Table of Contents

 

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

x      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

 

For the quarterly period ended March 31, 2015

 

OR

 

¨         Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from              to              .

 

Commission file number  1-13661

 

STOCK YARDS BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

Kentucky

 

61-1137529

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

1040 East Main Street, Louisville, Kentucky 40206

(Address of principal executive offices including zip code)

 

(502) 582-2571

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer o

 

Accelerated filer x

 

 

 

Non-accelerated filer o
(Do not check if a smaller reporting company)

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.). Yes ¨  No x

 

The number of shares of the registrant’s Common Stock, no par value, outstanding as of April 24, 2015, was 14,806,400.

 

 

 


 


Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

 

Index

 

Item

 

Page

 

 

 

PART I — FINANCIAL INFORMATION

 

 

 

 

 

Item 1. Financial Statements

 

 

 

 

 

The following consolidated financial statements of Stock Yards Bancorp, Inc. and Subsidiary are submitted herewith:

 

 

 

 

 

 

– 

Consolidated Balance Sheets March 31, 2015 (Unaudited) and December 31, 2014

 

2

 

 

 

 

Consolidated Statements of Income (Unaudited) for the three months ended March 31, 2015 and 2014

 

3

 

 

 

 

Consolidated Statements of Comprehensive Income (Unaudited) for the three months ended March 31, 2015 and 2014

 

4

 

 

 

 

Consolidated Statement of Changes in Stockholders’ Equity (Unaudited) for the three months ended March 31, 2015 and 2014

 

5

 

 

 

 

Consolidated Statements of Cash Flows (Unaudited) for the three months ended March 31, 2015 and 2014

 

6

 

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

 

7

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

38

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

55

 

 

 

 

Item 4.

Controls and Procedures

 

55

 

 

PART II — OTHER INFORMATION

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

55

 

 

 

Item 6.

Exhibits

56

 

1


 


Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Balance Sheets

March 31, 2015 and December 31, 2014

(In thousands, except share data)

 

 

 

March 31,

 

December 31,

 

 

 

2015

 

2014

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Cash and due from banks

 

$

33,889

 

$

42,216

 

Federal funds sold

 

23,630

 

32,025

 

Cash and cash equivalents

 

57,519

 

74,241

 

Mortgage loans held for sale

 

6,481

 

3,747

 

Securities available-for-sale (amortized cost of $465,031 in 2015 and $509,276 in 2014)

 

471,702

 

513,056

 

Federal Home Loan Bank stock and other securities

 

6,347

 

6,347

 

Loans

 

1,874,010

 

1,868,550

 

Less allowance for loan losses

 

24,882

 

24,920

 

Net loans

 

1,849,128

 

1,843,630

 

Premises and equipment, net

 

40,060

 

39,088

 

Bank owned life insurance

 

30,329

 

30,107

 

Accrued interest receivable

 

6,133

 

5,980

 

Other assets

 

44,564

 

47,672

 

Total assets

 

$

2,512,263

 

$

2,563,868

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Deposits:

 

 

 

 

 

Non-interest bearing

 

$

531,190

 

$

523,947

 

Interest bearing

 

1,579,039

 

1,599,680

 

Total deposits

 

2,110,229

 

2,123,627

 

Securities sold under agreements to repurchase

 

59,877

 

69,559

 

Federal funds purchased

 

14,437

 

47,390

 

Accrued interest payable

 

127

 

131

 

Other liabilities

 

23,248

 

26,434

 

Federal Home Loan Bank advances

 

36,744

 

36,832

 

Total liabilities

 

2,244,662

 

2,303,973

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, no par value. Authorized 1,000,000 shares; no shares issued or outstanding

 

 

 

Common stock, no par value. Authorized 20,000,000 shares; issued and outstanding 14,795,148 and 14,744,684 shares in 2015 and 2014, respectively

 

10,203

 

10,035

 

Additional paid-in capital

 

39,352

 

38,191

 

Retained earnings

 

214,100

 

209,584

 

Accumulated other comprehensive income

 

3,946

 

2,085

 

Total stockholders’ equity

 

267,601

 

259,895

 

Total liabilities and stockholders’ equity

 

$

2,512,263

 

$

2,563,868

 

 

See accompanying notes to unaudited consolidated financial statements.

