Table of Contents

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

x           Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended June 30, 2011

 

OR

 

o              Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Commission File Number 0-21719

 

Steel Dynamics, Inc.

(Exact name of registrant as specified in its charter)

 

Indiana

 

35-1929476

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

7575 West Jefferson Blvd, Fort Wayne, IN

 

46804

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (260) 969-3500

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (see definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act). (Check one):

 

Large accelerated filer x

 

Accelerated filer o

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

 

As of July 29, 2011, Registrant had 218,672,065 outstanding shares of common stock.

 

 

 



Table of Contents

 

STEEL DYNAMICS, INC.

Table of Contents

 

 

 

Page

 

 

 

 

PART I. Financial Information

 

 

 

 

Item 1.

Financial Statements:

 

 

 

 

 

Consolidated Balance Sheets as of June 30, 2011 (unaudited) and December 31, 2010

1

 

 

 

 

Consolidated Statements of Income for the three and six-month periods ended June 30, 2011 and 2010 (unaudited)

2

 

 

 

 

Consolidated Statements of Cash Flows for the three and six-month periods ended June 30, 2011 and 2010 (unaudited)

3

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

4

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

16

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

24

 

 

 

Item 4.

Controls and Procedures

24

 

 

 

 

PART II. Other Information

 

 

 

 

Item 1.

Legal Proceedings

25

 

 

 

Item 1A.

Risk Factors

26

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

26

 

 

 

Item 3.

Defaults Upon Senior Securities

26

 

 

 

Item 5.

Other Information

26

 

 

 

Item 6.

Exhibits

26

 

 

 

 

Signatures

27

 



Table of Contents

 

STEEL DYNAMICS, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

 

 

 

June 30,

 

December 31,

 

 

 

2011

 

2010

 

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and equivalents

 

$

277,691

 

$

186,513

 

Accounts receivable, net

 

797,577

 

584,068

 

Accounts receivable-related parties

 

51,824

 

38,121

 

Inventories

 

1,195,194

 

1,114,063

 

Deferred income taxes

 

21,114

 

20,684

 

Income taxes receivable

 

15,295

 

37,311

 

Other current assets

 

15,164

 

19,243

 

Total current assets

 

2,373,859

 

2,000,003

 

 

 

 

 

 

 

Property, plant and equipment, net

 

2,176,314

 

2,213,333

 

 

 

 

 

 

 

Restricted cash

 

21,717

 

23,132

 

Intangible assets, net

 

469,719

 

489,240

 

Goodwill

 

748,383

 

751,675

 

Other assets

 

110,461

 

112,551

 

Total assets

 

$

5,900,453

 

$

5,589,934

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

443,693

 

$

335,031

 

Accounts payable-related parties

 

12,166

 

13,570

 

Income taxes payable

 

11,531

 

5,227

 

Accrued expenses

 

173,440

 

175,041

 

Accrued profit sharing

 

28,464

 

23,524

 

Current maturities of long-term debt

 

1,552

 

8,924

 

Total current liabilities

 

670,846

 

561,317

 

 

 

 

 

 

 

Long-term debt

 

 

 

 

 

7 3/8% senior notes, due 2012

 

700,000

 

700,000

 

5.125% convertible senior notes, due 2014

 

287,500

 

287,500

 

6 ¾% senior notes, due 2015

 

500,000

 

500,000

 

7 ¾% senior notes, due 2016

 

500,000

 

500,000

 

7 5/8% senior notes, due 2020

 

350,000

 

350,000

 

Other long-term debt

 

40,293

 

40,397

 

 

 

2,377,793

 

2,377,897

 

 

 

 

 

 

 

Deferred income taxes

 

476,532

 

457,432

 

Other liabilities

 

63,794

 

62,159

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

54,294

 

54,294

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Common stock voting, $.0025 par value; 900,000,000 shares authorized; 254,987,769 and 254,002,799 shares issued; and 218,648,678 and 217,574,826 shares outstanding, as of
June 30, 2011 and December 31, 2010, respectively

 

636

 

633

 

Treasury stock, at cost; 36,339,091 and 36,427,973 shares, as of June 30, 2011 and
December 31, 2010, respectively

 

(725,849

)

(727,624

)

Additional paid-in capital

 

1,019,061

 

998,728

 

Retained earnings

 

1,982,051

 

1,821,133

 

Total Steel Dynamics, Inc. equity

 

2,275,899

 

2,092,870

 

Noncontrolling interests

 

(18,705

)

(16,035

)

Total equity

 

2,257,194

 

2,076,835

 

Total liabilities and equity

 

$

5,900,453

 

$

5,589,934

 

 

See notes to consolidated financial statements.

