424B3
Filed
Pursuant to Rule 424(b)(3)
Registration No. 333-150650
PROSPECTUS
NEOPROBE CORPORATION
20,166,666 Shares of Common Stock
This prospectus relates to the sale of up to 20,166,666 shares of our common stock by a person
who has purchased shares of our common stock or who may purchase shares of our common stock
through the conversion of debt, the conversion of shares of our preferred stock or the exercise
of warrants as more fully described herein. The aforementioned person is sometimes referred to
in this prospectus as the selling stockholder. The prices at which the selling stockholder may
sell the shares will be determined by the prevailing market price for the shares or in negotiated
transactions. We will not receive proceeds from the sale of our shares by the selling
stockholder.
Our common stock is quoted on the OTC Bulletin Board under the symbol NEOP. On January 6, 2009,
the last reported sale price for our common stock as reported on the
OTC Bulletin Board was $0.57
per share.
THE SECURITIES OFFERED IN THIS PROSPECTUS INVOLVE A HIGH DEGREE OF RISK. YOU SHOULD CONSIDER THE
RISK FACTORS BEGINNING ON PAGE 5 BEFORE PURCHASING OUR COMMON STOCK.
Neither the Securities and Exchange Commission nor any state securities commission has approved or
disapproved of these securities or passed upon the adequacy or accuracy of this prospectus. Any
representation to the contrary is a criminal offense.
The
date of this prospectus is January 9, 2009.
Table of Contents
|
|
|
|
|
|
|
|
2 |
|
|
|
|
5 |
|
|
|
|
16 |
|
|
|
|
17 |
|
|
|
|
17 |
|
|
|
|
18 |
|
|
|
|
19 |
|
|
|
|
37 |
|
|
|
|
37 |
|
|
|
|
52 |
|
|
|
|
61 |
|
|
|
|
63 |
|
|
|
|
64 |
|
|
|
|
66 |
|
|
|
|
73 |
|
|
|
|
74 |
|
|
|
|
75 |
|
|
|
|
76 |
|
|
|
|
76 |
|
|
|
|
76 |
|
|
|
|
F-1 |
|
Unless otherwise specified, the information in this prospectus is set forth as of January 6, 2009,
and we anticipate that changes in our affairs will occur after such date. We have not authorized
any person to give any information or to make any representations, other than as contained in this
prospectus, in connection with the offer contained in this prospectus. If any person gives you any
information or makes representations in connection with this offer, do not rely on it as
information we have authorized. This prospectus is not an offer to sell our common stock in any
state or other jurisdiction to any person to whom it is unlawful to make such offer.
1
PROSPECTUS SUMMARY
The following summary highlights selected information from this prospectus and may not contain all
the information that is important to you. To understand our business and this offering fully, you
should read this entire prospectus carefully, including the financial statements and the related
notes beginning on page F-1. When we refer in this prospectus to the company, we, us, and
our, we mean Neoprobe Corporation, a Delaware corporation, together with our subsidiaries. This
prospectus contains forward-looking statements and information relating to Neoprobe Corporation.
See Cautionary Note Regarding Forward Looking Statements on page 16.
Our Company
Neoprobe Corporation (Neoprobe, the company or we) is a biomedical company that develops and
commercializes innovative products that enhance patient care and improve patient outcome by meeting
the critical intraoperative diagnostic information needs of physicians and therapeutic treatment
needs of patients. We were originally incorporated in Ohio in 1983 and reincorporated in Delaware
in 1988. Our executive offices are located at 425 Metro Place North, Suite 300, Dublin, Ohio
43017. Our telephone number is (614) 793-7500.
From our inception through 1998, we devoted substantially all of our efforts and resources to the
research and clinical development of radiopharmaceutical and medical device technologies related to
the intraoperative diagnosis and treatment of cancers, including our proprietary radioimmunoguided
surgery (RIGS®) technology. In 1998, U.S. and European regulatory agencies completed an evaluation
of the status of the regulatory pathway for our RIGS products, which coupled with our limited
financial resources, caused us to suspend our radiopharmaceutical development activities and
refocus our operating strategy on our medical device business. After achieving profitability in
the fourth quarter of 1999 following this retrenchment, we expanded our medical device offerings in
2002 following the acquisition of an Israeli company that was developing a line of blood flow
measurement devices.
Although we had expanded our strategic focus with the addition of blood flow measurement devices,
we continued to look for other avenues to reinvigorate our radiopharmaceutical development
opportunities portfolio. During 2004, our efforts resulted in a number of positive events that
caused us to take steps to re-activate our radiopharmaceutical and therapeutic initiatives. As a
result of our efforts over the past few years, we now have one radiopharmaceutical product,
Lymphoseek®, in the midst of pivotal Phase 3 clinical trials,
and a second, RIGScan® CR, with a
renewed development promise after recently receiving clarification of the regulatory pathway as we
identify potential development sources of funding or collaboration.
We believe that our virtual business model is unique within our industry as it combines revenue
generation from medical devices covering our public company overhead while we devote capital raised
through financing efforts to the development of products with even greater potential for
shareholder return such as Lymphoseek. In addition, we have sought to maintain a development
pipeline with additional longer-term return potential such as RIGScan CR and ACT that provide the
opportunity for incremental return on the achievement of key development and funding milestones.
2
The Offering
On December 26, 2007, we entered into a Securities Purchase Agreement (SPA) with Platinum-Montaur
Life Sciences, LLC (Montaur), pursuant to which we issued Montaur a 10% Series A Convertible Senior
Secured Promissory Note in the principal amount of $7,000,000, due December 26, 2011 (the Series A
Note) and a five-year Series W warrant to purchase 6,000,000 shares of our common stock, $.001 par
value per share (Common Stock), at an exercise price of $0.32 per share. Montaur may convert $3.5
million of the Series A Note into shares of Common Stock at the conversion price of $0.26 per
share. The SPA also provided for two further tranches of financing, a second tranche of $3 million
in exchange for a 10% Series B Convertible Senior Secured Promissory Note along with a five year
Series X warrant to purchase shares of our Common Stock, and a third tranche of $3 million in
exchange for 3,000 shares of our 8% Series A Cumulative Convertible Preferred Stock and a five-year
Series Y warrant to purchase shares of our common stock. Closing of the second and third tranches
were subject to the satisfaction by the Company of certain milestones related to the progress of
the Companys Phase 3 clinical trials of the Companys Lymphoseek radiopharmaceutical product.
On April 16, 2008, following receipt by the Company of clearance by FDA to commence a Phase 3
clinical trial for Lymphoseek in patients with breast cancer or melanoma, we amended the SPA
related to the second tranche and issued Montaur a 10% Series B Convertible Senior Secured
Promissory Note in the principal amount of $3,000,000, also due December 26, 2011 (the Series B
Note, and hereinafter referred to collectively with the Series A Note as the Montaur Notes), and a
five-year Series X warrant to purchase 8,333,333 shares of our Common Stock at an exercise price of
$0.46 per share. Montaur may convert the Series B Note into shares of Common Stock at the
conversion price of $0.36 per share. Provided we have satisfied certain conditions stated therein,
we may elect to make payments of interest due under the Montaur Notes in registered shares of
Common Stock. If we choose to make interest payments in shares of Common Stock, the number of
shares of Common Stock to be applied against any such interest payment will be determined by
reference to the quotient of (a) the applicable interest payment divided by (b) 90% of the average
daily volume weighted average price of our Common Stock on the OTC Bulletin Board (or national
securities exchange, if applicable) as reported by Bloomberg Financial L.P. for the five days upon
which our Common Stock is traded on the OTC Bulletin Board immediately preceding the date of the
interest payment.
On December 5, 2008, after the Company obtained 135 vital blue dye lymph nodes from patients who
had completed surgery and the injection of the drug in a Phase 3 clinical trial of Lymphoseek in
patients with breast cancer or melanoma, we issued Montaur 3,000 shares of our 8% Series A
Cumulative Convertible Preferred Stock (the Preferred Stock) and a five-year Series Y warrant
(hereinafter referred to collectively with the Series W warrant and Series X warrant as the Montaur
Warrants) to purchase 6,000,000 shares of our Common Stock, at an exercise price of $0.575 per
share, also for an aggregate purchase price of $3,000,000. Montaur may convert each share of the
Preferred Stock into a number of shares of our common stock equal to the quotient of: (1) the
Liquidation Preference Amount of the shares of Preferred Stock by; (2) the Conversion Price. The
Liquidation Preference Amount for the Preferred Stock is $1,000 and the Conversion Price of the
Preferred Stock was set at $0.50 on the date of issuance, thereby making the shares of Preferred
Stock convertible into an aggregate 6,000,000 shares of our Common Stock, subject to adjustment as
described in the Certificate of Designations, Voting Powers, Preferences, Limitations,
Restrictions, and Relative Rights of Series A 8% Cumulative Convertible Preferred Stock. We may
elect to pay dividends due to Montaur on the shares of Preferred Stock in registered shares of
Common Stock. The number shares of Common Stock to be applied against any
such dividend payment will be determined by reference to the quotient
of (a) the applicable dividend payment divided by (b) the average daily volume weighted
average price of our Common Stock on the OTC Bulletin Board (or national securities exchange, if
applicable) as reported by Bloomberg Financial L.P. for the five days upon which our Common Stock
is traded on the OTC Bulletin Board immediately preceding the date of the dividend payment.
3
Pursuant to the terms of a Registration Rights Agreement, dated December 26, 2007, as amended by
the Amendment to Registration Rights Agreement, dated February 7, 2008, Second Amendment to
Registration Rights Agreement, dated April 16, 2008, Third Amendment to Registration Rights
Agreement, dated July 10, 2008, and Fourth Amendment to Registration Rights Agreement, dated
December 5, 2008, we agreed to file a post-effective amendment to this registration statement
providing for the: (a) deregistration of shares of Common Stock issuable upon the conversion of the
Series B Note and the shares of Common Stock issuable upon the exercise of the Series X Warrant;
and (b) registration of the resale of: (i) the shares of Common Stock issuable upon conversion of
the Preferred Stock; (ii) the shares of Common Stock issuable upon exercise of the Series Y
Warrant; (iii) 3,500,000 shares of Common Stock issuable as interest or dividends on the Montaur
Notes and the Preferred Stock; and (iv) up to 4,666,666 shares issuable upon the conversion of the
Series B Note, provided that the total number of shares of Common Stock registered would not exceed
20,166,666. Additionally, we agreed that within thirty-five days of receipt from Montaur of written
request therefor, we would prepare and file an additional resale registration statement providing
for the resale of: (i) the shares of Common Stock issuable upon the conversion of the Series A
Note; (ii) the shares of Common Stock issuable upon the exercise of the Series W Warrant; (iii) any
unregistered shares of Common Stock issuable upon the conversion of the Series B Note; and (iv) the
shares of Common Stock issuable upon the exercise of the Series X Warrant, provided, however, that
we are not required to file such additional registration statement, or may exclude shares from such
additional registration statement, if we believe in good faith, based upon advice from the
Securities and Exchange Commissions Staff, that application of Rule 415 would not permit
registration of all or the excluded portion of such shares. This prospectus covers the resale of up
to: (i) 6,000,000 shares of our Common Stock issuable upon the conversion of the Preferred Stock;
(ii) 6,000,000 shares of our Common Stock issuable upon the exercise of the Series Y Warrant; (iii)
3,500,000 shares of Common Stock issuable as interest and dividends on the Montaur Notes and
Preferred Stock; and (iv) 4,666,666 shares of our Common Stock issuable upon the conversion of the
Series B Note, for a total of 20,166,666 shares.
An investment in our common stock is highly speculative and involves a high degree of risk. See
Risk Factors beginning on page 5.
4
RISK FACTORS
An investment in our common stock is highly speculative, involves a high degree of risk, and should
be made only by investors who can afford a complete loss. You should carefully consider the
following risk factors, together with the other information in this prospectus, including our
financial statements and the related notes, before you decide to buy our common stock. Our most
significant risks and uncertainties are described below; however, they are not the only risks we
face. If any of the following risks actually occur, our business, financial condition, or results
of operations could be materially adversely affected, the trading of our common stock could
decline, and you may lose all or part of your investment therein.
We have suffered significant operating losses for several years in our history and we may not be
able to again achieve profitability.
We had an accumulated deficit of approximately $145 million and had an overall deficit in
stockholders equity as of September 30, 2008. Although we were profitable in 2000 and in 2001, we
incurred substantial losses in the years prior to that, and again in 2002 and subsequent years.
The deficit resulted because we expended more money in the course of researching, developing and
enhancing our technology and products and establishing our marketing and administrative
organizations than we generated in revenues. We expect to continue to incur significant expenses
in the foreseeable future, primarily related to the completion of development and commercialization
of Lymphoseek, but also potentially related to RIGS and our device product lines. As a result, we
are sustaining substantial operating and net losses, and it is possible that we will never be able
to sustain or develop the revenue levels necessary to again attain profitability.
Our products and product candidates may not achieve the broad market acceptance they need in order
to be a commercial success.
Widespread use of our handheld gamma detection devices is currently limited to one surgical
procedure, Sentinel Lymph Node Biopsy (SLNB), used in the diagnosis and treatment of two primary
types of cancer: melanoma and breast cancer. While the adoption of SLNB within the breast and
melanoma indications appears to be widespread, expansion of SLNB to other indications such as head
and neck, colorectal and prostate cancers is likely dependent on a better lymphatic tissue
targeting agent than is currently available. Without expanded indications in which to apply SLNB,
it is likely that gamma detection devices will eventually reach market saturation. Our efforts and
those of our marketing and distribution partners may not result in significant demand for our
products, and the current demand for our products may decline.
To date, our efforts to place Cardiosonix Quantix products have met with limited success. The
long-term commercial success of the Quantix product line will require much more widespread
acceptance of our blood flow measurement products than we have experienced to date. Widespread
acceptance of blood flow measurement would represent a significant change in current medical
practice patterns. Other cardiac monitoring procedures, such as pulmonary artery catheterization,
are generally accepted in the medical community and have a long standard of use. It is possible
that the Quantix product line will never achieve the broad market acceptance necessary to become a
commercial success.
Our radiopharmaceutical product candidates, Lymphoseek and RIGScan CR, are still in the process of
development, and even if we are successful in commercializing them, we cannot assure you that they
will obtain significant market acceptance.
We may have difficulty raising additional capital, which could deprive us of necessary resources.
We expect to continue to devote significant capital resources to fund research and development and
to maintain existing and secure new manufacturing capacity. In order to support the initiatives
envisioned in our business plan, we may need to raise additional funds through the sale of assets,
public or private debt or equity financing, collaborative relationships or other arrangements. Our
ability to raise additional financing depends on many factors beyond our control, including the
state of capital markets, the market price of our common stock and the development or prospects for
development of competitive technology by others. Because our common stock is not listed on a major
stock market, many investors may not be willing or allowed to purchase it or may demand steep
discounts. Sufficient additional financing may not be available to us or may be available only on
terms that would result in further dilution to the current owners of our common stock.
5
We believe that we have access to sufficient financial resources with which to fund our operations
or those of our subsidiaries for the foreseeable future. We expect to raise additional capital
during 2009 through existing financing facilities already available to us in order to continue
executing on our current business plan. However, if we are unsuccessful in raising additional
capital, closing on financing under already agreed to terms, or the terms of raising such capital
are unacceptable, we may have to modify our business plan and/or significantly curtail our planned
development activities and other operations.
In December 2006, we entered into a common stock purchase agreement with Fusion Capital Fund II,
LLC (Fusion) that allowed us to sell shares of common stock for up to $6.0 million in proceeds.
Through December 2008, $4,050,000.73 of proceeds were unused under the agreement. On December 24,
2008, we entered into an amendment to the agreement which increased by $6.0 million the amount of
proceeds available to an aggregate remaining available amount of $10,050,000.73. We have
authorized up to a total of 18,222,671 shares of our common stock for sale to Fusion under the
agreement which includes 7,568,671 shares already purchased by Fusion. We issued 720,000 shares as
a commitment fee at the inception of the original agreement in 2006, and issued an additional
360,000 shares in consideration for Fusions agreement to enter into the amendment. We have issued
234,000 shares of our common stock as an additional commitment fee as shares were sold to Fusion,
and up to an additional 486,000 shares of our common stock may be issued to Fusion as additional
commitment fee shares as we draw on the $10 million available under the agreement. Our right to
make sales under the amended agreement is limited to $50,000 every two business days, unless our
stock price equals or exceeds $0.30 per share, in which case we can sell greater amounts to Fusion
as the price of our common stock increases. Fusion does not have the right or the obligation to
purchase any shares on any business day that the market price of our common stock is less than
$0.20 per share. Through December 31, 2008, we have sold Fusion 7,568,671 million shares of common
stock and issued 1,314,000 shares of stock as commitment fees to Fusion, resulting in gross
proceeds of $1.95 million. Assuming the remaining 10,654,000 shares are sold, the selling price
per share would have to average at least $0.94 for us to receive the maximum proceeds from this
offering of $12 million. Assuming a purchase price of $0.57 per share (the closing sale price of
the common stock on January 6, 2009), the remaining proceeds from this offering would be
$6,072,780.
The extent to which we rely on Fusion as a source of funding will depend on a number of factors,
including the prevailing market price of our common stock and the extent to which we are able to
secure working capital from other sources, such as through the sale of our products. Specifically,
Fusion does not have the right or the obligation to purchase any shares of our common stock on any
business day that the market price of our common stock is less than $0.20 per share. To the extent
that we are unable to make sales to Fusion to meet our capital needs, or to the extent that we
decide not to make such sales because of excessive dilution or other reasons, and if we are unable
to generate sufficient revenues from sales of our products, we will need to secure another source
of funding in order to satisfy our working capital needs. Even if we are able to access the full
$10,050,000.73 million potentially remaining under the agreement with Fusion, we may still need
additional capital to fully implement our business, operating and development plans. Should the
financing we require to sustain our working capital needs be unavailable or prohibitively expensive
when we require it, the consequences could be a material adverse effect on our business, operating
results, financial condition and prospects.
On December 26, 2007, we entered into a Securities Purchase Agreement (SPA) with Platinum-Montaur
Life Sciences, LLC (Montaur), pursuant to which we issued Montaur a 10% Series A Convertible Senior
Secured Promissory Note in the principal amount of $7,000,000, due December 26, 2011 (the Series A
Note) and a five-year Series W warrant to purchase 6,000,000 shares of our common stock, $.001 par
value per share (Common Stock), at an exercise price of $0.32 per share. On April 16, 2008,
following receipt by the Company of clearance by FDA to commence a Phase 3 clinical trial for
Lymphoseek in patients with breast cancer or melanoma, we amended the SPA and issued Montaur a 10%
Series B Convertible Senior Secured Promissory Note in the principal amount of $3,000,000, also due
December 26, 2011 (the Series B Note, and hereinafter referred to collectively with the Series A
Note as the Montaur Notes), and a five-year Series X warrant to purchase 8,333,333 shares of our
Common Stock at an exercise price of $0.46 per share. Montaur may convert the Series B Note into
shares of Common Stock at the conversion price of $0.36 per share. On December 5, 2008, after the
Company had obtained 135 vital blue dye lymph nodes from patients who had completed surgery and the
injection of the drug in the Phase 3 clinical trial of Lymphoseek in patients with breast cancer or
melanoma, we issued Montaur
6
3,000 shares of our 8% Series A Cumulative Convertible Preferred Stock (the Preferred Stock) and a
five-year Series Y warrant (hereinafter referred to collectively with the Series W warrant and
Series X warrant as the Montaur Warrants) to purchase 6,000,000 shares of our Common Stock, at an
exercise price of $0.575 per share, also for an aggregate purchase price of $3,000,000.
The Series A Note bears interest at a rate per annum equal to 10%, and is partially convertible at
the option of Montaur into Common Stock at a price of $0.26 per share. The Series B Note also
bears interest at a rate per annum equal to 10%, and is convertible into shares of Common Stock at
the conversion price of $0.36 per share. Pursuant to the provisions of the Certificate of
Designations, Voting Powers, Preferences, Limitations, Restrictions, and Relative Rights of Series
A 8% Cumulative Convertible Preferred Stock, Montaur may convert all or any portion of the shares
of the Preferred Stock into an aggregate 6,000,000 shares of our Common Stock, subject to
adjustment as described in the Certificate of Designations.
Clinical trials for our radiopharmaceutical product candidates will be lengthy and expensive and
their outcome is uncertain.
Before obtaining regulatory approval for the commercial sale of any product candidates, we must
demonstrate through preclinical testing and clinical trials that our product candidates are safe
and effective for use in humans. Conducting clinical trials is a time consuming, expensive and
uncertain process and may take years to complete. We recently successfully completed a Phase 2
clinical trial for our most advanced radiopharmaceutical product candidate, Lymphoseek, are in the
midst of the first of two pivotal Phase 3 trials for this product in breast cancer or melanoma and
have a second trial pending in head and neck squamous cell carcinoma. We have recently obtained
approval from the EMEA of a Phase 3 clinical protocol for our next radiopharmaceutical candidate,
RIGScan CR and are preparing to approach FDA to obtain similar clearance. Historically, the
results from preclinical testing and early clinical trials have often not been predictive of
results obtained in later clinical trials. Frequently, drugs that have shown promising results in
preclinical or early clinical trials subsequently fail to establish sufficient safety and efficacy
data necessary to obtain regulatory approval. At any time during the clinical trials, we, the
participating institutions, FDA or EMEA might delay or halt any clinical trials for our product
candidates for various reasons, including:
|
|
|
ineffectiveness of the product candidate; |
|
|
|
|
discovery of unacceptable toxicities or side effects; |
|
|
|
|
development of disease resistance or other physiological factors; |
|
|
|
|
delays in patient enrollment; or |
|
|
|
|
other reasons that are internal to the businesses of our potential collaborative
partners, which reasons they may not share with us. |
The results of the clinical trials may fail to demonstrate the safety or effectiveness of our
product candidates to the extent necessary to obtain regulatory approval or such that
commercialization of our product candidates is worthwhile. Any failure or substantial delay in
successfully completing clinical trials and obtaining regulatory approval for our product
candidates could severely harm our business.
If we fail to obtain collaborative partners, or those we obtain fail to perform their obligations
or discontinue clinical trials for particular product candidates, our ability to develop and market
potential products could be severely limited.
Our strategy for the development and commercialization of our product candidates depends, in large
part, upon the formation of collaborative arrangements. Collaborations may allow us to:
|
|
|
generate cash flow and revenue; |
|
|
|
|
offset some of the costs associated with our internal research and development,
preclinical testing, clinical trials and manufacturing; |
|
|
|
|
seek and obtain regulatory approvals faster than we could on our own; and, |
|
|
|
|
successfully commercialize existing and future product candidates. |
7
We recently executed an agreement with Cardinal Health for the distribution of Lymphoseek in the
United States. We do not currently have collaborative agreements covering Lymphoseek in other
areas of the world or for RIGScan CR or ACT. We cannot assure you that we will be successful in
securing collaborative partners for other markets or radiopharmaceutical products, or that we will
be able to negotiate acceptable terms for such arrangements. The development, regulatory approval
and commercialization of our product candidates will depend substantially on the efforts of
collaborative partners, and if we fail to secure or maintain successful collaborative arrangements,
or if our partners fail to perform their obligations, our development, regulatory, manufacturing
and marketing activities may be delayed, scaled back or suspended.
We rely on third parties for the worldwide marketing and distribution of our gamma detection and
blood flow measurement devices, who may not be successful in selling our products.
We currently distribute our gamma detection devices in most global markets through two partners who
are solely responsible for marketing and distributing these products. The partners assume direct
responsibility for business risks related to credit, currency exchange, foreign tax laws or tariff
and trade regulation. Our blood flow products are marketed and sold in the U.S. and a number of
foreign markets through other distribution partners specific to those markets. Further, we have
had only limited success to date in marketing or selling our Quantix line of blood flow products.
While we believe that our distribution partners intend to continue to aggressively market our
products, we cannot assure you that the distribution partners will succeed in marketing our
products on a global basis. We may not be able to maintain satisfactory arrangements with our
marketing and distribution partners, who may not devote adequate resources to selling our products.
If this happens, we may not be able to successfully market our products, which would decrease our
revenues.
Our radiopharmaceutical product candidates are subject to extensive government regulations and we
may not be able to obtain necessary regulatory approvals.
We may not receive the regulatory approvals necessary to commercialize our Lymphoseek and RIGScan
product candidates, which could cause our business to be severely harmed. Our product candidates
are subject to extensive and rigorous government regulation. FDA regulates, among other things,
the development, testing, manufacture, safety, record-keeping, labeling, storage, approval,
advertising, promotion, sale and distribution of pharmaceutical products. If our potential
products are marketed abroad, they will also be subject to extensive regulation by foreign
governments. None of our product candidates has been approved for sale in the United States or in
any foreign market. The regulatory review and approval process, which includes preclinical studies
and clinical trials of each product candidate, is lengthy, complex, expensive and uncertain.
Securing FDA clearance to market requires the submission of extensive preclinical and clinical data
and supporting information to FDA for each indication to establish the product candidates safety
and efficacy. Data obtained from preclinical and clinical trials are susceptible to varying
interpretation, which may delay, limit or prevent regulatory approval. The approval process may
take many years to complete and may involve ongoing requirements for post-marketing studies. In
light of the limited regulatory history of monoclonal antibody-based therapeutics, regulatory
approvals for our products may not be obtained without lengthy delays, if at all. Any FDA or other
regulatory approvals of our product candidates, once obtained, may be withdrawn. The effect of
government regulation may be to:
|
|
|
delay marketing of potential products for a considerable period of time; |
|
|
|
|
limit the indicated uses for which potential products may be marketed; |
|
|
|
|
impose costly requirements on our activities; and |
|
|
|
|
provide competitive advantage to other pharmaceutical and biotechnology companies. |
8
We may encounter delays or rejections in the regulatory approval process because of additional
government regulation from future legislation or administrative action or changes in FDA policy
during the period of product development, clinical trials and FDA regulatory review. Failure to
comply with applicable FDA or other regulatory requirements may result in criminal prosecution,
civil penalties, recall or seizure of products, total or partial suspension of production or
injunction, as well as other regulatory action against our product candidates or us. Outside the
United States, our ability to market a product is contingent upon receiving clearances from the
appropriate regulatory authorities. This foreign regulatory approval process includes risks
similar to those associated with FDA approval process.
Our radiopharmaceutical product candidates will remain subject to ongoing regulatory review even if
they receive marketing approval. If we fail to comply with continuing regulations, we could lose
these approvals and the sale of our products could be suspended.
Even if we receive regulatory clearance to market a particular product candidate, the approval
could be conditioned on us conducting additional costly post-approval studies or could limit the
indicated uses included in our labeling. Moreover, the product may later cause adverse effects
that limit or prevent its widespread use, force us to withdraw it from the market or impede or
delay our ability to obtain regulatory approvals in additional countries. In addition, the
manufacturer of the product and its facilities will continue to be subject to FDA review and
periodic inspections to ensure adherence to applicable regulations. After receiving marketing
clearance, the manufacturing, labeling, packaging, adverse event reporting, storage, advertising,
promotion and record-keeping related to the product will remain subject to extensive regulatory
requirements. We may be slow to adapt, or we may never adapt, to changes in existing regulatory
requirements or adoption of new regulatory requirements.
If we fail to comply with the regulatory requirements of FDA and other applicable U.S. and foreign
regulatory authorities or previously unknown problems with our products, manufacturers or
manufacturing processes are discovered, we could be subject to administrative or judicially imposed
sanctions, including:
|
|
|
restrictions on the products, manufacturers or manufacturing processes; |
|
|
|
|
warning letters; |
|
|
|
|
civil or criminal penalties; |
|
|
|
|
fines; |
|
|
|
|
injunctions; |
|
|
|
|
product seizures or detentions; |
|
|
|
|
import bans; |
|
|
|
|
voluntary or mandatory product recalls and publicity requirements; |
|
|
|
|
suspension or withdrawal of regulatory approvals; |
|
|
|
|
total or partial suspension of production; and |
|
|
|
|
refusal to approve pending applications for marketing approval of new drugs or
supplements to approved applications. |
Our existing products are highly regulated and we could face severe problems if we do not comply
with all regulatory requirements in the global markets in which these products are sold.
FDA regulates our gamma detection and blood flow measurement products in the United States.
Foreign countries also subject these products to varying government regulations. In addition,
these regulatory authorities may impose limitations on the use of our products. FDA enforcement
policy strictly prohibits the marketing of FDA cleared medical devices for unapproved uses. Within
the European Union, our products are required to display the CE Mark in order to be sold. We have
obtained FDA clearance to market and European certification to display the CE Mark on our current
line of gamma detection systems and on initial blood flow product, the Quantix/OR. We may not be
able to obtain clearance to market any new products in a timely manner, or at all. Failure to
comply with these and other current and emerging regulatory requirements in the global markets in
which our products are sold could result in, among other things, warning letters, fines,
injunctions, civil penalties, recall or seizure of products, total or partial suspension of
production, refusal of the government to grant pre-market clearance for devices, withdrawal of
clearances, and criminal prosecution.
9
We rely on third parties to manufacture our products and our business will suffer if they do not
perform.
We rely on independent contract manufacturers for the manufacture of our current
neoprobe® GDS line of gamma detection systems and for our Quantix line of blood flow
monitoring products. Our business will suffer if our contract manufacturers have production delays
or quality problems. Furthermore, medical device manufacturers are subject to the QSR of FDA,
international quality standards, and other regulatory requirements. If our contractors do not
operate in accordance with regulatory requirements and quality standards, our business will suffer.
We use or rely on components and services used in our devices that are provided by sole source
suppliers. The qualification of additional or replacement vendors is time consuming and costly.
If a sole source supplier has significant problems supplying our products, our sales and revenues
will be hurt until we find a new source of supply. In addition, our distribution agreement with
Ethicon Endo-Surgery, Inc. (EES) for gamma detection devices contains failure to supply provisions,
which, if triggered, could have a significant negative impact on our business.
We may be unable to establish the pharmaceutical manufacturing capabilities necessary to develop
and commercialize our potential products.
We do not have our own manufacturing facility for the manufacture of the radiopharmaceutical
compounds necessary for clinical testing or commercial sale. We intend to rely in part on
third-party contract manufacturers to produce sufficiently large quantities of drug materials that
are and will be needed for clinical trials and commercialization of our potential products.
Third-party manufacturers may not be able to meet our needs with respect to timing, quantity or
quality of materials. If we are unable to contract for a sufficient supply of needed materials on
acceptable terms, or if we should encounter delays or difficulties in our relationships with
manufacturers, our clinical trials may be delayed, thereby delaying the submission of product
candidates for regulatory approval and the market introduction and subsequent commercialization of
our potential products. Any such delays may lower our revenues and potential profitability.
We may develop our manufacturing capacity in part by expanding our current facilities or building
new facilities. Either of these activities would require substantial additional funds and we would
need to hire and train significant numbers of employees to staff these facilities. We may not be
able to develop manufacturing facilities that are sufficient to produce drug materials for clinical
trials or commercial use. We and any third-party manufacturers that we may use must continually
adhere to current Good Manufacturing Practices regulations enforced by FDA through its facilities
inspection program. If our facilities or the facilities of third-party manufacturers cannot pass a
pre-approval plant inspection, FDA will not grant approval to our product candidates. In complying
with these regulations and foreign regulatory requirements, we and any of our third-party
manufacturers will be obligated to expend time, money and effort on production, record-keeping and
quality control to assure that our potential products meet applicable specifications and other
requirements. If we or any third-party manufacturer with whom we may contract fail to maintain
regulatory compliance, we or the third party may be subject to fines and/or manufacturing
operations may be suspended.
Unfavorable pricing regulations, third-party reimbursement practices or healthcare reform
initiatives applicable to our radiopharmaceutical products and product candidates could limit our
potential product revenue.
The regulations governing drug pricing and reimbursement vary widely from country to country. Some
countries require approval of the sale price of a drug before it can be marketed and, in many of
these countries, the pricing review period begins only after approval is granted. In some
countries, prescription pharmaceutical pricing remains subject to continuing governmental control
even after initial approval is granted. Although we monitor these regulations, our product
candidates are currently in the development stage and we will not be able to assess the impact of
price regulations for at least several years. As a result, we may obtain regulatory approval for a
product in a particular country, but then be subject to price regulations that may delay the
commercial launch of the product and may negatively impact the revenues we are able to derive from
sales in that country.
10
The healthcare industry is undergoing fundamental changes resulting from political, economic and
regulatory influences. In the United States, comprehensive programs have been proposed that seek
to increase access to healthcare for the uninsured, control the escalation of healthcare
expenditures within the economy and use healthcare reimbursement policies to balance the federal
budget.
We expect that Congress and state legislatures will continue to review and assess healthcare
proposals, and public debate of these issues will likely continue. We cannot predict which, if
any, of such reform proposals will be adopted and when they might be adopted. Other countries also
are considering healthcare reform. Significant changes in healthcare systems could have a
substantial impact on the manner in which we conduct our business and could require us to revise
our strategies.
The sale of our common stock to Fusion may cause dilution and the sale of common stock acquired by
Fusion could cause the price of our common stock to decline.
In connection with our agreement with Fusion, we have authorized the sale of up to 18,222,671
shares of our common stock and the issuance of 1,800,000 shares in commitment fees, and we are
required to file a registration statement with the SEC for the sale
to the public of 11,500,000 shares issuable to Fusion pursuant
to the agreement. Through December 31, 2008, we have sold Fusion 7,568,671 shares of
common stock and issued 1,314,000 shares of stock as commitment fees to Fusion. The number of
shares ultimately offered for sale to the public will be dependent upon the number of shares
purchased by Fusion under the agreement. It is anticipated that these shares will be sold over a
period of up to 26 months from the date of the December 24, 2008 amendment to the agreement, at
prices that will fluctuate based on changes in the market price of our common stock over that
period. Depending upon market liquidity at the times sales are made, these sales could cause the
market price of our common stock to decline. Consequently, sales to Fusion may result in
substantial dilution to the interests of other holders of our common stock. The sale of a
substantial number of shares of our common stock by Fusion, or anticipation of such sales, could
make it more difficult for us to sell equity or equity-related securities in the future at a time
and at a price that we might otherwise wish to effect sales. However, we have the right to control
the timing and amount of any sales of our shares to Fusion and the agreement may be terminated by
us at any time at our discretion without any cost to us.
The sale of the shares of common stock acquired in private placements could cause the price of our
common stock to decline.
During 2003 and 2007, we completed financings in which we issued common stock, convertible notes,
warrants and other securities convertible into common stock to certain private investors. The terms
of these transactions require that we file registration statements with the Securities and Exchange
Commission (SEC) under which the investors may resell to the public common stock acquired in these
transactions, as well as common stock acquired on the exercise of the warrants and convertible
securities held by them.
The selling stockholders under these registration statements may sell none, some or all of the
shares of common stock acquired from us, as well as common stock acquired on the exercise of the
warrants and convertible securities held by them. We have no way of knowing whether or when the
selling stockholders will sell the shares covered by these registration statements. Depending upon
market liquidity at the time, a sale of shares covered by these registration statements at any
given time could cause the trading price of our common stock to decline. The sale of a substantial
number of shares of our common stock under these registration statements, or anticipation of such
sales, could make it more difficult for us to sell equity or equity-related securities in the
future at a time and at a price that we might otherwise wish to effect sales.
We may lose out to larger and better-established competitors.
The medical device and biotechnology industries are intensely competitive. Some of our competitors
have significantly greater financial, technical, manufacturing, marketing and distribution
resources as well as greater experience in the medical device industry than we have. The
particular medical conditions our product lines address can also be addressed by other medical
devices, procedures or drugs. Many of these alternatives are widely accepted by physicians and
have a long history of use. Physicians may use
11
our competitors products and/or our products may not be competitive with other technologies. If
these things happen, our sales and revenues will decline. In addition, our current and potential
competitors may establish cooperative relationships with large medical equipment companies to gain
access to greater research and development or marketing resources. Competition may result in price
reductions, reduced gross margins and loss of market share.
Our products may be displaced by newer technology.
The medical device and biotechnology industries are undergoing rapid and significant technological
change. Third parties may succeed in developing or marketing technologies and products that are
more effective than those developed or marketed by us, or that would make our technology and
products obsolete or non-competitive. Additionally, researchers could develop new surgical
procedures and medications that replace or reduce the importance of the procedures that use our
products. Accordingly, our success will depend, in part, on our ability to respond quickly to
medical and technological changes through the development and introduction of new products. We may
not have the resources to do this. If our products become obsolete and our efforts to develop new
products do not result in any commercially successful products, our sales and revenues will
decline.
We may not have sufficient legal protection against infringement or loss of our intellectual
property, and we may lose rights to our licensed intellectual property if diligence requirements
are not met.
Our success depends, in part, on our ability to secure and maintain patent protection, to preserve
our trade secrets, and to operate without infringing on the patents of third parties. While we
seek to protect our proprietary positions by filing United States and foreign patent applications
for our important inventions and improvements, domestic and foreign patent offices may not issue
these patents. Third parties may challenge, invalidate, or circumvent our patents or patent
applications in the future. Competitors, many of which have significantly more resources than we
have and have made substantial investments in competing technologies, may apply for and obtain
patents that will prevent, limit, or interfere with our ability to make, use, or sell our products
either in the United States or abroad.
In the United States, patent applications are secret until patents are issued, and in foreign
countries, patent applications are secret for a time after filing. Publications of discoveries
tend to significantly lag the actual discoveries and the filing of related patent applications.
Third parties may have already filed applications for patents for products or processes that will
make our products obsolete or will limit our patents or invalidate our patent applications.
We typically require our employees, consultants, advisers and suppliers to execute confidentiality
and assignment of invention agreements in connection with their employment, consulting, advisory,
or supply relationships with us. They may breach these agreements and we may not obtain an
adequate remedy for breach. Further, third parties may gain access to our trade secrets or
independently develop or acquire the same or equivalent information.
Agencies of the United States government conducted some of the research activities that led to the
development of antibody technology that some of our proposed antibody-based surgical cancer
detection products use. When the United States government participates in research activities, it
retains rights that include the right to use the technology for governmental purposes under a
royalty-free license, as well as rights to use and disclose technical data that could preclude us
from asserting trade secret rights in that data and software.
The patents underlying our radiopharmaceutical products and ACT technology are exclusively licensed
to us by third parties. The relevant license agreements require us to be current in exercising
diligence in the development and commercialization of products using the licensed patents. While
we believe our efforts demonstrate adequate current diligence, failure to meet the diligence
requirements in any license agreements to the satisfaction of the licensors, if not cured on a
timely basis, may result in our loss of some or all of our license rights to the patents licensed
thereunder.
12
The government grants Cardiosonix has received for research and development expenditures restrict
our ability to manufacture blood flow monitoring products and transfer technologies outside of
Israel and require us to satisfy specified conditions. If we fail to satisfy these conditions, we
may be required to refund grants previously received together with interest and penalties, and may
be subject to criminal charges.