 

2



Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Income

For the three months ended March 31, 2015 and 2014 (Unaudited)

(In thousands, except per share data)

 

 

 

2015

 

2014

 

Interest income:

 

 

 

 

 

Loans

 

$

20,415

 

$

19,359

 

Federal funds sold

 

68

 

79

 

Mortgage loans held for sale

 

39

 

31

 

Securities — taxable

 

2,034

 

1,837

 

Securities — tax-exempt

 

291

 

298

 

Total interest income

 

22,847

 

21,604

 

Interest expense:

 

 

 

 

 

Deposits

 

973

 

1,140

 

Federal funds purchased

 

7

 

6

 

Securities sold under agreements to repurchase

 

37

 

34

 

Federal Home Loan Bank advances

 

216

 

196

 

Total interest expense

 

1,233

 

1,376

 

Net interest income

 

21,614

 

20,228

 

Provision for loan losses

 

 

350

 

Net interest income after provision for loan losses

 

21,614

 

19,878

 

Non-interest income:

 

 

 

 

 

Investment management and trust revenue

 

4,552

 

4,568

 

Service charges on deposit accounts

 

2,080

 

2,103

 

Bankcard transaction revenue

 

1,122

 

1,075

 

Mortgage banking revenue

 

828

 

588

 

Brokerage commissions and fees

 

461

 

505

 

Bank owned life insurance income

 

222

 

236

 

Other

 

408

 

400

 

Total non-interest income

 

9,673

 

9,475

 

Non-interest expenses:

 

 

 

 

 

Salaries and employee benefits

 

11,100

 

11,118

 

Net occupancy expense

 

1,469

 

1,556

 

Data processing expense

 

1,454

 

1,560

 

Furniture and equipment expense

 

247

 

268

 

FDIC insurance expense

 

297

 

342

 

Loss (gain) on other real estate owned

 

20

 

(343

)

Other

 

3,192

 

3,043

 

Total non-interest expenses

 

17,779

 

17,544

 

Income before income taxes

 

13,508

 

11,809

 

Income tax expense

 

4,253

 

3,632

 

Net income

 

$

9,255

 

$

8,177

 

Net income per share:

 

 

 

 

 

Basic

 

$

0.63

 

$

0.56

 

Diluted

 

$

0.62

 

$

0.56

 

Average common shares:

 

 

 

 

 

Basic

 

14,647

 

14,506

 

Diluted

 

14,852

 

14,701

 

 

See accompanying notes to unaudited consolidated financial statements.

 

3



Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Comprehensive Income

For the three months ended March 31, 2015 and 2014 (Unaudited)

(In thousands)

 

 

 

2015

 

2014

 

Net income

 

$

9,255

 

$

8,177

 

Other comprehensive income, net of tax:

 

 

 

 

 

Unrealized gains on securities available-for-sale:

 

 

 

 

 

Unrealized gains arising during the period (net of tax of $1,011 and $1,091, respectively)

 

1,880

 

2,026

 

Unrealized (losses) gains on hedging instruments:

 

 

 

 

 

Unrealized (losses) gains arising during the period (net of tax of ($9) and $12, respectively)

 

(19

)

21

 

 

 

 

 

 

 

Other comprehensive income

 

1,861

 

2,047

 

Comprehensive income

 

$

11,116

 

$

10,224

 

 

See accompanying notes to unaudited consolidated financial statements.

