Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

FORM 10-Q

 

x      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended September 30, 2014

 

OR

 

o         Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Commission File Number 0-21719

 

Steel Dynamics, Inc.

(Exact name of registrant as specified in its charter)

 

Indiana

 

35-1929476

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

7575 West Jefferson Blvd, Fort Wayne, IN

 

46804

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  (260) 969-3500

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (see definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act).

 

(Check one):

 

Large accelerated filer x

 

Accelerated filer o

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

 

As of October 31, 2014, Registrant had 240,415,834 outstanding shares of common stock.

 

 

 


 


Table of Contents

 

STEEL DYNAMICS, INC.

Table of Contents

 

 

 

Page

 

 

 

 

PART I.  Financial Information

 

 

 

 

Item 1.

Financial Statements:

 

 

 

 

 

Consolidated Balance Sheets as of September 30, 2014 (unaudited) and December 31, 2013

1

 

 

 

 

Consolidated Statements of Income for the three- and nine-month periods ended September 30, 2014 and 2013 (unaudited)

2

 

 

 

 

Consolidated Statements of Cash Flows for the three- and nine-month periods ended September 30, 2014 and 2013 (unaudited)

3

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

4

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

19

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

27

 

 

 

Item 4.

Controls and Procedures

27

 

 

 

 

PART II. Other Information

 

 

 

 

Item 1.

Legal Proceedings

28

 

 

 

Item 1A.

Risk Factors

28

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

28

 

 

 

Item 3.

Defaults Upon Senior Securities

28

 

 

 

Item 4.

Mine Safety Disclosures

28

 

 

 

Item 5.

Other Information

28

 

 

 

Item 6.

Exhibits

29

 

 

 

 

Signatures

30

 



Table of Contents

 

STEEL DYNAMICS, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

 

 

 

September 30,

 

December 31,

 

 

 

2014

 

2013

 

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and equivalents

 

$

159,591

 

$

395,156

 

Accounts receivable, net

 

1,013,503

 

664,208

 

Accounts receivable-related parties

 

45,165

 

56,392

 

Inventories

 

1,664,212

 

1,314,747

 

Deferred income taxes

 

18,402

 

17,964

 

Other current assets

 

29,263

 

25,167

 

Total current assets

 

2,930,136

 

2,473,634

 

 

 

 

 

 

 

Property, plant and equipment, net

 

3,420,654

 

2,226,134

 

 

 

 

 

 

 

Restricted cash

 

18,257

 

23,827

 

Intangible assets, net

 

406,318

 

386,159

 

Goodwill

 

727,128

 

731,996

 

Other assets

 

75,790

 

91,256

 

Total assets

 

$

7,578,283

 

$

5,933,006

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

621,579

 

$

404,605

 

Accounts payable-related parties

 

18,542

 

10,327

 

Income taxes payable

 

26,949

 

4,023

 

Accrued payroll and benefits

 

107,484

 

93,432

 

Accrued interest

 

21,277

 

31,363

 

Accrued expenses

 

113,851

 

89,884

 

Current maturities of long-term debt

 

131,858

 

341,544

 

Total current liabilities

 

1,041,540

 

975,178

 

 

 

 

 

 

 

Long-term debt

 

 

 

 

 

Senior term loan

 

189,062

 

220,000

 

Senior notes

 

2,700,000

 

1,500,000

 

Other long-term debt

 

40,932

 

46,045

 

Total long-term debt

 

2,929,994

 

1,766,045

 

 

 

 

 

 

 

Deferred income taxes

 

543,838

 

556,038

 

Other liabilities

 

24,922

 

23,376

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

126,340

 

116,514

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Common stock voting, $.0025 par value; 900,000,000 shares authorized; 260,332,348 and 258,840,350 shares issued; and 240,365,196 and 222,867,408 shares outstanding, as of September 30, 2014 and December 31, 2013, respectively

 

649

 

645

 

Treasury stock, at cost; 19,967,152 and 35,972,942 shares, as of September 30, 2014 and December 31, 2013, respectively

 

(398,818

)

(718,529

)

Additional paid-in capital

 

1,075,593

 

1,085,694

 

Retained earnings

 

2,300,660

 

2,179,513

 

Total Steel Dynamics, Inc. equity

 

2,978,084

 

2,547,323

 

Noncontrolling interests

 

(66,435

)

(51,468

)

Total equity

 

2,911,649

 

2,495,855

 

Total liabilities and equity

 

$

7,578,283

 

$

5,933,006

 

 

See notes to consolidated financial statements.

 

1



Table of Contents

 

STEEL DYNAMICS, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except per share data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

Unrelated parties

 

$

2,276,747

 

$

1,838,464

 

$

6,030,408

 

$

5,302,285

 

Related parties

 

62,269

 

73,274

 

208,451

 

206,489

 

Total net sales

 

2,339,016

 

1,911,738

 

6,238,859

 

5,508,774

 

 

 

 

 

 

 

 

 

 

 

Costs of goods sold

 

2,050,504

 

1,714,546

 

5,564,272

 

4,987,626

 

Gross profit

 

288,512

 

197,192

 

674,587

 

521,148

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

80,240

 

67,553

 

223,745

 

198,171

 

Profit sharing

 

12,865

 

8,469

 

28,729

 

19,891

 

Amortization of intangible assets

 

6,764

 

7,897

 

20,633

 

24,075

 

Impairment charges

 

 

 

 

308

 

Total selling, general and administrative expenses

 

99,869

 

83,919

 

273,107

 

242,445

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

188,643

 

113,273

 

401,480

 

278,703

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of capitalized interest

 

31,904

 

30,970

 

92,523

 

97,064

 

Other expense (income), net

 

22,072

 

(1,852

)

19,687

 

(4,144

)

Income before income taxes

 

134,667

 

84,155

 

289,270

 

185,783

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

47,010

 

33,065

 

101,574

 

70,168

 

 

 

 

 

 

 

 

 

 

 

Net income

 

87,657

 

51,090

 

187,696

 

115,615

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interests

 

3,516

 

6,396

 

14,359

 

19,044

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Steel Dynamics, Inc.

