Table of Contents

 

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

x      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

 

For the quarterly period ended June 30, 2011

 

OR

 

o         Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from                       to                      .

 

Commission file number 1-13661

 

S.Y. BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

Kentucky

 

61-1137529

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

1040 East Main Street, Louisville, Kentucky 40206

(Address of principal executive offices including zip code)

 

(502) 582-2571

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x  No  ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  x  No  o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer o

 

Accelerated filer x

 

 

 

Non-accelerated filer ¨

 

Smaller reporting company ¨

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.). Yes  o  No  x

 

The number of shares of the registrant’s Common Stock, no par value, outstanding as of July 31, 2011, was 13,797,256.

 

 

 



Table of Contents

 

S.Y. BANCORP, INC. AND SUBSIDIARY

 

Index

 

PART I — FINANCIAL INFORMATION

 

Item 1.

Financial Statements

 

The following consolidated financial statements of S.Y. Bancorp, Inc. and Subsidiary, Stock Yards Bank & Trust Company, are submitted herewith:

 

Consolidated Balance Sheets
June 30, 2011(Unaudited) and December 31, 2010

 

 

Consolidated Statements of Income
for the three and six months ended June 30, 2011 and 2010 (Unaudited)

 

 

Consolidated Statements of Cash Flows
for the six months ended June 30, 2011 and 2010 (Unaudited)

 

 

Consolidated Statement of Changes in Stockholders’ Equity
for the six months ended June 30, 2011 (Unaudited)

 

 

Consolidated Statements of Comprehensive Income
for the three and six months ended June 30, 2011 and 2010 (Unaudited)

 

 

 

Notes to Consolidated Financial Statements

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

 

Item 4.

Controls and Procedures

 

 

PART II — OTHER INFORMATION

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

 

Item 6.

Exhibits

 

 

1



Table of Contents

 

S.Y. BANCORP, INC. AND SUBSIDIARY

Consolidated Balance Sheets

June 30, 2011 and December 31, 2010

(In thousands, except share data)

 

 

 

June 30,

 

December 31,

 

 

 

2011

 

2010

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

Cash and due from banks

 

$

24,226

 

$

17,702

 

Federal funds sold

 

19,972

 

23,953

 

Mortgage loans held for sale

 

4,439

 

12,387

 

Securities available for sale (amortized cost of $250,618 in 2011 and $240,097 in 2010)

 

258,280

 

245,332

 

Securities held to maturity (fair value of $22 in 2010)

 

 

20

 

Federal Home Loan Bank stock

 

4,948

 

4,771

 

Other securities

 

1,001

 

1,001

 

Loans

 

1,538,950

 

1,508,425

 

Less allowance for loan losses

 

27,564

 

25,543

 

Net loans

 

1,511,386

 

1,482,882

 

Premises and equipment, net

 

34,564

 

31,665

 

Bank owned life insurance

 

26,628

 

26,124

 

Accrued interest receivable

 

5,928

 

6,288

 

Other assets

 

52,012

 

50,820

 

Total assets

 

$

1,943,384

 

$

1,902,945

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Deposits:

 

 

 

 

 

Non-interest bearing

 

$

266,745

 

$

247,465

 

Interest bearing

 

1,265,626

 

1,246,003

 

Total deposits

 

1,532,371

 

1,493,468

 

Securities sold under agreements to repurchase

 

64,856

 

60,075

 

Federal funds purchased

 

22,928

 

25,436

 

Other short-term borrowings

 

1,243

 

1,998

 

Accrued interest payable

 

179

 

304

 

Other liabilities

 

41,645

 

50,461

 

Federal Home Loan Bank advances

 

60,437

 

60,442

 

Subordinated debentures

 

40,900

 

40,900

 

Total liabilities

 

1,764,559

 

1,733,084

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, no par value. Authorized 1,000,000 shares; no shares issued or outstanding

 

 

 

Common stock, no par value. Authorized 20,000,000 shares; issued and outstanding 13,798,914 and 13,736,942 shares in 2011 and 2010, respectively

 

6,885

 

6,679

 

Additional paid-in capital

 

13,810

 

12,206

 

Retained earnings

 

153,414

 

147,837

 

Accumulated other comprehensive income

 

4,716

 

3,139

 

Total stockholders’ equity

 

178,825

 

169,861

 

Total liabilities and stockholders’ equity

 

$

1,943,384

 

$

1,902,945

 

 

See accompanying notes to unaudited consolidated financial statements.