 

4



Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Changes in Stockholders’ Equity

For the three months ended March 31, 2015 and 2014 (Unaudited)

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

Common stock

 

 

 

 

 

other

 

 

 

 

 

Number of

 

 

 

Additional

 

Retained

 

comprehensive

 

 

 

 

 

shares

 

Amount

 

paid-in capital

 

earnings

 

income

 

Total

 

Balance December 31, 2013

 

14,609

 

$

9,581

 

$

33,255

 

$

188,825

 

$

(2,217

)

$

229,444

 

Net income

 

 

 

 

8,177

 

 

8,177

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income, net of tax

 

 

 

 

 

2,047

 

2,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense

 

 

 

290

 

 

 

290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for exercise of stock options, net of withholdings to satisfy employee tax obligations upon vesting of stock awards

 

22

 

75

 

601

 

(23

)

 

653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for non-vested restricted stock

 

40

 

131

 

1,015

 

(1,146

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations upon award

 

5

 

18

 

(112

)

 

 

(94

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends, $0.21 per share

 

 

 

 

(3,075

)

 

(3,075

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares repurchased or cancelled

 

(17

)

(56

)

(435

)

25

 

 

(466

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance March 31, 2014

 

14,659

 

$

9,749

 

$

34,614

 

$

192,783

 

$

(170

)

$

236,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2014

 

14,745

 

$

10,035

 

$

38,191

 

$

209,584

 

$

2,085

 

$

259,895

 

Net income

 

 

 

 

9,255

 

 

9,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income, net of tax

 

 

 

 

 

1,861

 

1,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense

 

 

 

501

 

 

 

501

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for exercise of stock options, net of withholdings to satisfy employee tax obligations upon vesting of stock awards

 

13

 

42

 

424

 

(17

)

 

449

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for non-vested restricted stock

 

35

 

116

 

1,085

 

(1,201

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations upon award

 

18

 

61

 

(397

)

(128

)

 

(464

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends, $0.23 per share

 

 

 

 

(3,393

)

 

(3,393

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares repurchased or cancelled

 

(16

)

(51

)

(452

)

 

 

(503

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance March 31, 2015

 

14,795

 

$

10,203

 

$

39,352

 

$

214,100

 

$

3,946

 

$

267,601

 

 

See accompanying notes to unaudited consolidated financial statements.

 

5



Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows

For the three months ended March 31, 2015 and 2014  (Unaudited)

(In thousands)

 

 

 

2015

 

2014

 

Operating activities:

 

 

 

 

 

Net income

 

$

9,255

 

$

8,177

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Provision for loan losses

 

 

350

 

Depreciation, amortization and accretion, net

 

1,672

 

1,688

 

Deferred income tax provision

 

1,090

 

701

 

Gain on sales of mortgage loans held for sale

 

(560

)

(341

)

Origination of mortgage loans held for sale

 

(27,100

)

(17,617

)

Proceeds from sale of mortgage loans held for sale

 

24,926

 

16,242

 

Bank owned life insurance income

 

(222

)

(236

)

Loss (gain) on the disposal of premises and equipment

 

9

 

(30

)

Loss (gain) on the sale of other real estate

 

20

 

(343

)

Stock compensation expense

 

501

 

290

 

Excess tax benefits from share-based compensation arrangements

 

(154

)

(149

)

Decrease in accrued interest receivable and other assets

 

237

 

514

 

Decrease in accrued interest payable and other liabilities

 

(3,036

)

(2,090

)

Net cash provided by operating activities

 

6,638

 

7,156

 

Investing activities:

 

 

 

 

 

Purchases of securities available-for-sale

 

(70,664

)

(69,855

)

Proceeds from sale of securities available for sale

 

5,934

 

 

Proceeds from maturities of securities available-for-sale

 

108,502

 

123,072

 

Net increase in loans

 

(5,644

)

(8,687

)

Purchases of premises and equipment

 

(1,728

)

(509

)

Proceeds from disposal of equipment

 

 

344

 

Proceeds from sale of other real estate

 

272

 

3,962

 

Net cash provided by investing activities

 

36,672

 

48,327

 

Financing activities:

 

 

 

 

 

Net (decrease) increase in deposits

 

(13,398

)

6,450

 

Net decrease in securities sold under agreements to repurchase and federal funds purchased

 

(42,635

)

(46,726

)

Proceeds from Federal Home Loan Bank advances

 

10,000

 

10,000

 

Repayments of Federal Home Loan Bank advances

 

(10,088

)

(10,041

)

Issuance of common stock for options and performance stock units

 

167

 

463

 

Excess tax benefits from share-based compensation arrangements

 

154

 

149

 

Common stock repurchases

 

(839

)

(519

)

