GREENE COUNTY BANCORP, INC.
|
||||
INDEX
|
||||
PART I.
|
FINANCIAL INFORMATION
|
|||
Page
|
||||
Item 1.
|
Financial Statements (unaudited)
|
|||
* Consolidated Statements of Financial Condition
|
||||
* Consolidated Statements of Income
|
||||
* Consolidated Statements of Comprehensive Income
|
||||
* Consolidated Statements of Changes in Shareholders’ Equity
|
||||
* Consolidated Statements of Cash Flows
|
||||
* Notes to Consolidated Financial Statements
|
||||
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|||
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|||
Item 4.
|
Controls and Procedures
|
|||
PART II.
|
OTHER INFORMATION
|
|||
Item 1.
|
Legal Proceedings
|
|||
Item 1A.
|
Risk Factors
|
|||
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|||
Item 3.
|
Defaults Upon Senior Securities
|
|||
Item 4.
|
Mine Safety Disclosures
|
|||
Item 5.
|
Other Information
|
|||
Item 6.
|
Exhibits
|
|||
Signatures
|
||||
Exhibit 31.1 302 Certification of Chief Executive Officer
Exhibit 31.2 302 Certification of Chief Financial Officer
Exhibit 32.1 906 Statement of Chief Executive Officer
Exhibit 32.2 906 Statement of Chief Financial Officer
Exhibit 101 Extensible Business Reporting Language (XBRL)
|
ASSETS
|
December 31, 2012
|
June 30, 2012
|
||||||
Cash and due from banks
|
$ | 9,709 | $ | 7,519 | ||||
Federal funds sold
|
721 | 223 | ||||||
Total cash and cash equivalents
|
10,430 | 7,742 | ||||||
Long term certificate of deposit
|
250 | - | ||||||
Securities available for sale, at fair value
|
77,987 | 87,528 | ||||||
Securities held to maturity, at amortized cost
|
167,449 | 146,389 | ||||||
Federal Home Loan Bank stock, at cost
|
1,713 | 1,744 | ||||||
Loans
|
353,712 | 332,450 | ||||||
Allowance for loan losses
|
(6,764 | ) | (6,177 | ) | ||||
Unearned origination fees and costs, net
|
599 | 478 | ||||||
Net loans receivable
|
347,547 | 326,751 | ||||||
Premises and equipment
|
14,605 | 14,899 | ||||||
Accrued interest receivable
|
2,747 | 2,688 | ||||||
Foreclosed real estate
|
140 | 260 | ||||||
Prepaid expenses and other assets
|
1,680 | 2,655 | ||||||
Total assets
|
$ | 624,548 | $ | 590,656 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Noninterest bearing deposits
|
$ | 54,298 | $ | 52,783 | ||||
Interest bearing deposits
|
491,392 | 459,154 | ||||||
Total deposits
|
545,690 | 511,937 | ||||||
Borrowings from FHLB, short-term
|
14,300 | 14,000 | ||||||
Borrowings from FHLB, long-term
|
6,000 | 7,000 | ||||||
Accrued expenses and other liabilities
|
3,931 | 5,055 | ||||||
Total liabilities
|
569,921 | 537,992 | ||||||
Shareholders’ equity:
|
||||||||
Preferred stock,
|
||||||||
Authorized - 1,000,000 shares; Issued - None
|
- | - | ||||||
Common stock, par value $.10 per share;
|
||||||||
Authorized - 12,000,000 shares
|
||||||||
Issued - 4,305,670 shares
|
||||||||
Outstanding - 4,185,671 shares at December 31, 2012
|
||||||||
and 4,182,671 shares at June 30, 2012;
|
431 | 431 | ||||||
Additional paid-in capital
|
11,134 | 11,119 | ||||||
Retained earnings
|
43,833 | 41,869 | ||||||
Accumulated other comprehensive income
|
134 | 173 | ||||||
Treasury stock, at cost 119,999 shares at December 31, 2012
|
||||||||
and 122,999 shares at June 30, 2012
