UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended June 30, 2010
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the transition period from to ..
Commission file number 0001-34145
Primoris Services Corporation
(Exact name of registrant as specified in its charter)
Delaware |
|
20-4743916 |
|
|
|
26000 Commercentre Drive, Lake Forest, |
|
92630 |
Registrants telephone number, including area code: (949) 598-9242
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o |
|
Accelerated filer x |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
Do not check if a smaller reporting company. |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of August 5, 2010, 44,909,619 shares of the registrants common stock were outstanding.
PRIMORIS SERVICES CORPORATION
PRIMORIS SERVICES CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share Amounts)
(Unaudited)
|
|
June 30, |
|
December 31, |
|
||
ASSETS |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
87,283 |
|
$ |
90,004 |
|
Short term investments |
|
33,000 |
|
30,058 |
|
||
Restricted cash |
|
9,310 |
|
6,845 |
|
||
Accounts receivable, net |
|
121,928 |
|
108,492 |
|
||
Costs and estimated earnings in excess of billings |
|
22,091 |
|
11,378 |
|
||
Inventory |
|
19,922 |
|
22,275 |
|
||
Deferred tax assets |
|
5,630 |
|
5,630 |
|
||
Prepaid expenses and other current assets |
|
12,375 |
|
5,501 |
|
||
Current assets from discontinued operations |
|
|
|
5,304 |
|
||
Total current assets |
|
311,539 |
|
285,487 |
|
||
Property and equipment, net |
|
97,269 |
|
92,568 |
|
||
Investment in non-consolidated entities |
|
3,133 |
|
5,599 |
|
||
Intangible assets, net |
|
29,818 |
|
32,695 |
|
||
Goodwill |
|
59,678 |
|
59,678 |
|
||
Total assets |
|
$ |
501,437 |
|
$ |
476,027 |
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Accounts payable |
|
$ |
64,392 |
|
$ |
62,568 |
|
Billings in excess of costs and estimated earnings |
|
117,572 |
|
114,035 |
|
||
Accrued expenses and other current liabilities |
|
37,819 |
|
34,992 |
|
||
Distributions and dividends payable |
|
1,107 |
|
2,987 |
|
||
Current portion of long-term debt |
|
9,694 |
|
6,482 |
|
||
Current portion of capital leases |
|
3,537 |
|
4,220 |
|
||
Current portion of subordinated debt |
|
10,575 |
|
10,397 |
|
||
Current liabilities of discontinued operations |
|
733 |
|
6,511 |
|
||
Total current liabilities |
|
245,429 |
|
242,192 |
|
||
Long-term debt, net of current portion |
|
39,922 |
|
26,368 |
|
||
Long-term capital leases, net of current portion |
|
6,512 |
|
7,734 |
|
||
Long-term subordinated debt, net of current portion |
|
35,758 |
|
43,853 |
|
||
Deferred tax liabilities |
|
2,643 |
|
2,643 |
|
||
Contingent earnout liabilities |
|
9,910 |
|
9,278 |
|
||
Other long-term liabilities |
|
1,354 |
|
|
|
||
Total liabilities |
|
341,528 |
|
332,068 |
|
||
Commitments and contingencies |
|
|
|
|
|
||
Stockholders equity |
|
|
|
|
|
||
Preferred stock$.0001 par value, 1,000,000 shares authorized, 0 issued and outstanding at June 30, 2010 and 81,852.78 at December 31, 2009 |
|
|
|
|
|
||
Common stock$.0001 par value, 90,000,000 shares authorized, 44,238,611 and 32,704,903 issued and outstanding at June 30, 2010 and December 31, 2009 |
|
4 |
|
3 |
|
||
Additional paid-in capital |
|
105,348 |
|
100,644 |
|
||
Retained earnings |
|
54,557 |
|
42,982 |
|
||
Accumulated other comprehensive income |
|
|
|
330 |
|
||
Total stockholders equity |
|
159,909 |
|
143,959 |
|
||
Total liabilities and stockholders equity |
|
$ |
501,437 |
|
$ |
476,027 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements
PRIMORIS SERVICES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Amounts)
(Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
June 30, |
|
June 30, |
|
||||||||
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
Revenues |
|
$ |
203,187 |
|
$ |
119,610 |
|
$ |
378,169 |
|
$ |
243,160 |
|
Cost of revenues |
|
176,551 |
|
98,867 |
|
327,060 |
|
207,911 |
|
||||
Gross profit |
|
26,636 |
|
20,743 |
|
51,109 |
|
35,249 |
|
||||
Selling, general and administrative expenses |
|
15,823 |
|
8,143 |
|
29,269 |
|
15,559 |
|
||||
Operating income |
|
10,813 |
|
12,600 |
|
21,840 |
|
19,690 |
|
||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
||||
Income from non-consolidated entities |
|
1,756 |
|
1,736 |
|
2,724 |
|
3,903 |
|
||||
Foreign exchange gain (loss) |
|
94 |
|
(26 |
) |
186 |
|
203 |
|
||||
Other expense |
|
(322 |
) |
|
|
(631 |
) |
|
|
||||
Interest income |
|
153 |
|
205 |
|
333 |
|
464 |
|
||||
Interest expense |
|
(1,220 |
) |
(539 |
) |
(2,527 |
) |
(1,065 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations, before provision for income taxes |
|
11,274 |
|
13,976 |
|
21,925 |
|
23,195 |
|
||||
Provision for taxes |
|
(4,187 |
) |
(5,355 |
) |
(8,140 |
) |
(8,954 |
) |
||||
Income from continuing operations |
|
7,087 |
|
8,621 |
|
13,785 |
|
14,241 |
|
||||
Loss on discontinued operations, net of income taxes |
|
|
|
(41 |
) |
|
|
(21 |
) |
||||
Net income |
|
$ |
7,087 |
|
$ |
8,580 |
|
$ |
13,785 |
|
$ |
14,220 |
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share: |
|
|
|
|
|
|
|
|
|
||||
Basic: |
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations |
|
$ |
0.16 |
|
$ |
0.26 |
|
$ |
0.36 |
|
$ |
0.45 |
|
Income on discontinued operations |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Net income |
|
$ |
0.16 |
|
$ |
0.26 |
|
$ |
0.36 |
|
$ |
0.45 |
|
Diluted: |
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations |
|
$ |
0.16 |
|
$ |
0.26 |
|
$ |
0.30 |
|
$ |
0.44 |
|
Income on discontinued operations |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Net income |
|
$ |
0.16 |
|
$ |
0.26 |
|
$ |
0.30 |
|
$ |
0.44 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
43,163 |
|
32,477 |
|
38,210 |
|
31,303 |
|
||||
Diluted |
|
45,407 |
|
32,835 |
|
45,451 |
|
32,477 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements
PRIMORIS SERVICES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(In Thousands, Except Share Amounts)
(Unaudited)
|
|
Common Stock |
|
Preferred Stock |
|
Additional |
|
Retained |
|
Accum. Other |
|
Total |
|
||||||||||
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
Income |
|
Equity |
|
||||||
Balance, December 31, 2008 |
|
29,977,339 |
|
$ |
3 |
|
|
|
$ |
|
|
$ |
34,796 |
|
$ |
20,528 |
|
$ |
103 |
|
$ |
55,430 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
25,912 |
|
|
|
25,912 |
|
||||||
Issuance of common shares to Former Primoris owners |
|
2,500,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Stock issued for the purchase of Cravens Services, Inc. |
|
139,082 |
|
|
|
|
|
|
|
1,000 |
|
|
|
|
|
1,000 |
|
||||||
Repurchase of warrants |
|
|
|
|
|
|
|
|
|
(94 |
) |
|
|
|
|
(94 |
) |
||||||
Dividends common |
|
|
|
|
|
|
|
|
|
|
|
(3,254 |
) |
|
|
(3,254 |
) |
||||||
Dividends preferred |
|
|
|
|
|
|
|
|
