Table of Contents

 

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

x

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

 

For the quarterly period ended March 31, 2014

 

OR

 

o

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from                            to                               .

 

Commission file number                                                          1-13661

 

STOCK YARDS BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

Kentucky

 

61-1137529

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

 

 

1040 East Main Street, Louisville, Kentucky 40206

(Address of principal executive offices including zip code)

 

(502) 582-2571

(Registrant’s telephone number, including area code)

 

S. Y. BANCORP, INC.

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  x  No  o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer

 

o

 

Accelerated filer

 

x

Non-accelerated filer (Do not check if a smaller reporting company)

 

o

 

Smaller reporting company

 

o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.). Yes  o   No x

 

The number of shares of the registrant’s Common Stock, no par value, outstanding as of April 25, 2014, was 14,661,509.

 

 

 



Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

 

Index

 

 

PART I — FINANCIAL INFORMATION

 

 

 

Item 1. Financial Statements

 

 

 

The following consolidated financial statements of Stock Yards Bancorp, Inc. and Subsidiary, Stock Yards Bank & Trust Company, are submitted herewith:

 

 

 

·

Consolidated Balance Sheets
March 31, 2014 (Unaudited) and December 31, 2013

 

 

 

·

Consolidated Statements of Income
for the three months ended March 31, 2014 and 2013 (Unaudited)

 

 

 

·

Consolidated Statements of Comprehensive Income 
for the three months ended March 31, 2014 and 2013 (Unaudited)

 

 

 

·

Consolidated Statements of Cash Flows
for the three months ended March 31, 2014 and 2013 (Unaudited)

 

 

 

·

Consolidated Statements of Changes in Stockholders’ Equity
for the three months ended March 31, 2014 and 2013 (Unaudited)

 

 

 

·

Notes to Consolidated Financial Statements

 

 

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

 

 

Item 4.  Controls and Procedures

 

 

PART II – OTHER INFORMATION

 

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

 

Item 6.  Exhibits

 

 

1



Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Balance Sheets

March 31, 2014 and December 31, 2013

(In thousands, except share data)

 

 

 

March 31,

 

December 31,

 

 

 

2014

 

2013

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

Cash and due from banks

 

$

42,685

 

$

34,519

 

Federal funds sold

 

40,269

 

36,251

 

Mortgage loans held for sale

 

3,473

 

1,757

 

Securities available for sale (amortized cost of $440,104 in 2014 and $493,066 in 2013)

 

440,184

 

490,031

 

Federal Home Loan Bank stock

 

6,334

 

6,334

 

Other securities

 

1,013

 

1,013

 

Loans

 

1,728,619

 

1,721,350

 

Less allowance for loan losses

 

28,591

 

28,522

 

Net loans

 

1,700,028

 

1,692,828

 

Premises and equipment, net

 

39,258

 

39,813

 

Bank owned life insurance

 

29,416

 

29,180

 

Accrued interest receivable

 

5,658

 

5,712

 

Other assets

 

45,920

 

51,824

 

Total assets

 

$

2,354,238

 

$

2,389,262

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Deposits:

 

 

 

 

 

Non-interest bearing

 

$

436,843

 

$

423,350

 

Interest bearing

 

1,550,544

 

1,557,587

 

Total deposits

 

1,987,387

 

1,980,937

 

Securities sold under agreements to repurchase

 

52,453

 

62,615

 

Federal funds purchased

 

18,731

 

55,295

 

Accrued interest payable

 

125

 

128

 

Other liabilities

 

24,278

 

26,514

 

Federal Home Loan Bank advances

 

34,288

 

34,329

 

Total liabilities

 

2,117,262

 

2,159,818

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, no par value. Authorized 1,000,000 shares; no shares issued or outstanding

 

 

 

Common stock, no par value. Authorized 20,000,000 shares; issued and outstanding 14,658,954 and 14,608,556 shares in 2014 and 2013, respectively

 

9,749

 

9,581

 

Additional paid-in capital

 

34,614

 

33,255

 

Retained earnings

 

192,783

 

188,825

 

Accumulated other comprehensive income

 

(170

)

(2,217

)

Total stockholders’ equity

 

236,976

 

229,444

 

Total liabilities and stockholders’ equity

 

$

2,354,238

 

$

2,389,262

 

 

See accompanying notes to unaudited consolidated financial statements.