|
(905 | ) | (928 | ) | ||||
Total shareholders’ equity
|
54,627 | 52,664 | ||||||
Total liabilities and shareholders’ equity
|
$ | 624,548 | $ | 590,656 |
2012
|
2011
|
|||||||
Interest income:
|
||||||||
Loans
|
$ | 9,168 | $ | 8,943 | ||||
Investment securities - taxable
|
371 | 470 | ||||||
Mortgage-backed securities
|
1,841 | 2,310 | ||||||
Investment securities - tax exempt
|
836 | 626 | ||||||
Interest bearing deposits and federal funds sold
|
22 | 14 | ||||||
Total interest income
|
12,238 | 12,363 | ||||||
Interest expense:
|
||||||||
Interest on deposits
|
1,337 | 1,714 | ||||||
Interest on borrowings
|
139 | 227 | ||||||
Total interest expense
|
1,476 | 1,941 | ||||||
Net interest income
|
10,762 | 10,422 | ||||||
Provision for loan losses
|
985 | 896 | ||||||
Net interest income after provision for loan losses
|
9,777 | 9,526 | ||||||
Noninterest income:
|
||||||||
Service charges on deposit accounts
|
1,385 | 1,255 | ||||||
Debit card fees
|
671 | 688 | ||||||
Investment services
|
169 | 137 | ||||||
E-commerce fees
|
50 | 55 | ||||||
Net gain on sale of available-for-sale securities
|
10 | 11 | ||||||
Other operating income
|
290 | 276 | ||||||
Total noninterest income
|
2,575 | 2,422 | ||||||
Noninterest expense:
|
||||||||
Salaries and employee benefits
|
4,073 | 3,944 | ||||||
Occupancy expense
|
593 | 613 | ||||||
Equipment and furniture expense
|
283 | 332 | ||||||
Service and data processing fees
|
809 | 770 | ||||||
Computer software, supplies and support
|
183 | 162 | ||||||
Advertising and promotion
|
173 | 145 | ||||||
FDIC insurance premiums
|
158 | 152 | ||||||
Legal and professional fees
|
341 | 409 | ||||||
Other
|
806 | 899 | ||||||
Total noninterest expense
|
7,419 | 7,426 | ||||||
Income before provision for income taxes
|
4,933 | 4,522 | ||||||
Provision for income taxes
|
1,500 | 1,518 | ||||||
Net income
|
$ | 3,433 | $ | 3,004 | ||||
Basic EPS
|
$ | 0.82 | $ | 0.72 | ||||
Basic average shares outstanding
|
4,184,747 | 4,146,965 | ||||||
Diluted EPS
|
$ | 0.81 | $ | 0.72 | ||||
Diluted average shares outstanding
|
4,223,329 | 4,190,187 | ||||||
Dividends per share
|
$ | 0.35 | $ | 0.35 |
2012
|
2011
|
|||||||
Interest income:
|
||||||||
Loans
|
$ | 4,590 | $ | 4,475 | ||||
Investment securities - taxable
|
185 | 225 | ||||||
Mortgage-backed securities
|
894 | 1,124 | ||||||
Investment securities - tax exempt
|
420 | 321 | ||||||
Interest bearing deposits and federal funds sold
|
18 | 13 | ||||||
Total interest income
|
6,107 | 6,158 | ||||||
Interest expense:
|
||||||||
Interest on deposits
|
673 | 827 | ||||||
Interest on borrowings
|
64 | 108 | ||||||
Total interest expense
|
737 | 935 | ||||||
Net interest income
|
5,370 | 5,223 | ||||||
Provision for loan losses
|
541 | 422 | ||||||
Net interest income after provision for loan losses
|
4,829 | 4,801 | ||||||
Noninterest income:
|
||||||||
Service charges on deposit accounts
|
693 | 639 | ||||||
Debit card fees
|
344 | 350 | ||||||
Investment services
|
79 | 62 | ||||||
E-commerce fees
|
22 | 25 | ||||||
Net gain on sale of available-for-sale securities
|
10 | -- | ||||||
Other operating income
|
148 | 132 | ||||||
Total noninterest income
|
1,296 | 1,208 | ||||||