 

$

91,173

 

$

57,486

 

$

202,055

 

$

134,659

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share attributable to Steel Dynamics, Inc. stockholders

 

$

0.38

 

$

0.26

 

$

0.88

 

$

0.61

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

240,087

 

220,926

 

229,772

 

220,464

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share attributable to Steel Dynamics, Inc. stockholders, including the effect of assumed conversions when dilutive

 

$

0.38

 

$

0.25

 

$

0.85

 

$

0.59

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and share equivalents outstanding

 

242,244

 

239,001

 

241,895

 

238,497

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

$

0.115

 

$

0.110

 

$

0.345

 

$

0.330

 

 

See notes to consolidated financial statements.

 

2



Table of Contents

 

STEEL DYNAMICS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

87,657

 

$

51,090

 

$

187,696

 

$

115,615

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

65,957

 

58,202

 

181,966

 

172,089

 

Equity-based compensation

 

5,104

 

2,515

 

15,572

 

9,612

 

Impairment charges

 

 

 

 

308

 

Deferred income taxes

 

(3,417

)

9,861

 

(7,788

)

31,608

 

(Gain) loss on disposal of property, plant and equipment

 

(662

)

1,739

 

5,435

 

944

 

Changes in certain assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

30,955

 

254

 

(157,691

)

(130,510

)

Inventories

 

27,212

 

(23,648

)

21,088

 

10,360

 

Other assets

 

(4,928

)

(1,727

)

2,776

 

8,414

 

Accounts payable

 

9,690

 

59,801

 

28,116

 

52,419

 

Income taxes receivable/payable

 

8,062

 

16,354

 

22,491

 

(9,972

)

Accrued expenses and liabilities

 

23,594

 

8,825

 

(1,670

)

(15,196

)

Net cash provided by operating activities

 

249,224

 

183,266

 

297,991

 

245,691

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

(24,531

)

(52,162

)

(82,906

)

(146,744

)

Acquisition of business, net of cash acquired

 

(1,647,463

)

 

(1,647,463

)

 

Proceeds from maturity of short-term commercial paper

 

 

 

 

31,520

 

Other investing activities

 

2,959

 

844

 

34,157

 

4,121

 

Net cash used in investing activities

 

(1,669,035

)

(51,318

)

(1,696,212

)

(111,103

)

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

Issuance of current and long-term debt

 

1,394,497

 

9,526

 

1,501,895

 

418,819

 

Repayment of current and long-term debt

 

(138,533

)

(4,097

)

(271,191

)

(512,100

)

Debt issuance costs

 

(18,020

)

 

(18,020

)

(6,192

)

Exercise of stock options proceeds, including related tax impact

 

11,576

 

7,925

 

22,997

 

18,516

 

Contributions from noncontrolling investors, net

 

(52

)

5,275

 

4,712

 

10,972

 

Dividends paid

 

(27,556

)

(24,274

)

(77,737

)

(70,464

)

Net cash provided by (used in) financing activities

 

1,221,912

 

(5,645

)

1,162,656

 

(140,449

)

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and equivalents

 

(197,899

)

126,303

 

(235,565

)

(5,861

)

Cash and equivalents at beginning of period

 

357,490

 

243,753

 

395,156

 

375,917

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents at end of period

 

$

159,591

 

$

370,056

 

$

159,591

 

$

370,056

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure information:

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

40,022

 

$

40,075

 

$

100,523

 

$

107,390

 

Cash paid for federal and state income taxes, net

 

$

41,267

 

$

3,022

 

$

86,418

 

$

41,547

 

 

See notes to consolidated financial statements.

 

3



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 1.  Description of the Business and Significant Accounting Policies

 

Description of the Business

 

Steel Dynamics, Inc. (SDI), together with its subsidiaries (the company), is a domestic manufacturer of steel products and metals recycler. The company has three reporting segments: steel operations, metals recycling and ferrous resources operations, and steel fabrication operations.

 

Steel Operations.  Steel operations include the company’s —Butler Flat Roll Division, Columbus Flat Roll Division (acquired September 16, 2014), The Techs galvanizing lines, Structural and Rail Division, Engineered Bar Products Division, Roanoke Bar Division and Steel of West Virginia. These operations consist of mini-mills, producing steel from steel scrap, using electric arc furnaces, continuous casting, automated rolling mills, and downstream finishing facilities. Steel operations accounted for 62% and 61% of the company’s external net sales during the three-month periods ended September 30, 2014 and 2013, respectively, and 61% and 60% of the company’s external net sales during the nine-month periods ended September 30, 2014 and 2013, respectively.

 

Metals Recycling and Ferrous Resources Operations. Metals recycling and ferrous resources operations primarily include OmniSource Corporation, the company’s metals recycling, steel scrap procurement, and processing locations, and our two ironmaking initiatives: Iron Dynamics, a liquid pig iron production facility; and our Minnesota iron operations, an iron nugget production facility and operations to supply the nugget facility with its primary raw material, iron concentrate. Metals recycling and ferrous resources operations accounted for 29% and 32% of the company’s external net sales during the three-month periods ended September 30, 2014 and 2013, respectively, and 30% and 33% of the company’s external net sales during the nine-month periods ended September 30, 2014 and 2013, respectively.