 

2



Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Income

For the three months ended March 31, 2014 and 2013 (Unaudited)

(In thousands, except per share data)

 

 

 

2014

 

2013

 

Interest income:

 

 

 

 

 

Loans

 

$

19,359

 

$

19,049

 

Federal funds sold

 

79

 

80

 

Mortgage loans held for sale

 

31

 

64

 

Securities — taxable

 

1,837

 

1,370

 

Securities — tax-exempt

 

298

 

272

 

Total interest income

 

21,604

 

20,835

 

Interest expense:

 

 

 

 

 

Deposits

 

1,140

 

1,339

 

Fed funds purchased

 

6

 

8

 

Securities sold under agreements to repurchase

 

34

 

35

 

Federal Home Loan Bank advances

 

196

 

217

 

Subordinated debentures

 

 

773

 

Total interest expense

 

1,376

 

2,372

 

Net interest income

 

20,228

 

18,463

 

Provision for loan losses

 

350

 

2,325

 

Net interest income after provision for loan losses

 

19,878

 

16,138

 

Non-interest income:

 

 

 

 

 

Investment management and trust services

 

4,568

 

3,886

 

Service charges on deposit accounts

 

2,103

 

2,000

 

Bankcard transaction revenue

 

1,075

 

961

 

Mortgage banking revenue

 

588

 

1,180

 

Brokerage commissions and fees

 

505

 

615

 

Bank owned life insurance income

 

236

 

252

 

Other

 

400

 

334

 

Total non-interest income

 

9,475

 

9,228

 

Non-interest expenses:

 

 

 

 

 

Salaries and employee benefits

 

11,118

 

9,657

 

Net occupancy expense

 

1,556

 

1,231

 

Data processing expense

 

1,560

 

1,356

 

Furniture and equipment expense

 

268

 

291

 

FDIC insurance expense

 

342

 

350

 

Gain on other real estate owned

 

(343

)

(35

)

Other

 

3,043

 

2,729

 

Total non-interest expenses

 

17,544

 

15,579

 

Income before income taxes

 

11,809

 

9,787

 

Income tax expense

 

3,632

 

3,019

 

Net income

 

$

8,177

 

$

6,768

 

Net income per share:

 

 

 

 

 

Basic

 

$

0.56

 

$

0.49

 

Diluted

 

$

0.56

 

$

0.49

 

Average common shares:

 

 

 

 

 

Basic

 

14,506

 

13,814

 

Diluted

 

14,701

 

13,851

 

 

See accompanying notes to unaudited consolidated financial statements.

 

3



Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Comprehensive Income

For the three months ended March 31, 2014 and 2013 (Unaudited)

(In thousands)

 

 

 

2014

 

2013

 

Net income

 

$

8,177

 

$

6,768

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

Unrealized gains (losses) on securities available for sale:

 

 

 

 

 

Unrealized gains (losses) arising during the period (net of tax of $1,091 and ($257), respectively)

 

2,026

 

(478

)

Unrealized gains on hedging instruments:

 

 

 

 

 

Unrealized gains arising during the period (net of tax of $12 and $0, respectively)

 

21

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

2,047

 

(478

)

Comprehensive income

 

10,224

 

6,290

 

 

See accompanying notes to unaudited consolidated financial statements.

 

4



Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows

For the three months ended March 31, 2014 and 2013  (Unaudited)

(In thousands)

 

 

 

2014

 

2013

 

Operating activities:

 

 

 

 

 

Net income

 

$

8,177

 

$

6,768

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Provision for loan losses

 

350

 

2,325

 

Depreciation, amortization and accretion, net

 

1,688

 

1,465

 

Deferred income tax provision (benefit)

 

701

 

(1,152

)

Gain on sales of mortgage loans held for sale

 

(341

)

(867

)

Origination of mortgage loans held for sale

 

(17,617

)

(47,036

)

Proceeds from sale of mortgage loans held for sale

 

16,242

 

57,374

 

Bank owned life insurance income

 

(236

)

(252

)

Gain on the disposal of premises and equipment

 

(30

)

 

Gain on the sale of other real estate

 

(343

)

(35

)

Stock compensation expense

 

290

 

531

 

Excess tax benefits from share-based compensation arrangements

 

(149

)

(18

)

Decrease in accrued interest receivable and other assets

 

514

 

1,430

 

(Decrease) increase in accrued interest payable and other liabilities

 

(2,090

)

1,716

 

Net cash provided by operating activities

 

7,156

 

22,249

 

Investing activities:

 

 

 

 

 

Purchases of securities available for sale

 

(69,855

)

(106,748

)

Proceeds from maturities of securities available for sale

 

123,072

 

129,192

 

Net increase in loans

 

(8,687

)

(18,649

)

Purchases of premises and equipment

 