|
|
|
(204 |
) |
|
|
(204 |
) |
||||||
Foreign currency hedge effect |
|
|
|
|
|
|
|
|
|
|
|
|
|
227 |
|
227 |
|
||||||
Preferred stock issued for purchase of James Construction Group |
|
|
|
|
|
81,852.78 |
|
|
|
64,500 |
|
|
|
|
|
64,500 |
|
||||||
Warrant exercises |
|
88,457 |
|
|
|
|
|
|
|
442 |
|
|
|
|
|
442 |
|
||||||
Balance, December 31, 2009 |
|
32,704,903 |
|
$ |
3 |
|
81,852.78 |
|
$ |
|
|
$ |
100,644 |
|
$ |
42,982 |
|
$ |
330 |
|
$ |
143,959 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
6,698 |
|
|
|
6,698 |
|
||||||
Issuance of common shares to Former Primoris owners |
|
2,499,975 |
|
|
|
|
|
|
|
390 |
|
|
|
|
|
390 |
|
||||||
Additional contingent stock issued for the purchase of Cravens Services, Inc. |
|
74,906 |
|
|
|
|
|
|
|
600 |
|
|
|
|
|
600 |
|
||||||
Dividends common |
|
|
|
|
|
|
|
|
|
|
|
(898 |
) |
|
|
(898 |
) |
||||||
Dividends preferred |
|
|
|
|
|
|
|
|
|
|
|
(205 |
) |
|
|
(205 |
) |
||||||
Foreign currency hedge effect |
|
|
|
|
|
|
|
|
|
|
|
|
|
(178 |
) |
(178 |
) |
||||||
Warrant exercises |
|
620,699 |
|
|
|
|
|
|
|
3,104 |
|
|
|
|
|
3,104 |
|
||||||
Balance, March 31, 2010 |
|
35,900,483 |
|
$ |
3 |
|
81,852.78 |
|
$ |
|
|
$ |
104,738 |
|
$ |
48,577 |
|
$ |
152 |
|
$ |
153,470 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
7,087 |
|
|
|
7,087 |
|
||||||
Cancelled shares foreign manager sale of discontinued operations |
|
(49,080 |
) |
|
|
|
|
|
|
(400 |
) |
|
|
|
|
(400 |
) |
||||||
Conversion of JCG preferred stock to common stock |
|
8,185,278 |
|
1 |
|
(81,852.78 |
) |
|
|
|
|
|
|
|
|
1 |
|
||||||
Dividends common |
|
|
|
|
|
|
|
|
|
|
|
(1,107 |
) |
|
|
(1,107 |
) |
||||||
Foreign currency hedge effect |
|
|
|
|
|
|
|
|
|
|
|
|
|
(152 |
) |
(152 |
) |
||||||
Warrant exercises |
|
201,930 |
|
|
|
|
|
|
|
1,010 |
|
|
|
|
|
1,010 |
|
||||||
Balance, June 30, 2010 |
|
44,238,611 |
|
$ |
4 |
|
|
|
$ |
|
|
$ |
105,348 |
|
$ |
54,557 |
|
$ |
|
|
$ |
159,909 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements
PRIMORIS SERVICES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
(Unaudited)
|
|
Six Months Ended |
|
||||
|
|
June 30, |
|
||||
|
|
2010 |
|
2009 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
||
Net income |
|
$ |
13,785 |
|
$ |
14,220 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
||
Depreciation |
|
8,303 |
|
3,862 |
|
||
Amortization of intangible assets |
|
2,877 |
|
18 |
|
||
Gain on sale of property and equipment |
|
(1,228 |
) |
(1,499 |
) |
||
Income from non-consolidated entities |
|
(2,724 |
) |
(3,903 |
) |
||
Non-consolidated entity distributions |
|
5,190 |
|
3,400 |
|
||
Loss on discontinued operations |
|
|
|
(21 |
) |
||
Changes in assets and liabilities: |
|
|
|
|
|
||
Restricted cash |
|
(2,465 |
) |
230 |
|
||
Accounts receivable |
|
(13,436 |
) |
(4,859 |
) |
||
Costs and estimated earnings in excess of billings |
|
(10,713 |
) |
5,118 |
|
||
Inventory, prepaid expenses and other current assets |
|
(4,851 |
) |
31 |
|
||
Accounts payable |
|
1,824 |
|
(5,817 |
) |
||
Billings in excess of costs and estimated earnings |
|
3,537 |
|
(5,139 |
) |
||
Accrued expenses and other current liabilities |
|
3,068 |
|
(1,976 |
) |
||
Contingent earnout liabilities |
|
631 |
|
|
|
||
Other long-term liabilities |
|
1,354 |
|
|
|
||
Net cash provided by operating activities |
|
5,152 |
|
3,665 |
|
||
Cash flows from investing activities: |
|
|
|
|
|
||
Purchase of property and equipment |
|
(13,789 |
) |
(3,058 |
) |
||
Proceeds from sale of property and equipment |
|
2,013 |
|
1,652 |
|
||
Purchase of short-term investments |
|
(2,942 |
) |
(55 |
) |
||
Advances to non-consolidated entities |
|
|
|
(1,036 |
) |
||
Net cash used in investing activities |
|
(14,718 |
) |
(2,497 |
) |
||
Cash flows from financing activities: |
|
|
|
|
|
||
Proceeds from issuance of long-term debt |
|
20,000 |
|
|
|
||
Repayment of long-term debt |
|
(3,234 |
) |
(3,956 |
) |
||
Repayment of capital leases |
|
(1,905 |
) |
(957 |
) |
||
Repayment of subordinated debt |
|
(7,166 |
) |
|
|
||
Proceeds from exercise of warrants for the issuance of common stock |
|
4,114 |
|
|
|
||
Repurchase of warrants |
|
|
|
(93 |
) |
||
Dividends paid |
|
(2,124 |
) |
(1,561 |
) |
||
Cash distributions to selling stockholders |
|
(1,966 |
) |
(4,947 |
) |
||
Net cash provided (used) in financing activities |
|
7,719 |
|
(11,514 |
) |
||
Cash flows from discontinued operations: |
|
|
|
|
|
||
Operating activities |
|
(874 |
) |
(3,281 |
) |
||
Net cash provided (used) in discontinued operations |
|
(874 |
) |
(3,281 |
) |
||
Net change in cash and cash equivalents |
|
(2,721 |
) |
(13,627 |
) |
||
Cash and cash equivalents at beginning of the period |
|
90,004 |
|
72,848 |
|
||
Cash and cash equivalents at end of the period |
|
$ |
87,283 |
|
$ |
59,221 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
Six Months Ended |
|
||||
|
|
June 30, |
|
||||
|
|
2010 |
|
2009 |
|
||
|
|
(Unaudited) |
|
||||
Cash paid during the period for: |
|
|
|
|
|
||
Interest |
|
$ |
2,527 |
|
$ |
1,065 |
|
Income taxes |
|
$ |
7,688 |
|
$ |
11,100 |
|
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES
|
|
Six Months Ended |
|
||||
|
|
June 30, |
|
||||
|
|
2010 |
|
2009 |
|
||
|
|
(Unaudited) |
|
||||
Non-cash activities: |
|
|
|
|
|
||
Accrued dividends |
|
$ |
1,107 |
|
$ |
812 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements
PRIMORIS SERVICES CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Per Share Amounts)
(Unaudited)
Note 1Business Activity
Organization and operations Primoris Services Corporation, a Delaware corporation (Primoris, the Company, we, us or our), and its wholly-owned subsidiaries ARB, Inc. (ARB), ARB Structures, Inc., Onquest, Inc., James Construction Group, LLC (JCG), Cravens Services, Inc. (Cravens), Born Heaters Canada, ULC, Cardinal Contractors, Inc., GML Coatings, LLC, Cardinal Mechanical, L.P. and Stellaris, LLC, collectively, are engaged in various construction and product engineering activities.
The Companys underground and directional drilling operations install, replace and repair natural gas, petroleum, telecommunications and water pipeline systems. The Companys industrial, civil and engineering operations construct and provide maintenance services to industrial facilities including power plants, petrochemical facilities and other processing plants and construct multi-level parking structures.
On December 18, 2009, the Company acquired JCG. JCG is one of the largest general contractors based in the Gulf Coast states and is engaged in highway, industrial and environmental construction, primarily in Louisiana, Texas and Florida. JCG is the successor company to T. L. James and Company, Inc., a well-known Louisiana company that has been in business for over 80 years. Headquartered in Baton Rouge, Louisiana, JCG serves both government and private clients.