 

1



Table of Contents

 

STEEL DYNAMICS, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except per share data)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

Unrelated parties

 

$

2,004,283

 

$

1,570,093

 

$

3,945,947

 

$

3,066,175

 

Related parties

 

75,448

 

62,706

 

149,753

 

122,414

 

Total net sales

 

2,079,731

 

1,632,799

 

4,095,700

 

3,188,589

 

 

 

 

 

 

 

 

 

 

 

Costs of goods sold

 

1,803,345

 

1,440,815

 

3,523,560

 

2,786,123

 

Gross profit

 

276,386

 

191,984

 

572,140

 

402,466

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

63,631

 

55,957

 

128,772

 

113,117

 

Profit sharing

 

14,454

 

7,827

 

29,657

 

17,271

 

Amortization of intangible assets

 

10,082

 

11,565

 

20,166

 

23,146

 

Total selling, general and administrative expenses

 

88,167

 

75,349

 

178,595

 

153,534

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

188,219

 

116,635

 

393,545

 

248,932

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of capitalized interest

 

44,812

 

43,448

 

88,158

 

80,963

 

Other income, net

 

(5,745

)

(3,521

)

(10,312

)

(6,602

)

Income before income taxes

 

149,152

 

76,708

 

315,699

 

174,571

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

53,326

 

29,911

 

115,643

 

64,385

 

 

 

 

 

 

 

 

 

 

 

Net income

 

95,826

 

46,797

 

200,056

 

110,186

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interests

 

2,884

 

2,410

 

4,557

 

3,990

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Steel Dynamics, Inc.

 

$

98,710

 

$

49,207

 

$

204,613

 

$

114,176

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share attributable to Steel Dynamics, Inc. stockholders

 

$

.45

 

$

.23

 

$

.94

 

$

.53

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

218,500

 

216,635

 

218,246

 

216,459

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share attributable to Steel Dynamics, Inc. stockholders, including the effect of assumed conversions when dilutive

 

$

.43

 

$

.22

 

$

.89

 

$

.51

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and share equivalents outstanding

 

236,266

 

234,600

 

236,245

 

234,630

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

$

.10

 

$

.075

 

$

.20

 

$

.15

 

 

See notes to consolidated financial statements.

 

2



Table of Contents

 

STEEL DYNAMICS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

95,826

 

$

46,797

 

$

200,056

 

$

110,186

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

56,257

 

55,398

 

111,003

 

111,670

 

Equity-based compensation

 

3,812

 

3,329

 

7,522

 

6,098

 

Deferred income taxes

 

9,028

 

10,417

 

21,963

 

18,885

 

Loss on disposal of property, plant and equipment

 

139

 

550

 

96

 

1,506

 

Changes in certain assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

34,536

 

21,423

 

(227,212

)

(201,717

)

Inventories

 

(9,026

)

(117,013

)

(81,133

)

(165,071

)

Other assets

 

2,315

 

(9,529

)

5,697

 

(8,589

)

Accounts payable

 

2,750

 

(22,707

)

96,925

 

95,510

 

Income taxes receivable/payable

 

(17,119

)

60,416

 

28,320

 

97,549

 

Accrued expenses

 

(12,521

)

(29,730

)

6,697

 

26,066

 

Net cash provided by operating activities

 

165,997

 

19,351

 

169,934

 

92,093

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

(34,976

)

(40,960

)

(53,669

)

(71,644

)

Other investing activities

 

2,142

 

977

 

999

 

1,481

 

Net cash used in investing activities

 

(32,834

)

(39,983

)

(52,670

)

(70,163

)

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

Issuance of current and long-term debt

 

 

2,002

 

5,126

 

546,552

 

Repayment of current and long-term debt

 

(491

)

(4,476

)

(7,816

)

(355,806

)

Debt issuance costs

 

 

(169

)

 

(6,707

)

Proceeds from exercise of stock options, including related tax effect

 

4,569

 

2,984

 

12,865

 

6,438

 

Contributions from noncontrolling investors, net

 

1,470

 

2,611

 

1,887

 

2,611

 

Dividends paid

 

(21,830

)

(16,233

)

(38,148

)

(32,433

)

Net cash provided by (used in) financing activities

 

(16,282

)

(13,281

)

(26,086

)

160,655

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and equivalents

 

116,881

 

(33,913

)

91,178

 

182,585

 

Cash and equivalents at beginning of period

 

160,810

 

225,506

 

186,513

 

9,008

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents at end of period

 

$

277,691

 

$

191,593

 

$

277,691

 

$

191,593

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure information:

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

71,047

 

$

71,993

 

$

86,157

 

$

75,762

 

Cash paid (received) for federal and state income taxes, net

 

$

60,455

 

$

(41,997

)

$

61,975

 

$

(55,007

)

 

See notes to consolidated financial statements.

 

3



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 1.  Description of the Business and Significant Accounting Policies

 

Description of the Business

 

Steel Dynamics, Inc. (SDI), together with its subsidiaries (the company), is a domestic manufacturer of steel products and metals recycler. The company has three reporting segments: steel operations, metals recycling and ferrous resources operations, and steel fabrication operations.

 

Steel Operations.  Steel operations include the company’s Flat Roll Division, Structural and Rail Division, Engineered Bar Products Division, Roanoke Bar Division, Steel of West Virginia (SWVA) and The Techs operations. These operations consist of mini-mills, producing steel from steel scrap, using electric arc furnaces, continuous casting, automated rolling mills, and downstream finishing facilities. The company’s steel operations sell directly to end users and service centers. These products are used in numerous industry sectors, including the automotive, construction, commercial, transportation and industrial machinery markets. Steel operations accounted for approximately 61% and 60% of the company’s external net sales during the three-month periods ended June 30, 2011 and 2010, respectively, and 60% and 61% of the company’s external net sales during the six-month periods ended June 30, 2011 and 2010, respectively.