(509

)

(350

)

Proceeds from disposal of equipment

 

344

 

 

Proceeds from sale of other real estate

 

3,962

 

1,778

 

Net cash provided by investing activities

 

48,327

 

5,223

 

Financing activities:

 

 

 

 

 

Net increase (decrease) in deposits

 

6,450

 

(44,809

)

Net (decrease) increase in securities sold under agreements to repurchase and federal funds purchased

 

(46,726

)

12,103

 

Proceeds from Federal Home Loan Bank advances

 

10,000

 

 

Repayments of Federal Home Loan Bank advances

 

(10,041

)

(10

)

Issuance of common stock for options and dividend reinvestment plan

 

463

 

61

 

Excess tax benefits from share-based compensation arrangements

 

149

 

18

 

Common stock repurchases

 

(519

)

(286

)

Cash dividends paid

 

(3,075

)

(2,792

)

Net cash used in financing activities

 

(43,299

)

(35,715

)

Net increase (decrease) in cash and cash equivalents

 

12,184

 

(8,243

)

Cash and cash equivalents at beginning of period

 

70,770

 

67,703

 

Cash and cash equivalents at end of period

 

$

82,954

 

$

59,460

 

Supplemental cash flow information:

 

 

 

 

 

Income tax payments

 

 

400

 

Cash paid for interest

 

1,379

 

2,398

 

Supplemental non-cash activity:

 

 

 

 

 

Transfers from loans to other real estate owned

 

$

1,137

 

$

99

 

 

See accompanying notes to unaudited consolidated financial statements.

 

5



Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Changes in Stockholders’ Equity

For the three months ended March 31, 2014 and 2013 (Unaudited)

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

Common stock

 

 

 

 

 

other

 

 

 

 

 

Number of

 

 

 

Additional

 

Retained

 

comprehensive

 

 

 

 

 

shares

 

Amount

 

paid-in capital

 

earnings

 

income

 

Total

 

Balance December 31, 2013

 

14,609

 

$

9,581

 

$

33,255

 

$

188,825

 

$

(2,217

)

$

229,444

 

Net income

 

 

 

 

8,177

 

 

8,177

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income, net of tax

 

 

 

 

 

2,047

 

2,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense

 

 

 

290

 

 

 

290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for exercise of stock options and dividend reinvestment plan, net of withholdings to satisfy employee tax obligations upon vesting of stock awards

 

22

 

75

 

601

 

(23

)

 

653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for non-vested restricted stock

 

48

 

160

 

987

 

(1,147

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends, $0.21 per share

 

 

 

 

(3,075

)

 

(3,075

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares repurchased or cancelled

 

(20

)

(67

)

(519

)

26

 

 

(560

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance March 31, 2014

 

14,659

 

$

9,749

 

$

34,614

 

$

192,783

 

$

(170

)

$

236,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2012

 

13,915

 

$

7,273

 

$

17,731

 

$

174,650

 

$

5,421

 

$

205,075

 

Net income

 

 

 

 

6,768

 

 

6,768

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss, net of tax

 

 

 

 

 

(478

)

(478

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense

 

 

 

531

 

 

 

531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for exercise of stock options and dividend reinvestment plan, net of withholdings to satisfy employee tax obligations upon vesting of stock awards

 

3

 

10

 

69

 

 

 

79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for non-vested restricted stock

 

55

 

184

 

1,083

 

(1,267

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends, $0.20 per share

 

 

 

 

(2,792

)

 

(2,792

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares repurchased or cancelled

 

(15

)

(51

)

(296

)

61

 

 

(286

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance March 31, 2013

 

13,958

 

$

7,416

 

$

19,118

 

$

177,420

 

$

4,943

 

$

208,897

 

 

See accompanying notes to unaudited consolidated financial statements.

 

6



Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

 

Notes to Consolidated Financial Statements

 

(1)                     Summary of Significant Accounting Policies

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and footnotes required by U.S. generally accepted accounting principles (US GAAP) for complete financial statements.  The consolidated unaudited financial statements of Stock Yards Bancorp, Inc. (“Bancorp”) and its subsidiary reflect all adjustments (consisting only of adjustments of a normal recurring nature) which are, in the opinion of management, necessary for a fair presentation of financial condition and results of operations for the interim periods.

 

The unaudited consolidated financial statements include the accounts of Stock Yards Bancorp, Inc. and its wholly-owned subsidiary, Stock Yards Bank & Trust Company (“Bank”).  Significant intercompany transactions and accounts have been eliminated in consolidation. In preparing the unaudited consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of related revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, valuation of other real estate owned, income tax assets, and estimated liabilities and expense.

