K for the year ended December 31, 2014.

 

Goodwill.  The company’s goodwill is allocated to the following reporting units at March 31, 2015, and December 31, 2014, (in thousands):

 

 

 

March 31,

 

December 31,

 

 

 

2015

 

2014

 

OmniSource — Metals Recycling/Ferrous Resources Segment

 

$

455,097

 

$

456,727

 

The Techs — Steel Segment

 

142,783

 

142,783

 

Butler Flat Roll Division, Structural and Rail Division, and Engineered Bar Division — Metals Recycling/Ferrous Resources Segment

 

95,000

 

95,000

 

Roanoke Bar Division — Steel Segment

 

29,041

 

29,041

 

Columbus Flat Roll Division — Steel Segment

 

19,682

 

19,682

 

New Millennium Building Systems — Fabrication Segment

 

1,925

 

1,925

 

 

 

$

743,528

 

$

745,158

 

 

OmniSource goodwill decreased $1.6 million from December 31, 2014 to March 31, 2015, in recognition of the 2015 tax benefit related to the amortization of the component of OmniSource tax-deductible goodwill in excess of book goodwill.

 

4



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 1.  Description of the Business and Significant Accounting Policies (continued)

 

Recently Issued Accounting Standards.

 

In May 2014, the FASB issued guidance codified in ASC 606, Revenue Recognition — Revenue from Contracts with Customers, which amends the guidance in former ASC 605, Revenue Recognition.  The core principle of ASC 606 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Because the guidance in ASC 606 is principles-based, it can be applied to all contracts with customers regardless of industry-specific or transaction-specific fact patterns. Additionally, ASC 606 requires additional disclosures to help users of financial statements better understand the nature, amount, timing, and potential uncertainty of revenue that is recognized. This guidance is effective for annual and interim periods ending after December 15, 2016. The company is currently evaluating the impact of the provisions of ASC 606.

 

In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements — Going Concern (Subtopic 205-40: Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern), effective for annual and interim periods ending after December 15, 2016. ASU 2014-15 requires management to evaluate whether there are conditions or events, considered in aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued. There are required disclosures if principal conditions or events are identified that raised substantial doubt about the entity’s ability to continue as a going concern (before consideration of management’s plans), as well as management’s evaluation of the significance of those conditions or events in relation to the entity’s ability to meet its obligations, and management’s plans that alleviated substantial doubt about the entity’s ability to continue as a going concern. This ASU is not expected to have any impact on our overall results of operations, financial position or cash flows.

 

In April 2015, the FASB issued ASU 2015-03, Interest — Imputation of Interest (Subtopic 835-30) — Simplifying the Presentation of Debt Issuance Costs, which requires debt issuance costs to be presented as a deduction from the corresponding debt liability, rather than as a separate asset, which is the current accounting method of the company. Implementation of this new guidance is required by the company in the first quarter of 2016, but can be early adopted. Upon adoption, the company must apply the new guidance retrospectively to all prior periods presented in the financial statements. The company is currently evaluating when and the manner in which to adopt the presentation and disclosure requirements of the new guidance. This ASU is not expected to have any impact on our overall results of operations, equity or cash flows as previously reported.

 

Note 2.  Acquisition

 

The company completed its acquisition of 100% of Severstal Columbus, LLC (Columbus) on September 16, 2014, for a purchase price of $1.625 billion, with additional working capital adjustments of $44.4 million. The acquisition was funded through the issuance of $1.2 billion in Senior Notes, borrowings under the company’s senior secured credit facility, and available cash. The company purchased Columbus to significantly expand and diversify its steel operating base with the addition of 3.4 million tons of hot roll steel production capacity. The product offerings are diversified with respect to width, gauge, and strength when compared to the capabilities of our Butler Flat Roll Division. Located in northeast Mississippi, Columbus is one of the newest and most technologically advanced sheet steel electric arc furnace mills in North America. Additionally, Columbus is advantageously located to serve the growing markets in the southern U.S. and Mexico, providing the company with geographic diversification and growth opportunities.

 

Unaudited Pro Forma Information.  Columbus’ operating results have been reflected in the company’s financial statements since the effective date of the acquisition, September 16, 2014, in the steel operations reporting segment. The following unaudited pro forma information is presented below for comparison purposes as if the Columbus acquisition was completed as of January 1, 2013, (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31, 2014

 

Net sales

 

$

2,358,273

 

Net income attributable to Steel Dynamics, Inc.