Cardiosonix received grants from the government of Israel through the Office of the Chief Scientist
(OCS) of the Ministry of Industry and Trade for the financing of a portion of its research and
development expenditures associated with our blood flow monitoring products. From 1998 to 2001,
Cardiosonix received grants totaling $775,000 from the OCS. The terms of the OCS grants may affect
our efforts to transfer manufacturing of products developed using these grants outside of Israel
without special approvals. In January 2006, the OCS consented to the transfer of manufacturing as
long as Neoprobe complies with the terms of the OCS statutes under Israeli law. As long as we
maintain at least 10% Israeli content in our blood flow devices, we will pay a royalty rate of 4%
on sales of applicable blood flow devices and must repay the OCS a total of $1.2 million in
royalties. However, should the amount of Israeli content of our blood flow device products
decrease below 10%, the royalty rate could increase to 5% and the total royalty payments due could
increase to $2.3 million. This may impair our ability to effectively outsource manufacturing or
engage in similar arrangements for those products or technologies. In addition, if we fail to
comply with any of the conditions imposed by the OCS, we may be required to refund any grants
previously received together with interest and penalties, and may be subject to criminal charges.
In recent years, the government of Israel has accelerated the rate of repayment of OCS grants
related to other grantees and may further accelerate them in the future.
We may lose the license rights to certain in-licensed products if we do not exercise adequate
diligence.
Our license agreements for Lymphoseek, RIGS, and ACT contain provisions that require that we
demonstrate ongoing diligence in the continuing research and development of these potential
products. Cira Bios rights to certain applications of the ACT technology may be affected by its
failure to achieve certain capital raising milestones although no such notices to that effect have
been received to date. We have provided information, as required or requested, to the licensors of
our technology indicating the steps we have taken to demonstrate our diligence and believe we are
adequately doing so to meet the terms and/or intent of our license agreements. However, it is
possible that the licensors may not consider our actions adequate in demonstrating such diligence.
Should we fail to demonstrate the requisite diligence required by any such agreements or as
interpreted by the respective licensors, we may lose our development and commercialization rights
for the associated product.
We could be damaged by product liability claims.
Our products are used or intended to be used in various clinical or surgical procedures. If one of
our products malfunctions or a physician misuses it and injury results to a patient or operator,
the injured party could assert a product liability claim against our company. We currently have
product liability insurance with a $10 million per occurrence limit, which we believe is adequate
for our current activities. However, we may not be able to continue to obtain insurance at a
reasonable cost. Furthermore, insurance may not be sufficient to cover all of the liabilities
resulting from a product liability claim, and we might not have sufficient funds available to pay
any claims over the limits of our insurance. Because personal injury claims based on product
liability in a medical setting may be very large, an underinsured or an uninsured claim could
financially damage our company.
We may have difficulty attracting and retaining qualified personnel and our business may suffer if
we do not.
Our business has experienced challenges the past two years that have resulted in several
significant changes in our strategy and business plan, including the shifting of resources to
support our current product initiatives and downsizings to what we consider to be the minimal
support structure necessary to operate a publicly traded company. Our management will need to
remain flexible to support our business model over the next few years. However, losing members of
the Neoprobe management team could have an adverse effect on our operations. Our success depends
on our ability to attract and retain technical and management personnel with expertise and
experience in the medical device business. The
13
competition for qualified personnel in the medical device industry is intense and we may not be
successful in hiring or retaining the requisite personnel. If we are unable to attract and retain
qualified technical and management personnel, we will suffer diminished chances of future success.
Our secured indebtedness imposes significant restrictions on us, and a default could cause us to
cease operations.
All of our material assets have been pledged as collateral for the $10 million in principal amount
of our Series A and Series B Convertible Notes issued to Montaur, and a $1 million in principal
amount Series B Convertible Note issued to our CEO and members of his family dated July 3, 2007, as
amended December 26, 2007 (collectively, the Notes). In addition to the security interest in our
assets, the Notes carry substantial covenants that impose significant requirements on us,
including, among others, requirements that:
|
|
|
we pay all principal by December 26, 2011; |
|
|
|
|
we use the proceeds from the sale of the Notes only for permitted purposes, such as
Lymphoseek development and general corporate purposes; |
|
|
|
|
we keep reserved out of our authorized shares of common stock sufficient shares to
satisfy our obligation to issue shares on conversion of the Notes and the exercise of the
warrants issued in connection with the sale of the Notes; and |
|
|
|
|
we indemnify the purchasers of the Notes against certain liabilities. |
Additionally, with certain exceptions, the Notes prohibit us from:
|
|
|
amending our organizational or governing agreements and documents, entering into any
merger or consolidation, dissolving the company or liquidating its assets, or acquiring all
or any substantial part of the business or assets of any other person; |
|
|
|
|
engaging in transactions with any affiliate; |
|
|
|
|
entering into any agreement inconsistent with our obligations under the Notes and
related agreements; |
|
|
|
|
incurring any indebtedness, capital leases, or contingent obligations outside the
ordinary course of business; |
|
|
|
|
granting or permitting liens against or security interests in our assets; |
|
|
|
|
making any material dispositions of our assets outside the ordinary course of business; |
|
|
|
|
declaring or paying any dividends or making any other restricted payments; or |
|
|
|
|
making any loans to or investments in other persons outside of the ordinary course of
business. |
Our ability to comply with these provisions may be affected by changes in our business condition or
results of our operations, or other events beyond our control. The breach of any of these covenants
would result in a default under the Notes, permitting the holders of the Notes to accelerate their
maturity and to sell the assets securing them. Such actions by the holders of the Notes could cause
us to cease operations or seek bankruptcy protection.
Our common stock is traded over the counter, which may deprive stockholders of the full value of
their shares.
Our common stock is quoted via the OTC Bulletin Board. As such, our common stock may have fewer
market makers, lower trading volumes and larger spreads between bid and asked prices than
securities listed on an exchange such as the New York Stock Exchange or the NASDAQ Stock Market.
These factors may result in higher price volatility and less market liquidity for the common stock.
14
A low market price may severely limit the potential market for our common stock.
Our common stock is currently trading at a price substantially below $5.00 per share, subjecting
trading in the stock to certain SEC rules requiring additional disclosures by broker-dealers.
These rules generally apply to any non-NASDAQ equity security that has a market price share of less
than $5.00 per share, subject to certain exceptions (a penny stock). Such rules require the
delivery, prior to any penny stock transaction, of a disclosure schedule explaining the penny stock
market and the risks associated therewith and impose various sales practice requirements on
broker-dealers who sell penny stocks to persons other than established customers and institutional
or wealthy investors. For these types of transactions, the broker-dealer must make a special
suitability determination for the purchaser and have received the purchasers written consent to
the transaction prior to the sale. The broker-dealer also must disclose the commissions payable to
the broker-dealer, current bid and offer quotations for the penny stock and, if the broker-dealer
is the sole market maker, the broker-dealer must disclose this fact and the broker-dealers
presumed control over the market. Such information must be provided to the customer orally or in
writing before or with the written confirmation of trade sent to the customer. Monthly statements
must be sent disclosing recent price information for the penny stock held in the account and
information on the limited market in penny stocks. The additional burdens imposed upon
broker-dealers by such requirements could discourage broker-dealers from effecting transactions in
our common stock.
The price of our common stock has been highly volatile due to several factors that will continue to
affect the price of our stock.
Our common
stock traded as low as $0.29 per share and as high as $0.87 per share during the
12-month period ended December 31, 2008. The market price of our common stock has been and is
expected to continue to be highly volatile. Factors, including announcements of technological
innovations by us or other companies, regulatory matters, new or existing products or procedures,
concerns about our financial position, operating results, litigation, government regulation,
developments or disputes relating to agreements, patents or proprietary rights, may have a
significant impact on the market price of our stock. In addition, potential dilutive effects of
future sales of shares of common stock by the company and by stockholders, and subsequent sale of
common stock by the holders of warrants and options could have an adverse effect on the market
price of our shares.
Some additional factors which could lead to the volatility of our common stock include:
|
|
|
price and volume fluctuations in the stock market at large which do not relate to our
operating performance; |
|
|
|
|
financing arrangements we may enter that require the issuance of a significant number of
shares in relation to the number of shares currently outstanding; |
|
|
|
|
public concern as to the safety of products that we or others develop; and |
|
|
|
|
fluctuations in market demand for and supply of our products. |
An investors ability to trade our common stock may be limited by trading volume.
Generally, the trading volume for our common stock has been relatively limited. A consistently
active trading market for our common stock may not occur on the OTCBB. The average daily trading
volume for our common stock on the OTCBB for the 12-month period ended December 31, 2008, was
approximately 123,000 shares.
15
Some provisions of our organizational and governing documents may have the effect of deterring
third parties from making takeover bids for control of our company or may be used to hinder or
delay a takeover bid.
Our certificate of incorporation authorizes the creation and issuance of blank check preferred
stock. Our Board of Directors may divide this stock into one or more series and set their rights.
The Board of Directors may, without prior stockholder approval, issue any of the shares of blank
check preferred stock with dividend, liquidation, conversion, voting or other rights, which could
adversely affect the relative voting power or other rights of the common stock. Preferred stock
could be used as a method of discouraging, delaying, or preventing a take-over of our company. If
we issue blank check preferred stock, it could have a dilutive effect upon our common stock.
This would decrease the chance that our stockholders would realize a premium over market price for
their shares of common stock as a result of a takeover bid.
Because we will not pay dividends in the foreseeable future, stockholders will only benefit from
owning common stock if it appreciates.
We have never paid dividends on our common stock and we do not intend to do so in the foreseeable
future. We intend to retain any future earnings to finance our growth. Accordingly, any potential
investor who anticipates the need for current dividends from his investment should not purchase our
common stock.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This prospectus contains forward-looking statements within the meaning of Section 27A of the
Securities Act and Section 21E of the Exchange Act. We have based these forward-looking statements
largely on our current expectations and projections about future events and financial trends
affecting the financial condition of our business. These forward-looking statements are subject to
a number of risks, uncertainties and assumptions, including, among other things:
|
|
|
general economic and business conditions, both nationally and in our markets; |
|
|
|
|
our history of losses, negative net worth and uncertainty of future profitability; |
|
|
|
|
our expectations and estimates concerning future financial performance, financing
plans and the impact of competition; |
|
|
|
|
our ability to implement our growth strategy; |
|
|
|
|
anticipated trends in our business; |
|
|
|
|
advances in technologies; and |
|
|
|
|
other risk factors set forth under Risk Factors in this prospectus. |
In addition, in this prospectus, we use words such as anticipate, believe, plan, expect,
future, intend, and similar expressions to identify forward-looking statements.
We undertake no obligation to update publicly or revise any forward-looking statements, whether as
a result of new information, future events or otherwise after the date of this prospectus. In light
of these risks and uncertainties, the forward-looking events and circumstances discussed in this
prospectus may not occur and actual results could differ materially from those anticipated or
implied in the forward-looking statements.
16
USE OF PROCEEDS
This prospectus relates to shares of our common stock that may be offered and sold from time to
time by the selling stockholder. We will receive no proceeds from the sale of shares of common
stock in this offering.
CAPITALIZATION
The following table sets forth our cash, other current assets, debt and capitalization as of
September 30, 2008, as follows:
|
|
|
on an actual basis; and |
|
|
|
|
on a pro forma basis to give effect to the issuance of the Series A Preferred Stock and
the Series Y Warrant, and the issuance of shares of common stock to Fusion as commitment
shares. |
The table does not include the effect of the shares registered in this Registration Statement as
the shares registered are for a secondary offering by selling shareholders.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008 |
|
|
|
|
|
September 30, 2008 |
|
|
Actual (Unaudited) |
|
Adjustments |
|
Pro Forma |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
2,599,816 |
|
|
|
2,820,000 |
(1) |
|
$ |
5,419,816 |
|
Other current assets |
|
|
2,308,067 |
|
|
|
216,000 |
(2) |
|
|
2,524,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
2,115,209 |
|
|
|
|
|
|
|
2,115,209 |
|
Long-term liabilities |
|
|
6,949,400 |
|
|
|
238,819 |
(1) |
|
|
7,188,219 |
|
Preferred stock |
|
|
|
|
|
|
3,000,000 |
(1) |
|
|
3,000,000 |
|
Stockholders (deficit) equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
69,787 |
|
|
|
360 |
(2) |
|
|
70,147 |
|
Additional paid-in capital |
|
|
142,927,031 |
|
|
|
2,716,897 |
(1)(2) |
|
|
145,643,928 |
|
Accumulated deficit |
|
|
(144,711,971 |
) |
|
|
(2,920,076 |
)(1) |
|
|
(147,632,047 |
) |
Total stockholders
(deficit) equity |
|
|
(1,715,153 |
) |
|
|
(202,819 |
) |
|
|
(1,917,972 |
) |
|
Total capitalization |
|
$ |
7,349,456 |
|
|
|
|
|
|
$ |
10,385,456 |
|
|
|
|
(1) |
|
As a result of issuance of the Series A Preferred Stock with the Series Y Warrant in
December 2008, the Company increased cash by $2,820,000, long term liabilities by $238,819,
additional paid-in capital related to the beneficial conversion
feature and the warrant, net of placement agent fees of $180,000, by
$2,501,257 and accumulated deficit by $2,920,076. |
|
(2) |
|
As a result of the issuance of 360,000 shares of common stock to Fusion in exchange for
their commitment to provide the Company funding, other current assets increased by
$216,000, common stock increased by $360 and additional paid-in capital increased by
$215,640. |
17
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Our common stock trades on the OTCBB under the trading symbol NEOP. The prices set forth below
reflect the quarterly high, low and closing sales prices for shares of our common stock during the
last two fiscal years, and the current fiscal year through January 6, 2009, as reported by Reuters
Limited. These quotations reflect inter-dealer prices, without retail markup, markdown or
commission, and may not represent actual transactions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
Low |
|
Close |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter through January 6, 2009 |
|
$ |
0.59 |
|
|
$ |
0.56 |
|
|
$ |
0.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
0.42 |
|
|
$ |
0.29 |
|
|
$ |
0.35 |
|
Second Quarter |
|
|
0.87 |
|
|
|
0.34 |
|
|
|
0.68 |
|
Third Quarter |
|
|
0.75 |
|
|
|
0.42 |
|
|
|
0.57 |
|
Fourth Quarter |
|
|
0.68 |
|
|
|
0.45 |
|
|
|
0.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
0.27 |
|
|
$ |
0.20 |
|
|
$ |
0.24 |
|
Second Quarter |
|
|
0.32 |
|
|
|
0.19 |
|
|
|
0.31 |
|
Third Quarter |
|
|
0.50 |
|
|
|
0.23 |
|
|
|
0.31 |
|
Fourth Quarter |
|
|
0.35 |
|
|
|
0.25 |
|
|
|
0.29 |
|
As of December 31, 2008, we had approximately 794 holders of common stock of record. On January 6,
2009, the last reported sale price for our common stock as reported on the OTC Bulletin Board was
$0.57 per share.
We have not paid any dividends on our common stock and do not anticipate paying cash dividends in
the foreseeable future. We intend to retain any earnings to finance the growth of our business.
We cannot assure you that we will ever pay cash dividends. Whether we pay cash dividends in the
future will be at the discretion of our Board of Directors and will depend upon our financial
condition, results of operations, capital requirements and any other factors that the Board of
Directors decides are relevant. See Managements Discussion and Analysis of Financial Condition
and Results of Operations.
18
DESCRIPTION OF BUSINESS
Development of the Business
Neoprobe Corporation (Neoprobe, the company or we) is a biomedical company that develops and
commercializes innovative products that enhance patient care and improve patient outcome by meeting
the critical intraoperative diagnostic information needs of physicians and therapeutic treatment
needs of patients. We were originally incorporated in Ohio in 1983 and reincorporated in Delaware
in 1988. Our executive offices are located at 425 Metro Place North, Suite 300, Dublin, Ohio
43017. Our telephone number is (614) 793-7500.
From our inception through 1998, we devoted substantially all of our efforts and resources to the
research and clinical development of radiopharmaceutical and medical device technologies related to
the intraoperative diagnosis and treatment of cancers, including our proprietary radioimmunoguided
surgery (RIGS®) technology. In 1998, U.S. and European regulatory agencies completed an
evaluation of the status of the regulatory pathway for our RIGS products, which coupled with our
limited financial resources, caused us to suspend our radiopharmaceutical development activities
and refocus our operating strategy on our medical device business. After achieving profitability
in the fourth quarter of 1999 following this retrenchment, we expanded our medical device offerings
in 2002 following the acquisition of an Israeli company that was developing a line of blood flow
measurement devices.
Although we had expanded our strategic focus with the addition of blood flow measurement devices,
we continued to look for other avenues to reinvigorate our radiopharmaceutical development
portfolio. During 2004, our efforts resulted in a number of positive events that caused us to take
steps to re-activate our radiopharmaceutical and therapeutic initiatives. As a result of our
efforts over the past few years, we now have one radiopharmaceutical product,
Lymphoseek®, on the verge of commencing two pivotal Phase 3 clinical trials, and a
second, RIGScan® CR, nearing a greater level of activity as we seek to clarify the
regulatory pathway and identify potential development sources of funding or collaboration. Our
subsidiary, Cira Biosciences, Inc. (Cira Bio), also took steps in early 2008 to identify funding
sources to assist it in evaluating the market opportunities for yet another technology platform,
activated cellular therapy (ACT).
We believe that our virtual business model is unique within our industry as it combines revenue
generation from medical devices covering our public company overhead while we devote capital raised
through financing efforts to the development of products with even greater potential for
shareholder return such as Lymphoseek. In addition, we have sought to maintain a development
pipeline with additional longer-term return potential such as RIGScan CR and ACT that provide the
opportunity for incremental return on the achievement of key development and funding milestones.
Our Technology
Gamma Detection Devices
Through 2008, our line of gamma radiation detection devices has generated substantially all of our
revenue. Our gamma detection systems are used by surgeons in the diagnosis and treatment of cancer
and related diseases. Our currently-marketed line of gamma detection devices has been cleared by
the U.S. Food and Drug Administration (FDA) and other international regulatory agencies for
marketing and commercial distribution throughout most major global markets.
Our patented gamma detection device systems consist of hand-held detector probes and a control
unit. The critical detection component is a highly radiosensitive crystal contained in the tip of
the probe that relays a signal through a preamplifier to the control unit to produce both a digital
readout and an audible signal. The detector element fits into a housing approximately the size of
a pen flashlight. The neoprobe GDS gamma detection system, originally released in 1998 under the
name neo2000®, is the fourth generation of our gamma detection systems. The neoprobe
GDS is designed as a platform for future growth of our instrument business. The neoprobe GDS is
software upgradeable and is designed to support future surgical targeting probes without the
necessity of costly remanufacture. Since 1998, we have developed and released four major software
upgrades for customer units designed to improve the
19
utility of the system and/or offer the users additional features, including our most recent release
that enables our entire installed base of neoprobe GDS users to use our wireless gamma detection
probes based on Bluetooth® technology which were commercially launched in late 2006.
Generally, these software upgrades have been included in new units offered for sale but have also
been offered for sale separately.
Surgeons are using our gamma detection devices in a surgical application referred to as sentinel
lymph node biopsy (SLNB) or intraoperative lymphatic mapping (ILM or lymphatic mapping). SLNB
helps trace the lymphatic drainage patterns in a cancer patient to evaluate potential tumor
drainage and cancer spread in lymphatic tissue. The technique does not detect cancer; rather it
helps surgeons identify the lymph node(s) to which a tumor is likely to drain and spread. The
lymph node(s), sometimes referred to as the sentinel node(s), may provide critical information
about the stage of a patients disease. SLNB begins when a patient is injected at the site of the
main tumor with a commercially available radioactive tracing agent. The agent is intended to
follow the same lymphatic flow as the cancer would have if it had metastasized. The surgeon may
then track the agents path with a hand-held gamma radiation detection probe, thus following the
potential avenues of metastases and identifying lymph nodes to be biopsied for evaluation and
determination of cancer spread.
Numerous clinical studies, involving a total of nearly 2,000 patients and published in
peer-reviewed medical journals such as Oncology (January 1999) and The Journal of The American
College of Surgeons (December 2000), have indicated SLNB is approximately 97% accurate in
predicting the presence or absence of disease spread in melanoma and breast cancers. Consequently,
it is estimated that more than 80% of breast cancer patients who would otherwise have undergone
full axillary lymph node dissections (ALND), involving the removal of as many as 20 30 lymph
nodes, might be spared this radical surgical procedure if the sentinel node was found to be free of
cancer. Surgeons practicing SLNB have found that our gamma detection probes are well-suited to the
procedure.
Hundreds of articles have been published in recent years in peer-reviewed journals on the topic of
SLNB. Furthermore, a number of thought leaders and cancer treatment institutions have recognized
and embraced the technology as standard of care for melanoma and for breast cancer. Our marketing
partner continues to see strong sales, especially for use in breast cancer treatment. SLNB in
breast cancer has been the subject of national and international clinical trials, including one
major study sponsored by the U.S. Department of Defense and the National Cancer Institute (NCI) and
one sponsored by the American College of Surgeons. The first of these trials completed accrual
approximately three years ago and preliminary results may be available sometime in 2009. Accrual
on the second trial was halted early, due, we believe, to the overwhelming desire of patients to be
treated with SLNB rather than be randomized in a trial whereby they might receive a full axillary
dissection. We believe that once data from these trials are published there may be an additional
demand for our devices from those surgeons who have not yet adopted the SLNB procedure. We also
believe, based on an estimate of the total number of operating rooms in medical centers that are
capable of performing the types of procedures in which our gamma detection devices are used, that
while we are potentially reaching saturation at the major cancer centers and teaching institutions,
a significant portion of the global market for gamma detection devices such as ours remains
untapped. We also believe we are beginning to see the development of a replacement device market
in the gamma detection device sector, aided in part by new offerings such as our wireless probe, as
devices purchased over ten years ago during the early years of lymphatic mapping begin to be
retired.
Although lymphatic mapping has found its greatest acceptance thus far in breast cancer and
melanoma, we believe that Lymphoseek may be instrumental in extending SLNB into other solid tumor
cancers in which surgeons are currently investigating such as prostate, gastric, colon, head and
neck, and non-small cell lung cancers. Surgeons have also been using our devices for other
gamma-guided surgery applications, such as evaluating the thyroid function and conducting
parathyroid surgery, and in determining the state of disease in patients with vulvar and penile
cancers. Expanding the application of SLNB beyond the current primary uses in the treatment of
breast cancer and melanoma is a primary focus of our strategy regarding our gamma-guided surgery
products and is consistent with our Phase 3 Lymphoseek clinical trial strategy. To support that
expansion, we continue to work with our marketing and distribution partners to develop additional
software-based enhancements to the neoprobe GDS platform as well as our new wireless probes
introduced in late 2006.
20
Blood Flow Measurement Devices
Accurate blood flow measurement is essential for a variety of clinical needs, including:
|
|
|
real-time monitoring; |
|
|
|
|
intra-operative quantification; |
|
|
|
|
non-invasive diagnostics; and |
|
|
|
|
evaluation of cardiac function. |
Blood flow velocity measurements are often confused with volume blood flow. These two variables,
however, are normally different parameters that respond differently to pathological conditions and
provide different data. Blood flow velocity is used primarily for determining the existence of a
stenosis (narrowing or obstruction) in the vascular surgery setting, while the applications of
blood flow volume have potential impact across a much broader range of medical disciplines.
Cardiosonix has developed and is commercializing the Quantix product line that employs a unique and
proprietary technology for measurement of blood flow volume, velocity and several other hemodynamic
parameters, permitting the real-time assessment of conduit hemodynamic status.
The Quantix technology utilizes a special application of the Doppler method through simultaneous
projection of a combination of narrow beams with a known angle between them. Thus, based on
trigonometric and Doppler considerations, the angle of insonation can be obtained, resulting in
accurate, angle-independent blood flow velocity measurements that do not require the use of
complicated, expensive imaging systems. In order to obtain high-resolution velocity profiles, the
Quantix device uses a multi-gated pulse wave Doppler beam. With this method, specific sample
volumes along the ultrasound beam can be separately evaluated, and the application of a flow/no
flow criterion can be made. The Cardiosonix technology applies a special use of digital Doppler
technology, which with the digital signal processing power of the system allows hundreds of sample
volumes to be sampled and processed simultaneously, thus providing high resolution velocity
profiles for both angle and vascular diameter calculations, and subsequently volume blood flow
measurements. Through 2008, we have focused our blood flow measurement efforts on measuring blood
flow in cardiac bypass grafts. The technology also has the potential to be applied in other
healthcare settings where measurement of blood flow may be beneficial. We have recently begun
devoting additional efforts in modifying the device for use in vascular assessment, particularly
associated with dialysis applications.
Quantix/ORTM is designed to permit cardiovascular surgeons to obtain intraoperative
volume blood flow readings in various targeted blood vessels within seconds. The system consists
of an insonation angle-independent ultrasound probe and digital numerical displays of blood flow
rate. Thus, the surgeon obtains immediate, real-time and quantitative readings while focused on
the target vessel. Quantifying blood flow can be very beneficial during anastomostic or other
bypass graft procedures to determine adequate blood flow. While measurement is advisable whenever
a blood vessel is exposed and manipulated intra-operatively, generally this is not the current
practice.
Ultimately, in practice, the surgeon typically resorts to using his or her eyes and fingers in a
process called finger palpation to qualitatively assess vessel flow. The Quantix/OR offers the
surgeon immediate and simple quantitative assessment of blood flow in multiple blood vessels and
grafts. The primary advantage of finger palpation is that it is fast, simple and low cost; the
disadvantages are that it requires a good deal of experience, it is difficult to perform in vessels
embedded in tissue, it can become difficult to interpret in large vessels, and it permits only a
very qualitative and subjective assessment. A significant partial occlusion (or even a total
occlusion) will result in significant vessel distention and strong pulse that may mislead the
surgeon. Rather than rely on such a subjective clinical practice, which is highly
experience-dependent, the Quantix/OR is designed to allow the surgeon to rely on more quantifiable
and objective information. We believe that Quantix/OR represents a measurable improvement over
existing technologies to directly measure blood flow intraoperatively. Other technologies that
attempt to measure intraoperative blood flow directly are generally more invasive and are
impractical when non-skeletonized vessel measurements are required. As a result, a majority of
surgeons generally resort to finger palpation to qualitatively, rather than quantitatively, measure
vessel perfusion.
21
Physician and distributor evaluation of the initial Quantix product, the Quantix/OR, during 2004
indicated a number of design deficiencies that needed to be corrected before further commercial
distribution of the product was advisable. The development activities for the Quantix/OR since
2004 have therefore involved modification of the user interface software functions and a redesign
of the Quantix/OR probe ergonomics to enhance system performance, improve ease of measurement and
expand physician acceptance of the system. The Quantix/OR device has received CE mark regulatory
clearance for marketing in the European Union (EU) as well as FDA 510(k) clearance for marketing in
the United States.
Our strategy related to the Quantix/OR for 2009 is to identify pathways to support the greater
penetration of the Quantix/OR in cardiovascular and vascular applications. However, given our
limited success in achieving market penetration to-date and the minimal support activities we are
currently devoting to the product line, we cannot assure you that any of Cardiosonixs products
will achieve market acceptance. As a result, we may be forced to consider other strategic
alternatives. See Risk Factors.
Lymphoseek
Our gamma detection devices are primarily capital in nature; as such, they generate revenue only on
the initial sale. To complement the one-time revenue stream related to capital products, we are
working on developing recurring revenue or procedural products that would generate revenue based
on each procedure in which they were used. The product we are working on with the greatest
near-term potential in this area involves a proprietary drug compound under exclusive worldwide
license from the University of California, San Diego (UCSD) that we refer to as Lymphoseek. The
UCSD license grants Neoprobe the commercialization rights to Lymphoseek for diagnostic imaging and
intraoperative detection applications. If proven effective and cleared for commercial sale,
Lymphoseek would be the first radiopharmaceutical product specifically designed and labeled for the
targeting of sentinel lymph nodes.
Neoprobe and UCSD completed the initial pre-clinical evaluations of Lymphoseek in 2001. Since that
time, UCSD has completed or initiated five Phase 1 clinical trials involving Lymphoseek. The
status of these trials is listed below:
|
|
|
|
|
|
|
Indication |
|
Phase |
|
Number of Patients |
|
Status |
Breast (peritumoral injection) |
|
1 |
|
24 |
|
Completed |
Melanoma |
|
1 |
|
24 |
|
Completed |
Breast (intradermal
injection, next day surgery) |
|
1 |
|
60 |
|
Ongoing |
Prostate |
|
1 |
|
20 |
|
Ongoing |
Colon |
|
1 |
|
20 |
|
Ongoing |
Breast and Melanoma |
|
2 |
|
80 |
|
Completed |
Breast and Melanoma |
|
3 |
|
150* |
|
Ongoing |
Head and Neck Squamous Cell
Carcinoma |
|
3 |
|
180 |
|
Pending |
|
|
|
* |
|
Patient number is approximate and is based on an estimated average number of lymph nodes
expected to be removed from each patient. The trial size is based on extracting a total of
203 lymph nodes from the patients enrolled. |
The Phase 1 studies were or are being supported, including being substantially funded through
research grants, by a number of organizations such as the Susan G. Komen Breast Cancer Research
Foundation, the American Cancer Society (ACS) and the NCI. Research data from some of these
clinical evaluations of Lymphoseek have been presented at recent meetings of the Society of Nuclear
Medicine, the Society of Surgical Oncology and the World Sentinel Node Congress. The ongoing
breast, prostate and colon studies are being conducted under Neoprobes investigational new drug
(IND) application that has been cleared with FDA using drug product supplied by Neoprobe.
22
In November 2003, we met with the Interagency Council on Biomedical Imaging in Oncology
(Interagency Council), an organization representing FDA, the NCI and the Centers for Medicare and
Medicaid Services, to discuss the regulatory approval process and to determine the objectives for
the next clinical trial involving Lymphoseek. During 2004, we prepared and submitted an IND
application to FDA to support the marketing clearance of Lymphoseek.
In the first quarter of 2005, we announced that FDA had accepted our application to establish a
corporate IND for Lymphoseek. With the transfer of the UCSD physician IND to Neoprobe, we assumed
full clinical and commercial responsibility for the development of Lymphoseek. Following the
establishment of the corporate IND, Neoprobes clinical and regulatory personnel began discussions
with FDA regarding the clinical development program for Lymphoseek.
As a first in class drug, Neoprobe was advised that additional non-clinical studies needed to be
completed before additional clinical testing of the drug could occur in humans. The non-clinical
testing was successfully completed in the fourth quarter of 2005 and the reports were filed with
FDA in December. The seven studies included repeat administrations of Lymphoseek at dosages
significantly in excess of the anticipated clinical dosage. None of the non-clinical studies
revealed any toxicity issues associated with the drug.
Upon the submission of the IND and draft Phase 2 protocol, FDA advised Neoprobe that commercially
produced Lymphoseek would need to be used in the Phase 2 clinical study, as opposed to using drug
previously manufactured in laboratories at UCSD. Also, the regulatory agencies raised a number of
Chemistry, Manufacturing and Control (CMC) questions regarding the drug compound and its complete
characterization. Neoprobe began the transfer of bulk drug manufacturing to Reliable
Biopharmaceutical Corporation (Reliable) early in 2005 and engaged Cardinal Health, Inc. (Cardinal
Health) to develop and validate procedures and assays to establish commercial standards for the
formulation, filling and lyophilization of the drug compound. We submitted an initial CMC response
to FDA in April 2006.
We received clearance from FDA in May 2006 to move forward with patient enrollment for a
multi-center Phase 2 clinical study of Lymphoseek. The first of our Phase 2 clinical sites
received clearance from its internal clinical review committee, or Institutional Review Board
(IRB), in July 2006. The IRB clearance permitted us to finalize arrangements to begin patient
screening and enrollment activities for the Phase 2 trial, and we began patient enrollment in
September 2006 and completed enrollment of the 80 patients in June 2007. We announced positive
preliminary efficacy results from our Phase 2 Lymphoseek trial in June 2007 and final results in
December 2007. Localization of Lymphoseek to lymphoid tissue was confirmed by pathology in over
99% of the lymph node tissue samples removed during the Phase 2 trial. We held an end of Phase 2
meeting with FDA during late October 2007 during which the final results were reviewed. The Phase
2 study was conducted at five of the leading cancer centers in the U.S.: John Wayne Cancer Center;
University of California, San Francisco; MD Anderson Cancer Center; University Hospital Cleveland
(Case Western Reserve); and the University of Louisville.
Based on recent discussions and correspondence with FDA, we proposed to FDA that we conduct two
separate Phase 3 studies. During 2008, we initiated patient enrollment in the first of the two
phase 3 clinical studies. The first study is expected to involve approximately 150 evaluable
patients with either melanoma or breast cancer although the patient number is an estimate as the
trial is based on the evaluation of 203 lymph nodes from enrolled patients and the average number
of lymph nodes per patient may vary. Patients in this trial are receiving both Lymphoseek and a
non-radiopharmaceutical agent (i.e., a vital blue dye) that is currently used as a marker in
lymphatic mapping procedures. The endpoint of this trial is to show concordance of Lymphoseek to
the vital blue dye of 94% or more. During the Phase 2 trial, we noted a concordance rate of
approximately 97% in the 56 patients who received both Lymphoseek and the blue dye.
We have provided FDA and the centralized European Medicinal Evaluation Agency (EMEA) with the full
protocol and associated materials for a second Phase 3 study to be conducted in patients with head
and neck squamous cell carcinoma. This second Phase 3 study is designed to validate Lymphoseek as
a sentinel lymph node targeting agent. Our discussions with FDA and EMEA have also suggested that
the Phase 3 trials will support an intended use of Lymphoseek in sentinel lymph node biopsy
procedures. We believe such an indication would be beneficial to the marketing and commercial
adoption of
23
Lymphoseek in the U.S. and EU. Finally, we are harmonizing the second Phase 3 protocol in head and
neck tumors for Lymphoseek based upon input from both FDA and EMEA. We expect this process to be
concluded in the near future. We plan to have approximately 15 to 20 participating institutions in
the trial, which we hope will enable us to enroll patients at a fairly rapid rate. We have
commenced institutional preparatory activities to initiate the study after the appropriate
regulatory clearances have been obtained.
Our goal is to file the new drug application for Lymphoseek in the second half of 2009, which will
be dependent upon our ability to commence and successfully conclude the Phase 3 clinical studies in
a timely fashion. Depending on the timing and outcome of the FDA regulatory review cycle, we
believe that Lymphoseek can be commercialized in late 2010. In addition, Neoprobe has had advanced
discussions regarding the drug approval and registration process under the centralized European
drug evaluation procedures with EMEA in London. We plan to use the safety and efficacy results
from the Phase 3 clinical evaluations of Lymphoseek, which will include sites in the EU, to support
the drug registration application process in the EU. We cannot assure you, however, that this
product will achieve regulatory approval, or if approved, that it will achieve market acceptance.
We expect to incur approximately $4 million in out-of-pocket development costs in 2009 related to
the clinical and regulatory development of Lymphoseek. We cannot assure you, however, that this
product will achieve regulatory approval, or if approved, that it will achieve market acceptance.
See Risk Factors.
RIGS
From inception until 1998, Neoprobe devoted significant efforts and resources to the development of
its proprietary RIGS technology. The RIGS system combines a patented hand-held gamma radiation
detection probe, proprietary radiolabeled cancer-specific targeting agents, and patented surgical
methods to provide surgeons with real-time information to locate tumor deposits not detectable by
conventional methods. The RIGS system is designed to assist the surgeon in the more thorough
removal of the cancer, thereby leading to improved surgical treatment of the patient. The
targeting agents used in the RIGS process are monoclonal antibodies, labeled with a radioactive
isotope that emits low energy gamma rays. The device used is a very sensitive radiation detection
instrument that is capable of detecting small amounts of radiation bound to the targeting agent.
Before surgery, a cancer patient is injected with one of the targeting agents which circulates
throughout the patients body and binds specifically to cancer cell antigens or receptors.
Concentrations of the targeting agent are then located during surgery by Neoprobes gamma detection
device, which emits an audible tone to direct the surgeon to targeted tissue.
RIGScan CR is an intraoperative agent consisting of a radiolabeled murine monoclonal antibody (MAb
CC49). The radiolabel used is 125I, a 27 35 KeV emitting isotope. The CC49 MAb was
developed by the NCI and is licensed to Neoprobe by the National Institutes of Health (NIH). The
CC49 MAb is produced from a murine cell line generated by the fusion of splenic lymphocytes from
mice immunized with tumor-associated glycoprotein-72 (TAG-72) with non-immunoglobulin secreting
P3-NS-1-Ag4 myeloma cells. The CC49 MAb localizes or binds to TAG-72 antigen and shows a strong
reactivity with both LS-174T colon cancer extract and to a breast cancer extract.
RIGScan CR is the biologic component for the RIGS system to be used in patients with colon or
rectal cancer. The RIGS system was conceived to be a diagnostic aid in the intraoperative
detection of clinically occult disease. RIGScan CR is intended to be used in conjunction with
other diagnostic methods, for the detection of the extent and location of tumor in patients with
colorectal cancer. The detection of clinically occult tumor provides the surgeon with a more
accurate assessment of the extent of disease, and therefore may impact the surgical and therapeutic
management of the patient. Clinical trials suggest that RIGScan CR provides additional information
outside that provided by standard diagnostic modalities (including surgical exploration) that may
aid in patient management. Specifically, RIGScan CR used as a component of the RIGS system
confirms the location of surgically suspicious metastases, evaluates the margins of surgical
resection, and detects occult tumor in perihepatic (portal and celiac axis) lymph nodes.
24
Neoprobe conducted two Phase 3 studies, NEO2-13 and NEO2-14, of RIGScan CR in the mid-1990s in
patients with primary and metastatic colorectal cancer, respectively. Both studies were
multi-institutional involving cancer treatment institutions in the United States, Israel, and
Europe. The primary endpoint of both studies was to demonstrate that RIGScan CR detected
pathology-confirmed disease that had not been detected by traditional preoperative (i.e., CT Scans)
or intraoperative (i.e., surgeons visual observations and palpation) means. That is, the trials
were intended to show that the use of RIGScan CR assisted the surgeon in the detection of occult
tumor. In 1996, Neoprobe submitted applications to the EMEA and FDA for marketing approval of
RIGScan CR for the detection of metastatic colorectal cancer.
Clinical study NEO2-14, which was submitted to FDA in the RIGScan CR Biologic License Application
(BLA), enrolled 151 colorectal cancer patients with either suspected metastatic primary colorectal
disease or recurrent colorectal disease. During FDAs review of the BLA, 109 of the enrolled
patients were determined to be evaluable patients. Clinical study NEO2-13 was conducted in 287
enrolled patients with primary colorectal disease. The primary end-point for clinical study
NEO2-13 was the identification of occult tumor.
NEO2-14 was the pivotal study submitted with Neoprobes referenced BLA. Two additional studies
evaluating patients with either primary or metastatic colorectal disease, NEO2-11 (a multi-center
study) and NEO2-18 (a single institution study), were included in the BLA and provided supportive
proof of concept (i.e., localization and occult tumor detection) and safety data. A study summary
report for NEO2-13 was submitted under the BLA; however, FDA undertook no formal review of the
study.
Following review of our applications, we received requests for further information from FDA and
from the European Committee for Proprietary Medicinal Products on behalf of the EMEA. Both FDA and
the EMEA acknowledged that our studies met the diagnostic endpoint of the Phase 3 clinical study,
which was to provide incremental information to the surgeon regarding the location of hidden tumor.
However, both agencies wanted to know how the finding of additional tumor provided clinical
benefit that altered patient management or outcome for patients with metastatic colorectal cancer.