 

A description of other significant accounting policies is presented in the notes to the Consolidated Financial Statements for the year ended December 31, 2013 included in Stock Yards Bancorp, Inc.’s Annual Report on Form 10-K.  Certain reclassifications have been made in the prior year financial statements to conform to current year classifications.

 

Interim results for the three month period ended March 31, 2014 are not necessarily indicative of the results for the entire year.

 

Critical Accounting Policies

 

Management has identified the accounting policy related to the allowance and provision for loan losses as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors.  Since the application of this policy requires significant management assumptions and estimates, it could result in materially different amounts to be reported if conditions or underlying circumstances were to change.  Assumptions include many factors such as changes in borrowers’ financial condition which can change quickly or historical loss ratios related to certain loan portfolios which may or may not be indicative of future losses.  To the extent that management’s assumptions prove incorrect, the results from operations could be materially affected by a higher or lower provision for loan losses.  The accounting policy related to the allowance for loan losses is applicable to the commercial banking segment of Bancorp.

 

The allowance for loan losses is management’s estimate of probable losses in the loan portfolio. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

 

Prior to the third quarter of 2013, management measured the appropriateness of the allowance for loan losses in its entirety using (a) quantitative (historical loss rates) and qualitative factors (management adjustment factors); (b) specific allocations on impaired loans, and (c) an unallocated amount.  The unallocated amount was evaluated on the loan portfolio in its entirety and was based on additional factors, such as national and local economic trends and conditions, changes in volume and severity of past due loans, volume of non-accrual loans, volume and severity of adversely classified or graded loans and other

 

7



Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

 

factors and trends that affect specific loans and categories of loans, such as a heightened risk in the commercial and industrial loan portfolios.  Bancorp utilized the sum of all allowance amounts derived as described above, including a reasonable unallocated allowance, as an indicator of the appropriate level of allowance for loan and lease losses.

 

During the third quarter of 2013, Bancorp refined its allowance calculation whereby it allocated the portion of the allowance that was previously deemed to be unallocated allowance based on management’s determination of the appropriate qualitative adjustment. This refined allowance calculation includes specific allowance allocations to loan portfolio segments at March 31, 2014 for qualitative factors including, among other factors, (i) national and local economic and business conditions, (ii) the quality and experience of lending staff and management, (iii) changes in lending policies and procedures, (iv) changes in volume and severity of past due loans, classified loans and non-performing loans, (v) potential impact of any concentrations of credit, (vi) changes in the nature and terms of loans such as growth rates and utilization rates, (vii) changes in the value of underlying collateral for collateral-dependent loans, considering Bancorp’s disposition bias, and (viii) the effect of other external factors such as the legal and regulatory environment.  Bancorp may also consider other qualitative factors in future periods for additional allowance allocations, including, among other factors, changes in Bancorp’s loan review process.   Changes in the criteria used in this evaluation or the availability of new information could cause the allowance to be increased or decreased in future periods. In addition, bank regulatory agencies, as part of their examination process, may require adjustments to the allowance for loan and lease losses based on their judgments and estimates.

 

Additionally, management has identified the accounting policy related to accounting for income taxes as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors.  The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entity’s financial statements or tax returns.  Judgment is required in assessing the future tax consequences of events that have been recognized in Bancorp’s financial statements or tax returns. Fluctuations in the actual outcome of these future tax consequences, including the effects of periodic IRS and state agency examinations, could materially impact Bancorp’s financial position and its results from operations.

 

(2)                     Acquisition

 

On April 30, 2013, Bancorp completed the acquisition of 100% of the outstanding shares of THE BANCorp, Inc. (“Oldham”), parent company of THE BANK — Oldham County, Inc.  As a result of the transaction, THE BANK — Oldham County merged into Stock Yards Bank & Trust Company.  Since the acquisition date, results of operations acquired in the Oldham transaction have been included in Bancorp’s financial results.

 

The Oldham transaction has been accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed and consideration transferred were recorded at estimated fair value on the acquisition date. Assets acquired totaled approximately $146.0 million, including $39.8 million of loans and leases.  Liabilities assumed totaled $125.1 million, including $120.4 million of deposits.  Fair value adjustments resulted in net assets acquired in excess of the consideration paid.  Accordingly, a non-taxable gain of $449,000 was recognized.

 

8



Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

 

The following table summarizes the consideration paid and the amounts of assets acquired and liabilities assumed, adjusted for fair value at the acquisition date.