 

Steel Fabrication Operations.  Steel fabrication operations include the company’s six New Millennium Building Systems joist and deck plants located throughout the United States and Northern Mexico. Revenues from these plants are generated from the fabrication of trusses, girders, steel joists and steel decking used within the non-residential construction industry. Steel fabrication operations accounted for approximately 8% and 6% of the company’s external net sales during the three-month periods ended September 30, 2014 and 2013, respectively, and 7% and 6% of the company’s external net sales during the nine-month periods ended September 30, 2014 and 2013, respectively.

 

Significant Accounting Policies

 

Principles of Consolidation. The consolidated financial statements include the accounts of SDI, together with its wholly and majority-owned or controlled subsidiaries, after elimination of significant intercompany accounts and transactions. Noncontrolling interests represent the noncontrolling owner’s proportionate share in the equity, income, or losses of the company’s majority-owned or controlled consolidated subsidiaries.

 

Use of Estimates.  These financial statements are prepared in conformity with accounting principles generally accepted in the United States and, accordingly, include amounts that require management to make estimates and assumptions that affect the amounts reported in the financial statements and in the notes thereto. Significant items subject to such estimates and assumptions include the carrying value of property, plant and equipment, intangible assets and goodwill; valuation allowances for trade receivables, inventories and deferred income tax assets; unrecognized tax benefits; potential environmental liabilities; and litigation claims and settlements. Actual results may differ from these estimates and assumptions.

 

In the opinion of management, these financial statements reflect all normal recurring adjustments necessary for a fair presentation of the interim period results. These financial statements and notes should be read in conjunction with the audited financial statements and notes thereto included in the company’s Annual Report on Form 10-K for the year ended December 31, 2013.

 

Goodwill.  The company’s goodwill is allocated to the following reporting units at September 30, 2014, and December 31, 2013, (in thousands):

 

 

 

September 30,

 

December 31,

 

 

 

2014

 

2013

 

OmniSource — Metals Recycling/Ferrous Resources Segment

 

$

553,379

 

$

558,247

 

The Techs — Steel Segment

 

142,783

 

142,783

 

Roanoke Bar Division — Steel Segment

 

29,041

 

29,041

 

New Millennium Building Systems — Fabrication Segment

 

1,925

 

1,925

 

 

 

$

727,128

 

$

731,996

 

 

OmniSource goodwill decreased $4.9 million from December 31, 2013 to September 30, 2014, in recognition of the 2014 tax benefit related to the amortization of the component of OmniSource tax-deductible goodwill in excess of book goodwill.

 

Additional goodwill, if any, allocated to Columbus may be determined after the accounting for the Columbus acquisition is completed (see Note 2).

 

4



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 1.  Description of the Business and Significant Accounting Policies (continued)

 

Recently Issued Accounting Standards.

 

In May 2014, the FASB issued guidance codified in ASC 606, Revenue Recognition — Revenue from Contracts with Customers, which amends the guidance in former ASC 605, Revenue Recognition. The company is currently evaluating the impact of the provisions of ASC 606.

 

In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements — Going Concern (Subtopic 205-40: Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern), effective for annual and interim periods ending after December 15, 2016. ASU 2014-15 requires management to evaluate whether there are conditions or events, considered in aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued. There are required disclosures if substantial doubt is identified including documentation of principal conditions or events that raised substantial doubt about the entity’s ability to continue as a going concern (before consideration of management’s plans), management’s evaluation of the significance of those conditions or events in relation to the entity’s ability to meet its obligations, and management’s plans that alleviated substantial doubt about the entity’s ability to continue as a going concern. This ASU is not expected to have any impact on our overall results of operations, financial position or cash flows.

 

Note 2.  Acquisition

 

On September 16, 2014, the company completed its acquisition of 100% of Severstal Columbus, LLC (Columbus), on a debt-free basis, for a purchase price of $1.625 billion, with additional working capital adjustments of $35.3 million. The Columbus acquisition was funded through the issuance of $1.2 billion in Senior Notes (See Note 5), borrowings under the company’s senior secured credit facility, and available cash. The company purchased Columbus to significantly expand and diversify its steel operating base with the addition of 3.4 million tons of hot roll steel production capacity diversified with respect to width, gauge, and strength when compared to the capabilities of our Butler Flat Roll Division. Located in northeast Mississippi, Columbus is one of the newest and most technologically advanced sheet steel mini-mills in North America, with access to the high-growth oil country tubular goods (OCTG) and automotive markets. Additionally, Columbus is advantageously located to serve the growing markets in the southern U.S. and Mexico, providing the company with geographic diversification and growth opportunities.  Columbus’ operating results have been reflected in the company’s financial statements since September 16, 2014, the effective date of the acquisition, in the steel operations reporting segment. Columbus reported revenues of $126.5 million and $13.5 million pretax income during the September 16 to September 30, 2014 period, before giving effect to $14.5 million of purchase accounting related cost of goods sold expenses associated with the estimated step-up in inventory and fixed assets. In conjunction with the acquisition, the company recognized $25.0 million of acquisition and related costs that are included in other expenses in the consolidated income statements for the three- and nine-month periods ended September 30, 2014.

 

The aggregate purchase price was preliminarily allocated to the opening balance sheet of Columbus as of the September 16, 2014 acquisition date.  The following initial allocation of the purchase price (in thousands) is preliminary. The accounting for the acquisition has not yet been completed because we have not finalized the valuations of the acquired assets, assumed liabilities and identifiable intangible assets, including goodwill, if any.

 

Current assets, net of cash acquired

 

$

551,255

 

Property, plant & equipment

 

1,298,065

 

Intangible assets

 

40,000

 

Other assets

 

3,682

 

Total assets acquired

 

1,893,002

 

 

 

 

 

Liabilities assumed

 

232,735

 

 

 

 

 

Net assets acquired

 

$

1,660,267

 

 

We provisionally assigned $40.0 million of intangible assets to customer relationships with an assigned ten-year life. The company plans to utilize an accelerated amortization methodology to follow the pattern in which the economic benefits of the intangible assets are anticipated to be consumed. However, the expected life and specific amortization method is subject to finalization of the company’s valuation process.