In a series of conversations with FDA, the product claims were narrowed to the intraoperative
detection of hepatic and perihepatic disease in patients with advanced colorectal cancer and
patients with recurrent colorectal cancer.
FDA determined during its review of the BLA that the clinical studies of RIGScan CR needed to
demonstrate clinical utility in addition to identifying additional pathology-confirmed disease. In
discussions between Neoprobe and the agency, an FDA-driven post hoc analysis plan was developed to
limit the evaluation of RIGScan CR to patients with hepatic and perihepatic disease with known
metastasis to the liver. Findings of occult disease and subsequent changes in patient management
(i.e., abandoning otherwise risky hepatic resections) in this limited population would serve as a
measure of patient benefit. FDAs analysis of the patients enrolled in NEO2-14 matching the limited
criteria was evaluated with a determination to confirm the surgical resection abandonment outcome.
The number of evaluable patients in this redefined patient population was deemed too small by the
agency and the lack of pre-stated protocol guidance precluded consistent sets of management changes
given similar occult findings. The number of evaluable patients for any measure of clinical
utility, therefore, was too small to meet relevant licensing requirements and FDA ultimately issued
a not approvable letter for the BLA on December 22, 1997, describing certain clinical and
manufacturing deficiencies. Neoprobe withdrew its application to the EMEA in November 1997.
We developed a clinical response plan for both agencies during the first half of 1998. However,
following our analysis of the regulatory pathways for approval that existed at that time, we
determined that we did not have sufficient financial resources to conduct the additional studies
requested and sought to identify others with an interest in continuing the development process.
In recent years, we have obtained access to survival analyses of patients treated with RIGScan CR
which have been prepared by third parties, indicating that RIGScan CR may be predictive of, or
actually contribute to, a positive outcome when measuring survival of the patients that
participated in our original BLA studies. The data or its possible significance was unknown at the
time of the BLA review given the limited maturity of the follow-up experience. The data includes
publication by some of the primary
25
investigators involved in the Phase 3 RIGS trials who have independently conducted survival
follow-up analyses to their own institutions RIGS trial patients with apparently favorable results
relating to the long-term survival prognosis of patients who were treated with RIGS. In addition,
we learned that FDA has held the BLA originally filed with FDA in 1996 open. Based primarily on
these pieces of information, we requested a meeting with FDA to discuss the possible next steps for
evaluating the survival related to our previous Phase 3 clinical trials as well as the possible
submission of this data, if acceptable, as a prospective analysis in response to questions
originally asked by FDA in response to our original BLA.
The April 2004 meeting with FDA was an important event in the re-activation of the RIGS program.
The meeting was very helpful from a number of aspects: we confirmed that the RIGS BLA remains
active and open. We believe this will improve both the cost effectiveness and timeliness of future
regulatory submissions for RIGScan CR. Additionally, FDA preliminarily confirmed that the BLA may
be applicable to the general colorectal population; and not just the recurrent colorectal market as
applied for in 1996. Applicability to a general colorectal population could result in a greater
market potential for the product than if applicable to just the recurrent population. During the
meeting, FDA also indicated that it would consider possible prognostic indications for RIGScan CR
and that survival data from one of our earlier Phase 3 studies could be supportive of a prognostic
indication.
It should be noted, however, that the RIGScan CR biologic drug has not been produced for several
years and based on the feedback we recently received from EMEA, we would have to perform some
additional work related to ensuring the drug cell line is still viable and submit this data to EMEA
and possibly FDA for their evaluation in connection with preparations to restart pivotal clinical
trials. We have initiated discussions with established biologic manufacturing organizations to
determine the costs and timelines associated with the production of commercial quantities of the
CC49 antibody. In addition, we will need tore- establish radiolabeling capabilities for the CC49
antibody in order to meet the regulatory needs for the RIGScan CR product.
In parallel with our ongoing discussions with the regulatory authorities, we have discussed the
clinical and regulatory strategy for RIGScan CR with reimbursement consultants who provided us with
valuable input regarding the potential target pricing for a RIGScan product.
In November 2005, Neoprobe submitted a corporate IND application for the modified humanized version
of RIGScan CR. With the establishment of the corporate IND, responsibility for the clinical and
commercial development of the humanized version of RIGScan CR was officially transferred from a
physician sponsored IND to Neoprobe. Prior to the evaluation of the modified antibody in a Phase 1
clinical trial, all clinical development of RIGScan CR had been conducted with a murine (i.e.,
mouse DNA-based) version of a monoclonal antibody. The Phase 1 trial was the first test in human
patients using a modified version of the antibody from which the prominent parts of the mouse DNA
chain had been removed. In early 2006, we filed an IND amendment that included a final report to
FDA of the Phase 1 study.
Over the past few years, we have made progress in advancing our RIGScan CR development program
while incurring little in the way of research expenses. Our RIGS technology, which had been
essentially inactive since failing to gain approval following our original license application in
1997, has been the subject of renewed interest due primarily to the analysis of survival data
related to patients who participated in the original Phase 3 clinical studies that were completed
in 1996. After a successful pre-submission meeting with EMEA in July, we submitted a plan during
the third quarter of 2008 on how we would propose to complete clinical development plan for RIGScan
CR. The clinical protocol we submitted to EMEA involves approximately 400 patients in a randomized
trial of patients with colorectal cancer. The participants in the trial would be randomized to
either a control or RIGS treatment arm. Patients randomized to the RIGS arm would have their
disease status evaluated at the end of their cancer surgery to determine the presence or absence of
RIGS-positive tissue. Patients in both randomized arms would be followed to determine if patients
with RIGS-positive status have a lower overall survival rate and/or a higher occurrence of disease
recurrence. The hypothesis for the trial is based upon the data from the earlier NEO2-13 and
NEO2-14 trial results.
26
We continue to believe it will be necessary for us to identify a development partner or an
alternative funding source in order to prepare for and fund the pivotal clinical testing that will
be necessary to gain marketing clearance for RIGScan CR. In the past, we have engaged in
discussions with various parties regarding such a partnership. We believe the recently clarified
regulatory pathway approved by the EMEA will assist us in those efforts. However, even if we are
able to make such arrangements on satisfactory terms, we believe that the time required for
continued development, regulatory approval and commercialization of a RIGS product would likely be
a minimum of five years before we receive any significant product-related royalties or revenues.
We cannot assure you that we will be able to complete definitive agreements with a development
partner or obtain financing to fund development of the RIGS technology and do not know if such
arrangements could be obtained on a timely basis on terms acceptable to us, or at all. We also
cannot assure you that FDA or EMEA will clear our RIGS products for marketing or that any such
products will be successfully introduced or achieve market acceptance.
Activated Cellular Therapy
Through various research collaborations, we performed early-stage research on another technology
platform, ACT, based on work originally done in conjunction with the RIGS technology. ACT is
intended to boost the patients own immune system by removing lymph nodes identified during surgery
and then, in a cell processing technique, activating and expanding helper T-cells found in the
nodes. Within 10 to 14 days, the patients own immune cells, activated and numbering more than 20
billion, are infused into the patient in an attempt to trigger a more effective immune response to
the cancer.
In the course of our research into ACT performed with RIGS, we learned that these lymph node
lymphocytes containing helper T-cells could be activated and expanded to treat patients afflicted
with viral and autoimmune disease as well as oncology patients. We have seen promising efficacy of
this technology demonstrated from six Phase 1 clinical trials covering the oncology, viral and
autoimmune applications.
In 2005, we formed a new subsidiary, Cira Bio, to explore the development of ACT. Neoprobe owns
approximately 90% of the outstanding shares of Cira Bio with the remaining shares being held by the
principals of a private holding company, Cira LLC. In conjunction with the formation of Cira
Bio, an amended technology license agreement also was executed with The Ohio State University, from
whom both Neoprobe and Cira LLC had originally licensed or optioned the various cellular therapy
technologies. As a result of the cross-license agreements, Cira Bio has the exclusive development
and commercialization rights to three issued U.S. patents that cover the oncology and autoimmune
applications of its technology. In addition, Cira Bio has exclusive licenses to several pending
patent applications.
In 2006, Cira Bio engaged the Battelle Memorial Institute to complete a technology and
manufacturing process assessment of the cellular therapy approach. In addition, a scientific
advisory group is being formed to develop a clinical and regulatory approach for the Cira Bio
technology. Following the completion of these assessments and the formation of a commercialization
strategy, Cira Bio intends to raise the necessary capital to move this technology platform forward.
In August 2007 we entered into a Stock and Technology Option Agreement whereby Neoprobe gained the
option to purchase the remaining 10% of Cira Bio from Cira LLC for $250,000 in connection with the
successful completion of a financing transaction by Cira Bio. In the first quarter of 2008, we
also entered into discussions with an investment banking firm to help us gauge the interest of
potential investment in the ACT technology. We still hope to raise funds through Cira Bio to
support the continued development of ACT; however, our fundraising efforts have thus far not been
successful and our option to purchase the remaining 10% interest in Cira Bio expired on June 30,
2008. If we are successful in identifying a funding source, we expect that any funding would
likely be accomplished by an investment directly into Cira Bio, so that the funds raised would not
dilute current Neoprobe shareholders. Obtaining this funding would likely dilute Neoprobes
ownership interest in Cira Bio; however, we believe that moving forward such a promising technology
will only yield positive results for the Neoprobe stockholders and the patients who could benefit
from these treatments. However, we do not know if we will be successful in obtaining funding on
terms acceptable to us, or at all. In the event we fail to obtain financing for Cira Bio, the
technology rights for the oncology applications of ACT may revert back to Neoprobe and the
technology rights for the viral and autoimmune applications may revert back to Cira LLC upon notice
by either party. See Risk Factors.
27
Market Overviews
The medical device marketplace is a fast growing market. Medical Device & Diagnostic Industry
magazine reports an annual medical device and diagnostic market of $75 billion in the U.S. and $169
billion internationally.
Cancer Market Overview
Cancer is the second leading cause of death in the U.S. and Western Europe and is estimated to be
responsible for over 560,000 deaths annually in 2008 in the U.S. alone. The NIH estimates the
overall annual costs for cancer (the primary focus of our gamma detection and pharmaceutical
products) for the U.S. in the year 2007 at $219.2 billion: $89.0 billion for direct medical costs,
$18.2 billion for indirect morbidity, and $112.0 billion for indirect mortality. Our line of gamma
detection systems is currently used primarily in the application of SLNB in breast cancer and
melanoma which, according the ACS, are estimated to account for 13% and 4%, respectively, of new
cancer cases in the U.S. in 2008.
The NIH has estimated that breast cancer will annually affect half a million women in North
America, Western Europe, and other major economic markets. Breast cancer is the second leading
cause of death from cancer among all women in the U.S. The incidence of breast cancer, while
starting to show minor declines in the past year or so, generally increases with age, rising from
about 100 cases per 100,000 women at age 40 to about 400 cases per 100,000 women at age 65. While
the incidence rate for breast cancer appears to be decreasing, the overall number of new cases of
breast cancer is still increasing. According to the ACS, over 182,000 new cases of invasive breast
cancer are expected to be diagnosed and approximately 41,000 women are estimated to die from the
disease during 2008 in the U.S. alone. Thus, we believe that the significant aging of the
population, combined with improved education and awareness of breast cancer and diagnostic methods,
will continue to lead to an increased number of breast cancer surgical diagnostic procedures.
Approximately 80% of the patients diagnosed with breast cancer undergo a lymph node dissection
(either ALND or SLNB) to determine if the disease has spread. While many breast cancer patients
are treated in large cancer centers or university hospitals, regional and/or community hospitals
continue to treat the majority of breast cancer patients. Over 10,000 hospitals are located in the
markets targeted for our gamma detection SLNB products. We believe a significant portion of the
potential market for gamma detection devices remains unpenetrated and that a replacement market is
beginning to develop as units placed in the early years of SLNB begin to exceed over ten years of
use. In addition, if the potential of Lymphoseek as a radioactive tracing agent is ultimately
realized, it has the potential to address not only the current breast and melanoma markets on a
procedural basis, but also to assist in the clinical evaluation and staging of solid tumor cancers
and expanding SLNB to additional indications, such as gastric, non-small cell lung and other solid
tumor cancers.
We estimate the total market potential for Lymphoseek, if ultimately approved for all of these
indications, could exceed $250 million. However, we cannot assure you that Lymphoseek will be
cleared to market, or if cleared to market, that it will achieve the prices or sales we have
estimated.
The ACS estimated that nearly 148,000 new incidences of colon and rectal cancers were expected to
occur in the U.S. in 2008. Based on an assumed recurrence rate of 40%, this would translate into
total potential surgical procedures of over 200,000 annually in the U.S. alone. We believe the
number of procedures in other markets of the world to be approximately two times the estimated U.S.
market. As a result, we believe the total potential global market for RIGScan CR could be in
excess of $2 billion annually, depending on the level of reimbursement allowed. However, we cannot
assure you that RIGScan CR will be cleared to market, or if cleared to market, that it will receive
the reimbursement or achieve the level of sales we have currently estimated.
Blood Flow Measurement Market Overview
Cardiovascular disease is the number one killer of men and women in the U.S. and in a majority of
countries in the rest of the world that track such statistics. The National Center for Healthcare
Services (NCHS) registered nearly 7 million inpatient cardiovascular procedures in the U.S. during
2005 with a
28
primary diagnosis of cardiovascular disease. In the U.S. in 2005, the NCHS estimates that there
were 469,000 coronary artery bypass surgeries performed on 261,000 patients. We, as well as our
competitors and other industry analysts, generally estimate the rest of the worlds incidence of
such modalities at approximately equal to as much as two time U.S. estimates.
The American Heart Association (AHA) estimated the total cost of cardiovascular diseases and stroke
in the United States would exceed $448 billion in 2008. A substantial portion of these
expenditures is expected to be for non-invasive image and intravascular examination.
Based on data obtained from the AHA, the Society of Thoracic Surgeons and the American Hospital
Association, it is estimated that there are approximately 500,000 vascular and cardiovascular
procedures performed in the U.S. that could benefit from qualitative blood flow measurement. Based
on these estimates, information obtained from industry sources and data published by our
competitors and other medical device companies, we estimate the worldwide total of target
procedures to be approximately equal to as much as two times the U.S. totals.
Industry analysts have estimated the potential market for blood flow measurement devices will
exceed $240 million annually by 2010. However, at the present state of market development and
acceptance of blood flow measurement within the medical community, the penetrable market is likely
significantly less. At present, we would estimate that less than 25% of by-pass procedures involve
blood flow measurement. We believe that gaining a modest share of the potential penetrable market
could result in meaningful supplemental annual revenues for our company. We cannot assure you,
however, that Cardiosonix products will achieve market acceptance and generate the level of sales
or prices anticipated.
Marketing and Distribution
Gamma Detection Devices
We began marketing the current generation of our gamma detection systems, the neoprobe GDS, in
October 1998. Since October of 1999, our gamma detection systems have been marketed and
distributed throughout most of the world through Ethicon Endo-Surgery, Inc. (EES), a Johnson &
Johnson company. In Japan, however, we market our products through a pre-existing relationship
with Century Medical, Inc.
The heart of the neoprobe GDS system is a control unit that is software-upgradeable, permitting
product enhancements without costly remanufacturing. Since the original launch of the neoprobe GDS
system, we have introduced an enhanced version of our 14mm reusable probe optimized for lymphatic
mapping procedures, a laparoscopic probe intended for certain minimally invasive procedures, and
two wireless probes. We have also developed four major software version upgrades for the system
that have been made available for sale to customers. We intend to continue developing additional
SLNB-related probes and instrument products in cooperation with EES to maintain our leadership
position in the SLNB field.
Physician training is critical to the use and adoption of SLNB products by surgeons and other
medical professionals. Our company and our marketing partners have established relationships with
leaders in the SLNB surgical community and have established and supported training courses
internationally for lymphatic mapping. We intend to continue to work with our partners to expand
the number of SLNB training courses available to surgeons.
We entered into a distribution agreement with EES effective October 1, 1999 for an initial
five-year term with options to extend for two successive two-year terms. In March 2004, EES
exercised its first two-year extension option, and in March 2006 EES exercised its option for the
second and final two-year term extension, thus extending the term of our the agreement through the
end of 2008. In December 2007, Neoprobe and EES executed an amendment to the distribution
agreement which extended the agreement through the end of 2013. Under this agreement, we
manufacture and sell our SLNB products almost exclusively to EES, who distributes the products
globally (except for Japan). EES has no ongoing purchase or reimbursement commitments to us other
than the rolling four-month binding purchase commitment for gamma detection devices and certain
annual minimum sales levels in order to maintain
29
their exclusivity in distribution in most global markets. In addition, the economic terms of the
revenue sharing from the end customer sale of our gamma detection devices increased commencing in
January 2009. Our agreement with EES also contains certain termination provisions and licenses to
our intellectual property that take effect only in the event we fail to supply product, or for
other reasons such as a change of control. See Risk Factors.
Gamma Detection Radiopharmaceuticals
During the fourth quarter of 2007, we executed an agreement with Cardinal Health for the exclusive
distribution of Lymphoseek in the United States. The agreement is for a term of five years from
the date of marketing clearance of a NDA from FDA. Under the terms of our agreement with Cardinal
Health, Neoprobe will receive a share of each patient dose sold. In addition, Neoprobe will
receive up to $3 million in payments upon the achievement of certain sales milestones by Cardinal
Health. We do not currently have collaborative agreements covering Lymphoseek in other areas of the
world or for RIGScan CR or ACT. We cannot assure you that we will be successful in securing
collaborative partners for other global markets or radiopharmaceutical products, or that we will be
able to negotiate acceptable terms for such arrangements. We believe the most preferable and
likely distribution partners for Lymphoseek would be entities with established radiopharmaceutical
distribution channels, although it is possible that other entities with more traditional oncology
pharmaceutical portfolios may also have interest.
With respect to RIGScan CR, we believe there are development milestones that can be achieved prior
to the need for significant capital investment in RIGScan CR such as preparing the request for a
SPA and completing a final protocol review. However, we continue to believe it will be necessary
for us to identify a development partner or an alternative funding source in order to prepare for
and to fund the pivotal clinical testing that will be necessary to gain marketing clearance for
RIGScan CR. At the present time, while we have parties who have indicated an interest in entering
into a development relationship, we do not believe these efforts will result in a definitive
partnership at least until a regulatory and development pathway is obtained. We anticipate
continuing discussions for RIGScan CR as we move forward with the clinical development of the
product; however, we cannot assure you that we will be able to secure marketing and distribution
partners for the product, or if secured, that such arrangements will result in significant sales of
RIGScan CR.
Blood Flow Measurement Devices
Our initial blood flow measurement device, the Quantix/OR has received marketing clearance in the
U.S. and the EU and certain other foreign markets. Our goal is to ensure sales and distribution
coverage through third parties of substantially all of the U.S., the EU, the Pacific Rim of Asia
and selective markets in the rest of the world. Currently, we have in place or have executed or
reached agreement in principle with distributors and/or master distributors for the Quantix/OR
covering the United States, all major market countries in the EU, and substantially all countries
that comprise the Pacific Rim of Asia. In addition, we have distribution arrangements in place
covering major portions of Central and South America.
Our time and effort in the marketing and sales of blood flow devices through 2008 has been to
improve market penetration for the Quantix/OR through working with third party distributors. Sales
in the cardiovascular market, particularly in the U.S., continue to disappoint us. As a result,
we intend to re-evaluate our current distribution relationships and are investigating alternative
sales and distribution channels for the Quantix devices. We continue to evaluate our outlook for
our blood flow measurement business and believe the outcome of our work in the dialysis/vascular
assessment arena is critical in demonstrating the ultimate viability of this product line.
30
Manufacturing
Gamma Detection Devices
We rely on independent contract manufacturers, some of which are single-source suppliers, for the
manufacture of the principal components of our current line of gamma detection system products.
See Risk Factors. We have devoted significant resources to develop production capability for our
gamma detection systems at qualified contract manufacturers. Production of the neoprobe GDS
control unit, the 14mm probe, the 11mm laparoscopic probe, and the wireless probes involve the
manufacture of components by a combination of subcontractors, including but not limited to eV
Products, a division of II-VI Corporation (eV), and TriVirix International, Inc. (TriVirix). We
also purchase certain accessories for our line of gamma detection systems from other qualified
manufacturers.
We purchase certain solid-state crystals and associated electronics to be used in the manufacture
of our proprietary line of hand-held gamma detection probes from eV Products, a subsidiary of II-VI
Corporation; however, we do not currently have a supply agreement with eV. The number of
potential suppliers of such solid-state crystals is limited. In the event we were unable to secure
a viable alternative source of supply should we become unable to obtain crystals from eV, any
prolonged interruption of this source could restrict the availability of our probe products, which
would adversely affect our operating results.
In February 2004, we executed a Product Supply Agreement with TriVirix for the manufacture of the
neoprobe GDS, 14mm probe and 11mm laparoscopic probe. The term of this agreement expired in
February 2008 but was automatically extended through February 2009. The Agreement is automatically
extended for successive one-year periods unless six months notice is provided by either party.
We cannot assure you that we will be able to maintain agreements with our subcontractors on terms
acceptable to us, or that our subcontractors will be able to meet our production requirements on a
timely basis, at the required levels of performance and quality. In the event that any of our
subcontractors is unable or unwilling to meet our production requirements, we cannot assure you
that an alternate source of supply could be established without significant interruption in product
supply or without significant adverse impact to product availability or cost. Any significant
supply interruption or yield problems that we or our subcontractors experience would have a
material adverse effect on our ability to manufacture our products and, therefore, a material
adverse effect on our business, financial condition, and results of operations until a new source
of supply is qualified. See Risk Factors.
Gamma Detection Radiopharmaceuticals
In preparation for the commencement of a multi-center clinical evaluation of Lymphoseek, Neoprobe
engaged drug manufacturing organizations to produce the drug that was used in the Phase 2 trial and
is expected to be used in the pivotal (i.e., Phase 3) clinical trials. Reliable has produced the
active chemical compound and OSO BioPharmaceuticals Manufacturing LLC (OSO Bio), formerly Cardinal
Health Pharmaceutical Technology and Services, has performed final product manufacturing including
final drug formulation, lyophilization (i.e., freeze-drying) and packaging processes. Once
packaged, the vialed drug can then be shipped to a hospital or regional commercial radiopharmacy
where it can be made radioactive (i.e., radiolabeled) with Tc99m to become Lymphoseek. The
commercial manufacturing processes at Reliable and OSO Bio have been validated and both
organizations have assisted Neoprobe in the preparation of the chemistry, manufacturing and control
sections of our submissions to FDA. Both Reliable and OSO Bio are registered manufacturers with
FDA. At this point, drug product produced by Reliable and OSO Bio has been produced under clinical
development agreements. Commercial supply and distribution agreements are being negotiated with
both Reliable and OSO Bio. We cannot assure you that we will be successful in reaching such
agreements with Reliable or OSO Bio on terms satisfactory to us or at all.
In preparation for the initiation of the next phase of clinical evaluation of RIGScan CR, we have
also initiated discussions with potential biologic manufacturers and radiolabeling organizations.
We have held discussions with parties who may assist in the manufacturing validation and
radiolabeling of the RIGScan CR product; however, we have not yet finalized agreements with these
entities. We anticipate finalizing these discussions following securing a development partner in
order to accommodate the
31
commencement of future RIGScan CR clinical trials. We cannot assure you that we will be successful
in securing and/or maintaining the necessary biologic, product and/or radiolabeling capabilities.
See Risk Factors.
Blood Flow Measurement Devices
The Quantix blood flow measurement devices distributed through early 2006 were manufactured by our
subsidiary, Cardiosonix Ltd. In early 2006, we received approval from the Office of the Chief
Scientist in Israel to transfer manufacturing rights for the Quantix devices to Neoprobe. See Risk
Factors. Future assembly of Quantix blood flow control units will therefore be done under the
terms of the Product Supply Agreement we have in place with TriVirix for the assembly of our gamma
devices. Assembly of the Quantix/OR control units started at TriVirix in March 2006. We currently
purchase ultrasound transducer modules and probe subassemblies from Vermon S.A. (Vermon) of France
under purchase orders. The ultrasound probe assemblies are then completed by Technical Services
for Electronics, Inc. (TSE), also under purchase orders.
We cannot assure you that we will finalize supply and service agreements with Vermon, TSE or other
subcontractors for the Quantix products, that we will be able to maintain our agreement with
TriVirix, or that our subcontractors will be able to meet our production requirements on a timely
basis, at the required levels of performance and quality. In the event that any of our
subcontractors is unable or unwilling to meet our production requirements, we cannot assure you
that an alternate source of supply could be established without significant interruption in product
supply or without significant adverse impact to product availability or cost. Any significant
supply interruption or yield problems that we or our subcontractors experience would have a
material adverse effect on our ability to manufacture our products and, therefore, a material
adverse effect on our business, financial condition, and results of operations until a new source
of supply is qualified. See Risk Factors.
Competition
We face competition from medical product and biotechnology companies, as well as from universities
and other non-profit research organizations in the field of cancer diagnostics and treatment. Many
emerging medical product companies have corporate partnership arrangements with large, established
companies to support the research, development, and commercialization of products that may be
competitive with our products. In addition, a number of large established companies are developing
proprietary technologies or have enhanced their capabilities by entering into arrangements with or
acquiring companies with technologies applicable to the detection or treatment of cancer and the
measurement of blood flow. Many of our existing or potential competitors have substantially
greater financial, research and development, regulatory, marketing, and production resources than
we have. Other companies may develop and introduce products and processes competitive with or
superior to those of ours. See Risk Factors.
For our products, an important factor in competition is the timing of market introduction of our
products or those of our competitors products. Accordingly, the relative speed with which we can
develop products, complete the regulatory clearance processes and supply commercial quantities of
the products to the market is an important competitive factor. We expect that competition among
products cleared for marketing will be based on, among other things, product efficacy, safety,
reliability, availability, price, and patent position.
Gamma Detection Devices
With the emergence of ILM, a number of companies have begun to market gamma radiation detection
instruments. Most of the competitive products have been designed from an industrial or nuclear
medicine perspective rather than being developed initially for surgical use. We compete with
products produced and/or marketed by Care Wise Medical Products Corporation, Intra-Medical Imaging
LLC, RMD Instruments LLC, SenoRx, Pol.Hi.Tech. Srl, and other companies.
It is often difficult to glean accurate competitive information within the lymphatic mapping field,
primarily because most of our competitors are either subsidiaries or divisions of large
corporations or privately held corporations, whose sales revenue or volume data is not readily
available or determinable. In addition,
32
lymphatic mapping does not currently have a separate reimbursement code in most healthcare systems.
As such, determining trends in the actual number of procedures being performed using lymphatic
mapping is difficult. We believe, based on our understanding of EES success rate in competitive
bid situations, that our market share has remained relatively constant or increased slightly in
light of changes in the competitive landscape over the past few years. As we have discussed, we
believe that current sales levels indicate that some prospective customers may be waiting on the
results of important international clinical trials prior to adoption the SLNB procedure and
purchasing a gamma detection device. We expect the results from these trials, when announced, will
likely have a positive impact on sales volumes. We believe our intellectual property portfolio
will be a barrier to competitive products; however, we cannot assure you that competitive products
will not be developed, be successful in eroding our market share or affect the prices we receive
for our gamma detection devices. See Risk Factors.
Gamma Detection Radiopharmaceuticals
We do not believe there are any directly competitive intraoperative diagnostic radiopharmaceuticals
with RIGScan CR that would be used intraoperatively in the colorectal cancer application that
RIGScan CR is initially targeted for. There are other radiopharmaceuticals that are used as
preoperative imaging agents; however, we are unaware of any that could be used as a real-time
diagnostic aid during surgery such as RIGScan CR.
Surgeons who practice the lymphatic mapping procedure that Lymphoseek is intended for currently use
other radiopharmaceuticals such as a sulphur-colloid compound in the U.S. and other colloidal
compounds in other markets. However, these drugs are being used off-label in most major global
markets (i.e., they are not specifically indicated for use as a lymphatic targeting agent). As
such, we believe that Lymphoseek, if ultimately approved, would be the first drug specifically
labeled for use as a sentinel lymph node targeting agent.
Blood Flow Measurement Devices
There are several technologies on the market that measure or claim to measure indices of blood
flow. These products can be categorized as devices that measure blood flow directly and devices
that only obtain an estimation of flow conditions. We believe our device is most directly
competitive in the cardiac bypass graft (CABG) marketplace with Transit Time Ultrasound (TT)
Flowmetry. TT is the leading modality for blood flow measurement in the operating room today. TT
systems monitor blood flow invasively and are restricted to isolated vessels. They require probe
adaptation to the vessel size, and do not provide additional vascular parameters. The technology
requires the operator to encircle the blood vessel with a probe that includes two ultrasound
transmitters/receivers on one side, and a mirror reflector on the opposite side of the vessel. By
measuring the transit time of the ultrasound beam in the upstream and downstream directions, volume
blood flow estimates can be evaluated. In addition, there are other competitive technologies in
CABG applications which utilize Doppler ultrasound. Doppler technology has been around for several
decades, and is being widely used in non-invasive vascular diagnostics. Duplex ultrasound systems
have the potential to measure blood flow non-invasively. Duplex systems are designed for imaging
the anatomical severity of pathology. This method is technician-dependent, often cumbersome and
does not offer monitoring capabilities. Plain Doppler systems provide only blood flow velocity
rather than volume flow.
Cardiosonix products are designed to address blood flow measurement across a variety of clinical
and surgical settings, and there are a number of companies already in the marketplace that offer
products related to blood flow measurement. However, most of these products do not directly
compete with Cardiosonix products. The companies that do offer potentially competitive products
are, for the most part, smaller, privately held companies, with which we believe we can effectively
compete. Indeed, due to our belief in the technical superiority of our products, we believe the
existence of competitors will help to educate the marketplace regarding the importance of blood
flow measurement. As we have discussed, adoption of blood flow monitoring devices for the
measurement of hemodynamic status will likely take an involved education process as it often
involves a change in clinical or surgical management. While there is not a clear leader in blood
flow measurement in the broader vascular assessment market, the following companies compete most
directly with the Quantix products in the CABG market: Transonic Systems, Inc., Medi-Stim AS, and
Carolina Medical, Inc.
33
We face competition from medical product and biotechnology companies, as well as from universities
and other non-profit research organizations in the field of cancer diagnostics and treatment. Many
emerging medical product companies have corporate partnership arrangements with large, established
companies to support the research, development, and commercialization of products that may be
competitive with our products. In addition, a number of large established companies are developing
proprietary technologies or have enhanced their capabilities by entering into arrangements with or
acquiring companies with technologies applicable to the detection or treatment of cancer and the
measurement of blood flow. Many of our existing or potential competitors have substantially
greater financial, research and development, regulatory, marketing, and production resources than
we have. Other companies may develop and introduce products and processes competitive with or
superior to those of ours. See Risk Factors.
For our products, an important factor in competition is the timing of market introduction of our
products or those of our competitors products. Accordingly, the relative speed with which we can
develop products, complete the regulatory clearance processes and supply commercial quantities of
the products to the market is an important competitive factor. We expect that competition among
products cleared for marketing will be based on, among other things, product efficacy, safety,
reliability, availability, price, and patent position.
Patents and Proprietary Rights
We regard the establishment of a strong intellectual property position in our technology as an
integral part of the development process. We attempt to protect our proprietary technologies
through patents and intellectual property positions in the United States as well as major foreign
markets. Approximately 20 instrument patents issued in the United Sates as well as major foreign
markets protect our gamma detection technology.
Cardiosonix has also applied for patent coverage for the key elements of its Doppler blood flow
technology in the U.S. The first of the two patents covering Cardiosonix technology was issued in
the U.S. in January 2003 and claims for the second patent have been allowed.
Lymphoseek is also the subject of patents and patent applications in the United States and certain
major foreign markets. The patents and patent applications are held by The Regents of the
University of California and have been licensed exclusively to Neoprobe for lymphatic tissue
imaging and intraoperative detection. The first composition of matter patent covering Lymphoseek
was issued in the United States in June 2002. The claims of the composition of matter patent
covering Lymphoseek have been allowed in the EU and issued in the majority of EU countries in 2005.
The composition of matter patent is being prosecuted in Japan and we have received notice of the
allowance of the underlying claims.
We continue to maintain proprietary protection for the products related to RIGS and ACT in major
global markets such as the U.S. and the EU, which although not currently integral to our near-term
business plans, may be important to a potential RIGS or ACT development partner. The original
methodology aspects of our RIGS technology are claimed in the United States in U.S. Patent No.
4,782,840, which expired in August 2005. However, Neoprobe has recently gained access to
additional methodology applications related to our RIGS technology that are covered by patents that
provide additional patent coverage through 2018, unless extended. In addition to the RIGS
methodology patents, composition of matter patents have been issued in the U.S. and EU that cover
the antibodies used in clinical studies. The most recent of these patents was issued in 2004 and
additional patent applications are pending.
34
The activated cellular therapy technology of Cira Bio is the subject of issued patents in the
United States to which Neoprobe has exclusive license rights. European patent statutes do not
permit patent coverage for treatment technologies such as Cira Bios. The oncology applications of
Cira Bios treatment approach are covered by issued patents with expiration dates of 2018 and 2020,
unless extended. The autoimmune applications are covered by an issued patent with an expiration
date of 2018, unless extended. The viral applications are the subject of patent applications and
other aspects of the Cira Bio technology that are in the process of being reviewed by the United
States Patent and Trademark Office. Cira Bio has received favorable office action correspondence
on both applications.
The patent position of biotechnology and medical device firms, including our company, generally is
highly uncertain and may involve complex legal and factual questions. Potential competitors may
have filed applications, or may have been issued patents, or may obtain additional patents and
proprietary rights relating to products or processes in the same area of technology as that used by
our company. The scope and validity of these patents and applications, the extent to which we may
be required to obtain licenses thereunder or under other proprietary rights, and the cost and
availability of licenses are uncertain. We cannot assure you that our patent applications will
result in additional patents being issued or that any of our patents will afford protection against
competitors with similar technology; nor can we assure you that any of our patents will not be
designed around by others or that others will not obtain patents that we would need to license or
design around.
We also rely upon unpatented trade secrets. We cannot assure you that others will not
independently develop substantially equivalent proprietary information and techniques, or otherwise
gain access to our trade secrets, or disclose such technology, or that we can meaningfully protect
our rights to our unpatented trade secrets.
We require our employees, consultants, advisers, and suppliers to execute a confidentiality
agreement upon the commencement of an employment, consulting or manufacturing relationship with us.
The agreement provides that all confidential information developed by or made known to the
individual during the course of the relationship will be kept confidential and not disclosed to
third parties except in specified circumstances. In the case of employees, the agreements provide
that all inventions conceived by the individual will be the exclusive property of our company. We
cannot assure you, however, that these agreements will provide meaningful protection for our trade
secrets in the event of an unauthorized use or disclosure of such information. See Risk Factors.
Government Regulation
Most aspects of our business are subject to some degree of government regulation in the countries
in which we conduct our operations. As a developer, manufacturer and marketer of medical products,
we are subject to extensive regulation by, among other governmental entities, FDA and the
corresponding state, local and foreign regulatory bodies in jurisdictions in which our products are
sold. These regulations govern the introduction of new products, the observance of certain
standards with respect to the manufacture, safety, efficacy and labeling of such products, the
maintenance of certain records, the tracking of such products and other matters.
Failure to comply with applicable federal, state, local or foreign laws or regulations could
subject us to enforcement action, including product seizures, recalls, withdrawal of marketing
clearances, and civil and criminal penalties, any one or more of which could have a material
adverse effect on our business. We believe that we are in substantial compliance with such
governmental regulations. However, federal, state, local and foreign laws and regulations
regarding the manufacture and sale of medical devices are subject to future changes. We cannot
assure you that such changes will not have a material adverse effect on our company.
For some products, and in some countries, government regulation is significant and, in general,
there is a trend toward more stringent regulation. In recent years, FDA and certain foreign
regulatory bodies have pursued a more rigorous enforcement program to ensure that regulated
businesses like ours comply with applicable laws and regulations. We devote significant time,
effort and expense addressing the extensive governmental regulatory requirements applicable to our
business. To date, we have not received any notifications or warning letters from FDA or any other
regulatory bodies of alleged deficiencies in our
35
compliance with the relevant requirements, nor have we recalled or issued safety alerts on any of
our products. However, we cannot assure you that a warning letter, recall or safety alert, if it
occurred, would not have a material adverse effect on our company.
In the early- to mid-1990s, the review time by FDA to clear medical products for commercial release
lengthened and the number of marketing clearances decreased. In response to public and
congressional concern, FDA Modernization Act of 1997 (the 1997 Act) was adopted with the intent of
bringing better definition to the clearance process for new medical products. While FDA review
times have improved since passage of the 1997 Act, we cannot assure you that FDA review process
will not continue to delay our companys introduction of new products in the U.S. in the future.
In addition, many foreign countries have adopted more stringent regulatory requirements that also
have added to the delays and uncertainties associated with the release of new products, as well as
the clinical and regulatory costs of supporting such releases. It is possible that delays in
receipt of, or failure to receive, any necessary clearance for our new product offerings could have
a material adverse effect on our business, financial condition or results of operations.
While we are unable to predict the extent to which our business may be affected by future
regulatory developments, we believe that our substantial experience dealing with governmental
regulatory requirements and restrictions on our operations throughout the world, and our
development of new and improved products, should enable us to compete effectively within this
environment.
Gamma Detection and Blood Flow Measurement Devices
As a manufacturer of medical devices sold in various global markets, we are required to manufacture
the devices under quality system regulations (QSR) and maintain appropriate technical files and
quality records. Our medical devices are regulated in the United States by FDA and in the EU
according to the Medical Device Directive (93/42/EEC). Under this regulation, we must obtain CE
Mark status for all products exported to the EU.
Our initial generation gamma detection instruments received 510(k) marketing clearance from FDA in
December 1986 with modified versions receiving similar clearances in 1992 through 1997. In 1998,
FDA reclassified nuclear uptake detectors as being exempt from the 510(k) process. We believe
the neoprobe GDS device is exempt from the 510(k) process because it is substantially equivalent to
previously cleared predecessor devices. We obtained the CE Mark for the neoprobe GDS device in
January 1999, and therefore, must continue to manufacture the devices under a quality system
compliant to the requirements of ISO 9001/EN 46001 and maintain appropriate technical files. We
maintain a license to import our gamma detection devices into Canada, and therefore must continue
to manufacture the devices under a quality system compliant to the requirements of ISO 13485 and
relevant Canadian regulations.
Cardiosonix has received 510(k) and CE mark clearance to market the Quantix/OR device in the U.S.
and EU. Our distribution partners in certain foreign markets other than the EU are seeking
marketing clearances, as required, for the Quantix/OR.
Gamma Detection Radiopharmaceuticals (Lymphoseek and RIGScan)
Our radiolabeled targeting agents and biologic products, if developed, would require a regulatory
license to market by FDA and by comparable agencies in foreign countries. The process of obtaining
regulatory licenses and approvals is costly and time consuming, and we have encountered significant
impediments and delays related to our previously proposed biologic products.
