Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

x                Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended September 30, 2012

 

OR

 

o                   Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Commission File Number 0-21719

 

Steel Dynamics, Inc.

(Exact name of registrant as specified in its charter)

 

Indiana

 

35-1929476

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

7575 West Jefferson Blvd, Fort Wayne, IN

 

46804

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  (260) 969-3500

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (see definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act).

 

(Check one):

 

Large accelerated filer x

 

Accelerated filer o

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

 

As of October 31, 2012, Registrant had 219, 243, 272, outstanding shares of common stock.

 

 

 



Table of Contents

 

STEEL DYNAMICS, INC.

Table of Contents

 

 

 

Page

 

PART I. Financial Information

 

 

 

 

Item 1.

Financial Statements:

 

 

 

 

 

Consolidated Balance Sheets as of September 30, 2012 (unaudited) and December 31, 2011

1

 

 

 

 

Consolidated Statements of Income for the three- and nine-month periods ended September 30, 2012 and 2011 (unaudited)

2

 

 

 

 

Consolidated Statements of Cash Flows for the three- and nine-month periods ended September 30, 2012 and 2011 (unaudited)

3

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

4

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

17

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

26

 

 

 

Item 4.

Controls and Procedures

26

 

 

 

 

 

 

 

 

 

 

PART II. Other Information

 

 

 

 

Item 1.

Legal Proceedings

27

 

 

 

Item 1A.

Risk Factors

27

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

27

 

 

 

Item 3.

Defaults Upon Senior Securities

27

 

 

 

Item 4.

Mine Safety Disclosures

27

 

 

 

Item 5.

Other Information

27

 

 

 

Item 6.

Exhibits

28

 

 

 

 

Signatures

29

 



Table of Contents

 

STEEL DYNAMICS, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

 

 

 

September 30,

 

December 31,

 

 

 

2012

 

2011

 

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and equivalents

 

$

287,120

 

$

390,761

 

Investments in short-term commercial paper

 

 

84,830

 

Accounts receivable, net

 

656,517

 

679,898

 

Accounts receivable-related parties

 

56,233

 

42,893

 

Inventories

 

1,209,079

 

1,199,584

 

Deferred income taxes

 

28,229

 

25,341

 

Income taxes receivable

 

939

 

16,722

 

Other current assets

 

24,107

 

15,229

 

Total current assets

 

2,262,224

 

2,455,258

 

 

 

 

 

 

 

Property, plant and equipment, net

 

2,213,703

 

2,193,745

 

 

 

 

 

 

 

Restricted cash

 

27,436

 

26,528

 

Intangible assets, net

 

425,034

 

450,893

 

Goodwill

 

740,192

 

745,066

 

Other assets

 

106,927

 

107,736

 

Total assets

 

$

5,775,516

 

$

5,979,226

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

364,380

 

$

414,240

 

Accounts payable-related parties

 

12,833

 

6,584

 

Income taxes payable

 

12,014

 

10,880

 

Accrued expenses

 

166,845

 

185,964

 

Accrued profit sharing

 

19,213

 

38,671

 

Current maturities of long-term debt

 

30,114

 

444,078

 

Total current liabilities

 

605,399

 

1,100,417

 

 

 

 

 

 

 

Long-term debt

 

 

 

 

 

Term loan

 

250,938

 

 

7 3/8% senior notes due 2012

 

 

261,250

 

5.125% convertible senior notes due 2014

 

287,496

 

287,500

 

6 ¾% senior notes due 2015

 

500,000

 

500,000

 

7 ¾% senior notes due 2016

 

 

500,000

 

6 1/8% senior notes due 2019

 

400,000

 

 

7 5/8% senior notes due 2020

 

350,000

 

350,000

 

6 3/8% senior notes due 2022

 

350,000

 

 

Other long-term debt

 

35,491

 

37,272

 

Total long-term debt

 

2,173,925

 

1,936,022

 

 

 

 

 

 

 

Deferred income taxes

 

544,800

 

489,915

 

Other liabilities

 

18,564

 

82,278

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

93,774

 

70,694

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Common stock voting, $.0025 par value; 900,000,000 shares authorized; 255,299,134 and 255,052,811 shares issued; and 219,228,888 and 218,873,720 shares outstanding, as of September 30, 2012 and December 31, 2011, respectively

 

636

 

636

 

Treasury stock, at cost; 36,070,246 and 36,179,091 shares, as of September 30, 2012 and December 31, 2011, respectively

 

(720,479

)

(722,653

)

Additional paid-in capital

 

1,033,857

 

1,026,157

 

Retained earnings

 

2,049,011

 

2,011,801

 

Total Steel Dynamics, Inc. equity

 

2,363,025

 

2,315,941

 

Noncontrolling interests

 

(23,971

)

(16,041

)

Total equity

 

2,339,054

 

2,299,900

 

Total liabilities and equity

 

$

5,775,516

 

$

5,979,226

 

 

See notes to consolidated financial statements.

