Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x                   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

 

For the quarterly period ended June 30, 2008

 

OR

 

o                      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                            to                               .

 

Commission file number 1-13661      

 

S.Y. BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

Kentucky

 

61-1137529

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

1040 East Main Street, Louisville, Kentucky 40206

(Address of principal executive offices including zip code)

 

(502) 582-2571

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal year,
if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  x      No  o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer

o

 

Accelerated filer

x

Non-accelerated filer (Do not check if a smaller reporting company)

o

 

Smaller reporting company

o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.).

Yes  o      No  x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Common Stock, no par value 13,433,667

Shares issued and outstanding at August 5, 2008

 

 

 



Table of Contents

 

S.Y. BANCORP, INC. AND SUBSIDIARY

 

INDEX

 

PART I – FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

The following consolidated financial statements of S.Y. Bancorp, Inc. and Subsidiary, Stock Yards Bank & Trust Company, are submitted herewith:

 

 

 

 

 

–  

Unaudited Condensed Consolidated Balance Sheets June 30, 2008 and December 31, 2007

 

 

 

 

 

–  

Unaudited Condensed Consolidated Statements of Income for the three months and six months ended June 30, 2008 and 2007

 

 

 

 

 

–  

Unaudited Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2008 and 2007

 

 

 

 

 

–  

Unaudited Condensed Consolidated Statement of Changes in Stockholders’ Equity for the six months ended June 30, 2008

 

 

 

 

 

–  

Unaudited Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2008 and 2007

 

 

 

 

 

–  

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

 

 

 

Item 4.

Controls and Procedures

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

 

 

 

 

Item 6.

Exhibits

 

 

1



Table of Contents

 

S.Y. BANCORP, INC. AND SUBSIDIARY

Unaudited Condensed Consolidated Balance Sheets

June 30, 2008 and December 31, 2007

(In thousands, except share data)

 

 

 

 

(Unaudited)

 

 

 

 

 

June 30,

 

December 31,

 

 

 

2008

 

2007

 

Assets

 

 

 

 

 

Cash and due from banks

 

$

36,642

 

$

38,907

 

Federal funds sold

 

46,628

 

422

 

Mortgage loans held for sale

 

5,491

 

4,771

 

Securities available for sale (amortized cost of $114,076 in 2008 and $163,927 in 2007)

 

114,104

 

164,478

 

Securities held to maturity (fair value of $345 in 2008 and $1,128 in 2007)

 

343

 

1,129

 

Federal Home Loan Bank stock

 

4,267

 

3,931

 

Loans

 

1,320,509

 

1,201,938

 

Less allowance for loan losses

 

14,456

 

13,450

 

 

 

 

 

 

 

Net loans

 

1,306,053

 

1,188,488

 

 

 

 

 

 

 

Premises and equipment, net

 

28,403

 

27,195

 

Bank owned life insurance

 

23,632

 

23,122

 

Accrued interest receivable and other assets

 

30,757

 

29,776

 

 

 

 

 

 

 

Total assets

 

$

1,596,320

 

$

1,482,219

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

Non-interest bearing

 

$

182,580

 

$

170,477

 

Interest bearing

 

1,080,752

 

936,230

 

 

 

 

 

 

 

Total deposits

 

1,263,332

 

1,106,707

 

 

 

 

 

 

 

Securities sold under agreements to repurchase and federal funds purchased

 

55,769

 

108,699

 

Other short-term borrowings

 

14,717

 

10,665

 

Accrued interest payable and other liabilities

 

37,594

 

33,034

 

Federal Home Loan Bank advances

 

90,000

 

90,000

 

Subordinated debentures

 

60

 

90

 

 

 

 

 

 

 

Total liabilities

 

1,461,472

 

1,349,195

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, no par value. Authorized 1,000,000 shares; no shares issued or outstanding

 

 

 

Common stock, no par value. Authorized 20,000,000 shares; issued and outstanding 13,423,831 and 13,599,563 shares in 2008 and 2007, respectively

 

5,629

 

6,214

 

Additional paid-in capital

 

6,455

 

9,821

 

Retained earnings

 

122,977

 

116,906

 

Accumulated other comprehensive income (loss)

 

(213

)

83

 

 

 

 

 

 

 

Total stockholders’ equity

 

134,848

 

133,024

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,596,320

 

$

1,482,219

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

2



Table of Contents

 

S.Y.  BANCORP, INC. AND SUBSIDIARY

Unaudited Condensed Consolidated Statements of Income

For the three and six months ended June 30, 2008 and 2007

(In thousands, except per share data)

 

 

 

For three months ended

 

For six month ended

 

 

 

June 30,

 

June 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

Interest income:

 

 

 

 

 

 

 

 

 

Loans

 

$

20,050

 

$

21,243

 

$

40,382

 

$

41,874

 

Federal funds sold

 

84

 

151

 

139

 

588

 

Mortgage loans held for sale

 

87

 

77

 

148

 

124

 

Securities – taxable

 

969

 

1,069

 

2,161

 

2,276

 

Securities – tax-exempt

 

246

 

275

 

484

 

559

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

21,436

 

22,815

 

43,314

 

45,421

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

Deposits

 

5,635

 

7,777

 

12,661

 

15,685

 

Securities sold under agreements to repurchase and federal funds purchased

 

276

 

720

 

730

 

1,352

 

Other short-term borrowings

 

117

 

6

 

227

 

6

 

Federal Home Loan Bank advances

 

1,033

 

732

 

2,059

 

1,382

 

Subordinated debentures

 

1

 

1

 

2

 

3

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

7,062

 

9,236

 

15,679

 

18,428

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

14,374

 

13,579

 

27,635

 

26,993

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

975

 

460

 

2,200

 

1,240

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

13,399

 

13,119

 

25,435

 

25,753

 

Non-interest income:

 

 

 

 

 

 

 

 

 

Investment management and trust services

 

3,236

 

3,336

 