Cash dividends paid

 

(3,393

)

(3,075

)

Net cash used in financing activities

 

(60,032

)

(43,299

)

Net (decrease) increase in cash and cash equivalents

 

(16,722

)

12,184

 

Cash and cash equivalents at beginning of period

 

74,241

 

70,770

 

Cash and cash equivalents at end of period

 

$

57,519

 

$

82,954

 

Supplemental cash flow information:

 

 

 

 

 

Income tax payments

 

1

 

 

Cash paid for interest

 

1,237

 

1,379

 

Supplemental non-cash activity:

 

 

 

 

 

Transfers from loans to other real estate owned

 

$

146

 

$

1,137

 

 

See accompanying notes to unaudited consolidated financial statements.

 

6


 


Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

 

Notes to Consolidated Financial Statements

 

(1)                     Summary of Significant Accounting Policies

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and footnotes required by U.S. generally accepted accounting principles (US GAAP) for complete financial statements.  The consolidated unaudited financial statements of Stock Yards Bancorp, Inc. (“Bancorp”) and its subsidiary reflect all adjustments (consisting only of adjustments of a normal recurring nature) which are, in the opinion of management, necessary for a fair presentation of financial condition and results of operations for the interim periods.

 

The unaudited consolidated financial statements include the accounts of Stock Yards Bancorp, Inc. and its wholly-owned subsidiary, Stock Yards Bank & Trust Company (“Bank”).  Significant intercompany transactions and accounts have been eliminated in consolidation. In preparing the unaudited consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of related revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, valuation of other real estate owned and income tax assets, and estimated liabilities and expense.

 

A description of other significant accounting policies is presented in the notes to the Consolidated Financial Statements for the year ended December 31, 2014 included in Stock Yards Bancorp, Inc.’s Annual Report on Form 10-K.  Certain reclassifications have been made in the prior year financial statements to conform to current year classifications.

 

Interim results for the three month period ended March 31, 2015 are not necessarily indicative of the results for the entire year.

 

Critical Accounting Policies

 

Management has identified the accounting policy related to the allowance and provision for loan losses as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors.  Since the application of this policy requires significant management assumptions and estimates, it could result in materially different amounts to be reported if conditions or underlying circumstances were to change.  Assumptions include many factors such as changes in borrowers’ financial condition which can change quickly or historical loss ratios related to certain loan portfolios which may or may not be indicative of future losses.  To the extent that management’s assumptions prove incorrect, the results from operations could be materially affected by a higher or lower provision for loan losses.  The accounting policy related to the allowance for loan losses is applicable to the commercial banking segment of Bancorp.

 

The allowance for loan losses is management’s estimate of probable losses in the loan portfolio. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

 

Bancorp’s allowance calculation includes specific allowance allocations to loan portfolio segments at March 31, 2015 for qualitative factors including, among other factors, national and local economic and business conditions, the quality and experience of lending staff and management, changes in lending policies and procedures, changes in volume and severity of past due loans, classified loans and non-performing loans, potential impact of any concentrations of credit, changes in the nature and terms of loans such as growth rates and utilization rates, changes in the value of underlying collateral for collateral-

 

7



Table of Contents

 

dependent loans, considering Bancorp’s disposition bias, and the effect of other external factors such as the legal and regulatory environment.  Bancorp may also consider other qualitative factors in future periods for additional allowance allocations, including, among other factors, changes in Bancorp’s loan review process.   Changes in the criteria used in this evaluation or the availability of new information could cause the allowance to be increased or decreased in future periods. In addition, bank regulatory agencies, as part of their examination process, may require adjustments to the allowance for loan and lease losses based on their judgments and estimates. Bancorp utilizes the sum of all allowance amounts derived as described above as the appropriate level of allowance for loan and lease losses.