 

1



Table of Contents

 

STEEL DYNAMICS, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except per share data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

Unrelated parties

 

$

1,624,561

 

$

1,976,296

 

$

5,359,753

 

$

5,922,243

 

Related parties

 

68,829

 

67,159

 

225,480

 

216,912

 

Total net sales

 

1,693,390

 

2,043,455

 

5,585,233

 

6,139,155

 

 

 

 

 

 

 

 

 

 

 

Costs of goods sold

 

1,536,989

 

1,844,212

 

5,045,432

 

5,367,772

 

Gross profit

 

156,401

 

199,243

 

539,801

 

771,383

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

62,984

 

72,876

 

188,603

 

201,648

 

Profit sharing

 

3,954

 

7,428

 

20,237

 

37,085

 

Amortization of intangible assets

 

8,848

 

10,154

 

26,831

 

30,320

 

Impairment charges

 

7,894

 

 

7,894

 

 

Total selling, general and administrative expenses

 

83,680

 

90,458

 

243,565

 

269,053

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

72,721

 

108,785

 

296,236

 

502,330

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of capitalized interest

 

41,490

 

44,702

 

123,708

 

132,860

 

Other expense (income), net

 

24,010

 

(3,523

)

32,366

 

(13,835

)

Income before income taxes

 

7,221

 

67,606

 

140,162

 

383,305

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

1,116

 

27,749

 

52,975

 

143,392

 

 

 

 

 

 

 

 

 

 

 

Net income

 

6,105

 

39,857

 

87,187

 

239,913

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interests

 

6,728

 

3,447

 

15,793

 

8,004

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Steel Dynamics, Inc.

 

$

12,833

 

$

43,304

 

$

102,980

 

$

247,917

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share attributable to Steel Dynamics, Inc. stockholders

 

$

.06

 

$

.20

 

$

.47

 

$

1.14

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

219,191

 

218,674

 

219,097

 

218,389

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share attributable to Steel Dynamics, Inc. stockholders, including the effect of assumed conversions when dilutive

 

$

.06

 

$

.19

 

$

.47

 

$

1.08

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and share equivalents outstanding

 

220,044

 

235,759

 

236,536

 

236,083

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

$

.10

 

$

.10

 

$

.30

 

$

.30

 

 

See notes to consolidated financial statements.

 

2



Table of Contents

 

STEEL DYNAMICS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

6,105

 

$

39,857

 

$

87,187

 

$

239,913

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

58,953

 

55,962

 

170,027

 

166,965

 

Equity-based compensation

 

738

 

3,833

 

9,463

 

11,355

 

Impairment charges

 

7,894

 

 

7,894

 

 

Deferred income taxes

 

34,633

 

7,118

 

54,464

 

29,081

 

(Gain) loss on disposal of property, plant and equipment

 

(152

)

3,701

 

(565

)

3,797

 

Changes in certain assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

2,690

 

33,533

 

15,604

 

(193,679

)

Inventories

 

43,005

 

36,346

 

6,702

 

(44,787

)

Other assets

 

(7,484

)

1,632

 

(4,917

)

7,329

 

Accounts payable

 

6,920

 

(4,375

)

(19,015

)

92,550

 

Income taxes receivable/payable

 

25,993

 

(5,911

)

16,917

 

22,409

 

Accrued expenses and liabilities

 

(61,929

)

50,767

 

(104,375

)

57,464

 

Net cash provided by operating activities

 

117,366

 

222,463

 

239,386

 

392,397

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

(58,342

)

(38,126

)

(158,686

)

(91,795

)

Proceeds from maturity of short-term commercial paper

 

9,998

 

 

84,830

 

 

Other investing activities

 

655

 

947

 

(20,379

)

1,946

 

Net cash used in investing activities

 

(47,689

)

(37,179

)

(94,235

)

(89,849

)

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

Issuance of current and long-term debt

 

760,000

 

10,851

 

1,049,969

 

15,977

 

Repayment of current and long-term debt

 

(946,858

)

(105

)

(1,252,202

)

(7,921

)

Debt issuance costs

 

(11,625

)

(6,884

)

(13,813

)

(6,884

)

Proceeds from exercise of stock options, including related tax effect

 

583

 

402

 

2,021

 

13,267

 

Contributions from noncontrolling investors, net

 

16,320

 

11,320

 

30,943

 

13,207

 

Dividends paid

 

(21,915

)

(21,865

)

(65,710

)

(60,013

)

Net cash used in financing activities

 

(203,495

)

(6,281

)

(248,792

)

(32,367

)

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and equivalents

 

(133,818

)

179,003

 

(103,641

)

270,181

 

Cash and equivalents at beginning of period

 

420,938

 

277,691

 

390,761

 

186,513

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents at end of period

 

$

287,120

 

$

456,694

 

$

287,120

 

$

456,694

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure information:

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

42,413

 

$

14,931

 

$

123,973

 

$

101,088

 

Cash paid for federal and state income taxes, net

 

$

3,629

 

$

12,403

 

$

43,976

 

$

74,378

 

 

See notes to consolidated financial statements.

 

3



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 1.  Description of the Business and Significant Accounting Policies

 

Description of the Business

 

Steel Dynamics, Inc. (SDI), together with its subsidiaries (the company), is a domestic manufacturer of steel products and metals recycler. The company has three reporting segments: steel operations, metals recycling and ferrous resources operations, and steel fabrication operations.

 

Steel Operations.  Steel operations include the company’s Flat Roll Division, Structural and Rail Division, Engineered Bar Products Division, Roanoke Bar Division, Steel of West Virginia (SWVA) and The Techs operations. These operations consist of mini-mills, producing steel from steel scrap, using electric arc furnaces, continuous casting, automated rolling mills, and downstream finishing facilities. The company’s steel operations sell directly to end users and service centers. These products are used in numerous industry sectors, including the automotive, construction, commercial, transportation and industrial machinery markets. Steel operations accounted for approximately 62% and 60% of the company’s external net sales during the three-month periods ended September 30, 2012 and 2011, respectively, and 62% and 60% of the company’s external net sales during the nine-month periods ended September 30, 2012 and 2011, respectively.