Corporate headquarters for the Company are located in Lake Forest, California.
Note 2Basis of Presentation
Interim Consolidated Financial StatementsThe interim condensed consolidated financial statements for the three-month and six-month periods ended June 30, 2010 and 2009 have been prepared in accordance with Rule 10-01 of Regulation S-X of the Securities Exchange Act of 1934, as amended (the Exchange Act). As such, certain disclosures, which would substantially duplicate the disclosures contained in the Companys latest audited consolidated financial statements, have been omitted. This Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2010 (the Second Quarter 2010 Report) should be read in concert with the Companys Annual Report on Form 10-K, filed on March 11, 2010, which contains the Companys audited consolidated financial statements for the year ended December 31, 2009.
The interim financial information for the three-month and six-month periods ended June 30, 2010 and 2009 is unaudited and has been prepared on the same basis as the audited financial statements. However, the financial statements contained in this Second Quarter 2010 Report do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America (GAAP) for audited financial statements. In the opinion of management, the unaudited information includes all adjustments (consisting of normal recurring adjustments) necessary for the fair presentation of the interim financial information.
Certain amounts in prior periods have been reclassified in order to conform to the present period financial statement presentation. Specifically, the prior period financial information was revised to conform to our current presentation of continuing and discontinued operations (see Note 10, Discontinued Operations).
Revenue recognitionA number of factors relating to the business of the Company affect the recognition of contract revenue. The Company typically structures contracts as unit-price, time and material, fixed-price or cost plus fixed fee. Revenue is recognized on the percentage-of-completion method for all fixed-price contracts. Under the percentage-of-completion method, estimated contract revenue and resulting income is generally accrued based on costs incurred to date as a percentage of total estimated costs. Total estimated costs are impacted by changes in productivity, scheduling, the cost of labor, subcontracts, materials and equipment and other unforeseen events. Additionally, external factors such as weather, client needs, client delays in providing permits and approvals, labor availability, governmental regulation and politics may affect the progress of a projects completion and thus the timing of revenue recognition. If a current estimate of total contract cost determines a loss on a contract, the projected loss is recognized in full.
The caption Costs and estimated earnings in excess of billings represents the excess of contract revenues from fixed-priced contracts recognized under the percentage-of-completion method over billings to date. For those fixed-priced contracts in which billings exceed contract revenues recognized to date, excesses are included in the caption Billings in excess of costs and estimated earnings.
Revenues on cost-plus and time and materials contracts are recognized as the related work is completed.
In accordance with the terms of our contracts, certain retainage provisions are withheld by customers until completion and acceptance of the contracts. Final payments of the majority of such amounts are expected to be received in the following operating cycle, which is typically within a year.
Note 3Recent Accounting Pronouncements
Fair Value Disclosures
In January 2010, the FASB issued Accounting Standards Update No. 2010-06, Improving Disclosures about Fair Value Measurements (an update to ASC Topic 820 Fair Value Measurements and Disclosures). ASU 2010-06 requires additional disclosures about fair value measurements including transfers in and out of Levels 1 and 2 and a higher level of disaggregation for the different types of financial instruments. For the reconciliation of Level 3 fair value measurements, information about purchases, sales, issuances and settlements should be presented separately. This ASU is effective for annual and interim reporting periods beginning after December 15, 2009 for most of the new disclosures and for periods beginning after December 15, 2010 for the new Level 3 disclosures. Comparative disclosures are not required in the first year the disclosures are required. As of January 1, 2010, the Company adopted this accounting standard update, which did not result in a material impact on our financial statements.
Consolidation of Variable Interest Entities
In June 2009, the FASB issued an amendment to an accounting standard for ASC Topic 810 Consolidation, (formerly referred to as Statement of Financial Accounting Standards No. 167, Amendments to FASB Interpretation No. 46R (SFAS 167)) which sets rules for determining whether to consolidate an entity that is insufficiently capitalized or is not controlled through voting (or similar rights). These rules are based on an entitys purpose and design and the companys ability to direct the activities that most significantly impact the entitys economic performance. SFAS 167 requires additional disclosures about the reporting companys involvement with variable-interest entities and any significant changes in risk exposure due to that involvement as well as its affect on the companys financial statements. The accounting standard became effective January 1, 2010. The adoption of this amendment did not result in a material impact on our financial statements.
Note 4Fair Value Measurements
ASC Topic 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value in GAAP and requires certain disclosures about fair value measurements. ASC Topic 820 addresses fair value GAAP for financial assets and financial liabilities that are re-measured and reported at fair value at each reporting period and for non-financial assets and liabilities that are re-measured and reported at fair value on a recurring basis, which included goodwill and intangible assets for purposes of impairment assessments.
In general, fair values determined by Level 1 use quoted prices (unadjusted) in active markets for identical assets or liabilities. Fair values determined by Level 2 inputs use data points that are observable such as quoted prices, interest rates and yield curves. Fair values determined by Level 3 inputs are unobservable data points for the asset or liability and include situations where there is little, if any, market activity for the asset or liability.
The following table presents, using the fair value hierarchy levels identified under ASC Topic 820, the Companys financial assets that are required to be measured at fair value at June 30, 2010 and December 31, 2009:
|
|
|
|
Fair Value Measurements at Reporting Date |
|
|||||||
|
|
Amount |
|
Quoted Prices |
|
Significant |
|
Significant |
|
|||
Assets as of June 30, 2010: |
|
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
87,283 |
|
$ |
87,283 |
|
|
|
|
|
|
Short-term investments |
|
$ |
33,000 |
|
$ |
33,000 |
|
|
|
|
|
|
Assets as of December 31, 2009: |
|
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
90,004 |
|
$ |
90,004 |
|
|
|
|
|
|
Short-term investments |
|
$ |
30,058 |
|
$ |
30,058 |
|
|
|
|
|
|
Other assets hedge contracts |
|
$ |
266 |
|
|
|
$ |
266 |
|
|
|
|
In addition to the assets listed in the table, other short-term financial assets and liabilities of the Company consist of accounts receivable, accounts payable and certain accrued liabilities. These financial assets and liabilities generally approximate fair market value based on their short-term nature. The carrying value of the Companys long-term debt approximates fair value based on comparison with current prevailing market rates for loans of similar risks and maturities.
Note 5Accounts Receivable
The following is a summary of the Companys accounts receivable as of the dates shown:
|
|
June 30, |
|
December 31, |
|
||
|
|
|
|
|
|
||
Contracts receivable, net of allowance for doubtful accounts of $200 for June 30, 2010 and for December 31, 2009 |
|
$ |
105,021 |
|
$ |
82,254 |
|
Retention |
|
15,560 |
|
25,907 |
|
||
|
|
120,581 |
|
108,161 |
|
||
Due from affiliates |
|
1 |
|
|
|
||
Other accounts receivable |
|
1,346 |
|
331 |
|
||
|
|
$ |
121,928 |
|
$ |
108,492 |
|
Amounts due from affiliates primarily relate to receivables from related parties (see Note 7, Equity Method Investments and Note 14, Related Party Transactions) for the performance of construction contracts. Contract revenues earned from related parties were approximately $362 and $5,611 for the three months, and $1,288 and $11,319 for the six months ended June 30, 2010 and 2009, respectively.