 

(2)                     Securities

 

The amortized cost, unrealized gains and losses, and fair value of securities available for sale follow:

 

(in thousands)

 

Amortized

 

Unrealized

 

 

 

March 31, 2015

 

cost

 

Gains

 

Losses

 

Fair value

 

U.S. Treasury and other U.S. Government obligations

 

$

60,000

 

$

 

$

 

$

60,000

 

Government sponsored enterprise obligations

 

173,137

 

2,928

 

251

 

175,814

 

Mortgage-backed securities - government agencies

 

167,768

 

2,872

 

745

 

169,895

 

Obligations of states and political subdivisions

 

63,370

 

1,668

 

59

 

64,979

 

Corporate equity securities

 

756

 

258

 

 

1,014

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

465,031

 

$

7,726

 

$

1,055

 

$

471,702

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

U.S. Treasury and other U.S. Government obligations

 

$

70,000

 

$

 

$

 

$

70,000

 

Government sponsored enterprise obligations

 

203,531

 

2,017

 

562

 

204,986

 

Mortgage-backed securities - government agencies

 

173,573

 

2,042

 

1,345

 

174,270

 

Obligations of states and political subdivisions

 

61,416

 

1,560

 

142

 

62,834

 

Corporate equity securities

 

756

 

210

 

 

966

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

509,276

 

$

5,829

 

$

2,049

 

$

513,056

 

 

Corporate equity securities, included in the available for sale portfolio, consist of common stock in a publicly-traded business development company.

 

There were no securities classified as held to maturity as of March 31, 2015 or December 31, 2014.

 

In the first quarter of 2015, Bancorp sold securities with total fair market value of $5.9 million, generating no gain or loss.  These securities consisted of agency and mortgage-backed securities with small remaining balances and agency securities. These sales were made in the ordinary course of portfolio management. No securities were sold in the first quarter of 2014.  Management has the intent and ability to hold all remaining investment securities available for sale for the foreseeable future.

 

8



Table of Contents

 

A summary of the available for sale investment securities by maturity groupings as of March 31, 2015 is shown below.

 

(in thousands)

 

 

 

 

 

Securities available for sale

 

Amortized cost

 

Fair value

 

 

 

 

 

 

 

Due within 1 year

 

$

82,268

 

$

82,406

 

Due after 1 but within 5 years

 

119,806

 

121,898

 

Due after 5 but within 10 years

 

22,109

 

22,854

 

Due after 10 years

 

72,324

 

73,635

 

Mortgage-backed securities

 

167,768

 

169,895

 

Corporate equity securities

 

756

 

1,014

 

Total securities available for sale

 

$

465,031

 

$

471,702

 

 

Actual maturities may differ from contractual maturities because some issuers have the right to call or prepay obligations.  In addition to equity securities, the investment portfolio includes agency mortgage-backed securities, which are guaranteed by agencies such as the FHLMC, FNMA, and GNMA.  These securities differ from traditional debt securities primarily in that they may have uncertain principal payment dates and are priced based on estimated prepayment rates on the underlying collateral.

 

Securities with a carrying value of approximately $250.2 million at March 31, 2015 and $263.1 million at December 31, 2014 were pledged to secure accounts of commercial depositors in cash management accounts, public deposits, and cash balances for certain investment management and trust accounts.

 

9



Table of Contents

 

Securities with unrealized losses at March 31, 2015 and December 31, 2014, not recognized in the statements of income are as follows:

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

(in thousands)

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

March 31, 2015

 

value

 

losses

 

value

 

losses

 

value

 

losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government sponsored enterprise obligations

 

$

10,698

 

$

11

 

$

9,141

 

$

240

 

$

19,839

 

$

251

 

Mortgage-backed securities - government agencies

 

13,832

 

82

 

35,065

 

663

 

48,897

 

745

 

Obligations of states and political subdivisions

 

7,639

 

36

 

2,667

 

23

 

10,306

 

59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily impaired securities

 

$

32,169

 

$

129

 

$

46,873

 

$

926

 

$

79,042

 

$

1,055

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Government sponsored enterprise obligations

 

$

36,979

 

$

30

 

$

26,848

 

$

532

 

$

63,827

 

$

562

 

Mortgage-backed securities - government agencies

 

4,038

 

77

 

49,325

 

1,268

 

53,363

 

1,345

 

Obligations of states and political subdivisions

 

12,655

 

67

 

6,297

 

75

 

18,952

 

142

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily impaired securities

 

$

53,672

 

$

174

 

$

82,470

 

$

1,875

 

$

136,142

 

$

2,049

 

 

The applicable dates for determining when securities are in an unrealized loss position are March 31, 2015 and December 31, 2014. As such, it is possible that a security had a market value lower than its amortized cost on other days during the past twelve months, but is not in the “Investments with an Unrealized Loss of less than 12 months” category above.