 

63,065

 

 

The information presented is for information purposes only and is not necessarily indicative of the actual results that would have occurred had the acquisition been consummated at January 1, 2013, nor is it necessarily indicative of future operating results of the combined companies under the ownership and management of the company. The pro forma results reflect the pre-acquisition operations of Columbus for the three-month period ended March 31, 2014.

 

5



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 3.  Earnings Per Share

 

Basic earnings per share is based on the weighted average shares of common stock outstanding during the period. Diluted earnings per share assumes the weighted average dilutive effect of common share equivalents outstanding during the period applied to the company’s basic earnings per share. Common share equivalents represent potentially dilutive stock options, restricted stock units, deferred stock units, and dilutive shares related to the company’s convertible subordinated debt; and are excluded from the computation in periods in which they have an anti-dilutive effect. There were no anti-dilutive options at March 31, 2015, and 2014.

 

The following table presents a reconciliation of the numerators and the denominators of the company’s basic and diluted earnings per share computations for the three months ended March 31, 2015 and 2014 (in thousands, except per share data):

 

 

 

2015

 

2014

 

 

 

Net Income
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Net Income
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Basic earnings per share

 

$

30,761

 

241,535

 

$

0.13

 

$

38,579

 

223,011

 

$

0.17

 

Dilutive common share equivalents

 

 

1,332

 

 

 

 

1,608

 

 

 

5.125% Convertible Senior Notes, net of tax

 

 

 

 

 

2,358

 

16,775

 

 

 

Diluted earnings per share

 

$

30,761

 

242,867

 

$

0.13

 

$

40,937

 

241,394

 

$

0.17

 

 

Note 4.  Inventories

 

Inventories are stated at lower of cost or market. Cost is determined using a weighted average cost method for scrap, and on a first-in, first-out, basis for other inventory. Inventory consisted of the following (in thousands):

 

 

 

March 31,

 

December 31,

 

 

 

2015

 

2014

 

Raw materials

 

$

677,346

 

$

764,883

 

Supplies

 

381,695

 

374,599

 

Work in progress

 

100,408

 

128,882

 

Finished goods

 

293,793

 

350,055

 

 

 

$

1,453,242

 

$

1,618,419

 

 

Note 5.  Debt

 

On March 16, 2015, the company called and repaid all $350.0 million of its outstanding 75/8% Senior Notes due 2020 (the “Notes”) at a redemption price of 103.813% of the principal amount of the Notes, plus accrued interest and unpaid interest to, but not including, the date of redemption. Associated premiums and the write off of deferred financing costs of approximately $16.7 million were recorded in other expense in conjunction with the redemption.

 

Note 6.  Changes in Equity

 

The following table provides a reconciliation of the beginning and ending carrying amounts of total equity, equity attributable to stockholders of Steel Dynamics, Inc. and equity and redeemable amounts attributable to the noncontrolling interests (in thousands):

 

 

 

Stockholders of Steel Dynamics, Inc.

 

 

 

 

 

 

 

 

 

Common

 

Additional
Paid-In

 

Retained

 

Treasury

 

Noncontrolling

 

Total

 

Redeemable
Noncontrolling

 

 

 

Stock

 

Capital

 

Earnings

 

Stock

 

Interests

 

Equity

 

Interests

 

Balances at January 1, 2015

 

$

635

 

$

1,083,435

 

$

2,227,843

 

$

(398,898

)

$

(117,488

)

$

2,795,527

 

$

126,340

 

Proceeds from the exercise of stock options, including related tax effect

 

 

1,752

 

 

 

 

1,752

 

 

Dividends declared

 

 

 

(33,232

)

 

 

(33,232

)

 

Distributions to noncontrolling investors

 

 

 

 

 

(29

)

(29

)

 

Equity-based compensation

 

 

3,418

 

(18

)

2,381

 

 

5,781

 

 

Comprehensive and net income (loss)

 

 

 

30,761

 

 

(3,807

)

26,954

 

 

Balances at March 31, 2015

 

$

635

 

$

1,088,605

 

$

2,225,354

 

$

(396,517

)

$

(121,324

)

$

2,796,753

 

$

126,340

 

 

6



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 7.  Derivative Financial Instruments

 

The company is exposed to certain risks relating to its ongoing business operations. The company utilizes derivative instruments to mitigate interest rate risk, foreign currency exchange rate risk, and commodity margin risk. The company routinely enters into forward exchange traded futures and option contracts to manage the price risk associated with nonferrous metals inventory as well as purchases and sales of nonferrous metals (specifically aluminum, copper, nickel and silver).  The company offsets fair value amounts recognized for derivative instruments executed with the same counterparty under master netting agreements.