Note 6Costs and Estimated Earnings on Uncompleted Contracts
Costs and estimated earnings on uncompleted contracts consist of the following at:
|
|
June 30, |
|
December 31, |
|
||
|
|
|
|
|
|
||
Costs incurred on uncompleted contracts |
|
$ |
1,741,409 |
|
$ |
2,036,251 |
|
Provision for estimated loss on uncompleted contracts |
|
539 |
|
332 |
|
||
Gross profit recognized |
|
164,044 |
|
201,254 |
|
||
|
|
1,905,992 |
|
2,237,837 |
|
||
Less: billings to date |
|
(2,001,473 |
) |
(2,340,494 |
) |
||
|
|
$ |
(95,481 |
) |
$ |
(102,657 |
) |
This net amount is included in the accompanying condensed consolidated balance sheet under the following captions:
|
|
June 30, |
|
December 31, |
|
||
|
|
|
|
|
|
||
Costs and estimated earnings in excess of billings |
|
$ |
22,091 |
|
$ |
11,378 |
|
Billings in excess of costs and estimated earnings |
|
(117,572 |
) |
(114,035 |
) |
||
|
|
$ |
(95,481 |
) |
$ |
(102,657 |
) |
Note 7Equity Method Investments
Otay Mesa Power Partners
During 2007, the Company established a joint venture, Otay Mesa Power Partners (OMPP), for the sole purpose of constructing a power plant near San Diego, California. The Company has a 40% interest in the venture and accounts for its investment in OMPP using the equity method. ARB acts as one of OMPPs primary subcontractors. As of June 30, 2010, ARB had total project contracts with OMPP amounting to $49,019, which are essentially complete. ARB recognized $83 in related party revenues in the six months ended June 30, 2010 and
$10,384 in the six months ended June 30, 2009. These revenues are included in the contract revenues earned from related parties as stated in Note 5, Accounts Receivable. The following is a summary of the financial position and results as of and for the periods ended:
|
|
June 30, |
|
December 31, |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
OMPPJoint Venture |
|
|
|
|
|
|
|
|
|
|
||||
Balance sheet data |
|
|
|
|
|
|
|
|
|
|
||||
Assets |
|
$ |
350 |
|
$ |
9,176 |
|
|
|
|
|
|
||
Liabilities |
|
238 |
|
1,493 |
|
|
|
|
|
|
||||
Net assets |
|
$ |
112 |
|
$ |
7,683 |
|
|
|
|
|
|
||
Companys equity investment in venture |
|
$ |
67 |
|
$ |
4,610 |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three months ended June 30 |
|
|
Six months ended June 30, |
|
||||||||
|
|
2010 |
|
2009 |
|
|
2010 |
|
2009 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings data: |
|
|
|
|
|
|
|
|
|
|
||||
Revenue |
|
$ |
|
|
$ |
34,494 |
|
|
$ |
|
|
$ |
78,386 |
|
Gross profit |
|
$ |
|
|
$ |
4,473 |
|
|
$ |
|
|
$ |
15,558 |
|
Earnings before taxes |
|
$ |
|
|
$ |
4,475 |
|
|
$ |
|
|
$ |
15,563 |
|
Companys equity in earnings |
|
$ |
|
|
$ |
2,700 |
|
|
$ |
|
|
$ |
5,085 |
|
OMPP distributed $7,571 to its equity holders during the six months ended June 30, 2010, of which the Companys share, as calculated under the joint venture agreement, was $4,543. For the six months ended June 30, 2009, OMPP distributed $8,500, of which the Companys share was $3,400. The OMPP agreement states that distributions made prior to the completion of the contract are considered advances on account of each partners share as determined at the completion of the underlying contract.
All Day Electric
The Company purchased a 49% interest in All Day Electric (All Day) in December 2008 for $500 and accounts for this investment under the equity method. All Day engages in electrical construction activities mainly in Northern California. ARB recognized $1,205 in related party revenues in the six months ended June 30, 2010 and $234 in the six months ended June 30, 2009. The following is a summary of the financial position and results as of and for the periods ended:
|
|
June 30, |
|
December 31, |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
All Day Electric |
|
|
|
|
|
|
|
|
|
|
||||
Balance sheet data |
|
|
|
|
|
|
|
|
|
|
||||
Assets |
|
$ |
3,983 |
|
$ |
5,661 |
|
|
|
|
|
|
||
Liabilities |
|
3,371 |
|
4,615 |
|
|
|
|
|
|
||||
Net assets |
|
$ |
612 |
|
$ |
1,046 |
|
|
|
|
|
|
||
Companys equity investment in venture |
|
$ |
300 |
|
$ |
513 |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three months ended June 30 |
|
|
Six months ended June 30, |
|
||||||||
|
|
2010 |
|
2009 |
|
|
2010 |
|
2009 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings data: |
|
|
|
|
|
|
|
|
|
|
||||
Revenue |
|
$ |
4,003 |
|
$ |
2,299 |
|
|
$ |
6,906 |
|
$ |
3,270 |
|
Gross profit |
|
$ |
243 |
|
$ |
456 |
|
|
$ |
139 |
|
$ |
584 |
|
Net income |
|
$ |
(24 |
) |
$ |
147 |
|
|
$ |
(434 |
) |
$ |
(298 |
) |
Companys equity in earnings |
|
$ |
(11 |
) |
$ |
72 |
|
|
$ |
(213 |
) |
$ |
(146 |
) |
St.Bernard Levee Partners
The Company purchased a 30% interest in St.Bernard Levee Partners (Bernard) for $300 and accounts for this investment under the equity method. Bernard engages in construction activities in Louisiana. Bernard distributed $3,177 to its equity holders during the six months ended June 30, 2010, of which the Companys share, as calculated under the joint venture agreement, was $648. The following is a summary of the financial position and results as of and for the periods ended:
|
|
June 30, |
|
December 31, |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
St. Bernard Levee Partners |
|
|
|
|
|
|
|
|
|
|
||||
Balance sheet data |
|
|
|
|
|
|
|
|
|
|
||||
Assets |
|
$ |
47,326 |
|
$ |
3,149 |
|
|
|
|
|
|
||
Liabilities |
|
36,896 |
|
1,966 |
|
|
|
|
|
|
||||
Net assets |
|
$ |
10,430 |
|
$ |
1,183 |
|
|
|
|
|
|
||
Companys equity investment in venture |
|
$ |
2,735 |
|
$ |
378 |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three months ended June 30 |
|
|
Six months ended June 30, |
|
||||||||
|
|
2010 |
|
2009 |
|
|
2010 |
|
2009 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings data: |
|
|
|
|
|
|
|
|
|
|
||||
Revenue |
|
$ |
65,892 |
|
$ |
|
|
|
$ |
108,022 |
|
$ |
|
|
Gross profit |
|
$ |
7,562 |
|
$ |
|
|
|
$ |
12,417 |
|
$ |
|
|
Earnings before taxes |
|
$ |
7,562 |
|
$ |
|
|
|
$ |
12,417 |
|
$ |
|
|
Companys equity in earnings |
|
$ |
1,836 |
|
$ |
|
|
|
$ |
3,005 |
|
$ |
|
|
Note 8 Business Combinations
The December 18, 2009 acquisition of JCG was accounted using the acquisition method of accounting. The preliminary allocation of the purchase price based on the fair value of the acquired assets, less liabilities assumed, as of December 18, 2009, amounted to $133,190.
As part of the acquisition, the Company will issue $10,000 in common stock to the sellers, contingent upon JCG meeting a specific operating performance target for the year 2010. As discussed in Note 13 Other Liabilities, the estimated fair value of this contingency was $8,190 and $8,821 as of December 31, 2009 and June 30, 2010, respectively.
There have been no changes in the preliminary estimates of the fair value of the acquired assets and liabilities during the six months ended June 30, 2010. The Company has engaged outside experts to assist in the evaluation of the estimated fair value of certain acquired casualty and health insurance liabilities acquired. The Company expects to receive the consultant study and to complete our final determination of the estimated fair value of these liabilities prior to the end of 2010.
Supplemental Unaudited Pro Forma Information for the three and six months ended June 30, 2009
The following pro forma information for the three and six months ended June 30, 2009 presents the results of operations as if the JCG acquisition had occurred at the beginning of 2009. The supplemental pro forma information has been adjusted to include:
· the pro forma impact of amortization of intangible assets and depreciation of property, plant and equipment, based on the purchase price allocation;
· the pro forma impact of interest expense on the $53,500 subordinated promissory note;
· the pro forma tax effect of both the income before income taxes for JCG and the JCG pro forma adjustments, calculated using the statutory corporate tax rate of 39.8% for the three months ended March 31, 2009.