 

Unrealized losses on Bancorp’s investment securities portfolio have not been recognized in income because the securities are of high credit quality, and the decline in fair values is due to changes in the prevailing interest rate environment since the purchase date.  Fair value is expected to recover as securities reach their maturity date and/or the interest rate environment returns to conditions similar to when these securities were purchased. These investments consist of 49 and 80 separate investment positions as of March 31, 2015 and December 31, 2014, respectively.  Because management does not intend to sell the investments, and it is not likely that Bancorp will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, Bancorp does not consider these securities to be other-than-temporarily impaired at March 31, 2015.

 

FHLB stock and other securities are investments held by Bancorp which are not readily marketable and are carried at cost. This category includes holdings of Federal Home Loan Bank of Cincinnati (FHLB) stock which are required for access to FHLB borrowing, and are classified as restricted securities.

 

10



Table of Contents

 

(3)                     Loans

 

The composition of loans by primary loan portfolio class follows:

 

(in thousands)

 

March 31, 2015

 

December 31, 2014

 

Commercial and industrial

 

$

594,980

 

$

588,200

 

Construction and development, excluding undeveloped land

 

99,846

 

95,733

 

Undeveloped land

 

19,995

 

21,268

 

 

 

 

 

 

 

Real estate mortgage:

 

 

 

 

 

Commercial investment

 

486,371

 

487,822

 

Owner occupied commercial

 

341,454

 

340,982

 

1-4 family residential

 

191,004

 

195,102

 

Home equity - first lien

 

45,288

 

43,779

 

Home equity - junior lien

 

65,824

 

66,268

 

Subtotal: Real estate mortgage

 

1,129,941

 

1,133,953

 

 

 

 

 

 

 

Consumer

 

29,248

 

29,396

 

 

 

 

 

 

 

Total loans

 

$

1,874,010

 

$

1,868,550

 

 

11


 


Table of Contents

 

The following table presents the balance in the recorded investment in loans and allowance for loan losses by portfolio segment and based on impairment evaluation method as of March 31, 2015 and December 31, 2014.

 

 

 

Type of loan

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

and development

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

excluding

 

 

 

 

 

 

 

 

 

(in thousands)

 

and

 

undeveloped

 

Undeveloped

 

Real estate

 

 

 

 

 

March 31, 2015

 

industrial

 

land

 

land

 

mortgage

 

Consumer

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

594,980

 

$

99,846

 

$

19,995

 

$

1,129,941

 

$

29,248

 

$

1,874,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans collectively evaluated for impairment

 

$

587,861

 

$

98,849

 

$

19,995

 

$

1,125,536

 

$

29,169

 

$

1,861,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

7,041

 

$

516

 

$

 

$

3,905

 

$

74

 

$

11,536

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired with deteriorated credit quality

 

$

78

 

$

481

 

$

 

$

500

 

$

5

 

$

1,064

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and development

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

excluding

 

 

 

 

 

 

 

 

 

 

 

 

 

and

 

undeveloped

 

Undeveloped

 

Real estate

 

 

 

 

 

 

 

 

 

industrial

 

land

 

land

 

mortgage

 

Consumer

 

Unallocated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2014

 

$

11,819

 

$

721

 

$

1,545

 

$

10,541

 

$

294

 

$

 

$

24,920

 

Provision (credit)

 

(24

)

74

 

(398

)

378

 

(30

)

 

 

Charge-offs

 

(12

)

 

 

(63

)

(139

)

 

(214

)

Recoveries

 

7

 

 

 

15

 

154

 

 

176

 

At March 31, 2015

 

$

11,790

 

$

795

 

$

1,147

 

$

10,871

 

$

279

 

$

 

$

24,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loans collectively evaluated for impairment

 