6,515

 

6,533

 

Service charges on deposit accounts

 

2,117

 

2,204

 

4,109

 

4,222

 

Bankcard transaction revenue

 

691

 

590

 

1,312

 

1,132

 

Gains on sales of mortgage loans held for sale

 

351

 

391

 

694

 

647

 

Gains on sales of securities available for sale

 

 

 

 

 

Brokerage commissions and fees

 

444

 

452

 

885

 

945

 

Bank owned life insurance income

 

258

 

247

 

510

 

483

 

Other

 

570

 

504

 

992

 

918

 

Total non-interest income

 

7,667

 

7,724

 

15,017

 

14,880

 

Non-interest expenses:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

7,367

 

6,632

 

14,555

 

13,239

 

Net occupancy expense

 

1,036

 

930

 

2,045

 

1,820

 

Data processing expense

 

896

 

1,051

 

1,648

 

2,066

 

Furniture and equipment expense

 

276

 

290

 

552

 

582

 

State bank taxes

 

314

 

311

 

654

 

489

 

Other

 

2,412

 

2,270

 

4,790

 

4,662

 

 

 

 

 

 

 

 

 

 

 

Total non-interest expenses

 

12,301

 

11,484

 

24,244

 

22,858

 

Income before income taxes

 

8,765

 

9,359

 

16,208

 

17,775

 

Income tax expense

 

2,636

 

3,062

 

5,041

 

5,774

 

Net income

 

$

6,129

 

$

6,297

 

$

11,167

 

$

12,001

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.46

 

$

0.44

 

$

0.83

 

$

0.84

 

Diluted

 

0.45

 

0.43

 

0.82

 

0.82

 

 

 

 

 

 

 

 

 

 

 

Average common shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

13,409

 

14,325

 

13,431

 

14,357

 

Diluted

 

13,584

 

14,536

 

13,598

 

14,588

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

3



Table of Contents

 

S.Y. BANCORP, INC. AND SUBSIDIARY

Unaudited Condensed Consolidated Statements of Cash Flows

For the six months ended June 30, 2008 and 2007

(In thousands)

 

 

 

2008

 

2007

 

Operating activities:

 

 

 

 

 

Net income

 

$

11,167

 

$

12,001

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Provision for loan losses

 

2,200

 

1,240

 

Depreciation, amortization and accretion, net

 

1,248

 

1,345

 

Deferred income tax benefit

 

(485

)

(305

)

Gains on sales of mortgage loans held for sale

 

(694

)

(647

)

Origination of mortgage loans held for sale

 

(57,346

)

(41,350

)

Proceeds from sale of mortgage loans held for sale

 

57,320

 

41,067

 

Change in cash surrender value of bank owned life insurance

 

(510

)

(482

)

Gain on the sale of other real estate

 

(2

)

30

 

Stock compensation expense

 

363

 

242

 

Excess tax benefits from share-based compensation arrangements

 

(1

)

(17

)

Increase in accrued interest receivable and other assets

 

(1,199

)

(11,546

)

Increase (decrease) in accrued interest payable and other liabilities

 

4,486

 

(1,342

)

Net cash provided by operating activities

 

16,547

 

236

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Purchases of securities available for sale

 

(42,614

)

(23,346

)

Proceeds from maturities of securities available for sale

 

92,129

 

40,886

 

Proceeds from maturities of securities held to maturity

 

786

 

841

 

Net increase in loans

 

(120,171

)

(14,050

)

Purchases of premises and equipment

 

(2,456

)

(1,177

)

Proceeds from sale of other real estate

 

1,338

 

1,949

 

Net cash (used in) provided by investing activities

 

(70,988

)

5,103

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Net increase (decrease) in deposits

 

156,625

 

(17,926

)

Net increase (decrease) in securities sold under agreements to repurchase and federal funds purchased

 

(52,930

)

3,555

 

Net increase in other short-term borrowings

 

4,052

 

470

 

Proceeds from Federal Home Loan Bank advances

 

 

20,000

 

Repayments of Federal Home Loan Bank advances

 

 

(10,000

)

Repayments of subordinated debentures

 

(30

)

(30

)

Issuance of common stock for options and dividend reinvestment plan

 

422

 

813

 

Excess tax benefits from share-based compensation arrangements

 

1

 

17

 

Common stock repurchases

 

(5,272

)

(4,040

)

Cash dividends paid

 

(4,486

)

(4,321

)

Net cash provided by (used in) financing activities

 

98,382

 

(11,462

)

Net increase (decrease) in cash and cash equivalents

 

43,941

 

(6,123

)

Cash and cash equivalents at beginning of period

 

39,329

 

59,678

 

Cash and cash equivalents at end of period

 

$

83,270

 

$

53,555

 

Supplemental cash flow information:

 

 

 

 

 

Income tax payments

 

$

4,200

 

$

4,565

 

Cash paid for interest

 

15,855

 

18,237

 

Supplemental non-cash activity:

 

 

 

 

 

Transfers from loans to other real estate owned

 

$

406

 

$

1,280

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

4



Table of Contents

 

S.Y. BANCORP, INC. AND SUBSIDIARY

Unaudited Condensed Consolidated Statement of Changes in Stockholders’ Equity

For the six months ended June 30, 2008

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

Common stock

 

 

 

 

 

other

 

 

 

 

 

Number of

 

 

 

Additional

 

Retained

 

comprehensive

 

 

 

 

 

shares

 

Amount

 

Paid-in capital

 

earnings

 

income (loss)

 

Total

 

Balance December 31, 2007

 

13,600

 

$

6,214

 

$

9,821

 

$

116,906

 

$

83

 

$

133,024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

11,167

 

 

11,167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated other comprehensive income, net of tax

 

 

 

 

 

(296

)

(296

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense

 

 

 

363

 

 

 

363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for stock options exercised and dividend reinvestment plan

 

31

 

103

 

319

 

 

 

