UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

 

 

 

For the quarterly period ended September 30, 2007

 

 

 

OR

 

 

 

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the transition period from                     to                    .

 

 

 

Commission file number  1-13661

 

S.Y. BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

Kentucky

 

61-1137529

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

 

 

1040 East Main Street, Louisville, Kentucky 40206

(Address of principal executive offices including zip code)

 

 

 

(502) 582-2571

(Registrant’s telephone number, including area code)

 

 

 

Not Applicable

(Former name, former address and former fiscal year,

if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes   x     No   o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

o

Accelerated filer

x

 

Non-accelerated filer

o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.).

Yes   o    No   x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Common Stock, no par value – 13,829,887

Shares issued and outstanding at November 1, 2007

 

 



 

S.Y. BANCORP, INC. AND SUBSIDIARY

 

Index

 

PART I – FINANCIAL INFORMATION

 

 

 

Item 1. Financial Statements

 

 

 

The following consolidated financial statements of S.Y. Bancorp, Inc. and Subsidiary, Stock Yards Bank & Trust Company, are submitted herewith:

 

 

UnUnaudited Condensed Consolidated Balance Sheets September 30, 2007 and December 31, 2006

 

 

 

 

UnUnaudited Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2007 and 2006

 

 

 

 

UnUnaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2007 and 2006

 

 

 

 

UnUnaudited Condensed Consolidated Statement of Changes in Stockholders’ Equity for the nine months ended September 30, 2007

 

 

 

 

UnUnaudited Condensed Consolidated Statement of Comprehensive Income for the three and nine months ended September 30, 2007 and 2006

 

 

 

 

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

 

 

 

Item 4.

Controls and Procedures

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

 

 

 

Item 6.

Exhibits

 

 



 

S.Y. BANCORP, INC. AND SUBSIDIARY

Condensed Consolidated Balance Sheets

September 30, 2007 and December 31, 2006

(In thousands, except share data)

 

 

 

(Unaudited)

 

 

 

 

 

September 30,

 

December 31,

 

 

 

2007

 

2006

 

Assets

 

 

 

 

 

Cash and due from banks

 

$

32,900

 

$

44,007

 

Federal funds sold

 

978

 

15,671

 

Mortgage loans held for sale

 

3,096

 

4,035

 

Securities available for sale (amortized cost of $145,699 in 2007 and $146,859 in 2006)

 

145,628

 

145,695

 

Securities held to maturity (fair value of $2,091 in 2007 and $3,159 in 2006)

 

2,091

 

3,148

 

Federal Home Loan Bank stock

 

3,797

 

3,591

 

Loans

 

1,156,899

 

1,148,954

 

Less allowance for loan losses

 

12,550

 

12,203

 

Net loans

 

1,144,349

 

1,136,751

 

Premises and equipment, net

 

25,063

 

24,823

 

Accrued interest receivable and other assets

 

52,551

 

48,600

 

Total assets

 

$

1,410,453

 

$

1,426,321

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Deposits:

 

 

 

 

 

Non-interest bearing

 

$

167,614

 

$

179,657

 

Interest bearing

 

899,815

 

923,585

 

Total deposits

 

1,067,429

 

1,103,242

 

Securities sold under agreements to repurchase and federal funds purchased

 

93,280

 

84,313

 

Other short-term borrowings

 

1,001

 

734

 

Accrued interest payable and other liabilities

 

40,030

 

40,468

 

Federal Home Loan Bank advances

 

70,000

 

60,000

 

Subordinated debentures

 

90

 

120

 

Total liabilities

 

1,271,830

 

1,288,877

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, no par value. Authorized 1,000,000 shares; no shares issued or outstanding

 

 

 

Common stock, no par value. Authorized 20,000,000 shares; issued and outstanding 14,004,897 and 14,400,420 shares in 2007 and 2006, respectively

 

7,564

 

8,878

 

Additional paid-in capital

 

18,424

 

27,703

 

Retained earnings

 

112,943

 

101,876

 

Accumulated other comprehensive loss

 

(308

)

(1,013

)

Total stockholders’ equity

 

138,623

 

137,444

 

Total liabilities and stockholders’ equity

 

$

1,410,453

 

$

1,426,321

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

2



 

S.Y. BANCORP, INC. AND SUBSIDIARY

Unaudited Condensed Consolidated Statements of Income

For the three and nine months ended September 30, 2007 and 2006

(In thousands, except per share data)

 

 

 

For three months ended

 

For nine month ended

 

 

 

September 30,

 

September 30,

 

 

 

2007

 

2006

 

2007

 

2006

 

Interest income:

 

 

 

 

 

 

 

 

 

Loans

 

$

21,290

 

$

20,402

 

$

63,164

 

$

58,429

 

Federal funds sold

 

168

 

206

 

756

 

771

 

Mortgage loans held for sale

 

57

 

66

 

181

 

177

 

Securities – taxable

 

1,284

 

1,047

 

3,560

 

3,297

 

Securities – tax-exempt

 

263

 

308

 

822

 

926

 

Total interest income

 

23,062

 

22,029

 

68,483

 

63,600

 

Interest expense:

 

 

 

 

 

 

 

 

 

Deposits

 

7,855

 

7,188

 

23,540

 

19,753

 

Securities sold under agreements to repurchase and federal funds purchased

 

799

 

642

 

2,151

 

1,628

 

Other short-term borrowings

 

11

 

278

 

17

 

296

 

Federal Home Loan Bank advances

 

854

 

312

 

2,236

 

959

 

Subordinated debentures

 

2

 

2

 

5

 