 

Unaudited Pro Forma Results

 

Columbus’ operating results have been reflected in the company’s financial statements since the effective date of the acquisition, September 16, 2014.  The following unaudited pro forma information is presented below as if the Columbus acquisition was completed as of January 1, 2013, (in thousands, except per share amounts):

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Net Sales

 

$

2,853,272

 

$

2,408,316

 

$

7,838,681

 

$

6,855,029

 

Net Income attributable to Steel Dynamics, Inc.

 

$

137,516

 

$

57,948

 

$

299,681

 

$

84,118

 

 

5



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 2.  Acquisition (continued)

 

The information presented is for information purposes only and is not necessarily indicative of the actual results that would have occurred had the acquisition been consummated at the beginning of the respective period, nor are they necessarily indicative of future operating results of the combined companies under the ownership and management of the company.  The 2014 and 2013 pro forma results reflect Columbus operations for the three- and nine-month periods ended September 30, 2014 and 2013.   As the unaudited pro forma information is presented as if the merger had occurred on January 1, 2013, the gross margin reduction related to the estimated step-up in inventory of $17.7 million and acquisition and related costs of $25.0 million is reflected in the first quarter of 2013. Therefore, the effect of these items is included in the nine-month period ended September 30, 2013 unaudited pro forma results presented above, but not in the nine-month period ended September 30, 2014, or either of the three-month periods.

 

Note 3.  Earnings Per Share

 

Basic earnings per share is based on the weighted average shares of common stock outstanding during the period. Diluted earnings per share assumes the weighted average dilutive effect of common share equivalents outstanding during the period applied to the company’s basic earnings per share. Common share equivalents represent potentially dilutive stock options, restricted stock units, deferred stock units, and dilutive shares related to the company’s 5.125% Convertible Senior Notes, which matured on June 15, 2014 and were dilutive through then; and are excluded from the computation in periods in which they have an anti-dilutive effect. No options to purchase shares were anti-dilutive at September 30, 2014, while options to purchase 2.4 million shares were anti-dilutive at September 30, 2013.

 

The following table presents a reconciliation of the numerators and the denominators of the company’s basic and diluted earnings per share computations for net income attributable to Steel Dynamics, Inc. (in thousands, except per share data):

 

 

 

Three Months Ended September 30,

 

 

 

2014

 

2013

 

 

 

Net Income
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Net Income
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Basic earnings per share

 

$

91,173

 

240,087

 

$

0.38

 

$

57,486

 

220,926

 

$

0.26

 

Dilutive common share equivalents

 

 

2,157

 

 

 

 

1,366

 

 

 

5.125% Convertible Senior Notes, net of tax

 

 

 

 

 

2,358

 

16,709

 

 

 

Diluted earnings per share

 

$

91,173

 

242,244

 

$

0.38

 

$

59,844

 

239,001

 

$

0.25

 

 

 

 

Nine Months Ended September 30,

 

 

 

2014

 

2013

 

 

 

Net Income
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Net Income
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Basic earnings per share

 

$

202,055

 

229,772

 

$

0.88

 

$

134,659

 

220,464

 

$

0.61

 

Dilutive common share equivalents

 

 

1,852

 

 

 

 

1,363

 

 

 

5.125% Convertible Senior Notes, net of tax

 

4,327

 

10,271

 

 

 

7,074

 

16,670

 

 

 

Diluted earnings per share

 

$

206,382

 

241,895

 

$

0.85

 

$

141,733

 

238,497

 

$

0.59

 

 

Note 4.  Inventories

 

Inventories are stated at lower of cost or market.  Cost is determined using a weighted average cost method for scrap, and on a first-in, first-out basis for all other inventory.  Inventory consisted of the following (in thousands):

 

 

 

September 30,

 

December 31,

 

 

 

2014

 

2013

 

Raw materials

 

$

766,209

 

$

660,384

 

Supplies

 

365,504

 

293,533

 

Work in progress

 

148,712

 

84,710

 

Finished goods

 

383,787

 

276,120

 

Total inventories

 

$

1,664,212

 

$

1,314,747

 

 

6



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 5.  Debt

 

On September 9, 2014, the company issued $700.0 million of 5.125% Senior Notes due 2021 (2021 Senior Notes) and $500.0 million of 5.500% Senior Notes due 2024 (2024 Senior Notes), combined the Senior Notes. The proceeds from the issuance of the Senior Notes, along with cash on hand and borrowings under the company’s senior secured credit facility were used to fund the September 16, 2014 acquisition of Columbus.  Interest on the Senior Notes is due semiannually on October 1 and April 1, with the first payment due on April 1, 2015. The Senior Notes are unsecured and rank pari passu with all existing and future senior unsubordinated unsecured indebtedness and senior in right of payment to all subordinated indebtedness.

 

·                  The 2021 Senior Notes are redeemable at any time on and after October 1, 2017. The redemption price (expressed as a percentage of principal amount) is 102.563% during the period October 1, 2017 to September 30, 2018; 101.281% during the period October 1, 2018 to September 30, 2019; and 100% on and after October 1, 2019; each plus accrued interest to, but excluding, the redemption date. In addition, at any time prior to October 1, 2017, the company may redeem up to 35% of the principal amount of the 2021 Senior Notes at the redemption price of 105.125% of its principal amount plus accrued interest to, but excluding, the redemption date, with the net cash proceeds from one or more sales of the company’s common stock. At any time prior to October 1, 2017, the company may redeem some or all of the 2021 Senior Notes by paying a “make-whole” premium plus accrued interest to, but excluding, the redemption date.