422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for non-vested restricted stock

 

23

 

76

 

460

 

(535

)

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends, $0.34 per share

 

 

 

 

(4,561

)

 

(4,561

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares repurchased or cancelled

 

(230

)

(764

)

(4,508

)

 

 

(5,272

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance June 30, 2008

 

13,424

 

$

5,629

 

$

6,455

 

$

122,977

 

$

(213

)

$

134,848

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

5



Table of Contents

 

S.Y. BANCORP, INC. AND SUBSIDIARY

Unaudited Condensed Consolidated Statements of Comprehensive Income

For the three and six months ended June 30, 2008 and 2007

(In thousands)

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30

 

June 30

 

 

 

2008

 

2007

 

2008

 

2007

 

Net income

 

$

6,129

 

$

6,297

 

$

11,167

 

$

12,001

 

Other comprehensive gain, net of tax:

 

 

 

 

 

 

 

 

 

Unrealized gains on securities available for sale:

 

 

 

 

 

 

 

 

 

Unrealized gains arising during the period (net of tax of ($558), ($188), ($159), and ($75), respectively)

 

(1,036

)

(350

)

(296

)

(139

)

Other comprehensive income

 

(1,036

)

(350

)

(296

)

(139

)

Comprehensive income

 

$

5,093

 

$

5,947

 

$

10,871

 

$

11,862

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

6



Table of Contents

 

s.y. bancorp, inc. and subsidiary

 

(1)                     Summary of Significant Accounting Policies

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. The consolidated financial statements of S.Y. Bancorp, Inc. (“Bancorp”) and its subsidiary reflect all adjustments (consisting only of adjustments of a normal recurring nature) which are, in the opinion of management, necessary for a fair presentation of financial condition and results of operations for the interim periods.

 

The consolidated financial statements include the accounts of S.Y. Bancorp, Inc. and its wholly-owned subsidiary, Stock Yards Bank & Trust Company (“Bank”). Significant intercompany transactions and accounts have been eliminated in consolidation.

 

A description of other significant accounting policies is presented in the notes to the Consolidated Financial Statements for the year ended December 31, 2007 included in S.Y. Bancorp, Inc.’s Annual Report on Form 10-K. Certain reclassifications have been made in the prior year financial statements to conform to current year classifications.

 

Interim results for the three and six month periods ended June 30, 2008 are not necessarily indicative of the results for the entire year.

 

(a)                     Critical Accounting Policies

 

Management has identified the accounting policy related to the allowance for loan losses as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors. Since the application of this policy requires significant management assumptions and estimates, it could result in materially different amounts to be reported if conditions or underlying circumstances were to change. Assumptions include many factors such as changes in borrowers’ financial condition which can change quickly or historical loss ratios related to certain loan portfolios which may or may not be indicative of future losses. To the extent that management’s assumptions prove incorrect, the results from operations could be materially affected by a higher or lower provision for loan losses. The accounting policy related to the allowance for loan losses is applicable to the commercial banking segment of Bancorp.

 

Additionally, management has identified the accounting policy related to accounting for income taxes as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors. The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entity’s financial statements or tax returns. Judgment is required in assessing the future tax consequences of events that have been recognized in Bancorp’s financial statements or tax returns. Fluctuations in the actual outcome of these future tax consequences, including the effects of periodic IRS and state agency examinations, could materially impact Bancorp’s financial position and its results from operations.

 

(b)                     Securities

 

Unrealized losses on Bancorp’s bond portfolio have not been recognized in income because the securities are of high credit quality, management has the intent and the ability to hold for the foreseeable future, and the decline in fair values is largely due to changes in the prevailing interest rate and credit environment since the purchase date.  The fair value is expected to recover as the bonds reach their

 

7



Table of Contents

 

maturity date and/or the interest rate and credit environment returns to conditions similar to when the bonds were purchased.

 

Securities with gross unrealized losses consist of 16 and 42 separate investment positions as of June 30, 2008 and December 31, 2007, respectively that are not considered other-than-temporarily impaired.

 

Management evaluates the impairment of the investment portfolio on a quarterly basis, considering various factors including issuer financial condition, agency rating, payment prospects, impairment duration and general industry condition. As of June 30, 2008, Bancorp has 7 securities which were temporarily impaired for 12 months or longer, all of which are debt securities. These securities, which have a total fair value of $7,583,000, have an unrealized loss limited to $95,000.

 

(c)                      Stock-Based Compensation

 

On January 1, 2006, Bancorp adopted the modified version of prospective application of Statement of Financial Standard No. 123 (R) “Share-based Payment”, (“SFAS No. 123R”). Under this method, the fair value of all new and modified awards granted subsequent to the date of adoption will be recognized as compensation expense, net of estimated forfeitures. Further, the fair value of any unvested awards at the date of adoption was recognized as compensation expense, net of estimated forfeitures.

 

Bancorp currently has one stock-based compensation plan. The 2005 Stock Incentive Plan reserved 735,000 shares of common stock for issuance of stock based awards. As of June 30, 2008, there were 264,062 shares available for future awards. Bancorp’s 1995 Stock Incentive Plan expired in 2005; however, options granted under this plan expire as late as 2015. Options and stock appreciation rights (SARs) granted have been subject to a vesting schedule of 20% per year except for those granted to certain executive officers which vest six months after grant date. Restricted shares vest over two to five years. All awards under both plans were granted at an exercise price equal to the market value of common stock at the time of grant and expire ten years after the grant date.