 

Metals Recycling and Ferrous Resources Operations. Metals recycling and ferrous resources operations are primarily composed of the company’s steel scrap procurement and processing locations, operated through the company’s wholly-owned subsidiary, OmniSource Corporation (OmniSource), as well as Iron Dynamics (IDI), the company’s liquid pig iron facility. In addition, the impact related to the ongoing start-up of the Mesabi Nugget ironmaking facility and future mining operations, both in Hoyt Lakes, Minnesota is also included in this segment. Metals recycling and ferrous resources operations accounted for approximately 35% and 36% of the company’s external net sales during the three-month periods ended June 30, 2011 and 2010, respectively, and 36% and 35% during the six-month periods ended June 30, 2011 and 2010, respectively.

 

Steel Fabrication Operations.  Steel fabrication operations represent the company’s New Millennium Building Systems plants located throughout the United States and Northern Mexico. Revenues from these plants are generated from the fabrication of trusses, girders, steel joists and steel decking used within the non-residential construction industry. Steel fabrication operations accounted for approximately 3% of the company’s external net sales during each of the three-month periods ended June 30, 2011 and 2010, and 3% and 2% during the six-month periods ended June 30, 2011 and 2010, respectively.

 

Significant Accounting Policies

 

Principles of Consolidation. The consolidated financial statements include the accounts of SDI, together with its wholly and majority-owned or controlled subsidiaries, after elimination of significant intercompany accounts and transactions.  Noncontrolling interests represent the noncontrolling owner’s proportionate share in the equity, income, or losses of the company’s majority-owned or controlled consolidated subsidiaries.

 

Use of Estimates.  These financial statements are prepared in conformity with accounting principles generally accepted in the United States and, accordingly, include amounts that require management to make estimates and assumptions that affect the amounts reported in the financial statements and in the notes thereto.  Significant items subject to such estimates and assumptions include the carrying value of property, plant and equipment, intangible assets and goodwill; valuation allowances for trade receivables, inventories and deferred income tax assets; income taxes; unrecognized income tax benefits; potential environmental liabilities; and litigation claims and settlements. Actual results may differ from these estimates and assumptions.

 

In the opinion of management, these financial statements reflect all normal recurring adjustments necessary for a fair presentation of the interim period results. These financial statements and notes should be read in conjunction with the audited financial statements and notes thereto included in the company’s Annual Report on Form 10-K for the year ended December 31, 2010.

 

Goodwill.  The company’s goodwill is allocated to the following reporting units at June 30, 2011, and December 31, 2010, (in thousands):

 

 

 

June 30,

 

December 31,

 

 

 

2011

 

2010

 

OmniSource — Metals Recycling/Ferrous Resources Segment

 

$

574,634

 

$

577,926

 

The Techs — Steel Segment

 

142,783

 

142,783

 

Roanoke Bar Division — Steel Segment

 

29,041

 

29,041

 

New Millennium Building Systems — Fabrication Segment

 

1,925

 

1,925

 

 

 

$

748,383

 

$

751,675

 

 

OmniSource goodwill decreased $3.3 million from December 31, 2010 to June 30, 2011, in recognition of the 2011 tax benefit related to the amortization of the component of OmniSource tax-deductible goodwill in excess of book goodwill.

 

4



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 2.  Earnings Per Share

 

Basic earnings per share is based on the weighted average shares of common stock outstanding during the period. Diluted earnings per share assumes the weighted average dilutive effect of common share equivalents outstanding during the period applied to the company’s basic earnings per share. Common share equivalents represent potentially dilutive stock options and restricted shares, and dilutive shares related to the company’s 5.125% convertible senior notes, and are excluded from the computation in periods in which they have an anti-dilutive effect. Options to purchase 1.2 million and 2.3 million shares were anti-dilutive at June 30, 2011 and 2010, respectively.

 

The following table presents a reconciliation of the numerators and the denominators of the company’s basic and diluted earnings per share computations for net income attributable to Steel Dynamics, Inc. (in thousands, except per share data):

 

 

 

Three Months Ended June 30,

 

 

 

2011

 

2010

 

 

 

Net Income
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Net Income
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Basic earnings per share

 

$

98,710

 

218,500

 

$

.45

 

$

49,207

 

216,635

 

$

.23

 

Dilutive stock option effect

 

 

1,384

 

 

 

 

1,583

 

 

 

5.125% convertible senior notes, net of tax

 

2,358

 

16,382

 

 

 

2,377

 

16,382

 

 

 

Diluted earnings per share

 

$

101,068

 

236,266

 

$

.43

 

$

51,584

 

234,600

 

$

.22

 

 

 

 

Six Months Ended June 30,

 

 

 

2011

 

2010

 

 

 

Net Income
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Net Income
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Basic earnings per share

 

$

204,613

 

218,246

 

$

.94

 

$

114,176

 

216,459

 

$

.53

 

Dilutive stock option effect

 

 

1,617

 

 

 

 

1,789

 

 

 

5.125% convertible senior notes, net of tax

 

4,716

 

16,382

 

 

 

4,754

 

16,382

 

 

 

Diluted earnings per share

 

$

209,329

 

236,245

 

$

.89

 

$

118,930

 

234,630

 

$

.51

 

 

Note 3.  Inventories

 

Inventories are stated at lower of cost or market.  Cost is determined principally on a first-in, first-out basis.  Inventories consisted of the following (in thousands):

 

 

 

June 30,

 

December 31,

 

 

 

2011

 

2010

 

Raw materials

 

$

598,699

 

$

589,859

 

Supplies

 

239,052

 

231,816

 

Work-in-progress

 

140,328

 

94,346

 

Finished goods

 

217,115

 

198,042

 

Total inventories

 

$

1,195,194

 

$

1,114,063

 

 

5



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 4. Changes in Equity

 

The following table provides a reconciliation of the beginning and ending carrying amounts of total equity, equity attributable to stockholders of Steel Dynamics, Inc. and equity attributable to the noncontrolling interests (in thousands):

 

 

 

 

 

Stockholders of Steel Dynamics, Inc.