934

 

Total interest expense

 

9,521

 

8,422

 

27,949

 

23,570

 

Net interest income

 

13,541

 

13,607

 

40,534

 

40,030

 

Provision for loan losses

 

850

 

450

 

2,090

 

1,400

 

Net interest income after provision for loan losses

 

12,691

 

13,157

 

38,444

 

38,630

 

Non-interest income:

 

 

 

 

 

 

 

 

 

Investment management and trust services

 

3,227

 

2,882

 

9,760

 

8,600

 

Service charges on deposit accounts

 

2,260

 

2,188

 

6,482

 

6,596

 

Bankcard transaction revenue

 

596

 

509

 

1,728

 

1,495

 

Gains on sales of mortgage loans held for sale

 

227

 

326

 

874

 

933

 

Gains on sales of securities available for sale

 

 

 

 

 

Brokerage commissions and fees

 

498

 

460

 

1,443

 

1,559

 

Other

 

758

 

644

 

2,159

 

1,968

 

Total non-interest income

 

7,566

 

7,009

 

22,446

 

21,151

 

Non-interest expenses:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

6,865

 

6,356

 

20,104

 

19,800

 

Net occupancy expense

 

917

 

899

 

2,737

 

2,608

 

Data processing expense

 

979

 

929

 

3,045

 

2,819

 

Furniture and equipment expense

 

291

 

285

 

873

 

888

 

Amortization and writeoff of issuance costs of trust preferred

 

 

879

 

 

897

 

State bank taxes

 

326

 

327

 

815

 

971

 

Other

 

2,149

 

2,238

 

6,811

 

6,986

 

Total non-interest expenses

 

11,527

 

11,913

 

34,385

 

34,969

 

Income before income taxes

 

8,730

 

8,253

 

26,505

 

24,812

 

Income tax expense

 

2,843

 

2,832

 

8,617

 

8,203

 

Net income

 

$

5,887

 

$

5,421

 

$

17,888

 

$

16,609

 

Net income per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.42

 

$

0.38

 

$

1.25

 

$

1.15

 

Diluted

 

0.41

 

0.37

 

1.23

 

1.13

 

Average common shares:

 

 

 

 

 

 

 

 

 

Basic

 

14,185

 

14,426

 

14,299

 

14,471

 

Diluted

 

14,400

 

14,718

 

14,525

 

14,736

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

3



 

S.Y. BANCORP, INC. AND SUBSIDIARY

Unaudited Condensed Consolidated Statements of Cash Flows

For the nine months ended September 30, 2007 and 2006

(In thousands)

 

 

 

2007

 

2006

 

Operating activities:

 

 

 

 

 

Net income

 

$

17,888

 

$

16,609

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Provision for loan losses

 

2,090

 

1,400

 

Depreciation, amortization and accretion, net

 

1,930

 

2,264

 

Amortization and writeoff of issuance costs of trust preferred

 

 

897

 

Provision for deferred income taxes

 

(505

)

(442

)

Gain on sales of securities available for sale

 

 

 

Gains on sales of mortgage loans held for sale

 

(874

)

(933

)

Origination of mortgage loans held for sale

 

(59,917

)

(66,568

)

Proceeds from sale of mortgage loans held for sale

 

61,730

 

70,876

 

Loss on the sale of premises and equipment

 

 

13

 

Bank owned life insurance income

 

733

 

674

 

Loss (gain) on the sales of other real estate

 

28

 

(15

)

Stock compensation expense

 

386

 

469

 

Excess tax benefits from share-based compensation arrangements

 

(33

)

(297

)

Increase in accrued interest receivable and other assets

 

(10,964

)

(3,227

)

Decrease in accrued interest payable and other liabilities

 

(3

)

(902

)

Net cash provided by operating activities

 

12,489

 

20,818

 

Investing activities:

 

 

 

 

 

Purchases of securities available for sale

 

(62,029

)

(40,618

)

Proceeds from maturities of securities available for sale

 

62,985

 

69,744

 

Proceeds from maturities of securities held to maturity

 

1,054

 

725

 

Net increase in loans

 

(6,946

)

(63,921

)

Purchases of premises and equipment

 

(2,169

)

(2,013

)

Proceeds from sales of other real estate

 

3,122

 

567

 

Net cash used in investing activities

 

(3,983

)

(35,516

)

Financing activities:

 

 

 

 

 

Net (decrease) increase in deposits

 

(35,813

)

35,607

 

Net increase in securities sold under agreements to repurchase and federal funds purchased

 

8,967

 

11,918

 

Net increase (decrease) in other short-term borrowings

 

267

 

(929

)

Proceeds from Federal Home Loan Bank advances

 

20,000

 

 

Repayments of Federal Home Loan Bank advances

 

(10,000

)

(10,000

)

Repayments of subordinated debentures

 

(30

)

(20,649

)

Issuance of common stock for options and dividend reinvestment plan

 

1,089

 

1,534

 

Excess tax benefits from share-based compensation arrangements

 

33

 

297

 

Common stock repurchases

 

(12,211

)

(3,993

)

Cash dividends paid

 

(6,608

)

(5,778

)

Net cash (used in) provided by financing activities

 

(34,306

)

8,007

 

Net decrease in cash and cash equivalents

 

(25,800

)

(6,691

)

Cash and cash equivalents at beginning of period

 

59,678

 

44,039

 

Cash and cash equivalents at end of period

 

$

33,878

 

$

37,348

 

Supplemental cash flow information:

 

 

 

 

 

Income tax payments

 

$

7,570

 

$

5,860

 

