Table of Contents

 

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

x      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

 

For the quarterly period ended March 31, 2011

 

OR

 

o         Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from                            to                               .

 

Commission file number 1-13661

 

S.Y. BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

Kentucky

 

61-1137529

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

1040 East Main Street, Louisville, Kentucky 40206

(Address of principal executive offices including zip code)

 

(502) 582-2571

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ¨  No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer o

 

Accelerated filer x

 

 

 

Non-accelerated filer
(Do not check if a smaller reporting company)
o

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.). Yes o   No x

 

The number of shares of the registrant’s Common Stock, no par value, outstanding as of April 29, 2011, was 13,786,625.

 

 

 



Table of Contents

 

S.Y. BANCORP, INC. AND SUBSIDIARY

 

Index

 

PART I — FINANCIAL INFORMATION

 

 

 

Item 1.  Financial Statements

 

 

 

The following consolidated financial statements of S.Y. Bancorp, Inc. and Subsidiary, Stock Yards Bank & Trust Company, are submitted herewith:

 

 

 

– Consolidated Balance Sheets March 31, 2011 (Unaudited) and December 31, 2010

 

 

 

– Consolidated Statements of Income for the three months ended March 31, 2011 and 2010 (Unaudited)

 

 

 

– Consolidated Statements of Cash Flows for the three months ended March 31, 2011 and 2010  (Unaudited)

 

 

 

– Consolidated Statement of Changes in Stockholders’ Equity for the three months ended March 31, 2011 (Unaudited)

 

 

 

– Consolidated Statements of Comprehensive Income for the three months ended March 31, 2011 and 2010 (Unaudited)

 

 

 

– Notes to Consolidated Financial Statements

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

 

 

Item 4. Controls and Procedures

 

 

 

PART II — OTHER INFORMATION

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

 

 

Item 6. Exhibits

 

 

1



Table of Contents

 

S.Y. BANCORP, INC. AND SUBSIDIARY

Consolidated Balance Sheets

March 31, 2011 and December 31, 2010

(In thousands, except share data)

 

 

 

March 31,

 

December 31,

 

 

 

2011

 

2010

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

Cash and due from banks

 

$

 23,202

 

$

 17,702

 

Federal funds sold

 

16,318

 

23,953

 

Mortgage loans held for sale

 

2,268

 

12,387

 

Securities available for sale (amortized cost of $254,183 in 2011 and $240,097 in 2010)

 

259,628

 

245,332

 

Securities held to maturity (fair value of $17 in 2011 and $22 in 2010)

 

16

 

20

 

Federal Home Loan Bank stock

 

4,771

 

4,771

 

Other securities

 

1,001

 

1,001

 

Loans

 

1,517,786

 

1,508,425

 

Less allowance for loan losses

 

26,956

 

25,543

 

Net loans

 

1,490,830

 

1,482,882

 

Premises and equipment, net

 

33,307

 

31,665

 

Bank owned life insurance

 

26,373

 

26,124

 

Accrued interest receivable

 

6,157

 

6,288

 

Other assets

 

55,452

 

50,820

 

Total assets

 

$

 1,919,323

 

$

 1,902,945

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

Non-interest bearing

 

$

 263,166

 

$

 247,465

 

Interest bearing

 

1,253,299

 

1,246,003

 

Total deposits

 

1,516,465

 

1,493,468

 

Securities sold under agreements to repurchase

 

55,218

 

60,075

 

Federal funds purchased

 

26,951

 

25,436

 

Other short-term borrowings

 

1,154

 

1,998

 

Accrued interest payable

 

277

 

304

 

Other liabilities

 

44,558

 

50,461

 

Federal Home Loan Bank advances

 

60,439

 

60,442

 

Subordinated debentures

 

40,900

 

40,900

 

Total liabilities

 

1,745,962

 

1,733,084

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, no par value. Authorized 1,000,000 shares; no shares issued or outstanding

 

 

 

Common stock, no par value. Authorized 20,000,000 shares; issued and outstanding 13,779,581 and 13,736,942 shares in 2011 and 2010, respectively

 

6,821

 

6,679

 

Additional paid-in capital

 

13,274

 

12,206

 

Retained earnings

 

149,990

 

147,837

 

Accumulated other comprehensive income

 

3,276

 

3,139

 

Total stockholders’ equity

 

173,361

 

169,861

 

Total liabilities and stockholders’ equity

 

$

 1,919,323

 

$

 1,902,945

 

 

See accompanying notes to unaudited consolidated financial statements.