 

2



Table of Contents

 

S.Y.  BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Income

For the three and six months ended June 30, 2011 and 2010

(In thousands, except per share data)

 

 

 

For three months ended

 

For six months ended

 

 

 

June 30,

 

June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Interest income:

 

 

 

 

 

 

 

 

 

Loans

 

$

19,875

 

$

19,715

 

$

39,475

 

$

38,929

 

Federal funds sold

 

49

 

19

 

95

 

44

 

Mortgage loans held for sale

 

34

 

53

 

97

 

119

 

Securities — taxable

 

1,260

 

1,376

 

2,492

 

2,780

 

Securities — tax-exempt

 

348

 

285

 

695

 

533

 

Total interest income

 

21,566

 

21,448

 

42,854

 

42,405

 

Interest expense:

 

 

 

 

 

 

 

 

 

Deposits

 

2,654

 

3,394

 

5,325

 

7,076

 

Fed funds purchased

 

10

 

8

 

23

 

17

 

Securities sold under agreements to repurchase

 

64

 

81

 

131

 

168

 

Federal Home Loan Bank advances

 

364

 

556

 

725

 

1,081

 

Subordinated debentures

 

863

 

862

 

1,724

 

1,722

 

Total interest expense

 

3,955

 

4,901

 

7,928

 

10,064

 

Net interest income

 

17,611

 

16,547

 

34,926

 

32,341

 

Provision for loan losses

 

2,600

 

2,384

 

5,400

 

5,079

 

Net interest income after provision for loan losses

 

15,011

 

14,163

 

29,526

 

27,262

 

Non-interest income:

 

 

 

 

 

 

 

 

 

Investment management and trust services

 

3,661

 

3,232

 

7,198

 

6,493

 

Service charges on deposit accounts

 

2,034

 

2,187

 

3,958

 

4,185

 

Bankcard transaction revenue

 

960

 

863

 

1,837

 

1,614

 

Gains on sales of mortgage loans held for sale

 

441

 

445

 

823

 

830

 

Brokerage commissions and fees

 

530

 

503

 

1,043

 

959

 

Bank owned life insurance income

 

255

 

248

 

504

 

491

 

Other

 

271

 

445

 

794

 

1,327

 

Total non-interest income

 

8,152

 

7,923

 

16,157

 

15,899

 

Non-interest expenses:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

8,648

 

8,319

 

17,048

 

16,408

 

Net occupancy expense

 

1,357

 

1,296

 

2,587

 

2,572

 

Data processing expense

 

1,346

 

1,322

 

2,483

 

2,459

 

Furniture and equipment expense

 

337

 

321

 

692

 

635

 

FDIC insurance expense

 

339

 

531

 

960

 

1,002

 

Other

 

2,698

 

2,592

 

5,782

 

5,063

 

Total non-interest expenses

 

14,725

 

14,381

 

29,552

 

28,139

 

Income before income taxes

 

8,438

 

7,705

 

16,131

 

15,022

 

Income tax expense

 

2,441

 

2,149

 

4,643

 

4,485

 

Net income

 

5,997

 

5,556

 

11,488

 

10,537

 

Net income per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.43

 

$

0.41

 

$

0.83

 

$

0.77

 

Diluted

 

$

0.43

 

$

0.40

 

$

0.83

 

$

0.77

 

Average common shares:

 

 

 

 

 

 

 

 

 

Basic

 

13,789

 

13,690

 

13,768

 

13,668

 

Diluted

 

13,879

 

13,790

 

13,857

 

13,752

 

 

See accompanying notes to unaudited consolidated financial statements.

 

3



Table of Contents

 

S.Y. BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows

For the six months ended June 30, 2011 and 2010

(In thousands)

 

 

 

2011

 

2010

 

Operating activities:

 

 

 

 

 

Net income

 

$

11,488

 

$

10,537

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Provision for loan losses

 

5,400

 

5,079

 

Depreciation, amortization and accretion, net

 

1,917

 

1,653

 

Deferred income tax benefit

 

(635

)

(1,184

)

Gain on sales of mortgage loans held for sale

 

(823

)

(830

)

Origination of mortgage loans held for sale

 

(42,953

)

(54,494

)

Proceeds from sale of mortgage loans held for sale

 

51,724

 

61,810

 

Bank owned life insurance income

 

(504

)

(491

)

Decrease (increase) in value of private investment fund

 

102

 

(368

)

Loss on the disposal of equipment

 

382

 

2

 

Loss (gain) on the sale of other real estate

 

32

 

(51

)

Stock compensation expense

 

564

 

455

 

Excess tax benefits from share-based compensation arrangements

 

(77

)

(48

)