 

As a result of applying the provisions of SFAS No. 123R, Bancorp recognized, within salaries and employee benefits in the consolidated statements of income, stock-based compensation expense of $363,000 and $242,000 before income taxes and a deferred tax benefit of $127,000 and $85,000 resulting in a reduction of net income of $236,000 and $157,000 for the six months ended June 30, 2008 and 2007, respectively. For the second quarter of 2008 and 2007, Bancorp recognized $218,000 and $189,000 of compensation expense before taxes, a deferred tax benefit of $76,000 and $66,000, and a reduction of net income of $142,000 and $123,000, respectively. Bancorp expects to record an additional $308,000 of compensation expense in 2008. As of June 30, 2008 Bancorp has $1,774,000 of unrecognized stock-based compensation expense that will be recorded as compensation expense over the next 5 years as awards vest. Bancorp received cash of $422,000 and $813,000 from the exercise of options during the first six months of 2008 and 2007, respectively.

 

In accordance with the Financial Accounting Standards Board Staff Position SFAS No. 123R–3, “Transition Election to Accounting for the Tax Effects of Share-Based Payment Awards, Bancorp has elected the alternative transition method to calculate the beginning balance of the pool of excess tax benefits. The beginning balance of excess tax benefits was calculated as the sum of all net increases in additional paid-in-capital related to tax benefits from stock-based employee compensation, less the incremental stock-based after-tax compensation costs that would have been recognized if the fair value recognition provisions of SFAS No. 123 had been used to account for stock-based compensation costs.

 

8



Table of Contents

 

Under SFAS No. 123R, Bancorp is required to reduce future stock-based compensation expense by estimated forfeitures at the grant date. These forfeiture estimates are based on historical experience.

 

The fair value of Bancorp’s stock options and SARs is estimated at the date of grant using the Black-Scholes option pricing model, a leading formula for calculating the value of stock options. This model requires the input of subjective assumptions, changes to which can materially affect the fair value estimate. The fair value of restricted shares is determined by Bancorp’s closing stock price on the date of grant. The following assumptions were used in SAR/option valuations:

 

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Dividend yield

 

1.95

%

1.81

%

Expected volatility

 

14.99

 

14.49

 

Risk free interest rate

 

3.84

 

4.69

 

Forfeitures

 

5.65

 

5.55

 

Expected life of options and SARs (in years)

 

7.5

 

7.7

 

 

The expected life of options is based on actual experience of past like-term awards. All outstanding options have a 10-year contractual term. Bancorp evaluated historical exercise and post-vesting termination behavior when determining the expected life of options and SARs.

 

The dividend yield and expected volatility are based on historical information corresponding to the expected life of awards granted. The expected volatility is the volatility of the underlying shares for the expected term on a quarterly basis. The risk free interest rate is the implied yield currently available on U. S. Treasury issues with a remaining term equal to the expected life of the awards.

 

A summary of stock option and SARs activity and related information for the six months ended June 30, 2008 follows. The number of options and SARs and aggregate intrinsic value are stated in thousands.

 

9



Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

 

 

Weighted

 

Average

 

 

 

 

 

 

 

Average

 

Aggregate

 

Average

 

Remaining

 

 

 

Options

 

 

 

Exercise

 

Intrinsic

 

Fair

 

Contractual

 

 

 

and SARs

 

Exercise Price

 

Price

 

Value ($ ) (1)

 

Value

 

Life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and exercisable

 

800

 

9.76-26.83

 

18.10

 

4,794

 

3.90

 

 

 

Unvested

 

216

 

18.05-26.83

 

25.42

 

13

 

5.96

 

 

 

Total outstanding

 

1,016

 

9.76-26.83

 

19.65

 

4,807

 

4.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

114

 

23.37

 

23.37

 

 

4.57

 

 

 

Exercised

 

(31

)

9.76-22.81

 

13.64

 

259

 

2.65

 

 

 

Forfeited

 

(6

)

22.81-26.83

 

24.24

 

 

5.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2008

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and exercisable

 

816

 

9.82-26.83

 

18.68

 

3,004

 

4.07

 

4.92

 

Unvested

 

277

 

18.05-26.83

 

24.62

 

3

 

5.40

 

8.70

 

Total outstanding

 

1,093

 

9.82-26.83

 

20.19

 

3,007

 

4.41

 

5.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested during quarter

 

2

 

20.25-24.02

 

20.78

 

1

 

4.78

 

 

 

 


(1)  Awards with an exercise price exceeding the common stock’s market price at June 30, 2008, have no intrinsic value as of that date.

 

The weighted average fair values of options and SARs granted in 2008 and 2007 were $4.57 and $6.14, respectively.

 

In February 2008, Bancorp adopted a stock appreciation rights program under the terms of the Company’s 2005 Stock Incentive Plan and granted 114,195 SARs at the current market price of $23.37 and a fair value of $4.57. Of these SARs, 22,700 were granted to certain executive officers and will vest six months from the date of grant. Other awards will primarily vest 20% per year over the next five years. All SARs expire ten years from the date of grant.

 

Also, in February 2008, Bancorp granted 23,043 shares of common stock at the weighted average current market price of $23.44. Of these shares 5,397 granted to certain executive officers will vest six months from the date of grant. Other grants vest over two to five years. As of June 30, 2008, 210 restricted shares had been forfeited. In the first six months of 2008, 939 restricted shares granted in 2007 vested.

 

10



Table of Contents

 

(2)                     Allowance for Loan Losses

 

An analysis of the changes in the allowance for loan losses for the six months ended June 30, 2008 and 2007 follows (in thousands):

 

 

 

2008

 

2007

 

Beginning balance January 1,

 

$

13,450

 

$

12,203

 

Provision for loan lossesa

 

2,200

 

1,240

 

Loans charged off

 

(1,537

)

(1,843

)

Recoveries

 

343

 

465

 

Ending balance June 30,

 

$

14,456

 

$

12,065

 

 

(3)                     Federal Home Loan Bank Advances

 

The Bank had outstanding borrowings of $90,000,000, at June 30, 2008, via four separate advances. The first two are fixed rate, non-callable advances of $20,000,000 and $30,000,000. The third advance of $20,000,000 is a fixed rate advance eligible to be called by the FHLB in December of 2008, and then quarterly going forward until its maximum maturity in December of 2010. The fourth advance of $20,000,000 is a fixed rate advance eligible to be called by the FHLB in August of 2008 and then quarterly going forward until its maximum maturity in May of 2012. The weighted average rate of these advances was 4.58% at June 30, 2008. Interest payments are due monthly, with principal due at maturity. Advances from the FHLB are collateralized by certain commercial and residential real estate mortgage loans under a blanket mortgage collateral agreement and FHLB stock.