 

Metals Recycling and Ferrous Resources Operations. Metals recycling and ferrous resources operations include OmniSource Corporation (OmniSource), the company’s metals recycling, steel scrap procurement, and processing locations, and our two ironmaking initiatives: Iron Dynamics (IDI), a liquid pig iron production facility; and our Minnesota iron operations, an iron nugget production facility and operations to supply the nugget facility with its primary raw material, iron concentrate. Metals recycling and ferrous resources operations accounted for approximately 31% and 35% of the company’s external net sales during the three-month periods ended September 30, 2012 and 2011, respectively, and 32% and 35% of the company’s external net sales during the nine-month periods ended September 30, 2012 and 2011, respectively.

 

Steel Fabrication Operations.  Steel fabrication operations include the company’s New Millennium Building Systems plants located throughout the United States and Northern Mexico. Revenues from these plants are generated from the fabrication of trusses, girders, steel joists and steel decking used within the non-residential construction industry. Steel fabrication operations accounted for approximately 6% and 4% of the company’s external net sales during the three-month periods ended September 30, 2012 and 2011, respectively, and 5% and 3% of the company’s external net sales during the nine-month periods ended September 30, 2012 and 2011, respectively.

 

Significant Accounting Policies

 

Principles of Consolidation. The consolidated financial statements include the accounts of SDI, together with its wholly and majority-owned or controlled subsidiaries, after elimination of significant intercompany accounts and transactions. Noncontrolling interests represent the noncontrolling owner’s proportionate share in the equity, income, or losses of the company’s majority-owned or controlled consolidated subsidiaries.

 

Use of Estimates.  These financial statements are prepared in conformity with accounting principles generally accepted in the United States and, accordingly, include amounts that require management to make estimates and assumptions that affect the amounts reported in the financial statements and in the notes thereto. Significant items subject to such estimates and assumptions include the carrying value of property, plant and equipment, intangible assets and goodwill; valuation allowances for trade receivables, inventories and deferred income tax assets; income taxes; unrecognized income tax benefits; potential environmental liabilities; and litigation claims and settlements. Actual results may differ from these estimates and assumptions.

 

In the opinion of management, these financial statements reflect all normal recurring adjustments necessary for a fair presentation of the interim period results. These financial statements and notes should be read in conjunction with the audited financial statements and notes thereto included in the company’s Annual Report on Form 10-K for the year ended December 31, 2011.

 

Property, Plant and Equipment.  In the third quarter of 2012, the company determined that it would terminate two small joint venture entities, which were not aligned with the company’s long-term strategic focus.  The decision to terminate these joint ventures triggered an assessment for impairment based on estimated realizable values, resulting in an impairment charge of $7.9 million during the quarter.  As these joint ventures are not reported within any of the company’s reportable segments, reported segment results were not affected.

 

Goodwill.  The company’s goodwill is allocated to the following reporting units at September 30, 2012, and December 31, 2011, (in thousands):

 

 

 

September 30,

 

December 31,

 

 

 

2012

 

2011

 

OmniSource — Metals Recycling/Ferrous Resources Segment

 

$

566,443

 

$

571,317

 

The Techs — Steel Segment

 

142,783

 

142,783

 

Roanoke Bar Division — Steel Segment

 

29,041

 

29,041

 

New Millennium Building Systems — Fabrication Segment

 

1,925

 

1,925

 

 

 

$

740,192

 

$

745,066

 

 

OmniSource goodwill decreased $4.9 million from December 31, 2011 to September 30, 2012, in recognition of the 2012 tax benefit related to the amortization of the component of OmniSource tax-deductible goodwill in excess of book goodwill.

 

4



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 2.  Earnings Per Share

 

Basic earnings per share is based on the weighted average shares of common stock outstanding during the period. Diluted earnings per share assumes the weighted average dilutive effect of common share equivalents outstanding during the period applied to the company’s basic earnings per share. Common share equivalents represent potentially dilutive stock options and restricted shares, and dilutive shares related to the company’s 5.125% convertible senior notes, and are excluded from the computation in periods in which they have an anti-dilutive effect. Options to purchase 6.5 million and 5.8 million shares were anti-dilutive at September 30, 2012 and 2011, respectively.  The computation of diluted earnings per share for the three months ended September 30, 2012 did not include the after-tax equivalent of interest of $2.4 million for the company’s 5.125% senior convertible notes, due 2014 and the related weighted average equivalent of 16.6 million shares, as the result would have been anti-dilutive.

 

The following table presents a reconciliation of the numerators and the denominators of the company’s basic and diluted earnings per share computations for net income attributable to Steel Dynamics, Inc. (in thousands, except per share data):

 

 

 

Three Months Ended September 30,

 

 

 

2012

 

2011

 

 

 

Net Income
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Net Income
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Basic earnings per share

 

$

12,833

 

219,191

 

$

.06

 

$

43,304

 

218,674

 

$

.20

 

Dilutive stock option effect

 

 

853

 

 

 

 

703

 

 

 

5.125% convertible senior notes, net of tax

 

 

 

 

 

2,358

 

16,382

 

 

 

Diluted earnings per share

 

$

12,833

 

220,044

 

$

.06

 

$

45,662

 

235,759

 

$

.19

 

 

 

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

 

 

Net Income
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Net Income
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Basic earnings per share

 

$

102,980

 

219,097

 

$

.47

 

$

247,917

 

218,389

 

$

1.14

 

Dilutive stock option effect

 

 

908

 

 

 

 