Decrease (increase) in accrued interest receivable and other assets

 

951

 

(7,804

)

Increase (decrease) in accrued interest payable and other liabilities

 

(8,864

)

11,257

 

Net cash provided by operating activities

 

18,704

 

25,523

 

Investing activities:

 

 

 

 

 

Purchases of securities available for sale

 

(132,819

)

(91,798

)

Proceeds from sale of securities available for sale

 

 

 

Proceeds from maturities of securities available for sale

 

121,840

 

110,259

 

Proceeds from maturities of securities held to maturity

 

20

 

10

 

Net increase in loans

 

(41,503

)

(63,540

)

Purchases of premises and equipment

 

(4,750

)

(1,353

)

Proceeds from disposal of premises and equipment

 

7

 

3

 

Proceeds from sale of foreclosed assets

 

5,293

 

887

 

Net cash used in investing activities

 

(51,912

)

(45,532

)

Financing activities:

 

 

 

 

 

Net increase in deposits

 

38,903

 

55,647

 

Net increase in securities sold under agreements to repurchase and federal funds purchased

 

2,273

 

1,357

 

Net decrease in other short-term borrowings

 

(755

)

(326

)

Proceeds from Federal Home Loan Bank advances

 

 

10,000

 

Repayments of Federal Home Loan Bank advances

 

(5

)

(5

)

Repayments of subordinated debentures

 

 

(30

)

Issuance of common stock for options and dividend reinvestment plan

 

381

 

442

 

Excess tax benefits from share-based compensation arrangements

 

77

 

48

 

Common stock repurchases

 

(167

)

(79

)

Cash dividends paid

 

(4,956

)

(4,649

)

Net cash provided by financing activities

 

35,751

 

62,405

 

Net increase in cash and cash equivalents

 

2,543

 

42,396

 

Cash and cash equivalents at beginning of period

 

41,655

 

32,424

 

Cash and cash equivalents at end of period

 

$

44,198

 

$

74,820

 

Supplemental cash flow information:

 

 

 

 

 

Income tax payments

 

$

985

 

$

4,080

 

Cash paid for interest

 

8,053

 

10,036

 

Supplemental non-cash activity:

 

 

 

 

 

Transfers from loans to other real estate owned

 

$

7,599

 

$

1,364

 

 

See accompanying notes to unaudited consolidated financial statements.

 

4



Table of Contents

 

S.Y. BANCORP, INC. AND SUBSIDIARY

Consolidated Statement of Changes in Stockholders’ Equity

For the six months ended June 30, 2011

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

Common stock

 

 

 

 

 

other

 

 

 

 

 

Number of

 

 

 

Additional

 

Retained

 

comprehensive

 

 

 

 

 

shares

 

Amount

 

paid-in capital

 

earnings

 

income

 

Total

 

Balance December 31, 2010

 

13,737

 

$

6,679

 

$

12,206

 

$

147,837

 

$

3,139

 

$

169,861

 

Net income

 

 

 

 

11,488

 

 

11,488

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated other comprehensive income, net of tax

 

 

 

 

 

1,577

 

1,577

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense

 

 

 

564

 

 

 

564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for stock options exercised and dividend reinvestment plan

 

46

 

154

 

710

 

 

 

864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for non-vested restricted stock

 

42

 

140

 

866

 

(1,006

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends, $0.36 per share

 

 

 

 

(4,956

)

 

(4,956

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares repurchased or cancelled

 

(26

)

(88

)

(536

)

51

 

 

(573

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance June 30, 2011

 

13,799

 

$

6,885

 

$

13,810

 

$

153,414

 

$

4,716

 

$

178,825

 

 

See accompanying notes to unaudited consolidated financial statements.

 

5



Table of Contents

 

S.Y. BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Comprehensive Income

For the three and six months ended June 30, 2011 and 2010

(In thousands)

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30,

 

June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Net income

 

$

5,997

 

$

5,556

 

$

11,488

 

$

10,537

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

Unrealized gains on securities available for sale:

 

 

 

 

 

 

 

 

 

Unrealized gains arising during the period (net of tax of $775, $598, $849 and $908, respectively)

 

1,440

 

1,110

 

1,577

 

1,687

 

Other comprehensive income

 

1,440

 

1,110

 

1,577

 

1,687

 

Comprehensive income

 

$

7,437

 

$

6,666

 

$

13,065

 

$

12,224

 

 

See accompanying notes to unaudited consolidated financial statements.