 

 

 

 

 

Total

 

Common

 

Additional
Paid-In

 

Retained

 

Treasury

 

Noncontrolling

 

 

 

Equity

 

Stock

 

Capital

 

Earnings

 

Stock

 

Interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at January 1, 2011

 

$

2,076,835

 

$

633

 

$

998,728

 

$

1,821,133

 

$

(727,624

)

$

(16,035

)

Proceeds from the exercise of stock options, including related tax effect

 

12,865

 

3

 

12,862

 

 

 

 

 

 

 

Dividends declared

 

(43,695

)

 

 

 

 

(43,695

)

 

 

 

 

Equity-based compensation and issuance of restricted stock

 

9,246

 

 

 

7,471

 

 

 

1,775

 

 

 

Contributions from noncontrolling investors

 

2,393

 

 

 

 

 

 

 

 

 

2,393

 

Distributions to noncontrolling investor

 

(506

)

 

 

 

 

 

 

 

 

(506

)

Net and comprehensive income (loss)

 

200,056

 

 

 

 

 

204,613

 

 

 

(4,557

)

Balances at June 30, 2011

 

$

2,257,194

 

$

636

 

$

1,019,061

 

$

1,982,051

 

$

(725,849

)

$

(18,705

)

 

Note 5.  Derivative Financial Instruments

 

The company is exposed to certain risks relating to its ongoing business operations. At times the company utilizes derivative instruments to mitigate commodity margin risk, interest rate risk, and foreign currency exchange rate risk. Forward contracts on various commodities are entered into to manage the price risk associated with forecasted purchases and sales of nonferrous metals (specifically aluminum, copper, nickel and silver) from the company’s metals recycling operations. Interest rate swaps are entered into at times to manage interest rate risk associated with the company’s fixed and floating-rate borrowings. Forward exchange contracts on various foreign currencies are entered into to manage the foreign currency exchange rate risk as necessary. No interest rate swaps or significant forward exchange contracts on foreign currency existed for the periods presented.

 

Cash Flow Hedging Strategy.  For derivative instruments that are designated and qualify as a cash flow hedge (i.e., hedging the exposure to variability in expected future cash flows that is attributable to a particular risk), the effective portion of the gain or loss on the derivative instrument is reported as a component of other comprehensive income and reclassified into earnings in the same line item associated with the forecasted transaction and in the same period or periods during which the hedged transaction affects earnings (e.g., in “interest expense” when the hedged transactions are interest cash flows associated with floating-rate borrowings). The remaining gain or loss on the derivative instrument in excess of the cumulative change in the present value of future cash flows of the hedged item, if any (i.e., the ineffectiveness portion), or hedge components excluded from the assessment of effectiveness, are recognized in the statement of income during the current period.

 

Commodity Futures Contracts.  If the company is “long” on futures contracts, it means the company has more futures contracts purchased than futures contracts sold for the underlying commodity.  If the company is “short” on futures contracts, it means the company has more futures contracts sold than futures contracts purchased for the underlying commodity.  The following summarizes the company’s commodity futures contract commitments as of June 30, 2011 (MT represents metric tons and Lbs represents pounds):

 

Commodity

 

Long/Short

 

Total

 

Aluminum

 

Long

 

3,500

MT

Aluminum

 

Short

 

3,450

MT

Copper

 

Long

 

6,951

MT

Copper

 

Short

 

10,115

MT

Silver

 

Short

 

343

Lbs

 

6



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 5.  Derivative Financial Instruments (continued)

 

The following summarizes the location and amounts of the fair values and gains or losses related to derivatives included in the company’s financial statements as of June 30, 2011, and December 31, 2010, and for the three and six-month periods ended June 30, 2011 and 2010 (in thousands):

 

 

 

 

 

Fair Value

 

Balance Sheets

 

 

 

June 30, 2011

 

December 31, 2010

 

Commodity futures net liability

 

Accrued expenses

 

$

310

 

$

4,988

 

 

 

 

 

 

Gain for Three Months Ended

 

Statements of Income

 

 

 

June 30, 2011

 

June 30, 2010

 

Commodity futures contracts

 

Costs of goods sold

 

$

1,422

 

$

2,477

 

 

 

 

 

 

Gain for Six Months Ended

 

Statements of Income

 

 

 

June 30, 2011

 

June 30, 2010

 

Commodity futures contracts

 

Costs of goods sold

 

$

4,345

 

$

4,408

 

 

Note 6.  Fair Value Measurements

 