The process of completing pre-clinical and clinical testing, manufacturing validation and
submission of a marketing application to the appropriate regulatory bodies usually takes a number
of years and requires the expenditure of substantial resources, and we cannot assure you that any
approval will be granted on a timely basis, if at all. Additionally, the length of time it takes
for the various regulatory bodies to evaluate an application for marketing approval varies
considerably, as does the amount of preclinical and clinical data required to demonstrate the
safety and efficacy of a specific product. The regulatory bodies may require additional clinical
studies that may take several years to perform. The length of the review period may vary widely
depending upon the nature and indications of the proposed product and whether the regulatory body
has any further questions or requests any additional data. Also, the regulatory bodies
36
will likely require post-marketing reporting and surveillance programs to monitor the side effects
of the products. We cannot assure you that any of our potential drug or biologic products will be
approved by the regulatory bodies or approved on a timely or accelerated basis, or that any
approvals received will not subsequently be revoked or modified.
In addition to regulations enforced by FDA, the manufacture, distribution, and use of radioactive
targeting agents, if developed, are also subject to regulation by the Nuclear Regulatory Commission
(NRC), the Department of Transportation and other federal, state, and local government authorities.
We, or our manufacturer of the radiolabeled antibodies, must obtain a specific license from the
NRC to manufacture and distribute radiolabeled antibodies, as well as comply with all applicable
regulations. We must also comply with Department of Transportation regulations on the labeling and
packaging requirements for shipment of radiolabeled antibodies to licensed clinics, and must comply
with federal, state, and local governmental laws regarding the disposal of radioactive waste. We
cannot assure you that we will be able to obtain all necessary licenses and permits and be able to
comply with all applicable laws. The failure to obtain such licenses and permits or to comply with
applicable laws would have a materially adverse effect on our business, financial condition, and
results of operations.
Research and Development
We spent approximately $4.7 million and $2.9 million on research and development activities in the
fiscal years ended December 31, 2008, and December 31, 2007, respectively.
Employees
As of Janaury 7, 2009, we had 24 full-time employees. We consider our relations with our employees
to be good.
DESCRIPTION OF PROPERTY
We currently lease approximately 11,300 square feet of office space at 425 Metro Place North,
Dublin, Ohio, as our principal offices. The current lease term is from June 1, 2007 and ending on
January 31, 2013, at a monthly base rent of approximately $8,200 during 2009. We must also pay a
pro-rata portion of the operating expenses and real estate taxes of the building. We believe these
facilities are in good condition, but that we may need to expand our leased space related to our
radiopharmaceutical activities depending on the level of activities performed internally versus by
third parties.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read together with our Financial Statements and the Notes
related to those statements, as well as the other financial information included in this
Registration Statement on Form S-1, of which this prospectus is a part. Some of our discussion is
forward-looking and involves risks and uncertainties. For information regarding risk factors that
could have a material adverse effect on our business, refer to the Risk Factors section of this
prospectus beginning on page 5.
The Company
Neoprobe Corporation is a biomedical technology company that provides innovative surgical and
diagnostic products that enhance patient care. We currently market two lines of medical devices;
our neoprobe GDS gamma detection systems and the Quantix line of blood flow measurement devices of
our subsidiary, Cardiosonix. In addition to our medical device products, we have two
radiopharmaceutical products, Lymphoseek and
RIGScan® CR, in advanced phases
of clinical development. We are also exploring the development of our activated cellular therapy
(ACT) technology for patient-specific disease treatment through our majority-owned subsidiary, Cira
Biosciences, Inc. (Cira Bio).
37
YEARS ENDED DECEMBER 31, 2007 AND 2006
Results of Operations
Revenue for 2007 increased to $7.1 million from $6.1 million in the prior year. The increase was
primarily due to sales of our wireless probes which were initially launched in December 2006,
offset by decreases in unit sales and pricing of our base gamma detection systems. In addition,
sales of Quantix products in 2007 decreased by $253,000 compared to 2006.
Gross margins for 2007 decreased to 55% as compared to 57% in 2006. The decrease in gross margins
on net product sales was primarily due to a combination of factors including lower margins on sales
of demonstration units during 2007 as EES outfitted its entire U.S. sales force with both the
angled and straight versions of the wireless probes, higher than expected production costs on our
initial production runs of wireless probes, increased estimated warranty costs following the
commercial launch of the wireless probe products which we consider normal for a new product, and a
1% price decline on base gamma detection systems sold by EES. Gross margins in 2007 and 2006 were
also adversely affected by inventory impairments of $105,000 and $125,000, respectively, related to
our Quantix products.
Results for 2007 also reflect a decrease in research and development expenditures of $938,000 to
$2.9 million from $3.8 million in 2006. The decrease was primarily due to lower Lymphoseek
development expenses resulting from the reduction in preclinical testing and drug development costs
offset by the costs associated with our Phase 2 clinical trials. Research and development costs
were further reduced by savings related to curtailing our activities associated with the blood flow
measurement and decreasing activities related to gamma detection device lines after launching the
wireless probes. Consolidated selling, general and administrative expenses decreased to $2.8
million in 2007 from $3.1 million in 2006.
Net Sales and Margins. Net sales, comprised primarily of our gamma detection systems, increased
$1.1 million, or 18%, to $7.1 million in 2007 from $6.1 million in 2006. Gross margins on net
sales decreased to 55% of net sales for 2007 compared to 57% of net sales for 2006.
The increase in net sales was the result of increased gamma detection device sales of $1.3 million
and increased gamma detection device extended service contract revenue of $68,000, offset by
decreases of $253,000 in blood flow measurement device sales and $9,000 in gamma detection device
service-related revenue. Revenue from our new wireless probes more than offset declines in unit
sales and pricing on our control units and corded probes. The price at which we sell our gamma
detection products to EES is based on a percentage of the global average selling price received by
EES on sales of Neoprobe products to end customers, subject to a minimum floor price. The base
system price at which we sold neo2000 systems to EES decreased approximately 1% during 2007
compared to 2006.
The decrease in gross margins on net product sales was primarily due to a combination of factors
including lower margins on sales of wireless probe demonstration units during 2007, higher than
expected production costs on our initial production runs of wireless probes, increased estimated
warranty costs following the commercial launch of our new wireless probe products, and a minor
price decline on control units and corded probes sold by EES. Gross margins in 2007 and 2006 were
also adversely affected by inventory impairments of $105,000 and $125,000, respectively, related to
our Quantix products.
Research and Development Expenses. Research and development expenses decreased $938,000 or 25% to
$2.9 million during 2007 from $3.8 million in 2006. Research and development expenses in 2007
included approximately $1.8 million in drug and therapy product development costs, $680,000 in
gamma detection device development costs and $359,000 in product design activities for the Quantix
products. This compares to expenses of $2.1 million, $952,000 and $708,000 in these segment
categories during 2006. The changes in each category were primarily due to (i) lower costs related
to the Phase 2 Lymphoseek clinical activities in 2007 than the non-clinical expenses and trial
preparation costs incurred in 2006, (ii) decreased product development activities related to our
wireless gamma detection probes, and (iii) decreased product refinement activities related to the
Quantix/OR, respectively.
38
Selling, General and Administrative Expenses. Selling, general and administrative expenses
decreased $239,000 or 8% to $2.8 million during 2007 from $3.1 million in 2006. The net difference
was due primarily to decreases in marketing, facilities expenses, insurance, and other
personnel-related expenses that were partially offset by increases in compensation and professional
services.
Other Income (Expenses). Other expenses, net increased $2.0 million to $3.3 million during 2007
from $1.3 million in 2006. Interest expense related to the convertible debt agreements we
completed in December 2004, July 2007 and December 2007 increased $788,000 to $2.3 million during
2007 from $1.5 million in 2006. Of this interest expense, $1.4 million and $809,000 in 2007 and
2006, respectively, was non-cash in nature related to the amortization of debt issuance costs and
discounts resulting from the warrants and beneficial conversion features of the convertible debt.
The increase in non-cash interest was primarily due to the impact of the acceleration of principal
repayments on the effective interest method of calculating the discount amortization which the
company adjusted during the third quarter of 2007. During the fourth quarter of 2007, we also
recorded debt extinguishment charges of $860,000 related to modification of the terms of a
convertible debt agreement with our CEO. In addition, we recorded a $248,000 increase in
derivative liabilities resulting from the accounting treatment for the convertible note agreement
we executed in December 2007 and the related warrants to purchase our common stock, which contained
certain provisions that resulted in their being treated as derivative instruments. We recorded a
decrease of $154,000 in interest income related to lower balances of cash and investments during
2007 compared to 2006.
Liquidity and Capital Resources
Cash balances decreased to $1.5 million at December 31, 2007 from $2.5 million at December 31,
2006. The net decrease primarily resulted from cash used to repay and service our outstanding
debt, and to fund our operations, mainly for research and development activities, but was
substantially offset by proceeds from new convertible notes and the issuance of common stock during
2007. The current ratio increased to 2.1:1 at December 31, 2007 from 1.6:1 at December 31, 2006.
The increase in the current ratio was primarily due to the replacement of convertible debt
instruments which had significant payments due within the next year by convertible debt with a
longer term.
Operating Activities. Cash used in operations decreased $2.3 million to $1.3 million during 2007
compared to $3.6 million in 2006.
Accounts receivable increased to $1.6 million at December 31, 2007 from $1.2 million at December
31, 2006. The increase was primarily a result of normal fluctuations in timing of purchases and
payments by EES, including a pronounced increase in sales of extended warranty contracts during the
fourth quarter of 2007 and better than expected pricing related to our wireless probe as compared
to the provisional price, offset by credits related to wireless probes sold to EES as demonstration
units. We expect overall receivable levels will continue to fluctuate during 2008 depending on the
timing of purchases and payments by EES.
Inventory levels remained steady at $1.2 million at December 31, 2007 and 2006. Gamma detection
device materials decreased and work-in-process inventories decreased as we completed and sold the
initial production runs of wireless probes, while finished device inventories increased due to
normal fluctuations in timing of production runs and sales to EES. Blood flow measurement device
materials and finished device inventories increased in anticipation of increased activity in the
vascular assessment market. Drug materials decreased and work-in-process inventories increased as
we completed the second commercial production run of Lymphoseek. We expect overall inventory
levels to remain relatively steady during 2008.
Investing Activities. Investing activities used $48,000 during 2007 versus $1.4 million provided
during 2006. We received $1.5 million from maturities of available-for-sale securities during
2006. Capital expenditures during 2007 and 2006 were primarily for production tools and equipment
and software.
39
Financing Activities. Cash provided by financing activities increased to $351,000 during 2007 from
$240,000 used in 2006. Proceeds from the issuance of common stock were $1.9 million during 2007.
Proceeds from the issuance of new notes payable were $8.0 million during the same period. Payments
of notes payable were $8.3 million and $235,000 during 2007 and 2006, respectively. Payments of
debt issuance costs were $565,000 during 2007. Payments for the repurchase of warrants related to
debt extinguished in 2007 totaled $675,000.
THREE AND NINE MONTH PERIODS ENDED SEPTEMBER 30, 2008 AND 2007
Overview
This Overview section contains a number of forward-looking statements, all of which are based on
current expectations. Actual results may differ materially. Our financial performance is highly
dependent on our ability to continue to generate income and cash flow from our medical device
product lines. We cannot assure you that we will achieve the volume of sales anticipated, or if
achieved, that the margin on such sales will be adequate to produce positive operating cash flow.
We believe that the future prospects for Neoprobe continue to improve as we make progress in all of
our key growth areas. We continue to expect revenue from our gamma device line to continue to
provide a strong revenue base during 2008 and to exceed 2007. We also expect that sales of our
blood flow measurement devices will be lower for 2008 than 2007 levels; however, due to the
reduction in investment in this product line, the potential negative cash flow impact of the blood
flow line on our ongoing business has been minimized. Our primary development efforts over the
last few years have been focused on our oncology drug development initiatives; Lymphoseek and
RIGScan CR. We continue to make progress with both initiatives; however, neither Lymphoseek nor
RIGS are anticipated to generate any significant revenue for us during 2009.
Our operating expenses during 2008 were focused primarily on support of Lymphoseek product
development. In addition, we continued to modestly invest in our gamma detection device line
related to product line expansion and innovation. We expect our drug-related development expenses
to increase significantly for 2008 over 2007 as we continue the multi-center Phase 3 clinical
evaluations of Lymphoseek that were initiated during the second quarter of 2008 and support the
other drug stability and production validation activities related to supporting the potential
marketing registration of Lymphoseek. We expect to continue to incur modest development expenses
to support our device product lines as well as we work with our marketing partners to expand our
product offerings in the gamma device arena. During 2008, we significantly curtailed our financial
support for our blood flow measurement products. We expect to continue to limit such expenditures
in 2009.
Our efforts during 2008 resulted in the following research and development milestone achievements:
|
|
|
Obtained clearance from FDA to commence patient enrollment in a Phase 3 clinical study
to evaluate the efficacy of Lymphoseek in patients with breast cancer or melanoma. |
|
|
|
|
Submitted a protocol design for a second Phase 3 clinical study to evaluate the efficacy
of Lymphoseek as a sentinel lymph node tracing agent in patients with head and neck
squamous cell carcinoma. |
|
|
|
|
Completed $6 million in investment from Montaur. The closing represents the second and
third tranches received from Montaur bringing their investment to $13 million completing
the commitment made in December of last year. |
|
|
|
|
Initiated the formalized scientific advice review process for Lymphoseek in the European
Union (EU). |
|
|
|
|
Commenced a Phase 3 multi-center clinical trial for Lymphoseek in patients with breast
cancer and melanoma. |
|
|
|
|
Introduced the neoprobe GDS enhanced gamma detection system. |
|
|
|
|
Introduced a wireless version of our laparoscopic gamma detection probe based on
Bluetooth® technology. |
|
|
|
|
Received a positive response on a regulatory pathway and a Phase 3 clinical trial design
for RIGScan® CR with regulatory authorities in the EU under the scientific review process. |
40
In April 2008, we received clearance from FDA to commence patient enrollment in the first
Lymphoseek Phase 3 study, which is being conducted in approximately 150 patients with either breast
cancer or melanoma. The trial design is similar to the successfully conducted Phase 2 study,
except that we will be monitoring the concordance of Lymphoseek uptake in lymph nodes with the
uptake of vital blue dye in the same lymph nodes. We initiated the first of the Phase 3 study
sites in June 2008. To-date, we have initiated a total of 12 sites and believe this trial will be
done by or near the end of 2008.
In addition, we have provided FDA and the centralized European Medicinal Evaluation Agency (EMEA)
with the full protocol and associated materials for a second Phase 3 study to be conducted in
patients with head and neck squamous cell carcinoma. This second Phase 3 study is designed to
validate Lymphoseek as a sentinel lymph node targeting agent. Our discussions with FDA and EMEA
have also suggested that the Phase 3 trials will support an intended use of Lymphoseek in sentinel
lymph node biopsy procedures. We believe such an indication would be beneficial to the marketing
and commercial adoption of Lymphoseek in the U.S. and EU. We plan to use the safety and efficacy
results from the Phase 3 clinical evaluations of Lymphoseek, which will include sites in the EU, to
support the drug registration application process in the EU as well as in the U.S. We expect the
harmonization process to be concluded in the near future and for the study to be commenced shortly
thereafter. We plan to have approximately 25 participating institutions in the trial, which we
hope will enable us to enroll patients at a fairly rapid rate. We have commenced some of the
preliminary activities to initiate the study after the appropriate regulatory clearances have been
obtained. Our goal is to file the new drug application for Lymphoseek near the end of 2009;
however, this will be dependent upon our ability to commence and successfully conclude the Phase 3
clinical studies in a timely fashion. Depending on the timing and outcome of the FDA regulatory
review cycle, we believe that Lymphoseek may still be commercialized during 2010. We cannot assure
you, however, that this product will achieve regulatory approval, or if approved, that it will
achieve market acceptance.
Over the past few years, we have made progress in advancing our RIGScan CR development program
while incurring minimal research expenses. Our RIGS technology, which had been essentially
inactive since failing to gain approval following our original license application in 1997, has
been the subject of renewed interest due primarily to the analysis of survival data related to
patients who participated in the original Phase 3 clinical studies that were completed in 1996.
Earlier in 2008, we initiated a scientific review of a Phase 3 trial design for RIGScan CR with the
EMEA and completed a very positive pre-submission meeting in July 2008; we received their decision
on the scientific review of the RIGScan clinical program in October 2008.
The scientific advice review process and the EMEA response yielded a number of positive outcomes.
First, we were able to present and to have accepted a proposal for the reactivation of the
manufacturing of the biologic used in RIGScan CR and the radiolabeling of the product. Second,
EMEA indicated all of the safety data previously generated in the RIGScan clinical trials was
accepted by opinion; further, the opinion indicated that the historical safety data coupled with
any prospective data would be sufficient to establish the safety parameters for RIGScan CR.
Thirdly, the scientific advice opinion agreed with our assessment that RIGScan CR could be assessed
in a mixed population of primary and recurrent/metastatic colorectal patients. This resulted in a
proposed trial design involving approximately 380 patients in total with equal control and RIGS
treatment groups. This number of patients is significantly less than had been considered
previously. The participants in the trial would be randomized to either a control or RIGS
treatment arm. Patients randomized to the RIGS arm would have their disease status evaluated at
the end of their cancer surgery to determine the presence or absence of RIGS-positive tissue.
Patients in both randomized arms would be followed to determine if patients with RIGS-positive
status have a lower overall survival rate and/or a higher occurrence of disease recurrence. The
hypothesis for the trial is based upon the data from the earlier NEO2-13 and NEO2-14 trial results.
Finally, the advice opinion provided Neoprobe with the opportunity to seek a conditional marketing
authorization (CMA) for RIGScan CR in the European Union at various points in the development
process, although there can be no assurance that if such a request is submitted, it would receive a
favorable response. CMA procedures were established by the EMEA in 2007 CMAs provide a time
specific marketing authorization for a product treating a life-threatening illness while additional
development work is being completed. A CMA is subject to annual review by the EMEAs governing
body which ratified the RIGScan scientific advice.
41
We continue to believe it will be necessary for us to identify a development partner or an
alternative funding source in order to prepare for and fund the pivotal clinical testing that will
be necessary to gain marketing clearance for RIGScan CR. We believe the recent positive feedback
from the EMEA adequately clarifies the regulatory pathway in a fashion that will allow us to
re-approach parties that we have talked to in the past as well as potential new parties. The
development timeline for RIGScan CR is highly dependent on securing adequate financial support to
move the project forward in a timely fashion in order to satisfy potential development diligence
requirements. However, even if we are able to make development partnership or funding arrangements
on satisfactory terms, we believe it would take a minimum of 12 15 months following the restart
of biologic production activities before a pivotal clinical trial could commence. Excluding the
potential opportunity to seek a CMA, the time required for continued development, regulatory
approval and commercialization of a RIGS product would likely be a minimum of five years before we
receive any significant product-related royalties or revenues. We cannot assure you that we will
be able to complete definitive agreements with a development partner or obtain financing to fund
development of the RIGS technology and do not know if such arrangements could be obtained on a
timely basis on terms acceptable to us, or at all. We also cannot assure you that FDA or EMEA will
clear our RIGS products for marketing or that any such products will be successfully introduced or
achieve market acceptance.
In early 2005, we formed a new subsidiary, Cira Bio, to raise the capital necessary to further
explore the development of ACT. Neoprobe owns approximately 90% of the outstanding shares of Cira
Bio with the remaining shares being held by the principals of a private holding company, Cira LLC.
In conjunction with the formation of Cira Bio, an amended technology license agreement also was
executed with The Ohio State University, from whom both Neoprobe and Cira LLC had originally
licensed or optioned the various cellular therapy technologies. As a result of the cross-license
agreements, Cira Bio has the development and commercialization rights to three issued U.S. patents
that cover the oncology and autoimmune applications of its technology. In addition, Cira Bio has
licenses to several pending patent applications covering oncology and viral disease applications of
the ACT technology.
In August 2007 we entered into an option agreement whereby Neoprobe could purchase the remaining
10% interest in Cira Bio from Cira LLC for $250,000 in connection with the successful completion of
a financing transaction by Cira Bio. In the first quarter of 2008, we also entered into
discussions with an investment banking firm to help us gauge the interest of potential investment
in the ACT technology. We still hope to raise funds through Cira Bio to support the continued
development of ACT; however, our fundraising efforts have thus far not been successful and our
option to purchase the remaining 10% interest in Cira Bio expired on June 30, 2008. If we are
successful in identifying a funding source, we expect that any funding would likely be accomplished
by an investment directly into Cira Bio, so that the funds raised would not dilute current Neoprobe
shareholders. Obtaining this funding would likely dilute Neoprobes ownership interest in Cira
Bio; however, we believe that moving forward such a promising technology will only yield positive
results for the Neoprobe stockholders and the patients who could benefit from these treatments.
However, we do not know if we will be successful in obtaining funding on terms acceptable to us, or
at all. In the event we fail to obtain financing for Cira Bio, the technology rights for the
oncology applications of ACT may revert back to Neoprobe and the technology rights for the viral
and autoimmune applications may revert back to Cira LLC upon notice by either party.
We anticipate generating total revenues from our medical device businesses for 2008 of
approximately $8 million. We expect that these sales levels will result in a net profit from the
sale of our gamma detection devices in 2008, excluding the allocation of any corporate general and
administrative costs. We expect to show a loss for our blood flow measurement device product line
for 2008 due to ongoing development and marketing support that is required to expand market
acceptance for the product line. However, we have limited our investment in the blood flow line
significantly over the past year and believe, given some incremental amount of sales success, that
we are not far from a breakeven point for the blood flow line. We will continue to monitor the
state of market development and success for our blood flow measurement business and adjust our
business plans accordingly. Our overall operating results for 2008 will also be greatly affected
by the amount of development of our radiopharmaceutical products. If we are unsuccessful in
achieving adequate commercial sales of the Quantix products, or if we modify our business plan, our
medical device profitability estimates will be adversely affected and our business plan will likely
need to be modified.
42
Primarily as a result of the significant development costs we expect to incur related to the
continued clinical development of Lymphoseek, we do not expect to achieve operating profit during
2008. In addition, our net loss and loss per share will likely be significantly impacted by the
non-cash interest expense we expect to record due to the accounting treatment for the derivative
liabilities related to the convertible debt we issued in December 2007 and the beneficial
conversion feature and warrants related to the convertible debt we issued in April 2008. We cannot
assure you that our current or potential new products will be successfully commercialized, that we
will achieve significant product revenues, or that we will achieve or be able to sustain
profitability in the future.
Results of Operations
Revenue for the first nine months of 2008 increased to $5.8 million from $5.2 million for the same
period in 2007. Research and development expenses, as a percentage of net sales, increased to 56%
during the first nine months of 2008 from 44% during the same period in 2007. Selling, general and
administrative expenses, as a percentage of net sales, remained steady at 45% and 44% during the
first nine months of 2008 and 2007, respectively. Due to the ongoing development activities of the
Company, research and development expenses as a percentage of sales are expected to be higher in
2008 than they were in 2007. Due to increased investor relations activities and professional
services, we expect our selling, general and administrative expenses as a percentage of sales to
increase slightly in 2008 compared to 2007.
Three Months Ended September 30, 2008 and 2007
Net Sales and Margins. Net sales, comprised primarily of sales of our gamma detection systems,
decreased $185,000, or 9%, to $1.8 million during the third quarter of 2008 from $2.0 million
during the same period in 2007. Gross margins on net sales increased to 62% of net sales for the
third quarter of 2008 compared to 58% of net sales for the same period in 2007.
The decrease in net sales was primarily the result of decreased gamma detection device sales of
$282,000 offset by increased blood flow measurement device sales of $46,000 and increased gamma
detection device extended service contract revenue of $44,000. The third quarter is historically
our softest sales quarter. However, sales during the third quarter of 2007 were unusually high as
our marketing partners sales force started to see significant success on quotations for our
wireless probes following the launch in late 2006. The decreased unit sales of our control units,
wireless probes and corded probes experienced during the third quarter of 2008 were partially
offset by increased unit prices of our new neoprobe GDS control units and our corded probes. The
price at which we sell our gamma detection products to EES is based on a percentage of the global
average selling price (ASP) received by EES on sales of Neoprobe products to end customers, subject
to a minimum floor price. Increased unit prices of our control units and corded probes were
partially offset by decreased unit prices of our wireless probes due to a decrease in the
percentage of ASP received by Neoprobe following a period of initial introduction offsetting an
overall increase in ASP for wireless probes.
The increase in gross margins on net product sales was due to a combination of factors including
increased unit prices of gamma detection control units and decreased warranty expenses related to
our wireless probes, offset by a decrease in the percentage of ASP for wireless probes received by
Neoprobe. The price increases we experienced in 2008 were due to the introduction of our neoprobe
GDS control units and to the current favorable impact on our sales prices to EES of the EURO to
U.S. Dollar exchange rate.
Research and Development Expenses. Research and development expenses increased $1.3 million, or
230%, to $1.8 million during the third quarter of 2008 from $548,000 during the same period in
2007. Research and development expenses in the third quarter of 2008 included approximately $1.5
million in drug and therapy product development costs, $272,000 in gamma detection device
development costs, and $65,000 in product design and support activities for the Quantix products.
This compares to expenses of $310,000, $152,000 and $86,000 in these segment categories during the
same period in 2007. The changes in each category were primarily due to (i) increased clinical
activities related to Lymphoseek due to costs of conducting the Phase 3 clinical trials and product
stability testing and production validation activities in the third quarter of 2008 being higher
than costs of winding down the
43
Phase 2 clinical trials in the third quarter of 2007, as well as increased activities related to
RIGScan CR, (ii) development of our neoprobe GDS Model 2300 control units in 2008, and (iii)
decreased product refinement activities related to our Quantix devices as we completed evaluation
of the dialysis/vascular access market, respectively.
Selling, General and Administrative Expenses. Selling, general and administrative expenses
increased $123,000, or 18%, to $813,000 during the third quarter of 2008 from $690,000 during the
same period in 2007. The net difference was due primarily to increases in investor relations,
personnel-related expenses and facilities costs, partially offset by decreases in bad debt expense
and professional services.
Other Income (Expenses). Other expenses, net decreased $477,000 to $374,000 during the third
quarter of 2008 from $852,000 during the same period in 2007. Interest expense, primarily related
to the convertible debt agreements we completed in December 2004, July 2007, December 2007 and
April 2008, decreased $406,000 to $457,000 during the third quarter of 2008 from $863,000 for the
same period in 2007. Of this interest expense, $181,000 and $646,000 in the third quarters of 2008
and 2007, respectively, was non-cash in nature related to the amortization of debt issuance costs
and discounts resulting from the warrants, beneficial conversion features and derivative
liabilities related to the convertible debt. Interest expense in the third quarter of 2007 also
included a $286,000 adjustment to non-cash interest. In addition, we recorded a $59,000 decrease
in derivative liabilities resulting from the accounting treatment for the convertible note
agreements we executed in December 2007 and April 2008.
Nine Months Ended September 30, 2008 and 2007
Net Sales and Margins. Net sales, comprised primarily of sales of our gamma detection systems,
increased $592,000, or 11%, to $5.8 million during the first nine months of 2008 from $5.2 million
during the same period in 2007. Gross margins on net sales increased to 61% of net sales for the
first nine months of 2008 compared to 56% of net sales for the same period in 2007.
The wireless innovations we have made to both the probes and control units in our gamma detection
device product line over the last two years have positively impacted our sales in 2008. Overall,
the increase in net sales was the result of increased gamma detection device sales of $558,000,
increased gamma detection device extended service contract revenue of $102,000 and increased gamma
detection device service-related revenue of $8,000, offset by decreased blood flow measurement
device sales of $76,000. Increased unit sales of our control units and wireless probes were
partially offset by decreased unit sales of corded probes. Increased unit prices of our control
units and corded probes were partially offset by decreased unit prices of our wireless probes due
to a decrease in the percentage of ASP received by Neoprobe offsetting an overall increase in ASP
for wireless probes.
The increase in gross margins on net product sales was due to a combination of factors including a
lower proportionate level of demonstration units placed in 2008 compared to 2007, increased unit
sales and prices of gamma detection control units and increased unit sales and prices of wireless
probes offset by a decrease in the percentage of ASP for wireless probes received by Neoprobe. The
price increases we experienced in 2008 were due in part to the current favorable impact on our
sales prices to EES of the Euro to U.S. Dollar exchange rate. Gross margins in the first nine
months of 2008 and 2007 were also adversely affected by inventory impairments of $7,000 and
$48,000, respectively, related to our Quantix products.
Research and Development Expenses. Research and development expenses increased $986,000, or 43%,
to $3.3 million during the first nine months of 2008 from $2.3 million during the same period in
2007. Research and development expenses in the first nine months of 2008 included approximately
$2.4 million in drug and therapy product development costs, $718,000 in gamma detection device
development costs, and $189,000 in product design and support activities for the Quantix products.
This compares to expenses of $1.5 million, $532,000 and $291,000 in these segment categories during
the same period in 2007. The changes in each category were primarily due to (i) increased clinical
activities related to Lymphoseek due to costs of conducting the Phase 3 clinical trials in the
first nine months of 2008 being higher than costs of conducting the Phase 2 clinical trials in the
first nine months of 2007, as well as increased activities related to RIGScan CR, (ii) development
of our Model 2300 control units in 2008, and
(iii) decreased product refinement activities related to our Quantix devices as we completed
evaluation of the dialysis/vascular access market, respectively.
44
Selling, General and Administrative Expenses. Selling, general and administrative expenses
increased $469,000, or 22%, to $2.6 million during the first nine months of 2008 from $2.1 million
during the same period in 2007. The net difference was due primarily to increases in investor
relations, professional services and personnel-related expenses.
Other Income (Expenses). Other expenses, net decreased $48,000 to $1.6 million during the first
nine months of 2008 from $1.7 million during the same period in 2007. Interest expense, primarily
related to the convertible debt agreements we completed in December 2004, July 2007, December 2007
and April 2008, decreased $491,000 to $1.3 million during the first nine months of 2008 from $1.7
million for the same period in 2007. Of this interest expense, $515,000 and $1.1 million in the
first nine months of 2008 and 2007, respectively, was non-cash in nature related to the
amortization of debt issuance costs and discounts resulting from the warrants, beneficial
conversion features and derivative liabilities related to the convertible debt. Interest expense
in the first nine months of 2007 also included an adjustment to non-cash interest which was
recorded in the third quarter of 2007. In addition, we recorded a $441,000 increase in derivative
liabilities resulting from the accounting treatment for the convertible note agreement we executed
in December 2007 and April 2008 and the related warrants to purchase our common stock, which
contained certain provisions that resulted in their being treated as derivative instruments.
Liquidity and Capital Resources
Cash balances increased to $2.6 million at September 30, 2008 from $1.5 million at December 31,
2007. The net increase resulted from proceeds from new convertible notes issued in April 2008,
offset by cash used to service our debt and to fund our operations. The current ratio increased to
2.3:1 at September 30, 2008 from 2.1:1 at December 31, 2007. The increase in the current ratio was
primarily due to the receipt of cash from the notes issued in April 2008.
Operating Activities. Cash used in operations increased $494,000 to $1.7 million during the first
nine months of 2008 compared to $1.2 million during the same period in 2007.
Accounts receivable decreased to $1.3 million at September 30, 2008 from $1.6 million at December
31, 2007. The decrease was primarily a result of normal fluctuations in timing of purchases and
payments by EES, including a return to normal levels of extended warranty contract sales after a
pronounced increase in such sales during the fourth quarter of 2007. We expect overall receivable
levels will continue to fluctuate depending on the timing of purchases and payments by EES.
Inventory levels decreased to $786,000 at September 30, 2008 as compared to $1.2 million at
December 31, 2007. Gamma detection device materials and finished device inventory decreased as
materials were converted into finished devices and sold. Blood flow measurement finished device
inventories also decreased as a result of sales. During the third quarter of 2008 we recorded an
inventory adjustment charge related to our Lymphoseek product of $153,000 due to changes in our
projections of the probability of future commercial use of the previously capitalized costs.
During the first nine months of 2007, we also recorded inventory impairment charges of $48,000
related to our Quantix products. We expect inventory levels to increase somewhat during the
remainder of 2008.
Investing Activities. Cash used in investing activities increased $68,000 to $111,000 during the
first nine months of 2008 compared to $43,000 during the same period in 2007. We purchased
$196,000 of available-for-sale securities during the first nine months of 2008. Those
available-for-sale securities of $196,000 also matured during the first nine months of 2008.
Capital expenditures during the first nine months of 2008 were primarily for software, laboratory
equipment and computers. Capital expenditures during the first nine months of 2007 were primarily
for production tools and equipment and software. We expect our overall capital expenditures for
2008 will be higher than in 2007.
Financing Activities. Financing activities provided $2.9 million during the first nine months of
2008 versus $13,000 used during the first nine months of 2007. Proceeds from notes payable were
$3.0 million during the first nine months of 2008. Payments of debt issuance costs were $200,000
and $68,000 during the first nine months of 2008 and 2007, respectively. Proceeds from the
issuance of common stock were $232,000 and $1.3 million during the first nine months of 2008 and
2007, respectively. Payments of
common stock offering costs were $22,000 during the first nine months of 2007. Payments of notes
payable were $125,000 and $2.2 million during the first nine months of 2008 and 2007, respectively.
45
In December 2004, we completed a private placement of four-year convertible promissory notes in an
aggregate principal amount of $8.1 million under a Securities Purchase Agreement with Biomedical
Value Fund, L.P., Biomedical Offshore Value Fund, Ltd. and David C. Bupp, our President and CEO.
Biomedical Value Fund, L.P. and Biomedical Offshore Value Fund, Ltd. are funds managed by Great
Point Partners, LLC (collectively, the Great Point Funds). The notes originally bore interest at
8% per annum and were due on December 13, 2008. As part of the original transaction, we issued the
investors 10,125,000 Series T warrants to purchase our common stock at an exercise price of $0.46
per share, expiring in December 2009. In connection with this financing, we also issued 1,600,000
Series U warrants to purchase our common stock to the placement agents, containing substantially
the same terms as the warrants issued to the investors.
In November 2006, we amended the Securities Purchase Agreements with the Great Point Funds and Mr.
Bupp and modified several of the key terms in the related notes. The modified notes bore interest
at 12% per annum, payable quarterly. The maturity of the notes was modified as follows: $500,000
due January 8, 2007; $1,250,000 due July 9, 2007; $1,750,000 due January 7, 2008; $2,000,000 due
July 7, 2008 and the remaining $2,600,000 due January 7, 2009. We were also required to make
mandatory repayments of principal to the Great Point Funds under certain circumstances such as
asset dispositions, partnering transactions and sales of equity. During 2007, we made $625,000 of
such mandatory repayments that were applied against future scheduled principal payments. In
exchange for the increased interest rate and accelerated principal repayment schedule, the note
holders eliminated the financial covenants under the original notes and eliminated certain
conversion price adjustments from the original notes related to sales of equity securities by
Neoprobe. In addition, Neoprobe was allowed to make optional prepayments to the Great Point Funds
by giving them 10 business days notice during which time the note holders could decide to convert
the notes into our common stock. The new notes remained freely convertible into shares of our
common stock at a price of $0.40 per share. We could force conversion of the notes prior to their
stated maturity under certain circumstances. The convertible promissory note issued to Mr. Bupp in
connection with this transaction had an outstanding principal amount of $0 on September 30, 2008 as
a result of being refinanced on December 26, 2007. We made interest payments due under the note to
Mr. Bupp totaling $11,868 during the fiscal year ended December 31, 2007.
We applied $5,725,000 from the proceeds of our issuance of a Series A Convertible Senior Secured
Promissory Note and Series W warrants pursuant to the Securities Purchase Agreement, dated December
26, 2007, between the Company and Platinum-Montaur Life Sciences, LLC (Montaur), as described
below, to the complete repayment of our outstanding obligations under the Replacement Series A
Convertible Promissory Notes issued to the Great Point Funds and Mr. Bupp. We applied an
additional $675,000 from the proceeds of our issuance of the Series A Note and Series W warrants to
Montaur to the redemption of 10,000,000 Series T warrants to purchase our common stock at an
exercise price of $0.46 per share, issued to the Great Point Funds. In connection with the
consummation of the Securities Purchase Agreement with Montaur and the Security Agreement, dated
December 26, 2007, by and between Neoprobe and Mr. Bupp and certain members of his family, as
described below, Mr. Bupp agreed to the cancellation of 125,000 Series T warrants to purchase our
common stock at an exercise price of $0.46 per share, without additional consideration to Mr. Bupp
other than that discussed below. The combined events retired all of the Series T warrants issued
to the Great Point Funds and Mr. Bupp.
In December 2006, we entered into a common stock purchase agreement with Fusion Capital Fund II,
LLC (Fusion) to sell Fusion up to $6 million in common stock with an option to obtain an additional
$6 million. On December 24, 2008, we entered into an amendment to the agreement. Under the terms
of the original agreement, we authorized up to 12,000,000 shares of our common stock for sale to
Fusion under the agreement and agreed to issue Fusion a total of
1,440,000 shares of our common
stock as commitment fees related to the agreement, 720,000 of which we issued as an initial
commitment fee in connection with the execution of the original agreement. The remaining 720,000
in commitment fees were to be issued pro rata as we drew down on the first $6 million in proceeds.
Through November 2008, we had issued Fusion a total of 234,000 of the 720,000 commitment shares in
connection with proceeds of $1.95 million generated in 2007 and
2006. In December 2008, we issued an
additional 360,000 of our common
stock in consideration for the agreement of Fusion to enter into the amendment. We are also
required to issue to Fusion up to 486,000 of the original 720,000 in commitment shares of our
common stock as an
46
additional commitment fee in connection with future purchases made by Fusion. The remaining
486,000 shares will be issued pro rata as we sell our common stock to Fusion under the agreement,
resulting in a total commitment fee of 1,800,000 shares of our common stock if the entire $12.0
million in value of stock is sold. The price of shares sold to Fusion will generally be based on
market prices for purchases that are not subject to the floor price of $0.20 per share. We are
required to file a registration statement covering sales to Fusion and shares issued as additional
commitment fees under the agreement. We have not sold any shares under the agreement during 2008.
During 2007 and 2006, we sold a total of 7,360,338 and 208,333 shares of our common stock under the
agreement and realized gross proceeds of $1.9 million and $50,000 from such sales, respectively.
Also during 2007 and 2006, we issued Fusion 228,000 and 6,000 shares, respectively, of our common
stock as additional commitment fees related to such sales. All of such sales and issuances were
made pursuant to the registration statement.
In July 2007, Mr. Bupp and certain members of his family (the Bupp Investors) purchased a $1.0
million convertible note (the Bupp Note) and warrants. The note bears interest at 10% per annum,
had an original term of one year and is repayable in whole or in part with no penalty. The note is
convertible into shares of our common stock at a price of $0.31 per share, a 25% premium to the
average closing market price of our common stock for the 5 days preceding the closing of the
transaction. As part of this transaction, we issued the Bupp Investors 500,000 Series V warrants
to purchase our common stock at an exercise price of $0.31 per share, expiring in July 2012.
In connection with the consummation of the Securities Purchase Agreement with Montaur discussed
below, the term of the Bupp Note was extended to December 27, 2011 (one day following the maturity
date of the Series A and Series B Convertible Senior Secured Promissory Notes issued to Montaur).