1,312

 

 

 

5.125% convertible senior notes, net of tax

 

7,074

 

16,531

 

 

 

7,074

 

16,382

 

 

 

Diluted earnings per share

 

$

110,054

 

236,536

 

$

.47

 

$

254,991

 

236,083

 

$

1.08

 

 

Note 3.  Inventories

 

Inventories are stated at lower of cost or market.  Cost is determined principally on a first-in, first-out basis.  Inventories consisted of the following (in thousands):

 

 

 

September 30,

 

December 31,

 

 

 

2012

 

2011

 

Raw materials

 

$

623,101

 

$

609,150

 

Supplies

 

272,036

 

251,716

 

Work-in-progress

 

85,497

 

106,609

 

Finished goods

 

228,445

 

232,109

 

Total inventories

 

$

1,209,079

 

$

1,199,584

 

 

Note 4.  Income Taxes

 

The effective tax rate during the three months ended September 30, 2012 is 15.5%, which is below the 35.0% statutory tax rate. Certain tax positions were effectively settled during the three months ended September 30, 2012, resulting in a decrease in unrecognized tax benefits to $47.6 million (including accrued interest and penalties) at September 30, 2012, and a corresponding income tax benefit being recorded during the three months ended September 30, 2012 for a portion of the decrease.  This income tax benefit however was largely offset by an increase during the third quarter of 2012 in the estimated annual effective tax rate for 2012.

 

5



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 5.  Debt

 

On January 11, 2012, the company expanded its senior secured credit facility by adding a $275.0 million term loan that matures on September 30, 2016 (Term Loan).  Quarterly principal payments under the Term Loan are required to be made in amounts ranging from 1.25% to 3.75% of the original principal amount, with the unpaid principal balance of approximately $158.0 million due on the maturity date.  The company used the net proceeds of the Term Loan, together with cash on hand, to fund the January 2012 purchase of $279.7 million of the company’s 7 3/8% Senior Notes due 2012 pursuant to a tender offer. As a result of the tender, the company recorded expenses of $13.9 million in January 2012 related to the tender premium, unamortized debt issuance costs write-off, and tender expenses, which are reflected in other expenses in the consolidated statement of income for the nine-months ended September 30, 2012.

 

On August 16, 2012, the company issued $400.0 million of 61/8% Senior Notes due 2019 (2019 Senior Notes) and $350.0 million of 63/8% Senior Notes due 2022 (2022 Senior Notes) (together the “Senior Notes”).  Interest on the Senior Notes will be paid semiannually on February 15 and August 15 of each year with the first payment on February 15, 2013.  The Senior Notes are in equal right of payment with all existing and future senior unsecured indebtedness and senior in right of payment to all subordinated indebtedness. The 2019 Senior Notes contain provisions that allow the company to redeem the notes any time on or after August 15, 2016 at a redemption price of 103.063%, on or after August 15, 2017 at a redemption price of 101.531%, and on or after August 15, 2018 at 100.000%.  The 2022 Senior Notes contain provisions that allow the company to redeem the notes any time on or after August 15, 2017 at a redemption price of 103.188%, on or after August 15, 2018 at a redemption price of 102.125%, on or after August 15, 2019 at a redemption price of 101.063%, and on or after August 15, 2020 at 100.000%.  Before August 15, 2015, the company may redeem up to 35% of each of the 2019 Senior Notes and the 2022 Senior Notes at a redemption price of 106.125% or 106.375%, respectively, of their principal amount, using the proceeds from the sales of the company’s common stock.  At any time prior to August 15, 2016, in the case of the 2019 Senior Notes and August 15, 2017, in the case of the 2022 Senior Notes, the company may redeem some or all of the 2019 Senior Notes and 2022 Senior Notes, respectively, by paying a “make-whole” premium.

 

A portion of the proceeds from the issuance of the Senior Notes were used to fund the August 16, 2012 purchase of $62.2 million (plus accrued interest) of the company’s 73/8% Senior Notes due 2012, and $410.5 million (plus accrued interest) of the company’s 7¾% Senior Notes due 2016, pursuant to a tender offer.  In addition, on August 31, 2012, the company redeemed the then remaining $89.5 million (plus accrued interest) outstanding 7¾% Senior Notes due 2016. The remaining proceeds along with available cash were used for the September 28, 2012 extinguishment of the then remaining $358.1 million (plus accrued interest through the November 1, 2012 maturity date) outstanding 73/8% Senior Notes due 2012.

 

As a result of the August 16, 2012 tender offer to purchase, August 31, 2012 redemption, and September 28, 2012 extinguishment each noted above, the company recorded expenses of $26.3 million related to the tender and call premiums, loss on early extinguishment of debt, unamortized debt issuance costs write-off, and tender expenses, which are reflected in other expenses in the consolidated statement of income for the three and nine months ended September 30, 2012.

 

Note 6.  Changes in Equity

 

The following table provides a reconciliation of the beginning and ending carrying amounts of total equity, equity attributable to stockholders of Steel Dynamics, Inc. and equity attributable to the noncontrolling interests (in thousands):

 

 

 

 

 

Stockholders of Steel Dynamics, Inc.