 

2



Table of Contents

 

S.Y.  BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Income

For the three months ended March 31, 2011 and 2010 (Unaudited)

(In thousands, except per share data)

 

 

 

2011

 

2010

 

Interest income:

 

 

 

 

 

Loans

 

$

19,600

 

$

19,214

 

Federal funds sold

 

46

 

25

 

Mortgage loans held for sale

 

63

 

66

 

Securities — taxable

 

1,232

 

1,404

 

Securities — tax-exempt

 

347

 

248

 

 

 

 

 

 

 

Total interest income

 

21,288

 

20,957

 

Interest expense:

 

 

 

 

 

Deposits

 

2,671

 

3,682

 

Fed funds purchased

 

13

 

9

 

Securities sold under agreements to repurchase

 

67

 

87

 

Federal Home Loan Bank advances

 

361

 

525

 

Subordinated debentures

 

861

 

860

 

 

 

 

 

 

 

Total interest expense

 

3,973

 

5,163

 

 

 

 

 

 

 

Net interest income

 

17,315

 

15,794

 

 

 

 

 

 

 

Provision for loan losses

 

2,800

 

2,695

 

Net interest income after provision for loan losses

 

14,515

 

13,099

 

Non-interest income:

 

 

 

 

 

Investment management and trust services

 

3,537

 

3,261

 

Service charges on deposit accounts

 

1,924

 

1,998

 

Bankcard transaction revenue

 

877

 

751

 

Gains on sales of mortgage loans held for sale

 

382

 

385

 

Brokerage commissions and fees

 

513

 

456

 

Bank owned life insurance income

 

249

 

243

 

Other

 

523

 

882

 

Total non-interest income

 

8,005

 

7,976

 

Non-interest expenses:

 

 

 

 

 

Salaries and employee benefits

 

8,400

 

8,089

 

Net occupancy expense

 

1,230

 

1,276

 

Data processing expense

 

1,137

 

1,137

 

Furniture and equipment expense

 

355

 

314

 

FDIC insurance expense

 

621

 

471

 

Other

 

3,084

 

2,471

 

 

 

 

 

 

 

Total non-interest expenses

 

14,827

 

13,758

 

Income before income taxes

 

7,693

 

7,317

 

Income tax expense

 

2,202

 

2,336

 

Net income

 

$

5,491

 

$

4,981

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.40

 

$

0.37

 

Diluted

 

0.40

 

0.36

 

 

 

 

 

 

 

Average common shares:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

13,747

 

13,645

 

Diluted

 

13,837

 

13,718

 

 

See accompanying notes to unaudited consolidated financial statements.

 

3



Table of Contents

 

S.Y. BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows

For the three months ended March 31, 2011 and 2010  (Unaudited)

(In thousands)

 

 

 

2011

 

2010

 

Operating activities:

 

 

 

 

 

Net income

 

$

5,491

 

$

4,981

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Provision for loan losses

 

2,800

 

2,695

 

Depreciation, amortization and accretion, net

 

466

 

800

 

Deferred income tax benefit

 

(147

)

(716

)

Gain on sales of mortgage loans held for sale

 

(382

)

(385

)

Origination of mortgage loans held for sale

 

(20,812

)

(27,431

)

Proceeds from sale of mortgage loans held for sale

 

31,313

 

37,522

 

Bank owned life insurance income

 

(249

)

(243

)

Increase in value of private investment fund

 

(106

)

(420

)

Loss on the disposal of equipment

 

313

 

2

 

Loss (gain) on the sale of other real estate

 

8

 

(1

)

Stock compensation expense

 

247

 

208

 

Excess tax benefits from share-based compensation arrangements

 

(44

)

(24

)

Increase in accrued interest receivable and other assets

 

(205

)

(354

)

Increase (decrease) in accrued interest payable and other liabilities

 

(5,886

)

12,428

 

Net cash provided by operating activities

 

12,807

 

29,062

 

Investing activities:

 

 

 

 

 

Purchases of securities available for sale

 

(61,999

)

(50,879

)

Proceeds from maturities of securities available for sale

 

47,758

 

77,108

 

Proceeds from maturities of securities held to maturity

 

4

 

4

 

Net increase in loans

 

(15,211

)

(31,670

)

Purchases of premises and equipment

 