FASB accounting standards provide a comprehensive framework for measuring fair value and sets forth a definition of fair value and establishes a hierarchy prioritizing the inputs to valuation techniques, giving the highest priority to quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable value inputs.  Levels within the hierarchy are defined as follows:

 

·            Level 1—Unadjusted quoted prices for identical assets and liabilities in active markets;

·            Level 2—Quoted prices for similar assets and liabilities in active markets (other than those included in Level 1) which are observable for the asset or liability, either directly or indirectly; and

·            Level 3—Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

The following table sets forth financial assets and liabilities measured at fair value in the consolidated balance sheets and the respective levels to which the fair value measurements are classified within the fair value hierarchy as of June 30, 2011, and December 31, 2010 (in thousands):

 

 

 

Total

 

Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

June 30, 2011

 

 

 

 

 

 

 

 

 

Commodity futures — financial assets

 

$

3,343

 

$

 

$

3,343

 

$

 

Commodity futures — financial liabilities

 

3,653

 

 

3,653

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 

 

 

 

 

 

 

Commodity futures — financial assets

 

7,052

 

 

7,052

 

 

Commodity futures — financial liabilities

 

12,040

 

 

12,040

 

 

 

The carrying amounts of financial instruments including cash and equivalents, accounts receivable and accounts payable approximate fair value, because of the relatively short maturity of these instruments. The fair values of commodity futures contracts are estimated by the use of quoted market prices, estimates obtained from brokers, and other appropriate valuation techniques based on references available. The fair value of long-term debt, including current maturities, was approximately $2.5 billion (with a corresponding carrying amount in the consolidated balance sheet of $2.4 billion) at June 30, 2011, and December 31, 2010, and was based on quoted market prices.

 

7



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 7.  Commitments and Contingencies

 

On September 17, 2008, we and eight other steel manufacturing companies were served with a class action antitrust complaint, filed in the United States District Court for the Northern District of Illinois in Chicago by Standard Iron Works of Scranton, Pennsylvania, alleging violations of Section 1 of the Sherman Act.  The Complaint alleges that the defendants conspired to fix, raise, maintain and stabilize the price at which steel products were sold in the United States, starting in 2005, by artificially restricting the supply of such steel products.  Seven additional lawsuits, each of them materially similar to the original, have also been filed in the same federal court, each of them likewise seeking similar class certification.  All but one of the Complaints purport to be brought on behalf of a class consisting of all direct purchasers of steel products between January 1, 2005, and the present.  The other Complaint purports to be brought on behalf of a class consisting of all indirect purchasers of steel products within the same time period.  In addition, on December 28, 2010, we and the other co-defendants were served with a substantially similar complaint in the Circuit Court of Cocke County, Tennessee, purporting to be on behalf of indirect purchasers of steel products in Tennessee. The case has been removed to federal court. All Complaints seek treble damages and costs, including reasonable attorney fees, pre- and post-judgment interest and injunctive relief.  On January 2, 2009, Steel Dynamics and the other defendants filed a Joint Motion to Dismiss all of the direct purchaser lawsuits. On June 12, 2009, however, the Court denied the Motion. The parties are currently conducting discovery. We believe that the lawsuits are without merit and we are aggressively defending these actions.  Due to the uncertain nature of litigation, we cannot presently determine the ultimate outcome of this litigation, however we have determined, based on the information available at this time, that there is not presently a “reasonable possibility” (as that term is defined in ASC 450-20-20), that the outcome of these legal proceedings would have a material impact on our financial condition, results of operations, or liquidity.

 

Although not presently necessary or appropriate to make a dollar estimate of exposure to loss, if any, in connection with the above matter, we may in the future determine that a loss accrual is necessary. Although we may make loss accruals, if and as warranted, any amounts that we may accrue from time to time could vary significantly from the amounts we actually pay, due to inherent uncertainties and the inherent shortcomings of the estimation process, the uncertainties involved in litigation and other factors. Additionally, an adverse result could have a material effect on our financial condition, results of operations and liquidity.

 

On October 25, 2010, our wholly-owned subsidiary, OmniSource Corporation, was indicted by a Grand Jury in Marion County, Indiana, on multiple criminal charges involving the alleged receipt or attempted receipt of stolen property and related racketeering charges. We vigorously denied these charges and engaged in an aggressive defense against them.  On December 30, 2010, we filed a Motion to Dismiss this indictment, on multiple grounds, on February 4, 2011 this Motion was argued, and on May 4, 2011 the judge of the Marion County, Indiana Superior Court dismissed these charges.  In a related matter, on October 18, 2010, our Indianapolis subsidiary filed a civil replevin lawsuit against the then Prosecutor, seeking return of cash previously seized by the police preceding the indictment.  The Prosecutor then asserted a counterclaim against OmniSource, seeking forfeiture of OmniSource property.  This counterclaim was likewise vigorously disputed and aggressively defended.

 

On July 13, 2011, in a Joint Press Release issued by the new and recently elected Prosecutor of Marion County, together with OmniSource Corporation, the Prosecutor announced that all criminal charges and all civil claims asserted in the counterclaim against OmniSource have been dismissed, with prejudice, and all monies seized from OmniSource by the police is being returned to OmniSource.  The parties have agreed to work together to build upon OmniSource’s long-standing and nationally recognized anti-metal theft training and enforcement program, with enhanced training available to both other scrap dealers and to law enforcement personnel.  OmniSource also agreed to donate the proceeds returned to it to a City of Indianapolis Law Enforcement Fund, to be utilized in connection with such training activities.