Noninterest expense:
|
||||||||
Salaries and employee benefits
|
2,000 | 1,937 | ||||||
Occupancy expense
|
291 | 295 | ||||||
Equipment and furniture expense
|
132 | 187 | ||||||
Service and data processing fees
|
412 | 399 | ||||||
Computer software, supplies and support
|
90 | 81 | ||||||
Advertising and promotion
|
84 | 109 | ||||||
FDIC insurance premiums
|
83 | 62 | ||||||
Legal and professional fees
|
184 | 227 | ||||||
Other
|
470 | 471 | ||||||
Total noninterest expense
|
3,746 | 3,768 | ||||||
Income before provision for income taxes
|
2,379 | 2,241 | ||||||
Provision for income taxes
|
710 | 746 | ||||||
Net income
|
$ | 1,669 | $ | 1,495 | ||||
Basic EPS
|
$ | 0.40 | $ | 0.36 | ||||
Basic average shares outstanding
|
4,185,562 | 4,148,102 | ||||||
Diluted EPS
|
$ | 0.39 | $ | 0.36 | ||||
Diluted average shares outstanding
|
4,225,746 | 4,190,211 | ||||||
Dividends per share
|
$ | 0.175 | $ | 0.175 |
2012
|
2011
|
|||||||
Net income
|
$ | 3,433 | $ | 3,004 | ||||
Other comprehensive (loss) income:
|
||||||||
Securities:
|
||||||||
Unrealized holding (losses) gainson available for sale securities, arising
|
||||||||
during the six months ended December 31, 2012 and 2011,
|
||||||||
net of income taxes of ($37) and $55, respectively.
|
(60 | ) | 87 | |||||
Reclassification adjustment for gain on sale of available-for-sale securities
|
||||||||
realized in net income, net of income taxes of ($4) and ($4), respectively
|
(6 | ) | (7 | ) | ||||
Accretion of unrealized loss on securities transferred to held-to-maturity,
|
||||||||
net of income taxes of $8 and $12, respectively
|
12 | 19 | ||||||
Pension, actuarial gain, net of income tax of $9 and $5
|
15 | 8 | ||||||
Other comprehensive (loss) income
|
(39 | ) | 107 | |||||
Comprehensive income
|
$ | 3,394 | $ | 3,111 |
2012
|
2011
|
|||||||
Net income
|
$ | 1,669 | $ | 1,495 | ||||
Other comprehensive loss:
|
||||||||
Securities:
|
||||||||
Unrealized holding losses on available for sale securities, arising
|
||||||||
during the three months ended December 31, 2012 and 2011,
|
||||||||
net of income taxes of ($122) and ($81), respectively.
|
(194 | ) | (128 | ) | ||||
Reclassification adjustment for gain on sale of available-for-sale securities
|
||||||||
realized in net income, net of income taxes of ($4) and $--, respectively
|
(6 | ) | - | |||||
Accretion of unrealized loss on securities transferred to held-to-maturity,
|
||||||||
net of income taxes of $4 and $7, respectively
|
6 | 9 | ||||||
Pension, actuarial gain, net of income tax of $5 and $3
|
7 | 4 | ||||||
Other comprehensive loss
|
(187 | ) | (115 | ) | ||||
Comprehensive income
|
$ | 1,482 | $ | 1,380 |
Accumulated
|
||||||
Additional
|
Other
|
Total
|
||||
Common
|
Paid – In
|
Retained
|
Comprehensive
|
Treasury
|
Shareholders’
|
|
Stock
|
Capital
|
Earnings
|
Income
|
Stock
|
Equity
|
|
Balance at
|
||||||
June 30, 2011
|
$431
|
$11,001
|
$37,336
|
$519
|
($1,206)
|
$48,081
|
Options exercised
|
22
|
33
|
55
|
|||
Stock options compensation
|
19
|
19
|
||||
Dividends declared
|
(645)
|
(645)
|
||||
Net income
|
3,004
|
3,004
|
||||
Total other comprehensive income, net of taxes
|
107
|
107
|
||||
Balance at
|
||||||
December 31, 2011