 

 

 

 

 

Total

 

Common

 

Additional
Paid-In

 

Retained

 

Treasury

 

Noncontrolling

 

 

 

Equity

 

Stock

 

Capital

 

Earnings

 

Stock

 

Interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at January 1, 2012

 

$

2,299,900

 

$

636

 

$

1,026,157

 

$

2,011,801

 

$

(722,653

)

$

(16,041

)

Proceeds from the exercise of stock options, including related tax effect

 

2,021

 

 

2,021

 

 

 

 

Dividends declared

 

(65,746

)

 

 

(65,746

)

 

 

Equity-based compensation and issuance of restricted stock

 

7,825

 

 

5,680

 

(24

)

2,169

 

 

Conversion of 5.125% convertible senior notes

 

4

 

 

(1

)

 

5

 

 

Contributions from noncontrolling investors

 

7,973

 

 

 

 

 

7,973

 

Distributions to noncontrolling investors

 

(110

)

 

 

 

 

(110

)

Net income (loss)

 

87,187

 

 

 

102,980

 

 

(15,793

)

Balances at September 30, 2012

 

$

2,339,054

 

$

636

 

$

1,033,857

 

$

2,049,011

 

$

(720,479

)

$

(23,971

)

 

6



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 7.  Derivative Financial Instruments

 

The company is exposed to certain risks relating to its ongoing business operations. At times the company utilizes derivative instruments to mitigate commodity margin risk, interest rate risk, and foreign currency exchange rate risk. Forward and option contracts on various commodities are entered into to manage the price risk associated with forecasted purchases and sales of nonferrous metals (specifically aluminum, copper, nickel and silver) from the company’s metals recycling operations. Interest rate swaps may be entered into to manage interest rate risk associated with the company’s fixed and floating-rate borrowings. Forward exchange contracts on various foreign currencies may be entered into to manage foreign currency exchange rate risk as necessary. No interest rate swaps or significant forward exchange contracts on foreign currency existed for the periods presented.

 

Cash Flow Hedging Strategy.  For derivative instruments that are designated and qualify as a cash flow hedge (i.e., hedging the exposure to variability in expected future cash flows that is attributable to a particular risk), the effective portion of the gain or loss on the derivative instrument is reported as a component of other comprehensive income and reclassified into earnings in the same line item associated with the forecasted transaction and in the same period or periods during which the hedged transaction affects earnings (e.g., in “interest expense” when the hedged transactions are interest cash flows associated with floating-rate borrowings). The remaining gain or loss on the derivative instrument in excess of the cumulative change in the present value of future cash flows of the hedged item, if any (i.e., the ineffectiveness portion), or hedge components excluded from the assessment of effectiveness, are recognized in the statement of income during the current period. No cash flow hedges existed for the periods presented.

 

Commodity Futures Contracts.  If the company is “long” on futures contracts, it means the company has more futures contracts purchased than futures contracts sold for the underlying commodity.  If the company is “short” on futures contracts, it means the company has more futures contracts sold than futures contracts purchased for the underlying commodity. The following summarizes the company’s commodity option and futures contract commitments as of September 30, 2012 (MT represents metric tons and Lbs represents pounds):

 

Commodity Options — nickel

 

60

 

MT

 

 

Commodity Futures

 

Long/Short

 

Total

 

 

 

Aluminum

 

Long

 

5,575

 

MT

 

Aluminum

 

Short

 

5,600

 

MT

 

Copper

 

Long

 

10,444

 

MT

 

Copper

 

Short

 

28,406

 

MT

 

Nickel

 

Short

 

90

 

MT

 

Silver

 

Short

 

343

 

Lbs

 

 

The following summarizes the location and amounts of the fair values and gains or losses related to derivatives included in the company’s financial statements as of September 30, 2012, and December 31, 2011, and for the three- and nine-month periods ended September 30, 2012 and 2011 (in thousands):

 

 

 

 

 

Fair Value

 

 

 

 

 

September 30, 2012

 

December 31, 2011

 

Balance Sheets

 

 

 

 

 

 

 

Commodity futures and options — net liability

 

Accrued expenses

 

$

7,487

 

$

1,219

 

 

 

 

 

 

Gain (Loss) for Three Months Ended

 

 

 

 

 

September 30, 2012

 

September 30, 2011

 

Statements of Income

 

 

 

 

 

 

 

Commodity futures and options

 

Costs of goods sold

 

$

(9,085

)

$

7,112

 

 

 

 

 

 

Gain (Loss) for Nine Months Ended

 

 

 

 

 

September 30, 2012

 

September 30, 2011

 

Statements of Income

 

 

 

 

 

 

 

Commodity futures and options

 

Costs of goods sold

 

$

(6,810

)

$

11,457

 

 

7



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 8.  Fair Value Measurements

 

FASB accounting standards provide a comprehensive framework for measuring fair value and set forth a definition of fair value and establish a hierarchy prioritizing the inputs to valuation techniques, giving the highest priority to quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable value inputs.  Levels within the hierarchy are defined as follows:

 

·            Level 1—Unadjusted quoted prices for identical assets and liabilities in active markets;

·            Level 2—Quoted prices for similar assets and liabilities in active markets (other than those included in Level 1) which are observable for the asset or liability, either directly or indirectly; and

·            Level 3—Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

The following table sets forth financial assets and liabilities measured at fair value in the consolidated balance sheets and the respective levels to which the fair value measurements are classified within the fair value hierarchy as of September 30, 2012, and December 31, 2011 (in thousands):

 

 

 

Total

 

Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

September 30, 2012

 

 

 

 

 

 

 

 

 

Commodity options — financial liabilities

 

$

35

 

$

 

$

35

 

$

 

Commodity futures — financial assets

 

2,357

 

 

2,357

 

 

Commodity futures — financial liabilities

 

9,809

 

 

9,809

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

Investments in short-term commercial paper

 

$

84,830

 

$

 

$

84,830

 

$

 

Commodity futures — financial assets

 

3,159

 

 

3,159

 

 

Commodity futures — financial liabilities

 

4,378

 

 

4,378

 

 

 

The carrying amounts of financial instruments including cash and equivalents, accounts receivable and accounts payable approximate fair value, because of the relatively short maturity of these instruments. The fair values of short-term commercial paper and commodity futures and options contracts are estimated by the use of quoted market prices, estimates obtained from brokers, and other appropriate valuation techniques based on references available. The fair value of long-term debt, including current maturities, as determined by quoted market prices, was approximately $2.3 billion and $2.5 billion (with a corresponding carrying amount in the consolidated balance sheets of $2.2 billion and $2.4 billion) at September 30, 2012 and December 31, 2011, respectively.