 

Note 8.  Segment Information

 

The company has three reportable segments: steel operations, metals recycling and ferrous resources operations, and steel fabrication operations.  These operations are described in Note 1 to the financial statements.  Revenues included in the category “Other” are from subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of further processing, slitting, and sale of certain steel products and the resale of certain secondary and excess steel products.  In addition, “Other” also includes certain unallocated corporate accounts, such as the company’s senior secured credit facilities, senior notes and convertible senior notes, certain other investments, and certain profit sharing expenses.

 

The company’s operations are primarily organized and managed by operating segment.  Operating segment performance and resource allocations are primarily based on operating results before income taxes.  The accounting policies of the reportable segments are consistent with those described in Note 1 to the financial statements. Intra-segment and intra-company sales and any related profits are eliminated in consolidation. Refer to the company’s Annual Report on Form 10-K for the year ended December 31, 2010, for more information related to the company’s segment reporting.  The company’s segment results for the three and six-month periods ended June 30, 2011 and 2010 are as follows (in thousands):

 

8



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 8.  Segment Information (continued)

 

For the three months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

June 30, 2011

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,221,472

 

$

647,845

 

$

61,939

 

$

25,718

 

 

$

1,956,974

 

External Non-U.S.

 

45,803

 

76,834

 

 

120

 

 

122,757

 

Other segments

 

62,191

 

353,192

 

23

 

2,948

 

(418,354

)

 

 

 

1,329,466

 

1,077,871

 

61,962

 

28,786

 

(418,354

)

2,079,731

 

Operating income (loss)

 

213,968

 

3,885

 

(1,635

)

(25,422

)(1)

(2,577

)(2)

188,219

 

Income (loss) before income taxes

 

192,782

 

(6,354

)

(3,334

)

(31,338

)

(2,604

)

149,152

 

Depreciation and amortization

 

27,651

 

25,706

 

1,620

 

1,331

 

(51

)

56,257

 

Capital expenditures

 

11,155

 

21,632

 

419

 

1,770

 

 

34,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

2,712,461

 

2,536,751

 

229,988

 

632,242

(3)

(210,989

)(4)

5,900,453

 

Liabilities

 

467,195

 

563,908

 

16,715

 

2,740,245

(5)

(199,098

)(6)

3,588,965

 

 


Footnotes related to the three months ended June 30, 2011 segment results (in millions):

 

(1)

Corporate SG&A

 

$

(10.0

)

 

Company-wide stock option expense

 

(3.7

)

 

Profit sharing

 

(11.9

)

 

Other, net

 

0.2

 

 

Total

 

$

(25.4

)

 

 

 

 

 

(2)

Margin reduction from intra-company sales

 

$

(2.6

)

 

 

 

 

 

(3)

Cash and equivalents

 

$

265.6

 

 

Income taxes receivable

 

15.3

 

 

Deferred income taxes

 

21.1

 

 

Property, plant and equipment, net

 

69.9

 

 

Debt issuance costs

 

21.0

 

 

Intra-company debt

 

153.7

 

 

Other

 

85.6

 

 

Total

 

$

632.2

 

 

 

 

 

 

(4)

Elimination of intra-company receivables

 

$

(42.3

)

 

Elimination of intra-company debt

 

(153.7

)

 

Other

 

(15.0

)

 

Total

 

$

(211.0

)

 

 

 

 

 

(5)

Accounts payable

 

35.4

 

 

Income taxes payable

 

11.6

 

 

Accrued interest

 

33.7

 

 

Accrued profit sharing

 

25.8

 

 

Debt

 

2,340.9

 

 

Deferred income taxes

 

227.0

 

 

Other

 

65.8

 

 

Total

 

$

2,740.2

 

 

 

 

 

 

(6)

Elimination of intra-company payables

 

$

(43.8

)

 

Elimination of intra-company debt

 

(153.7

)

 

Other

 

(1.6

)

 

Total

 

$

(199.1

)

 

9



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 8.  Segment Information (continued)

 

For the three months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

June 30, 2010

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

954,589

 

$

537,519

 

$

42,266

 

$

23,781

 

$

 

$

1,558,155

 

External Non-U.S.

 

22,048

 

52,406

 

 

190

 

 

74,644

 

Other segments

 

43,292

 

258,442

 

1

 

2,501

 

(304,236

)

 

 

 

1,019,929

 

848,367

 

42,267

 

26,472

 

(304,236

)

1,632,799

 

Operating income (loss)

 

131,146

 

6,939

 

(4,713

)

(16,820

)(1)

83

(2)

116,635

 

Income (loss) before income taxes

 

111,778

 

(7,238

)

(6,021

)

(21,816

)

5

 

76,708

 

Depreciation and amortization

 

28,138

 

24,443

 

1,739

 

1,136

 

(58

)

55,398

 

Capital expenditures

 

17,146

 

13,682

 

43

 

10,089

 

 

40,960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets (7)

 

2,548,149

 

2,438,573

 

194,125

 

628,888

(3)

(263,930

)(4)

5,545,805

 

Liabilities (7)

 

409,311

 

569,956

 

20,957

 