Cash paid for interest

 

27,371

 

23,600

 

Supplemental non-cash activity:

 

 

 

 

 

Transfers from loans to other real estate owned

 

$

2,742

 

$

824

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

4



 

S.Y. BANCORP, INC. AND SUBSIDIARY

Unaudited Condensed Consolidated Statement of Changes in Stockholders’ Equity

For the nine months ended September 30, 2007

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

Common stock

 

 

 

 

 

other

 

 

 

 

 

Number of

 

 

 

Additional

 

Retained

 

comprehensive

 

 

 

 

 

shares

 

Amount

 

Paid in Capital

 

earnings

 

loss

 

Total

 

Balance December 31, 2006

 

14,400

 

$

8,878

 

$

27,703

 

$

101,876

 

$

(1,013

)

$

137,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

17,888

 

 

17,888

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated other comprehensive loss, net of tax

 

 

 

 

 

705

 

705

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense

 

 

 

386

 

 

 

386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for stock options exercised and dividend reinvestment plan

 

77

 

257

 

865

 

 

 

1,122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for non- vested restricted stock

 

4

 

14

 

96

 

(110

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends, $0.47 per share

 

 

 

 

(6,711

)

 

(6,711

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares repurchased

 

(476

)

(1,585

)

(10,626

)

 

 

(12,211

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance September 30, 2007

 

14,005

 

$

7,564

 

$

18,424

 

$

112,943

 

$

(308

)

$

138,623

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

5



 

S.Y. BANCORP, INC. AND SUBSIDIARY

Unaudited Condensed Consolidated Statements of Comprehensive Income

For the three and nine months ended September 30, 2007 and 2006

(In thousands)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30

 

September 30

 

 

 

2007

 

2006

 

2007

 

2006

 

Net income

 

$

5,887

 

$

5,421

 

$

17,888

 

$

16,609

 

Other comprehensive gain, net of tax:

 

 

 

 

 

 

 

 

 

Unrealized gains on securities available for sale -

 

 

 

 

 

 

 

 

 

Unrealized gains arising during the period (net of tax of $454, $631, $380 and $6, respectively)

 

844

 

1,171

 

705

 

11

 

Other comprehensive income

 

844

 

1,171

 

705

 

11

 

Comprehensive income

 

$

6,731

 

$

6,592

 

$

18,593

 

$

16,620

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

6



 

S.Y. BANCORP, INC. AND SUBSIDIARY

 

Notes to Unaudited Condensed Consolidated Financial Statements

 

(1)                     Summary of Significant Accounting Policies

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. The consolidated financial statements of S.Y. Bancorp, Inc. (“Bancorp”) and its subsidiary reflect all adjustments (consisting only of adjustments of a normal recurring nature) which are, in the opinion of management, necessary for a fair presentation of financial condition and results of operations for the interim periods.

 

The consolidated financial statements include the accounts of S.Y. Bancorp, Inc. and its wholly-owned subsidiary, Stock Yards Bank & Trust Company (“Bank”). Significant intercompany transactions and accounts have been eliminated in consolidation.

 

A description of other significant accounting policies is presented in the notes to the Consolidated Financial Statements for the year ended December 31, 2006 included in S.Y. Bancorp, Inc.’s Annual Report on Form 10-K. Certain reclassifications have been made in the prior year financial statements to conform to current year classifications.

 

Interim results for the three and nine month periods ended September 30, 2007 are not necessarily indicative of the results for the entire year.

 

(a)                      Critical Accounting Policies

 

Management has identified the accounting policy related to the allowance for loan losses as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors. Since the application of this policy requires significant management assumptions and estimates, it could result in materially different amounts to be reported if conditions or underlying circumstances were to change. Assumptions include many factors such as changes in borrowers’ financial condition which can change quickly or historical loss ratios related to certain loan portfolios which may or may not be indicative of future losses. To the extent that management’s assumptions prove incorrect, the results from operations could be materially affected by a higher or lower provision for loan losses. The accounting policy related to the allowance for loan losses is applicable to the commercial banking segment of Bancorp.

 

Additionally, management has identified the accounting policy related to accounting for income taxes as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors. The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entity’s financial statements or tax returns. Judgment is required in assessing the future tax consequences of events that have been recognized in Bancorp’s financial statements or tax returns. Fluctuations in the actual outcome of these future tax consequences, including the effects of periodic IRS and state agency examinations, could materially impact Bancorp’s financial position and its results from operations.

 

(b)                      Securities

 

Unrealized losses on Bancorp’s bond portfolio have not been recognized in income because the bonds are of high credit quality, management has the intent and the ability to hold for the foreseeable future, and the decline in fair values is largely due to an increase in prevailing interest rates since the

 

7



 

purchase date.  The fair value is expected to recover as the securities reach their maturity date and/or interest rates decline.  Bonds with gross unrealized losses consist of 61 and 69 separate investment positions as of September 30, 2007 and December 31, 2006, respectively that are not considered other-than-temporarily impaired.

 

(c)                       Stock-Based Compensation

 

On January 1, 2006, Bancorp adopted the modified version of prospective application of Statement of Financial Standard No. 123 (R) “Share-based Payment”, (“SFAS No. 123R”). Under this method, the fair value of all new and modified awards granted subsequent to the date of adoption will be recognized as compensation expense, net of estimated forfeitures. Further, the fair value of any unvested awards at the date of adoption was recognized as compensation expense, net of estimated forfeitures.