 

Note 9.  Commitments and Contingencies

 

The company is involved, along with eight other steel manufacturing companies, in a class action antitrust complaint filed in federal court in Chicago, Illinois that alleges a conspiracy to fix, raise, maintain and stabilize the price at which steel products were sold in the United States starting in 2005, by artificially restricting the supply of such steel products. All but one of the Complaints purport to be brought on behalf of a class consisting of all direct purchasers of steel products during the period of the alleged conspiracy.  The other Complaint purports to be brought on behalf of a class consisting of all indirect purchasers of steel products within the same time period. All Complaints seek treble damages and costs, including reasonable attorney fees, pre- and post-judgment interest and injunctive relief. On January 2, 2009, Steel Dynamics and the other defendants filed a Joint Motion to Dismiss all of the direct purchaser lawsuits, but this motion was denied.  The parties have been conducting discovery related primarily to class certification matters, and on May 24, 2012, Plaintiffs filed their Motion for Class Certification. A time frame for hearing this Motion has not yet been determined. Due to the uncertainties of litigation, the company cannot presently determine the ultimate outcome of this litigation.  However, the company believes that, based on the information available to us at this time, there is not presently a “reasonable possibility” (as that term is defined in ASC 450-20-20) that the outcome of these legal proceedings would have a material impact on the company’s financial condition, results of operations, or liquidity.

 

Although not presently necessary or appropriate to make a dollar estimate of exposure to loss, if any, in connection with the above matter, the company may in the future determine that a loss accrual is necessary. Although the company may make loss accruals, if and as warranted, any amounts that the company may accrue from time to time could vary significantly from the amounts the company actually pays, due to the inherent uncertainties and shortcomings of the estimation process, the uncertainties involved in litigation and other factors. Additionally, under such circumstances an adverse result could have a material effect on the company’s financial condition, results of operations and liquidity.

 

8



Table of Contents

 

 STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 10.  Segment Information

 

The company has three reportable segments: steel operations, metals recycling and ferrous resources operations, and steel fabrication operations.  These operations are described in Note 1 to the financial statements.  Revenues included in the category “Other” are from subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of further processing, slitting, and sale of certain steel products and the resale of certain secondary and excess steel products.  In addition, “Other” also includes certain unallocated corporate accounts, such as the company’s senior secured credit facilities, senior notes and convertible senior notes, certain other investments, and certain profit sharing expenses.

 

The company’s operations are primarily organized and managed by operating segment.  Operating segment performance and resource allocations are primarily based on operating results before income taxes.  The accounting policies of the reportable segments are consistent with those described in Note 1 to the financial statements. Intra-segment and intra-company sales and any related profits are eliminated in consolidation. Refer to the company’s Annual Report on Form 10-K for the year ended December 31, 2011, for more information related to the company’s segment reporting.  The company’s segment results for the three- and nine-month periods ended September 30, 2012 and 2011 are as follows (in thousands):

 

For the three months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

September 30, 2012

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

985,524

 

$

475,547

 

$

102,401

 

$

17,156

 

$

 

$

1,580,628

 

External Non-U.S.

 

65,825

 

46,684

 

 

253

 

 

112,762

 

Other segments

 

48,157

 

268,137

 

41

 

4,864

 

(321,199

)

 

 

 

1,099,506

 

790,368

 

102,442

 

22,273

 

(321,199

)

1,693,390

 

Operating income (loss)

 

106,927

 

(15,697

)

3,141

 

(17,759

)(1)

(3,891

)(2)

72,721

 

Income (loss) before income taxes

 

88,394

 

(24,829

)

1,225

 

(53,678

)

(3,891

)

7,221

 

Depreciation and amortization

 

25,937

 

26,449

 

2,100

 

4,518

 

(51

)

58,953

 

Capital expenditures

 

14,625

 

42,370

 

1,005

 

342

 

 

58,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

2,523,616

 

2,586,568

 

249,988

 

597,297

(3)

(181,953

)(4)

5,775,516

 

Liabilities

 

482,348

 

507,367

 

18,143

 

2,505,036

(5)

(170,206

)(6)

3,342,688

 

 


Footnotes related to the three months ended September 30, 2012 segment results (in millions):

 

(1)

 

Corporate SG&A

 

$

(7.6

)

 

 

Profit sharing

 

(2.9

)

 

 

Impairment charges

 

(7.9

)

 

 

Other, net

 

0.6

 

 

 

Total

 

$

(17.8

)

 

 

 

 

 

 

(2)

 

Gross profit reduction from intra-company sales

 

$

(3.9

)

 

 

 

 

 

 

(3)

 

Cash and equivalents

 

$

246.8

 

 

 

Income taxes receivable

 

0.9

 

 

 

Deferred income taxes

 

28.2

 

 

 