(2,179

)

(382

)

Proceeds from disposal of equipment

 

 

3

 

Proceeds from sale of other real estate

 

252

 

47

 

Net cash used in investing activities

 

(31,375

)

(5,769

)

Financing activities:

 

 

 

 

 

Net increase in deposits

 

22,997

 

16,830

 

Net increase (decrease) in securities sold under agreements to repurchase and federal funds purchased

 

(3,342

)

1,753

 

Net decrease in other short-term borrowings

 

(844

)

(181

)

Repayments of Federal Home Loan Bank advances

 

(3

)

(3

)

Repayments of subordinated debentures

 

 

(30

)

Issuance of common stock for options and dividend reinvestment plan

 

220

 

344

 

Excess tax benefits from share-based compensation arrangements

 

44

 

24

 

Common stock repurchases

 

(165

)

(80

)

Cash dividends paid

 

(2,474

)

(2,317

)

Net cash provided by financing activities

 

16,433

 

16,340

 

Net increase (decrease) in cash and cash equivalents

 

(2,135

)

39,633

 

Cash and cash equivalents at beginning of period

 

41,655

 

32,424

 

Cash and cash equivalents at end of period

 

$

39,520

 

$

72,057

 

Supplemental cash flow information:

 

 

 

 

 

Income tax payments

 

$

 

$

 

Cash paid for interest

 

4,000

 

5,093

 

Supplemental non-cash activity:

 

 

 

 

 

Transfers from loans to other real estate owned

 

$

4,463

 

$

1,053

 

 

See accompanying notes to unaudited consolidated financial statements.

 

4



Table of Contents

 

S.Y. BANCORP, INC. AND SUBSIDIARY

Consolidated Statement of Changes in Stockholders’ Equity

For the three months ended March 31, 2011 (Unaudited)

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

Common stock

 

 

 

 

 

other

 

 

 

 

 

Number of

 

 

 

Additional

 

Retained

 

comprehensive

 

 

 

 

 

shares

 

Amount

 

paid-in capital

 

earnings

 

income

 

Total

 

Balance December 31, 2010

 

13,737

 

$

6,679

 

$

12,206

 

$

147,837

 

$

3,139

 

$

169,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

5,491

 

 

5,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated other comprehensive income, net of tax

 

 

 

 

 

137

 

137

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense

 

 

 

247

 

 

 

247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for stock options exercised and dividend reinvestment plan

 

14

 

44

 

220

 

 

 

264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for non-vested restricted stock

 

36

 

120

 

744

 

(864

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends, $0.18 per share

 

 

 

 

(2,474

)

 

(2,474

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares repurchased or cancelled

 

(7

)

(22

)

(143

)

 

 

(165

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance March 31, 2011

 

13,780

 

$

6,821

 

$

13,274

 

$

149,990

 

$

3,276

 

$

173,361

 

 

See accompanying notes to unaudited consolidated financial statements.

 

5



Table of Contents

 

S.Y. BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Comprehensive Income

For the three months ended March 31, 2011 and 2010 (Unaudited)

(In thousands)

 

 

 

Three months ended

 

 

 

March 31,

 

 

 

2011

 

2010

 

Net income

 

$

5,491

 

$

4,981

 

Other comprehensive income, net of tax:

 

 

 

 

 

Unrealized gains on securities available for sale:

 

 

 

 

 

Unrealized gains arising during the period (net of tax of $73 and $311, respectively)

 

137

 

577

 

Other comprehensive income

 

137

 

577

 

Comprehensive income

 

$

5,628

 

$

5,558

 

 

See accompanying notes to unaudited consolidated financial statements.

 

6



Table of Contents

 

S.Y. BANCORP, INC. AND SUBSIDIARY

 

(1)                     Summary of Significant Accounting Policies

 

The accompanying consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and footnotes required by U.S. generally accepted accounting principles (US GAAP) for complete financial statements.  The consolidated financial statements of S.Y. Bancorp, Inc. (“Bancorp”) and its subsidiary reflect all adjustments (consisting only of adjustments of a normal recurring nature) which are, in the opinion of management, necessary for a fair presentation of financial condition and results of operations for the interim periods.

 

The consolidated financial statements include the accounts of S.Y. Bancorp, Inc. and its wholly-owned subsidiary, Stock Yards Bank & Trust Company (“Bank”).  S.Y. Bancorp Capital Trust II is a Delaware statutory trust that is a wholly-owned unconsolidated finance subsidiary of S.Y. Bancorp, Inc. Significant intercompany transactions and accounts have been eliminated in consolidation.