 

Bancorp’s 1995 Stock Incentive Plan expired in 2005; however, options or share grants under this plan expire as late as 2015. The 2005 Stock Incentive Plan reserved 735,000 shares of common stock for issuance of stock based awards. As of September 30, 2007, there were 404,980 shares available for future awards. Options granted have been subject to a vesting schedule of 20% per year except for those granted to certain executive officers which vest six months after grant date. All outstanding options were granted at an exercise price equal to the market value of common stock at the time of grant and expire ten years after the grant date. Restricted shares granted to executive officers are subject to a vesting schedule of one-third per year. Certain other officers received grants vesting over two to five years.

 

The fair value of Bancorp’s stock options is estimated at the date of grant using the Black-Scholes option pricing model, an accepted and widely used formula for calculating the value of stock options. This model requires the input of subjective assumptions, changes to which can materially affect the fair value estimate. As a result of applying the provisions of SFAS No. 123R, Bancorp recognized for the nine months ended September 30, 2007 and 2006, within salaries and employee benefits in the unaudited condensed consolidated income statements, stock-based compensation expense of $386,000 and $469,000 before income taxes and a deferred tax benefit of $135,000 and $164,000 resulting in a reduction of net income of $251,000 and $305,000, or $0.02, in both years, per basic and diluted shares. For the third quarter of 2007 and 2006, Bancorp recognized $144,000 and $85,000 of compensation expense before taxes, a deferred tax benefit of $50,000 and $30,000 and a reduction of net income of $94,000 and $55,000, or less than $0.01, in both years, per basic and diluted shares, respectively. Bancorp expects to record an additional $85,000 of compensation expense in 2007. As of September 30, 2007 Bancorp has $1,193,000 of unrecognized stock-based compensation expense. The remaining compensation expense related to stock options is $1,097,000, which will be recorded as expense over the next 4.25 years, the weighted-average remaining life of these options. The remaining compensation expense related to restricted shares is $96,000, which will be recorded as expense over the next 2.25 years, the weighted average remaining life of these restricted shares.

 

In accordance with the Financial Accounting Standards Board Staff Position SFAS No. 123R–3, “Transition Election to Accounting for the Tax Effects of Share-Based Payment Awards, Bancorp has elected the alternative transition method to calculate the beginning balance of the pool of excess tax benefits. The beginning balance of excess tax benefits was calculated as the sum of all net increases in additional paid-in-capital related to tax benefits from stock-based employee compensation, less the incremental stock-based after-tax compensation costs that would have been

 

8



 

recognized if the fair value recognition provisions of SFAS No. 123 had been used to account for stock-based compensation costs.

 

SFAS No. 123R requires the cash flows resulting from excess tax deductions related to the compensation costs recognized for the share-based awards be classified as financing cash inflows. Cash flows provided by financing activities relating to excess tax benefits from share-based compensation arrangements increased by $33,000 and $297,000 and cash flows used in operating activities decreased by $33,000 and $297,000 for the nine months ended September 30, 2007 and 2006, respectively.

 

Under SFAS No. 123R, Bancorp is required to reduce future stock-based compensation expense by estimated forfeitures at the grant date. These forfeiture estimates are based on historical experience.

 

The following assumptions were used in option valuations:

 

 

 

2007

 

2006

 

 

 

 

 

 

 

Dividend yield

 

1.81

%

1.63

%

Expected volatility

 

14.49

 

16.53

 

Risk free interest rate

 

4.69

 

4.42

 

Forfeitures

 

5.55

 

5.69

 

Expected life of options (in years)

 

7.7

 

7.7

 

 

The expected life of options is based on actual experience of past like-term options. All outstanding options have a 10-year contractual term. Bancorp evaluated historical exercise and post-vesting termination behavior when determining the expected life of 7.7 years for options granted during the first nine months of 2007 and 2006.

 

The dividend yield and expected volatility are based on historical information corresponding to the expected life of options granted. The expected volatility is the volatility of the underlying shares for the expected term on a quarterly basis.

 

The risk free interest rate is the implied yield currently available on U. S. Treasury issues with a remaining term equal to the expected life of the options.

 

A summary of stock option activity and related information for the nine months ended September 30, 2007 follows. The number of options and aggregate intrinsic value are stated in thousands of dollars.

 

9



 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

 

 

Weighted

 

Average

 

 

 

 

 

 

 

Average

 

Aggregate

 

Average

 

Remaining

 

 

 

 

 

 

 

Exercise

 

Intrinsic

 

Fair

 

Contractual

 

(In thousands, except per share data)

 

Options

 

Exercise Price

 

Price

 

Value

 

Value

 

Life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and exercisable

 

818

 

$6.90-$24.07

 

$

17.13

 

$

14,009

 

$

3.64

 

 

 

Unvested

 

139

 

18.05-24.07

 

23.89

 

3,322

 

5.76

 

 

 

Total outstanding

 

957

 

6.90-24.07

 

18.12

 

17,331

 

3.95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

153

 

24.02-26.83

 

26.81

 

4,090

 

6.14

 

 

 

Exercised

 

(76

)

6.90-24.07

 

14.18

 

(870

)

2.86

 

 

 

Forfeited

 

(12

)

20.95-26.83

 

24.81

 

(287

)

5.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and exercisable

 

806

 

9.76-24.83

 

18.08

 

14,579

 

3.89

 

5.37

 

Unvested

 

216

 

18.05-26.83

 

25.43

 

5,487

 

5.96

 

8.85

 

Total outstanding

 

1,022

 

9.76-26.83

 

19.63

 

20,066

 

4.33

 

6.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested during quarter

 

67

 

18.05-26.83

 

25.41

 

1,707

 

5.94

 

 

 

 

In February 2007, Bancorp granted 151,550 options to purchase common stock shares at the current market price of $26.83 and a fair value of $6.14. These options were awarded to employees and will primarily vest 20% per year over the next five years. Of these options, 36,500 were granted to certain executive officers and will vest six months from the date of grant. In May 2007, Bancorp granted 1,000 options to purchase common stock shares at the current market price of $24.02 and a fair value of $6.14. All options expire ten years from the date of grant.