 

(amounts in thousands)

 

 

 

 

 

 

 

Purchase price:

 

 

 

Cash

 

$

8,297

 

Equity instruments (531,288 common shares of Bancorp)

 

12,198

 

 

 

 

 

Total purchase price

 

20,495

 

 

 

 

 

Identifiable assets:

 

 

 

Cash and federal funds sold

 

17,260

 

Investment securities

 

81,827

 

Loans

 

39,755

 

Premises and equipment

 

4,008

 

Core deposit intangible

 

2,543

 

Other assets

 

605

 

 

 

 

 

Total identifiable assets

 

145,998

 

 

 

 

 

Identifiable liabilities:

 

 

 

Deposits

 

120,435

 

Securities sold under agreement to repurchase

 

2,762

 

Other liabilities

 

1,857

 

 

 

 

 

Total identifiable liabilities

 

125,054

 

 

 

 

 

Net gain resulting from acquisition

 

$

449

 

 

 

 

 

Acquisition costs (included in other non-interest expenses in Bancorp’s income statement for the year ended December 31, 2013)

 

$

1,548

 

 

Fair value of the common shares issued as part of the consideration paid was determined based on the closing market price of Bancorp’s common shares on the acquisition date.

 

Bancorp recorded a core deposit intangible of $2,543,000 which is being amortized over a ten year period using an accelerated method which anticipates the life of the underlying deposits to which the intangible is attributable.  At March 31, 2014, the unamortized core deposit intangible was $2,004,000.

 

In many cases, determining the fair value of acquired assets and assumed liabilities required Bancorp to estimate cash flows expected to result from those assets and liabilities and to discount those cash flows at appropriate rates of interest. The most significant of these determinations related to the valuation of acquired loans.

 

9



Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

 

Below is an analysis of the fair value of acquired loans as of March 31, 2014.

 

(in thousands)

 

Acquired
impaired
loans

 

Acquired non-
impaired
loans

 

Total
acquired
loans

 

Contractually required principal and interest at acquisition

 

$

3,285

 

$

37,763

 

$

41,048

 

Contractual cash flows not expected to be collected

 

(372

)

(723

)

(1,095

)

Expected cash flows at acquisition

 

2,913

 

37,040

 

39,953

 

Interest component of expected cash flows

 

(174

)

(24

)

(198

)

Basis in acquired loans at acquisition - estimated fair value

 

$

2,739

 

$

37,016

 

$

39,755

 

 

Fair values of checking, savings and money market deposit accounts acquired from Oldham were assumed to approximate the carrying value as these accounts have no stated maturity and are payable on demand. Certificate of deposit accounts were valued at the present value of the certificates’ expected contractual payments discounted at market rates for similar certificates.

 

In connection with the Oldham acquisition, Bancorp incurred expenses related to executing the transaction and integrating and conforming acquired operations with and into Bancorp. Those expenses consisted largely of conversion of systems and/or integration of operations, professional services, costs related to termination of existing contractual arrangements of Oldham to purchase various services; initial marketing and promotion expenses designed to introduce Bancorp to its new customers; and printing, postage, supplies, and other costs of completing the transaction.

 

(3)                     Securities

 

The amortized cost, unrealized gains and losses, and fair value of securities available for sale follow:

 

 

 

Amortized

 

Unrealized

 

 

 

(in thousands)

 

cost

 

Gains

 

Losses

 

Fair value

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

 

 

 

 

 

 

 

 

U.S. Treasury and other U.S. government obligations

 

$

40,000

 

$

 

$

 

$

40,000

 

Government sponsored enterprise obligations

 

156,246

 

1,665

 

1,554

 

156,357

 

Mortgage-backed securities - government agencies

 

175,020

 

1,523

 

3,263

 

173,280

 

Obligations of states and political subdivisions

 

68,082

 

1,634

 

211

 

69,505

 

Corporate equity securities

 

756

 

286

 

 

1,042

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

440,104

 

$

5,108

 

$

5,028

 

$

440,184

 

 

10



Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

 

 

 

Amortized 

 

Unrealized

 

 

 

(in thousands)

 

cost

 

Gains

 

Losses

 

Fair value

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

U.S. Treasury and other U.S. government obligations

 

$

110,000

 

$

 

$

 

$

110,000

 

Government sponsored enterprise obligations

 

138,094

 

1,623

 

1,872

 

137,845

 

Mortgage-backed securities - government agencies

 

176,524

 

1,391

 

5,222

 

172,693

 

Obligations of states and political subdivisions

 

68,448

 

1,473

 

428

 

69,493

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

493,066

 

$

4,487

 

$

7,522

 

$

490,031

 

 

There are no securities classified as held to maturity as of March 31, 2014 or December 31, 2013.