 

6



Table of Contents

 

S.Y. BANCORP, INC. AND SUBSIDIARY

 

(1)                     Summary of Significant Accounting Policies

 

The accompanying consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and footnotes required by U.S. generally accepted accounting principles (US GAAP) for complete financial statements.  The consolidated financial statements of S.Y. Bancorp, Inc. (“Bancorp”) and its subsidiary reflect all adjustments (consisting only of adjustments of a normal recurring nature) which are, in the opinion of management, necessary for a fair presentation of financial condition and results of operations for the interim periods.

 

The consolidated financial statements include the accounts of S.Y. Bancorp, Inc. and its wholly-owned subsidiary, Stock Yards Bank & Trust Company (“Bank”).  S.Y. Bancorp Capital Trust II is a Delaware statutory trust that is a wholly-owned unconsolidated finance subsidiary of S.Y. Bancorp, Inc. Significant intercompany transactions and accounts have been eliminated in consolidation.

 

A description of other significant accounting policies is presented in the notes to the Consolidated Financial Statements for the year ended December 31, 2010 included in S.Y. Bancorp, Inc.’s Annual Report on Form 10-K.  Certain reclassifications have been made in the prior year financial statements to conform to current year classifications.

 

Interim results for the three and six month periods ended June 30, 2011 are not necessarily indicative of the results for the entire year.

 

Critical Accounting Policies

 

Management has identified the accounting policy related to the allowance for loan losses as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors. Since the application of this policy requires significant management assumptions and estimates, it could result in materially different amounts to be reported if conditions or underlying circumstances were to change. Assumptions include many factors such as changes in borrowers’ financial condition which can change quickly or historical loss ratios related to certain loan portfolios which may or may not be indicative of future losses. To the extent that management’s assumptions prove incorrect, the results from operations could be materially affected by a higher or lower provision for loan losses. The accounting policy related to the allowance for loan losses is applicable to the commercial banking segment of Bancorp.

 

Additionally, management has identified the accounting policy related to accounting for income taxes as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors. The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entity’s financial statements or tax returns. Judgment is required in assessing the future tax consequences of events that have been recognized in Bancorp’s financial statements or tax returns. Fluctuations in the actual outcome of these future tax consequences, including the effects of periodic IRS and state agency examinations, could materially impact Bancorp’s financial position and its results from operations.

 

7



Table of Contents

 

(2)       Securities

 

The amortized cost, unrealized gains and losses, and fair value of securities available for sale follow:

 

June 30, 2011

 

Amortized

 

Unrealized

 

 

 

Securities available for sale

 

Cost

 

Gains

 

Losses

 

Fair Value

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and other U.S. government obligations

 

$

23,000

 

$

 

$

 

$

23,000

 

Government sponsored enterprise obligations

 

100,808

 

2,948

 

 

103,756

 

Mortgage-backed securities

 

58,936

 

2,801

 

35

 

61,702

 

Obligations of states and political subdivisions

 

66,624

 

1,953

 

25

 

68,552

 

Trust preferred securities of other financial institutions

 

1,250

 

20

 

 

1,270

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

250,618

 

$

7,722

 

$

60

 

$

258,280

 

 

December 31, 2010

 

Amortized

 

Unrealized

 

 

 

Securities available for sale

 

Cost

 

Gains

 

Losses

 

Fair Value

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government sponsored enterprise obligations

 

$

111,802

 

$

2,737

 

$

 

$

114,539

 

Mortgage-backed securities

 

58,616

 

2,348

 

216

 

60,748

 

Obligations of states and political subdivisions

 

68,429

 

777

 

417

 

68,789

 

Trust preferred securities of other financial institutions

 

1,250

 

6

 

 

1,256

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

240,097

 

$

5,868

 

$

633

 

$

245,332

 

 

The investment portfolio includes a significant level of obligations of states and political subdivisions.  The issuers of the bonds are generally school districts or essential-service public works projects.  The bonds are concentrated in Kentucky, Indiana and Ohio.  Each of these securities has a rating of A or better by a recognized bond rating agency.

 

8



Table of Contents

 

At December 31, 2010, Bancorp had mortgage-backed securities classified as held to maturity.  These securities, with an amortized cost of $20,000, had a fair value of $22,000.  There are no securities held to maturity as of June 30, 2011.

 

In addition to the available for sale portfolio, investment securities held by Bancorp include certain securities which are not readily marketable and are carried at cost. This category includes holdings of Federal Home Loan Bank of Cincinnati (FHLB) stock which are required as part of the condition for borrowing availability from the FHLB and are classified as restricted securities.  See Note 5 for information relating to FHLB borrowings.  Other securities consist of a Community Reinvestment Act (CRA) investment which matures in 2014, and is fully collateralized with a government agency security of similar duration.