 

Also, in February 2007, Bancorp adopted a restricted stock program under the terms of the Company’s 2005 Incentive Stock Plan. Bancorp granted 2,775 shares of common stock at the current market price of $26.83. Shares were granted to executive officers and will vest one-third per year over the next three years. Certain other officers received grants vesting over two to five years. In July 2007, Bancorp granted 1,500 shares of common stock at the current market price of $24.13. As of September 30, 2007, none of these restricted shares had vested or canceled.

 

10



 

(2)                     Allowance for Loan Losses

 

An analysis of the changes in the allowance for loan losses for the nine months ended September 30 follows (in thousands):

 

 

 

2007

 

2006

 

Beginning balance January 1,

 

$

12,203

 

$

12,035

 

Provision for loan losses

 

2,090

 

1,400

 

Loans charged off

 

(2,447

)

(1,733

)

Recoveries

 

704

 

740

 

Ending balance September 30,

 

$

12,550

 

$

12,442

 

 

(3)                     Federal Home Loan Bank Advances

 

Under a blanket collateral agreement with the Federal Home Loan Bank of Cincinnati and secured by certain commercial and residential real estate loans, the Bank has outstanding borrowings of $70,000,000, at September 30, 2007, via three separate advances. The first two are fixed rate, non-callable advances of $20,000,000 and $30,000,000, which are due in October of 2008 and November of 2009, respectively. The third advance of $20,000,000 is a fixed rate advance eligible to be called by the FHLB after 12 months, in May of 2008, and then quarterly going forward until its maximum maturity in May of 2012. At September 30, 2007, the weighted average rate of these advances was 4.84%. Interest payments are due monthly, with principal due at maturity.

 

(4)                     Intangible Assets

 

Statement of Financial Accounting Standards No. 142, “Goodwill and Intangible Assets” (“SFAS No. 142”), requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead be tested for impairment at least annually. Annual evaluations have resulted in no charges for impairment. Bancorp currently has goodwill from the acquisition of a bank in southern Indiana in the amount of $682,000. This goodwill is assigned to the commercial banking segment of Bancorp.

 

(5)                     Defined Benefit Retirement Plan

 

The Bank sponsors an unfunded, non-qualified, defined benefit retirement plan for certain key officers. Benefits vest based on years of service. The Bank does not make contributions to this plan. Information about the components of the net periodic benefit cost of the defined benefit plan follows:

 

11



 

 

 

Three months ended September 30

 

 

 

2007

 

2006

 

Components of net periodic benefit cost:

 

 

 

 

 

Service cost

 

$

 

$

 

Interest cost

 

28

 

29

 

Expected return on plan assets

 

 

 

Amortization of prior service cost

 

 

 

Amortization of the net loss

 

7

 

7

 

Net periodic benefit cost

 

$

35

 

$

36

 

 

 

 

Nine months ended September 30

 

 

 

2007

 

2006

 

Components of net periodic benefit cost:

 

 

 

 

 

Service cost

 

$

 

$

 

Interest cost

 

85

 

88

 

Expected return on plan assets

 

 

 

Amortization of prior service cost

 

 

 

Amortization of the net loss

 

20

 

21

 

Net periodic benefit cost

 

$

105

 

$

109

 

 

(6)                     Commitments to Extend Credit

 

As of September 30, 2007, Bancorp had various commitments outstanding that arose in the normal course of business, including standby letters of credit and commitments to extend credit, which are properly not reflected in the financial statements. In management’s opinion, commitments to extend credit of $456,538,000, and standby letters of credit of $12,287,000, represent normal banking transactions, and no significant losses are anticipated to result from these commitments as of September 30, 2007. Commitments to extend credit were $359,070,000, and letters of credit were $17,044,000, as of December 31, 2006. Bancorp’s exposure to credit loss in the event of nonperformance by the other party to these commitments is represented by the contractual amount of these instruments. Bancorp uses the same credit and collateral policies in making commitments and conditional guarantees as for on-balance sheet instruments.

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses. Commitments to extend credit are primarily made up of commercial lines of credit, construction and development loans and home equity credit lines. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Bancorp evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by Bancorp upon extension of credit, is based on management’s credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, income-producing commercial properties, residential properties and real estate under development.

 

12



 

Standby letters of credit and financial guarantees written are conditional commitments issued by Bancorp to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing arrangements.

 

(7)                     Preferred Stock

 

At Bancorp’s annual meeting of shareholders held in April 2003, the shareholders approved an amendment to the Articles of Incorporation to create a class of preferred stock and authorize 1,000,000 shares of this preferred stock with no par value. The relative rights, preferences and other terms of this stock or any series within the class will be determined by the Board of Directors prior to any issuance. Some of this preferred stock will be used in connection with a shareholders’ rights plan upon the occurrence of certain triggering events. None of this stock had been issued as of September 30, 2007.