 

A description of other significant accounting policies is presented in the notes to the Consolidated Financial Statements for the year ended December 31, 2010 included in S.Y. Bancorp, Inc.’s Annual Report on Form 10-K.  Certain reclassifications have been made in the prior year financial statements to conform to current year classifications.

 

Interim results for the three month period ended March 31, 2011 are not necessarily indicative of the results for the entire year.

 

Critical Accounting Policies

 

Management has identified the accounting policy related to the allowance for loan losses as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors. Since the application of this policy requires significant management assumptions and estimates, it could result in materially different amounts to be reported if conditions or underlying circumstances were to change. Assumptions include many factors such as changes in borrowers’ financial condition which can change quickly or historical loss ratios related to certain loan portfolios which may or may not be indicative of future losses. To the extent that management’s assumptions prove incorrect, the results from operations could be materially affected by a higher or lower provision for loan losses. The accounting policy related to the allowance for loan losses is applicable to the commercial banking segment of Bancorp.

 

Additionally, management has identified the accounting policy related to accounting for income taxes as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors. The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entity’s financial statements or tax returns. Judgment is required in assessing the future tax consequences of events that have been recognized in Bancorp’s financial statements or tax returns. Fluctuations in the actual outcome of these future tax consequences, including the effects of periodic IRS and state agency examinations, could materially impact Bancorp’s financial position and its results from operations.

 

7



Table of Contents

 

(2)                     Securities

 

The amortized cost, unrealized gains and losses, and fair value of securities available for sale follow:

 

March 31, 2011

 

Amortized

 

Unrealized

 

 

 

Securities available for sale

 

Cost

 

Gains

 

Losses

 

Fair Value

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government sponsored enterprise obligations

 

$

130,340

 

$

2,539

 

$

 

$

132,879

 

Mortgage-backed securities

 

54,920

 

2,105

 

213

 

56,812

 

Obligations of states and political subdivisions

 

67,673

 

1,177

 

183

 

68,667

 

Trust preferred securities of financial institutions

 

1,250

 

20

 

 

1,270

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

254,183

 

$

5,841

 

$

396

 

$

259,628

 

 

December 31, 2010

 

Amortized

 

Unrealized

 

 

 

Securities available for sale

 

Cost

 

Gains

 

Losses

 

Fair Value

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government sponsored enterprise obligations

 

$

111,802

 

$

2,737

 

$

 

$

114,539

 

Mortgage-backed securities

 

58,616

 

2,348

 

216

 

60,748

 

Obligations of states and political subdivisions

 

68,429

 

777

 

417

 

68,789

 

Trust preferred securities of financial institutions

 

1,250

 

6

 

 

1,256

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

240,097

 

$

5,868

 

$

633

 

$

245,332

 

 

The investment portfolio includes a significant level of obligations of states and political subdivisions.  The issuers of the bonds are generally school districts or essential-service public works projects.  The bonds are primarily concentrated in Kentucky, Indiana and Ohio.  Each of these securities has a rating of A or better by a recognized bond rating agency.

 

8



Table of Contents

 

The amortized cost, unrealized gains and losses, and fair value of securities held to maturity follow:

 

March 31, 2011

 

Amortized

 

Unrealized

 

Fair

 

Securities held to maturity

 

Cost

 

Gains

 

Losses

 

Value

 

(in thousands)

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

16

 

$

1

 

$

 

$

17

 

 

December 31, 2010

 

Amortized

 

Unrealized

 

Fair

 

Securities held to maturity

 

Cost

 

Gains

 

Losses

 

Value

 

(in thousands)

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

20

 

$

2

 

$

 

$

22

 

 

In addition to the available for sale and held to maturity portfolios, investment securities held by Bancorp include certain securities which are not readily marketable, and are carried at cost. This category includes holdings of Federal Home Loan Bank of Cincinnati (FHLB) stock which are required for borrowing availability, and are classified as restricted securities.  Other securities consist of a Community Reinvestment Act (CRA) investment which matures in 2014, and is fully collateralized with a government agency security of similar duration.

 

A summary of securities as of March 31, 2011 based on contractual maturity is presented below. Actual maturities may differ from contractual maturities because some issuers have the right to call or prepay obligations.