|
$431
|
$11,042
|
$39,695
|
$626
|
($1,173)
|
$50,621
|
June 30, 2012
|
$431
|
$11,119
|
$41,869
|
$173
|
($928)
|
$52,664
|
Options exercised
|
15
|
23
|
38
|
|||
Dividends declared
|
(1,469)
|
(1,469)
|
||||
Net income
|
3,433
|
3,433
|
||||
Total other comprehensive loss, net of taxes
|
(39)
|
(39)
|
||||
Balance at
|
||||||
December 31, 2012
|
$431
|
$11,134
|
$43,833
|
$134
|
($905)
|
$54,627
|
(In thousands)
|
2012
|
2011
|
||||||
Cash flows from operating activities:
|
||||||||
Net Income
|
$ | 3,433 | $ | 3,004 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
381 | 416 | ||||||
Deferred income tax benefit
|
(879 | ) | - | |||||
Net amortization of premiums and discounts
|
668 | 520 | ||||||
Net amortization of deferred loan costs and fees
|
131 | 131 | ||||||
Provision for loan losses
|
985 | 896 | ||||||
Stock option compensation
|
- | 19 | ||||||
Net gain on sale of available-for-sale securities
|
(10 | ) | (11 | ) | ||||
Loss on sale of foreclosed real estate
|
27 | 132 | ||||||
Net increase (decrease) in accrued income taxes
|
1,985 | (758 | ) | |||||
Net (increase) decrease in accrued interest receivable
|
(59 | ) | 2 | |||||
Net decrease in prepaid and other assets
|
256 | 160 | ||||||
Net decrease in other liabilities
|
(1,462 | ) | (293 | ) | ||||
Net cash provided by operating activities
|
5,456 | 4,218 | ||||||
Cash flows from investing activities:
|
||||||||
Securities available-for-sale:
|
||||||||
Proceeds from maturities
|
4,010 | 6,440 | ||||||
Proceeds from sale of securities
|
10 | 770 | ||||||
Purchases of securities
|
(6,208 | ) | (4,097 | ) | ||||
Principal payments on securities
|
11,273 | 9,699 | ||||||
Securities held-to-maturity:
|
||||||||
Proceeds from maturities
|
13,552 | 8,887 | ||||||
Purchases of securities
|
(46,736 | ) | (18,725 | ) | ||||
Principal payments on securities
|
11,834 | 4,990 | ||||||
Net redemption of Federal Home Loan Bank Stock
|
31 | 643 | ||||||
Purchase of long term certificate of deposit
|
(250 | ) | - | |||||
Net increase in loans receivable
|
(22,052 | ) | (12,258 | ) | ||||
Proceeds from sale of foreclosed real estate
|
233 | 393 | ||||||
Purchases of premises and equipment
|
(87 | ) | (53 | ) | ||||
Net cash used by investing activities
|
(34,390 | ) | (3,311 | ) | ||||
Cash flows from financing activities:
|
||||||||
Net increase (decrease) in short-term FHLB advances
|
300 | (14,300 | ) | |||||
Paydown of long-term FHLB advances
|
(1,000 | ) | - | |||||
Payment of cash dividends
|
(1,469 | ) | (645 | ) | ||||
Proceeds from stock options exercised
|
38 | 55 | ||||||
Net increase in deposits
|
33,753 | 24,072 | ||||||
Net cash provided by financing activities
|
31,622 | 9,182 | ||||||
Net increase in cash and cash equivalents
|
2,688 | 10,089 | ||||||
Cash and cash equivalents at beginning of period
|
7,742 | 9,966 | ||||||
Cash and cash equivalents at end of period
|
$ | 10,430 | $ | 20,055 | ||||
Non-cash investing activities:
|
||||||||
Foreclosed loans transferred to foreclosed real estate
|
$ | 140 | $ | 443 | ||||
Cash paid during the period:
|
||||||||
Interest
|
$ | 1,469 | $ | 1,934 | ||||
Income taxes
|
$ | 394 | $ | 2,276 | ||||
See notes to consolidated financial statements.