2,705,058

(5)

(257,076

)(6)

3,448,206

 

 


Footnotes related to the three months ended June 30, 2010 segment results (in millions):

 

(1)

Corporate SG&A

 

$

(7.5

)

 

Company-wide stock option expense

 

(2.9

)

 

Profit sharing

 

(6.8

)

 

Other, net

 

0.4

 

 

Total

 

$

(16.8

)

 

 

 

 

 

(2)

Margin improvement from intra-company sales

 

$

0.1

 

 

 

 

 

 

(3)

Cash and equivalents

 

$

182.8

 

 

Income taxes receivable

 

35.8

 

 

Deferred income taxes

 

21.7

 

 

Property, plant and equipment, net

 

54.8

 

 

Debt issuance costs

 

27.0

 

 

Intra-company debt

 

224.8

 

 

Other

 

82.0

 

 

Total

 

$

628.9

 

 

 

 

 

 

(4)

Elimination of intra-company receivables

 

$

(29.6

)

 

Elimination of intra-company debt

 

(224.8

)

 

Other

 

(9.5

)

 

Total

 

$

(263.9

)

 

 

 

 

 

(5)

Accounts payable

 

$

32.0

 

 

Income taxes payable

 

2.0

 

 

Accrued interest

 

33.7

 

 

Accrued profit sharing

 

16.8

 

 

Debt

 

2,341.1

 

 

Deferred income taxes

 

213.6

 

 

Other

 

65.9

 

 

Total

 

$

2,705.1

 

 

 

 

 

 

(6)

Elimination of intra-company payables

 

$

(30.1

)

 

Elimination of intra-company debt

 

(224.8

)

 

Other

 

(2.2

)

 

Total

 

$

(257.1

)

 

(7)

Certain segment deferred tax asset and liability accounts have been reclassified at June 30, 2010, to conform to the June 30, 2011 presentation. These reclassifications had no impact to the previously reported segment income statement information or consolidated income statements as previously reported, nor did they impact previously reported consolidated total assets or liabilities.

 

10



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 8.  Segment Information (continued)

 

For the six months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

June 30, 2011

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

2,367,961

 

$

1,320,186

 

$

114,018

 

$

51,242

 

 

$

3,853,407

 

External Non-U.S.

 

94,378

 

147,658

 

 

257

 

 

242,293

 

Other segments

 

114,137

 

718,442

 

596

 

5,419

 

(838,594

)

 

 

 

2,576,476

 

2,186,286

 

114,614

 

56,918

 

(838,594

)

4,095,700

 

Operating income (loss)

 

406,923

 

43,375

 

(4,518

)

(49,678

)(1)

(2,557

)(2)

393,545

 

Income (loss) before income taxes

 

365,491

 

22,730

 

(7,779

)

(62,080

)

(2,663

)

315,699

 

Depreciation and amortization

 

54,844

 

50,620

 

3,122

 

2,519

 

(102

)

111,003

 

Capital expenditures

 

18,434

 

31,883

 

951

 

2,401

 

 

53,669

 

 


Footnotes related to the six months ended June 30, 2011 segment results (in millions):

 

(1)

Corporate SG&A

 

$

(19.3

)

 

Company-wide stock option expense

 

(7.4

)

 

Profit sharing

 

(25.2

)

 

Other, net

 

2.2

 

 

Total

 

$

(49.7

)

 

 

 

 

 

(2)

Margin reduction from intra-company sales

 

$

(2.6

)

 

For the six months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

June 30, 2010

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,897,807

 

$

1,012,936

 

$

66,227

 

$

50,859

 

$

 

$

3,027,829

 

External Non-U.S.

 

51,397

 

109,052

 

 

311

 

 

160,760

 

Other segments

 

83,221

 

482,682

 

38

 

4,720

 

(570,661

)

 

 

 

2,032,425

 

1,604,670

 

66,265

 

55,890

 

(570,661

)

3,188,589

 

Operating income (loss)

 

265,884

 

31,073

 

(11,293

)

(35,695

)(1)

(1,037

)(2)

248,932

 

Income (loss) before income taxes

 

229,666

 

6,175

 

(13,777

)

(45,739

)

(1,754

)

174,571

 

Depreciation and amortization

 

56,298

 

50,127

 

3,112

 

2,218

 

(85

)

111,670

 

Capital expenditures

 

29,217

 

31,358

 

150

 

11,557

 

(638

)

71,644

 

 


Footnotes related to the six months ended June 30, 2010 segment results (in millions):

 

(1)

Corporate SG&A

 

$

(17.0

)

 

Company-wide stock option expense

 

(5.2

)

 

Profit sharing

 

(15.3

)

 

Other, net

 

1.8

 

 

Total

 

$

(35.7

)

 

 

 

 

 

(2)

Margin reduction from intra-company sales

 

$

(1.0

)

 

11



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 9.  Condensed Consolidating Information

 

Certain 100%-owned subsidiaries of SDI have fully and unconditionally guaranteed all of the indebtedness relating to the issuance of the company’s senior notes due 2012, 2014, 2015, 2016, and 2020. Following are the company’s condensed consolidating financial statements, including the guarantors, which present the financial position, results of operations and cash flows of (i) SDI (in each case, reflecting investments in its consolidated subsidiaries under the equity method of accounting), (ii) the guarantor subsidiaries of SDI, (iii) the non-guarantor subsidiaries of SDI, and (iv) the eliminations necessary to arrive at the information for the company on a consolidated basis. The following statements should be read in conjunction with the accompanying consolidated financial statements and the company’s Annual Report on Form 10-K for the year ended December 31, 2010.