 

 

 

Securities

 

Securities

 

 

 

Available for Sale

 

Held to Maturity

 

(In thousands)

 

Cost

 

Fair Value

 

Cost

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Due within one year

 

$

63,707

 

$

63,727

 

$

 

$

 

Due within one year through five years

 

99,567

 

101,618

 

 

 

Due within five years through ten years

 

35,453

 

36,670

 

14

 

15

 

Due after ten years

 

55,456

 

57,613

 

2

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

$

254,183

 

$

259,628

 

$

16

 

$

17

 

 

9



Table of Contents

 

Securities with unrealized losses at March 31, 2011 and December 31, 2010, not recognized in income are as follows:

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

(In thousands)

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

9,201

 

$

213

 

$

 

$

 

$

9,201

 

$

213

 

Obligations of states and political subdivisions

 

20,754

 

183

 

 

 

20,754

 

183

 

Total temporarily impaired securities

 

$

29,955

 

$

396

 

$

 

$

 

$

29,955

 

$

396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

9,620

 

$

216

 

$

 

$

 

$

9,620

 

$

216

 

Obligations of states and political subdivisions

 

31,444

 

417

 

 

 

31,444

 

417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily impaired securities

 

$

41,064

 

$

633

 

$

 

$

 

$

41,064

 

$

633

 

 

Unrealized losses on Bancorp’s investment securities portfolio have not been recognized in income because the securities are of high credit quality, the decline in fair values is largely due to changes in the prevailing interest rate environment since the purchase date, management does not intend to sell the investments, and it is not likely that the Bancorp will be required to sell the investments before recovery of their amortized cost bases, which may be maturity.  The fair value is expected to recover as the securities reach their maturity date and/or the interest rate environment returns to conditions similar to when the securities were purchased.  These investments consist of 31 and 49 separate investment positions as of March 31, 2011 and December 31, 2010, respectively, that are not considered other-than-temporarily impaired.  Based on this information, Bancorp has not recorded other-than-temporary losses on any securities held at March 31, 2011.

 

As of March 31, 2011, Bancorp had no securities which had been impaired for 12 months or longer. As of March 31, 2011, Bancorp had one trust preferred security with a credit rating below investment grade — Caa1 by Moody’s Investor Service.  This security had an amortized cost of $1,000,000, a carrying value of $1,020,000, and an unrealized gain of $20,000.  Management evaluates the impairment of securities on a quarterly basis, considering various factors including issuer financial condition, agency rating, payment prospects, impairment duration and general industry condition.  Based on the evaluation as of March 31, 2011, management is of the opinion that none of the securities are other-than-temporarily impaired.  Management does not intend to sell the investments, and it is not likely that Bancorp will be required to sell the investments before recovery of their amortized cost bases, which may be maturity.

 

(3)                     Stock-Based Compensation

 

The fair value of all new and modified awards granted, net of estimated forfeitures, is recognized as compensation expense.    These forfeiture estimates are based on historical experience.

 

Bancorp currently has one stock-based compensation plan.  Initially, in the 2005 Stock Incentive Plan, there were 735,000 shares of common stock reserved for issuance of stock based awards.  At Bancorp’s

 

10



Table of Contents

 

Annual Meeting of Shareholders held on April 21, 2010, shareholders approved a proposal to amend the 2005 Stock Incentive Plan to reserve an additional 700,000 shares of common stock for issuance under the plan. As of March 31, 2011, there were 680,636 shares available for future awards.

 

Bancorp’s 1995 Stock Incentive Plan expired in 2005; however, options granted under this plan expire as late as 2015.  Options and stock appreciation rights (SARs) granted generally have been subject to a vesting schedule of 20% per year.  Prior to 2009, those granted to certain executive officers vested six months after grant date. Restricted shares generally vest over three to five years.   All awards under both plans were granted at an exercise price equal to the market value of common stock at the time of grant and expire ten years after the grant date.

 

Bancorp has recognized stock-based compensation expense, within salaries and employee benefits in the consolidated statements of income, as follows:

 

 

 

March 31,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Stock-based compensation expense before income taxes

 

$

247,000

 

$

208,000

 

Deferred tax benefit

 

87,000

 

73,000

 

Reduction of net income

 

$

160,000

 

$

135,000

 

 

Bancorp expects to record an additional $863,000 of stock-based compensation expense in 2011 for equity grants outstanding as of March 31, 2011.  As of March 31, 2011, Bancorp has $3,310,000 of unrecognized stock-based compensation expense that will be recorded as compensation expense over the next five years as awards vest.  Bancorp received cash of $208,000 and $344,000 from the exercise of options during the first three months of 2011 and 2010, respectively.