 

Commodity Futures Contracts.  If the company is “long” on futures contracts, it means the company has more futures contracts purchased than futures contracts sold for the underlying commodity. If the company is “short” on a futures contract, it means the company has more futures contracts sold than futures contracts purchased for the underlying commodity. The following summarizes the company’s futures contract commitments as of March 31, 2015 (MT represents metric tons and Lbs represents pounds):

 

Commodity Futures

 

Long/Short

 

Total

 

 

 

Aluminum

 

Long

 

3,825

 

MT

 

Aluminum

 

Short

 

4,175

 

MT

 

Copper

 

Long

 

6,267

 

MT

 

Copper

 

Short

 

16,561

 

MT

 

Silver

 

Short

 

343

 

Lbs

 

 

The following summarizes the location and amounts of the fair values reported on the company’s balance sheets as of March 31, 2015, and December 31, 2014, and gains and losses related to derivatives included in the company’s statement of income for the three-month periods ended March 31, 2015, and 2014 (in thousands):

 

 

 

Asset Derivatives

 

Liability Derivatives

 

 

 

 

 

Fair Value

 

Fair Value

 

 

 

Balance sheet location

 

March 31, 2015

 

December 31,
2014

 

March 31, 2015

 

December 31,
2014

 

Derivative instruments designated as fair value hedges -

 

 

 

 

 

 

 

 

 

 

 

Commodity futures

 

Other current assets

 

$

688

 

$

3,180

 

$

2,734

 

$

913

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments not designated as hedges -

 

 

 

 

 

 

 

 

 

 

 

Commodity futures

 

Other current assets

 

1,216

 

2,132

 

1,762

 

626

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivative instruments

 

 

 

$

1,904

 

$

5,312

 

$

4,496

 

$

1,539

 

 

The fair value of the above derivative instruments along with required margin deposit amounts with the same counterparty under master netting arrangements, which totaled $7.7 million at March 31, 2015, and $7.6 million at December 31, 2014, are reflected in other current assets in the consolidated balance sheet.

 

 

 

Location of gain
(loss) recognized

 

Amount of gain (loss)
recognized in income on
derivatives for the three
months ended

 

Hedged items

 

Location of gain
(loss) recognized

 

Amount of gain (loss)
recognized in income on
related hedged items for
the three months ended

 

 

 

in income on

 

March 31,

 

March 31,

 

in fair value hedge

 

in income on

 

March 31,

 

March 31,

 

 

 

derivatives

 

2015

 

2014

 

relationships

 

derivatives

 

2015

 

2014

 

Derivatives in fair value hedging relationships -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity futures

 

Costs of goods sold

 

$

(4,313

)

$

1,617

 

Firm commitments

 

Costs of goods sold

 

$

494

 

$

984

 

 

 

 

 

 

 

 

 

Inventory

 

Costs of goods sold

 

2,656

 

(2,488

)

 

 

 

 

 

 

 

 

 

 

 

 

$

3,150

 

$

(1,504

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity futures

 

Costs of goods sold

 

$

6,996

 

$

7,956

 

 

 

 

 

 

 

 

 

 

Derivatives accounted for as fair value hedges had ineffectiveness resulting in gains of $107,000 and $296,000 during the three-month periods ended March 31, 2015, and 2014, respectively; and losses excluded from hedge effectiveness testing of $1.3 million and $183,000 that increased costs of goods sold during the three-month periods ended March 31, 2015, and 2014, respectively.