$

11,204

 

$

705

 

$

1,147

 

$

10,484

 

$

205

 

$

 

$

23,745

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loans individually evaluated for impairment

 

$

586

 

$

90

 

$

 

$

387

 

$

74

 

$

 

$

1,137

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loans acquired with deteriorated credit quality

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

12



Table of Contents

 

 

 

Type of loan

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

and development

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

excluding

 

 

 

 

 

 

 

 

 

(in thousands)

 

and

 

undeveloped

 

Undeveloped

 

Real estate

 

 

 

 

 

December 31, 2014

 

industrial

 

land

 

land

 

mortgage

 

Consumer

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

588,200

 

$

95,733

 

$

21,268

 

$

1,133,953

 

$

29,396

 

$

1,868,550

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans collectively evaluated for impairment

 

$

580,889

 

$

94,603

 

$

21,268

 

$

1,129,766

 

$

29,311

 

$

1,855,837

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

7,239

 

$

516

 

$

 

$

3,720

 

$

76

 

$

11,551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired with deteriorated credit quality

 

$

72

 

$

614

 

$

 

$

467

 

$

9

 

$

1,162

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and development

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

excluding

 

 

 

 

 

 

 

 

 

 

 

 

 

and

 

undeveloped

 

Undeveloped

 

Real estate

 

 

 

 

 

 

 

 

 

industrial

 

land

 

land

 

mortgage

 

Consumer

 

Unallocated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2013

 

$

7,644

 

$

2,555

 

$

5,376

 

$

12,604

 

$

343

 

$

 

$

28,522

 

Provision (credit)

 

4,593

 

(1,584

)

(2,244

)

(1,190

)

25

 

 

(400

)

Charge-offs

 

(661

)

(250

)

(1,753

)

(993

)

(587

)

 

(4,244

)

Recoveries

 

243

 

 

166

 

120

 

513

 

 

1,042

 

At December 31, 2014

 

$

11,819

 

$

721

 

$

1,545

 

$

10,541

 

$

294

 

$

 

$

24,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loans collectively evaluated for impairment

 

$

10,790

 

$

706

 

$

1,545

 

$

10,285

 

$

218

 

$

 

$

23,544

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loans individually evaluated for impairment

 

$

1,029

 

$

15

 

$

 

$

256

 

$

76

 

$

 

$

1,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loans acquired with deteriorated credit quality

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

The considerations by Bancorp in computing its allowance for loan losses are determined based on the various risk characteristics of each loan segment. Relevant risk characteristics are as follows:

 

·                  Commercial and industrial loans:  Loans in this category are made to businesses. Generally these loans are secured by assets of the business and repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer and/or business spending will have an effect on the credit quality in this loan category.

 

·                  Construction and development, excluding undeveloped land:  Loans in this category primarily include owner-occupied and investment construction loans and commercial development projects Bancorp finances.  In most cases, these loans require only interest to be paid during construction, and then convert to permanent financing requiring principal amortization. Repayment is derived from sale of the units including any pre-sold units. Credit risk is affected by construction delays, cost overruns, market conditions and the availability of permanent financing, to the extent such permanent financing is not being provided by us.

 

13



Table of Contents

 

·                  Undeveloped land:  Loans in this category are secured by land initially acquired for development by the borrower, but for which no development has yet taken place.  Credit risk is affected by market conditions and time to sell at an adequate price.  Credit risk is also affected by market conditions and the availability of permanent financing, to the extent such permanent financing is not being provided by us.

 

·                  Real estate mortgage:  Loans in this category are made to and secured by owner-occupied residential real estate, owner-occupied real estate used for business purposes, and income-producing investment properties.  Repayment is dependent on the credit quality of the individual borrower. The underlying properties are generally located in Bancorp’s primary market area. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this loan category. The cash flows of the income producing investment properties are adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, will have an effect on credit quality.  In the case of owner-occupied real estate used for business purposes, a weakened economy and resultant decreased consumer and/or business spending will have an adverse effect on credit quality.