 

The Bank’s agreement with the Federal Home Loan Bank of Cincinnati (FHLB) enables the Bank to borrow up to an additional $12.7 million as of June 30, 2008 under terms to be established at the time of the advance. The Bank also has a standby letter of credit from the FHLB for $34 million outstanding at June 30, 2008.  Under Kentucky law, customer cash balances in Investment Management and Trust accounts, may be retained as deposits in the Bank.  As a part of this transaction, Kentucky law requires these deposits above the $100,000 per account protection provided by the FDIC, to be backed by some form of collateral.  The standby letter of credit from the FHLB collateralizes these accounts.

 

(4)                     Intangible Assets

 

Statement of Financial Accounting Standards No. 142, “Goodwill and Intangible Assets” (“SFAS No. 142”), requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead be tested for impairment at least annually. Annual evaluations have resulted in no charges for impairment. Bancorp currently has goodwill from the acquisition of a bank in southern Indiana in the amount of $682,000. This goodwill is assigned to the commercial banking segment of Bancorp.

 

(5)                     Defined Benefit Retirement Plan

 

The Bank sponsors an unfunded, non-qualified, defined benefit retirement plan for certain key officers. Benefits vest based on years of service. The Bank does not make contributions to this plan. Information about the components of the net periodic benefit cost of the defined benefit plan follows (in thousands):

 

11



Table of Contents

 

 

 

Three months ended June 30

 

Six months ended June 30

 

 

 

2008

 

2007

 

2008

 

2007

 

Components of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

Service cost

 

$

 

$

 

$

 

$

 

Interest cost

 

28

 

28

 

55

 

57

 

Expected return on plan assets

 

 

 

 

 

Amortization of prior service cost

 

 

 

 

 

Amortization of the net loss

 

6

 

7

 

12

 

13

 

 

 

 

 

 

 

 

 

 

 

Net periodic benefit cost

 

$

34

 

$

35

 

$

67

 

$

70

 

 

(6)                     Commitments to Extend Credit

 

As of June 30, 2008, Bancorp had various commitments outstanding that arose in the normal course of business, including standby letters of credit and commitments to extend credit, which are properly not reflected in the financial statements. In management’s opinion, commitments to extend credit of $409,517,000 including standby letters of credit of $21,038,000 represent normal banking transactions, and no significant losses are anticipated to result from these commitments as of June 30, 2008. Commitments to extend credit were $360,604,000, including letters of credit of $19,414,000, as of December 31, 2007. Bancorp’s exposure to credit loss in the event of nonperformance by the other party to these commitments is represented by the contractual amount of these instruments. Bancorp uses the same credit and collateral policies in making commitments and conditional guarantees as for on-balance sheet instruments.

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses. Commitments to extend credit are primarily made up of commercial lines of credit, construction and development loans and home equity credit lines. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Bancorp evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by Bancorp upon extension of credit, is based on management’s credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, income-producing commercial properties, residential properties and real estate under development.

 

Standby letters of credit and financial guarantees written are conditional commitments issued by Bancorp to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing arrangements.

 

(7)                     Preferred Stock

 

At Bancorp’s 2003 annual meeting of shareholders, the shareholders approved an amendment to the Articles of Incorporation to create a class of preferred stock and authorize 1,000,000 shares of this preferred stock with no par value. The relative rights, preferences and other terms of this stock or any series within the class will be determined by the Board of Directors prior to any issuance. Some of this preferred stock will be used in connection with a shareholders’ rights plan upon the occurrence of certain triggering events. None of this stock had been issued as of June 30, 2008.

 

12



Table of Contents

 

(8)                     Net Income Per Share

 

The following table reflects, for the three and six months ended June 30, 2008 and 2007, net income (the numerator) and average shares outstanding (the denominator) for the basic and diluted net income per share computations (in thousands except per share data):

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30

 

June 30

 

 

 

2008

 

2007

 

2008

 

2007

 

Net income, basic and diluted

 

$

6,129

 

$

6,297

 

$

11,167

 

$

12,001

 

Average shares outstanding

 

13,409

 

14,325

 

13,431

 

14,357

 

Effect of dilutive securities

 

175

 

211

 

167

 

231

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding including dilutive securities including dilutive securities

 

13,584

 

14,536

 

13,598

 

14,588

 

 

 

 

 

 

 

 

 

 

 

Net income per share, basic

 

$

0.46

 

$

0.44

 

$

0.83

 

$

0.84

 

Net income per share, diluted

 

$

0.45

 

$

0.43

 

$

0.82

 

$

0.82

 

 

(9)                     Segments

 

The Bank’s, and thus Bancorp’s, principal activities include commercial banking and investment management and trust. Commercial banking provides a full range of loan and deposit products to individual consumers and businesses. Commercial banking also includes the Bank’s mortgage banking and brokerage activity. Investment management and trust provides wealth management services including investment management, trust and estate administration, and retirement plan services.

 

The financial information for each business segment reflects that which is specifically identifiable or allocated based on an internal allocation method. Principally, all of the net assets of Bancorp are involved in the commercial banking segment. Income taxes are allocated to the investment management and trust segment based on the marginal federal tax rate. The measurement of the performance of the business segments is based on the management structure of the Bank and is not necessarily comparable with similar information for any other financial institution. The information presented is also not necessarily indicative of the segments’ operations, if they were independent entities.