 

7



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 8.  Fair Value Measurements

 

FASB accounting standards provide a comprehensive framework for measuring fair value and sets forth a definition of fair value and establishes a hierarchy prioritizing the inputs to valuation techniques, giving the highest priority to quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable value inputs.  Levels within the hierarchy are defined as follows:

 

·   Level 1—Unadjusted quoted prices for identical assets and liabilities in active markets;

 

·   Level 2—Quoted prices for similar assets and liabilities in active markets (other than those included in Level 1) which are observable for the asset or liability, either directly or indirectly; and

 

·   Level 3—Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

The following table sets forth financial assets and liabilities measured at fair value on a recurring basis in the consolidated balance sheet and the respective levels to which the fair value measurements are classified within the fair value hierarchy as of March 31, 2015, and December 31, 2014 (in thousands):

 

 

 

Total

 

Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

March 31, 2015

 

 

 

 

 

 

 

 

 

Commodity futures — financial assets

 

$

1,904

 

$

 

$

1,904

 

$

 

Commodity futures — financial liabilities

 

4,496

 

 

4,496

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

Commodity futures — financial assets

 

$

5,312

 

$

 

$

5,312

 

$

 

Commodity futures — financial liabilities

 

1,539

 

 

1,539

 

 

 

The carrying amounts of financial instruments including cash and equivalents approximate fair value. The fair values of commodity futures contracts are estimated by the use of quoted market prices, estimates obtained from brokers, and other appropriate valuation techniques based on references available. The fair value of long-term debt, including current maturities, as determined by quoted market prices (Level 2), was approximately $2.7 billion and $3.1 billion (with a corresponding carrying amount in the consolidated balance sheets of $2.7 billion and $3.0 billion) at March 31, 2015, and December 31, 2014, respectively.

 

Note 9.  Commitments and Contingencies

 

The company is involved in various routine litigation matters, including administrative proceedings, regulatory proceedings, governmental investigations, environmental matters, and commercial and construction contract disputes, none of which are expected to have a material impact on our financial condition, results of operations, or liquidity.

 

The company is involved, along with other steel manufacturing companies, in several class action antitrust complaints filed in federal court in Chicago, Illinois, which allege a conspiracy to fix, raise, maintain and stabilize the price at which steel products were sold in the United States during a period between 2005 and 2007, by artificially restricting the supply of such steel products. One of the complaints were brought on behalf of a purported class consisting of all direct purchasers of steel products.  A second complaint was brought on behalf of a purported class consisting of all indirect purchasers of steel products within the same time period.  An additional complaint was brought in December 2010, on behalf of indirect purchasers of steel products in Tennessee and has been consolidated with the original complaints.  All complaints seek treble damages and costs, including reasonable attorney fees, pre- and post-judgment interest and injunctive relief.  Plaintiffs filed a Motion for Class Certification in May 2012, and on February 28, 2013, Defendants filed their Joint Memorandum in Opposition to Plaintiffs’ Motion for Class Certification. A hearing on class certification was held on March 5 — 7 and April 11, 2014, and the matter remains under advisement. It’s unclear when the court will issue its ruling.

 

Due to the uncertain nature of litigation, the company cannot presently determine the ultimate outcome of this litigation. However, we have determined, based on the information available at this time, that there is not presently a “reasonable possibility” (as that term is defined in ASC 450-20-20), that the outcome of these legal proceedings would have a material impact on our financial condition, results of operations, or liquidity.  Although not presently necessary or appropriate to make a dollar estimate of exposure to loss, if any, in connection with the above matter, we may in the future determine that a loss accrual is necessary. Although we may make loss accruals, if and as warranted, any amounts that we may accrue from time to time could vary significantly from the amounts we actually pay, due to inherent uncertainties and the inherent shortcomings of the estimation process, the uncertainties involved in litigation and other factors. Additionally, an adverse result could have a material effect on our financial condition, results of operations and liquidity.

 

8



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 10.  Segment Information

 

The company has three reportable segments: steel operations, metals recycling and ferrous resources operations, and steel fabrication operations.  Columbus is reported in the steel operations reporting segment from its September 16, 2014, acquisition date. The segment operations are described in Note 1 to the financial statements. Revenues included in the category “Other” are from subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of further processing, slitting, and sale of certain steel products, and the resale of certain secondary and excess steel products.  In addition, “Other” also includes certain unallocated corporate accounts, such as the company’s senior secured credit facility, senior notes, convertible senior notes, certain other investments and certain profit sharing expenses.