Property, plant and equipment, net

 

75.7

 

 

 

Debt issuance costs, net

 

29.4

 

 

 

Intra-company debt

 

129.1

 

 

 

Other

 

87.2

 

 

 

Total

 

$

597.3

 

 

 

 

 

 

 

(4)

 

Elimination of intra-company receivables

 

$

(35.8

)

 

 

Elimination of intra-company debt

 

(129.1

)

 

 

Other

 

(17.1

)

 

 

Total

 

$

(182.0

)

 

 

 

 

 

 

(5)

 

Accounts payable

 

$

32.3

 

 

 

Income taxes payable

 

12.7

 

 

 

Accrued interest

 

28.9

 

 

 

Accrued profit sharing

 

15.5

 

 

 

Debt

 

2,156.2

 

 

 

Deferred income taxes

 

240.9

 

 

 

Other

 

18.5

 

 

 

Total

 

$

2,505.0

 

 

 

 

 

 

 

(6)

 

Elimination of intra-company payables

 

$

(39.0

)

 

 

Elimination of intra-company debt

 

(129.1

)

 

 

Other

 

(2.1

)

 

 

Total

 

$

(170.2

)

 

9



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 10.  Segment Information (continued)

 

For the three months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

September 30, 2011

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,183,665

 

$

624,742

 

$

83,094

 

$

24,018

 

$

 

$

1,915,519

 

External Non-U.S.

 

44,345

 

83,296

 

 

295

 

 

127,936

 

Other segments

 

49,854

 

351,219

 

16

 

3,033

 

(404,122

)

 

 

 

1,277,864

 

1,059,257

 

83,110

 

27,346

 

(404,122

)

2,043,455

 

Operating income (loss)

 

136,194

 

(3,388

)

(246

)

(28,437

)(1)

4,662

(2)

108,785

 

Income (loss) before income taxes

 

114,805

 

(14,697

)

(2,139

)

(35,025

)

4,662

 

67,606

 

Depreciation and amortization

 

27,320

 

25,164

 

1,847

 

1,682

 

(51

)

55,962

 

Capital expenditures

 

10,457

 

26,575

 

503

 

591

 

 

38,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

2,629,873

 

2,557,147

 

234,452

 

757,275

(3)

(175,266

)(4)

6,003,481

 

Liabilities

 

488,476

 

531,827

 

16,820

 

2,785,613

(5)

(166,285

)(6)

3,656,451

 

 


Footnotes related to the three months ended September 30, 2011 segment results (in millions):

 

(1)

 

Corporate SG&A

 

$

(19.1

)

 

 

Company-wide stock option expense

 

(3.6

)

 

 

Profit sharing

 

(5.5

)

 

 

Other, net

 

(0.2

)

 

 

Total

 

$

(28.4

)

 

 

 

 

 

 

(2)

 

Gross profit increase from intra-company sales

 

$

4.7

 

 

 

 

 

 

 

(3)

 

Cash and equivalents

 

$

391.5

 

 

 

Income taxes receivable

 

24.5

 

 

 

Deferred income taxes

 

21.6

 

 

 

Property, plant and equipment, net

 

72.1

 

 

 

Debt issuance costs

 

25.6

 

 

 

Intra-company debt

 

130.6

 

 

 

Other

 

91.4

 

 

 

Total

 

$

757.3

 

 

 

 

 

 

 

 

(4)

 

Elimination of intra-company receivables

 

$

(30.6

)

 

 

Elimination of intra-company debt

 

(130.6

)

 

 

Other

 

(14.1

)

 

 

Total

 

$

(175.3

)

 

 

 

 

 

 

(5)

 

Accounts payable

 

32.6

 

 

 

Income taxes payable

 

15.0

 

 

 

Accrued interest

 

61.8

 

 

 

Accrued profit sharing

 

31.4

 

 

 

Debt

 

2,342.0

 

 

 

Deferred income taxes

 

221.0

 

 

 

Other

 

81.8

 

 

 

Total

 

$

2,785.6

 

 

 

 

 

 

 

(6)

 

Elimination of intra-company payables

 

$

(35.9

)

 

 

Elimination of intra-company debt

 

(130.6

)

 

 

Other

 

0.2

 

 

 

Total

 

$

(166.3

)

 

10



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 10.  Segment Information (continued)

 

For the nine months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

September 30, 2012

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

3,279,344

 

$

1,643,522

 

$

273,060

 

$

54,071

 

$

 

$

5,249,997

 

External Non-U.S.

 

166,025

 

168,818

 

 

393

 

 

335,236

 

Other segments

 

148,839

 

1,009,604

 

45

 

12,290

 

(1,170,778

)

 

 

 

3,594,208

 

2,821,944

 

273,105

 

66,754

 

(1,170,778

)

5,585,233

 

Operating income (loss)

 

380,832

 

(30,905

)

666

 

(49,294

)(1)

(5,063

)(2)

296,236

 

Income (loss) before income taxes

 

325,521

 

(57,932

)

(4,408

)

(117,956

)

(5,063

)

140,162

 

Depreciation and amortization

 

78,405

 

78,114

 

6,007

 

7,654

 

(153

)

170,027

 

Capital expenditures

 

26,848

 

127,133

 

3,502

 

1,203

 

 

158,686

 

 


Footnotes related to the nine months ended September 30, 2012 segment results (in millions):

 

(1)

 

Corporate SG&A

 

$

(22.4

)

 

 

Company-wide stock option expense

 

(5.7

)

 

 

Profit sharing

 

(15.3

)

 

 

Impairment charges

 

(7.9

)

 

 

Other, net

 

2.0

 

 

 

Total

 

$

(49.3

)

 

 

 

 

 

 

(2)

 

Gross profit reduction from intra-company sales

 

$

(5.1

)

 

For the nine months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

September 30, 2011

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

3,551,626

 

$

1,944,928

 

$

197,112

 

$

75,260

 

$

 

$

5,768,926

 

External Non-U.S.