 

The fair value of Bancorp’s stock options and SARs is estimated at the date of grant using the Black-Scholes option pricing model, a leading formula for calculating the value of stock options.  This model requires the input of subjective assumptions, changes to which can materially affect the fair value estimate.  The fair value of restricted shares is determined by Bancorp’s closing stock price on the date of grant.  The following assumptions were used in SAR/option valuations at the grant date in each year:

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Dividend yield

 

2.48

%

2.18

%

Expected volatility

 

22.64

 

23.87

 

Risk free interest rate

 

2.90

 

3.57

 

Forfeitures

 

6.07

 

5.96

 

Expected life of options and SARs (in years)

 

7.5

 

7.6

 

 

The expected life of options is based on actual experience of past like-term awards.  All outstanding options have a 10-year contractual term.  Bancorp evaluated historical exercise and post-vesting termination behavior when determining the expected life of options and SARs.

 

The dividend yield and expected volatility are based on historical information corresponding to the expected life of options and SARs granted.  The expected volatility is the volatility of the underlying

 

11



Table of Contents

 

shares for the expected term on a monthly basis.  The risk free interest rate is the implied yield currently available on U. S. Treasury issues with a remaining term equal to the expected life of the options.

 

A summary of stock option and SARs activity and related information for the three months ended March 31, 2011 follows.  The number of options and SARs and aggregate intrinsic value are stated in thousands.

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

 

 

Weighted

 

Average

 

 

 

 

 

 

 

Average

 

Aggregate

 

Average

 

Remaining

 

 

 

Options

 

 

 

Exercise

 

Intrinsic

 

Fair

 

Contractual

 

 

 

and SARs

 

Exercise Price

 

Price

 

Value

 

Value

 

Life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and exercisable

 

710

 

$

16.00-26.83

 

$

22.03

 

$

2,007

 

$

4.91

 

4.15

 

Unvested

 

273

 

21.03-26.83

 

22.85

 

552

 

5.36

 

7.72

 

Total outstanding

 

983

 

16.00-26.83

 

22.26

 

2,559

 

5.03

 

5.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

67

 

23.76-24.87

 

23.78

 

92

 

5.04

 

 

 

Exercised

 

(13

)

16.00-18.62

 

16.39

 

103

 

3.31

 

 

 

Forfeited

 

(1

)

22.14-24.07

 

23.45

 

1

 

5.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and exercisable

 

791

 

16.00-26.83

 

22.30

 

2,452

 

5.00

 

4.28

 

Unvested

 

245

 

21.03-26.83

 

22.82

 

605

 

5.22

 

8.43

 

Total outstanding

 

1,036

 

16.00-26.83

 

22.42

 

$

3,057

 

5.05

 

5.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested during quarter

 

95

 

21.03-26.83

 

23.58

 

$

182

 

5.48

 

 

 

 

Intrinsic value for stock options is defined as the amount by which the current market price of the underlying stock exceeds the exercise price.

 

In the first quarter of 2011, Bancorp granted 66,579 SARs at the weighted average current market price of $23.78 and a Black-Scholes fair value of $5.04.  Also, in the first quarter of 2011, Bancorp granted 36,167 shares of restricted common stock at the current market price of $23.90.

 

12



Table of Contents

 

(4)                     Loans

 

The composition of loans follows:

 

(In thousands)

 

March 31, 2011

 

December 31, 2010

 

Commercial and industrial

 

$

345,340

 

$

343,956

 

Construction and development

 

158,559

 

159,482

 

Real estate mortgage:

 

 

 

 

 

Commercial investment

 

360,425

 

343,163

 

Owner occupied commercial

 

334,899

 

336,032

 

1-4 family residential

 

157,479

 

157,983

 

Home equity - first lien

 

39,781

 

39,449

 

Home equity - junior lien

 

85,870

 

91,813

 

Subtotal: Real estate mortgage

 

978,454

 

968,440

 

Consumer

 

35,433

 

36,547

 

 

 

 

 

 

 

Total Loans

 

$

1,517,786

 

$

1,508,425

 

 

An analysis of the changes in the allowance for loan losses for the three months ended March 31, 2011 and 2010 follows (in thousands):

 

 

 

2011

 

2010

 

Beginning balance January 1,

 

$

25,543

 

$

20,000

 

Provision for loan losses

 

2,800

 

2,695

 

Loans charged off

 

(1,585

)

(1,077

)

Recoveries

 

198

 

193

 

Ending balance March 31,

 

$

26,956

 

$

21,811

 

 

13



Table of Contents

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2011 and December 31, 2010.