In consideration for the Bupp Investors agreement to extend the term of the Bupp Note pursuant to
an Amendment to the Bupp Purchase Agreement, dated December 26, 2007, we agreed to provide security
for the obligations evidenced by the Amended 10% Convertible Note in the principal amount of
$1,000,000, due December 27, 2011, executed by Neoprobe in favor of the Bupp Investors (the Amended
Bupp Note), under the terms of a Security Agreement, dated December 26, 2007, by and between
Neoprobe and the Bupp Investors (the Bupp Security Agreement). This security interest is
subordinate to the security interest of Montaur. As further consideration for extending the term
of the Bupp Note, we issued the Bupp Investors an additional 500,000 Series V warrants to purchase
our common stock at an exercise price of $0.32 per share, expiring in December 2012. The Amended
Bupp Note had an outstanding principal amount of $1.0 million on September 30, 2008, and an
outstanding principal amount of $1.0 million as of November 7, 2008.
On December 26, 2007, we entered into a Securities Purchase Agreement with Platinum-Montaur Life
Sciences, LLC (Montaur), pursuant to which we issued Montaur a 10% Series A Convertible Senior
Secured Promissory Note in the principal amount of $7,000,000, due December 26, 2011 (the Series A
Note) and a five-year Series W warrant to purchase 6,000,000 shares of our common stock, $.001 par
value per share (Common Stock), at an exercise price of $0.32 per share. On April 16, 2008,
following receipt by the Company of clearance by FDA to commence a Phase 3 clinical trial for
Lymphoseek in patients with breast cancer or melanoma, we amended the SPA and issued Montaur a 10%
Series B Convertible Senior Secured Promissory Note in the principal amount of $3,000,000, also due
December 26, 2011 (the Series B Note, and hereinafter referred to collectively with the Series A
Note as the Montaur Notes), and a five-year Series X warrant to purchase 8,333,333 shares of our
Common Stock at an exercise price of $0.46 per share. Montaur may convert the Series B Note into
shares of Common Stock at the conversion price of $0.36 per share. On December 5, 2008, after the
Company had obtained 135 vital blue dye lymph nodes from patients who had completed surgery and the
injection of the drug in the Phase 3 clinical trial of Lymphoseek in patients with breast cancer or
melanoma, we issued to Montaur 3,000 shares of our 8% Series A Cumulative Convertible Preferred
Stock (the Preferred Stock) and a five-year Series Y warrant (hereinafter referred to collectively
with the Series W warrant and Series X warrant as the Montaur Warrants) to purchase 6,000,000
shares of our Common Stock, at an exercise price of $0.575 per share, also for an aggregate
purchase price of $3,000,000.
The Series A Note bears interest at a rate per annum equal to 10%, and is partially convertible at
the option of Montaur into Common Stock at a price of $0.26 per share. The Series B Note also
bears interest at a rate per annum equal to 10%, and is convertible into shares of Common Stock at
the conversion price of $0.36 per share. Pursuant to the provisions of the Certificate of
Designations, Voting
47
Powers, Preferences, Limitations, Restrictions, and Relative Rights of Series A 8% Cumulative
Convertible Preferred Stock, Montaur may convert all or any portion of the shares of the Preferred
Stock into an aggregate 6,000,000 shares of our Common Stock, subject to adjustment as described in
the Certificate of Designations.
Our future liquidity and capital requirements will depend on a number of factors, including our
ability to expand market acceptance of our current products, our ability to complete the
commercialization of new products, our ability to monetize our investment in non-core technologies,
our ability to obtain milestone or development funds from potential development and distribution
partners, regulatory actions by FDA and international regulatory bodies, and intellectual property
protection. Our most significant near-term development priority is to complete patient enrollment
in the Phase 3 clinical trials for Lymphoseek. We believe our currently available capital
resources will be adequate to complete our Lymphoseek development efforts and sustain our
operations at planned levels for the foreseeable future. We are also in the process of determining
the total development cost necessary to commercialize RIGScan CR but believe that it will require
commitments of between $3 million to $5 million to restart manufacturing and other activities
necessary to prepare for the Phase 3 clinical trial contemplated in the recent EMEA scientific
advice response. We may be able to raise additional funds through a stock purchase agreement with
Fusion to supplement our capital needs. However, the extent to which we rely on Fusion as a source
of funding will depend on a number of factors, including the prevailing market price of our common
stock, the expiration of the Fusion agreement, and the extent to which we are able to secure
working capital from other sources. Specifically, Fusion does not have the right or the obligation
to purchase any shares of our common stock on any business day that the market price of our common
stock is less than $0.20 per share. We cannot assure you that we will be successful in raising
additional capital through Fusion or any other sources at terms acceptable to the Company, or at
all. We also cannot assure you that we will be able to successfully commercialize products, that
we will achieve significant product revenues from our current or potential new products or that we
will achieve or sustain profitability in the future.
Recent Accounting Developments
In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of Financial
Accounting Standards (SFAS) No. 157, Fair Value Measurements (SFAS No. 157). SFAS No. 157 defines
fair value, establishes a framework for measuring fair value in generally accepted accounting
principles, and expands disclosures about fair value measurements. SFAS No. 157 applies under
other accounting pronouncements that require or permit fair value measurements, the FASB having
previously concluded in those accounting pronouncements that fair value is the relevant measurement
attribute. Accordingly, SFAS No. 157 does not require any new fair value measurements. SFAS No.
157 was initially effective for Neoprobe beginning January 1, 2008. In February 2008, the FASB
approved the issuance of FASB Staff Position (FSP) FAS 157-2. FSP FAS 157-2 allows entities to
electively defer the effective date of SFAS No. 157 until January 1, 2009 for nonfinancial assets
and nonfinancial liabilities except those items recognized or disclosed at fair value on at least
an annual basis. We will apply the fair value measurement and disclosure provisions of SFAS No.
157 to nonfinancial assets and liabilities effective January 1, 2009. The application of such is
not expected to be material to our consolidated results of operations or financial condition. See
Note 1(b) and Note 2 to our Form 10-Q for the quarter ended September 30, 2008 for a discussion
regarding the January 1, 2008 implementation of SFAS No. 157 relating to our financial assets and
liabilities
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities Including an Amendment of FASB Statement No. 115 (SFAS No. 159). SFAS No.
159 permits entities to choose to measure many financial instruments and certain other items at
fair value at specified election dates. Most of the provisions of SFAS No. 159 apply only to
entities that elect the fair value option. However, the amendment to FASB Statement No. 115,
Accounting for Certain Investments in Debt and Equity Securities, applies to all entities with
available-for-sale and trading securities. The fair value option established by SFAS No. 159
permits all entities to choose to measure eligible items at fair value at specified election dates.
A business entity shall report unrealized gains and losses on items for which the fair value
option has been elected in earnings at each subsequent reporting date. The fair value option may
be applied instrument by instrument, with a few exceptions, such as investments otherwise accounted
for by the equity method, is irrevocable (unless a new election date
48
occurs), and is applied only to entire instruments and not to portions of instruments. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. We adopted SFAS No. 159 as required
on January 1, 2008; however, we did not elect to measure any of our currently outstanding financial
instruments using the fair value option outlined in SFAS No. 159. As such, the adoption of SFAS
No. 159 did not have any impact on our consolidated results of operations or financial condition.
In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations (SFAS No.
141(R)). SFAS No. 141(R) retains the fundamental requirements of the original pronouncement
requiring that the acquisition method (formerly called the purchase method) of accounting be used
for all business combinations and for an acquirer to be identified for each business combination.
SFAS No. 141(R) defines the acquirer as the entity that obtains control of one or more businesses
in the business combination, establishes the acquisition date as the date that the acquirer
achieves control and requires the acquirer to recognize the assets and liabilities assumed and any
noncontrolling interest at their fair values as of the acquisition date. SFAS No. 141(R) requires,
among other things, that the acquisition-related costs be recognized separately from the
acquisition. SFAS No. 141(R) applies prospectively to business combinations for which the
acquisition date is on or after the beginning of the first annual reporting period beginning on or
after December 15, 2008, and is required to be adopted by Neoprobe beginning January 1, 2009. The
effect the adoption of SFAS No. 141(R) will have on us will depend on the nature and size of
acquisitions we complete after we adopt SFAS No. 141(R), if any.
Also in December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated
Financial Statements an Amendment of ARB No. 51 (SFAS No. 160). SFAS No. 160 amends ARB No. 51
to establish accounting and reporting standards for the noncontrolling interest in a subsidiary and
for the deconsolidation of a subsidiary. It also amends certain of ARB No. 51s consolidation
procedures for consistency with the requirements of SFAS No. 141(R), Business Combinations. SFAS
No. 160 is effective for fiscal years and interim periods within those fiscal years beginning on or
after December 15, 2008, and is required to be adopted by Neoprobe beginning January 1, 2009.
Earlier adoption is prohibited. SFAS No. 160 shall be applied prospectively as of the beginning of
the fiscal year in which it is adopted, except for the presentation and disclosure requirements.
The presentation and disclosure requirements shall be applied retrospectively for all periods
presented. We do not expect the adoption of SFAS No. 160 to have a material effect on our
consolidated results of operations or financial condition.
In December 2007, the FASB ratified the consensus reached by the EITF on EITF Issue 07-1,
Accounting for Collaborative Arrangements. EITF 07-1 focuses on defining a collaborative
arrangement as well as the accounting for transactions between participants in a collaborative
arrangement and between the participants in the arrangement and third parties. The EITF concluded
that both types of transactions should be reported in each participants respective income
statement. EITF 07-1 is effective for financial statements issued for fiscal years beginning after
December 15, 2008, and interim periods within those fiscal years and should be applied
retrospectively to all prior periods presented for all collaborative arrangements existing as of
the effective date. We do not expect EITF 07-1 to have a material effect on our consolidated
results of operations or financial condition.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging
Activities an Amendment of FASB Statement No. 133 (SFAS No. 161). SFAS No. 161 amends and
expands the disclosure requirements of Statement No. 133 to provide a better understanding of how
and why an entity uses derivative instruments, how derivative instruments and related hedged items
are accounted for, and their effect on an entitys financial position, financial performance, and
cash flows. SFAS No. 161 is effective for fiscal years beginning after November 15, 2008. We are
currently evaluating the impact that the adoption of SFAS No. 161 will have on our consolidated
financial statements.
In June 2008, the FASB ratified the consensus reached by the EITF on EITF Issue No. 07-5,
Determining Whether an Instrument (or Embedded Feature) is Indexed to an Entitys Own Stock. EITF
Issue No. 07-5 clarifies the determination of whether equity-linked instruments (or embedded
features), such as our convertible notes or warrants to purchase our common stock, are considered
indexed to our own stock, which would qualify as a scope exception under SFAS No. 133, Accounting
for Derivative Instruments and Hedging Activities. EITF Issue No. 07-05 is effective for financial
statements issued for fiscal years beginning after December 15, 2008. Early adoption for an
existing instrument is not permitted. We are currently evaluating the impact that the adoption of
EITF Issue No. 07-5 but we expect it to impact most, if not all, of the instruments issued in
connection with the Montaur financing and believe it may have material, albeit non-cash, impact on
our results of operations starting in 2009.
49
Critical Accounting Policies
The following accounting policies are considered by us to be critical to our results of operations
and financial condition.
Revenue Recognition Related to Net Sales. We currently generate revenue primarily from sales of
our gamma detection products; however, sales of blood flow measurement products constituted
approximately 3.5% of total revenues for the first nine months of 2008. Our standard shipping
terms are FOB shipping point, and title and risk of loss passes to the customer upon delivery to a
common carrier. We generally recognize sales revenue related to sales of our products when the
products are shipped and the earnings process has been completed. However, in cases where product
is shipped but the earnings process is not yet completed, revenue is deferred until it has been
determined that the earnings process has been completed. Our customers have no right to return
products purchased in the ordinary course of business.
The prices we charge our primary customer, EES, related to sales of products are subject to
retroactive annual adjustment based on a fixed percentage of the actual sales prices achieved by
EES on sales to end customers made during each fiscal year. To the extent that we can reasonably
estimate the end-customer prices received by EES, we record sales to EES based upon these
estimates. If we are unable to reasonably estimate end customer sales prices related to certain
products sold to EES, we record revenue related to these product sales at the minimum (i.e., floor)
price provided for under our distribution agreement with EES.
We also generate revenue from the service and repair of out-of-warranty products. Fees charged for
service and repair on products not covered by an extended service agreement are recognized on
completion of the service process when the serviced or repaired product has been returned to the
customer. Fees charged for service or repair of products covered by an extended warranty agreement
are deferred and recognized as revenue ratably over the life of the extended service agreement.
Use of Estimates. The preparation of financial statements in conformity with U.S. generally
accepted accounting principles requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. We base these estimates and assumptions upon historical experience and
existing, known circumstances. Actual results could differ from those estimates. Specifically,
management may make significant estimates in the following areas:
|
|
|
Stock-Based Compensation. We account for stock-based compensation in accordance with
SFAS No. 123(R), Share-Based Payment, which is a revision of SFAS No. 123, Accounting for
Stock-Based Compensation. SFAS No. 123(R) requires all share-based payments to employees,
including grants of employee stock options, to be recognized in the income statement based
on their estimated fair values. Compensation cost arising from stock-based awards is
recognized as expense using the straight-line method over the vesting period. We use the
Black-Scholes option pricing model to value share-based payments. The valuation
assumptions used have not changed from those used under SFAS No. 123. |
|
|
|
|
Inventory Valuation. We value our inventory at the lower of cost (first-in, first-out
method) or market. Our valuation reflects our estimates of excess, slow moving and
obsolete inventory as well as inventory with a carrying value in excess of its net
realizable value. Write-offs are recorded when product is removed from saleable inventory.
We review inventory on hand at least quarterly and record provisions for excess and
obsolete inventory based on several factors, including current assessment of future product
demand, anticipated release of new products into the market, historical experience and
product expiration. Our industry is characterized by rapid product development and
frequent new product introductions. Uncertain timing of product approvals, variability in
product launch strategies, product recalls and variation in product utilization all impact
the estimates related to excess and obsolete inventory.
|
50
|
|
|
Impairment or Disposal of Long-Lived Assets. We account for long-lived assets in
accordance with the provisions of SFAS No. 144, Accounting for the Impairment or Disposal
of Long-Lived Assets. This Statement requires that long-lived assets and certain identifiable intangibles
be reviewed for impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. The recoverability of assets to be held
and used is measured by a comparison of the carrying amount of an asset to future net
undiscounted cash flows expected to be generated by the asset. If such assets are
considered to be impaired, the impairment to be recognized is measured by the amount by
which the carrying amount of the assets exceeds the fair value of the assets. Assets to be
disposed of are reported at the lower of the carrying amount or fair value less costs to
sell. As of September 30, 2008, the most significant long-lived assets on our balance sheet
relate to assets recorded in connection with the acquisition of Cardiosonix. The
recoverability of these assets is based on the financial projections and models related to
the future sales success of Cardiosonix products. As such, these assets could be subject
to significant adjustment should the Cardiosonix technology not be successfully
commercialized or the sales amounts in our current projections not be realized. |
|
|
|
|
Product Warranty. We warrant our products against defects in design, materials, and
workmanship generally for a period of one year from the date of sale to the end customer.
Our accrual for warranty expenses is adjusted periodically to reflect actual experience.
EES also reimburses us for a portion of warranty expense incurred based on end customer
sales they make during a given fiscal year. |
|
|
|
|
Fair Value of Derivative Liabilities. We account for derivatives in accordance with
SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, which provides
accounting and reporting standards for derivative instruments, including certain derivative
instruments embedded in other contracts, and for hedging activities. Derivative
instruments embedded in contracts, to the extent not already a free-standing contract, are
required to be bifurcated from the debt instrument and accounted for separately. All
derivatives are recorded on the consolidated balance sheet at fair value. In accordance
with SFAS No. 133, the conversion option and two put options embedded in the Series A Note
issued in December 2007 were considered derivative instruments and were required to be
bifurcated from the debt instrument and accounted for separately. In addition, in
accordance with SFAS No. 150, Accounting for Certain Financial Instruments with
Characteristics of both Liabilities and Equity, the Series W warrants issued in connection
with the Series A Note were accounted for as a liability due to the existence of certain
provisions in the instrument. As a result, we recorded a total aggregate derivative
liability of $2.6 million on the date of issuance of the note. The fair value of the
Series W warrants was determined using the Black-Scholes option pricing model. Changes in
the fair value of the derivative liabilities are recorded in the consolidated statement of
operations. As of December 31, 2007, the derivative liabilities had a fair value of $1.60
million and $1.25 million for the conversion and put options and the warrants,
respectively. |
On March 14, 2008, Neoprobe and Montaur executed amendments to the Series A Note and the
Series W warrants. The amendments eliminated certain minor cash-based penalty provisions in
the Series A Note and Series W warrants which entitled the holders to different compensation
than our common shareholders under certain circumstances and qualifying Triggering Events.
The provisions that were eliminated and/or modified were the provisions that led to the
derivative accounting treatment for the embedded conversion option in the Series A Note and
the Series W warrants. Because the value of our stock increased between December 31, 2007,
our year end, and March 14, 2008, the effect of marking the conversion option and warrant
liabilities to market at March 14, 2008 resulted in an increase in the estimated fair
value of the conversion option and warrant liabilities of $381,000 which was recorded as
non-cash expense during the first quarter of 2008. The estimated fair value of the
conversion option and warrant liabilities of $2.9 million was reclassified to additional
paid-in capital during the first quarter of 2008. The effect of marking the put option
liabilities related to the Series A Note to market at March 31, June 30, and September 30,
2008 resulted in a net increase in the estimated fair value of the put option liabilities of
$43,000 which was recorded as non-cash expense during the first nine months of 2008. The
estimated fair value of the put option liabilities related to the Series A Note of $353,000
remained classified as derivative liabilities as of September 30, 2008.
51
The two put options embedded in the Series B Note issued in April 2008 were also considered
derivative instruments and were required to be bifurcated from the debt instrument and
accounted for separately. The fair value of the bifurcated put options was approximately $258,000 on
the date of issuance. Changes in the fair value of the derivative liabilities are recorded
in the consolidated statement of operations. The effect of marking the put option
liabilities related to the Series B Note to market at June 30 and September 30, 2008
resulted in a net increase in the estimated fair value of the put option liabilities of
$16,000 which was recorded as non-cash expense during the first nine months of 2008. The
estimated fair value of the put option liabilities related to the Series B Note of $274,000
remained classified as derivative liabilities as of September 30, 2008.
Other Items Affecting Financial Condition
At December 31, 2007, we had deferred tax assets in the U.S. related to net operating tax loss
carryforwards and tax credit carryforwards of approximately $35.2 million and $4.9 million,
respectively, available to offset or reduce future income tax liability, if any, through 2027.
However, under Sections 382 and 383 of the Internal Revenue Code of 1986, as amended, use of prior
tax loss and credit carryforwards may be limited after an ownership change. As a result of
ownership changes as defined by Sections 382 and 383, which have occurred at various points in our
history, we believe utilization of our tax loss carryforwards and tax credit carryforwards may be
significantly limited and are therefore fully reserved in our financial statements.
OUR MANAGEMENT
Directors, Executive Officers, Promoters and Control Persons
Directors
Directors whose terms continue until the 2009 Annual Meeting:
Kirby I. Bland, M.D., age 66, has served as a director of our company since May 2004. Dr. Bland
currently serves as Professor and Chairman and Fay Fletcher Kerner Professor and Chairman,
Department of Surgery of the University of Alabama at Birmingham (UAB) School of Medicine since
1999 and 2002, respectively, Deputy Director of the UAB Comprehensive Cancer Center since 2000 and
Senior Scientist, Division of Human Gene Therapy, UAB School of Medicine since 2001. Prior to his
appointments at UAB, Dr. Bland was J. Murry Breadsley Professor and Chairman, Professor of Medical
Science, Department of Surgery and Director, Brown University Integrated Program in Surgery at
Brown University School of Medicine from 1993 to 1999. Prior to his appointments at Brown
University, Dr. Bland was Professor and Associate Chairman, Department of Surgery, University of
Florida College of Medicine from 1983 to 1993 and Associate Director of Clinical Research at the
University of Florida Cancer Center from 1991 to 1993. Dr. Bland held a number of medical staff
positions at the University of Louisville, School of Medicine from 1977 to 1983 and at M. D.
Anderson Hospital and Tumor Institute from 1976 to 1977. Dr. Bland is a member of the Board of
Governors of the American College of Surgeons (ACS), a member of the ACS Advisory Committee,
Oncology Group (ACOSOG), a member of the ACS American Joint Committee on Cancer Task Force and
serves as Chairman of the ACS Breast Disease Site Committee, COC. Dr. Bland is a past President
of the Society of Surgical Oncology. Dr. Bland received his B.S. in Chemistry/Biology from Auburn
University and a M.D. degree from the University of Alabama, Medical College of Alabama.
J. Frank Whitley, Jr., age 66, has served as a director of our company since May 1994. Mr. Whitley
was Director of Mergers, Acquisitions and Licensing at The Dow Chemical Company (Dow), a
multinational chemical company, from June 1993 until his retirement in June 1997. After joining
Dow in 1965, Mr. Whitley served in a variety of marketing, financial, and business management
functions. Mr. Whitley has a B.S. degree in Mathematics from Lamar State College of Technology.
52
Gordon A. Troup, age 55, has served as a director of our company since July 2008, Mr. Troup served
as President of the Nuclear Pharmacy Services business at Cardinal Health, Inc. (Cardinal), a
multinational medical products and services company, from January 2003 until his retirement in
December 2007. Mr. Troup joined Cardinal in 1990 and was appointed Group President of
Pharmaceutical Distribution and Specialty Distribution Services in 1999. Prior to joining Cardinal,
Mr. Troup was employed for 10 years by American Hospital Supply Corporation and 3 years by
Zellerbach Paper, a Mead Company. Mr. Troup has a B.S. degree in Business Management from San Diego
State University. Mr. Troup is the member of several national healthcare trade organizations and is
active in a number of not-for-profit organizations.
Directors whose terms continue until the 2010 Annual Meeting:
Reuven Avital, age 57, has served as a director of our company since January 2002. Mr. Avital is a
partner and general manager of MaAragim Enterprises Ltd., an investment company in Israel, and he
is a board member of a number of privately-held Israeli companies, two of them in the medical
device field. Mr. Avital was a board member of Cardiosonix, Ltd. from April 2001 through December
31, 2001, when we acquired the company. Previously, Mr. Avital served in the Israeli government in
a variety of middle and senior management positions. He is also chairman or a board member of
several not-for-profit organizations, mainly involved in education for the under-privileged and
international peace-building. Mr. Avital has B.A. degrees in The History of the Middle East and
International Relations from the Hebrew University of Jerusalem, and a M.P.A. from the Kennedy
School of Government at Harvard University.
David C. Bupp, age 59, has served as President and a director of our company since August 1992 and
as Chief Executive Officer since February 1998. From August 1992 to May 1993, Mr. Bupp served as
our Treasurer. In addition to the foregoing positions, from December 1991 to August 1992, he was
Acting President, Executive Vice President, Chief Operating Officer and Treasurer, and from
December 1989 to December 1991, he was Vice President, Finance and Chief Financial Officer. From
1982 to December 1989, Mr. Bupp was Senior Vice President, Regional Manager for AmeriTrust Company
National Association, a nationally chartered bank holding company, where he was in charge of
commercial and retail banking operations throughout Central Ohio. Mr. Bupp has a B.A. degree in
Economics from Ohio Wesleyan University. Mr. Bupp also completed a course of study at Stonier
Graduate School of Banking at Rutgers University.
Directors whose terms continue until the 2011 Annual Meeting:
Carl J.
Aschinger, Jr., age 70, has served as a director of our company since June 2004 and as
Chairman of the Board since July 2007. Mr. Aschinger is the Chairman of CSC Worldwide (formerly
Columbus Show Case Co.), a privately-held company that manufactures showcases for the retail
industry. Mr. Aschinger also serves on the Board of Directors and as Chairman of the Audit
Committee of Pinnacle Data Systems, a publicly-traded company that provides software and hardware
solutions to original equipment manufacturers. Mr. Aschinger is a former director of Liqui-Box
Corporation and Huntington National Bank as well as other privately-held ventures and has served on
boards or advisory committees of several not-for-profit organizations.
Owen E. Johnson, M.D., age 68, has served as a director of our company since July 2007. Prior to
his retirement in December 2006, Dr. Johnson served as Vice President and Senior Medical Director
of United HealthCare of Ohio, Inc. (UHC), a subsidiary of UnitedHealth Group, where he was involved
in a number of roles and activities including new technology assessment and reimbursement
establishment. During 2007, Dr. Johnson rejoined United Health Networks, a subsidiary of United
Health Group, as Medical Director for their cardiac line of service. Dr. Johnson has also served
on the Board and on numerous Committees of UHC as well as other related organizations. Prior to
joining UHC, Dr. Johnson held several hospital appointments with Riverside Methodist Hospital in
Columbus, Ohio. Dr. Johnson has also been active in numerous professional, fraternal and community
organizations in the Columbus, Ohio area.
Fred B. Miller, age 69, has served as a director of our company since January 2002. Mr. Miller
serves as Chairman of the Audit Committee. Mr. Miller is the President and Chief Operating Officer
of Seicon, Limited, a privately held company that specializes in developing, applying and licensing
technology to reduce seismic and mechanically induced vibration. Mr. Miller also serves on the board of one
other privately-held company. Until his retirement in 1995, Mr. Miller had been with Price
Waterhouse LLP
53
since 1962. Mr. Miller is a Certified Public Accountant, a member of the American
Institute of Certified Public Accountants (AICPA), a past member of the Council of the AICPA and a
member and past president of the Ohio Society of Certified Public Accountants. He also has served
on the boards or advisory committees of several universities and not-for-profit organizations. Mr.
Miller has a B.S. degree in Accounting from The Ohio State University.
Executive Officers
In addition to Mr. Bupp, the following individuals are executive officers of our Company and serve
in the position(s) indicated below:
|
|
|
|
|
|
|
Name |
|
Age |
|
Position |
Anthony K. Blair
|
|
|
48 |
|
|
Vice President, Manufacturing Operations |
Rodger A. Brown
|
|
|
58 |
|
|
Vice President, Regulatory Affairs and
Quality Assurance |
Brent L. Larson
|
|
|
45 |
|
|
Vice President, Finance; Chief Financial
Officer; Treasurer and Secretary |
Douglas L. Rash
|
|
|
65 |
|
|
Vice President, Marketing |
Anthony K. Blair has served as Vice President, Manufacturing Operations of our Company since July
2004. Prior to joining our Company, he served as Vice President, Manufacturing Operations of
Enpath Medical, Lead Technologies Division, formerly known as Biomec Cardiovascular, Inc. from 2002
to June 2004. From 1998 through 2001, Mr. Blair led the manufacturing efforts at Astro
Instrumentation, a medical device contract manufacturer. From 1989 to 1998 at Ciba Corning
Diagnostics (now Bayer), Mr. Blair held managerial positions including Operations Manager,
Materials Manager, Purchasing Manager and Production Supervisor. From 1985 to 1989, Mr. Blair was
employed by Bailey Controls and held various positions in purchasing and industrial engineering.
Mr. Blair started his career at Fisher Body, a division of General Motors, in production
supervision. Mr. Blair has a B.B.A. degree in management and labor relations from Cleveland State
University.
Rodger A. Brown has served as Vice President, Regulatory Affairs and Quality Assurance of our
Company since November 2000. From July 1998 through November 2000, Mr. Brown served as our
Director, Regulatory Affairs and Quality Assurance. Prior to joining our Company, Mr. Brown served
as Director of Operations for Biocore Medical Technologies, Inc. from April 1997 to April 1998.
From 1981 through 1996, Mr. Brown served as Director, Regulatory Affairs/Quality Assurance for E
for M Corporation, a subsidiary of Marquette Electronics, Inc.
Brent L. Larson has served as Vice President, Finance, Chief Financial Officer and Treasurer of our
Company since February 1999 and as Secretary since 2003. Prior to that, he served as our Vice
President, Finance from July 1998 to January 1999 and as Controller from July 1996 to June 1998.
Before joining our Company, Mr. Larson was employed by Price Waterhouse LLP. Mr. Larson has a
B.B.A. degree in accounting from Iowa State University of Science and Technology and is a Certified
Public Accountant.
Douglas L. Rash has served as Vice President, Marketing of our Company since January 2005. Prior
to that, Mr. Rash was Neoprobes Director, Marketing and Product Management from March to December
2004. Before joining our Company, Mr. Rash served as Vice President and General Manager of MTRE
North America, Inc. from 2000 to 2003. From 1994 to 2000, Mr. Rash served as Vice President and
General Manager (Medical Division) of Cincinnati Sub-Zero, Inc. From 1993 to 1994, Mr. Rash was
Executive Vice President of Everest & Jennings International, Ltd. During his nine-year career at
Gaymar Industries, Inc. from 1984 to 1993, Mr. Rash held positions as Vice President and General
Manager (Clinicare Division) and Vice President, Marketing and Sales (Acute Care Division). From
1976 to 1984, Mr. Rash held management positions at various divisions of British Oxygen Corp. Mr.
Rash has a B.S. degree in Business Administration with a minor in Chemistry from Wisconsin State
University.
54
Family Relationships
There are no family relationships among the directors and executive officers of the company.
Code of Conduct and Ethics
We have adopted a code of business conduct and ethics that applies to our directors, officers and
all employees. The code of business conduct and ethics is posted on our website at
www.neoprobe.com. The code of business conduct and ethics may be also obtained free of charge by
writing to Neoprobe Corporation, Attn: Chief Financial Officer, 425 Metro Place North, Suite 300,
Dublin, Ohio 43017.
Executive Compensation
Summary Compensation Table
The following table sets forth certain information concerning the annual and long-term compensation
of our Chief Executive Officer and our other two highest paid executive officers (the Named Executives) for the last two fiscal years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) |
|
Restricted |
|
(d) |
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Option |
|
Stock |
|
All Other |
|
Total |
Name and Principal Position |
|
Year |
|
Salary |
|
Bonus |
|
Awards |
|
Awards |
|
Comp. |
|
Compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anthony K. Blair |
|
|
2008 |
|
|
$ |
150,000 |
|
|
$ |
|
(e) |
|
$ |
10,827 |
|
|
$ |
8,975 |
|
|
$ |
4,676 |
|
|
$ |
174,478 |
|
Vice President, |
|
|
2007 |
|
|
|
134,000 |
|
|
|
19,125 |
|
|
|
8,550 |
|
|
|
|
|
|
|
3,887 |
|
|
|
165,562 |
|
Manufacturing Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David C. Bupp |
|
|
2008 |
|
|
$ |
325,000 |
|
|
$ |
|
(e) |
|
$ |
43,875 |
|
|
$ |
53,850 |
|
|
$ |
7,208 |
|
|
$ |
429,933 |
|
President and |
|
|
2007 |
|
|
|
305,000 |
|
|
|
60,000 |
|
|
|
51,808 |
|
|
|
|
|
|
|
8,398 |
|
|
|
425,206 |
|
Chief Executive Officer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brent L. Larson |
|
|
2008 |
|
|
$ |
177,000 |
|
|
$ |
|
(e) |
|
$ |
9,677 |
|
|
$ |
8,975 |
|
|
$ |
5,442 |
|
|
$ |
201,094 |
|
Vice President, Finance |
|
|
2007 |
|
|
|
170,000 |
|
|
|
19,125 |
|
|
|
10,184 |
|
|
|
|
|
|
|
4,896 |
|
|
|
204,205 |
|
and Chief Financial
Officer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Bonuses, if any, have been disclosed for the year in which they were earned (i.e., the year
to which the service relates). |
|
(b) |
|
Amount represents the dollar amount recognized for financial statement reporting purposes in
accordance with SFAS No. 123(R). Assumptions made in the valuation of stock option awards are
disclosed in Item 1(n) of the Notes to the Consolidated Financial Statements in this
prospectus. |
|
(c) |
|
Amount represents the dollar amount recognized for financial statement reporting purposes in
accordance with SFAS No. 123(R). Assumptions made in the valuation of restricted stock are
disclosed in Item 1(n) of the Notes to the Consolidated Financial Statements in this
prospectus. |
|
(d) |
|
Amount represents life insurance premiums paid during the fiscal year for the benefit of the
Named Executives and matching contributions under the Neoprobe Corporation 401(k) Plan (the
Plan). Eligible employees may make voluntary contributions and we may, but are not obligated
to, make matching contributions based on 40 percent of the employees contribution, up to five
percent of the employees salary. Employee contributions are invested in mutual funds
administered by an independent plan administrator. Company contributions, if any, are made in
the form of shares of common stock. The Plan qualifies under section 401 of the Internal
Revenue Code, which provides that employee and company contributions and income earned on
contributions are not taxable to the employee until withdrawn from the Plan, and that we may
deduct our contributions when made. |
|
(e) |
|
On December 18, 2008, the Compensation Committee established maximum bonus amounts related to
2008 of $31,400, $80,000 and $30,000 for Messrs. Blair, Bupp and Larson, respectively. The
actual amount of the bonus will be determined by the Committee based on their assessment of
the Companys financial results and other development and performance goals for the year as
previously established by the Committee. Once determined, the Company
will file a Current Report on Form 8-K
disclosing the actual amount of bonus granted related to 2008. |
55
Compensation of Mr. Bupp
Employment Agreement. David C. Bupp is employed under a twelve (12) month employment agreement
effective January 1, 2009. The employment agreement provides for an annual base salary of
$335,000.
The Board of Directors and/or the Compensation, Nominating and Governance (CNG) Committee will, on
an annual basis, review the performance of our company and of Mr. Bupp and may pay a bonus to Mr.
Bupp as it deems appropriate, in its discretion. Such review and bonus will be consistent with any
bonus plan adopted by the CNG Committee that covers the executive officers of our company
generally. For the calendar year ending December 31, 2009, the Committee has determined that the
maximum bonus payment to the Mr. Bupp will be $90,000.
If a change in control occurs with respect to our company and the employment of Mr. Bupp is
concurrently or subsequently terminated:
|
|
|
by our company without cause (cause is defined as any willful breach of a material duty
by Mr. Bupp in the course of his employment or willful and continued neglect of his duty as
an employee); |
|
|
|
|
by the expiration of the term of Mr. Bupps employment agreement; or |
|
|
|
|
by the resignation of Mr. Bupp because his title, authority, responsibilities, salary,
bonus opportunities or benefits have materially diminished, a material adverse change in
his working conditions has occurred, his services are no longer required in light of the
companys business plan, or we breach the agreement; |
then, Mr. Bupp will be paid a severance payment of $762,500 (less amounts paid as Mr. Bupps salary
and benefits that continue for the remaining term of the agreement if his employment is terminated
without cause).
For purposes of Mr. Bupps employment agreement, a change in control includes:
|
|
|
the acquisition, directly or indirectly, by a person (other than our company or an
employee benefit plan established by the Board of Directors) of beneficial ownership of
thirty percent (30%) or more of our securities with voting power in the next meeting of
holders of voting securities to elect the directors; |
|
|
|
|
a majority of the Directors elected at any meeting of the holders of our voting
securities are persons who were not nominated by our then current Board of Directors or an
authorized committee thereof; |
|
|
|
|
our stockholders approve a merger or consolidation of our company with another person,
other than a merger or consolidation in which the holders of our voting securities
outstanding immediately before such merger or consolidation continue to hold voting
securities in the surviving or resulting corporation (in the same relative proportions to
each other as existed before such event) comprising eighty percent (80%) or more of the
voting power for all purposes of the surviving or resulting corporation; or |
|
|
|
|
our stockholders approve a transfer of substantially all of our assets to another person
other than a transfer to a transferee, eighty percent (80%) or more of the voting power of
which is owned or controlled by us or by the holders of our voting securities outstanding
immediately before such transfer in the same relative proportions to each other as existed
before such event. |
Mr. Bupp will be paid a severance amount of $406,250 if his employment is terminated at the end of
his employment agreement or without cause. If Mr. Bupp is terminated without cause, his benefits
will continue for the longer of thirty-six (36) months or the full term of the agreement.
56
Compensation of Other Named Executives
Our Executive Officers are employed under employment agreements of varying terms as outlined
below. In addition, the CNG Committee will, on an annual basis, review the performance of our
company and may pay bonuses to our executives as the CNG Committee deems appropriate, in its
discretion. Such review and bonus will be consistent with any bonus plan adopted by the CNG
Committee that covers Mr. Bupp as well as the executive officers of our company generally.
Anthony K. Blair
Employment Agreement. Anthony Blair is employed under a twenty-four (24) month employment
agreement effective January 1, 2009. The employment agreement provides for an annual base
salary of $157,000.
The CNG Committee will, on an annual basis, review the performance of our company and of Mr.
Blair and we may pay a bonus to Mr. Blair as we deem appropriate, in our discretion. Such
review and bonus will be consistent with any bonus plan adopted by the CNG Committee that
covers the executive officers of our company generally.
If a change in control occurs with respect to our company and the employment of Mr. Blair is
concurrently or subsequently terminated:
|
|
|
by our company without cause (cause is defined as any willful breach of a material duty
by Mr. Blair in the course of his employment or willful and continued neglect of his duty
as an employee); |
|
|
|
|
by the expiration of the term of Mr. Blairs employment agreement; or |
|
|
|
|
by the resignation of Mr. Blair because his title, authority, responsibilities, salary,
bonus opportunities or benefits have materially diminished, a material adverse change in
his working conditions has occurred, his services are no longer required in light of the
companys business plan, or we breach the agreement; |
then, Mr. Blair will be paid a severance payment of $310,000 and will continue his benefits for
the longer of twelve (12) months or the remaining term of his employment agreement.
For purposes of Mr. Blairs employment agreement, a change in control includes:
|
|
|
the acquisition, directly or indirectly, by a person (other than our company or an
employee benefit plan established by the Board of Directors) of beneficial ownership of
thirty percent (30%) or more of our securities with voting power in the next meeting of
holders of voting securities to elect the directors; |
|
|
|
|
a majority of the directors elected at any meeting of the holders of our voting
securities are persons who were not nominated by our then current Board of Directors or an
authorized committee thereof; |
|
|
|
|
our stockholders approve a merger or consolidation of our company with another person,
other than a merger or consolidation in which the holders of our voting securities
outstanding immediately before such merger or consolidation continue to hold voting
securities in the surviving or resulting corporation (in the same relative proportions to
each other as existed before such event) comprising eighty percent (80%) or more of the
voting power for all purposes of the surviving or resulting corporation; or |
57
|
|
|
our stockholders approve a transfer of substantially all of the assets of our company to
another person other than a transfer to a transferee, eighty percent (80%) or more of the
voting power of which is owned or controlled by us or by the holders of our voting
securities outstanding immediately before such transfer in the same relative proportions to
each other as existed before such event. |
Mr. Blair will be paid a severance amount of $157,000 if his employment is terminated at the end of
his employment agreement or without cause. If Mr. Blair is terminated without cause, his benefits
will continue for the longer of twelve (12) months or the full term of the agreement.
Brent L. Larson
Employment Agreement. Brent Larson is employed under a twenty-four (24) month employment
agreement effective January 1, 2009. The employment agreement provides for an annual base salary
of $184,000.
The terms of Mr. Larsons employment agreement are substantially identical to Mr. Blairs
employment agreement, except that:
|
|
|
If a change in control occurs with respect to our company and the employment of Mr.
Larson is concurrently or subsequently terminated, then Mr. Larson will be paid a severance
payment of $360,000; and |
|
|
|
|
Mr. Larson will be paid a severance amount of $184,000 if his employment is terminated
at the end of his employment agreement or without cause. |
The CNG Committee will, on an annual basis, review the performance of our company and of Mr.