 

A summary of securities as of June 30, 2011 based on contractual maturity is presented below. Actual maturities may differ from contractual maturities because some issuers have the right to call or prepay obligations.

 

 

 

Securities

 

 

 

Available for Sale

 

(In thousands)

 

Cost

 

Fair Value

 

 

 

 

 

 

 

Due within one year

 

$

67,308

 

$

67,354

 

Due within one year through five years

 

87,624

 

90,217

 

Due within five years through ten years

 

38,034

 

40,153

 

Due after ten years

 

57,652

 

60,556

 

 

 

 

 

 

 

 

 

$

250,618

 

$

258,280

 

 

9



Table of Contents

 

Securities with unrealized losses not recognized in income at June 30, 2011 and December 31, 2010 are as follows:

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

(In thousands)

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

4,881

 

$

35

 

$

 

$

 

$

4,881

 

$

35

 

Obligations of states and political subdivisions

 

2,186

 

25

 

 

 

2,186

 

25

 

Total temporarily impaired securities

 

$

7,067

 

$

60

 

$

 

$

 

$

7,067

 

$

60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

9,620

 

$

216

 

$

 

$

 

$

9,620

 

$

216

 

Obligations of states and political subdivisions

 

31,444

 

417

 

 

 

31,444

 

417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily impaired securities

 

$

41,064

 

$

633

 

$

 

$

 

$

41,064

 

$

633

 

 

Unrealized losses on Bancorp’s investment securities portfolio have not been recognized in income because the securities are of high credit quality, and the decline in fair values is largely due to changes in the prevailing interest rate environment since the purchase date.  The fair value is expected to recover as the securities reach their maturity date and/or the interest rate environment returns to conditions similar to when the securities were purchased.  These investments consist of 5 and 49 separate investment positions as of June 30, 2011 and December 31, 2010, respectively, that are not considered other-than-temporarily impaired.  Based on this information, Bancorp has not recorded other-than-temporary losses on any securities held at June 30, 2011.

 

Management evaluates the impairment of securities on a quarterly basis, considering various factors including issuer financial condition, agency rating, payment prospects, impairment duration and general industry condition.  As of June 30, 2011, Bancorp had no securities which had been impaired for 12 months or longer. As of June 30, 2011, Bancorp had one trust preferred security with a credit rating below investment grade — Caa1 by Moody’s Investor Service.  This security had an amortized cost of $1,000,000, a carrying value of $1,014,000, and an unrealized gain of $14,000.  Because management does not intend to sell the investments, and it is not likely that Bancorp will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, management is of the opinion that none of the securities are other-than-temporarily impaired at June 30, 2011.

 

(3)                     Stock-Based Compensation

 

The fair value of all new and modified awards granted, net of estimated forfeitures, is recognized as compensation expense over the respective service period. Forfeiture estimates are based on historical experience.

 

Bancorp currently has one stock-based compensation plan.  Initially, in the 2005 Stock Incentive Plan, there were 735,000 shares of common stock reserved for issuance of stock based awards.  In 2010, shareholders approved a proposal to amend the 2005 Stock Incentive Plan to reserve an additional 700,000

 

10



Table of Contents

 

shares of common stock for issuance under the plan. As of June 30, 2011, there were 668,820 shares available for future awards. Bancorp’s 1995 Stock Incentive Plan expired in 2005; however, options granted under this plan expire as late as 2015.

 

Options and stock appreciation rights (SARs) granted generally have been subject to a vesting schedule of 20% per year.  Prior to 2009, equity grants to certain executive officers vested six months after grant date. Restricted shares generally vest over three to five years.   All awards under both plans have been granted at an exercise price equal to the market value of common stock at the time of grant; options and SARs expire ten years after the grant date.

 

In April 2011, the Board of Directors of Bancorp approved an amendment to the 2005 Stock Incentive Plan to authorize restricted stock units (RSUs) as a type of award that the Company may grant pursuant to the Plan. The RSU awards entitle those officers to issuance of one share of common stock for each vested RSU shortly after expiration of a three-year performance period, provided certain goals are achieved.  Executives do not have voting rights and do not receive dividends or other distributions paid on stock related to RSUs, until that stock is actually issued.