The pro forma results are presented for illustrative purposes only and are not necessarily indicative of or intended to represent the results that would have been achieved had the transaction been completed on January 1, 2009 or that may be achieved in the future. The pro forma results do not reflect any operating efficiencies and associated cost savings that the Company may, or may not, achieve with respect to the combined companies.
|
|
Three months ended |
|
Six months ended |
|
||
|
|
|
|
|
|
||
Revenues |
|
$ |
210,217 |
|
$ |
427,510 |
|
Income from continuing operations, before provision for income taxes |
|
$ |
16,405 |
|
$ |
29,978 |
|
Income from continuing operations |
|
$ |
10,083 |
|
$ |
18,324 |
|
Net income |
|
$ |
10,042 |
|
$ |
18,303 |
|
|
|
|
|
|
|
||
Weighted average common shares outstanding: |
|
|
|
|
|
||
Basic (1) |
|
39,473 |
|
38,299 |
|
||
Diluted (1) |
|
41,020 |
|
40,662 |
|
||
|
|
|
|
|
|
||
Earnings per share: |
|
|
|
|
|
||
Basic income from continuing operations |
|
$ |
0.26 |
|
$ |
0.48 |
|
Basic net income |
|
$ |
0.25 |
|
$ |
0.48 |
|
Diluted income from continuing operations |
|
$ |
0.25 |
|
$ |
0.45 |
|
Diluted net income |
|
$ |
0.24 |
|
$ |
0.45 |
|
(1) The adjustment to weighted average shares outstanding reflects the conversion of the Preferred Stock issued as part of the acquisition consideration (see Note 17 Stockholders Equity), as if such shares were converted into 8,185 shares of common stock, at a conversion rate of 100 common shares per share. On April 12, 2010, the Preferred Stock was converted into common stock.
The adjustment to weighted average shares outstanding excludes the potential impact of the Earnout Shares that may be issued contingent upon meeting a certain financial target at the end of 2010. Pro forma basic shares outstanding included a total of 8,185 shares, less 1,190 Escrow Shares, totaling 6,995 shares of common stock. Shares included in pro forma diluted shares outstanding represent the 8,185 shares of common stock.
Note 9Intangible Assets
At June 30, 2010 and December 31, 2009, intangible assets totaled $29,818 and $32,695, respectively, net of amortization. The following table summarizes the intangible asset categories, average amortization periods, which are generally on a straight-line basis, and the fair value, as follows:
|
|
Amortization |
|
|
|
June 30, |
|
December 31, |
|
||
|
|
Period |
|
|
|
2010 |
|
2009 |
|
||
Tradename |
|
5 to 10 years |
|
|
|
$ |
14,948 |
|
$ |
15,785 |
|
Non-compete agreements |
|
5 years |
|
|
|
$ |
4,858 |
|
$ |
5,403 |
|
Customer relationships |
|
5 to 10 years |
|
|
|
$ |
6,428 |
|
$ |
6,793 |
|
Backlog |
|
0.75 to 2.25 years |
|
|
|
$ |
3,584 |
|
$ |
4,714 |
|
|
|
|
|
Total |
|
$ |
29,818 |
|
$ |
32,695 |
|
Amortization expense on intangible assets was $1,496 and $9 for the three months ended June 30, 2010 and 2009, respectively, and amortization expense for the six months ended June 30, 2010 and 2009 was $2,877 and $18, respectively. Estimated amortization expense for intangible assets as of June 30, 2010 is as follows:
For the Years Ending |
|
Estimated |
|
|
2010 (remaining six months) |
|
$ |
2,801 |
|
2011 |
|
5,544 |
|
|
2012 |
|
3,873 |
|
|
2013 |
|
3,455 |
|
|
2014 |
|
3,360 |
|
|
Thereafter |
|
10,785 |
|
|
|
|
$ |
29,818 |
|
Note 10Discontinued Operations
During December 2009, the Company discontinued all operations in Ecuador, and a plan was put in place to sell the stock ownership of the Ecuador company. Consequently, the results of operations and cash flows for these operations are reflected as discontinued operations for all periods presented. Previously, the Ecuador operations were included in the Companys Construction Services segment.
In February 2010, the Company entered into an agreement for the sale of the Ecuador business. The Company agreed to pay $1,000 of remaining liabilities of the business, and the buyer agreed to acquire the business for $700, which was comprised of $400 in Primoris common stock owned by the buyer and an interest free $300 note payable, due on February 19, 2011. The buyer also agreed to provide an indemnification to the Company for any remaining liabilities. The sale was completed in March 2010. The $400 in Primoris common stock was cancelled when received by the Company during the second quarter 2010. The sale of the Ecuador business had no material impact to the Company.
At June 30, 2010, the balance sheet reflects a net liability of $733 for potential remaining liabilities under this agreement.
Note 11Accounts Payable and Accrued Liabilities
At June 30, 2010 and December 31, 2009, accounts payable includes retentions of approximately $12,333 and $12,616, respectively, due to subcontractors, which have been retained pending contract completion and customer acceptance of jobs.
The following is a summary of accrued expenses and other current liabilities at:
|
|
June 30, |
|
December 31, |
|
||
|
|
|
|
|
|
||
Payroll and related employee benefits |
|
$ |
22,346 |
|
$ |
18,321 |
|
Insurance, including self-insurance reserves |
|
9,957 |
|
11,245 |
|
||
Provision for estimated losses on uncompleted contracts |
|
539 |
|
332 |
|
||
Sales and other taxes |
|
115 |
|
640 |
|
||
Accrued leases and rents |
|
241 |
|
262 |
|
||
Other |
|
4,621 |
|
4,192 |
|
||
|
|
$ |
37,819 |
|
$ |
34,992 |
|
Note 12Credit Arrangements
Credit Agreements. On October 28, 2009, we entered into a Loan and Security Agreement (the Agreement) with The PrivateBank and Trust Company (the Lender) for a revolving line of credit in the total aggregate amount of $35,000. Under the Agreement, the Lender provides two revolving loans to us:
· a revolving loan in the amount of $20,000 (the Revolving Loan A), with a maturity date of October 28, 2012; and
· a revolving loan in the amount of $15,000 (the Revolving Loan B), with a maturity date of October 27, 2010.
The Lender agreed to issue letters of credit up to $15,000, under Revolving Loan A. At June 30, 2010 and December 31, 2009, total commercial letters of credit outstanding under this credit facility totaled $4,338 and $850, respectively. There were no other borrowings under these two lines during the six months ended June 30, 2010, leaving available borrowing capacity under Revolving Loan A at $15,662 and $15,000 for Revolving Loan B.
The principal amount of each of Revolving Loan A and Revolving Loan B will bear interest at either: (i) LIBOR plus an applicable margin as specified in the Agreement, or (ii) the prime rate announced by the Lender plus an applicable margin as specified in the Agreement. The principal amount of any loan bearing interest at LIBOR plus an applicable margin may not be prepaid at any time without being subject to certain penalties. There is no prepayment penalty for any loan bearing interest at the prime rate announced by the Lender plus an applicable margin.
All loans made by the Lender under the Agreement are secured by our assets, including, among others, our cash, inventory, goods, equipment (excluding equipment subject to certain permitted liens) and accounts receivable. Certain of our subsidiaries have executed joint and several guaranties in favor of the Lender for all amounts under the Agreement. The Agreement and the line of credit facilities contain various restrictive covenants, including, among others, restrictions on investments, capital expenditures, minimum tangible net worth and debt service coverage requirements. The Company was in compliance with its restrictive covenants as of June 30, 2010.
In January 2008, the Company entered into a credit facility (as amended) for purposes of issuing commercial letters of credit in Canada, for an amount up to $10,000 in Canadian dollars. The credit facility with a Canadian bank is for a term of 5 years, and provides for an annual fee of 1% for any issued and outstanding commercial letters of credit. Letters of credit can be denominated in either Canadian or U.S. dollars. At June 30, 2010, total commercial letters of credit outstanding under this credit facility totaled $5,463 in Canadian dollars, and $5,543 in Canadian dollars at December 31, 2009. As of June 30, 2010, there was $4,537 in Canadian dollars available for additional letters of credit under this credit facility.
At the time of the JCG acquisition on December 18, 2009, the Company assumed outstanding letters of credit of $5,600 under an amended credit agreement that expired on February 28, 2010. Upon termination of the credit agreement, the Company made a cash deposit as replacement for the letters of credit.