 

Management has the intent and ability to hold all investment securities available for sale for the foreseeable future.  No securities were sold in the first quarter of 2013 or 2014.

 

Corporate equity securities, included in the available for sale portfolio at March 31, 2014, consist of common stock in a public-traded business development company.

 

In addition to the available for sale portfolio, investment securities held by Bancorp include certain securities which are not readily marketable, and are carried at cost. This category includes holdings of Federal Home Loan Bank of Cincinnati (FHLB) stock which are required for access to FHLB borrowing availability, and are classified as restricted securities.  Other securities consist of a Community Reinvestment Act (CRA) investment which matures in the second quarter of 2014, which is fully collateralized with a government agency security of similar duration, and holdings of stock in a correspondent bank Bancorp utilized for various services.  Bancorp reviewed the investment in FHLB stock as of March 31, 2014, considering the FHLB equity position, its continuance of dividend payments, liquidity position, and positive year-to-date net income.  Based on this review, Bancorp believes its investment in FHLB stock is not impaired.

 

A summary of the available for sale investment securities by maturity groupings as of March 31, 2014 is shown below.

 

(in thousands)

 

 

 

 

 

 

 

Securities available for sale

 

Amortized cost

 

Fair value

 

 

 

 

 

 

 

Due within 1 year

 

$

67,648

 

$

67,833

 

Due after 1 but within 5 years

 

127,055

 

128,435

 

Due after 5 but within 10 years

 

32,945

 

33,531

 

Due after 10 years

 

36,680

 

36,063

 

Mortgage-backed securities

 

175,020

 

173,280

 

Corporate equity securities

 

756

 

1,042

 

Total securities available for sale

 

$

440,104

 

$

440,184

 

 

11



Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

 

Actual maturities may differ from contractual maturities because some issuers have the right to call or prepay obligations.  In addition to equity securities, the investment portfolio includes agency mortgage-backed securities, which are guaranteed by agencies such as the FHLMC, FNMA, and GNMA.  These securities differ from traditional debt securities primarily in that they may have uncertain principal payment dates and are priced based on estimated prepayment rates on the underlying collateral. Bancorp does not have exposure to subprime originated mortgage-backed or collateralized debt obligation instruments.

 

Securities with a carrying value of approximately $201.5 million at March 31, 2014 and $243.5 million at December 31, 2013 were pledged to secure accounts of commercial depositors in cash management accounts, public deposits, and cash balances for certain investment management and trust accounts.

 

Securities with unrealized losses at March 31, 2014 and December 31, 2013, not recognized in income are as follows:

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

(in thousands)

 

value

 

losses

 

value

 

losses

 

value

 

losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Government sponsored enterprise obligations

 

$

77,580

 

$

1,161

 

$

4,402

 

$

393

 

$

81,982

 

$

1,554

 

Mortgage-backed securities - government agencies

 

85,985

 

2,089

 

17,691

 

1,174

 

103,676

 

3,263

 

Obligations of states and political subdivisions

 

15,434

 

186

 

2,093

 

25

 

17,527

 

211

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily impaired securities

 

$

178,999

 

$

3,436

 

$

24,186

 

$

1,592

 

$

203,185

 

$

5,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Government sponsored enterprise obligations

 

$

76,755

 

$

1,429

 

$

4,353

 

$

443

 

$

81,108

 

$

1,872

 

Mortgage-backed securities - government agencies

 

112,652

 

4,400

 

8,752

 

822

 

121,404

 

5,222

 

Obligations of states and political subdivisions

 

22,092

 

405

 

1,211

 

23

 

23,303

 

428

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily impaired securities

 

$

211,499

 

$

6,234

 

$

14,316

 

$

1,288

 

$

225,815

 

$

7,522

 

 

The applicable dates for determining when securities are in an unrealized loss position are March 31, 2014 and December 31, 2013. As such, it is possible that a security had a market value less than its amortized cost on other days during the past twelve months, but is not in the “Investments with an Unrealized Loss of less than 12 months” category above.

 

12



Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

 

Unrealized losses on Bancorp’s investment securities portfolio have not been recognized in income because the securities are of high credit quality, and the decline in fair values is largely due to changes in the prevailing interest rate environment since the purchase date.  Fair value is expected to recover as securities reach their maturity date and/or the interest rate environment returns to conditions similar to when these securities were purchased. These investments consist of 123 and 155 separate investment positions as of March 31, 2014 and December 31, 2013, respectively.  Because management does not intend to sell the investments, and it is not likely that Bancorp will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, Bancorp does not consider these securities to be other-than-temporarily impaired at March 31, 2014.