 

·                  The 2024 Senior Notes are redeemable at any time on and after October 1, 2019. The redemption price (expressed as a percentage of principal amount) is 102.750% during the period October 1, 2019 to September 30, 2020; 101.833% during the period October 1, 2020 to September 30, 2021; 100.917% during the period October 1, 2021 to September 30, 2022; and 100% on and after October 1, 2022; each plus accrued interest to, but excluding, the redemption date. In addition, at any time prior to October 1, 2017, the company may redeem up to 35% of the principal amount of the 2024 Senior Notes at the redemption price of 105.500 of its principal amount plus accrued interest to, but excluding, the redemption date, with the net cash proceeds from one or more sales of the company’s common stock. At any time prior to October 1, 2019, the company may redeem some or all of the 2024 Senior Notes by paying a “make-whole” premium plus accrued interest to, but excluding, the redemption date.

 

Holders of $271.8 million principal amount of the company’s 5.125% Convertible Senior Notes due June 15, 2014 (the “Notes”) exercised their option to convert the Notes into shares of common stock by the close of business on June 12, 2014, the conversion election deadline. The conversion rate provided under the terms of the Notes was 58.4731 shares of common stock per $1,000 principal amount of Notes, equivalent to a conversion price of approximately $17.10 per share of common stock, resulting in the company issuing a total of 15,893,457 shares of common stock from treasury shares upon conversion of the Notes. The remaining $15.7 million of the outstanding Notes was paid in cash on June 16, 2014.

 

Note 6.  Changes in Equity

 

The following table provides a reconciliation of the beginning and ending carrying amounts of total equity, equity attributable to stockholders of Steel Dynamics, Inc. and equity and redeemable amounts attributable to the noncontrolling interests (in thousands):

 

 

 

Stockholders of Steel Dynamics, Inc.

 

 

 

 

 

 

 

 

 

Common

 

Additional
Paid-In

 

Retained

 

Treasury

 

Noncontrolling

 

Total

 

Redeemable
Noncontrolling

 

 

 

Stock

 

Capital

 

Earnings

 

Stock

 

Interests

 

Equity

 

Interests

 

Balances at January 1, 2014

 

$

645

 

$

1,085,694

 

$

2,179,513

 

$

(718,529

)

$

(51,468

)

$

2,495,855

 

$

116,514

 

Proceeds from the exercise of stock options, including related tax effect

 

4

 

23,075

 

 

 

 

23,079

 

 

Dividends declared

 

 

 

(80,863

)

 

 

(80,863

)

 

Conversion of 5.125% Convertible Senior Notes

 

 

(45,650

)

 

317,451

 

 

271,801

 

 

Equity-based compensation and issuance of restricted stock

 

 

12,474

 

(45

)

2,260

 

 

14,689

 

 

Contributions from noncontrolling investors

 

 

 

 

 

97

 

97

 

9,826

 

Distributions to noncontrolling investors

 

 

 

 

 

(705

)

(705

)

 

Net income (loss)

 

 

 

202,055

 

 

(14,359

)

187,696

 

 

Balances at September 30, 2014

 

$

649

 

$

1,075,593

 

$

2,300,660

 

$

(398,818

)

$

(66,435

)

$

2,911,649

 

$

126,340

 

 

7



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 7.  Derivative Financial Instruments

 

The company is exposed to certain risks relating to its ongoing business operations. The company utilizes derivative instruments to mitigate interest rate risk, foreign currency exchange rate risk, and commodity margin risk. Interest rate swaps may be entered into to manage interest rate risk associated with the company’s fixed and floating-rate borrowings. Forward exchange contracts on various foreign currencies may be entered into to manage foreign currency exchange rate risk as necessary. No interest rate swaps or forward exchange contracts on foreign currency existed for the periods presented. The company routinely enters into forward exchange traded futures and option contracts to manage the price risk associated with nonferrous metals inventory as well as purchases and sales of nonferrous metals (specifically aluminum, copper, nickel and silver).  The company offsets fair value amounts recognized for derivative instruments executed with the same counterparty under master netting agreements. The company designates certain of its nonferrous metals, forward exchange futures contracts as fair value hedges of inventory and firm sales commitments.

 

Commodity Futures Contracts.  If the company is “long” on a futures contract, it means the company has more futures contracts purchased than futures contracts sold for the underlying commodity.  If the company is “short” on a futures contract, it means the company has more futures contracts sold than futures contracts purchased for the underlying commodity. The following summarizes the company’s futures contract commitments as of September 30, 2014 (MT represents metric tons and Lbs represents pounds):

 

Commodity Futures

 

Long/Short

 

Total

 

 

 

Aluminum

 

Long

 

3,300

 

MT

 

Aluminum

 

Short

 

3,975

 

MT

 

Copper

 

Long

 

6,226

 

MT

 

Copper

 

Short

 

18,296

 

MT

 

Silver

 

Short

 

343

 

Lbs

 

 

The following summarizes the location and amounts of the fair values reported on the company’s balance sheets as of September 30, 2014, and December 31, 2013, and gains and losses related to derivatives included in the company’s statement of income for the three- and nine-month periods ended September 30, 2014 and 2013 (in thousands):

 

 

 

Asset Derivatives

 

Liability Derivatives

 

 

 

 

 

Fair Value

 

Fair Value

 

 

 

Balance sheet location

 

September 30,
2014

 

December 31, 2013

 

September 30,
2014

 

December 31, 2013

 

Derivative instruments designated as fair value hedges -

 

 

 

 

 

 

 

 

 

 

 

Commodity futures

 

Other current assets

 

$

3,373

 

$

658

 

$

528

 

$

1,886

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments not designated as hedges -

 

 

 

 

 

 

 

 

 

 

 

Commodity futures

 

Other current assets

 

$

1,757

 

$

352

 

$

697

 

2,601

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivative instruments

 

 

 

$

5,130

 

$

1,010

 

$

1,225

 

$

4,487

 

 

The fair value of the above derivative instruments along with required margin deposit amounts with the same counterparty under master netting arrangements, which totaled $7.0 million at September 30, 2014 and $3.6 million at December 31, 2013, are reflected in other current assets in the consolidated balance sheet.