Equipment Loans. On June 25, 2010, we entered into a loan for the financing of existing equipment for the total aggregate amount of $10,000 and paid a loan commitment fee of 0.5%. This loan is secured by certain construction and automotive equipment and is payable in equal monthly installments over a five year period. The principal amount of the loan bears interest at 4.12% per annum and may be prepaid after one year, subject to certain prepayment penalties, and after three years without penalty.
Under a master loan agreement dated August 2009, we executed an equipment note on June 25, 2010 for an aggregate amount of $10,000. This note is secured by certain existing construction and automotive equipment and is payable in equal monthly installments over a seven year period. The principal amount of this note bears interest at 4.71% per annum.
Subordinated Promissory Note. In connection with the acquisition of JCG, the Company executed an unsecured Promissory Note on December 18, 2009 in favor of the sellers of JCG with an initial principal amount of $53,500. The Promissory Note is due and payable on December 15, 2014 and bears interest at differing rates until maturity. For the first 9 months of the term of the note, the Promissory Note bears interest at an annual rate equal to 5%. For months 10 through 18, the Promissory Note will bear interest at an annual rate of 7%. For the months 19 until the maturity date, the Promissory Note will bear interest at an annual rate of 8%. Payments of principal and interest will be payable in cash on an amortizing basis over 60 monthly payments. The Promissory Note is subordinated to amounts owed to our commercial banks for lines of credit and to our bonding agencies.
The Promissory Note may be prepaid in whole or in part at any time, and partial prepayment is required in the event the Company completes certain equity financing, receives warrant exercise proceeds or obtains proceeds under certain new indebtedness. As long as more than $10,000 is outstanding under the Promissory Note, we have agreed to not take certain actions without the prior written consent of the Promissory Note holders, including, among others, purchase, acquire, redeem or retire any shares of our common stock. As of June 30, 2010, a total of $46,333 was outstanding on the Promissory Note. The Company made prepayments of the Promissory Note in the amounts of $2,328 in April 2010 and $757 in July 2010, after receiving warrant exercise proceeds for the issuance of common stock during each prior quarter.
Note 13 Contingent Earnout Liabilities
Contingent earnout liabilities consist of following amounts resulting from our acquisitions of JCG and Cravens in the fourth quarter of 2009.
As part of the December 2009 JCG acquisition agreement, the Company will issue $10,000 in common stock to the sellers, contingent upon JCG meeting a specific operating performance target for the year 2010. The number of shares are calculated by dividing $10,000 by the average closing price of our common stock, as reported on NASDAQ, for the 20 business days prior to December 31, 2010. Upon meeting the contingency target, the shares of common stock are to be issued at the time the Companys audited financials are available, but in no event later than April 15, 2011. At December 31, 2009, the estimated fair value of the contingent consideration was established at $8,190. The estimated fair value as of June 30, 2010 was valued at $8,821. The $631 change in the fair value was a non-cash charge to other expense.
In October 2009, the Company acquired the assets of Cravens Partners, Ltd., a Texas-based provider of civil and utility infrastructure construction services. The Cravens acquisition included potential consideration for an additional $2,000 in common stock and $500 in cash to the sellers, contingent upon meeting specific operating performance targets for the years 2009, 2010 and 2011. At December 31, 2009, the estimated fair value of the contingent consideration was established at $1,839 of which, $750 was current as of December 31, 2009. Upon meeting the 2009 performance target, the Company paid $150 and issued 74.9 shares of common stock in March 2010 with a value of $600. There was no change to the estimated fair value of $1,089 at June 30, 2010 for the remaining earnout consideration.
Note 14Related Party Transactions
Primoris has entered into various transactions with Stockdale Investment Group, Inc. (SIGI). Brian Pratt, one of our largest stockholders and our Chief Executive Officer, President and Chairman of the Board of Directors, also holds a majority interest in SIGI and is the chairman and a director of SIGI. John M. Perisich, our Senior Vice President and General Counsel, is secretary of SIGI.
Primoris leases properties from SIGI located in Bakersfield, Pittsburg and San Dimas, California and in Pasadena, Texas. During the six months ended June 30, 2010 and 2009, the Company paid $444 and $394, respectively, in lease payments to SIGI for the use of these properties.
Primoris leases a property from Roger Newnham, one of our stockholders and a manager at our subsidiary Born Heaters Canada. The property is located in Calgary, Canada. During the six months ended June 30, 2010 and 2009, Primoris paid $130 and $171, respectively, in lease payments to Mr. Newnham for the use of this property. The three-year lease for the Calgary property commenced in October 2005 and was renewed and extended until December 31, 2014.
The Company owns several non-consolidated investments and has recognized revenues on work performed for those joint ventures. ARB, a subsidiary of the Company, recognized $83 and $10,384 in related party revenues during the six months ended June 30, 2010 and 2009, respectively, on the OMPP joint venture. ARB also recognized $1,205 and $234 in related party revenues during the six months ended June 30, 2010 and 2009, respectively, from the All Day joint venture. See Note 7Equity Method Investments.
Note 15Income Taxes
The effective tax rate for both the three and six months ended June 30, 2010 was 37.1%. The rate differs from the U.S. federal statutory rate of 35% due primarily to state income taxes and the Domestic Production Activity Deduction.
To determine its quarterly provision for income taxes, the Company uses an estimated annual effective tax rate, which is based on expected annual income, statutory tax rates and tax planning opportunities available in the various jurisdictions to which the Company is subject. Certain significant or unusual items are separately recognized in the quarter in which they occur and can be a source of variability in the effective tax rate from quarter to quarter. The Company recognizes interest and penalties related to uncertain tax positions, if any, as an income tax expense.
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences of temporary differences between the financial reporting basis and tax basis of the Companys assets and liabilities. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
The tax years 2006 through 2009 remain open to examination by the United States Internal Revenue Service. The tax years 2005 through 2009 remain open to examination by the other major taxing jurisdictions to which the Company is subject.
Note 16Dividends and Earnings Per Share
The Company has declared cash dividends on two occasions during 2010. On March 4, 2010, the Company declared a cash dividend of $0.025 per common share, payable to stockholders of record as of March 31, 2010 and to holders of shares of the Companys Series A Non-Voting Contingent Convertible Preferred stock (Preferred Stock) issued in connection with the December 18, 2009 acquisition of JCG. On May 11, 2010, the Company declared a cash dividend of $0.025 per common share, payable to stockholders of record as of June 30, 2010. On April 12, 2010, the Preferred Stock was converted to common stock and was therefore included as common stock outstanding as of June 30, 2010. The March 31, 2010 dividend, totaling $1,102, was paid on April 15, 2010 and the June 30, 2010 dividend, totaling $1,107, was paid on July 15, 2010.
The table below presents the computation of basic and diluted earnings per share for the three and six months ended June 30, 2010 and 2009:
|
|
Three months |
|
Six months |
|
||||||||
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
7,087 |
|
$ |
8,580 |
|
$ |
13,785 |
|
$ |
14,220 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
||||
Weighted average shares for computation of basic earnings per share |
|
43,163 |
|
32,477 |
|
38,210 |
|
31,303 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Dilutive effect of warrants and units |
|
1,165 |
|
358 |
|
1,431 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Dilutive effect of contingently issuable shares (1) (2) |
|
|
|
|
|
1,197 |
|
1,174 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Dilutive effect of conversion of Preferred Stock (3) |
|
1,079 |
|
|
|
4,613 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares for computation of diluted earnings per share |
|
45,407 |
|
32,835 |
|
45,451 |
|
32,477 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per share |
|
$ |
0.16 |
|
$ |
0.26 |
|
$ |
0.36 |
|
$ |
0.45 |
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings per share |
|
$ |
0.16 |
|
$ |
0.26 |
|
$ |
0.30 |
|
$ |
0.44 |
|
(1) Represents the effect of 5,000 shares of the Companys common stock issued when certain financial targets were met in 2008 and 2009 under the merger agreement between Rhapsody Acquisition Corp. (the Companys former name) and Primoris Corporation, a privately held Nevada corporation (Former Primoris).