 

Bancorp has recognized stock-based compensation expense, within salaries and employee benefits in the consolidated statements of income, as follows:

 

 

 

For three months ended

 

For six months ended

 

 

 

June 30,

 

June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Stock-based compensation expense before income taxes

 

$

316,000

 

$

247,000

 

$

564,000

 

$

455,000

 

Deferred tax benefit

 

110,000

 

86,000

 

197,000

 

159,000

 

Reduction of net income

 

$

206,000

 

$

161,000

 

$

367,000

 

$

296,000

 

 

Bancorp expects to record an additional $662,000 of stock-based compensation expense in 2011 for equity grants outstanding as of June 30, 2011.  As of June 30, 2011, Bancorp has $3,503,000 of unrecognized stock-based compensation expense that will be recorded as compensation expense over the next five years as awards vest.  Bancorp received cash of $369,000 and $429,000 from the exercise of options during the first six months of 2011 and 2010, respectively.

 

The fair value of Bancorp’s stock options and SARs is estimated at the date of grant using the Black-Scholes option pricing model, a leading formula for calculating the value of stock options.  This model requires the input of subjective assumptions, changes to which can materially affect the fair value estimate.  The fair value of restricted shares is determined by Bancorp’s closing stock price on the date of grant. The fair value of restricted stock units is determined by Bancorp’s closing stock price on the date of the award, less the present value of dividends expected to be paid during the performance period.

 

11



Table of Contents

 

The following assumptions were used in SAR/option valuations at the grant date in each year:

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Dividend yield

 

2.48

%

2.18

%

Expected volatility

 

22.64

 

23.87

 

Risk free interest rate

 

2.90

 

3.57

 

Forfeitures

 

6.07

 

5.96

 

Expected life of options and SARs (in years)

 

7.5

 

7.6

 

 

The dividend yield and expected volatility are based on historical information corresponding to the expected life of options and SARs granted.  The expected volatility is the volatility of the underlying shares for the expected term on a monthly basis.  The risk free interest rate is the implied yield currently available on U. S. Treasury issues with a remaining term equal to the expected life of the options.

 

All outstanding options have a 10-year contractual term from the date of grant.  The expected life of options is based on actual experience of past like-term awards.  Bancorp evaluated historical exercise and post-vesting termination behavior when determining the expected life of options and SARs.

 

A summary of stock option and SARs activity and related information for the six months ended June 30, 2011 follows.  The number of options and SARs and aggregate intrinsic value are stated in thousands.

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

 

 

Weighted

 

Average

 

 

 

 

 

 

 

Average

 

Aggregate

 

Average

 

Remaining

 

 

 

Options

 

 

 

Exercise

 

Intrinsic

 

Fair

 

Contractual

 

 

 

and SARs

 

Exercise Price

 

Price

 

Value

 

Value

 

Life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and exercisable

 

710

 

$

16.00-26.83

 

$

22.03

 

$

2,007

 

$

4.91

 

4.15

 

Unvested

 

273

 

21.03-26.83

 

22.85

 

552

 

5.36

 

7.72

 

Total outstanding

 

983

 

16.00-26.83

 

22.26

 

2,559

 

5.03

 

5.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

67

 

23.76-24.87

 

23.78

 

 

5.04

 

 

 

Exercised

 

(46

)

16.00-22.81

 

16.93

 

323

 

3.47

 

 

 

Forfeited

 

(9

)

18.05-26.83

 

21.54

 

18

 

4.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and exercisable

 

755

 

16.00-26.83

 

22.55

 

1,090

 

5.07

 

4.10

 

Unvested

 

240

 

21.03-26.83

 

22.82

 

211

 

5.22

 

8.20

 

Total outstanding

 

995

 

16.00-26.83

 

22.61

 

$

1,301

 

5.11

 

5.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested during year

 

95

 

21.03-26.83

 

23.59

 

$

59

 

5.48

 

 

 

 

Intrinsic value for stock options is defined as the amount by which the current market price of the underlying stock exceeds the exercise price.

 

12



Table of Contents

 

In the first quarter of 2011, Bancorp granted 66,579 SARs at the weighted average current market price of $23.78 and a Black-Scholes fair value of $5.04.  There were no SARs granted in the second quarter.  In the first six months of 2011, Bancorp granted 41,991 shares of restricted common stock at the weighted average current market price of $23.96.  Also in the second quarter of 2011, Bancorp awarded RSUs with a fair value of $21.99 to executive officers of the Bank, the three-year performance period for which began January 1, 2011. Bancorp believes, based on most recent analysis, the most likely vesting of these RSUs will be 20,228 shares of common stock.