|
|
Gross
|
Gross
|
Estimated
|
|||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
(In thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$ | 14,771 | $ | 446 | $ | 74 | $ | 15,143 | ||||||||
State and political subdivisions
|
3,770 | 56 | - | 3,826 | ||||||||||||
Mortgage-backed securities-residential
|
10,070 | 360 | - | 10,430 | ||||||||||||
Mortgage-backed securities-multi-family
|
43,268 | 671 | 1 | 43,938 | ||||||||||||
Asset-backed securities
|
19 | - | 1 | 18 | ||||||||||||
Corporate debt securities
|
4,042 | 452 | - | 4,494 | ||||||||||||
Total debt securities
|
75,940 | 1,985 | 76 | 77,849 | ||||||||||||
Equity and other securities
|
67 | 71 | - | 138 | ||||||||||||
Total securities available-for-sale
|
76,007 | 2,056 | 76 | 77,987 | ||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. treasury securities
|
7,014 | 40 | - | 7,054 | ||||||||||||
U.S. government sponsored enterprises
|
2,999 | 25 | 5 | 3,019 | ||||||||||||
State and political subdivisions
|
64,521 | 725 | 62 | 65,184 | ||||||||||||
Mortgage-backed securities-residential
|
36,318 | 2,138 | -- | 38,456 | ||||||||||||
Mortgage-backed securities-multi-family
|
55,637 | 1,493 | 129 | 57,001 | ||||||||||||
Other securities
|
960 | 1 | 2 | 959 | ||||||||||||
Total securities held-to-maturity
|
167,449 | 4,422 | 198 | 171,673 | ||||||||||||
Total securities
|
$ | 243,456 | $ | 6,478 | $ | 274 | $ | 249,660 |
|
Gross
|
Gross
|
Estimated
|
|||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
(In thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$ | 16,816 | $ | 582 | $ | - | $ | 17,398 | ||||||||
State and political subdivisions
|
4,783 | 116 | - | 4,899 | ||||||||||||
Mortgage-backed securities-residential
|
18,625 | 482 | 1 | 19,106 | ||||||||||||
Mortgage-backed securities-multi-family
|
40,077 | 604 | 18 | 40,663 | ||||||||||||
Asset-backed securities
|
20 | - | 1 | 19 | ||||||||||||
Corporate debt securities
|
5,053 | 263 | - | 5,316 | ||||||||||||
Total debt securities
|
85,374 | 2,047 | 20 | 87,401 | ||||||||||||
Equity and other securities
|
67 | 60 | - | 127 | ||||||||||||
Total securities available-for-sale
|
85,441 | 2,107 | 20 | 87,528 | ||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. treasury securities
|
11,029 | 61 | - | 11,090 | ||||||||||||
U.S. government sponsored enterprises
|
998 | 31 | - | 1,029 | ||||||||||||
State and political subdivisions
|
62,212 | 556 | 99 | 62,669 | ||||||||||||
Mortgage-backed securities-residential
|
48,101 | 2,282 | 4 | 50,379 | ||||||||||||
Mortgage-backed securities-multi-family
|
23,673 | 952 | 6 | 24,619 | ||||||||||||
Other securities
|
376 | - | - | 376 | ||||||||||||
Total securities held-to-maturity
|
146,389 | 3,882 | 109 | 150,162 | ||||||||||||
Total securities
|
$ | 231,830 | $ | 5,989 | $ | 129 | $ | 237,690 |
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
(In thousands)
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||
U.S. government sponsored enterprises
|
$ | 2,000 | $ | 74 | $ | - | $ | - | $ | 2,000 | $ | 74 | ||||||||||||
Mortgage-backed securities-multifamily
|
1,071 | 1 | - | - | 1,071 | 1 | ||||||||||||||||||
Asset-backed securities
|
- | - | 17 | 1 | 17 | 1 | ||||||||||||||||||
Total securities available-for-sale
|
3,071 | 75 | 17 | 1 | 3,088 | 76 | ||||||||||||||||||