 

 

 

Type of Loan

 

 

 

 

 

 

 

Commercial

 

Construction

 

Real estate

 

 

 

 

 

 

 

March 31, 2011

 

and industrial

 

and development

 

mortgage

 

Consumer

 

Unallocated

 

Total

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance December 31, 2010

 

$

2,796

 

$

3,630

 

$

12,272

 

$

623

 

$

6,222

 

25,543

 

Charge-offs

 

(700

)

(600

)

(140

)

(145

)

 

(1,585

)

Recoveries

 

6

 

 

100

 

92

 

 

198

 

Provision

 

2,353

 

(14

)

989

 

(63

)

(465

)

2,800

 

Ending balance March 31, 2011

 

$

4,455

 

$

3,016

 

$

13,221

 

$

507

 

$

5,757

 

$

26,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: individually evaluated for impairment

 

$

680

 

$

 

$

1,944

 

$

30

 

 

 

$

2,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: collectively evaluated for impairment

 

$

3,775

 

$

3,016

 

$

11,277

 

$

477

 

$

5,757

 

$

24,302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: loans acquired with deteriorated credit quality

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

$

345,340

 

$

158,559

 

$

978,454

 

$

35,433

 

 

 

$

1,517,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: individually evaluated for impairment

 

$

1,681

 

$

700

 

$

11,161

 

$

83

 

 

 

$

13,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: collectively evaluated for impairment

 

$

343,659

 

$

157,859

 

$

967,293

 

$

35,350

 

 

 

$

1,504,161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: loans acquired with deteriorated credit quality

 

$

 

$

 

$

 

$

 

 

 

$

 

 

14



Table of Contents

 

 

 

Type of Loan

 

 

 

 

 

 

 

Commercial

 

Construction

 

Real estate

 

 

 

 

 

 

 

December 31, 2010

 

and industrial

 

and development

 

mortgage

 

Consumer

 

Unallocated

 

Total

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance December 31, 2009

 

$

4,091

 

$

1,518

 

$

6,513

 

$

947

 

$

6,931

 

20,000

 

Charge-offs

 

(1,418

)

(2,211

)

(2,450

)

(687

)

 

(6,766

)

Recoveries

 

115

 

26

 

163

 

536

 

 

840

 

Provision

 

8

 

2,947

 

8,046

 

(173

)

641

 

11,469

 

Ending balance December 31, 2010

 

$

2,796

 

$

2,280

 

$

12,272

 

$

623

 

$

7,572

 

$

25,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: individually evaluated for impairment

 

$

90

 

$

 

$

1,724

 

$

 

 

 

$

1,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: collectively evaluated for impairment

 

$

2,706

 

$

2,280

 

$

10,548

 

$

623

 

$

7,572

 

$

23,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: loans acquired with deteriorated credit quality

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

$

343,956

 

$

159,482

 

$

968,440

 

$

36,547

 

 

 

$

1,508,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: individually evaluated for impairment

 

$

520

 

$

700

 

$

15,955

 

$

95

 

 

 

$

17,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: collectively evaluated for impairment

 

$

343,436

 

$

158,782

 

$

952,485

 

$

36,452

 

 

 

$

1,491,155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance: loans acquired with deteriorated credit quality

 

$

 

$

 

$

 

$

 

 

 

$

 

 

15



Table of Contents

 

Information regarding impaired loans follows (in thousands):

 

 

 

March 31, 2011

 

December 31, 2010

 

Principal balance of impaired loans

 

$

13,625

 

$

17,270

 

Impaired loans with a valuation allowance

 

9,634

 

7,335

 

Amount of valuation allowance

 

2,654

 

1,814

 

Impaired loans with no valuation allowance

 

3,991

 

9,935

 

Average balance of impaired loans for the period

 

15,448

 

13,212

 

 

Management uses the following classes of loans when assessing and monitoring the risk and performance of the loan portfolio:

 

·                  Commercial and industrial

·                  Real estate mortgage

·                  Construction and development

·                  Consumer

 

The following table presents loans individually evaluated for impairment as of March 31, 2011 and December 31, 2010.