 

(4)                     Loans

 

The composition of loans by primary loan portfolio segment follows:

 

(in thousands)

 

March 31, 2014

 

December 31, 2013

 

Commercial and industrial

 

$

511,247

 

$

510,739

 

Construction and development, excluding undeveloped land

 

88,108

 

99,719

 

Undeveloped land

 

29,209

 

29,871

 

Real estate mortgage

 

1,066,595

 

1,046,823

 

Consumer

 

33,460

 

34,198

 

 

 

 

 

 

 

Total loans

 

$

1,728,619

 

$

1,721,350

 

 

13



Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

 

The following table presents the balance in the recorded investment in loans and allowance for loan losses by portfolio segment and based on impairment evaluation method as of March 31, 2014 and December 31, 2013.

 

 

 

Type of loan

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

and development

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

excluding

 

 

 

 

 

 

 

 

 

 

 

and

 

undeveloped

 

Undeveloped

 

Real estate

 

 

 

 

 

(in thousands)

 

industrial

 

land

 

land

 

mortgage

 

Consumer

 

Total

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

511,247

 

$

88,108

 

$

29,209

 

$

1,066,595

 

$

33,460

 

$

1,728,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

7,653

 

$

26

 

$

6,988

 

$

5,273

 

$

82

 

$

20,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans collectively evaluated for impairment

 

$

502,967

 

$

87,021

 

$

22,221

 

$

1,060,820

 

$

33,360

 

$

1,706,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired with deteriorated credit quality

 

$

627

 

$

1,061

 

$

 

$

502

 

$

18

 

$

2,208

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and development

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

excluding

 

 

 

 

 

 

 

 

 

 

 

 

 

and

 

undeveloped

 

Undeveloped

 

Real estate

 

 

 

 

 

 

 

 

 

industrial

 

land

 

land

 

mortgage

 

Consumer

 

Unallocated

 

Total

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2013

 

$

7,644

 

$

2,555

 

$

5,376

 

$

12,604

 

$

343

 

$

 

$

28,522

 

Provision

 

(145

)

(628

)

925

 

185

 

13

 

 

350

 

Charge-offs

 

 

 

(30

)

(294

)

(195

)

 

(519

)

Recoveries

 

9

 

 

31

 

20

 

178

 

 

238

 

At March 31, 2014

 

$

7,508

 

$

1,927

 

$

6,302

 

$

12,515

 

$

339

 

$

 

$

28,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loans individually evaluated for impairment

 

$

746

 

$

 

$

 

$

439

 

$

82

 

 

 

$

1,267

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loans collectively evaluated for impairment

 

$

6,762

 

$

1,927

 

$

6,302

 

$

12,076

 

$

257

 

$

 

$

27,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: loans acquired with deteriorated credit quality

 

$

 

$

 

$

 

$

 

$

 

 

 

$

 

 

14



Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

 

 

 

Type of loan

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

and development

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

excluding

 

 

 

 

 

 

 

 

 

 

 

and

 

undeveloped

 

Undeveloped

 

Real estate

 

 

 

 

 

(in thousands)

 

industrial

 

land

 

land

 

mortgage

 

Consumer

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

510,739

 

$

99,719

 

$

29,871

 

$

1,046,823

 

$

34,198

 

$

1,721,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

7,579

 

$

26

 

$

7,340

 

$

7,478

 

$

84

 

$

22,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans collectively evaluated for impairment

 

$

502,535

 

$

98,428

 

$

22,531

 

$

1,038,824

 

$

34,095

 

$

1,696,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired with deteriorated credit quality

 

$

625

 

$

1,265

 

$

 

$

521

 

$

19

 

$

2,430

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and development

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

excluding

 

 

 

 

 

 

 

 

 

 

 

 

 

and

 

undeveloped

 

Undeveloped

 

Real estate

 

 

 

 

 

 

 

 

 

industrial

 

land

 

land

 

mortgage

 

Consumer

 

Unallocated

 

Total

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2012

 

$

5,949

 

$

4,536

 

$

 

$

14,288

 

$

362

 

$

6,746

 

$

31,881

 

Provision

 

1,583

 

(2,119

)

13,256

 

490

 

86

 

(6,746

)

6,550

 

Charge-offs

 

(457

)

(25

)

(7,961

)

(2,758

)

(763

)