Securities held-to-maturity:
|
||||||||||||||||||||||||
U.S. government sponsored enterprises
|
1,995 | 5 | - | - | 1,995 | 5 | ||||||||||||||||||
State and political subdivisions
|
8,339 | 60 | 442 | 2 | 8,781 | 62 | ||||||||||||||||||
Mortgage-backed securities-multifamily
|
10,332 | 129 | - | - | 10,332 | 129 | ||||||||||||||||||
Other securities
|
291 | 2 | - | - | 291 | 2 | ||||||||||||||||||
Total securities held-to-maturity
|
20,957 | 196 | 442 | 2 | 21,399 | 198 | ||||||||||||||||||
Total securities
|
$ | 24,028 | $ | 271 | $ | 459 | $ | 3 | $ | 24,487 | $ | 274 |
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
(In thousands)
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||
Mortgage-backed securities-residential
|
$ | 340 | $ | 1 | $ | - | $ | - | $ | 340 | $ | 1 | ||||||||||||
Mortgage-backed securities-multi-family
|
8,837 | 18 | - | - | 8,837 | 18 | ||||||||||||||||||
Asset-backed securities
|
- | - | 19 | 1 | 19 | 1 | ||||||||||||||||||
Total securities available-for-sale
|
9,177 | 19 | 19 | 1 | 9,196 | 20 | ||||||||||||||||||
Securities held-to-maturity:
|
||||||||||||||||||||||||
State and political subdivisions
|
10,696 | 99 | - | - | 10,696 | 99 | ||||||||||||||||||
Mortgage-backed securities-residential
|
527 | 4 | - | - | 527 | 4 | ||||||||||||||||||
Mortgage-backed securities-multi-family
|
4,189 | 6 | - | - | 4,189 | 6 | ||||||||||||||||||
Total securities held-to-maturity
|
15,412 | 109 | - | - | 15,412 | 109 | ||||||||||||||||||
Total securities
|
$ | 24,589 | $ | 128 | $ | 19 | $ | 1 | $ | 24,608 | $ | 129 |
Available for sale debt securities
|
Amortized
Cost
|
Fair
Value
|
||||||
Within one year
|
$ | 5,245 | $ | 5,281 | ||||
After one year through five years
|
12,169 | 12,772 | ||||||
After five years through ten years
|
5,169 | 5,410 | ||||||
After ten years
|
- | - | ||||||
Total available for sale debt securities
|
22,583 | 23,463 | ||||||
Mortgage-backed and asset-backed securities
|
53,357 | 54,386 | ||||||
Equity securities
|
67 | 138 | ||||||
Total available for sale securities
|
76,007 | 77,987 | ||||||
Held to maturity debt securities
|
||||||||
Within one year
|
17,627 | 17,678 | ||||||
After one year through five years
|
22,691 | 22,860 | ||||||
After five years through ten years
|
24,714 | 25,162 | ||||||
After ten years
|
10,462 | 10,516 | ||||||
Total held to maturity debt securities
|
75,494 | 76,216 | ||||||
Mortgage-backed
|
91,955 | 95,457 | ||||||
Total held to maturity securities
|
167,449 | 171,673 | ||||||
Total securities
|
$ | 243,456 | $ | 249,660 | ||||
(in thousands)
|
Performing
|
Watch
|
Special
Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential mortgage
|
$ | 200,322 | $ | 385 | $ | 543 | $ | 3,601 | $ | 204,851 | ||||||||||
Nonresidential mortgage
|
83,719 | - | 128 | 2,410 | 86,257 | |||||||||||||||
Residential construction & land
|
3,059 | - | - | - | 3,059 | |||||||||||||||
Commercial construction
|
2,052 | - | 370 | 1,066 | 3,488 | |||||||||||||||
Multi-family
|
4,135 | - | 767 | 731 | 5,633 | |||||||||||||||
Home equity
|
22,281 | - | - | 386 | 22,667 | |||||||||||||||
Consumer installment
|
4,284 | - | - | 22 | 4,306 | |||||||||||||||
Commercial loans
|
22,216 | 38 | 306 | 891 | 23,451 | |||||||||||||||
Total gross loans
|