Larson and we may pay a bonus to Mr. Larson as we deem appropriate, in our discretion. Such review
and bonus will be consistent with any bonus plan adopted by the CNG Committee that covers the
executive officers of our company generally.
58
Outstanding Equity Awards at Fiscal Year End
The following table presents certain information concerning outstanding equity awards held by the
Named Executives as of December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option Awards |
|
Stock
Awards |
|
|
Number of Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying Unexercised |
|
|
|
|
|
Option |
|
|
|
|
|
|
|
|
Options(#) |
|
Option Exercise |
|
Expiration |
|
|
|
|
|
Number of |
|
Market value of |
|
|
Name |
|
Exercisable |
|
Unexercisable |
|
Price |
|
Date |
|
Note |
|
unearned shares |
|
unearned shares(q) |
|
Note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anthony K. Blair |
|
|
50,000 |
|
|
|
|
|
|
$ |
0.60 |
|
|
|
7/1/2014 |
|
|
|
(j |
) |
|
|
50,000 |
|
|
$ |
28,500 |
|
|
|
(r |
) |
|
|
|
40,000 |
|
|
|
|
|
|
$ |
0.39 |
|
|
|
12/10/2014 |
|
|
|
(l |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,000 |
|
|
|
|
|
|
$ |
0.26 |
|
|
|
12/27/2015 |
|
|
|
(m |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000 |
|
|
|
10,000 |
|
|
$ |
0.27 |
|
|
|
12/15/2016 |
|
|
|
(n |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,667 |
|
|
|
13,333 |
|
|
$ |
0.35 |
|
|
|
7/27/2017 |
|
|
|
(o |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
$ |
0.362 |
|
|
|
1/3/2018 |
|
|
|
(p |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David C. Bupp |
|
|
180,000 |
|
|
|
|
|
|
$ |
0.50 |
|
|
|
1/4/2010 |
|
|
|
(d |
) |
|
|
300,000 |
|
|
$ |
171,000 |
|
|
|
(r |
) |
|
|
|
180,000 |
|
|
|
|
|
|
$ |
0.41 |
|
|
|
1/3/2011 |
|
|
|
(e |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180,000 |
|
|
|
|
|
|
$ |
0.42 |
|
|
|
1/7/2012 |
|
|
|
(f |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000 |
|
|
|
|
|
|
$ |
0.14 |
|
|
|
1/15/2013 |
|
|
|
(g |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,000 |
|
|
|
|
|
|
$ |
0.13 |
|
|
|
2/15/2013 |
|
|
|
(h |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000 |
|
|
|
|
|
|
$ |
0.30 |
|
|
|
1/7/2014 |
|
|
|
(i |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000 |
|
|
|
|
|
|
$ |
0.49 |
|
|
|
7/28/2014 |
|
|
|
(k |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000 |
|
|
|
|
|
|
$ |
0.39 |
|
|
|
12/10/2014 |
|
|
|
(l |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000 |
|
|
|
|
|
|
$ |
0.26 |
|
|
|
12/27/2015 |
|
|
|
(m |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000 |
|
|
|
100,000 |
|
|
$ |
0.27 |
|
|
|
12/15/2016 |
|
|
|
(n |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000 |
|
|
$ |
0.362 |
|
|
|
1/3/2018 |
|
|
|
(p |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brent L. Larson |
|
|
7,200 |
|
|
|
|
|
|
$ |
5.63 |
|
|
|
1/28/2008 |
|
|
|
(a |
) |
|
|
50,000 |
|
|
$ |
28,500 |
|
|
|
(r |
) |
|
|
|
25,000 |
|
|
|
|
|
|
$ |
1.50 |
|
|
|
9/28/2008 |
|
|
|
(b |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,000 |
|
|
|
|
|
|
$ |
1.25 |
|
|
|
2/11/2009 |
|
|
|
(c |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,000 |
|
|
|
|
|
|
$ |
0.50 |
|
|
|
1/4/2010 |
|
|
|
(d |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,000 |
|
|
|
|
|
|
$ |
0.41 |
|
|
|
1/3/2011 |
|
|
|
(e |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
|
|
|
|
$ |
0.42 |
|
|
|
1/7/2012 |
|
|
|
(f |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,000 |
|
|
|
|
|
|
$ |
0.14 |
|
|
|
1/15/2013 |
|
|
|
(g |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,000 |
|
|
|
|
|
|
$ |
0.13 |
|
|
|
2/15/2013 |
|
|
|
(h |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,000 |
|
|
|
|
|
|
$ |
0.30 |
|
|
|
1/7/2014 |
|
|
|
(i |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
|
|
|
|
$ |
0.49 |
|
|
|
7/28/2014 |
|
|
|
(k |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
|
|
|
|
$ |
0.39 |
|
|
|
12/10/2014 |
|
|
|
(l |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,000 |
|
|
|
|
|
|
$ |
0.26 |
|
|
|
12/27/2015 |
|
|
|
(m |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,333 |
|
|
|
16,667 |
|
|
$ |
0.27 |
|
|
|
12/15/2016 |
|
|
|
(n |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
$ |
0.362 |
|
|
|
1/3/2018 |
|
|
|
(p |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Options were granted 1/28/1998 and vested as to one-third immediately and on each of the
first two anniversaries of the date of grant. |
|
(b) |
|
Options were granted 9/28/1998 and vested as to one-thirtieth (1/30) per month for thirty
(30) months after the date of grant. |
|
(c) |
|
Options were granted 2/11/1999 and vested as to one-third immediately and on each of the
first two anniversaries of the date of grant. |
|
(d) |
|
Options were granted 1/4/2000 and vested as to one-third on each of the first three
anniversaries of the date of grant. |
|
(e) |
|
Options were granted 1/3/2001 and vested as to one-third on each of the first three
anniversaries of the date of grant. |
|
(f) |
|
Options were granted 1/7/2002 and vested as to one-third on each of the first three
anniversaries of the date of grant. |
|
(g) |
|
Options were granted 1/15/2003 and vested as to one-third on each of the first three
anniversaries of the date of grant. |
|
(h) |
|
Options were granted 2/15/2003 and vested as to one-third on each of the first three
anniversaries of the date of grant. |
|
(i) |
|
Options were granted 1/7/2004 and vested as to one-third on each of the first three
anniversaries of the date of grant. |
|
(j) |
|
Options were granted 7/1/2004 and vested as to one-third on each of the first three
anniversaries of the date of grant. |
|
(k) |
|
Options were granted 7/28/2004 and vested as to one-third on each of the first three
anniversaries of the date of grant. |
|
(l) |
|
Options were granted 12/10/2004 and vested as to one-third on each of the first three
anniversaries of the date of grant. |
|
(m) |
|
Options were granted 12/27/2005 and vested as to one-third immediately and on each of the
first two anniversaries of the date of grant. |
|
(n) |
|
Options were granted 12/15/2006 and vest as to one-third on each of the first three
anniversaries of the date of grant. |
|
(o) |
|
Options were granted 7/27/2007 and vest as to one-third on each of the first three
anniversaries of the date of grant. |
|
(p) |
|
Options were granted 1/3/2008 and vest as to one-third on each of the first three
anniversaries of the date of grant. |
|
(q) |
|
Estimated by reference to the closing market price of the Companys common stock on December
31, 2008, pursuant to Instruction 3 to Item 402(p)(2) of Regulation S-K. The closing price of
the Companys common stock on December 31, 2008, was $0.57. |
|
(r) |
|
Restricted shares granted January 3, 2008. Pursuant to the terms of Restricted Stock
Agreements between the Company and each grantee, the restricted shares will vest upon the
approval by the United States Food and Drug Administration of the New Drug Application for
Lymphoseek. If the employment of a Grantee with the Company is terminated before all of the
restricted shares have vested, then pursuant to the terms of the Restricted Stock Agreements
all restricted shares that have not vested at the effective date of such Grantees termination
shall immediately be forfeited by the Grantee. |
59
Compensation of Non-Employee Directors
Each non-employee director received an annual cash retainer of $10,000, and earned an additional
$1,500 per board meeting attended in person or $500 per telephonic board meeting during the fiscal
year ended December 31, 2008. The Chairmen of the Companys Board of Directors and Audit Committee
each received an additional annual retainer of $10,000 for their services in those capacities
during 2008. Members of committees of the Companys Board of Directors earned an additional $500
per committee meeting attended in person or telephonically.
Each non-employee director received 10,000 options to purchase common stock as a part of the
Companys annual stock incentive grants, in accordance with the provisions of the Neoprobe
Corporation Second Amended and Restated 2002 Stock Incentive Plan. The options granted to purchase
common stock vested on the first anniversary of the date of grant, January 3, 2009, and have an
exercise price of $0.362, the closing price of the Companys common stock as reported on the OTC
Bulletin Board regulated quotation service on January 3, 2008. The aggregate number of option
awards outstanding at December 31, 2008, for each Director is set forth in the footnotes to
the beneficial ownership table provided below. Directors who are also officers or employees of
Neoprobe do not receive any compensation for their services as directors.
The following table sets forth certain information concerning the compensation of non-employee
Directors for the fiscal year ended December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees Earned |
|
|
|
|
|
|
or Paid in |
|
Option |
|
Total |
Name |
|
Cash(a) |
|
Awards(b),(c) |
|
Compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
Carl J. Aschinger, Jr. |
|
$ |
37,000 |
|
|
$ |
3,046 |
|
|
$ |
40,046 |
|
Reuven Avital |
|
|
27,500 |
|
|
|
3,046 |
|
|
|
30,546 |
|
Kirby I. Bland, M.D. |
|
|
27,000 |
|
|
|
3,046 |
|
|
|
30,046 |
|
Gordon A. Troup |
|
|
12,500 |
|
|
|
2,020 |
|
|
|
14,520 |
|
Owen E. Johnson, M.D. |
|
|
27,000 |
|
|
|
6,011 |
|
|
|
33,011 |
|
Fred B. Miller |
|
|
37,500 |
|
|
|
3,046 |
|
|
|
40,546 |
|
J. Frank Whitley, Jr. |
|
|
27,500 |
|
|
|
3,046 |
|
|
|
30,546 |
|
|
|
|
(a) |
|
Amount represents fees earned during the fiscal year ended December 31, 2007 (i.e., the year
to which the service relates). Quarterly retainers are paid during the quarter in which they
are earned. Meeting attendance fees are paid during the quarter following the quarter in
which they are earned. |
|
(b) |
|
Amount represents the dollar amount recognized for financial statement reporting purposes in
accordance with SFAS No. 123(R). Assumptions made in the valuation of stock option awards are
disclosed in Item 1(n) of the Notes to the Consolidated Financial Statements included in this
prospectus. |
|
(c) |
|
At December 31, 2008, the non-employee Directors hold an aggregate of 1,055,000 options to
purchase shares of common stock of the Company. |
60
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
Security Ownership of Principal Stockholders, Directors, Nominees and Executive Officers and
Related Stockholder Matters
The following table sets forth, as of December 31, 2008, certain information with respect to the
beneficial ownership of shares of our common stock by: (i) each person known to us to be the
beneficial owner of more than 5 percent of our outstanding shares of common stock, (ii) each
director or nominee for director of our Company, (iii) each of the Named Executives (see Executive
Compensation Summary Compensation Table), and (iv) our directors and executive officers as a
group.
|
|
|
|
|
|
|
|
|
|
|
Number of Shares |
|
Percent |
Beneficial Owner |
|
Beneficially Owned(*) |
|
of Class (**) |
Carl J. Aschinger, Jr. |
|
|
292,145 |
(a) |
|
|
(m |
) |
|
|
|
|
|
|
|
|
|
Reuven Avital |
|
|
404,256 |
(b) |
|
|
(m |
) |
|
|
|
|
|
|
|
|
|
Anthony K. Blair |
|
|
238,606 |
(c) |
|
|
(m |
) |
|
|
|
|
|
|
|
|
|
Kirby I. Bland, M.D. |
|
|
195,000 |
(d) |
|
|
(m |
) |
|
|
|
|
|
|
|
|
|
David C. Bupp |
|
|
7,133,148 |
(e) |
|
|
9.3 |
% |
|
|
|
|
|
|
|
|
|
Owen E. Johnson, M.D. |
|
|
50,000 |
(f) |
|
|
(m |
) |
|
|
|
|
|
|
|
|
|
Brent L. Larson |
|
|
727,632 |
(g) |
|
|
1.0 |
% |
|
|
|
|
|
|
|
|
|
Fred B. Miller |
|
|
376,000 |
(h) |
|
|
(m |
) |
|
|
|
|
|
|
|
|
|
Gordon A. Troup |
|
|
15,000 |
(i) |
|
|
(m |
) |
|
|
|
|
|
|
|
|
|
J. Frank Whitley, Jr. |
|
|
296,500 |
(j) |
|
|
(m |
) |
|
|
|
|
|
|
|
|
|
All directors and officers as a group
(12 persons) |
|
|
10,303,155 |
(k)(n) |
|
|
13.0 |
% |
|
|
|
|
|
|
|
|
|
Platinum-Montaur Life Sciences, LLC |
|
|
3,702,855 |
(l) |
|
|
4.99 |
% |
|
|
|
(*) |
|
Beneficial ownership is determined in accordance with the rules of the Securities and
Exchange Commission which generally attribute beneficial ownership of securities to persons
who possess sole or shared voting power and/or investment power with respect to those
securities. Unless otherwise indicated, voting and investment power are exercised solely by
the person named above or shared with members of such persons household. |
|
(**) |
|
Percent of class is calculated on the basis of the number of shares outstanding on December
31, 2008, plus the number of shares the person has the right to acquire within 60 days of
December 31, 2008. |
|
(a) |
|
This amount includes 140,000 shares issuable upon exercise of options which are exercisable
within 60 days and 1,145 shares held in a trust account for which Mr. Aschinger is the
custodian. As of December 31, 2008, Mr. Aschinger did not hold any unvested options. |
|
(b) |
|
This amount consists of 139,256 shares of our common stock owned by Mittai Investments Ltd.
(Mittai), an investment fund under the management and control of Mr. Avital, and 185,000
shares issuable upon exercise of options which are exercisable within 60 days. As of December
31, 2008, Mr. Avital did not hold any unvested options. The shares held by Mittai were
obtained through a distribution of 2,785,123 shares previously held by MaAragim Enterprise
Ltd. (MaAragim), another investment fund under the management and control of Mr. Avital. On
February 28, 2005, MaAragim distributed its shares to the partners in the fund. Mr. Avital
is not an affiliate of the other fund to which the remaining 2,645,867 shares were
distributed. Of the 2,785,123 shares previously held by MaAragim, 2,286,712 were acquired in
exchange for surrendering its
shares in Cardiosonix Ltd. on December 31, 2001, in connection with our acquisition of
Cardiosonix, and 498,411 were acquired by MaAragim based on the satisfaction of certain
developmental milestones on December 30, 2002, associated with our acquisition of Cardiosonix. |
|
(c) |
|
This amount includes 163,334 shares issuable upon exercise of options which are exercisable
within 60 days and 25,272 shares in Mr. Blairs account in the 401(k) Plan, but it does not
include 50,000 shares of unvested restricted stock and 106,666 shares issuable upon exercise
of options which are not exercisable within 60 days. |
61
|
|
|
(d) |
|
This amount includes 170,000 shares issuable upon exercise of options which are exercisable
within 60 days. As of December 31, 2008, Dr. Bland did not hold any unvested options. |
|
(e) |
|
This amount includes 1,676,667 shares issuable upon exercise of options which are exercisable
within 60 days, 1,145,000 warrants which are exercisable within 60 days, a promissory note
convertible into 3,225,806 shares of our common stock, 203,746 shares that are held by Mr.
Bupps wife for which he disclaims beneficial ownership and 108,249 shares in Mr. Bupps
account in the 401(k) Plan, but it does not include 300,000 shares of unvested restricted
stock and 533,333 shares issuable upon exercise of options which are not exercisable within 60
days. |
|
(f) |
|
This amount includes 30,000 shares issuable upon exercise of options which are exercisable
within 60 days. As of December 31, 2008, Dr. Johnson did not hold any unvested options. |
|
(g) |
|
This amount includes 550,000 shares issuable upon exercise of options which are exercisable
within 60 days and 77,632 shares in Mr. Larsons account in the 401(k) Plan, but it does not
include 50,000 shares of unvested restricted stock and 100,000 shares issuable upon exercise
of options which are not exercisable within 60 days. |
|
(h) |
|
This amount includes 245,000 shares issuable upon exercise of options which are exercisable
within 60 days and 81,000 shares held by Mr. Millers wife for which he disclaims beneficial
ownership. As of December 31, 2008, Mr. Miller did not hold any unvested options. |
|
(i) |
|
This amount does not include 10,000 shares issuable upon exercise of options which are not
exercisable within 60 days. |
|
(j) |
|
This amount includes 275,000 shares issuable upon exercise of options which are exercisable
within 60 days. As of December 31, 2008, Mr. Whitley did not hold any unvested options. |
|
(k) |
|
This amount includes 4,006,166 shares issuable upon exercise of options which are exercisable
within 60 days, 1,145,000 warrants which are exercisable within 60 days, a promissory note
convertible into 3,225,806 shares of our common stock, 258,891 shares that are held by spouses
of our Directors and Officers or in trusts for which they are custodian but for which they
disclaim beneficial ownership and 221,702 shares held in the 401(k) Plan on behalf of certain
officers, but it does not include 500,000 shares of unvested restricted stock and 803,334
shares issuable upon the exercise of options which are not exercisable within 60 days. The
Company itself is the trustee of the Neoprobe 401(k) Plan and may, as such, share investment
power over common stock held in such plan. The trustee disclaims any beneficial ownership of
shares held by the 401(k) Plan. The 401(k) Plan holds an aggregate total of 494,467 shares of
common stock. |
|
(l) |
|
Platinum-Montaur Life Sciences, LLC (Montaur), 152 W. 57th Street, 54th Floor, New York, NY
10019, holds promissory notes in the principal amount of $10,000,000 convertible into
21,794,871 shares of our common stock, warrants to purchase 20,333,333 shares of our common
stock, and 3,000 shares of Series A 8% Cumulative Convertible Preferred Stock convertible into
6,000,000 shares of our common stock. Each of our convertible promissory notes held by
Montaur, the warrants held by Montaur, and the Certificate of Designations, Voting Powers,
Preferences, Limitations, Restrictions, and Relative Rights of Series A 8% Cumulative
Convertible Preferred Stock provide that those instruments are not convertible or exercisable
if, after such conversion or exercise, Montaur would beneficially own more than 4.99% of our
outstanding common stock. This provision may be waived by Montaur giving us at least 61 days
prior written notice. Similarly, each of our convertible promissory notes and warrants held
by Montaur provides that those instruments are not convertible or exercisable if, after such
conversion or exercise, Montaur would beneficially own more than 9.99% of our outstanding
common stock, subject to Montaurs right to request a waiver of this restriction in writing at
least 61 days prior to the effective date of that waiver. |
|
(m) |
|
Less than one percent. |
|
(n) |
|
The address of all directors and executive offices is c/o Neoprobe Corporation, 425 Metro
Place North, Suite 300, Dublin, Ohio 43017-1367. |
62
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
In July 2007, David C. Bupp, our President and CEO, and certain members of his family (the Bupp
Investors) purchased a $1.0 million convertible note (the Bupp Note) and warrants. The note bore
interest at 10% per annum, had an original term of one year and is repayable in whole or in part
with no penalty. The note is convertible into shares of our common stock at a price of $0.31 per
share, a 25% premium to the average closing market price of our common stock for the 5 days
preceding the closing of the transaction. As part of this transaction, we issued the Bupp
Investors 500,000 Series V warrants to purchase our common stock at an exercise price of $0.31 per
share, expiring in July 2012. In connection with the Montaur Purchase Agreement, the term of the
$1.0 million Bupp Note was extended to December 27, 2011, one day following the maturity date of
the Montaur Notes. In consideration for the Bupp Investors agreement to extend the term of the
Bupp Note pursuant to an Amendment to the Bupp Purchase Agreement, dated December 26, 2007, we
agreed to provide security for the obligations evidenced by the Amended 10% Convertible Note in the
principal amount of $1,000,000, due December 31, 2011, executed by Neoprobe in favor of the Bupp
Investors (the Amended Bupp Note), under the terms of a Security Agreement, dated December 26,
2007, by and between Neoprobe and the Bupp Investors (the Bupp Security Agreement). This security
interest is subordinate to the security interest of Montaur. As further consideration for
extending the term of the Bupp Note, we issued the Bupp Investors an additional 500,000 Series V
warrants to purchase our common stock at an exercise price of $0.32 per share, expiring in December
2012. The largest amount of principal outstanding under the Amended Bupp Note during the fiscal
year ended December 31, 2008, was $1 million, and the Amended Bupp Note had an outstanding
principal amount of $1 million on December 31, 2008. We made interest payments due under the
Amended Bupp Note totaling $100,000 but did not make any payments of principal during the fiscal
year ended December 31, 2008.
It is our practice and policy to comply with all applicable laws, rules and regulations regarding
related-person transactions, including the Sarbanes-Oxley Act of 2002. A related person is an
executive officer, director or more than 5% stockholder of Neoprobe, including any immediate family
members, and any entity owned or controlled by such persons. Our Board of Directors (excluding any
interested director) is charged with reviewing and approving all related-person transactions, and a
special committee of our Board of Directors is established to negotiate the terms of such
transactions. In considering related-person transactions, our Board of Directors takes into
account all relevant available facts and circumstances.
Director Independence
Our Board of Directors has adopted the definition of independence as described under the
Sarbanes-Oxley Act of 2002 (Sarbanes-Oxley) Section 301, Rule 10A-3 under the Securities Exchange
Act of 1934 (the Exchange Act) and Nasdaq Rules 4200 and 4350. Our Board of Directors has
determined that Messrs. Aschinger, Avital, Miller, Troup and Whitley, and Drs. Bland and Johnson
meet the independence requirements.
63
DESCRIPTION OF CAPITAL STOCK
Authorized and Issued Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares at December 31, 2008 |
Title of Class |
|
Authorized |
|
Outstanding |
|
Reserved |
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, $0.001
par value per share |
|
|
150,000,000 |
|
|
|
70,502,641 |
|
|
|
60,096,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock,
$0.001 par value per
share |
|
|
5,000,000 |
|
|
|
3,000 |
|
|
|
0 |
|
Common Stock
Dividends
Each share of common stock is entitled to receive an equal dividend, if one is declared, which is
unlikely. We have never paid dividends on our common stock and do not intend to do so in the
foreseeable future. We intend to retain any future earnings to finance our growth. See Risk
Factors.
Liquidation
If our company is liquidated, any assets that remain after the creditors are paid, and the owners
of preferred stock receive any liquidation preferences, will be distributed to the owners of our
common stock pro-rata.
Voting Rights
Each share of our common stock entitles the owner to one vote. There is no cumulative voting. A
simple majority can elect all of the directors at a given meeting and the minority would not be
able to elect any directors at that meeting.
Preemptive Rights
Owners of our common stock have no preemptive rights. We may sell shares of our common stock to
third parties without first offering it to current stockholders.
Redemption Rights
We do not have the right to buy back shares of our common stock except in extraordinary
transactions such as mergers and court approved bankruptcy reorganizations. Owners of our common
stock do not ordinarily have the right to require us to buy their common stock. We do not have a
sinking fund to provide assets for any buy back.
Conversion Rights
Shares of our common stock can not be converted into any other kind of stock except in
extraordinary transactions, such as mergers and court approved bankruptcy reorganizations.
Preferred Stock
Our certificate of incorporation authorizes our board of directors to issue blank check preferred
stock. The board of directors may divide this stock into series and set their rights. On December
26, 2007, the board of directors designated 3,000 shares of preferred stock as Series A 8%
Cumulative Convertible Preferred Stock. On December 5, 2008, we issued 3,000 shares of Series A 8%
Cumulative Convertible Preferred Stock. Montaur may convert all or any portion of the shares of 8%
Series A Cumulative Convertible Preferred Stock into an aggregate 6,000,000 shares of our common
stock.
64
The board of directors may, without prior stockholder approval, issue any of the remaining
4,997,000 shares of authorized preferred stock with dividend, liquidation, conversion, voting or
other rights which could adversely affect the relative voting power or other rights of the common
stock. Preferred stock could be used as a method of discouraging, delaying, or preventing a
take-over of our company. If we do issue preferred stock in the future, it could have a dilutive
effect upon the common stock. See Risk Factors.
Anti-Takeover Charter Provisions and Laws
Some features of our certificate of incorporation and by-laws and the Delaware General Corporation
Law (DGCL), which are further described below, may have the effect of deterring third parties from
making takeover bids for control of our company or may be used to hinder or delay a takeover bid.
This would decrease the chance that our stockholders would realize a premium over market price for
their shares of common stock as a result of a takeover bid. See Risk Factors.
Limitations on Stockholder Actions
Our certificate of incorporation provides that stockholder action may only be taken at a meeting of
the stockholders. Thus, an owner of a majority of the voting power could not take action to replace
the board of directors, or any class of directors, without a meeting of the stockholders, nor could
he amend the by-laws without presenting the amendment to a meeting of the stockholders.
Furthermore, under the provisions of the certificate of incorporation and by-laws, only the board
of directors has the power to call a special meeting of stockholders. Therefore, a stockholder,
even one who owns a majority of the voting power, may neither replace sitting board of directors
members nor amend the by-laws before the next annual meeting of stockholders.
Advance Notice Provisions
Our by-laws establish advance notice procedures for the nomination of candidates for election as
directors by stockholders, as well as for other stockholder proposals to be considered at annual
meetings. Generally, we must receive a notice of intent to nominate a director or raise any other
matter at a stockholder meeting not less than 120 days before the first anniversary of the mailing
of our proxy statement for the previous years annual meeting. The notice must contain required
information concerning the person to be nominated or the matters to be brought before the meeting
and concerning the stockholder submitting the proposal.
Delaware Law
We are incorporated in Delaware, and as such are subject to Section 203 of the DGCL, which provides
that a corporation may not engage in any business combination with an interested stockholder during
the three years after he becomes an interested stockholder unless:
|
|
|
the corporations board of directors approved in advance either the business
combination or the transaction which resulted in the stockholder becoming an interested
stockholder; |
|
|
|
|
the interested stockholder owned at least 85 percent of the corporations voting
stock at the time the transaction commenced; or |
|
|
|
|
the business combination is approved by the corporations board of directors and the
affirmative vote of at least two-thirds of the voting stock which is not owned by the
interested stockholder. |
An interested stockholder is anyone who owns 15 percent or more of a corporations voting stock, or
who is an affiliate or associate of the corporation and was the owner of 15 percent or more of the
corporations voting stock at any time within the previous three years; and the affiliates and
associates of any those persons. Section 203 of the DGCL makes it more difficult for an interested
stockholder to implement various business combinations with our company for a three-year period,
although our stockholders may vote to exclude it from the laws restrictions.
65
Classified Board
Our certificate of incorporation and by-laws divide our board of directors into three classes with
staggered three year terms. There are currently eight directors, two
in one class and three in each
of two additional classes. At each annual meeting of stockholders, the terms of one class of
directors will expire and the newly nominated directors of that class will be elected for a term of
three years. The board of directors will be able to determine the total number of directors
constituting the full board of directors and the number of directors in each class, but the total
number of directors may not exceed 17 nor may the number of directors in any class exceed six.
Subject to these rules, the classes of directors need not have equal numbers of members. No
reduction in the total number of directors or in the number of directors in a given class will have
the effect of removing a director from office or reducing the term of any then sitting director.
Stockholders may only remove directors for cause. If the board of directors increases the number of
directors in a class, it will be able to fill the vacancies created for the full remaining term of
a director in that class even though the term may extend beyond the next annual meeting. The
directors will also be able to fill any other vacancies for the full remaining term of the director
whose death, resignation or removal caused the vacancy.
A person who has a majority of the voting power at a given meeting will not in any one year be able
to replace a majority of the directors since only one class of the directors will stand for
election in any one year. As a result, at least two annual meeting elections will be required to
change the majority of the directors by the requisite vote of stockholders. The purpose of
classifying the board of directors is to provide for a continuing body, even in the face of a
person who accumulates a sufficient amount of voting power, whether by ownership or proxy or a
combination, to have a majority of the voting power at a given meeting and who may seek to take
control of our company without paying a fair premium for control to all of the owners of our common
stock. This will allow the board of directors time to negotiate with such a person and to protect
the interests of the other stockholders who may constitute a majority of the shares not actually
owned by that person. However, it may also have the effect of deterring third parties from making
takeover bids for control of our company or may be used to hinder or delay a takeover bid.
ACQUISITION OF COMMON STOCK BY SELLING STOCKHOLDER
On December 26, 2007, we entered into a Securities Purchase Agreement (the Purchase Agreement) with
Platinum-Montaur Life Sciences, LLC (Montaur), pursuant to which we issued Montaur a 10% Series A
Convertible Senior Secured Promissory Note in the principal amount of $7,000,000, due December 26,
2011 (the Series A Note) and a five-year Series W warrant to purchase 6,000,000 shares of our
common stock, $.001 par value per share (Common Stock), at an exercise price of $0.32 per share.
Montaur may convert $3.5 million of the Series A Note into shares of Common Stock at the conversion
price of $0.26 per share.
On April 16, 2008, following receipt by the Company of clearance by FDA to commence a Phase 3
clinical trial for Lymphoseek in patients with breast cancer or melanoma, we amended the Purchase
Agreement and issued Montaur a 10% Series B Convertible Senior Secured Promissory Note in the
principal amount of $3,000,000, also due December 26, 2011 (the Series B Note, and hereinafter
referred to collectively with the Series A Note as the Montaur Notes), and a five-year Series X
warrant to purchase 8,333,333 shares of our Common Stock at an exercise price of $0.46 per share.
Montaur may convert the Series B Note into shares of Common Stock at the conversion price of $0.36
per share. Provided we have satisfied certain conditions stated therein, we may elect to make
payments of interest due under the Montaur Notes in registered shares of Common Stock. If we choose
to make interest payments in shares of Common Stock, the number of shares of Common Stock to be
applied against any such interest payment will be determined by reference to the quotient of (a)
the applicable interest payment divided by (b) 90% of the average daily volume weighted average
price of our Common Stock on the OTC Bulletin Board (or national securities exchange, if
applicable) as reported by Bloomberg Financial L.P. for the five (5) days upon which our Common
Stock is traded on the OTC Bulletin Board immediately preceding the date of the interest payment.
66
On December 5, 2008, after the Company obtained 135 vital blue dye lymph nodes from patients who
had completed surgery and the injection of the drug in a Phase 3 clinical trial of Lymphoseek in
patients with breast cancer or melanoma, we issued Montaur 3,000 shares of our Series A 8%
Cumulative Convertible Preferred Stock (the Preferred Stock) and a five-year Series Y warrant
(hereinafter referred to collectively with the Series W warrant and Series X warrant as the Montaur
Warrants) to purchase 6,000,000 shares of our Common Stock, at an exercise price of $0.575 per
share, also for an aggregate purchase price of $3,000,000. Montaur may convert each share of the
Preferred Stock into a number of shares of our common stock equal to the quotient of: (1) the
Liquidation Preference Amount of the shares of Preferred Stock by; (2) the Conversion Price. The
Liquidation Preference Amount for the Preferred Stock is $1,000 and the Conversion Price of the
Preferred Stock was set at $0.50 on the date of issuance, thereby making the shares of Preferred
Stock convertible into an aggregate 6,000,000 shares of our Common Stock, subject to adjustment as
described in the Certificate of Designations, Voting Powers, Preferences, Limitations,
Restrictions, and Relative Rights of Series A 8% Cumulative Convertible Preferred Stock. We may
elect to pay dividends due to Montaur on the shares of Preferred Stock in registered shares of
Common Stock. The number of shares of Common Stock to be applied
against any such dividend payment will be determined by reference to
the quotient of (a) the applicable dividend payment divided by
(b) the average daily volume weighted
average price of our Common Stock on the OTC Bulletin Board (or national securities exchange, if
applicable) as reported by Bloomberg Financial L.P. for the five days upon which our Common Stock
is traded on the OTC Bulletin Board immediately preceding the date of the dividend payment.
Pursuant to the terms of a Registration Rights Agreement, dated December 26, 2007, as amended by
the Amendment to Registration Rights Agreement, dated February 7, 2008, Second Amendment to
Registration Rights Agreement, dated April 16, 2008, Third Amendment to Registration Rights
Agreement, dated July 10, 2008, and Fourth Amendment to Registration Rights Agreement, dated
December 5, 2008, we agreed to file a post-effective amendment to this registration statement
providing for the: (a) deregistration of shares of Common Stock issuable upon the conversion of the
Series B Note and the shares of Common Stock issuable upon the exercise of the Series X Warrant;
and (b) registration of the resale of: (i) the shares of Common Stock issuable upon conversion of
the Preferred Stock; (ii) the shares of Common Stock issuable upon exercise of the Series Y
Warrant; (iii) 3,500,000 shares of Common Stock issuable as interest or dividends on the Montaur
Notes and the Preferred Stock; and (iv) up to 4,666,666 shares issuable upon the conversion of the
Series B Note, provided that the total number of shares of Common Stock registered would not exceed
20,166,666. Additionally, we agreed that within thirty-five days of receipt from Montaur of written
request therefor, we would prepare and file an additional resale registration statement providing
for the resale of: (i) the shares of Common Stock issuable upon the conversion of the Series A
Note; (ii) the shares of Common Stock issuable upon the exercise of the Series W Warrant; (iii) any
unregistered shares of Common Stock issuable upon the conversion of the Series B Note; and (iv) the
shares of Common Stock issuable upon the exercise of the Series X Warrant, provided, however, that
we are not required to file such additional registration statement, or may exclude shares from such
additional registration statement, if we believe in good faith, based upon advice from the
Commissions Staff, that application of Rule 415 would not permit registration of all or the
excluded portion of such shares. This prospectus covers the resale of up to: (i) 6,000,000 shares
of our Common Stock issuable upon the conversion of the Preferred Stock; (ii) 6,000,000 shares of
our Common Stock issuable upon the exercise of the Series Y Warrant; (iii) 3,500,000 shares of
Common Stock issuable as interest and dividends on the Montaur Notes and Preferred Stock; and (iv)
4,666,666 shares of our Common Stock issuable upon the conversion of the Series B Note, for a total
of 20,166,666 shares.
67
Table 1 below sets forth the dollar amount of payments which the Company has made or may be
required to make to the Selling Shareholder or any affiliate, or any person with whom the Selling
Shareholder has a contractual arrangement in connection with the Purchase Agreement, during the
first year following the effective date of the Purchase Agreement.
Table 1
|
|
|
|
|
|
|
|
|
Cash |
|
|
|
Payee |
|
Payment |
|
|
Purpose of Payment |
Platinum-Montaur Life Sciences, LLC |
|
$ |
30,000 |
|
|
Selling Shareholders Diligence Fee |
Burak Anderson & Melloni, PLC, |
|
|
|
|
|
Reimbursement of document amendment, |
attorney for the Selling Shareholder |
|
|
2,610 |
|
|
filing and recording fees |
|
|
|
|
|
|
Subtotal, transaction costs paid
to Selling Stockholder |
|
|
32,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payments December 26,
2007 through December 31, 2008
(1) |
|
|
923,506 |
|
|
Interest paid on outstanding principal |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of transaction costs and
possible payments to Selling
Stockholder (2),(3),(4) |
|
$ |
956,116 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest payments are based on a rate of 10% per annum times the outstanding principal
and will continue until the convertible notes are either converted or retired on their
maturity at December 26, 2011. |
|
(2) |
|
The Companys obligation to register these shares is a best efforts obligation. There
is no requirement for the Company to pay liquidated damages to the Selling Stockholder in
the event of delays in the registration of the underlying shares of Common Stock, but the
selling stockholder may seek actual damages or specific performance in the event of a breach
by the Company of this best efforts obligation. |
|
(3) |
|
In the event of default, the Selling Stockholder is entitled to a variety of remedies,
including default interest at the rate of 13% per annum, and payment of costs of collection
(including reasonable attorneys fees). In the event that the Company fails to issue the
full number of shares to which the Selling Stockholder is entitled to receive upon
conversion of the Montaur Notes, or fails to have sufficient shares available for resale of
such shares under an effective registration statement, the Selling Stockholder may require
to Company to prepay a portion of the notes equal to 125% of the portion of the aggregate
principal of the Montaur Notes which the Selling Stockholder was unable to convert. Since
the Company has authorized and reserved sufficient shares issuable on conversion of the
notes, and since the number of shares available for resale under the registration statement
of which this prospectus forms a part and under Rule 144 after the date of this prospectus
are sufficient to permit resales by the Selling Stockholder, the Company has not estimated
any amount that might become payable to the Selling Shareholder under this provision. |
|
(4) |
|
The Company has paid WBB Securities, LLC (WBB) a placement agent fee equal to 6% of the
gross proceeds received from the Selling Stockholder. However, WBB had no contractual
arrangement with the Selling Stockholder in connection with the transaction, and is not an
affiliate of the Selling Stockholder. |
68
Table 2 below sets forth the total possible profit the Selling Stockholder could realize as a
result of sale of the Common Stock issuable upon conversion of the Montaur Notes as of their
respective dates of sale.
Table 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Possible |
|
|
Principal |
|
Total |
|
Market Price |
|
Conversion Price |
|
Combined |
|
Combined |
|
Discount(3) |
|
|
Amount of |
|
Possible |
|
per |
|
per |
|
Market |
|
Conversion |
|
(Net Profit to |
|
|
Note |
|
Shares |
|
Share(1) |
|
Share(2) |
|
Price |
|
Price |
|
Selling Stockholder) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note A |
|
$ |
7,000,000 |
|
|
|
13,461,538 |
|
|
$ |
0.27 |
|
|
$ |
0.26 |
|
|
$ |
3,634,615 |
|
|
$ |
3,500,000 |
|
|
$ |
134,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note B |
|
|
3,000,000 |
|
|
|
8,333,333 |
|
|
$ |
0.52 |
|
|
$ |
0.36 |
|
|
|
4,333,333 |
|
|
|
3,000,000 |
|
|
|
1,333,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
10,000,000 |
|
|
|
21,794,871 |
|
|
|
|
|
|
|
|
|
|
$ |
7,967,948 |
|
|
$ |
6,500,000 |
|
|
$ |
1,467,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The closing prices of the Common Stock on December 26, 2007 (the closing date for Note A) and on April 16, 2008 (the closing date for Note B) were $0.27 and $0.52, respectively. |
|
(2) |
|
The conversion prices for each of the Montaur Notes are fixed, subject to customary anti-dilution provisions. |
|
(3) |
|
This calculation assumes interest is paid in cash rather than in stock as permitted by the terms of the notes. |
Table 3 below sets forth the total possible profit the Selling Stockholder could realize as a
result of sale of the Common Stock issuable upon conversion of the Preferred Stock as of the date
of sale.