 

(11,964

)

Recoveries

 

569

 

163

 

81

 

584

 

658

 

 

2,055

 

At December 31, 2013

 

$

7,644

 

$

2,555

 

$

5,376

 

$

12,604

 

$

343

 

$

 

$

28,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loans individually evaluated for impairment

 

$

762

 

$

 

$

 

$

606

 

$

84

 

 

 

$

1,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loans collectively evaluated for impairment

 

$

6,882

 

$

2,555

 

$

5,376

 

$

11,998

 

$

259

 

$

 

$

27,070

 

 

Management uses the following portfolio segments of loans when assessing and monitoring the risk and performance of the loan portfolio:

 

·                  Commercial and industrial

·                  Construction and development, excluding undeveloped land

·                  Undeveloped land

·                  Real estate mortgage

·                  Consumer

 

Bancorp has loans that were acquired in the Oldham acquisition, for which there was, at acquisition, evidence of deterioration of credit quality since origination and for which it was probable, at acquisition, that all contractually required payments would not be collected.  The carrying amount of those loans is included in the balance sheet amounts of loans at March 31, 2014 and December 31, 2013.

 

15



Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

 

The changes in accretable discount related to credit impaired acquired loans are as follows:

 

(in thousands)

 

 

 

 

 

 

 

Balance at December 31, 2012

 

$

 

Additions due to Oldham acquisition

 

174

 

Accretion

 

(37

)

Reclassifications from (to) non-accretable difference

 

 

Disposals

 

 

Balance at December 31, 2013

 

137

 

 

 

 

 

Accretion

 

(28

)

Reclassifications from (to) non-accretable difference

 

 

Disposals

 

 

Balance at March 31, 2014

 

$

109

 

 

16



Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

 

The following table presents loans individually evaluated for impairment as of March 31, 2014 and December 31, 2013.

 

 

 

 

 

Unpaid

 

 

 

Average

 

 

 

Recorded

 

principal

 

Related

 

recorded

 

(in thousands)

 

investment

 

balance

 

allowance

 

investment

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans with no related allowance recorded

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,244

 

$

1,387

 

$

 

$

1,037

 

Construction and development, excluding undeveloped land

 

26

 

151

 

 

26

 

Undeveloped land

 

6,988

 

9,675

 

 

7,164

 

Real estate mortgage

 

3,396

 

4,086

 

 

3,564

 

Consumer

 

 

 

 

 

Subtotal

 

11,654

 

15,299

 

 

11,791

 

 

 

 

 

 

 

 

 

 

 

Loans with an allowance recorded

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

6,409

 

$

6,409

 

$

746

 

$

6,579

 

Construction and development, excluding undeveloped land

 

 

 

 

 

Undeveloped land

 

 

 

 

 

Real estate mortgage

 

1,877

 

1,877

 

439

 

2,812

 

Consumer

 

82

 

82

 

82

 

83

 

Subtotal

 

8,368

 

8,368

 

1,267

 

9,474

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

7,653

 

$

7,796

 

$

746

 

$

7,616

 

Construction and development, excluding undeveloped land

 

26

 

151

 

 

26

 

Undeveloped land

 

6,988

 

9,675

 

 

7,164

 

Real estate mortgage

 

5,273

 

5,963

 

439

 

6,376

 

Consumer

 

82

 

82

 

82

 

83

 

Total

 

$

20,022

 

$

23,667

 

$

1,267

 

$

21,265

 

 

17



Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

 

 

 

 

 

Unpaid

 

 

 

Average

 

 

 

Recorded

 

principal

 

Related

 

recorded

 

(in thousands)

 

investment

 

balance

 

allowance

 

investment

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans with no related allowance recorded

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

830

 

$

974

 

$

 

$

4,499

 

Construction and development, excluding undeveloped land

 

26

 

151

 

 

54

 

Undeveloped land

 

7,340

 

9,932

 

 

3,272

 

Real estate mortgage

 

3,731

 

5,069

 

 

5,559

 

Consumer

 

 

 

 

3

 

Subtotal

 

11,927

 

16,126

 

 

13,387

 

 

 

 

 

 

 

 

 

 

 

Loans with an allowance recorded

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

6,749

 

$

6,749

 

$

762

 

$

3,806

 

Construction and development, excluding undeveloped land

 

 

 

 

259

 

Undeveloped land

 

 

 

 

7,152

 

Real estate mortgage

 

3,747

 

4,065

 

606

 

3,705

 

Consumer

 

84

 

84

 

84

 

34

 

Subtotal

 

10,580

 

10,898