 

(4)                     Loans

 

The composition of loans by primary loan classification follows:

 

(In thousands)

 

June 30, 2011

 

December 31, 2010

 

Commercial and industrial

 

$

365,008

 

$

343,956

 

Real estate mortgage:

 

 

 

 

 

Commercial investment

 

382,753

 

362,904

 

Owner occupied commercial

 

313,531

 

316,291

 

1-4 family residential

 

159,320

 

157,983

 

Home equity - first lien

 

38,376

 

39,449

 

Home equity - junior lien

 

83,880

 

91,813

 

Subtotal: Real estate mortgage

 

977,860

 

968,440

 

Construction and development

 

158,412

 

159,482

 

Consumer

 

37,670

 

36,547

 

 

 

 

 

 

 

Total loans

 

$

1,538,950

 

$

1,508,425

 

 

An analysis of the changes in the allowance for loan losses for the six months ended June 30, 2011 and 2010 follows (in thousands):

 

 

 

2011

 

2010

 

Beginning balance January 1,

 

$

25,543

 

$

20,000

 

Provision for loan losses

 

5,400

 

5,079

 

Loans charged off

 

(3,715

)

(2,560

)

Recoveries

 

336

 

414

 

Ending balance June 30,

 

$

27,564

 

$

22,933

 

 

13



Table of Contents

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2011 and December 31, 2010.

 

 

 

Type of Loan

 

 

 

 

 

June 30, 2011

 

Commercial

 

Construction

 

Real estate

 

 

 

 

 

 

 

(in thousands)

 

and industrial

 

and development

 

mortgage

 

Consumer

 

Unallocated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance December 31, 2010

 

$

2,796

 

$

3,630

 

$

12,272

 

$

623

 

$

6,222

 

$

25,543

 

Charge-offs

 

(816

)

(1,226

)

(1,366

)

(307

)

 

(3,715

)

Recoveries

 

20

 

 

116

 

200

 

 

336

 

Provision

 

3,390

 

989

 

2,613

 

60

 

(1,652

)

5,400

 

Ending balance June 30, 2011

 

$

5,390

 

$

3,393

 

$

13,635

 

$

576

 

$

4,570

 

$

27,564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: individually evaluated for impairment

 

$

500

 

$

 

$

824

 

$

 

 

 

$

1,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: collectively evaluated for impairment

 

$

4,890

 

$

3,393

 

$

12,811

 

$

576

 

$

4,570

 

$

26,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: loans acquired with deteriorated credit quality

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

$

365,008

 

$

158,412

 

$

977,860

 

$

37,670

 

 

 

$

1,538,950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: individually evaluated for impairment

 

$

2,209

 

$

700

 

$

12,815

 

$

96

 

 

 

$

15,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: collectively evaluated for impairment

 

$

362,799

 

$

157,712

 

$

965,045

 

$

37,574

 

 

 

$

1,523,130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: loans acquired with deteriorated credit quality

 

$

 

$

 

$

 

$

 

 

 

$

 

 

14



Table of Contents

 

 

 

Type of Loan

 

 

 

 

 

December 31, 2010

 

Commercial

 

Construction

 

Real estate

 

 

 

 

 

 

 

(in thousands)

 

and industrial

 

and development

 

mortgage

 

Consumer

 

Unallocated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance December 31, 2009

 

$

4,091

 

$

1,518

 

$

6,513

 

$

947

 

$

6,931

 

$

20,000

 

Charge-offs

 

(1,418

)

(2,211

)

(2,450

)

(687

)

 

(6,766

)

Recoveries

 

115

 

26

 

163

 

536

 

 

840

 

Provision

 

8

 

2,947

 

8,046

 

(173

)

641

 

11,469

 

Ending balance December 31, 2010

 

$

2,796

 

$

2,280

 

$

12,272

 

$

623

 

$

7,572

 

$

25,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: individually evaluated for impairment

 

$

90

 

$

 

$

1,724

 

$

 

 

 

$

1,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: collectively evaluated for impairment

 

$

2,706

 

$

2,280

 

$

10,548

 

$

623

 

$

7,572

 

$

23,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: loans acquired with deteriorated credit quality

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

$

343,956

 

$

159,482

 

$

968,440

 

$

36,547

 

 

 

$

1,508,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: individually evaluated for impairment

 

$

520

 

$

700

 

$

15,955

 

$

95

 

 

 

$

17,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: collectively evaluated for impairment

 

$

343,436

 

$

158,782

 

$

952,485

 

$

36,452

 

 

 

$

1,491,155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: loans acquired with deteriorated credit quality

 

$

 

$

 

$

 

$

 

 

 

$

 

 

Information regarding impaired loans follows (in thousands):

 

 

 

June 30, 2011

 