$ | 342,068 | $ | 423 | $ | 2,114 | $ | 9,107 | $ | 353,712 |
(in thousands)
|
Performing
|
Watch
|
Special
Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential mortgage
|
$ | 188,446 | $ | - | $ | 557 | $ | 4,375 | $ | 193,378 | ||||||||||
Nonresidential mortgage
|
77,761 | - | 588 | 2,445 | 80,794 | |||||||||||||||
Residential construction & land
|
2,156 | - | - | - | 2,156 | |||||||||||||||
Commercial construction
|
669 | - | 290 | 1,075 | 2,034 | |||||||||||||||
Multi-family
|
4,185 | - | 780 | 557 | 5,522 | |||||||||||||||
Home equity
|
22,708 | - | - | 100 | 22,808 | |||||||||||||||
Consumer installment
|
4,044 | 1 | - | 25 | 4,070 | |||||||||||||||
Commercial loans
|
20,045 | 39 | 762 | 842 | 21,688 | |||||||||||||||
Total gross loans
|
$ | 320,014 | $ | 40 | $ | 2,977 | $ | 9,419 | $ | 332,450 |
(in thousands)
|
30-59 days
past due
|
60-89 days
past due
|
90 days or
more past due
|
Total
past due
|
Current
|
Total
Loans
|
Loans on
Non-accrual
|
|||||||||||||||||||||
Residential mortgage
|
$ | 570 | $ | 2,775 | $ | 2,986 | $ | 6,331 | $ | 198,520 | $ | 204,851 | $ | 3,164 | ||||||||||||||
Nonresidential mortgage
|
122 | 1,371 | 1,114 | 2,607 | 83,650 | 86,257 | 2,199 | |||||||||||||||||||||
Residential construction & land
|
- | - | - | - | 3,059 | 3,059 | - | |||||||||||||||||||||
Commercial construction
|
- | - | - | - | 3,488 | 3,488 | - | |||||||||||||||||||||
Multi-family
|
- | - | 609 | 609 | 5,024 | 5,633 | 609 | |||||||||||||||||||||
Home equity
|
472 | 115 | 60 | 647 | 22,020 | 22,667 | 386 | |||||||||||||||||||||
Consumer installment
|
91 | 5 | 2 | 98 | 4,208 | 4,306 | 22 | |||||||||||||||||||||
Commercial loans
|
222 | 500 | 158 | 880 | 22,571 | 23,451 | 342 | |||||||||||||||||||||
Total gross loans
|
$ | 1,477 | $ | 4,766 | $ | 4,929 | $ | 11,172 | $ | 342,540 | $ | 353,712 | $ | 6,722 |
(in thousands)
|
30-59 days
past due
|
60-89 days
past due
|
90 days or
more past due
|
Total
past due
|
Current
|
Total
Loans
|
Loans on
Non-accrual
|
|||||||||||||||||||||
Residential mortgage
|
$ | 99 | $ | 1,674 | $ | 3,850 | $ | 5,623 | $ | 187,755 | $ | 193,378 | $ | 4,206 | ||||||||||||||
Nonresidential mortgage
|
424 | 1,088 | 1,041 | 2,553 | 78,241 | 80,794 | 1,868 | |||||||||||||||||||||
Residential construction & land
|
- | - | - | - | 2,156 | 2,156 | - | |||||||||||||||||||||
Commercial construction
|
- | - | - | - | 2,034 | 2,034 | - | |||||||||||||||||||||
Multi-family
|
- | - | 431 | 431 | 5,091 | 5,522 | 431 | |||||||||||||||||||||
Home equity
|
52 | - | 100 | 152 | 22,656 | 22,808 | 60 | |||||||||||||||||||||
Consumer installment
|
76 | 4 | 24 | 104 | 3,966 | 4,070 | 25 | |||||||||||||||||||||
Commercial loans
|
3 | 596 | 257 | 856 | 20,832 | 21,688 | 303 | |||||||||||||||||||||
Total gross loans
|
$ | 654 | $ | 3,362 | $ | 5,703 | $ | 9,719 | $ | 322,731 | $ | 332,450 | $ | 6,893 |
For the six months ended
December 31,
|
For the three months ended
December 31
|
|||||||||||||||
(In thousands)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Interest income that would have been recorded if loans had been performing in accordance with original terms
|
$ | 275 | $ | 314 | $ | 125 | $ | 137 | ||||||||
Interest income that was recorded on nonaccrual loans
|
126 | 143 | 72 | 76 |
As of December 31, 2012
|