 

(8)                     Net Income Per Share

 

The following table reflects, for the three and nine month periods ended September 30, 2007 and 2006, net income (the numerator) and average shares outstanding (the denominator) for the basic and diluted net income per share computations (in thousands except per share data):

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30

 

September 30

 

 

 

2007

 

2006

 

2007

 

2006

 

Net income, basic and diluted

 

$

5,887

 

$

5,421

 

$

17,888

 

$

16,609

 

Average shares outstanding

 

14,185

 

14,426

 

14,299

 

14,471

 

Effect of dilutive securities

 

215

 

292

 

226

 

265

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding including dilutive securities

 

14,400

 

14,718

 

14,525

 

14,736

 

 

 

 

 

 

 

 

 

 

 

Net income per share, basic

 

$

0.42

 

$

0.38

 

$

1.25

 

$

1.15

 

Net income per share, diluted

 

$

0.41

 

$

0.37

 

$

1.23

 

$

1.13

 

 

(9)                     Segments

 

The Bank’s, and thus Bancorp’s, principal activities include commercial banking and investment management and trust. Commercial banking provides a full range of loan and deposit products to individual consumers and businesses. Commercial banking also includes the Bank’s mortgage banking and brokerage activity. Investment management and trust provides wealth management services including investment management, trust and estate administration, and retirement plan services.

 

The financial information for each business segment reflects that which is specifically identifiable or allocated based on an internal allocation method. Principally, all of the net assets of Bancorp are involved in the commercial banking segment. Income taxes are allocated based on the effective federal tax rate. The measurement of the performance of the business segments is based on the management structure of the Bank and is not necessarily comparable with similar information for any other financial institution. The

 

13



 

information presented is also not necessarily indicative of the segments’ operations, if they were independent entities.

 

Selected financial information by business segment for the three and nine months ended September 30, 2007 and 2006 follows:

 

 

 

Three months

 

Nine months

 

 

 

ended September 30

 

ended September 30

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 

(In thousands)

 

(In thousands)

 

Net interest income (expense):

 

 

 

 

 

 

 

 

 

Commercial banking

 

$

13,559

 

$

13,638

 

$

40,577

 

$

40,082

 

Investment management and trust

 

(18

)

(31

)

(43

)

(52

)

 

 

 

 

 

 

 

 

 

 

Total

 

$

13,541

 

$

13,607

 

$

40,534

 

$

40,030

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses:

 

 

 

 

 

 

 

 

 

Commercial banking

 

$

850

 

$

450

 

$

2,090

 

$

1,400

 

Investment management and trust

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

850

 

$

450

 

$

2,090

 

$

1,400

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

Commercial banking

 

$

4,339

 

$

4,127

 

$

12,686

 

$

12,551

 

Investment management and trust

 

3,227

 

2,882

 

9,760

 

8,600

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

7,566

 

$

7,009

 

$

22,446

 

$

21,151

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

Commercial banking

 

$

9,958

 

$

10,575

 

$

29,686

 

$

30,725

 

Investment management and trust

 

1,569

 

1,338

 

4,699

 

4,244

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

11,527

 

$

11,913

 

$

34,385

 

$

34,969

 

 

 

 

 

 

 

 

 

 

 

Tax expense

 

 

 

 

 

 

 

 

 

Commercial banking

 

$

2,269

 

$

2,303

 

$

6,861

 

$

6,697

 

Investment management and trust

 

574

 

529

 

1,756

 

1,506

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,843

 

$

2,832

 

$

8,617

 

$

8,203

 

 

 

 

 

 

 

 

 

 

 

Net income:

 

 

 

 

 

 

 

 

 

Commercial banking

 

$

4,821

 

$

4,437

 

$

14,626

 

$

13,811

 

Investment management and trust

 

1,066

 

984

 

3,262

 

2,798

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,887

 

$

5,421

 

$

17,888

 

$

16,609

 

 

14



 

(10)              Income Taxes

 

Effective January 1, 2007, Bancorp adopted Financial Accounting Standards Board Interpretation No. 48 “Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109” (“FIN 48”). FIN 48 provides guidance on financial statement recognition and measurement of tax positions taken, or expected to be taken, in tax returns. The initial adoption of FIN 48 had no impact on the Company’s financial statements. As of January 1, 2007, the gross amount of unrecognized tax benefits was $311,000. If recognized, all of the tax benefits would increase net income, resulting in a decrease of the effective tax rate. Management does not anticipate significant adjustments to the total amount of unrecognized tax benefits within the next twelve months.

 

The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current tax year positions, expiration of open income tax returns due to statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examination, litigation and legislative activity and the addition or elimination of uncertain tax positions.

 

Bancorp’s policy is to report interest and penalties, if any, related to unrecognized tax benefits in income tax expense. As of the date of adoption of FIN 48, the amount accrued for the potential payment of interest and penalties was $31,000. Federal and state income tax returns are subject to examination from the 2003 tax return year and forward.

 

There have been no material changes in unrecognized tax benefits from tax positions taken since the date of adoption.

 

15



 

Item 2.             Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This item discusses the results of operations for S.Y. Bancorp, Inc. (“Bancorp” or “Company”), and its subsidiary, Stock Yards Bank & Trust Company (“Bank”) for the three and nine month periods ended September 30, 2007 and compares those periods with the same periods of the previous year. Unless otherwise indicated, all references in this discussion to the Bank include Bancorp. In addition, the discussion describes the significant changes in the financial condition of Bancorp and the Bank that has occurred during the first nine months of 2007 compared to December 31, 2006. This discussion should be read in conjunction with the unaudited condensed consolidated financial statements and accompanying notes presented in Part 1, Item 1 of this report.