 

Selected financial information by business segment for the three and six month periods ended June 30, 2008 and 2007 follows:

 

13



Table of Contents

 

 

 

Three months

 

Six months

 

 

 

ended June 30

 

ended June 30

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

(In thousands)

 

(In thousands)

 

Net interest income (expense):

 

 

 

 

 

 

 

 

 

Commercial banking

 

$

14,292

 

$

13,555

 

$

27,468

 

$

26,957

 

Investment management and trust

 

82

 

24

 

167

 

36

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

14,374

 

$

13,579

 

$

27,635

 

$

26,993

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses:

 

 

 

 

 

 

 

 

 

Commercial banking

 

$

975

 

$

460

 

$

2,200

 

$

1,240

 

Investment management and trust

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

975

 

$

460

 

$

2,200

 

$

1,240

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

Commercial banking

 

$

4,431

 

$

4,388

 

$

8,502

 

$

8,347

 

Investment management and trust

 

3,236

 

3,336

 

6,515

 

6,533

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

7,667

 

$

7,724

 

$

15,017

 

$

14,880

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

Commercial banking

 

$

10,655

 

$

9,889

 

$

21,095

 

$

19,728

 

Investment management and trust

 

1,646

 

1,595

 

3,149

 

3,130

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

12,301

 

$

11,484

 

$

24,244

 

$

22,858

 

 

 

 

 

 

 

 

 

 

 

Tax expense

 

 

 

 

 

 

 

 

 

Commercial banking

 

$

2,051

 

$

2,444

 

$

3,805

 

$

4,570

 

Investment management and trust

 

585

 

618

 

1,236

 

1,204

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,636

 

$

3,062

 

$

5,041

 

$

5,774

 

 

 

 

 

 

 

 

 

 

 

Net income:

 

 

 

 

 

 

 

 

 

Commercial banking

 

$

5,042

 

$

5,150

 

$

8,870

 

$

9,766

 

Investment management and trust

 

1,087

 

1,147

 

2,297

 

2,235

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

6,129

 

$

6,297

 

$

11,167

 

$

12,001

 

 

14



Table of Contents

 

 

(10)              Income Taxes

 

Bancorp adopted Financial Accounting Standards Board Interpretation No. 48 “Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109” (“FIN 48”) in 2007. FIN 48 provides guidance on financial statement recognition and measurement of tax positions taken, or expected to be taken, in tax returns. The initial adoption of FIN 48 had no impact on the Company’s financial statements. As of December 31, 2007 and June 30, 2008, the gross amount of unrecognized tax benefits was $230,000. If recognized, all of the tax benefits would increase net income, resulting in a decrease of the effective tax rate. The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current tax year positions, expiration of open income tax returns due to statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examination, litigation and legislative activity and the addition or elimination of uncertain tax positions. Federal and state income tax returns are subject to examination from the 2003 tax return year and forward. Management does not anticipate significant adjustments to the total amount of unrecognized tax benefits within the next twelve months.

 

Bancorp’s policy is to report interest and penalties, if any, related to unrecognized tax benefits in income tax expense. As of January 1 and June 30, 2008, the amount accrued for the potential payment of interest and penalties was $20,000.

 

(11)              Fair Value Measurements

 

Effective January 1, 2008 the Company adopted FASB Statement No. 157, “Fair Value Measurements”. This statement is definitional and disclosure oriented and addresses how companies should approach measuring fair value when required by Generally Accepted Accounting Principals (“GAAP”); it does not create or modify any current GAAP requirements to apply fair value accounting. FASB Statement No. 157 prescribes various disclosures about financial statement categories and amounts which are measured at fair value, if such disclosures are not already specified elsewhere in GAAP. The adoption of FASB Statement No. 157 did not have an impact on Bancorp’s consolidated financial statements. In February 2008 the FASB issued a statement delaying the effective date of Statement No. 157 for nonfinancial assets and nonfinancial liabilities except those that are recognized or disclosed at fair value on a recurring basis. Accordingly, the Company has deferred applying Statement No. 157 to other real estate owned and goodwill until 2009.

 

Statement No. 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between participants at the measurement date. Statement No. 157  also establishes a hierarchy to group assets and liabilities carried at fair value in three levels based upon the markets in which the assets and liabilities trade and the reliability of assumptions used to determine fair value. These levels are:

 

·                               Level 1           Valuation is based upon quoted prices for identical instruments traded in active markets.

 

·                               Level 2           Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

 

15



Table of Contents

 

·                               Level 3           Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions would reflect our own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques could include pricing models, discounted cash flows and other similar techniques.

 

Our policy is to maximize the use of observable inputs and minimize the use of unobservable inputs in fair value measurements. Where there exists limited or no observable market data, we use our own estimates generally considering characteristics of the asset/liability, the current economic and competitive environment and other factors. For this reason, results cannot be determined with precision and may not be realized on an actual sale or immediate settlement of the asset or liability.

 

The Company’s investment securities available for sale are recorded at fair value on a recurring basis. Other accounts including mortgage loans held for sale, mortgage servicing rights, impaired loans, and other real estate owned may be recorded at fair value on a non-recurring basis, generally in the application of lower of cost or market adjustments or write-downs of specific assets.

 

The portfolio of investment securities available for sale is comprised of debt securities of U.S. Treasury and other U.S. government-sponsored corporation, mortgage-backed securities, obligations of state and political subdivisions, trust preferred securities of other banks and a domestic private investment fund. These securities are priced using standard industry models or matrices with various assumptions such as yield curves, volatility, prepayment speeds, default rates, time value, credit rating and market prices for the instruments. These assumptions are generally observable in the market place and can be derived from or supported by observable data. These measurements are classified as Level 2 in the hierarchy above. When quoted prices are available in an active market, the measurements are classified as Level 1.

 

Below are the carrying values of assets measured at fair value on a recurring basis (in thousands).

 

 

 

Fair Value at June 30, 2008

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Investment securities available for sale

 

$

114,104

 

$

 

$

114,104

 

$

 

 

Mortgage loans held for sale are carried at the lower of cost or market value. The portfolio is comprised of residential real estate loans and fair value is based on specific prices of underlying contracts for sales to investors. These measurements are classified as Level 2.