December 31, 2010

 

Principal balance of impaired loans

 

$

15,820

 

$

17,270

 

Impaired loans with a valuation allowance

 

3,832

 

7,335

 

Amount of valuation allowance

 

1,324

 

1,814

 

Impaired loans with no valuation allowance

 

11,988

 

9,935

 

Average balance of impaired loans for the period

 

15,572

 

13,212

 

 

Management uses the following classes of loans when assessing and monitoring the risk and performance of the loan portfolio:

 

·                  Commercial and industrial

·                  Real estate mortgage

·                  Construction and development

·                  Consumer

 

15



Table of Contents

 

The following table presents loans individually evaluated for impairment as of June 30, 2011 and December 31, 2010.

 

 

 

 

 

Unpaid

 

 

 

June 30, 2011

 

Recorded

 

principal

 

Related

 

(in thousands)

 

investment

 

balance

 

allowance

 

 

 

 

 

 

 

 

 

Loans with no related allowance recorded

 

 

 

 

 

 

 

Commercial and industrial

 

$

794

 

$

1,918

 

 

 

Real estate mortgage

 

10,398

 

11,653

 

 

 

Construction and development

 

700

 

700

 

 

 

Consumer

 

96

 

139

 

 

 

 

 

 

 

 

 

 

 

Loans with an allowance recorded

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,415

 

$

2,000

 

$

500

 

Real estate mortgage

 

2,417

 

2,417

 

824

 

Construction and development

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Commercial and industrial

 

$

2,209

 

$

3,918

 

$

500

 

Real estate mortgage

 

$

12,815

 

$

14,070

 

$

824

 

Construction and development

 

$

700

 

$

700

 

$

 

Consumer

 

$

96

 

$

139

 

$

 

 

16



Table of Contents

 

 

 

 

 

Unpaid

 

 

 

December 31, 2010

 

Recorded

 

principal

 

Related

 

(in thousands)

 

investment

 

balance

 

allowance

 

 

 

 

 

 

 

 

 

Loans with no related allowance recorded

 

 

 

 

 

 

 

Commercial and industrial

 

$

420

 

$

1,982

 

 

 

Real estate mortgage

 

8,720

 

9,455

 

 

 

Construction and development

 

700

 

700

 

 

 

Consumer

 

95

 

140

 

 

 

Subtotal

 

9,935

 

12,277

 

 

 

 

 

 

 

 

 

 

 

Loans with an allowance recorded

 

 

 

 

 

 

 

Commercial and industrial

 

$

100

 

$

292

 

$

90

 

Real estate mortgage

 

7,235

 

7,235

 

1,724

 

Construction and development

 

 

 

 

Consumer

 

 

 

 

Subtotal

 

7,335

 

7,527

 

1,814

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Commercial and industrial

 

$

520

 

$

2,274

 

$

90

 

Real estate mortgage

 

$

15,955

 

$

16,690

 

$

1,724

 

Construction and development

 

$

700

 

$

700

 

$

 

Consumer

 

$

95

 

$

140

 

$

 

Subtotal

 

17,270

 

19,804

 

1,814

 

 

Unpaid principal balance does not reflect partial charge-offs which may have occurred over the life of the loans.

 

Impaired loans include non-accrual loans and loans accounted for as troubled debt restructuring. Non-performing loans include the balance of impaired loans plus any loans over 90 days past due and still accruing interest.

 

17



Table of Contents

 

The following table presents the recorded investment in non-accrual loans as of June 30, 2011 and December 31, 2010.

 

 

 

June 30

 

December 31

 

(In thousands)

 

2011

 

2010

 

 

 

 

 

 

 

Commercial and industrial

 

$

2,286

 

$

2,328

 

Construction and development

 

3,288

 

4,589

 

Real estate mortgage

 

9,899

 

7,194

 

Consumer

 

97

 

277

 

Total

 

$

15,570

 

$

14,388

 

 

Included in non-performing loans are loans accounted for as troubled debt restructuring totaling $250,000 at June 30, 2011 and $2,882,000 at December 31, 2010, which continue to accrue interest.

 

The following table presents the aging of the recorded investment in past due loans as of June 30, 2011 and December 31, 2010.

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

Recorded

 

 

 

 

 

 

 

than

 

 

 

 

 

 

 

investment >

 

June 30, 2011

 

30-59 days

 

60-89 days

 

90 days

 

Total

 

 

 

Total

 

90 days and

 

(in thousands)

 

past due

 

past due

 

past due

 

past due

 

Current

 

loans

 

accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,006

 

$

92