For the six months ended December 31, 2012
|
For the three months ended December 31, 2012
|
||||||
(in thousands)
|
Recorded Investment
|
Unpaid Principal
|
Related Allowance
|
Average
Recorded Investment
|
Interest
Income
Recognized
|
Average
Recorded Investment
|
Interest
Income Recognized
|
|
With no related allowance recorded:
|
||||||||
Residential mortgage
|
$856
|
$856
|
$-
|
$918
|
$18
|
$967
|
$8
|
|
Nonresidential mortgage
|
1,361
|
1,361
|
-
|
1,367
|
42
|
1,364
|
30
|
|
Commercial
|
117
|
117
|
-
|
124
|
10
|
122
|
10
|
|
Total loans with no related allowance
|
2,334
|
2,334
|
-
|
2,409
|
70
|
2,453
|
48
|
|
With an allowance recorded:
|
||||||||
Residential mortgage
|
1,960
|
2,010
|
303
|
1,538
|
15
|
2,083
|
11
|
|
Nonresidential mortgage
|
988
|
988
|
341
|
927
|
8
|
988
|
2
|
|
Commercial construction
|
1,066
|
1,066
|
303
|
1,070
|
-
|
1,106
|
-
|
|
Multi-family
|
888
|
888
|
142
|
885
|
4
|
889
|
2
|
|
Home equity
|
386
|
386
|
74
|
386
|
4
|
386
|
4
|
|
Commercial loans
|
571
|
571
|
3
|
573
|
3
|
572
|
2
|
|
Total loans with related allowance
|
5,859
|
5,909
|
1,166
|
5,379
|
34
|
6,024
|
21
|
|
Total impaired loans:
|
||||||||
Residential mortgage
|
2,816
|
2,866
|
303
|
2,456
|
33
|
3,050
|
19
|
|
Nonresidential mortgage
|
2,349
|
2,349
|
341
|
2,294
|
50
|
2,352
|
32
|
|
Commercial construction
|
1,066
|
1,066
|
303
|
1,070
|
-
|
1,106
|
-
|
|
Multi-family
|
888
|
888
|
142
|
885
|
4
|
889
|
2
|
|
Home equity
|
386
|
386
|
74
|
386
|
4
|
386
|
4
|
|
Commercial loans
|
688
|
688
|
3
|
697
|
13
|
694
|
12
|
|
Total impaired loans
|
$8,193
|
$8,243
|
$1,166
|
$7,788
|
$104
|
$8,477
|
$69
|
As of June 30, 2012
|
For the six months ended December 31, 2011
|
For the three months ended December 31, 2011
|
|||||
(in thousands)
|
Recorded Investment
|
Unpaid Principal
|
Related
Allowance
|
Average
Recorded Investment
|
Interest
Income
Recognized
|
Average Recorded Investment
|
Interest
Income Recognized
|
With no related allowance recorded:
|
|||||||
Residential mortgage
|
$213
|
$276
|
$-
|
$213
|
$-
|
$213
|
$-
|
Nonresidential mortgage
|
1,148
|
1,148
|
-
|
459
|
21
|
459
|
17
|
Multi-family
|
433
|
433
|
-
|
-
|
-
|
-
|
-
|
Total loans with no related allowance
|
1,794
|
1,857
|
-
|
672
|
21
|
672
|
17
|
With an allowance recorded:
|
|||||||
Residential mortgage
|
200
|
200
|
10
|
46
|
2
|
46
|
1
|
Nonresidential mortgage
|
648
|
648
|
208
|
971
|
13
|
823
|
7
|
Commercial construction
|
1,075
|
1,075
|
365
|
-
|
-
|
-
|
-
|
Multi-family
|
428
|
428
|
155
|
433
|
12
|
432
|
6
|
Commercial loans
|
562
|
562
|
35
|
500
|
17
|
500
|
8
|
Total loans with related allowance
|
2,913
|
2,913
|
773
|
1,950
|
44
|
1,801
|
22
|
Total impaired loans:
|
|||||||
Residential mortgage
|
413
|
476
|
10
|
259
|
2
|
259
|
1
|
Nonresidential mortgage
|
1,796
|
1,796
|
208
|
1,430
|
34
|
1,282
|
24
|
Commercial construction
|
1,075
|
1,075
|
365
|
-
|
-
|
-
|
-
|
Multi-family
|
861
|
861
|
155
|
433
|
12
|
432
|
6
|
Commercial loans
|
562
|
562
|
35
|
500
|
17
|
500
|
8
|
Total impaired loans
|
$4,707
|
$4,770
|
$773
|
$2,622
|
$65
|
$2,473
|
$39
|
As of December 31, 2012
|
|||||
(dollars in thousands)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
Current Outstanding Recorded Investment
|
|
Residential mortgage
|
1
|
$246
|
$261
|
$261
|