 

Condensed Consolidating Balance Sheets (in thousands)

 

 

 

 

 

 

 

Combined

 

Consolidating

 

Total

 

As of June 30, 2011

 

Parent

 

Guarantors

 

Non-Guarantors

 

Adjustments

 

Consolidated

 

Cash and equivalents

 

$

264,121

 

$

9,170

 

$

4,400

 

$

 

$

277,691

 

Accounts receivable, net

 

355,583

 

781,506

 

13,116

 

(300,804

)

849,401

 

Inventories

 

604,523

 

523,362

 

73,151

 

(5,842

)

1,195,194

 

Other current assets

 

74,566

 

7,979

 

2,352

 

(33,324

)

51,573

 

Total current assets

 

1,298,793

 

1,322,017

 

93,019

 

(339,970

)

2,373,859

 

Property, plant and equiment, net

 

1,081,980

 

668,009

 

429,255

 

(2,930

)

2,176,314

 

Intangible assets, net

 

 

469,719

 

 

 

469,719

 

Goodwill

 

 

748,383

 

 

 

748,383

 

Other assets, including investments in subs

 

2,809,475

 

36,405

 

8,095

 

(2,721,797

)

132,178

 

Total assets

 

$

5,190,248

 

$

3,244,533

 

$

530,369

 

$

(3,064,697

)

$

5,900,453

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

147,054

 

$

313,747

 

$

32,369

 

$

(37,311

)

$

455,859

 

Accrued expenses

 

136,489

 

91,125

 

8,966

 

(23,145

)

213,435

 

Current maturities of long-term debt

 

432

 

300

 

36,002

 

(35,182

)

1,552

 

Total current liabilities

 

283,975

 

405,172

 

77,337

 

(95,638

)

670,846

 

Long-term debt

 

2,344,178

 

 

187,123

 

(153,508

)

2,377,793

 

Other liabilities

 

286,196

 

2,179,199

 

29,228

 

(1,954,297

)

540,326

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

 

54,294

 

 

54,294

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

636

 

33,896

 

16,121

 

(50,017

)

636

 

Treasury stock

 

(725,849

)

 

 

 

(725,849

)

Additional paid-in-capital

 

1,019,061

 

117,737

 

262,452

 

(380,189

)

1,019,061

 

Retained earnings

 

1,982,051

 

508,529

 

(77,481

)

(431,048

)

1,982,051

 

Total Steel Dynamics, Inc. equity

 

2,275,899

 

660,162

 

201,092

 

(861,254

)

2,275,899

 

Noncontrolling interests

 

 

 

(18,705

)

 

(18,705

)

Total equity

 

2,275,899

 

660,162

 

182,387

 

(861,254

)

2,257,194

 

Total liabilities and equity

 

$

5,190,248

 

$

3,244,533

 

$

530,369

 

$

(3,064,697

)

$

5,900,453

 

 

12



Table of Contents

 

STEEL DYNAMICS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 9.  Condensed Consolidating Information (continued)

 

Condensed Consolidating Balance Sheets (in thousands)

 

 

 

 

 

 

 

Combined

 

Consolidating

 

Total

 

As of December 31, 2010

 

Parent

 

Guarantors

 

Non-Guarantors

 

Adjustments

 

Consolidated

 

Cash and equivalents

 

$

173,563

 

$

10,628

 

$

2,322

 

$

 

$

186,513

 

Accounts receivable, net

 

283,883

 

614,412

 

7,282

 

(283,388

)

622,189

 

Inventories

 

548,726

 

487,298

 

84,183

 

(6,144

)

1,114,063

 

Other current assets

 

96,040

 

9,757

 

3,444

 

(32,003

)

77,238

 

Total current assets

 

1,102,212

 

1,122,095

 

97,231

 

(321,535

)

2,000,003

 

Property, plant and equiment, net

 

1,110,350

 

684,118

 

421,897

 

(3,032

)

2,213,333

 

Intangible assets, net

 

 

489,240

 

 

 

489,240

 

Goodwill

 

 

751,675

 

 

 

751,675

 

Other assets, including investments in subs

 

2,788,097

 

36,617

 

7,601

 

(2,696,632

)

135,683

 

Total assets

 

$

5,000,659

 

$

3,083,745

 

$

526,729

 

$

(3,021,199

)

$

5,589,934

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

127,246

 

$

227,823

 

$

26,015

 

$

(32,483

)

$

348,601

 

Accrued expenses

 

123,498

 

102,114

 

8,497

 

(30,317

)

203,792

 

Current maturities of long-term debt

 

7,554

 

325

 

34,604

 

(33,559

)

8,924

 

Total current liabilities

 

258,298

 

330,262

 

69,116

 

(96,359

)

561,317

 

Long-term debt

 

2,344,399

 

 

168,278

 

(134,780

)

2,377,897

 

Other liabilities

 

305,092

 

2,158,725

 

27,072

 

(1,971,298

)

519,591

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

 

54,294

 

 

54,294