 

The company’s operations are primarily organized and managed by operating segment. Operating segment performance and resource allocations are primarily based on operating results before income taxes. The accounting policies of the reportable segments are consistent with those described in Note 1 to the financial statements. Intra-segment sales and any related profits are eliminated in consolidation. Refer to the company’s Annual Report on Form 10-K for the year ended December 31, 2014, for more information related to the company’s segment reporting. The company’s segment results for the three months ended March 31, 2015, and 2014, are as follows (in thousands):

 

For the three months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

March 31, 2015

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,313,426

 

$

427,411

 

$

161,024

 

$

22,114

 

$

 

$

1,923,975

 

External Non-U.S.

 

71,993

 

51,303

 

 

164

 

 

123,460

 

Other segments

 

48,903

 

227,078

 

4

 

6,689

 

(282,674

)

 

 

 

1,434,322

 

705,792

 

161,028

 

28,967

 

(282,674

)

2,047,435

 

Operating income (loss)

 

111,540

 

(17,066

)

21,361

 

(19,920

)(1)

3,856

(2)

99,771

 

Income (loss) before income taxes

 

85,906

 

(24,670

)

19,594

 

(44,194

)

3,856

 

40,492

 

Depreciation and amortization

 

48,614

 

20,838

 

2,230

 

1,190

 

(50

)

72,822

 

Capital expenditures

 

14,686

 

17,658

 

1,037

 

(30

)

 

33,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

4,130,841

 

2,022,821

 

289,814

 

481,726

(3)

(189,364

)(4)

6,735,838

 

Liabilities

 

617,868

 

521,404

 

46,328

 

2,810,613

(5)

(183,468

)(6)

3,812,745

 

 


Footnotes related to the three months ended March 31, 2015 segment results (in millions):

 

(1) Corporate SG&A

 

$

(9.4

)

Company-wide equity-based compensation

 

(5.9

)

Profit sharing

 

(3.5

)

Other, net

 

(1.1

)

 

 

$

(19.9

)

 

(2) Gross profit increase from intra-company sales

 

$

3.9

 

 

(3) Cash and equivalents

 

$

136.5

 

Accounts receivable

 

11.0

 

Inventories

 

12.8

 

Deferred income taxes

 

33.4

 

Property, plant and equipment, net

 

67.9

 

Debt issuance costs

 

37.0

 

Intra-company debt

 

146.6

 

Other

 

36.5

 

 

 

$

481.7

 

 

(4) Elimination of intra-company receivables

 

$

(37.6

)

Elimination of intra-company debt

 

(146.6

)

Other

 

(5.2

)

 

 

$

(189.4

)

 

(5) Accounts payable

 

$

52.5

 

Income taxes payable

 

5.2

 

Accrued interest

 

51.6

 

Accrued profit sharing

 

3.5

 

Debt

 

2,600.1

 

Deferred income taxes

 

77.5

 

Other

 

20.2

 

 

 

$

2,810.6

 

 

(6) Elimination of intra-company payables

 

$

(38.0

)

Elimination of intra-company debt

 

(146.6

)

Other

 

1.1

 

 

 

$

(183.5

)

 

9



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 10. Segment Information (Continued)

 

For the three months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

March 31, 2014

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,061,079

 

$

517,957

 

$

115,861

 

$

20,621

 

$

 

$

1,715,518

 

External Non-U.S.

 

56,519

 

57,817

 

 

228

 

 

114,564

 

Other segments

 

43,732

 

343,928

 

 

6,673

 

(394,333

)

 

 

 

1,161,330

 

919,702

 

115,861

 

27,522

 

(394,333

)

1,830,082

 

Operating income (loss)

 

105,643

 

(15,519

)

3,126

 

(16,545

)(1)

4,227

(2)

80,932

 

Income (loss) before income taxes

 

91,998

 

(22,696

)

1,652

 

(24,187

)

4,227

 

50,994

 

Depreciation and amortization

 

27,377

 

26,621

 

2,222

 

1,399

 

(51

)

57,568

 

Capital expenditures

 

18,606

 

5,779

 

311

 

145

 

 

24,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

2,731,246

 

2,537,892

 

263,688

 

609,206

(3)

(228,175

)(4)

5,913,857

 

Liabilities

 

576,643

 

613,611

 

17,022

 

2,290,332

(5)

(218,081

)(6)

3,279,527

 

 


Footnotes related to the three months ended March 31, 2014 segment results (in millions):

 

(1) Corporate SG&A

 

$

(8.3

)

Company-wide equity-based compensation

 

(4.6

)

Profit sharing

 

(4.7

)

Other, net

 

1.1

 

 

 

$

(16.5

)