 

·                  Consumer:  Loans in this category may be either secured or unsecured and repayment is dependent on the credit quality of the individual borrower and, if applicable, sale of the collateral securing the loan. Therefore, the overall health of the economy, including unemployment rates and housing prices, will have a significant effect on the credit quality in this loan category.

 

Bancorp has loans that were acquired in a prior acquisition, for which there was, at acquisition, evidence of deterioration of credit quality since origination and for which it was probable, at acquisition, that all contractually required payments would not be collected.  The carrying amount of those loans is included in the balance sheet amounts of loans at March 31, 2015 and December 31, 2014.   Changes in the interest component of the fair value adjustment for acquired impaired loans are shown in the following table:

 

(in thousands)

 

Accretable
discount

 

Non-
accretable
discount

 

Balance at December 31, 2013

 

$

137

 

$

369

 

 

 

 

 

 

 

Accretion

 

(75

)

(103

)

Reclassifications from (to) non-accretable difference

 

 

 

Disposals

 

 

 

Balance at December 31, 2014

 

62

 

266

 

 

 

 

 

 

 

Accretion

 

(14

)

 

Reclassifications from (to) non-accretable difference

 

 

 

Disposals

 

 

 

Balance at March 31, 2015

 

$

48

 

$

266

 

 

14



Table of Contents

 

The following tables present loans individually evaluated for impairment as of March 31, 2015 and December 31, 2014.

 

 

 

 

 

Unpaid

 

 

 

Average

 

(in thousands)

 

Recorded

 

principal

 

Related

 

recorded

 

March 31, 2015

 

investment

 

balance

 

allowance

 

investment

 

 

 

 

 

 

 

 

 

 

 

Loans with no related allowance recorded

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

749

 

$

1,857

 

$

 

$

823

 

Construction and development, excluding undeveloped land

 

26

 

151

 

 

26

 

Undeveloped land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate mortgage

 

 

 

 

 

 

 

 

 

Commercial investment

 

112

 

1,704

 

 

113

 

Owner occupied commercial

 

1,330

 

1,398

 

 

1,557

 

1-4 family residential

 

721

 

721

 

 

796

 

Home equity - first lien

 

 

 

 

 

Home equity - junior lien

 

109

 

109

 

 

73

 

Subtotal: Real estate mortgage

 

2,272

 

3,932

 

 

2,539

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

Subtotal

 

$

3,047

 

$

5,940

 

$

 

$

3,388

 

 

 

 

 

 

 

 

 

 

 

Loans with an allowance recorded

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

6,292

 

$

7,861

 

$

586

 

$

6,318

 

Construction and development, excluding undeveloped land

 

490

 

490

 

90

 

490

 

Undeveloped land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate mortgage

 

 

 

 

 

 

 

 

 

Commercial investment

 

122

 

122

 

 

122

 

Owner occupied commercial

 

1,432

 

1,811

 

243

 

1,074

 

1-4 family residential

 

79

 

79

 

144

 

79

 

Home equity - first lien

 

 

 

 

 

Home equity - junior lien

 

 

 

 

 

Subtotal: Real estate mortgage

 

1,633

 

2,012

 

387

 

1,275

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

74

 

74

 

74

 

75

 

Subtotal

 

$

8,489

 

$

10,437

 

$

1,137

 

$

8,158

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

7,041

 

$

9,718

 

$

586

 

$

7,141

 

Construction and development, excluding undeveloped land

 

516

 

641

 

90

 

516

  

Undeveloped land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate mortgage

 

 

 

 

 

Commercial investment

 

234

 

1,826

 

 

235

 

Owner occupied commercial

 

2,762

 

3,209

 

243

 

2,631

 

1-4 family residential

 

800

 

800

 

144

 

875

 

Home equity - first lien

 

 

 

 

 

Home equity - junior lien

 

109

 

109

 

 

73

 

Subtotal: Real estate mortgage

 

3,905

 

5,944

 

387

 

3,814

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

74

 

74

 

74

 

75

 

Total

 

$

11,536

 

$

16,377

 

$

1,137

 

$

11,546

 

 

15



Table of Contents

 

 

 

 

 

Unpaid

 

 

 

Average

 

(in thousands)

 

Recorded

 

principal