 

138,723

 

230,954

 

 

552

 

 

370,229

 

Other segments

 

163,991

 

1,069,661

 

612

 

8,452

 

(1,242,716

)

 

 

 

3,854,340

 

3,245,543

 

197,724

 

84,264

 

(1,242,716

)

6,139,155

 

Operating income (loss)

 

543,117

 

39,987

 

(4,764

)

(78,115

)(1)

2,105

(2)

502,330

 

Income (loss) before income taxes

 

480,296

 

8,033

 

(9,918

)

(97,105

)

1,999

 

383,305

 

Depreciation and amortization

 

82,164

 

75,784

 

4,969

 

4,201

 

(153

)

166,965

 

Capital expenditures

 

28,891

 

58,458

 

1,454

 

2,992

 

 

91,795

 

 


Footnotes related to the nine months ended September 30, 2011 segment results (in millions):

 

(1)

 

Corporate SG&A

 

$

(38.4

)

 

 

Company-wide stock option expense

 

(11.0

)

 

 

Profit sharing

 

(30.6

)

 

 

Other, net

 

1.9

 

 

 

Total

 

$

(78.1

)

 

 

 

 

 

 

(2)

 

Gross profit increase from intra-company sales

 

$

2.1

 

 

11



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 11.  Condensed Consolidating Information

 

Certain 100%-owned subsidiaries of SDI have fully and unconditionally guaranteed all of the indebtedness relating to the issuance of the company’s senior notes due 2014, 2015, 2019, 2020, and 2022. Following are the company’s condensed consolidating financial statements, including the guarantors, which present the financial position, results of operations and cash flows of (i) SDI (in each case, reflecting investments in its consolidated subsidiaries under the equity method of accounting), (ii) the guarantor subsidiaries of SDI, (iii) the non-guarantor subsidiaries of SDI, and (iv) the eliminations necessary to arrive at the information for the company on a consolidated basis. The following statements should be read in conjunction with the accompanying consolidated financial statements and the company’s Annual Report on Form 10-K for the year ended December 31, 2011.

 

Condensed Consolidating Balance Sheets (in thousands)

 

 

 

 

 

 

 

Combined

 

Consolidating

 

Total

 

As of September 30, 2012

 

Parent

 

Guarantors

 

Non-Guarantors

 

Adjustments

 

Consolidated

 

Cash and equivalents

 

$

242,963

 

$

26,990

 

$

17,167

 

$

 

$

287,120

 

Accounts receivable, net

 

275,227

 

832,486

 

11,238

 

(406,201

)

712,750

 

Inventories

 

607,567

 

499,059

 

109,038

 

(6,585

)

1,209,079

 

Other current assets

 

57,564

 

13,384

 

3,778

 

(21,451

)

53,275

 

Total current assets

 

1,183,321

 

1,371,919

 

141,221

 

(434,237

)

2,262,224

 

Property, plant and equiment, net

 

1,020,336

 

654,436

 

541,605

 

(2,674

)

2,213,703

 

Intangible assets, net

 

 

425,034

 

 

 

425,034

 

Goodwill

 

 

740,192

 

 

 

740,192

 

Other assets, including investments in subs

 

2,768,937

 

31,405

 

9,383

 

(2,675,362

)

134,363

 

Total assets

 

$

4,972,594

 

$

3,222,986

 

$

692,209

 

$

(3,112,273

)

$

5,775,516

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

125,105

 

$

245,287

 

$

75,072

 

$

(68,251

)

$

377,213

 

Other current liabilities

 

120,827

 

102,065

 

10,418

 

(35,238

)

198,072

 

Current maturities of long-term debt

 

14,227

 

300

 

34,313

 

(18,726

)

30,114

 

Total current liabilities

 

260,159

 

347,652

 

119,803

 

(122,215

)

605,399

 

Long-term debt

 

2,144,521

 

 

173,260

 

(143,856

)

2,173,925

 

Other long-term liabilities

 

204,889

 

2,104,391

 

38,512

 

(1,784,428

)

563,364

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

 

93,774

 

 

93,774

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

636

 

33,896

 

18,121

 

(52,017

)

636

 

Treasury stock

 

(720,479

)

 

 

 

(720,479

)

Additional paid-in-capital

 

1,033,857

 

117,737

 

453,287

 

(571,024

)

1,033,857

 

Retained earnings (deficit)

 

2,049,011

 

619,310

 

(180,577

)

(438,733

)

2,049,011

 

Total Steel Dynamics, Inc. equity

 

2,363,025

 

770,943

 

290,831

 

(1,061,774

)

2,363,025

 

Noncontrolling interests

 

 

 

(23,971

)

 

(23,971

)

Total equity

 

2,363,025

 

770,943

 

266,860

 

(1,061,774

)

2,339,054

 

Total liabilities and equity

 

$

4,972,594

 

$

3,222,986

 

$

692,209

 

$

(3,112,273

)

$

5,775,516

 

 

12



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 11.  Condensed Consolidating Information (continued)

 

 

 

 

 

 

 

Combined

 

Consolidating

 

Total

 

As of December 31, 2011

 

Parent