 

 

 

 

 

Unpaid

 

 

 

 

 

Recorded

 

principal

 

Related

 

March 31, 2011

 

investment

 

balance

 

allowance

 

(in thousands)

 

 

 

 

 

 

 

Loans with no related allowance recorded

 

 

 

 

 

 

 

Commercial and industrial

 

$

76

 

$

1,445

 

 

 

Real estate mortgage

 

3,182

 

4,359

 

 

 

Construction and development

 

700

 

700

 

 

 

Consumer

 

33

 

78

 

 

 

 

 

 

 

 

 

 

 

Loans with an allowance recorded

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,605

 

$

2,227

 

$

680

 

Real estate mortgage

 

7,979

 

8,220

 

1,944

 

Construction and development

 

 

 

 

Consumer

 

50

 

50

 

30

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,681

 

$

3,672

 

$

680

 

Real estate mortgage

 

$

11,161

 

$

12,579

 

$

1,944

 

Construction and development

 

$

700

 

$

700

 

$

 

Consumer

 

$

83

 

$

128

 

$

30

 

 

16



Table of Contents

 

 

 

 

 

Unpaid

 

 

 

 

 

Recorded

 

principal

 

Related

 

December 31, 2010

 

investment

 

balance

 

allowance

 

(in thousands)

 

 

 

 

 

 

 

Loans with no related allowance recorded

 

 

 

 

 

 

 

Commercial and industrial

 

$

420

 

$

1,982

 

 

 

Real estate mortgage

 

8,720

 

9,455

 

 

 

Construction and development

 

700

 

700

 

 

 

Consumer

 

95

 

140

 

 

 

 

 

 

 

 

 

 

 

Loans with an allowance recorded

 

 

 

 

 

 

 

Commercial and industrial

 

$

100

 

$

292

 

$

90

 

Real estate mortgage

 

7,235

 

7,235

 

1,724

 

Construction and development

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Commercial and industrial

 

$

520

 

$

2,274

 

$

90

 

Real estate mortgage

 

$

15,955

 

$

16,690

 

$

1,724

 

Construction and development

 

$

700

 

$

700

 

$

 

Consumer

 

$

95

 

$

140

 

$

 

 

Unpaid principal balance does not reflect partial charge-offs which may have occurred over the life of the loans.

 

Impaired loans include non-accrual loans and loans accounted for as troubled debt restructuring. Non-performing loans include the balance of impaired loans plus any loans over 90 days past due and still accruing interest.

 

The following table presents the recorded investment in non-accrual loans as of March 31, 2011 and December 31, 2010.

 

(In thousands)

 

2011

 

2010

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,788

 

$

2,328

 

Construction and development

 

2,243

 

4,589

 

Real estate mortgage

 

6,696

 

7,194

 

Consumer

 

20

 

277

 

 

 

 

 

 

 

Total

 

$

10,747

 

$

14,388

 

 

Included in non-performing loan are loans accounted for as troubled debt restructuring totaling $2,878,000 at March 31, 2011 and $2,882,000 at December 31, 2010, which continue to accrue interest.

 

17



Table of Contents

 

The following table presents the aging of the recorded investment in past due loans as of March 31, 2011 and December 31, 2010.

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

Recorded

 

 

 

 

 

 

 

than

 

 

 

 

 

 

 

investment >

 

 

 

30-59 days

 

60-89 days

 

90 days

 

Total

 

 

 

Total

 

90 days and

 

March 31, 2011

 

past due

 

past due

 

past due

 

past due

 

Current

 

loans

 

accruing

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,977

 

$

227

 

$

1,788

 

$

3,992

 

$

341,348

 

$

345,340

 

$

107

 

Real estate mortgage

 

8,477

 

2,236

 

9,623

 

20,336

 

958,118

 

978,454

 

1,340

 

Construction and development

 

 

 

700

 

700

 

157,859

 

158,559

 

 

Consumer

 

134

 

55

 

94

 

283

 

35,150

 

35,433

 

11

 

Total

 

$

10,588

 

$

2,518

 

$

12,205

 

$

25,311

 

$

1,492,475

 

$

1,517,786

 

$

1,458

 

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

Recorded