 

This report contains forward-looking statements under the Private Securities Litigation Reform Act that involve risks and uncertainties. Although Bancorp believes the assumptions underlying the forward-looking statements contained herein are reasonable, any of these assumptions could be inaccurate. Factors that could cause actual results to differ from results discussed in forward-looking statements include, but are not limited to the following: economic conditions both generally and more specifically in the markets in which Bancorp and its subsidiaries operate; competition for Bancorp’s customers from other providers of financial services; government legislation and regulation which change from time to time and over which Bancorp has no control; changes in interest rates; material unforeseen changes in liquidity, results of operations, or financial condition of Bancorp’s customers; and other risks detailed in Bancorp’s filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of Bancorp.

 

Overview of 2007 through September 30

 

The third quarter and first nine months of 2007 were highlighted by higher earnings, as compared to the year-earlier periods, driven primarily by continued growth in the Company’s investment management and trust services and other sources of non-interest income. Increased non-interest income helped offset the impact of competitive pressures affecting loan growth and interest margin. With these factors, the Company completed the third quarter and year-to-date period with net income exceeding the comparable period of 2006 by 8.6% and 7.7%, respectively.

 

As is the case with most banks, the primary source of Bancorp’s revenue is net interest income and fees from various financial services provided to customers.  Net interest income is the difference between interest income earned on loans, investment securities and other interest earning assets less interest expense on deposit accounts and other interest bearing liabilities.  Loan volume and the interest rates earned on those loans are critical to overall profitability. Similarly deposit volume is crucial to funding loans, and rates paid on deposits directly impact profitability. Business volumes are influenced by overall economic factors including market interest rates, business spending, consumer confidence and competitive conditions within the marketplace.

 

Net interest income decreased 0.5% for the third quarter and increased 1.3% year to date compared with the year-earlier periods. The decrease for the third quarter reflected modest growth in the Company’s loan portfolio, which was more than offset by net interest margin compression. Net interest margin for the third quarter, at 4.18%, declined eight basis points from 4.26% in the second quarter of 2007 and was 21 basis points lower than the 4.39% reported in the year-earlier period. This ongoing margin pressure, which began in the third quarter last year, reflects the August 2007 drop in prevailing short-term interest rates and persistence of a relatively flat yield curve coupled with the impact of higher interest expense associated with local competition for deposits. The Company expects continued competitive pressures on both loan and deposit rates in the near term, and further reductions in short-term rates by the Federal Reserve will add more pressure on net interest margins.

 

16



 

The Company increased its provision for loan losses to $850,000 in the third quarter from $450,000 in the third quarter of 2006. Although there has been an improvement in our non-performing loan metrics compared to the second quarter, management feels that this trend is not entirely indicative of potential exposure in the portfolio given the current uncertainty in the general economy. For the first nine months of 2007, the loan loss provision totaled $2,090,000 versus $1,400,000 in the year-earlier period. The Company’s allowance for loan losses was 1.08% of total end-of-quarter loans at September 30, 2007, compared with 1.04% of total end-of-quarter loans at June 30, 2007, and 1.11% at September 30, 2006.

 

Non-performing loans at September 30, 2007 were 0.37%, relative to total loans, which showed improvement from 0.41% at the end of the second quarter of 2007, as well as from the 0.61% in the same quarter last year. Net charge-offs totaled 0.03% of average loans in the third quarter of 2007 compared with 0.04% in the same period last year. Management continues to view these metrics as an indication of overall sound asset quality and believes it has appropriately recognized the loan-loss exposure in its portfolio.

 

Non-interest income increased 7.9% in the third quarter compared with the same quarter last year, primarily due to higher investment management and trust income, which rose 12.0% compared to 2006. This, along with higher bankcard transaction revenue, service charges on deposit accounts, brokerage fees and commissions, and other non-interest income offset lower gains on sales of mortgage loans for the quarter. Non-interest income increased 6.1% in the first nine months of 2007 compared with the year-earlier period, again driven primarily by investment management and trust income.

 

Non-interest expense decreased 3.2% in the third quarter of 2007 versus the same period last year. The decline for the third quarter primarily reflected the impact in the year-earlier quarter of the write-off of $879,000 of unamortized issuance costs associated with the Company’s trust preferred securities that were redeemed in July 2006. The non-recurring nature of this write-off more than offset a $509,000 or 8.0% rise in salaries and employee benefits, net of deferred salary expense related to loan originations, with the aggregate increase reflecting in part the addition of staff associated with the development of a second office in the Indianapolis market and the Company’s recent entry into the Cincinnati market. Non-interest expense declined 1.7% in the first nine months of 2007 compared with the year-earlier period, again primarily due to the write-off of unamortized issuance costs on the Company’s trust preferred securities in the year-earlier period and the impact of more deferred salary expense in 2007. For the year-to-date period of 2007, salaries and employee benefits increased $304,000 or 1.5%, net of deferred salary expense related to loan originations. Higher data processing and net occupancy expenses for the first nine months of 2007 were partially offset by a first quarter 2007 reduction in state bank taxes, resulting from tax credits purchased in the quarter. The Company’s efficiency ratio was to 53.95% compared with 53.22% in the second quarter of 2007 and 57.07% in the third quarter last year.

 

The following sections provide more details on subjects presented in this overview.

 

a)             Results Of Operations

 

Net income of $5,887,000 for the three months ended September 30, 2007 increased $466,000, or 8.6%, from $5,421,000 for the comparable 2006 period. Basic net income per share was $0.42 for the third quarter of 2007, an increase of 10.5% from the $0.38 for the same period in 2006. Net income per share on a diluted basis was $0.41 for the third quarter of 2007 compared to $0.37 for the third quarter of 2006; a 10.8% increase. Annualized return on average assets and annualized return on average stockholders’ equity were 1.66% and 16.50%, respectively, for the third quarter of 2007, compared to 1.60% and 16.29%, respectively, for the same period in 2006.