 

(2) Gross profit increase from intra-company sales

 

$

4.2

 

 

(3) Cash and equivalents

 

$

285.6

 

Accounts receivable

 

12.3

 

Inventories

 

13.5

 

Deferred income taxes

 

17.8

 

Property, plant and equipment, net

 

71.6

 

Debt issuance costs

 

24.4

 

Intra-company debt

 

153.8

 

Other

 

30.2

 

 

 

$

609.2

 

 

(4) Elimination of intra-company receivables

 

$

(65.1

)

Elimination of intra-company debt

 

(153.8

)

Other

 

(9.3

)

 

 

$

(228.2

)

 

(5) Accounts payable

 

$

44.1

 

Income taxes payable

 

23.5

 

Accrued interest

 

21.7

 

Accrued profit sharing

 

4.8

 

Debt

 

2,031.4

 

Deferred income taxes

 

138.0

 

Other

 

26.8

 

 

 

$

2,290.3

 

 

(6) Elimination of intra-company payables

 

$

(65.5

)

Elimination of intra-company debt

 

(153.8

)

Other

 

1.2

 

 

 

$

(218.1

)

 

10



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 11.  Condensed Consolidating Information

 

Certain 100%-owned subsidiaries of SDI have fully and unconditionally guaranteed all of the indebtedness relating to the issuance of the company’s senior unsecured notes due 2019, 2021, 2022, 2023 and 2024. Following are the company’s condensed consolidating financial statements, including the guarantors, which present the financial position, results of operations, and cash flows of (i) SDI (in each case, reflecting investments in its consolidated subsidiaries under the equity method of accounting), (ii) the guarantor subsidiaries of SDI, which includes Columbus since acquired on September 16, 2014, (iii) the non-guarantor subsidiaries of SDI, and (iv) the eliminations necessary to arrive at the information on a consolidated basis. The following statements should be read in conjunction with the accompanying consolidated financial statements and the company’s Annual Report on Form 10-K for the year ended December 31, 2014.

 

Condensed Consolidating Balance Sheets (in thousands)

 

 

 

 

 

 

 

Combined

 

Consolidating

 

Total

 

As of March 31, 2015

 

Parent

 

Guarantors

 

Non-Guarantors

 

Adjustments

 

Consolidated

 

Cash and equivalents

 

$

130,541

 

$

17,058

 

$

13,383

 

$

 

$

160,982

 

Accounts receivable, net

 

258,508

 

1,129,116

 

24,017

 

(641,900

)

769,741

 

Inventories

 

611,529

 

759,470

 

82,347

 

(104

)

1,453,242

 

Other current assets

 

72,189

 

9,213

 

5,243

 

(18,385

)

68,260

 

Total current assets

 

1,072,767

 

1,914,857

 

124,990

 

(660,389

)

2,452,225

 

Property, plant and equipment, net

 

989,601

 

1,796,992

 

301,158

 

(2,164

)

3,085,587

 

Intangible assets, net

 

 

364,620

 

 

 

364,620

 

Goodwill

 

 

743,528

 

 

 

743,528

 

Other assets, including investments in subs

 

3,745,496

 

23,871

 

6,524

 

(3,686,013

)

89,878

 

Total assets

 

$

5,807,864

 

$

4,843,868

 

$

432,672

 

$

(4,348,566

)

$

6,735,838

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

117,240

 

$

262,723

 

$

89,959

 

$

(92,960

)

$

376,962

 

Accrued expenses

 

133,295

 

149,157

 

7,649

 

(79,456

)

210,645

 

Current maturities of long-term debt

 

13,085

 

795

 

57,997

 

(41,150

)

30,727

 

Total current liabilities

 

263,620

 

412,675

 

155,605

 

(213,566

)

618,334

 

Long-term debt

 

2,589,085

 

224

 

167,621

 

(133,486

)

2,623,444

 

Other liabilities

 

37,082

 

1,655,611

 

31,706

 

(1,153,432

)

570,967

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

 

 

126,340

 

 

126,340

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

635

 

1,727,860

 

18,121

 

(1,745,981

)

635

 

Treasury stock

 

(396,517

)

 

 

 

(396,517

)

Additional paid-in-capital

 

1,088,605

 

117,737

 

635,335

 

(753,072

)

1,088,605

 

Retained earnings (deficit)

 

2,225,354

 