Table 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Possible |
Purchase |
|
Total |
|
Market |
|
Conversion |
|
|
|
|
|
|
|
|
|
Discount(3) |
Price of |
|
Possible |
|
Price per |
|
Price per |
|
Market |
|
Conversion |
|
(Net Profit to Selling |
Preferred Stock |
|
Shares |
|
Share(1) |
|
Share(2) |
|
Price |
|
Price |
|
Stockholder) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$3,000,000
|
|
|
6,000,000 |
|
|
$ |
0.57 |
|
|
$ |
0.50 |
|
|
$ |
3,420,000 |
|
|
$ |
3,000,000 |
|
|
$ |
420,000 |
|
|
|
|
(1) |
|
The closing price of the Common Stock on December 5, 2008, was $0.57. |
|
(2) |
|
The conversion prices for the shares of Preferred Stock is fixed, subject to customary anti-dilution provisions. |
|
(3) |
|
This calculation assumes dividends are paid in cash rather than in stock as permitted by the terms of the Preferred Stock. |
69
Table 4 below sets forth the total possible profit the Selling Stockholder could realize as a
result of sale of the Common Stock issuable on exercise of the Montaur Warrants as of the dates of
sale of the Montaur Notes.
Table 4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Possible |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Premium) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount(3) |
|
|
Total |
|
Market |
|
Exercise |
|
Combined |
|
Combined |
|
(Net Profit to |
|
|
Possible |
|
Price per |
|
Price per |
|
Market |
|
Exercise |
|
Selling |
|
|
Shares |
|
Share(1) |
|
Share(2) |
|
Price |
|
Price |
|
Stockholder) |
Series W Warrant |
|
|
6,000,000 |
|
|
$ |
0.27 |
|
|
$ |
0.32 |
|
|
$ |
1,620,000 |
|
|
$ |
1,920,000 |
|
|
$ |
(300,000 |
) |
Series X Warrant |
|
|
8,333,333 |
|
|
$ |
0.52 |
|
|
$ |
0.46 |
|
|
$ |
4,333,333 |
|
|
$ |
3,833,333 |
|
|
|
500,000 |
|
Series Y Warrant |
|
|
6,000,000 |
|
|
$ |
0.57 |
|
|
$ |
0.575 |
|
|
$ |
3,420,000 |
|
|
$ |
3,450,000 |
|
|
|
(30,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,333,333 |
|
|
|
|
|
|
|
|
|
|
$ |
9,373,333 |
|
|
$ |
9,203,333 |
|
|
$ |
170,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The closing prices of our common stock on December 26, 2007 (the closing date for Note A), April 16, 2008 (the closing date for Note B), and December 5, 2008 (the closing
date for the Preferred Stock) were $0.27, $0.52, and $0.57 respectively. |
|
(2) |
|
The exercise prices for each of the Montaur Warrants are fixed, subject to customary anti-dilution provisions. |
Table 5 below sets forth the net proceeds to the Company as a result of the sale of the Montaur
Notes and the Preferred Stock.
Table 5
|
|
|
|
|
Gross proceeds to the Company |
|
|
|
|
Gross proceeds from the issuance of Note A |
|
$ |
7,000,000 |
|
Gross proceeds from the issuance of Note B |
|
|
3,000,000 |
|
Gross proceeds from the issuance of Preferred Stock |
|
|
3,000,000 |
|
|
|
|
|
Subtotal gross proceeds to the Company |
|
|
13,000,000 |
|
|
|
|
|
Less: |
|
|
|
|
Transaction costs and possible payments to Selling Shareholder(1),(2) |
|
|
956,116 |
|
|
|
|
|
Net proceeds to the Company during first year following issuance of the notes |
|
$ |
12,043,884 |
|
|
|
|
|
|
|
|
(1) |
|
See Table 1 above. |
|
(2) |
|
The Company has paid WBB Securities, LLC (WBB) a placement agent fee equal to 6% of the gross
proceeds received from the Selling Stockholder. However, WBB had no contractual arrangement with the
Selling Stockholder in connection with the transaction, and is not an affiliate of the Selling
Stockholder. |
70
Table 6 below sets forth the total possible profit to the Selling Stockholder from the conversion
of the Montaur Notes and Preferred Stock and exercise of the Montaur Warrants and the percentage
profit to the Selling Shareholder based on the fixed conversion and exercise prices of the notes,
shares of Preferred Stock and warrants on the respective closing dates as compared to the net
proceeds realized by the Company.
Table 6
|
|
|
|
|
Total possible profit to selling stockholder |
|
|
|
|
|
|
|
|
|
From the conversion of the convertible notes(1) |
|
$ |
1,467,948 |
|
|
|
|
|
|
From the exercise of the warrants(2) |
|
|
170,000 |
|
|
|
|
|
|
From the conversion of Preferred Stock(3) |
|
|
420,000 |
|
|
|
|
|
Combined total possible profit to Selling Shareholder |
|
$ |
2,057,948 |
|
|
|
|
|
|
|
|
|
|
Total possible payments to Selling Shareholder(4) |
|
$ |
956,116 |
|
|
|
|
|
|
Total possible profit to Selling Shareholder on conversion of the notes and preferred stock only(5) |
|
|
1,887,948 |
|
|
|
|
|
Total possible payments and profit from note and preferred stock conversion to
Selling Shareholder |
|
$ |
2,844,064 |
|
|
|
|
|
Total net proceeds to the Company(6) |
|
$ |
12,043,884 |
|
|
|
|
|
|
|
|
|
|
Total possible profit to selling stockholder related to the notes, preferred stock and payments as a
percentage of Net Proceeds to the Company |
|
|
23.6 |
% |
|
|
|
|
|
Total possible profit to selling stockholder related to the notes, preferred stock and payments as a
percentage of Net Proceeds to the Company averaged over the four-year term of the notes |
|
|
5.9 |
% |
|
|
|
(1) |
|
See Table 2. |
|
(2) |
|
See Table 4. |
|
(3) |
|
See Table 3. |
|
(4) |
|
See Table 1. |
|
(5) |
|
See Table 2 and Table 3. |
|
(6) |
|
See Table 5. |
71
Table 7 below sets forth the number of shares of common stock of the Company that were outstanding
prior to the transaction with the Selling Stockholder and shares registered for resale pursuant to
the registration statement of which this prospectus forms a part
Table 7
|
|
|
|
|
|
|
|
|
Shares outstanding prior to the transaction |
|
|
67,610,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Shares outstanding prior to the
transaction held by the Selling Stockholder and
affiliates, or officers, directors and affiliates
of the Company(1) |
|
|
(1,339,956 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding prior to the transaction held
by persons other than the Selling Stockholder and
affiliates, or officers, directors and affiliates
of the Company |
|
|
66,270,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares registered for sale by the Selling
Stockholder pursuant to this prospectus(2) |
|
|
20,166,666 |
|
|
|
30.43 |
% |
|
|
|
(1) |
|
Neither the Selling Stockholder or its affiliates held any shares in the
Company prior to the transaction or registered for resale any shares under
prior registration statements. As of the date hereof, all of the shares
registered for resale by the Selling Stockholder continue to be held by the
Selling Stockholder or its affiliates, and there are no shares that have been
sold in registered resale transactions by the Selling Stockholder or its
affiliates. |
|
(2) |
|
The number of shares which the Company may issue to the Selling Stockholder
on conversion of the Montaur Notes and Preferred Stock and exercise of the
Montaur Warrants, plus up to 3,500,000 shares potentially issuable as interest
or dividend payments on the Montaur Notes and Preferred Stock, totals
51,628,204 shares; however, under the terms of the Registration Rights
Agreement, as amended, the number of shares which the Company is required to
register in the registration statement of which this prospectus forms a part is
20,166,666, which excludes 13,461,538 shares issuable on conversion of the
Series A Note, 3,666,667 shares issuable upon conversion of the Series B Note,
6,000,000 shares issuable on exercise of the Series W Warrant, and 8,333,333
shares issuable on exercise of the Series X Warrant. The shares issuable upon
conversion of the Series A Note and exercise of the Series W Warrant were
excluded because they became eligible for resale without registration under
Rule 144 on June 26, 2008, and certain shares issuable upon the conversion of
the Series B Note and the shares issuable upon the conversion Series W warrant
were excluded because they became eligible for resale without registration
under Rule 144 on October 16, 2008. |
We will not receive any proceeds from the resale of the common stock by the Selling Stockholder. We
will receive the sale price of any common stock we sell to the Selling Stockholder upon exercise of
warrants. We expect to use the proceeds received from the exercise of warrants, if any, for general
working capital purposes. However, the selling stockholder is entitled to exercise the warrants on
a cashless basis, and in that event, we will not receive any proceeds from the exercise of the
warrants.
The Company believes that a description of the relationships and arrangements between and among the
Company, its predecessors, the selling stockholder and affiliates of the selling stockholder or
persons with whom the selling stockholder has a contractual relationship in connection with the
sale of the Montaur Notes and Montaur Warrants is presented in this prospectus and all material
agreements between and/or among those parties are included as exhibits to the registration
statement of which this prospectus forms a part. Prior to the sale of the Montaur Notes, the
Preferred Stock and the Montaur Warrants, there were no transactions between the Company and any
such persons.
72
SELLING STOCKHOLDER
The following table presents information regarding the selling stockholder and the shares that may
be sold by it pursuant to this prospectus. See also Security Ownership of Certain Beneficial
Owners and Management. The selling stockholder acquired our securities pursuant to the Securities
Purchase Agreement, dated December 26, 2007, the material terms of which are described in this
prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of |
|
|
|
|
|
Percentage of |
|
|
|
|
|
|
Outstanding Shares |
|
|
|
|
|
Outstanding Shares |
Selling |
|
Shares Owned Before |
|
Owned Before |
|
Shares to be Sold |
|
Owned After |
Stockholder |
|
Offering (1) |
|
Offering (1) |
|
in the Offering |
|
Offering (1) |
Platinum-Montaur
Life Sciences, LLC(2)(3) |
|
|
3,702,855 |
|
|
|
4.99 |
% |
|
|
20,166,666 |
|
|
|
4.99 |
% |
|
|
|
(1) |
|
The ownership percentages listed in these columns include only shares beneficially owned by
the listed selling stockholder. Beneficial ownership is determined in accordance with the
rules of the Securities and Exchange Commission. In computing the percentage of shares
beneficially owned by a selling stockholder, shares of common stock subject to options or
warrants, or debt convertible into common stock held by that selling stockholder that was
exercisable on or within 60 days after December 31, 2008, were deemed outstanding for the
purpose of computing the percentage ownership of that selling stockholder. The ownership
percentages are calculated assuming that 70,502,641 shares of common stock were outstanding on
December 31, 2008. |
|
(2) |
|
Prior to giving effect to the offering, Platinum-Montaur Life Sciences, LLC (Montaur), 152 W.
57th Street, 54th Floor, New York, NY 10019, holds promissory notes in
the principal amount of $10,000,000 convertible into 21,794,871 shares of our common stock,
3,000 shares of Series A 8% Cumulative Convertible Preferred Stock convertible into an
aggregate 6,000,000 shares of our common stock and warrants to purchase 20,333,333 shares of
our common stock. Each of our convertible promissory notes, shares of preferred stock and
warrants held by Montaur provide that those instruments are not convertible or exercisable if,
after such conversion or exercise, Montaur would beneficially own more than 4.99% of our
outstanding common stock. This provision may be waived by Montaur giving us at least 61 days
prior written notice. Similarly, each of our convertible promissory notes, shares of
preferred stock and warrants held by Montaur provides that those instruments are not
convertible or exercisable if, after such conversion or exercise, Montaur would beneficially
own more than 9.99% of our outstanding common stock, subject to Montaurs right to request a
waiver of this restriction in writing at least 61 days prior to the effective date of that
waiver. The shares to be sold in the offering by Montaur also include 3,500,000 shares which
we may elect to issue in payment of interest or dividends on the promissory notes and
preferred stock, respectively. Following the offering, assuming the sale of all shares of our
common stock offered hereby, Montaur will still hold 31,461,538 shares of our common stock,
which remaining shares are: (a) issuable upon the conversion of debt which is subject to
demand registration rights; or (b) issuable upon the exercise of warrants to purchase shares
of our common stock which are subject to demand registration rights (in each case subject to
the limitations on exercisability and conversion discussed above). |
|
(3) |
|
Marc Nordlicht has the voting and dispositive power over the shares to be sold in the
offering. Mr. Nordlicht disclaims beneficial ownership of such shares except to the extent of
his pecuniary interest in the selling stockholder. The selling stockholder has advised us that
it is not a broker-dealer or affiliate of a broker-dealer. |
73
PLAN OF DISTRIBUTION
The Selling Stockholder and any of its pledgees, donees, transferees, assignees and
successors-in-interest may, from time to time, sell any or all of its shares of common stock on any
stock exchange, market or trading facility on which the shares are traded or in private
transactions. These sales may be at fixed or negotiated prices. The Selling Stockholder may use
any one or more of the following methods when selling shares:
|
|
|
ordinary brokerage transactions and transactions in which the broker-dealer solicits
investors; |
|
|
|
|
block trades in which the broker-dealer will attempt to sell the shares as agent but may
position and resell a portion of the block as principal to facilitate the transaction; |
|
|
|
|
purchases by a broker-dealer as principal and resale by the broker-dealer for its
account; |
|
|
|
|
an exchange distribution in accordance with the rules of the applicable exchange; |
|
|
|
|
privately negotiated transactions; |
|
|
|
|
to cover short sales made after the date that this Registration Statement is declared
effective by the Commission; |
|
|
|
|
broker-dealers may agree with the Selling Stockholder to sell a specified number of such
shares at a stipulated price per share; |
|
|
|
|
a combination of any such methods of sale; and |
|
|
|
|
any other method permitted pursuant to applicable law. |
The Selling Stockholder may also sell shares under Rule 144 promulgated under the Securities Act,
or another exemption from the registration requirements under the Securities Act, if available,
rather than under this prospectus.
Broker-dealers engaged by the Selling Stockholder may arrange for other brokers-dealers to
participate in sales. Broker-dealers may receive commissions or discounts from the Selling
Stockholder (or, if any broker-dealer acts as agent for the purchaser of shares, from the
purchaser) in amounts to be negotiated. The Selling Stockholder does not expect these commissions
and discounts to exceed what is customary in the types of transactions involved.
The Selling Stockholder may from time to time pledge or grant a security interest in some or all of
the Shares owned by it and, if it defaults in the performance of their secured obligations, the
pledgees or secured parties may offer and sell shares of common stock from time to time under this
prospectus, or under an amendment to this prospectus under Rule 424(b)(3) or other applicable
provision of the Securities Act of 1933 amending the list of selling stockholders to include the
pledgee, transferee or other successors in interest as selling stockholders under this prospectus.
Upon the company being notified in writing by a Selling Stockholder that any material arrangement
has been entered into with a broker-dealer for the sale of common stock through a block trade,
special offering, exchange distribution or secondary distribution or a purchase by a broker or
dealer, a supplement to this prospectus will be filed, if required, pursuant to Rule 424(b) under
the Securities Act, disclosing (i) the name of each such Selling Stockholder and of the
participating broker-dealer(s), (ii) the number of shares involved, (iii) the price at which such
the shares of common stock were sold, (iv) the commissions paid or discounts or concessions allowed
to such broker-dealer(s), where applicable, (v) that such broker-dealer(s) did not conduct any
investigation to verify the information set out or incorporated by reference in this prospectus,
and (vi) other facts material to the transaction. In addition, upon the company being notified in
writing by a Selling Stockholder that a donee or pledgee intends to sell more than 500 shares of
common stock, a supplement to this prospectus will be filed if then required in accordance with
applicable securities law.
The Selling Stockholder also may transfer the shares of common stock in other circumstances, in
which case the transferees, pledgees or other successors in interest will be the selling beneficial
owners for purposes of this prospectus.
74
The Selling Stockholder and any broker-dealers or agents that are involved in selling the shares
may be deemed to be underwriters within the meaning of the Securities Act in connection with such
sales. In such event, any commissions received by such broker-dealers or agents and any profit on
the resale of the shares purchased by them may be deemed to be underwriting commissions or
discounts under the Securities Act. Because the Selling Stockholder may be deemed to be an
underwriter within the meaning of the Securities Act, they may be subject to the prospectus
delivery requirements of the Securities Act. Discounts, concessions, commissions and similar
selling expenses, if any, that can be attributed to the sale of Securities will be paid by the
Selling Stockholder and/or the purchasers. The Selling Stockholder has represented and warranted
to the company that it acquired the securities subject to this registration statement for its own
account and not with a view to or for sale in connection with a distribution thereof, and at the
time of its purchase of such securities the Selling Stockholder had no agreements or
understandings, directly or indirectly, with any person to distribute any such securities.
The company has advised the Selling Stockholder that it may not use shares registered on this
Registration Statement to cover short sales of Common Stock made prior to the date on which this
Registration Statement shall have been declared effective by the Commission. If the Selling
Stockholder uses this prospectus for any sale of the common stock, it will be subject to the
prospectus delivery requirements of the Securities Act. The Selling Stockholder will be
responsible to comply with the applicable provisions of the Securities Act and Exchange Act, and
the rules and regulations thereunder promulgated, including, without limitation, Regulation M, as
applicable to such Selling Stockholder in connection with resales of their respective shares under
this Registration Statement.
The company is required to pay all fees and expenses incident to the registration of the shares,
but the company will not receive any proceeds from the sale of the common stock. The company has
agreed to indemnify the Selling Stockholder against certain losses, claims, damages and
liabilities, including liabilities under the Securities Act.
DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR
SECURITIES ACT LIABILITIES
Section 145 of the General Corporation Law of the State of Delaware (Section 145) provides that
directors and officers of Delaware corporations may, under certain circumstances, be indemnified
against expenses (including attorneys fees) and other liabilities actually and reasonably incurred
by them as a result of any suit brought against them in their capacity as a director or officer, if
they acted in good faith and in a manner they reasonably believed to be in or not opposed to the
best interests of the corporation, and, with respect to any criminal action or proceeding, if they
had no reasonable cause to believe their conduct was unlawful. Section 145 also provides that
directors and officers may also be indemnified against expenses (including attorneys fees)
incurred by them in connection with a derivative suit if they acted in good faith and in a manner
they reasonably believed to be in or not opposed to the best interests of the corporation, except
that no indemnification may be made without court approval if such person was adjudged liable to
the corporation.
Article V of the Companys By-laws contains provisions which require that the Company indemnify its
officers, directors, employees and agents, in substantially the same language as Section 145.
Article Nine, section (b), of the Companys Certificate of Incorporation further provides that no
director will be personally liable to the Company or its stockholders for monetary damages or for
any breach of fiduciary duty except for breach of the directors duty of loyalty to the Company or
its stockholders, for acts or omissions not in good faith or involving intentional misconduct or a
knowing violation of law, pursuant to Section 174 of the Delaware General Corporation Law (which
imposes liability in connection with the payment of certain unlawful dividends, stock purchases or
redemptions), or any amendment or successor provision thereto, or for any transaction from which a
director derived an improper personal benefit.
75
Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be
permitted to the directors, officers, and controlling persons of the registrant pursuant to the
foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the
Commission such indemnification is against public policy as expressed in the Securities Act and is,
therefore, unenforceable.
In the event that a claim for indemnification against such liabilities (other than the payment by
the small business issuer of expenses incurred or paid by a directors, officers or controlling
person of the small business issuer in the successful defense of any action, suit or proceeding) is
asserted by such director, officer, or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of counsel the matter has been settled by
controlling precedent, submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Securities Act and will be
governed by the final adjudication of such issue.
LEGAL OPINION
The validity of the shares offered hereby has been passed upon for us by Porter, Wright, Morris &
Arthur LLP, 41 South High Street, Columbus, Ohio 43215.
EXPERTS
The consolidated financial statements included in this Prospectus for the years ended December 31,
2007 and 2006 have been audited by BDO Seidman, LLP, an independent registered public accounting
firm, to the extent and for the periods set forth in their report appearing elsewhere herein and
are included in reliance upon such report given upon the authority of said firm as experts in
auditing and accounting.
ADDITIONAL INFORMATION
We are subject to the reporting requirements of the Securities Exchange Act of 1934, as amended,
and file reports, proxy statements and other information with the Securities and Exchange
Commission. These reports, proxy statements and other information may be inspected and copied at
the public reference facilities maintained by the Securities and Exchange Commission at 100 F
Street, N.E., Washington, D.C. 20549. You can obtain copies of these materials from the Public
Reference Section of the Securities and Exchange Commission upon payment of fees prescribed by the
Securities and Exchange Commission. You may obtain information on the operation of the Public
Reference Room by calling the Securities and Exchange Commission at 1-800-SEC-0330. The Securities
and Exchange Commissions Web site contains reports, proxy and information statements and other
information regarding registrants that file electronically with the Securities and Exchange
Commission. The address of that site is http://www.sec.gov.
We have filed a Registration Statement on Form S-1 with the Securities and Exchange Commission
under the Securities Act of 1933, as amended, with respect to the securities offered in this
prospectus. This prospectus, which is filed as part of a Registration Statement, does not contain
all of the information set forth in the Registration Statement, some portions of which have been
omitted in accordance with the Securities and Exchange Commissions rules and regulations.
Statements made in this prospectus as to the contents of any contract, agreement or other document
referred to in this prospectus are not necessarily complete and are qualified in their entirety by
reference to each such contract, agreement or other document which is filed as an exhibit to the
Registration Statement. The Registration Statement may be inspected without charge at the public
reference facilities maintained by the Securities and Exchange Commission, and copies of such
materials can be obtained from the Public Reference Section of the Securities and Exchange
Commission at prescribed rates. You may also obtain additional information regarding the company on
our website, located at http://www.neoprobe.com
76
NEOPROBE CORPORATION and SUBSIDIARIES
Index to Financial Statements
|
|
|
|
|
Consolidated Financial Statements of Neoprobe Corporation |
|
|
|
|
|
|
|
|
|
|
|
|
F-2 |
|
|
|
|
|
|
|
|
|
F-3 |
|
|
|
|
|
|
|
|
|
F-5 |
|
|
|
|
|
|
|
|
|
F-6 |
|
|
|
|
|
|
|
|
|
F-7 |
|
|
|
|
|
|
|
|
|
F-8 |
|
|
|
|
|
|
Unaudited Consolidated Financial Statements of Neoprobe Corporation |
|
|
|
|
|
|
|
|
|
|
|
|
F-30 |
|
|
|
|
|
|
|
|
|
F-32 |
|
|
|
|
|
|
|
|
|
F-33 |
|
|
|
|
|
|
|
|
|
F-34 |
|
|
|
|
|
|
|
|
|
F-35 |
|
F-1
Report of Independent Registered Public Accounting Firm
Board of Directors
Neoprobe Corporation
Dublin, Ohio
We have audited the accompanying consolidated balance sheets of Neoprobe Corporation as of December
31, 2007 and 2006 and the related consolidated statements of operations, stockholders equity
(deficit), and cash flows for the two years then ended. These financial statements are the
responsibility of the Companys management. Our responsibility is to express an opinion on these
financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement. The
Company is not required to have, nor were we engaged to perform, an audit of its internal control
over financial reporting. Our audits included consideration of internal control over financial
reporting as a basis for designing audit procedures that are appropriate in the circumstances, but
not for the purpose of expressing an opinion on the effectiveness of the Companys internal control
over financial reporting. Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates made by management,
as well as evaluating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Neoprobe Corporation at December 31, 2007 and 2006 and
the results of its operations and its cash flows for the two years then ended in conformity with
accounting principles generally accepted in the United States of America.
As discussed in Note 1 to the consolidated financial statements, effective January 1, 2006, the
Company adopted Statement of Financial Accounting Standards No. 123R, Share-Based Payment using
the modified prospective transition method.
/s/ BDO Seidman, LLP
Chicago, Illinois
March 28, 2008
F-2
Neoprobe Corporation and Subsidiaries
Consolidated Balance Sheets
December 31, 2007 and 2006
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
1,540,220 |
|
|
$ |
2,502,655 |
|
Accounts receivable, net |
|
|
1,621,910 |
|
|
|
1,246,089 |
|
Inventory |
|
|
1,237,403 |
|
|
|
1,154,376 |
|
Prepaid expenses and other |
|
|
247,035 |
|
|
|
430,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
4,646,568 |
|
|
|
5,333,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment |
|
|
1,918,343 |
|
|
|
2,238,050 |
|
Less accumulated depreciation and amortization |
|
|
1,630,740 |
|
|
|
1,882,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
287,603 |
|
|
|
355,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patents and trademarks |
|
|
3,016,783 |
|
|
|
3,131,391 |
|
Acquired technology |
|
|
237,271 |
|
|
|
237,271 |
|
|
|
|
|
|
|
|
|
|
|
3,254,054 |
|
|
|
3,368,662 |
|
Less accumulated amortization |
|
|
1,652,912 |
|
|
|
1,540,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,601,142 |
|
|
|
1,828,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
527,634 |
|
|
|
515,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
7,062,947 |
|
|
$ |
8,033,532 |
|
|
|
|
|
|
|
|
Continued
F-3
Continued
Neoprobe Corporation and Subsidiaries
Consolidated Balance Sheets, continued
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
LIABILITIES AND STOCKHOLDERS DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
778,085 |
|
|
$ |
668,288 |
|
Accrued liabilities and other |
|
|
801,949 |
|
|
|
544,215 |
|
Capital lease obligations |
|
|
14,592 |
|
|
|
14,841 |
|
Deferred revenue |
|
|
451,512 |
|
|
|
348,568 |
|
Notes payable to finance companies |
|
|
124,770 |
|
|
|
136,925 |
|
Notes payable to investors, current portion, net of discount
of $53,585 |
|
|
|
|
|
|
1,696,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
2,170,908 |
|
|
|
3,409,252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligations |
|
|
2,422 |
|
|
|
17,014 |
|
Deferred revenue |
|
|
623,640 |
|
|
|
40,495 |
|
Notes payable to CEO, net of discounts of $95,786
and $19,030, respectively |
|
|
904,214 |
|
|
|
80,970 |
|
Notes payable to investors, net of discounts of $2,600,392
and $1,468,845, respectively |
|
|
4,399,608 |
|
|
|
4,781,155 |
|
Derivative liabilities |
|
|
2,853,476 |
|
|
|
|
|
Other liabilities |
|
|
52,273 |
|
|
|
2,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
11,006,541 |
|
|
|
8,331,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders deficit: |
|
|
|
|
|
|
|
|
Preferred stock; $.001 par value; 5,000,000 shares authorized
at December 31, 2007 and 2006; none issued and outstanding |
|
|
|
|
|
|
|
|
Common stock; $.001 par value; 150,000,000 shares authorized;
67,240,030 and 59,624,379 shares issued and outstanding at
December 31, 2007 and 2006, respectively |
|
|
67,240 |
|
|
|
59,624 |
|
Additional paid-in capital |
|
|
136,765,697 |
|
|
|
135,330,668 |
|
Accumulated deficit |
|
|
(140,776,531 |
) |
|
|
(135,688,319 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders deficit |
|
|
(3,943,594 |
) |
|
|
(298,027 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders deficit |
|
$ |
7,062,947 |
|
|
$ |
8,033,532 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-4
Neoprobe Corporation and Subsidiaries
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
7,124,811 |
|
|
$ |
6,051,071 |
|
Cost of goods sold |
|
|
3,184,706 |
|
|
|
2,632,131 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
3,940,105 |
|
|
|
3,418,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Research and development |
|
|
2,865,539 |
|
|
|
3,803,060 |
|
Selling, general and administrative |
|
|
2,837,344 |
|
|
|
3,076,379 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
5,702,883 |
|
|
|
6,879,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(1,762,778 |
) |
|
|
(3,460,499 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest income |
|
|
70,976 |
|
|
|
225,468 |
|
Interest expense |
|
|
(2,284,135 |
) |
|
|
(1,496,332 |
) |
Loss on extinguishment of debt |
|
|
(859,955 |
) |
|
|
|
|
Change in derivative liabilities |
|
|
(247,876 |
) |
|
|
|
|
Other |
|
|
(4,444 |
) |
|
|
(9,853 |
) |
|
|
|
|
|
|
|
Total other expenses |
|
|
(3,325,434 |
) |
|
|
(1,280,717 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(5,088,212 |
) |
|
$ |
(4,741,216 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.08 |
) |
|
$ |
(0.08 |
) |
Diluted |
|
$ |
(0.08 |
) |
|
$ |
(0.08 |
) |
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
62,921,491 |
|
|
|
58,586,593 |
|
Diluted |
|
|
62,921,491 |
|
|
|
58,586,593 |
|
See accompanying notes to consolidated financial statements.
F-5
Neoprobe Corporation and Subsidiaries
Consolidated Statements of Stockholders Equity (Deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Accumulated |
|
|
Comprehensive |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Income |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005 |
|
|
58,622,059 |
|
|
$ |
58,622 |
|
|
$ |
134,903,259 |
|
|
$ |
(130,947,103 |
) |
|
$ |
2,018 |
|
|
$ |
4,016,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued stock to 401(k) plan at $0.39 |
|
|
67,987 |
|
|
|
68 |
|
|
|
26,545 |
|
|
|
|
|
|
|
|
|
|
|
26,613 |
|
Issued stock as a commitment fee in
connection with stock purchase
agreement |
|
|
720,000 |
|
|
|
720 |
|
|
|
179,280 |
|
|
|
|
|
|
|
|
|
|
|
180,000 |
|
Issued stock in connection with stock
purchase agreement, net of costs |
|
|
214,333 |
|
|
|
214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
214 |
|
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
221,584 |
|
|
|
|
|
|
|
|
|
|
|
221,584 |
|
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,741,216 |
) |
|
|
|
|
|
|
(4,741,216 |
) |
Realized gain on available-for-sale
securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,018 |
) |
|
|
(2,018 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,743,234 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006 |
|
|
59,624,379 |
|
|
|
59,624 |
|
|
|
135,330,668 |
|
|
|
(135,688,319 |
) |
|
|
|
|
|
|
(298,027 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled restricted stock that
did not vest |
|
|
(130,000 |
) |
|
|
(130 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(130 |
) |
Issued stock to 401(k) plan at $0.28 |
|
|
107,313 |
|
|
|
108 |
|
|
|
29,423 |
|
|
|
|
|
|
|
|
|
|
|
29,531 |
|
Issued stock in connection with stock
purchase agreement, net of costs |
|
|
7,588,338 |
|
|
|
7,588 |
|
|
|
1,703,953 |
|
|
|
|
|
|
|
|
|
|
|
1,711,541 |
|
Issued stock as fees to an
investment banking firm |
|
|
50,000 |
|
|
|
50 |
|
|
|
11,950 |
|
|
|
|
|
|
|
|
|
|
|
12,000 |
|
Effect of beneficial conversion feature
of convertible promissory note |
|
|
|
|
|
|
|
|
|
|
86,587 |
|
|
|
|
|
|
|
|
|
|
|
86,587 |
|
Issued warrants to purchase
common stock |
|
|
|
|
|
|
|
|
|
|
175,719 |
|
|
|
|
|
|
|
|
|
|
|
175,719 |
|
Repurchased warrants related to
extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
(675,000 |
) |
|
|
|
|
|
|
|
|
|
|
(675,000 |
) |
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
102,397 |
|
|
|
|
|
|
|
|
|
|
|
102,397 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,088,212 |
) |
|
|
|
|
|
|
(5,088,212 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007 |
|
|
67,240,030 |
|
|
$ |
67,240 |
|
|
$ |
136,765,697 |
|
|
$ |
(140,776,531 |
) |
|
$ |
|
|
|
$ |
(3,943,594 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-6
Neoprobe Corporation and Subsidiaries
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(5,088,212 |
) |
|
$ |
(4,741,216 |
) |
Adjustments to reconcile net loss to net cash
used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation of property and equipment |
|
|
171,713 |
|
|
|
148,934 |
|
Amortization of intangible assets |
|
|
233,006 |
|
|
|
262,802 |
|
Loss on disposal and abandonment of assets |
|
|
22,551 |
|
|
|
39,031 |
|
Amortization of debt discount and debt offering costs |
|
|
1,406,195 |
|
|
|
808,916 |
|
Provision for bad debts |
|
|
1,000 |
|
|
|
|
|
Stock compensation expense |
|
|
102,397 |
|
|
|
221,584 |
|
Loss on extinguishment of debt |
|
|
859,955 |
|
|
|
|
|
Change in derivative liabilities |
|
|
247,876 |
|
|
|
|
|
Other |
|
|
29,400 |
|
|
|
22,854 |
|
Change in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(376,821 |
) |
|
|
(573,081 |
) |
Inventory |
|
|
(166,838 |
) |
|
|
(428,202 |
) |
Prepaid expenses and other assets |
|
|
177,351 |
|
|
|
408,918 |
|
Accounts payable |
|
|
109,797 |
|
|
|
460,463 |
|
Accrued liabilities and other liabilities |
|
|
319,337 |
|
|
|
(284,213 |
) |
Deferred revenue |
|
|
686,089 |
|
|
|
95,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(1,265,204 |
) |
|
|
(3,557,773 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Maturities of available-for-sale securities |
|
|
|
|
|
|
1,531,000 |
|
Purchases of property and equipment |
|
|
(41,274 |
) |
|
|
(144,022 |
) |
Proceeds from sales of property and equipment |
|
|
|
|
|
|
4,097 |
|
Patent and trademark costs |
|
|
(6,736 |
) |
|
|
(31,163 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
(48,010 |
) |
|
|
1,359,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
1,900,000 |
|
|
|
50,000 |
|
Payment of stock offering costs |
|
|
(22,674 |
) |
|
|
(35,570 |
) |
Proceeds from notes payable |
|
|
8,000,000 |
|
|
|
|
|
Payment of debt issuance costs |
|
|
(565,004 |
) |
|
|
|
|
Payment of notes payable |
|
|
(8,271,702 |
) |
|
|
(235,330 |
) |
Payments under capital leases |
|
|
(14,841 |
) |
|
|
(19,530 |
) |
Payment for repurchase of warrants |
|
|
(675,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
350,779 |
|
|
|
(240,430 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash |
|
|
(962,435 |
) |
|
|
(2,438,291 |
) |
|
|
|
|
|
|
|
|
|
Cash, beginning of year |
|
|
2,502,655 |
|
|
|
4,940,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, end of year |
|
$ |
1,540,220 |
|
|
$ |
2,502,655 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-7
Notes to the Consolidated Financial Statements
1. |
|
Organization and Summary of Significant Accounting Policies: |
|
a. |
|
Organization and Nature of Operations: Neoprobe Corporation (Neoprobe, the company,
or we), a Delaware corporation, is engaged in the development and commercialization of
innovative surgical and diagnostic products that enhance patient care by meeting the
critical decision making needs of physicians. We currently manufacture two lines of
medical devices: the first is a line of gamma radiation detection equipment used in the
application of sentinel lymph node biopsy (SLNB), and the second is a line of blood flow
monitoring devices for a variety of diagnostic and surgical applications. |
|
|
|
|
Our gamma detection device products are marketed throughout most of the world through a
distribution arrangement with Ethicon Endo-Surgery, Inc. (EES), a Johnson & Johnson
company. For the years ended December 31, 2007 and 2006, 91% and 84% of net sales,
respectively, were made to EES. The loss of this customer would have a significant adverse
effect on our operating results. |
|
|
|
|
Our blood flow measurement device product line is in the early stages of commercialization.
Our activity with this product line was initiated with our acquisition of Cardiosonix Ltd.
(Cardiosonix, formerly Biosonix Ltd.) on December 31, 2001. |
|
|
|
|
We also have developmental and/or intellectual property rights related to two drugs that
might be used in connection with gamma detection devices in cancer surgeries. The first,
Lymphoseek®, is intended to be used in determining the spread of certain solid
tumor cancers into the lymphatic system. The second, RIGScan® CR, is intended
to be used to help surgeons locate cancerous or disease involved tissue during colorectal
cancer surgeries. Both of these drug products are still in development and must be
cleared for marketing by the appropriate regulatory bodies before they can be sold in any
markets. |
|
|
|
|
In addition, in January 2005 we formed a new corporation, Cira Biosciences, Inc. (Cira
Bio), to explore the development of patient-specific cellular therapies that have shown
positive patient responses in a variety of clinical settings. Cira Bio is combining our
activated cellular therapy (ACT) technology for patient-specific oncology treatment with
similar technology licensed from Cira LLC, a privately held company, for treating viral and
autoimmune diseases. Neoprobe owns approximately 90% of the outstanding shares of Cira Bio
with the remaining shares being held by the principals of Cira LLC. During the third
quarter of 2007, we executed an option agreement with Cira Ltd., the sole minority
shareholder in Cira Bio, whereby Neoprobe may acquire Cira Ltd.s 10% interest in Cira Bio
for $250,000. The option to acquire Cira Ltd.s interest in Cira Bio expires June 30,
2008. |
|
|
b. |
|
Principles of Consolidation: Our consolidated financial statements include the
accounts of Neoprobe, our wholly-owned subsidiary, Cardiosonix, and our majority-owned
subsidiary, Cira Bio. All significant inter-company accounts were eliminated in
consolidation. |
|
|
c. |
|
Use of Estimates: The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates. |
|
|
d. |
|
Fair Value of Financial Instruments: The following methods and assumptions were used
to estimate the fair value of each class of financial instruments: |
F-8
|
(1) |
|
Cash, accounts receivable, accounts payable, and accrued liabilities: The
carrying amounts approximate fair value because of the short maturity of these
instruments. |
|
|
(2) |
|
Notes payable to finance companies: The fair value of our debt is estimated
by discounting the future cash flows at rates currently offered to us for similar debt
instruments of comparable maturities by banks or finance companies. At December 31,
2007 and 2006, the carrying values of these instruments approximate fair value. |
|
|
(3) |
|
Note payable to CEO: The carrying value of our debt is presented as the face
amount of the notes less the unamortized discounts related to the value of the
beneficial conversion features and the initial estimated fair value of the warrants to
purchase common stock issued in connection with the notes. At December 31, 2007 and
2006, the carrying value of the notes payable to our CEO approximates fair value. |
|
|
(4) |
|
Note payable to outside investors: The carrying value of our debt at
December 31, 2007 is presented as the face amount of the notes less the unamortized
discounts related to initial fair value of the conversion option and put options
embedded in the note and the warrants to purchase common stock issued in connection
with the notes. The carrying value of our debt at December 31, 2006 is presented as
the face amount of the notes less the unamortized discounts related to the value of
the beneficial conversion features and the initial estimated fair value of the
warrants to purchase common stock issued in connection with the notes. At December
31, 2007 and 2006, the carrying value of the notes payable to outside investors
approximates fair value. |
|
e. |
|
Cash and Cash Equivalents: There were no cash equivalents at December 31, 2007 or
2006. No cash was restricted as of December 31, 2007 or 2006. |
|
|
f. |
|
Inventory: All components of inventory are valued at the lower of cost (first-in,
first-out) or market. We adjust inventory to market value when the net realizable value
is lower than the carrying cost of the inventory. Market value is determined based on
recent sales activity and margins achieved. During 2007 and 2006, we wrote off $142,000
and $129,000, respectively, of excess and obsolete materials, primarily due to design
changes to our Quantix® product line. |
|
|
|
|
We capitalize certain inventory costs associated with our Lymphoseek product prior to
regulatory approval and product launch, based on managements judgment of probable future
commercial use and net realizable value. We could be required to permanently write down
previously capitalized costs related to pre-approval or pre-launch inventory upon a change
in such judgment, due to a denial or delay of approval by regulatory bodies, a delay in
commercialization, or other potential factors. Conversely, our gross margins may be
favorably impacted if some or all of the inventory previously written down becomes
available and is used for commercial sale. During 2007 and 2006, we capitalized $150,000
and $48,000, respectively, in inventory costs associated with our Lymphoseek product. |
|
|
|
|
The components of net inventory at December 31, 2007 and 2006 are as follows: |
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
Materials and component parts |
|
$ |
471,753 |
|
|
$ |
522,225 |
|
Work-in-process |
|
|
151,741 |
|
|
|
167,188 |
|
Finished goods |
|
|
613,909 |
|
|
|
464,963 |
|
|
|
|
|
|
|
|
|
|
$ |
1,237,403 |
|
|
$ |
1,154,376 |
|
|
|
|
|
|
|
|
|
g. |
|
Property and Equipment: Property and equipment are stated at cost. Property and
equipment under capital leases are stated at the present value of minimum lease payments.