(2) Includes the effect of 74.9 shares of common stock that were issued as part of the acquisition of Cravens. The shares were issued in March 2010 upon meeting a defined performance target in 2009.
(3) Represents the effect of 8,185 shares of common stock that were approved for issuance at a special meeting of the stockholders held on April 12, 2010. The stockholders approved the issuance of shares of common stock to the holders of 81.8 shares of Preferred Stock and approved the conversion of the Preferred Stock to 8,185 shares of common stock.
Note 17Stockholders Equity
Preferred stock The Company is authorized to issue 1,000 shares of $0.0001 par value preferred stock. As part of the consideration for the acquisition of JCG, the Company issued 81.8 shares of Preferred Stock to JCGs former members. On April 12, 2010, at a special meeting of the stockholders, the stockholders approved the conversion of the 81.8 shares of Preferred Stock into 8,185 shares of common stock. There are no shares of Preferred Stock outstanding at June 30, 2010.
Warrants As of June 30, 2010, there were 3,795 warrants outstanding to purchase the Companys common stock. Each warrant entitles the holder to purchase one share of common stock at a price of $5.00 per share and is exercisable at any time on or prior to October 2, 2010 (Warrant), unless earlier redeemed by the Company. During the six months ended June 30, 2010, a total of 822.6 Warrants were exercised.
Unit Purchase Options As of June 30, 2010, the Company has 450 Unit Purchase Options (UPO) outstanding. Each UPO includes the right to purchase a Unit at $8.80 per share, and such Unit is comprised of one share of common stock and one Warrant. The UPO expires on October 2, 2011. The Warrants expire on October 2, 2010, including the Warrants that are included as part of the UPO.
Note 18Commitments and Contingencies
LeasesThe Company leases certain property and equipment under non-cancellable operating leases which expire at various dates through 2019. The leases require the Company to pay all taxes, insurance, maintenance and utilities.
Certain of these leases are with entities related through common ownership by stockholders, officers, and directors of the Company. The leases are classified as operating leases in accordance with ASC Topic 840-Leases.
Total lease expense during the three and six months ended June 30, 2010 amounted to $2,397 and $4,936, respectively, including amounts paid to related parties of $291 and $574, respectively. Total lease expense during the three and six months ended June 30, 2009 amounted to $1,551 and $3,266, including amounts paid to related parties of $289 and $565, respectively.
Letters of creditAt June 30, 2010, the Company had letters of credit outstanding of $9,614 and at December 31, 2009, the Company had letters of credit outstanding of $11,989. The outstanding amounts included the U.S. dollar equivalent for letters of credit issued in Canadian dollars.
LitigationThe Company is subject to claims and legal proceedings arising out of its business. Management believes that the Company has meritorious defenses to such claims. Although management is unable to ascertain the ultimate outcome of such matters, after review and consultation with counsel and taking into consideration relevant insurance coverage and related deductibles, management believes that the outcome of these matters will not have a materially adverse effect on the consolidated financial position of the Company.
BondingAs of June 30, 2010 and December 31, 2009, the Company had bid and completion bonds issued and outstanding totaling approximately $812,474 and $773,762, respectively.
Note 19Reportable Operating Segments
Prior to January 1, 2010, the Company reported two operating segments: the Construction Services segment and the Engineering segment. As a result of the acquisition of JCG and changes in our management structure, the Company changed the reportable operating segments on January 1, 2010, by splitting the former Construction Services segment into two separate segments. The prior year information for the Construction Services segment has been reclassified into the new segments. The three new segments are East Construction Services, West Construction Services and Engineering.
The East Construction Services segment incorporates the JCG construction business, located primarily in the southeastern United States. The segment also includes the businesses located in the Gulf Coast region of the United States that were formerly included in the Construction Services segment, including Cardinal Contractors, Inc., Cardinal Mechanical and Cravens.
The West Construction Services segment includes the construction services performed in the western United States, primarily in the state of California. Entities included in West Construction Services are ARB, ARB Structures, Inc. and Stellaris, LLC.
The Engineering segment remains unchanged and includes the results of Onquest, Inc. and Born Heaters Canada, ULC.
In the following tables, all intersegment revenues and gross profit have been eliminated, which were immaterial.
Segment Revenues
Revenue by segment for the three months ended June 30, 2010 and 2009 were as follows:
|
|
For the three months ended June 30, |
|
||||||||
|
|
2010 |
|
2009 |
|
||||||
Segment |
|
Revenue |
|
% of |
|
Revenue |
|
% of |
|
||
|
|
|
|
|
|
|
|
|
|
||
East Construction Services |
|
$ |
120,471 |
|
59.3 |
% |
$ |
13,459 |
|
11.3 |
% |
West Construction Services |
|
69,821 |
|
34.4 |
% |
92,788 |
|
77.6 |
% |
||
Engineering |
|
12,895 |
|
6.3 |
% |
13,363 |
|
11.1 |
% |
||
Total |
|
$ |
203,187 |
|
100.0 |
% |
$ |
119,610 |
|
100.0 |
% |
Revenue by segment for the six months ended June 30, 2010 and 2009 were as follows:
|
|
For the six months ended June 30, |
|
||||||||
|
|
2010 |
|
2009 |
|
||||||
Segment |
|
Revenue |
|
% of |
|
Revenue |
|
% of |
|
||
|
|
|
|
|
|
|
|
|
|
||
East Construction Services |
|
$ |
224,707 |
|
59.4 |
% |
$ |
28,198 |
|
11.6 |
% |
West Construction Services |
|
129,708 |
|
34.3 |
% |
182,832 |
|
75.2 |
% |
||
Engineering |
|
23,754 |
|
6.3 |
% |
32,130 |
|
13.2 |
% |
||
Total |
|
$ |
378,169 |
|
100.0 |
% |
$ |
243,160 |
|
100.0 |
% |
Segment Gross Profit
Gross profit by segment for the three months ended June 30, 2010 and 2009 were as follows:
|
|
For the three months ended June 30, |
|
||||||||
|
|
2010 |
|
2009 |
|
||||||
Segment |
|
Gross |
|
% of |
|
Gross |
|
% of |
|
||
|
|
|
|
|
|
|
|
|
|
||
East Construction Services |
|
$ |
13,593 |
|
11.3 |
% |
$ |
1,348 |
|
10.0 |
% |
West Construction Services |
|
10,181 |
|
14.6 |
% |
18,128 |
|
19.5 |
% |
||
Engineering |
|
2,862 |
|
22.2 |
% |
1,267 |
|
9.5 |
% |
||
Total |
|
$ |
26,636 |
|
13.1 |
% |
$ |
20,743 |
|
17.3 |
% |
Gross profit by segment for the six months ended June 30, 2010 and 2009 were as follows:
|
|
For the six months ended June 30, |
|
||||||||
|
|
2010 |
|
2009 |
|
||||||
Segment |
|
Gross |
|
% of |
|
Gross |
|
% of |
|
||
|
|
|
|
|
|
|
|
|
|
||
East Construction Services |
|
$ |
23,214 |
|
10.3 |
% |
$ |
3,058 |
|
10.8 |
% |
West Construction Services |
|
22,392 |
|
17.3 |
% |
29,215 |
|
16.0 |
% |
||
Engineering |
|
5,503 |
|
23.2 |
% |
2,976 |
|
9.3 |
% |
||
Total |
|
$ |
51,109 |
|
13.5 |
% |
$ |
35,249 |
|
14.5 |
% |
Segment Goodwill
The following presents the amount of goodwill recorded by segment at June 30, 2010 and at December 31, 2009.