929,761

 

(580,732

)

(349,029

)

2,225,354

 

Total Steel Dynamics, Inc. equity

 

2,918,077

 

2,775,358

 

72,724

 

(2,848,082

)

2,918,077

 

Noncontrolling interests

 

 

 

(121,324

)

 

(121,324

)

Total equity

 

2,918,077

 

2,775,358

 

(48,600

)

(2,848,082

)

2,796,753

 

Total liabilities and equity

 

$

5,807,864

 

$

4,843,868

 

$

432,672

 

$

(4,348,566

)

$

6,735,838

 

 

11



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 11.  Condensed Consolidating Information (Continued)

 

Condensed Consolidating Balance Sheets (in thousands)

 

 

 

 

 

 

 

Combined

 

Consolidating

 

Total

 

As of December 31, 2014

 

Parent

 

Guarantors

 

Non-Guarantors

 

Adjustments

 

Consolidated

 

Cash and equivalents

 

$

265,313

 

$

81,690

 

$

14,360

 

$

 

$

361,363

 

Accounts receivable, net

 

321,493

 

1,176,849

 

44,696

 

(640,213

)

902,825

 

Inventories

 

662,970

 

862,796

 

94,916

 

(2,263

)

1,618,419

 

Other current assets

 

94,634

 

8,416

 

6,577

 

(18,469

)

91,158

 

Total current assets

 

1,344,410

 

2,129,751

 

160,549

 

(660,945

)

2,973,765

 

Property, plant and equipment, net

 

1,002,407

 

1,826,208

 

297,505

 

(2,214

)

3,123,906

 

Intangible assets, net

 

 

370,669

 

 

 

370,669

 

Goodwill

 

 

745,158

 

 

 

745,158

 

Other assets, including investments in subs

 

3,900,691

 

24,810

 

6,635

 

(3,834,607

)

97,529

 

Total assets

 

$

6,247,508

 

$

5,096,596

 

$

464,689

 

$

(4,497,766

)

$

7,311,027

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

151,517

 

$

371,037

 

$

98,886

 

$

(110,384

)

$

511,056

 

Accrued expenses

 

191,433

 

166,101

 

11,695

 

(76,163

)

293,066

 

Current maturities of long-term debt

 

13,073

 

777

 

73,767

 

(41,157

)

46,460

 

Total current liabilities

 

356,023

 

537,915

 

184,348

 

(227,704

)

850,582

 

Long-term debt

 

2,942,360

 

624

 

158,665

 

(123,943

)

2,977,706

 

Other liabilities

 

36,110

 

1,807,989

 

28,719

 

(1,311,946

)

560,872

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

 

 

126,340

 

 

126,340

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

635

 

1,727,859

 

18,121

 

(1,745,980

)

635

 

Treasury stock

 

(398,898

)

 

 

 

(398,898

)

Additional paid-in-capital

 

1,083,435

 

117,737

 

635,156

 

(752,893

)

1,083,435

 

Retained earnings (deficit)

 

2,227,843

 

904,472

 

(569,172

)

(335,300

)

2,227,843

 

Total Steel Dynamics, Inc. equity

 

2,913,015

 

2,750,068

 

84,105

 

(2,834,173

)

2,913,015

 

Noncontrolling interests

 

 

 

(117,488

)

 

(117,488

)

Total equity

 

2,913,015

 

2,750,068

 

(33,383

)

(2,834,173

)

2,795,527

 

Total liabilities and equity

 

$

6,247,508

 

$

5,096,596

 

$

464,689

 

$

(4,497,766

)

$

7,311,027

 

 

12



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 11.  Condensed Consolidating Information (Continued)

 

Condensed Consolidating Statements of Operations (in thousands)

 

For the three months ended,

 

 

 

 

 

Combined

 

Consolidating

 

Total

 

March 31, 2015

 

Parent

 

Guarantors

 

Non-Guarantors

 

Adjustments

 

Consolidated

 

Net sales

 

$

798,718

 

$

2,191,009

 

$

104,573

 

$

(1,046,865

)

$

2,047,435

 

Costs of goods sold

 

693,575

 

2,072,125

 

118,781

 

(1,024,088

)

1,860,393

 

Gross profit (loss)

 

105,143

 

118,884

 

(14,208

)

(22,777

)

187,042

 

Selling, general and administrative

 

30,743

 

58,033

 