 

8



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 7.  Derivative Financial Instruments (continued)

 

 

 

Location of gain (loss)

 

Amount of gain (loss) recognized
in income on derivatives for the
three months ended

 

Hedged items

 

Location of gain (loss)

 

Amount of gain (loss) recognized
in income on related hedged items
for the three months ended

 

 

 

recognized in income
on derivatives

 

September 30,
2014

 

September 30,
2013

 

in fair value hedge
relationships

 

recognized in income
on related hedged item

 

September 30,
2014

 

September 30,
2013

 

Derivatives in fair value hedging relationships -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity futures

 

Costs of goods sold

 

$

4,371

 

$

381

 

Firm commitments

 

Costs of goods sold

 

$

784

 

$

(1,736

)

 

 

 

 

 

 

 

 

Inventory

 

Costs of goods sold

 

(4,163

)

364

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(3,379

)

$

(1,372

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity futures

 

Costs of goods sold

 

$

2,672

 

$

(2,836

)

 

 

 

 

 

 

 

 

 

 

 

Location of gain (loss)

 

Amount of gain recognized in
income on derivatives for the nine
months ended

 

Hedged items

 

Location of gain (loss)

 

Amount of gain (loss) recognized in
income on related hedged items for
the nine months ended

 

 

 

recognized in income on
derivatives

 

September 30,
2014

 

September 30,
2013

 

in fair value hedge
relationships

 

recognized in income on
related hedged item

 

September 30,
2014

 

September 30,
2013

 

Derivatives in fair value hedging relationships -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity futures

 

Costs of goods sold

 

$

3,356

 

$

7,773

 

Firm commitments

 

Costs of goods sold

 

$

1,115

 

$

877

 

 

 

 

 

 

 

 

 

Inventory

 

Costs of goods sold

 

(3,805

)

(8,458

)

 

 

 

 

 

 

 

 

 

 

 

 

$

(2,690

)

$

(7,581

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity futures

 

Costs of goods sold

 

$

8,598

 

$

3,793

 

 

 

 

 

 

 

 

 

 

Derivatives accounted for as fair value hedges had ineffectiveness resulting in losses of $229,000 and $312,000 during the three-month periods ended September 30, 2014 and 2013, respectively; and a gain of $227,000 and loss of $199,000 during the nine-month periods ended September 30, 2014 and 2013, respectively. A gain excluded from hedge effectiveness testing of $1.2 million reduced costs of goods sold and a loss of $678,000 increased costs of goods sold during the three-month periods ended September 30, 2014 and 2013, respectively. Gain excluded from hedge effectiveness testing of $439,000 and $392,000 reduced cost of goods sold during the nine-month periods ended September 30, 2014 and 2013, respectively.

 

9



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 8.  Fair Value Measurements

 

FASB accounting standards provide a comprehensive framework for measuring fair value and sets forth a definition of fair value and establishes a hierarchy prioritizing the inputs to valuation techniques, giving the highest priority to quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable value inputs.  Levels within the hierarchy are defined as follows:

 

·            Level 1—Unadjusted quoted prices for identical assets and liabilities in active markets;

 

·            Level 2—Quoted prices for similar assets and liabilities in active markets (other than those included in Level 1) which are observable for the asset or liability, either directly or indirectly; and

 

·            Level 3—Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

The following table sets forth financial assets and liabilities measured at fair value in the consolidated balance sheets and the respective levels to which the fair value measurements are classified within the fair value hierarchy as of  September 30, 2014, and December 31, 2013 (in thousands):

 

 

 

Total

 

Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity futures — financial assets

 

$

5,130

 

$

 

$

5,130

 

$

 

Commodity futures — financial liabilities

 

1,225

 

 

1,225

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

Commodity futures — financial assets

 

$

1,010

 

$

 

$

1,010

 

$

 

Commodity futures — financial liabilities

 

4,487

 

 

4,487

 

 

 

The carrying amounts of financial instruments including cash and equivalents approximate fair value. The fair values of commodity futures contracts are estimated by the use of quoted market prices, estimates obtained from brokers, and other appropriate valuation techniques based on references available. The fair value of long-term debt, including current maturities, as determined by quoted market prices (Level 2), was approximately $3.1 billion and $2.3 billion (with a corresponding carrying amount in the consolidated balance sheets of $3.1 billion and $2.1 billion) at September 30, 2014 and December 31, 2013, respectively. Assets and liabilities acquired in business combinations are recorded at their fair value as of the date of acquisition. Refer to Note 2 for the provisional fair values of assets acquired and liabilities assumed in connection with the company’s Columbus acquisition.

 

Note 9.  Commitments and Contingencies

 

The company is involved in various routine litigation matters, including administrative proceedings, regulatory proceedings, governmental investigations, environmental matters, and commercial and construction contract disputes, none of which are expected to have a material impact on our financial condition, results of operations, or liquidity.