Segment |
|
June 30, |
|
December 31, |
|
||
|
|
|
|
|
|
||
East Construction Services |
|
$ |
57,237 |
|
$ |
57,237 |
|
West Construction Services |
|
|
|
|
|
||
Engineering |
|
2,441 |
|
2,441 |
|
||
Total |
|
$ |
59,678 |
|
$ |
59,678 |
|
Geographic Region Revenues and Total Assets
Revenues as presented below are based on the geographic region in which the contracting subsidiary is located and not the location of the client or job site:
|
|
Revenues |
|
|
|
|
|
||||||||||
|
|
For the six months ended June 30, |
|
|
|
|
|
||||||||||
|
|
2010 |
|
2009 |
|
Total Assets |
|
||||||||||
Country: |
|
Revenue |
|
% of |
|
Revenue |
|
% of |
|
June 30, |
|
December 31, |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
United States |
|
$ |
365,692 |
|
96.7 |
% |
$ |
230,826 |
|
94.9 |
% |
$ |
491,423 |
|
$ |
465,025 |
|
Non-United States |
|
12,477 |
|
3.3 |
|
12,334 |
|
5.1 |
|
10,014 |
|
11,002 |
|
||||
Total |
|
$ |
378,169 |
|
100.0 |
% |
$ |
243,160 |
|
100.0 |
% |
$ |
501,437 |
|
$ |
476,027 |
|
Note 20Subsequent Event
On July 1, 2010, the Company completed the acquisition of a 50% membership interest in WesPac Energy LLC, a Nevada limited liability company (WesPac). Pursuant to the terms of the Membership Interest Purchase Agreement, dated July 1, 2010, by and among us, WesPac and Kealine Holdings, LLC (Kealine), a Nevada limited liability company and the sole limited liability company member of WesPac prior to the closing, we acquired 50% of the issued and outstanding limited liability company membership interests of WesPac for total cash consideration of $18,065. Kealine will hold the remaining 50% membership interest in WesPac. Immediately following the closing, WesPac distributed $4,900 to Kealine. We have no future obligation to make any additional investments into WesPac. All key investment, management and operating decisions of WesPac will require unanimous approval from a management committee equally represented by us and Kealine.
Founded in 1998 and based in Irvine, California, WesPac develops pipeline and terminal projects in the United States, Canada and Mexico, providing long-term economic solutions for its customers and partners by building, expanding or enhancing infrastructure in the areas of pipeline transportation and storage inefficiencies. To date, WesPac has successfully developed, financed and brought to completion several such projects. The Company believes the interest in WesPac will broaden our exposure to a variety of pipeline, terminal and energy-related infrastructure opportunities across North America.
PRIMORIS SERVICES CORPORATION
MANAGEMENTS DISCUSSION AND ANALYSIS
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward Looking Statements
This Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2010 (Second Quarter 2010 Report) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), which are subject to the safe harbor created by those sections. Forward-looking statements include information concerning our possible or assumed future results of operations, business strategies, financing plans, competitive position, industry environment, potential growth opportunities, the effects of regulation and the economy, generally. Forward-looking statements include all statements that are not historical facts and can be identified by terms such as anticipates, believes, could, estimates, expects, intends, may, plans, potential, predicts, projects, should, will, would or similar expressions.
Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. We discuss many of these risks in detail in Part I, Item 1A Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2009 and our other filings with the Securities and Exchange Commission (SEC). Also, forward-looking statements represent our managements beliefs and assumptions only as of the date of this Second Quarter 2010 Report. You should read this Second Quarter 2010 Report, our Annual Report on Form 10-K for the year ended December 31, 2009 and our other filings with the SEC completely and with the understanding that our actual future results may be materially different from what we expect.
Given these uncertainties, you should not place undue reliance on these forward-looking statements. We assume no obligation to update these forward- looking statements publicly, or to update the reasons actual results could differ materially from those anticipated in any forward-looking statements, even if new information becomes available.
The following discussion and analysis should be read in conjunction with the unaudited financial statements and notes thereto included in Part 1, Item 1 of this Second Quarter 2010 Report.
Introduction
Primoris Services Corporation is a holding company with various subsidiaries that cumulatively form a diversified construction company providing a wide range of construction and product engineering services. These services include fabrication, maintenance, replacement and other services to major public utilities, petrochemical companies, energy companies, municipalities and other customers. Our activities are performed primarily in the Southeast and Southwest United States, primarily in Louisiana and California, with strategic presences in Florida, Texas and Canada.
We install, replace, repair and rehabilitate natural gas, refined product, water and wastewater pipeline systems, and also construct mechanical facilities and other structures, including power plants, petrochemical facilities, refineries and parking structures. In addition, we provide maintenance services, including inspection, overhaul and emergency repair services, to cogeneration plants, refineries and similar mechanical facilities.
Through our acquisition of James Construction Group, LLC (JCG) in December 2009, we provide services in heavy civil construction projects, including highway and bridge construction, concrete paving, levee construction, airport runway and taxiway construction and marine facility construction. JCGs infrastructure and maintenance division provides large earthwork and site development, landfill construction, site remediation and mining support services. JCGs industrial division, with a client base comprised primarily of private industrial companies, provides all phases of civil and structural construction, mechanical equipment erection, process pipe installation and boiler, furnace and heater installation and repair.
Through our subsidiary Onquest, Inc. (Onquest), we provide product engineering and design services for fired heaters and furnaces primarily used in refinery applications. Through our subsidiary Cardinal Contractors, Inc., we construct water and wastewater facilities primarily in Florida.
We make our press releases, our Annual Reports on Form 10-K, our Quarterly Reports on Form 10-Q, our Current Reports on Form 8-K and all other required filings with the SEC available, free of charge through our Internet Web site, as reasonably practical after they are electronically filed with, or furnished to, the SEC. Our principal executive offices are located at 26000 Commercentre Drive, Lake Forest, California 92630, and our telephone number is (949) 598-9242. Our Web site address is www.prim.com. The information on our Internet Web site is neither part of nor incorporated by reference into this Second Quarter 2010 Report.
We provide services in three segments: the East Construction Services segment, the West Construction Services segment and the Engineering segment.
In prior periods, the Company reported two operating segments: the Construction Services segment and the Engineering segment. As a result of the acquisition of JCG and changes in the management structure, the Company changed the reportable operating segments on January 1, 2010, by splitting the former Construction Services segment into two separate segments. The prior year information for the Construction Services segment has been reclassified into the two new segments. The three segments are outlined as follows:
The East Construction Services segment incorporates the JCG construction services business, located primarily in the southern United States, specializing in highway, industrial and environmental projects. The East Construction Services segment also consists of the businesses located in the Gulf Coast region of the United States that were formerly a part of the Construction Services segment, including Cardinal Contractors, Inc., Cardinal Mechanical and Cravens Services, Inc. The East Construction Services segment provides a range of services that include:
· Heavy civil construction projects including highway and bridge construction, paving, levee construction, airport runway and taxiway construction and marine facility construction;
· Providing large earthwork and site development, site remediation and mining support services;
· General construction and construction management of facilities and plants dedicated to water treatment, water reclamation and wastewater treatment and related systems; and
· Providing installation and maintenance of infrastructure projects.
The West Construction Services segment includes construction services performed in the western United States, primarily in the states of California and Nevada. The entities that are included in West Construction Services include ARB, ARB Structures, Inc., and Stellaris, LLC. The West Construction Services segment provides a range of services that include:
· Providing installation of underground pipeline, cable and conduits for entities primarily in the petroleum, petrochemical and gas industries and projects with water/wastewater distribution requirements;
· Providing installation and maintenance of industrial facilities for entities in the power, petroleum and petrochemical industries;
· Providing installation of complex commercial and industrial cast-in-place structures; and
· Providing other earthwork, site development and remediation work.
The Engineering segment includes the results of Onquest and Born Heaters Canada, ULC (Born Heaters). The Engineering segment provides services that include:
· Designing, supplying and installing high-performance furnaces, heaters, burner management systems and related combustion and process technologies for clients in the oil refining, petrochemical and power generation industries; and
· Furnishing turn-key project management with technical expertise and the ability to deliver custom product engineering solutions worldwide.
The following table provides the historical revenues for the previously reported quarters for 2009 into the three new operating segments.
|
|
Three Months Ended |
|
|
|
|||||||||||
|
|
March 31, |
|
June 30, |
|
September |
|
December |
|
Total |
|
|||||
Segment: |
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
|||||
|
|
(Thousands) |
|
|||||||||||||
East Construction Services |
|
$ |
14,739 |
|
$ |
13,459 |
|
$ |
13,830 |
|
$ |
26,987 |
|
$ |
69,015 |
|
West Construction Services |
|
90,044 |
|
92,788 |
|
80,933 |
|
76,456 |
|
340,221 |
|
|||||