3,365

 

(4,870

)

87,271

 

Operating income (loss)

 

74,400

 

60,851

 

(17,573

)

(17,907

)

99,771

 

Interest expense, net of capitalized interest

 

20,537

 

21,840

 

1,734

 

(1,024

)

43,087

 

Other (income) expense, net

 

15,652

 

688

 

(1,172

)

1,024

 

16,192

 

Income (loss) before income taxes and equity in net loss of subsidiaries

 

38,211

 

38,323

 

(18,135

)

(17,907

)

40,492

 

Income taxes (benefit)

 

6,941

 

13,034

 

(1,116

)

(5,321

)

13,538

 

 

 

31,270

 

25,289

 

(17,019

)

(12,586

)

26,954

 

Equity in net loss of subsidiaries

 

(509

)

 

 

509

 

 

Net loss attributable to noncontrolling interests

 

 

 

3,807

 

 

3,807

 

Net income (loss) attributable to Steel Dynamics, Inc.

 

$

30,761

 

$

25,289

 

$

(13,212

)

$

(12,077

)

$

30,761

 

 

For the three months ended,

 

 

 

 

 

Combined

 

Consolidating

 

Total

 

March 31, 2014

 

Parent

 

Guarantors

 

Non-Guarantors

 

Adjustments

 

Consolidated

 

Net sales

 

$

863,563

 

$

2,112,389

 

$

105,849

 

$

(1,251,719

)

$

1,830,082

 

Costs of goods sold

 

761,395

 

2,015,576

 

123,573

 

(1,233,766

)

1,666,778

 

Gross profit (loss)

 

102,168

 

96,813

 

(17,724

)

(17,953

)

163,304

 

Selling, general and administrative

 

28,834

 

54,289

 

3,408

 

(4,159

)

82,372

 

Operating income (loss)

 

73,334

 

42,524

 

(21,132

)

(13,794

)

80,932

 

Interest expense, net of capitalized interest

 

19,361

 

10,561

 

1,880

 

(1,233

)

30,569

 

Other (income) expense, net

 

(976

)

395

 

(1,284

)

1,234

 

(631

)

Income (loss) before income taxes and equity in net income of subsidiaries

 

54,949

 

31,568

 

(21,728

)

(13,795

)

50,994

 

Income taxes (benefit)

 

9,925

 

10,942

 

696

 

(4,267

)

17,296

 

 

 

45,024

 

20,626

 

(22,424

)

(9,528

)

33,698

 

Equity in net loss of subsidiaries

 

(6,445

)

 

 

6,445

 

 

Net loss attributable to noncontrolling interests

 

 

 

4,881

 

 

4,881

 

Net income (loss) attributable to Steel Dynamics, Inc.

 

$

38,579

 

$

20,626

 

$

(17,543

)

$

(3,083

)

$

38,579

 

 

13



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 11.  Condensed Consolidating Information (Continued)

 

Condensed Consolidating Statements of Cash Flows (in thousands)

 

For the three months ended,

 

 

 

 

 

Combined

 

Consolidating

 

Total

 

March 31, 2015

 

Parent

 

Guarantors

 

Non-Guarantors

 

Adjustments

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

102,678

 

$

114,451

 

$

9,456

 

$

8,122

 

$

234,707

 

Net cash used in investing activities

 

(18,547

)

(12,949

)

(9,727

)

9,535

 

(31,688

)

Net cash used in financing activities

 

(218,903

)

(166,134

)

(706

)

(17,657

)

(403,400

)

Decrease in cash and equivalents

 

(134,772

)

(64,632

)

(977

)

 

(200,381

)

Cash and equivalents at beginning of period

 

265,313

 

81,690

 

14,360

 

 

361,363

 

Cash and equivalents at end of period

 

$

130,541

 

$

17,058

 

$

13,383

 

$

 

$

160,982

 

 

For the three months ended,

 

 

 

 

 

Combined

 

Consolidating

 

Total

 

March 31, 2014

 

Parent

 

Guarantors

 

Non-Guarantors

 

Adjustments

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

9,027

 

$

(17,195

)

$

(14,149

)

$

(4,930

)

$

(27,247

)

Net cash provided by (used in) investing activities

 

(12,430

)

(3,997

)

(1,625

)

22,095

 

4,043

 

Net cash provided by (used in) financing activities

 

(36,087

)

8,115