 

The company is involved, along with other steel manufacturing companies, in a class action antitrust complaint filed in federal court in Chicago, Illinois in September 2008, which alleges a conspiracy to fix, raise, maintain and stabilize the price at which steel products were sold in the United States during a period between 2005 and 2007, by artificially restricting the supply of such steel products. All but one of the complaints were brought on behalf of a purported class consisting of all direct purchasers of steel products.  The other complaint was brought on behalf of a purported class consisting of all indirect purchasers of steel products within the same time period.  A ninth complaint, in December 2010, was brought on behalf of indirect purchasers of steel products in Tennessee and has been consolidated with the original complaints.  All complaints seek treble damages and costs, including reasonable attorney fees, pre- and post-judgment interest and injunctive relief.  Following a period of discovery relating to class certification matters, plaintiffs’ motion for class action certification filed in 2012, and briefing by both sides, the court, on March 5 — 7 and April 11, 2014, held a class certification hearing. At the conclusion of the hearing, the court took the class certification issue under advisement. It’s unclear when the court will issue its ruling.

 

Due to the uncertain nature of litigation, the company cannot presently determine the ultimate outcome of this litigation.  However, we have determined, based on the information available at this time, that there is not presently a “reasonable possibility” (as that term is defined in ASC 450-20-20), that the outcome of these legal proceedings would have a material impact on our financial condition, results of operations, or liquidity.  Although not presently necessary or appropriate to make a dollar estimate of exposure to loss, if any, in connection with the above matter, we may in the future determine that a loss accrual is necessary. Although we may make loss accruals, if and as warranted, any amounts that we may accrue from time to time could vary significantly from the amounts we actually pay, due to inherent uncertainties and the inherent shortcomings of the estimation process, the uncertainties involved in litigation and other factors. Additionally, an adverse result could have a material effect on our financial condition, results of operations and liquidity.

 

10



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 10.  Segment Information

 

The company has three reportable segments: steel operations, metals recycling and ferrous resources operations, and steel fabrication operations.  Columbus is reported in the steel operations reporting segment from its September 16, 2014 acquisition date. The segment operations are described in Note 1 to the financial statements.  Revenues included in the category “Other” are from subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of further processing, slitting, and sale of certain steel products and the resale of certain secondary and excess steel products.  In addition, “Other” also includes certain unallocated corporate accounts, such as the company’s senior secured credit facility, senior notes, 5.125% Convertible Senior Notes (which matured on June 15, 2014), certain other investments, and certain profit sharing expenses.

 

The company’s operations are primarily organized and managed by operating segment.  Operating segment performance and resource allocations are primarily based on operating results before income taxes.  The accounting policies of the reportable segments are consistent with those described in Note 1 to the financial statements. Intra-segment and intra-company sales and any related profits are eliminated in consolidation. Refer to the company’s Annual Report on Form 10-K for the year ended December 31, 2013, for more information related to the company’s segment reporting.  The company’s segment results for the three- and nine-month periods ended September 30, 2014 and 2013 are as follows (in thousands):

 

For the three months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

September 30, 2014

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,400,370

 

$

609,098

 

$

189,993

 

$

25,084

 

$

 

$

2,224,545

 

External Non-U.S.

 

50,842

 

63,299

 

 

330

 

 

114,471

 

Other segments

 

75,320

 

326,090

 

43

 

8,340

 

(409,793

)

 

 

 

1,526,532

 

998,487

 

190,036

 

33,754

 

(409,793

)

2,339,016

 

Operating income (loss)

 

200,116

 

(5,330

)

19,474

 

(26,733

)(1)

1,116

(2)

188,643

 

Income (loss) before income taxes

 

184,589

 

(11,724

)

17,877

 

(57,191

)(7)

1,116

 

134,667

 

Depreciation and amortization

 

32,998

 

28,775

 

2,974

 

1,262

 

(52

)

65,957

 

Capital expenditures

 

12,195

 

11,599

 

477

 

260

 

 

24,531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

4,553,924

 

2,531,821

 

315,381

 

427,654

(3)

(250,497

)(4)

7,578,283

 

Liabilities

 

821,796

 

651,128

 

34,386

 

3,273,198

(5)

(240,214

)(6)

4,540,294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Footnotes related to the three months ended September 30, 2014 segment results (in millions):

 

(1)

Corporate SG&A

 

$

(12.4

)

 

Company-wide equity-based compensation

 

(5.1

)

 

Profit sharing

 

(11.6

)

 

Other, net

 

2.4

 

 

 

 

$

(26.7

)

 

 

 

 

 

(2)

Gross profit increase from intra-company sales

 

$

1.1

 

 

 

 

 

 

(3)

Cash and equivalents

 

$

80.3

 

 

Accounts receivable

 

12.8

 

 

Inventories

 

15.2

 

 

Deferred income taxes

 

18.3

 

 

Property, plant and equipment, net

 

70.2

 

 

Debt issuance costs

 

39.6

 

 

Intra-company debt

 

160.2

 

 

Other

 

31.1

 

 

 

 

$

427.7

 

 

 

 

 

 

(4)

Elimination of intra-company receivables

 

$

(80.7

)

 

Elimination of intra-company debt

 

(160.2

)

 

Other

 

(9.6

)

 

 

 

$

(250.5

)

 

 

 

 

 

(5)

Accounts payable

 

$

76.9

 

 

Income taxes payable

 

26.9

 

 

Accrued interest

 

21.1

 

 

Accrued profit sharing

 

25.2

 

 

Debt

 

2,990.2

 

 

Deferred income taxes

 

97.4

 

 

Other

 

35.5

 

 

 

 

$

3,273.2

 

 

 

 

 

 

(6)

Elimination of intra-company payables

 

$

(81.2

)

 

Elimination of intra-company debt

 

(160.2

)

 

Other

 

1.2

 

 

 

 

$

(240.2

)

 

 

 

 

 

 

(7)

Includes $25.0 million of acquisition and bridge financing costs associated with the acquisition of Columbus.

 

 

 

 

 

 

11



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 10.  Segment Information (Continued)

 

For the three months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

September 30, 2013

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,102,048

 

$

557,765

 

$

119,134

 

$

24,593

 

$

 

$

1,803,540

 

External Non-U.S.