 

Mortgage servicing rights (MSRs) are recorded at fair value, are amortized to correspond with estimated servicing income and are periodically assessed for impairment based on fair value at the reporting date. Fair value is based on a valuation model that calculates the present value of estimated net servicing income. The model incorporates assumptions that market participants would use in estimated future net servicing income. These measurements are classified as Level 3.

 

16



Table of Contents

 

Loans are measured for impairment and, if indicated, and are written down based on the value of underlying collateral. In cases of real estate collateral, fair value is generally determined from external appraisals and assessment of values as estimated by management. In cases of non-real estate collateral, fair value is estimated using judgments and estimates of external professionals and of management. Many of these inputs are not observable and, accordingly, these measurements are classified as Level 3. At June 30, 2008, the carrying value of impaired loans with a valuation allowance was $3,921,000 and the corresponding valuation allowance was $1,288,000. Charge-offs of impaired loans totaled $483,000 for the second quarter of 2008, and the valuation allowance for impaired loans decreased $440,000 from $1,728,000 at March 31, 2008.

 

Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This item discusses the results of operations for S.Y. Bancorp, Inc. (“Bancorp” or “Company”), and its subsidiary, Stock Yards Bank & Trust Company (“Bank”) for the three and six months ended June 30, 2008 and compares this period with the same period of the previous year. Unless otherwise indicated, all references in this discussion to the Bank include Bancorp. In addition, the discussion describes the significant changes in the financial condition of Bancorp and the Bank that have occurred during the first six months of 2008 compared to the year ended December 31, 2007. This discussion should be read in conjunction with the unaudited condensed consolidated financial statements and accompanying notes presented in Part 1, Item 1 of this report.

 

This report contains forward-looking statements under the Private Securities Litigation Reform Act that involve risks and uncertainties. Although Bancorp believes the assumptions underlying the forward-looking statements contained herein are reasonable, any of these assumptions could be inaccurate. Factors that could cause actual results to differ from results discussed in forward-looking statements include, but are not limited to the following: economic conditions both generally and more specifically in the markets in which Bancorp and the Bank operate; competition for Bancorp’s customers from other providers of financial services; government legislation and regulation which change from time to time and over which Bancorp has no control; changes in interest rates; material unforeseen changes in liquidity, results of operations, or financial condition of Bancorp’s customers; and other risks detailed in Bancorp’s filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of Bancorp.

 

Overview of 2008 through June 30

 

The second quarter and first six months of 2008 were marked by higher net interest income but lower net income, as compared to the year-earlier periods, driven primarily by a combination of loan growth partially offset by continued pressure on net interest margin, a higher provision for loan losses and increasing non-interest expenses arising primarily from the Company’s expansion. Higher non-interest income was generated particularly by mortgage and bankcard transaction revenue. With these factors combined, the Company completed the second quarter and first six months of 2008 with net income less than the comparable periods of 2007 by 2.7% and 6.9%, respectively. The impact of the Company’s stock repurchase program over the past year helped mitigate the effect of lower net income on earnings per share. Diluted EPS for the second quarter and first six months of 2008 was up 4.7% and unchanged, respectively, compared to the year-earlier periods.

 

As is the case with most banks, the primary source of Bancorp’s revenue is net interest income and fees from various financial services provided to customers.  Net interest income is the difference between interest income earned on loans, investment securities and other interest earning assets less interest expense on deposit accounts and other interest bearing liabilities.  Loan volume and the interest rates earned on those loans are critical to overall profitability. Similarly deposit volume is crucial to funding loans, and rates paid on deposits directly

 

17



Table of Contents

 

impact profitability. Business volumes are influenced by overall economic factors including market interest rates, business spending, consumer confidence and competitive conditions within the marketplace. Bancorp’s loan totals at June 30, 2008, increased 9.9% compared to December 31, 2007. To support the growth, the Company aggressively sought deposits in the first half of 2008.

 

Net interest income increased 5.9% for the second quarter and 2.4% year to date compared with the year-earlier periods. The increase for the 2008 was primarily due to strong loan growth, which offset pressure on net interest margin in the wake of recent rate cuts by the Federal Reserve together with competitive factors particularly on deposit rates. Net interest margin for the second quarter, at 4.07% increased 12 basis points from the first quarter of 2008 and was 19 basis points lower than the 4.26% reported in the year-earlier period. For the first six months ended June 30, 2008, net interest margin was 4.01% compared to 4.24% for the year-earlier period. This ongoing margin pressure, which began in the third quarter of 2006, reflects the drop in prevailing short-term interest rates coupled with the impact on interest rates associated with local competition for loans and deposits. The Company expects continued competitive pressures on deposit rates will negatively impact net interest margins. However, less aggressive competitive pricing on loans should help mitigate some of the impact of higher cost deposits.

 

The Bank increased its provision for loan losses to $975,000 in the second quarter from $460,000 in the second quarter of 2007. For the first six months of 2008, the provision totaled $2,200,000, compared to $1,240,000 for the same period in 2007. While the Company’s asset quality remains strong despite turmoil in the economy, management continues to be concerned about, and regularly monitors the loan portfolio for, the effects of well-publicized macroeconomic challenges. The Company’s allowance for loan losses was 1.09% of total loans at June 30, 2008, compared with 1.12% of total loans at December 31, 2007, and 1.04% at June 30, 2007.

 

Non-performing loans at June 30, 2008 were $5,481,000 or 0.42% relative to total loans, an increase from $3,370,000 or 0.28% at the end of the fourth quarter of 2007, and from $4,769,000 or 0.41% in the same quarter last year. Net charge-offs totaled $616,000 or 0.05% of average loans in the second quarter of 2008 compared with $578,000 or 0.05% in the same period last year. Management continues to believe it has appropriately recognized the loan-loss exposure in its portfolio.