 

17



 

Net income of $17,888,000 for the nine months ended September 30, 2007 increased $1,279,000, or 7.7%, from $16,609,000 from the comparable 2006 period. Basic net income per share was $1.25 for the first nine months of 2007, an increase of 8.7% from the $1.15 for the same period in 2006. Net income per share on a diluted basis was $1.23 for the first nine months of 2007 compared to $1.13 for the first nine months of 2006. This represents an 8.8% increase. Annualized return on average assets and annualized return on average stockholders’ equity were 1.70% and 17.00%, respectively, for the first nine months of 2007, compared to 1.65% and 17.03%, respectively, for the same period in 2006.

 

Net Interest Income

 

The following tables present the average balance sheets for the three and nine month periods ended September 30, 2007 and 2006 along with the related calculation of tax-equivalent net interest income, net interest margin and net interest spread for the related periods. See the notes following the tables for further explanation.

 

 

 

Three months ended September 30

 

 

 

2007

 

2006

 

 

 

Average

 

 

 

Average

 

Average

 

 

 

Average

 

(Dollars in thousands)

 

Balances

 

Interest

 

Rate

 

Balances

 

Interest

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

 

$

12,404

 

$

168

 

5.37

%

$

16,090

 

$

206

 

5.08

%

Mortgage loans held for sale

 

3,369

 

57

 

6.71

%

3,878

 

66

 

6.75

%

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

109,217

 

1,224

 

4.45

%

98,662

 

995

 

4.00

%

Tax-exempt

 

27,159

 

377

 

5.51

%

32,073

 

441

 

5.46

%

FHLB stock

 

3,792

 

60

 

6.28

%

3,509

 

52

 

5.88

%

Loans, net of unearned income

 

1,155,211

 

21,437

 

7.36

%

1,097,176

 

20,527

 

7.42

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total earning assets

 

1,311,152

 

23,323

 

7.06

%

1,251,388

 

22,287

 

7.07

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less allowance for loan losses

 

12,504

 

 

 

 

 

12,515

 

 

 

 

 

 

 

1,298,648

 

 

 

 

 

1,238,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

35,284

 

 

 

 

 

34,524

 

 

 

 

 

Premises and equipment

 

24,720

 

 

 

 

 

24,982

 

 

 

 

 

Accrued interest receivable and other assets

 

51,001

 

 

 

 

 

49,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,409,653

 

 

 

 

 

$

1,347,654

 

 

 

 

 

 

18



 

 

 

Three months ended September 30

 

 

 

2007

 

2006

 

 

 

Average

 

 

 

Average

 

Average

 

 

 

Average

 

(Dollars in thousands)

 

Balances

 

Interest

 

Rate

 

Balances

 

Interest

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

 

$

204,458

 

$

764

 

1.48

%

$

216,577

 

$

793

 

1.45

%

Savings deposits

 

41,595

 

49

 

0.47

%

46,403

 

74

 

0.63

%

Money market deposits

 

213,417

 

2,048

 

3.81

%

178,804

 

1,648

 

3.66

%

Time deposits

 

433,811

 

4,994

 

4.57

%

443,510

 

4,673

 

4.18

%

Securities sold under agreements to repurchase and federal funds purchased

 

92,552

 

799

 

3.43

%

79,932

 

642

 

3.19

%

Other short-term borrowings

 

1,215

 

11

 

3.59

%

18,166

 

278

 

6.07

%

FHLB advances

 

70,000

 

854

 

4.84

%

30,000

 

312

 

4.13

%

Long-term debt

 

90

 

2

 

8.91

%

344

 

2

 

2.31

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest bearing liabilities

 

1,057,138

 

9,521

 

3.57

%

1,013,736

 

8,422

 

3.30

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing demand deposits

 

170,437

 

 

 

 

 

174,815

 

 

 

 

 

Accrued interest payable and other liabilities

 

40,495

 

 

 

 

 

27,037

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

1,268,070

 

 

 

 

 

1,215,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

141,583

 

 

 

 

 

132,066

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,409,653

 

 

 

 

 

$

1,347,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

13,802

 

 

 

 

 

$

13,865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

3.49

%

 

 

 

 

3.77

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

4.18

%

 

 

 

 

4.39

%

 

19



 

 

 

Nine months ended September 30

 

 

 

2007

 

2006

 

 

 

Average

 

 

 

Average

 

Average

 

 

 

Average

 

(Dollars in thousands)

 

Balances

 

Interest

 

Rate

 

Balances

 

Interest

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

 

$

18,675

 

$

756

 

5.41

%

$

22,209

 

$

771

 

4.64

%

Mortgage loans held for sale

 

3,711

 

181

 

6.52

%

3,589

 

177

 

6.59

%

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

102,854

 

3,380

 

4.39

%

105,152

 

3,148

 

4.00

%

Tax-exempt

 

28,327

 

1,177

 

5.56

%

32,771

 

1,325

 

5.41

%

FHLB stock

 

3,713

 

180

 

6.48

%

3,459

 

149

 

5.76

%

Loans, net of unearned income

 

1,152,709

 

63,630

 

7.38

%

1,082,517

 

58,777

 

7.26

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total earning assets

 

1,309,989

 

69,304

 

7.07

%

1,249,697

 

64,347

 

6.88

%