 

60,381

 

47,616

 

 

201

 

 

108,198

 

Other segments

 

54,537

 

313,113

 

134

 

7,918

 

(375,702

)

 

 

 

1,216,966

 

918,494

 

119,268

 

32,712

 

(375,702

)

1,911,738

 

Operating income (loss)

 

146,564

 

(17,135

)

3,265

 

(17,274

)(1)

(2,147

)(2)

113,273

 

Income (loss) before income taxes

 

133,041

 

(24,567

)

1,751

 

(23,922

)

(2,148

)

84,155

 

Depreciation and amortization

 

26,815

 

27,713

 

2,219

 

1,506

 

(51

)

58,202

 

Capital expenditures

 

33,985

 

17,385

 

297

 

495

 

 

52,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

2,581,798

 

2,530,979

 

272,786

 

699,244

(3)

(210,502

)(4)

5,874,305

 

Liabilities

 

533,966

 

593,674

 

22,908

 

2,366,273

(5)

(200,304

)(6)

3,316,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Footnotes related to the three months ended September 30, 2013 segment results (in millions):

 

(1)

Corporate SG&A

 

$

(9.2

)

 

Company-wide equity-based compensation

 

(2.1

)

 

Profit sharing

 

(7.4

)

 

Other, net

 

1.4

 

 

Total

 

$

(17.3

)

 

 

 

 

 

(2)

Gross profit reduction from intra-company sales

 

$

(2.1

)

 

 

 

 

 

(3)

Cash and equivalents

 

$

325.8

 

 

Accounts receivable

 

13.4

 

 

Inventories

 

14.0

 

 

Deferred income taxes

 

25.2

 

 

Property, plant and equipment, net

 

72.9

 

 

Debt issuance costs, net

 

27.7

 

 

Intra-company debt

 

153.6

 

 

Other

 

66.6

 

 

Total

 

$

699.2

 

 

 

 

 

 

(4)

Elimination of intra-company receivables

 

$

(46.9

)

 

Elimination of intra-company debt

 

(153.6

)

 

Other

 

(10.0

)

 

Total

 

$

(210.5

)

 

 

 

 

 

(5)

Accounts payable

 

$

43.1

 

 

Income taxes payable

 

7.7

 

 

Accrued interest

 

22.9

 

 

Accrued profit sharing

 

19.5

 

 

Debt

 

2,041.8

 

 

Deferred income taxes

 

204.6

 

 

Other

 

26.7

 

 

Total

 

$

2,366.3

 

 

 

 

 

 

(6)

Elimination of intra-company payables

 

$

(47.3

)

 

Elimination of intra-company debt

 

(153.6

)

 

Other

 

0.6

 

 

Total

 

$

(200.3

)

 

12



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 10.  Segment Information (Continued)

 

For the nine months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

September 30, 2014

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

3,675,696

 

$

1,714,440

 

$

440,706

 

$

69,886

 

$

 

$

5,900,728

 

External Non-U.S.

 

158,218

 

178,947

 

 

966

 

 

338,131

 

Other segments

 

188,854

 

973,635

 

43

 

22,322

 

(1,184,854

)

 

 

 

4,022,768

 

2,867,022

 

440,749

 

93,174

 

(1,184,854

)

6,238,859

 

Operating income (loss)

 

461,708

 

(26,902

)

30,190

 

(67,437

)(1)

3,921

(2)

401,480

 

Income (loss) before income taxes

 

419,181

 

(47,054

)

25,628

 

(112,406

)(3)

3,921

 

289,270

 

Depreciation and amortization

 

89,244

 

81,266

 

7,597

 

4,013

 

(154

)

181,966

 

Capital expenditures

 

47,133

 

33,762

 

1,324

 

687

 

 

82,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Footnotes related to the nine months ended September 30, 2014 segment results (in millions):

 

(1)

Corporate SG&A

 

$

(31.7

)

 

Company-wide equity-based compensation

 

(14.4

)

 

Profit sharing

 

(25.2

)

 

Other, net

 

3.9

 

 

Total

 

$

(67.4

)

 

 

 

 

 

(2)

Gross profit increase from intra-company sales

 

$

3.9

 

 

 

 

 

 

(3)

Includes $25.0 million of acquisition and bridge financing costs associated with the acquisition of Columbus.

 

 

 

 

For the nine months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

September 30, 2013

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

3,152,111

 

$

1,653,975

 

$

316,526

 

$

64,792

 

$

 

$

5,187,404

 

External Non-U.S.

 

162,646

 

158,026

 

 

698

 

 

321,370

 

Other segments

 

168,482

 

865,143

 

1,276

 

20,198

 

(1,055,099

)

 

 

 

3,483,239

 

2,677,144

 

317,802

 

85,688

 

(1,055,099

)

5,508,774

 

Operating income (loss)

 

351,410

 

(34,210

)

7,125

 

(48,147

)(1)

2,525

(2)

278,703

 

Income (loss) before income taxes

 

309,780

 

(56,860

)

2,475

 

(72,136

)

2,524

 

185,783

 

Depreciation and amortization

 

79,698

 

81,553

 

6,455

 

4,536

 

(153

)

172,089

 

Capital expenditures

 

93,244

 

49,999

 

2,000

 

1,501

 

 

146,744

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Footnotes related to the nine months ended September 30, 2013 segment results (in millions):

 

(1)

Corporate SG&A

 

$

(26.3

)

 

Company-wide equity-based compensation

 

(7.3

)

 

Profit sharing

 

(16.5

)

 

Other, net

 

2.0

 

 

Total

 

$

(48.1

)

 

 

 

 

 

(2)

Gross profit increase from intra-company sales

 

$

2.5

 

 

13



Table of Contents