 

Non-interest income decreased 0.7% in the second quarter compared with the same quarter last year, primarily due to lower investment management and trust service income, service charges on deposit accounts and gains on sales of mortgage loans. Much of this decrease was offset by higher bankcard transaction revenue, which rose 17.1% compared to the same period in 2007, along with BOLI and other non-interest income. Non-interest income increased 0.9% in the first half of 2008 compared with the year-earlier period, again driven primarily by higher bankcard transaction revenue.

 

Non-interest expense increased 7.1% in the second quarter of 2008 versus the same period last year. Higher non-interest expense for 2008 was primarily due to increasing personnel and occupancy expenses in part from the development of a second office in the Indianapolis market and the Company’s recent entry into the Cincinnati market. Non-interest expense increased 6.1% in the first half of 2008 compared with the year-earlier period. The Company’s second quarter efficiency ratio was 55.19% compared with 57.26% in the first quarter of 2008 and 53.22% in the second quarter last year.

 

The following sections provide more details on subjects presented in this overview.

 

18



Table of Contents

 

a)             Results Of Operations

 

Net income of $6,129,000 for the three months ended June 30, 2008 decreased $168,000, or 2.7%, from $6,297,000 for the comparable 2007 period. Basic net income per share was $0.46 for the second quarter of 2008, an increase of 4.5% from the $0.44 for the same period in 2007. Net income per share on a diluted basis was $0.45 for the second quarter of 2008 compared to $0.43 for the second quarter of 2007; a 4.7% increase. Annualized return on average assets and annualized return on average stockholders’ equity were 1.60% and 18.30%, respectively, for the second quarter of 2008, compared to 1.80% and 17.90%, respectively, for the same period in 2007.

 

Net income of $11,167,000 for the six months ended June 30, 2008 decreased $834,000, or 6.9%, from $12,001,000 from the comparable 2007 period. Basic net income per share was $0.83 for the first six months of 2008, a decrease of 1.2% from the $0.84 for the same period in 2007. Net income per share on a diluted basis was $0.82 for the first six months of 2008, unchanged from the first six months of 2007. Annualized return on average assets and annualized return on average stockholders’ equity were 1.49% and 16.85%, respectively, for the first six months of 2008, compared to 1.72% and 17.26%, respectively, for the same period in 2007.

 

Net Interest Income

 

The following tables present the average balance sheets for the three and six month periods ended June 30, 2008 and 2007 along with the related calculation of tax-equivalent net interest income, net interest margin and net interest spread for the related periods. See the notes following the tables for further explanation.

 

 

 

Three months ended June 30

 

 

 

2008

 

2007

 

 

 

Average

 

 

 

Average

 

Average

 

 

 

Average

 

(Dollars in thousands)

 

Balances

 

Interest

 

Rate

 

Balances

 

Interest

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

 

$

16,690

 

$

84

 

2.02

%

$

11,430

 

$

151

 

5.30

%

Mortgage loans held for sale

 

6,333

 

87

 

5.53

%

4,829

 

77

 

6.40

%

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

83,154

 

931

 

4.50

%

95,999

 

1,008

 

4.21

%

Tax-exempt

 

24,580

 

352

 

5.76

%

28,452

 

393

 

5.54

%

FHLB stock

 

4,126

 

38

 

3.70

%

3,734

 

61

 

6.55

%

Loans, net of unearned income

 

1,308,304

 

20,191

 

6.21

%

1,160,064

 

21,402

 

7.40

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total earning assets

 

1,443,187

 

21,683

 

6.04

%

1,304,508

 

23,092

 

7.10

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less allowance for loan losses

 

14,501

 

 

 

 

 

12,514

 

 

 

 

 

 

 

1,428,686

 

 

 

 

 

1,291,994

 

 

 

 

 

Non-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

26,584

 

 

 

 

 

32,233

 

 

 

 

 

Premises and equipment

 

28,231

 

 

 

 

 

24,702

 

 

 

 

 

Accrued interest receivable and other assets

 

52,972

 

 

 

 

 

52,091

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,536,473

 

 

 

 

 

$

1,401,020

 

 

 

 

 

 

19



Table of Contents

 

 

 

Three months ended June 30

 

 

 

2008

 

2007

 

 

 

Average

 

 

 

Average

 

Average

 

 

 

Average

 

(Dollars in thousands)

 

Balances

 

Interest

 

Rate

 

Balances

 

Interest

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

 

$

216,817

 

$

227

 

0.42

%

$

214,763

 

$

795

 

1.48

%

Savings deposits

 

43,707

 

12

 

0.11

%

42,557

 

53

 

0.50

%

Money market deposits

 

302,681

 

1,325

 

1.76

%

203,721

 

1,919

 

3.78

%

Time deposits

 

450,716

 

4,071

 

3.63

%

442,529

 

5,010

 

4.54

%

Securities sold under agreements to repurchase and federal funds purchased

 

75,785

 

276

 

1.46

%

83,901

 

720

 

3.44

%

Other short-term borrowings

 

14,671

 

117

 

3.21

%

661

 

6

 

3.64

%

FHLB advances

 

91,319

 

1,033

 

4.55

%

60,330

 

732

 

4.87

%

Subordinated debentures

 

60

 

1

 

6.70

%

90

 

1

 

4.46

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest bearing liabilities

 

1,195,756

 

7,062

 

2.38

%

1,048,552

 

9,236

 

3.53

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing demand deposits

 

173,404

 

 

 

 

 

171,889

 

 

 

 

 

Accrued interest payable and other liabilities

 

32,617

 

 

 

 

 

39,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

1,401,777

 

 

 

 

 

1,259,887

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

134,696

 

 

 

 

 

141,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,536,473

 

 

 

 

 

$

1,401,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

14,621

 

 

 

 

 

$

13,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

3.66

%

 

 

 

 

3.57

%