Depreciation is computed using the straight-line method over the estimated useful lives of
the depreciable assets ranging from 2 to 7 years, and includes amortization related to
equipment under capital leases.
|
F-9
|
|
|
Maintenance and repairs are charged to expense as
incurred, while renewals and improvements are capitalized. Property and equipment
includes $57,000 and $78,000 of equipment under capital leases with accumulated
amortization of $47,000 and $53,000 at December 31, 2007 and 2006, respectively. During
2007 and 2006, we recorded losses of $21,000 and $2,000, respectively, on the disposal of
property and equipment. |
|
|
|
The major classes of property and equipment are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Useful Life |
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
Production machinery and equipment |
|
5 years |
|
$ |
720,225 |
|
|
$ |
1,107,278 |
|
Other machinery and equipment, primarily
research equipment, loaners and computers |
|
2 5 years |
|
|
655,609 |
|
|
|
598,555 |
|
Furniture and fixtures |
|
7 years |
|
|
340,007 |
|
|
|
336,537 |
|
Leasehold improvements |
|
Life of Lease1 |
|
|
74,682 |
|
|
|
74,682 |
|
Software |
|
3 years |
|
|
127,820 |
|
|
|
120,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,918,343 |
|
|
$ |
2,238,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
We amortize leasehold improvements over the life of the lease, which in
all cases is shorter than the estimated useful life of the asset. |
|
h. |
|
Intangible Assets: Intangible assets consist primarily of patents and other acquired
intangible assets. Intangible assets are stated at cost, less accumulated amortization.
Patent costs are amortized using the straight-line method over the estimated useful lives
of the patents of 5 to 15 years. Patent application costs are deferred pending the
outcome of patent applications. Costs associated with unsuccessful patent applications
and abandoned intellectual property are expensed when determined to have no recoverable
value. Acquired technology costs are amortized using the straight-line method over the
estimated useful life of seven years. We evaluate the potential alternative uses of all
intangible assets, as well as the recoverability of the carrying values of intangible
assets on a recurring basis. |
|
|
|
|
The major classes of intangible assets are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
December 31, 2006 |
|
|
|
Wtd |
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Avg |
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
Accumulated |
|
|
|
Life |
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
Amortization |
|
|
Patents and trademarks |
|
8.8 yrs |
|
$ |
3,016,783 |
|
|
$ |
1,449,350 |
|
|
$ |
3,131,391 |
|
|
$ |
1,370,291 |
|
Acquired technology |
|
1.0 yrs |
|
|
237,271 |
|
|
|
203,562 |
|
|
|
237,271 |
|
|
|
169,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
3,254,054 |
|
|
$ |
1,652,912 |
|
|
$ |
3,368,662 |
|
|
$ |
1,540,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2007 and 2006, we recorded $233,000 and $263,000, respectively, of intangible asset
amortization in general and administrative expenses. During 2006, $2,000 of the total
amortization was related to the abandonment of gamma detection patents and
patent applications that were deemed no longer recoverable or part of our ongoing business. |
|
|
|
|
The estimated future amortization expenses for the next five fiscal years are as follows: |
F-10
|
|
|
|
|
|
|
Estimated |
|
|
Amortization |
|
|
Expense |
|
|
|
|
|
For the year ended 12/31/2008 |
|
$ |
212,148 |
|
For the year ended 12/31/2009 |
|
|
170,136 |
|
For the year ended 12/31/2010 |
|
|
169,414 |
|
For the year ended 12/31/2011 |
|
|
168,310 |
|
For the year ended 12/31/2012 |
|
|
168,267 |
|
|
i. |
|
Impairment or Disposal of Long-Lived Assets: We account for long-lived assets in
accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No.
144, Accounting for the Impairment or Disposal of Long-Lived Assets. This Statement
requires that long-lived assets and certain identifiable intangibles be reviewed for
impairment whenever events or changes in circumstances indicate that the carrying amount
of an asset may not be recoverable. Recoverability of assets to be held and used is
measured by a comparison of the carrying amount of an asset to future net undiscounted
cash flows expected to be generated by the asset. If such assets are considered to be
impaired, the impairment recognized is measured by the amount by which the carrying amount
of the assets exceeds the fair value of the assets. Assets to be disposed of are reported
at the lower of the carrying amount or fair value less costs to sell. |
|
|
j. |
|
Other Assets: |
|
|
|
|
Other assets consist primarily of deferred debt issuance costs. We defer costs associated
with the issuance of notes payable and amortize those costs over the period of the notes
using the effective interest method. In 2007, we incurred $565,000 of debt issuance costs
related to notes payable and expensed $209,000 of deferred debt issuance costs related to
debt refinancing activities. Other assets include deferred debt issuance costs of $496,000
and $509,000 at December 31, 2007 and 2006, respectively. See Note 6. |
|
|
k. |
|
Deferred Revenue: |
|
|
|
|
Deferred revenue as of December 31, 2007 consists primarily of $500,000 in non-refundable
license fees and reimbursement of past research and development expenses which EES paid us
as consideration for extending our distribution agreement with them. We intend to
recognize the $500,000 payment as license revenue on a straight-line basis over the
extended term of the agreement, or January 2009 through December 2013. In addition,
deferred revenue as of December 31, 2007 and 2006 includes revenues from the sale of
extended warranties covering our medical devices over periods of one to four years. We
recognize revenue from extended warranty sales on a pro-rata basis over the period covered
by the extended warranty. |
|
|
l. |
|
Derivatives: |
|
|
|
|
We account for derivatives in accordance with SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, which provides accounting and reporting standards for
derivative instruments, including certain derivative instruments embedded in other
contracts. Derivative instruments embedded in contracts, to the extent not already a
free-standing contract, are required to be bifurcated from the debt instrument and
accounted for separately. All derivatives are recorded on the consolidated balance sheet
at fair value. See Note 6. |
|
|
m. |
|
Revenue Recognition: |
|
(1) |
|
Product Sales: We derive revenues primarily from sales of our medical
devices. Our standard shipping terms are FOB shipping point, and title and risk of
loss passes to the customer upon delivery to a common carrier. We generally recognize
sales revenue when
|
F-11
|
|
|
the products are shipped and the earnings process has been
completed. However, in cases where product is shipped but the earnings process is not
yet completed, revenue is deferred until it has been determined that the earnings
process has been completed. Our customers generally have no right to return products
purchased in the ordinary course of business. |
|
|
|
|
Sales prices on gamma detection products sold to EES are subject to retroactive annual
adjustment based on a fixed percentage of the actual sales prices achieved by EES on
sales to end customers made during each fiscal year, subject to a minimum (i.e., floor)
price. To the extent that we can reasonably estimate the end customer prices received
by EES, we record sales to EES based upon these estimates. To the extent that we are
not able to reasonably estimate end customer sales prices related to certain products
sold to EES, we record revenue related to these product sales at the floor price
provided for under our distribution agreement with EES. |
|
|
|
|
We recognize revenue related to the sales of products to be used for demonstration
units when products are shipped and the earnings process has been completed. Our
distribution agreements do not permit return of purchased demonstration units in the
ordinary course of business nor do we have any performance obligations other than
normal product warranty obligations. To the extent that the earnings process has not
been completed, revenue is deferred. To the extent we enter into multiple-element
arrangements, we allocate revenue based on the relative fair value of the elements. |
|
|
(2) |
|
Extended Warranty Revenue: We derive revenues from the sale of extended
warranties covering our medical devices over periods of one to four years. We
recognize revenue from extended warranty sales on a pro-rata basis over the period
covered by the extended warranty. Expenses related to the extended warranty are
recorded when incurred. |
|
|
(3) |
|
Service Revenue: We derive revenues from the repair and service of our
medical devices that are in use beyond the term of the original warranty and that are
not covered by an extended warranty. We recognize revenue from repair and service
activities once the activities are complete and the repaired or serviced device has
been shipped back to the customer. |
|
n. |
|
Research and Development Costs: All costs related to research and development are
expensed as incurred. |
|
|
o. |
|
Stock-Based Compensation: At December 31, 2007, we have three stock-based
compensation plans. Under the Amended and Restated Stock Option and Restricted Stock
Purchase Plan (the Amended Plan), the 1996 Stock Incentive Plan (the 1996 Plan), and the
2002 Stock Incentive Plan (the 2002 Plan), we may grant incentive stock options,
nonqualified stock options, and restricted stock awards to full-time employees, and
nonqualified stock options and restricted awards may be granted to our consultants and
agents. Total shares authorized under each plan are 2 million shares, 1.5 million shares
and 5 million shares, respectively. Although options are still outstanding under
the Amended Plan and the 1996 Plan, these plans are considered expired and no new grants
may be made from them. Under all three plans, the exercise price of each option is greater
than or equal to the closing market price of our common stock on the day prior to the date
of the grant. |
|
|
|
|
Options granted under the Amended Plan, the 1996 Plan and the 2002 Plan generally vest on
an annual basis over one to three years. Outstanding options under the plans, if not
exercised, generally expire ten years from their date of grant or 90 days from the date of
an optionees separation from employment with us. |
|
|
|
|
Effective January 1, 2006, we adopted SFAS No. 123(R), Share-Based Payment, which is a
revision of SFAS No. 123, Accounting for Stock-Based Compensation. SFAS No. 123(R)
supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees, and amends SFAS |
F-12
|
|
|
No. 95, Statement of Cash Flows. Generally, the approach in SFAS No. 123(R) is similar to
the approach described in SFAS No. 123. However, SFAS No. 123(R) requires all share-based
payments to employees, including grants of employee stock options, to be recognized in the
income statement based on their estimated fair values. |
|
|
|
We are applying the modified prospective method for recognizing the expense over the
remaining vesting period for awards that were outstanding but unvested as of January 1,
2006. Under the modified prospective method, the adoption of SFAS No. 123(R) applies to
new awards and to awards modified, repurchased, or cancelled after December 31, 2005, as
well as to the unvested portion of awards outstanding as of January 1, 2006. |
|
|
|
|
Compensation cost arising from stock-based awards is recognized as expense using the
straight-line method over the vesting period. As of December 31, 2007, there was
approximately $149,000 of total unrecognized compensation cost related to unvested
stock-based awards, which we expect to recognize over remaining weighted average vesting
terms of 0.9 years. For the years ended December 31, 2007 and 2006, our total stock-based
compensation expense was approximately $102,000 and $222,000, respectively. We have not
recorded any income tax benefit related to stock-based compensation for the years ended
December 31, 2007 and 2006. |
|
|
|
|
The fair value of each option award is estimated on the date of grant using the
Black-Scholes option pricing model to value share-based payments. Expected volatilities
are based on the companys historical volatility, which management believes represents the
most accurate basis for estimating expected volatility under the current circumstances.
Neoprobe uses historical data to estimate forfeiture rates. The expected term of options
granted is based on the vesting period and the contractual life of the options. The
risk-free rate is based on the U.S. Treasury yield in effect at the time of the grant. The
assumptions used for the years ended December 31, 2007 and 2006 are noted in the following
table: |
|
|
|
|
|
|
|
2007 |
|
2006 |
|
|
|
|
|
Expected term |
|
5.8 years |
|
5.9 years |
Expected volatility |
|
103% |
|
105% |
Expected dividends |
|
|
|
|
Risk-free rate |
|
4.6% |
|
4.7% |
|
|
|
A summary of stock option activity under our stock option plans as of December 31, 2007,
and changes during the year then ended is presented below: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Remaining |
|
|
Aggregate |
|
|
|
Number of |
|
|
Exercise |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
Options |
|
|
Price |
|
|
Life |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of period |
|
|
5,975,473 |
|
|
$ |
0.42 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
40,000 |
|
|
$ |
0.35 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(116,667 |
) |
|
$ |
0.32 |
|
|
|
|
|
|
|
|
|
Expired |
|
|
(403,333 |
) |
|
$ |
0.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of period |
|
|
5,495,473 |
|
|
$ |
0.42 |
|
|
5.5 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at end of period |
|
|
5,149,473 |
|
|
$ |
0.43 |
|
|
5.2 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average grant-date fair value of options granted in 2007 and 2006 was $0.28
and $0.19, respectively. No options were exercised during 2007 or 2006. |
F-13
|
|
|
A summary of the status of our restricted stock as of December 31, 2007, and changes during
the year then ended is presented below: |
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
December 31, 2007 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
Number of |
|
|
Grant-Date |
|
|
|
Shares |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of period |
|
|
130,000 |
|
|
$ |
7.84 |
|
Granted |
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
Forfeited |
|
|
|
|
|
|
|
|
Expired |
|
|
(130,000 |
) |
|
$ |
7.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2007, all of our outstanding restricted shares were effectively cancelled due to
failure to vest under the terms of issuance of these shares. Restricted shares, if any,
generally vest on a specific event or achievement of goals as defined in the grant
agreements. As a result, we have not recorded any compensation expense related to past
grants of restricted stock due to the inability to assess the probability of the vesting
event. See Note 15(a). |
|
|
p. |
|
Income Taxes: Income taxes are accounted for under the asset and liability method.
Deferred tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts of existing
assets and liabilities and their respective tax bases, and operating loss and tax credit
carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary differences are
expected to be recovered or settled. The effect on deferred tax assets and liabilities of
a change in tax rates is recognized in income in the period that includes the enactment
date. Due to the uncertainty surrounding the realization of the deferred tax assets in
future tax returns, all of the deferred tax assets have been fully offset by a valuation
allowance at December 31, 2007 and 2006. |
|
|
|
|
In July 2006, the Financial Accounting Standards Board (FASB) issued Interpretation No. 48,
Accounting for Uncertainty in Income TaxesAn Interpretation of FASB Statement No. 109
(FIN 48). We adopted the provisions of FIN 48 on January 1, 2007. FIN 48 clarifies the
accounting for uncertainty in income taxes recognized in the financial statements in
accordance with FASB Statement No. 109. FIN 48 also prescribes a recognition threshold and
measurement model for the financial statement recognition of a tax position taken, or
expected to be taken, and provides guidance on derecognition, classification, interest and
penalties, accounting in interim periods, disclosure and transition. No adjustment was
made to the beginning retained earnings balance as the ultimate deductibility of all tax
positions is highly certain, although there is uncertainty about the timing of such
deductibility. As a result, no liability for uncertain tax positions was recorded as of
December 31, 2007. Should the Company need to accrue interest or penalties on uncertain
tax positions, it would recognize the interest as interest expense and the penalties as a
selling, general and administrative expense. |
|
|
q. |
|
Recent Accounting Developments: In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements (SFAS No. 157). SFAS No. 157 defines fair value, establishes a
framework for measuring fair value in generally accepted accounting principles, and
expands disclosures about fair value measurements. SFAS No. 157
applies under other accounting pronouncements that require or permit fair value
measurements, the FASB having previously concluded in those accounting pronouncements that
fair value is the relevant measurement attribute. Accordingly, SFAS No. 157 does not
require any new fair value measurements. SFAS No. 157 was initially |
F-14
|
|
|
effective for Neoprobe
beginning January 1, 2008. In February 2008, the FASB approved the issuance of FASB Staff
Position (FSP) FAS 157-2. FSP FAS 157-2 defers the effective date of SFAS No. 157 until
January 1, 2009 for nonfinancial assets and nonfinancial liabilities except those items
recognized or disclosed at fair value on at least an annual basis. We do not expect the
adoption of SFAS No. 157 to have a material impact on our consolidated results of
operations or financial condition. |
|
|
|
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities Including an Amendment of FASB Statement No. 115 (SFAS No.
159). SFAS No. 159 permits entities to choose to measure many financial instruments and
certain other items at fair value at specified election dates. Most of the provisions of
SFAS No. 159 apply only to entities that elect the fair value option. However, the
amendment to FASB Statement No. 115, Accounting for Certain Investments in Debt and Equity
Securities, applies to all entities with available-for-sale and trading securities. The
fair value option established by SFAS No. 159 permits all entities to choose to measure
eligible items at fair value at specified election dates. A business entity shall report
unrealized gains and losses on items for which the fair value option has been elected in
earnings at each subsequent reporting date. The fair value option may be applied
instrument by instrument, with a few exceptions, such as investments otherwise accounted
for by the equity method, is irrevocable (unless a new election date occurs), and is
applied only to entire instruments and not to portions of instruments. SFAS No. 159 is
effective for fiscal years beginning after November 15, 2007. Early adoption was permitted
as of the beginning of a fiscal year that began on or before November 15, 2007, provided
the entity also elected to apply the provisions of SFAS No. 157, Fair Value Measurements.
We plan to adopt SFAS No. 159 as required on January 1, 2008; however, we do not plan to
elect to measure any of our currently outstanding financial instruments using the fair
value option outlined in SFAS No. 159. As such, we do not expect the adoption of SFAS No.
159 to have a material impact on our consolidated results of operations or financial
condition. |
|
|
|
|
In June 2007, the FASB ratified the consensus reached by the Emerging Issues Task Force
(EITF) on Issue 07-3, Accounting for Nonrefundable Advance Payments for Goods or Services
to be Used in Future Research and Development Activities (EITF 07-3). The scope of EITF
07-3 is focused on the accounting for non-refundable advance payments for goods that will
be used or services that will be performed in future research and development activities.
The FASB concluded that these types of payments should be deferred and capitalized until
the goods have been delivered or the related services have been rendered. EITF 07-3 is
effective for financial statements issued for fiscal years beginning after December 15,
2007, and interim periods within those fiscal years. We do not expect EITF 07-3 to have a
material effect on our consolidated results of operations or financial condition. |
|
|
|
|
In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations (SFAS
No. 141(R)). SFAS No. 141(R) retains the fundamental requirements of the original
pronouncement requiring that the acquisition method (formerly called the purchase method)
of accounting be used for all business combinations and for an acquirer to be identified
for each business combination. SFAS No. 141 defines the acquirer as the entity that
obtains control of one or more businesses in the business combination, establishes the
acquisition date as the date that the acquirer achieves control and requires the acquirer
to recognize the assets and liabilities assumed and any noncontrolling interest at their
fair values as of the acquisition date. SFAS No. 141(R) requires, among other things, that
the acquisition-related costs be recognized separately from the acquisition. SFAS No. 141(R) applies prospectively to business
combinations for which the acquisition date is on or after the beginning of the first
annual reporting period beginning on or after December 15, 2008, and is required to be
adopted by Neoprobe beginning January 1, 2009. The effect the adoption of SFAS No. 141(R)
will have on us will depend on the nature and size of acquisitions we complete after we
adopt SFAS No. 141(R), if any. |
|
|
|
|
Also in December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated
Financial Statements an Amendment of ARB No. 51 (SFAS No. 160). SFAS No. |
F-15
|
|
|
160 amends ARB No. 51 to establish accounting and reporting standards for the noncontrolling
interest in a subsidiary and for the deconsolidation of a subsidiary. It also amends
certain of ARB No. 51s consolidation procedures for consistency with the requirements of
SFAS No. 141(R), Business Combinations. SFAS No. 160 is effective for fiscal years and
interim periods within those fiscal years beginning on or after December 15, 2008, and is
required to be adopted by Neoprobe beginning January 1, 2009. Earlier adoption is
prohibited. SFAS No. 160 shall be applied prospectively as of the beginning of the fiscal
year in which it is adopted, except for the presentation and disclosure requirements. The
presentation and disclosure requirements shall be applied retrospectively for all periods
presented. We do not expect the adoption of SFAS No. 160 to have a material effect on our
consolidated results of operations or financial condition. |
|
|
|
|
In December 2007, the FASB ratified the consensus reached by the EITF on EITF Issue 07-1,
Accounting for Collaborative Arrangements. EITF 07-1 focuses on defining a collaborative
arrangement as well as the accounting for transactions between participants in a
collaborative arrangement and between the participants in the arrangement and third parties.
The EITF concluded that both types of transactions should be reported in each participants
respective income statement. EITF 07-1 is effective for financial statements issued for
fiscal years beginning after December 15, 2008, and interim periods within those fiscal
years and should be applied retrospectively to all prior periods presented for all
collaborative arrangements existing as of the effective date. We do not expect EITF 07-1 to
have a material effect on our consolidated results of operations or financial condition. |
2. |
|
Earnings Per Share: |
|
|
|
Basic earnings (loss) per share is calculated using the weighted average number of common shares
outstanding during the periods. Diluted earnings (loss) per share is calculated using the
weighted average number of common shares outstanding during the periods, adjusted for the
effects of convertible securities, options and warrants, if dilutive. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
Year Ended |
|
|
December 31, 2007 |
|
December 31, 2006 |
|
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
|
|
Earnings |
|
Earnings |
|
Earnings |
|
Earnings |
|
|
Per Share |
|
Per Share |
|
Per Share |
|
Per Share |
Outstanding shares |
|
|
67,240,030 |
|
|
|
67,240,030 |
|
|
|
59,624,379 |
|
|
|
59,624,379 |
|
Effect of weighting changes
in outstanding shares |
|
|
(4,318,539 |
) |
|
|
(4,318,539 |
) |
|
|
(907,786 |
) |
|
|
(907,786 |
) |
Contingently issuable shares |
|
|
|
|
|
|
|
|
|
|
(130,000 |
) |
|
|
(130,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted shares |
|
|
62,921,491 |
|
|
|
62,921,491 |
|
|
|
58,586,593 |
|
|
|
58,586,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There is no difference in basic and diluted loss per share related to 2007 or 2006. The net
loss per common share for these periods excludes the effects of 35,691,194 and 41,873,016,
respectively, common shares issuable upon exercise of outstanding stock options and warrants
into our common stock or upon the conversion of convertible debt since such inclusion would be
anti-dilutive. |
|
3. |
|
Accounts Receivable and Concentrations of Credit Risk: |
|
|
|
Accounts receivable at December 31, 2007 and 2006, net of allowance for doubtful accounts of
$1,000 and $0, respectively, consist of the following: |
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
Trade |
|
$ |
1,609,690 |
|
|
$ |
1,243,114 |
|
Other |
|
|
12,220 |
|
|
|
2,975 |
|
|
|
|
|
|
|
|
|
|
$ |
1,621,910 |
|
|
$ |
1,246,089 |
|
|
|
|
|
|
|
|
F-16
|
|
At December 31, 2007 and 2006, approximately 94% and 86%, respectively, of net accounts
receivable were due from EES. We do not believe we are exposed to significant credit risk
related to EES based on the overall financial strength and credit worthiness of the customer and
its parent company. We believe that we have adequately addressed other credit risks in
estimating the allowance for doubtful accounts. |
|
|
|
We estimate an allowance for doubtful accounts based on a review and assessment of specific
accounts receivable and write off accounts when deemed uncollectible. |
|
4. |
|
Accrued Liabilities: |
|
|
|
Accrued liabilities at December 31, 2007 and 2006 consist of the following: |
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
Contracted services and other |
|
$ |
446,037 |
|
|
$ |
401,224 |
|
Compensation |
|
|
207,904 |
|
|
|
91,167 |
|
Warranty reserve |
|
|
115,395 |
|
|
|
44,858 |
|
Inventory purchases |
|
|
23,204 |
|
|
|
|
|
Interest |
|
|
9,409 |
|
|
|
6,966 |
|
|
|
|
|
|
|
|
|
|
$ |
801,949 |
|
|
$ |
544,215 |
|
|
|
|
|
|
|
|
5. |
|
Product Warranty: |
|
|
|
We warrant our products against defects in design, materials, and workmanship generally for a
period of one year from the date of sale to the end customer, except in cases where the product
has a limited use as designed. Our accrual for warranty expenses is adjusted periodically to
reflect actual experience. EES also reimburses us for a portion of warranty expense incurred
based on end customer sales they make during a given fiscal year. Payments charged against the
reserve are disclosed net of EES estimated reimbursement. |
|
|
|
The activity in the warranty reserve account for the years ended December 31, 2007 and 2006 is
as follows: |
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
Warranty reserve at beginning of year |
|
$ |
44,858 |
|
|
$ |
41,185 |
|
Provision for warranty claims and
changes in reserve for warranties |
|
|
121,996 |
|
|
|
40,103 |
|
Payments charged against the reserve |
|
|
(51,459 |
) |
|
|
(36,430 |
) |
|
|
|
|
|
|
|
Warranty reserve at end of year |
|
$ |
115,395 |
|
|
$ |
44,858 |
|
|
|
|
|
|
|
|
6. |
|
Notes Payable: |
|
|
|
In December 2004, we completed a private placement of four-year convertible promissory notes in
an aggregate principal amount of $8.1 million under a Securities Purchase Agreement with
Biomedical Value Fund, L.P., Biomedical Offshore Value Fund, Ltd. and David C. Bupp, our
President and CEO. Biomedical Value Fund, L.P. and Biomedical Offshore Value Fund, Ltd. are
funds managed by Great Point Partners, LLC (collectively, the Great Point Funds). The notes
originally bore interest at 8% per annum and were due on December 13, 2008. |
|
|
|
As part of the original transaction, we issued the investors 10,125,000 Series T warrants to
purchase our common stock at an exercise price of $0.46 per share, expiring in December 2009.
The fair value of the warrants issued to the investors was $1,315,000 on the date of issuance
and was determined using the Black-Scholes option pricing model with the following assumptions:
an average risk-free |
F-17
|
|
interest rate of 3.4%, volatility of 50% and no expected dividend rate. In connection with this
financing, we also issued 1,600,000 Series U warrants to purchase our common stock to the
placement agents, containing substantially the same terms as the warrants issued to the
investors. The fair value of the warrants issued to the placement agents was $208,014 using the
Black-Scholes option pricing model with the same assumptions used to determine the fair value of
the warrants issued to the investors. The value of the beneficial conversion feature of the
notes was estimated at $1,315,000 based on the effective conversion price at the date of
issuance. The fair value of the warrants issued to the investors and the value of the
beneficial conversion feature were recorded as discounts on the note and were being amortized
over the term of the notes using the effective interest method. The fair value of the warrants
issued to the placement agents was recorded as a deferred debt issuance cost and was also being
amortized over the term of the notes using the effective interest method. |
|
|
|
In November 2006, we amended the Agreement and modified several of the key terms in the related
notes. The modified notes bore interest at 12% per annum, payable on March 31, June 30,
September 30 and December 31 of each year. The maturity of the notes was modified as follows:
$500,000 due January 8, 2007; $1,250,000 due July 9, 2007; $1,750,000 due January 7, 2008;
$2,000,000 due July 7, 2008 and the remaining $2,600,000 due January 7, 2009. We were also
required to make mandatory repayments of principal to the Great Point Funds under certain
circumstances such as asset dispositions, partnering transactions and sales of equity. During
2007, we made $625,000 of such mandatory repayments that were applied against future scheduled
principal payments. In exchange for the increased interest rate and accelerated principal
repayment schedule, the note holders eliminated the financial covenants under the original notes
and eliminated certain conversion price adjustments from the original notes related to sales of
equity securities by Neoprobe. In addition, Neoprobe was allowed to make optional prepayments
to the Great Point Funds by giving them 10 business days notice during which time the note
holders could decide to convert the notes into our common stock. The new notes remained freely
convertible into shares of our common stock at a price of $0.40 per share. We could force
conversion of the notes prior to their stated maturity under certain circumstances. We treated
the amendment to the Agreement as a modification for accounting purposes. |
|
|
|
As a result of the November 2006 modification of the payment terms of the notes, the
amortization of debt discount and issuance costs using the effective interest method was
revised. During the third quarter of 2007, management determined that we had, from the date of
the modification of the notes payable on November 30, 2006, through June 30, 2007, incorrectly
applied the effective interest method in calculating the amortization of the debt discount and
issuance costs related to the notes. As a result of the error in calculation, we recorded a
total adjustment of $286,000 in non-cash interest expense related to the seven months ended June
30, 2007 in our results of operations for the third quarter of 2007. We have determined that
the net effect of this adjustment was not material, either quantitatively or qualitatively, to
our results of operations and would not have resulted in changes to net loss per share, as
reported, for the year ended December 31, 2006 or for the quarters ended March 31, 2007 and June
30, 2007. Recording the adjustment did not require amendment of the previously filed reports
for the periods affected. |
|
|
|
In July 2007, David C. Bupp, our President and CEO, and certain members of his family (the Bupp
Investors) purchased a $1.0 million convertible note (the Bupp Note) and warrants. The note
bears interest at 10% per annum, had an original term of one year and is repayable in whole or
in part with no penalty. The note is convertible into shares of our common stock at a price of
$0.31 per share, a 25% premium to the average closing market price of our common stock for the 5
days preceding the closing of the transaction. As part of this transaction, we issued the
investors 500,000 Series V warrants to purchase our common stock at an exercise price of $0.31
per share, expiring in July 2012. The fair value of the warrants issued to the investors was
approximately $80,000 on the date of issuance and was determined using the Black-Scholes option
pricing model with the following assumptions: an average risk-free interest rate of 4.95%,
volatility of 105% and no expected dividend rate. The value of the beneficial conversion
feature of the note was estimated at $86,000 based on the effective conversion price at the date
of issuance. The fair value of the warrants issued to the |
F-18
|
|
investors and the value of the
beneficial conversion feature were recorded as discounts on the note. We incurred $43,000 of costs related to completing the Bupp financing, which were recorded in
other assets. The discounts and the deferred debt issuance costs were being amortized over the
term of the note using the effective interest method. |
|
|
|
In December 2007, we executed a Securities Purchase Agreement (the Montaur Purchase Agreement)
with Platinum Montaur Life Sciences, LLC (Montaur), pursuant to which we issued Montaur: (1) a
10% Series A Convertible Senior Secured Promissory Note in the principal amount of $7,000,000,
due December 26, 2011 (the Series A Note); and (2) 6,000,000 Series W warrants to purchase our
common stock at an exercise price of $0.32 per share, expiring in December 2012 (the Series W
warrants). Additionally, pursuant to the terms of the Montaur Purchase Agreement: (1) upon
commencement of the Phase 3 clinical studies of Lymphoseek, we will issue to Montaur a 10%
Series B Convertible Senior Secured Promissory Note, due December 26, 2011 (the Series B Note,
and hereinafter referred to collectively with the Series A Note as the Montaur Notes), and
five-year warrants to purchase an amount of common stock equal to the number of shares into
which Montaur may convert the Series B Note, at an exercise price of 115% of the conversion
price of the Series B Note (the Series X warrants), for an aggregate purchase price of
$3,000,000; and (2) upon completion of enrollment of 200 patients in the Phase 3 clinical
studies of Lymphoseek, we will issue to Montaur 3,000 shares of our 8% Series A Cumulative
Convertible Preferred Stock (the Preferred Stock) and five-year warrants to purchase an amount
of common stock equal to the number of shares into which Montaur may convert the Preferred
Stock, at an exercise price of 115% of the conversion price of the Preferred Stock (the Series Y
warrants, and hereinafter referred to collectively with the Series W warrants and Series X
warrants as the Montaur warrants), also for an aggregate purchase price of $3,000,000. |
|
|
|
The Series A Note bears interest at 10% per annum and is partially convertible at the option of
Montaur into common stock at a price of $0.26 per share. Interest is payable monthly, in
arrears, beginning February 2008 until the earlier of the maturity date or the date of
conversion. At our discretion, we may pay the monthly interest payments in cash, common stock,
or a combination of cash and common stock, subject to certain limitations set forth in the
Series A Note. Upon issuance, the Series B Note will also bear interest at 10% per annum, and
Montaur will have the right to convert the Series B Note into common stock at a price equal to
the lesser of $0.40 or the closing price of the common stock on the issuance date of the Series
B Note. According to the provisions of the Certificate of Designations, Voting Powers,
Preferences, Limitations, Restrictions, and Relative Rights of Series A 8% Cumulative
Convertible Preferred Stock (the Certificate of Designations), Montaur may convert all or any
portion of the shares of Preferred Stock into a number of shares of common stock equal to the
quotient of: (1) the Liquidation Preference Amount of the shares of Preferred Stock by (2) the
Conversion Price then in effect for the Preferred Stock. Per the Certificate of Designations,
the Liquidation Preference Amount is equal to $1,000 per share of Preferred Stock, and the
Conversion Price is equal to the lesser of $0.50 or the closing price of the common stock on the
issuance date of the Preferred Stock, subject to adjustment as described in the Certificate of
Designations. |
|
|
|
Under the terms of a Registration Rights Agreement, dated December 26, 2007, between Neoprobe
and Montaur (the Rights Agreement), we agreed to file a registration statement with the
Securities and Exchange Commission registering the shares of common stock underlying the Notes,
the Preferred Stock and the Warrants, no later than 60 days following the closing, which
deadline has since been extended to May 5, 2008. Additionally, in connection with the Purchase
Agreement, we entered into: (1) a Security Agreement, dated December 26, 2007, between Neoprobe
and Montaur (the Montaur Security Agreement); and (2) a Patent, Trademark, and Copyright
Security Agreement, dated December 26, 2007, by and among Neoprobe, Cardiosonix Ltd., Cira
Biosciences, Inc. and Montaur (the IP Security Agreement), pursuant to which we have granted
Montaur a security interest in all of our property and assets and our subsidiaries to secure our
obligations under the Montaur Notes and all other transaction agreements. The Security
Agreement and IP Security Agreement contain covenants, remedies and other provisions as are
customary for agreements of such type. In accordance with SFAS No. 133, Accounting for
Derivative Instruments and Hedging Activities, the |
F-19
|
|
conversion option and two put options are
considered derivative instruments and are required to be bifurcated from the debt instrument and
accounted for separately. In addition, in accordance with SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both
Liabilities and Equity, the Series W warrants are accounted for as a liability due to the
existence of certain provisions in the instrument. As a result, we recorded a total aggregate
derivative liability of $2.6 million on the date of issuance of the note. The fair value of the
bifurcated conversion option and put options was approximately $1.45 million on the date of
issuance. The fair value of the Series W warrants was approximately $1.15 million on the date
of issuance and was determined using the Black-Scholes option pricing model with the following
assumptions: an average risk-free interest rate of 3.7%, volatility of 94% and no expected
dividend rate. Changes in the fair value of the derivative liabilities are recorded in the
consolidated statement of operations. As of December 31, 2007, the derivative liabilities had a
fair value of $1.60 and $1.25 million for the conversion and put options and the warrants,
respectively. Because the value of our stock increased between the closing date of the
financing and December 31, 2007, our year end, the effect of marking the derivative liabilities
to market at December 31, 2007 resulted in an increase in the estimated fair value of the
derivative liabilities of $248,000 which was recorded as non-cash expense during the fourth
quarter of 2007. See Note 15(b). |
|
|
|
The aggregate fair value of the conversion option, the put options, and the warrants of $2.6
million was recorded as a discount on the note and is being amortized over the term of the note
using the effective interest method. During 2007, we recorded interest expense of $15,000
related to the amortization of the debt discount. We incurred $497,000 of costs related to
completing the Montaur financing, which were recorded in other assets on the consolidated
balance sheet. The deferred financing costs are being amortized using the effective interest
method over the term of the note. During 2007, we recorded interest expense of $1,000 related
to the amortization of the deferred financing costs. At December 31, 2007, $9,000 of accrued
interest related to the notes was included in accrued liabilities on the consolidated balance
sheet. |
|
|
|
In connection with the Montaur Purchase Agreement, Montaur requested that the term of the $1.0
million Bupp Note be extended until at least one day following the maturity date of the Montaur
Notes. In consideration for the Bupp Investors agreement to extend the term of the Bupp Note
pursuant to an Amendment to the Bupp Purchase Agreement, dated December 26, 2007, we agreed to
provide security for the obligations evidenced by the Amended 10% Convertible Note in the
principal amount of $1,000,000, due December 31, 2011, executed by Neoprobe in favor of the Bupp
Investors (the Amended Bupp Note), under the terms of a Security Agreement, dated December 26,
2007, by and between Neoprobe and the Bupp Investors (the Bupp Security Agreement). As further
consideration for extending the term of the Bupp Note, we issued the Bupp Investors 500,000
Series V warrants to purchase our common stock at an exercise price of $0.32 per share, expiring
in December 2012. The fair value of the warrants issued to the Bupp Investors was approximately
$96,000 on the date of issuance and was determined using the Black-Scholes option pricing model
with the following assumptions: an average risk-free interest rate of 3.72%, volatility of 94%
and no expected dividend rate. The fair value of the warrants was recorded as a discount on the
note and is being amortized over the term of the note using the effective interest method. We
treated the amendment to the Bupp Note as an extinguishment of debt for accounting purposes. As
such, the remaining discount resulting from the fair value of the warrants and the value of the
beneficial conversion feature and the remaining unamortized deferred financing costs associated
with the original note were written off as a loss on extinguishment of debt. |
|
|
|
We applied $5,725,000 from the proceeds of our issuance of the Series A Note and Series W
warrants to the complete and total satisfaction of our outstanding obligations under the
Replacement Series A Convertible Promissory Notes issued to the Great Point Funds and David C.
Bupp as of November 30, 2006, pursuant to the Securities Purchase Agreement, dated as of
December 13, 2004, by and among Neoprobe, the Great Point Funds and Mr. Bupp, as amended by the
Amendment dated as of November 30, 2006 (the Amended GPP Purchase Agreement). We treated the
early repayment of the notes as an extinguishment of debt for accounting purposes. As such, the
remaining discount resulting from the fair value of the warrants and the value of the beneficial |
F-20
|
|
conversion feature associated with the original notes was written off as a loss on
extinguishment of debt. We applied an additional $675,000 from the proceeds of our issuance of
the Series A Note and Series W warrants to the redemption of 10,000,000 Series T warrants to
purchase our common stock at an exercise price of $0.46 per share, issued to the Great Point Funds pursuant to the Amended
GPP Purchase Agreement. In connection with the consummation of the Montaur Purchase Agreement
and amendment of the Bupp Purchase Agreement, Mr. Bupp agreed to the cancellation of 125,000
Series T warrants to purchase our common stock at an exercise price of $0.46 per share, issued
to Mr. Bupp pursuant to the Amended GPP Purchase Agreement. |
|
7. |
|
Income Taxes: |
|
|
|
As of December 31, 2007 and 2006, our deferred tax assets in the U.S. were approximately $40.1
million and $39.6 million, respectively. The components of our deferred tax assets, pursuant to
SFAS No. 109, Accounting for Income Taxes, are summarized as follows: |
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2007 |
|
|
2006 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Federal net operating loss carryforwards |
|
$ |
32,428,173 |
|
|
$ |
32,227,107 |
|
State net operating loss carryforwards |
|
|
2,229,635 |
|
|
|
2,273,948 |
|
R&D credit carryforwards |
|
|
4,906,697 |
|
|
|
4,722,457 |
|
Temporary differences |
|
|
552,981 |
|
|
|
354,340 |
|
|
|
|
|
|
|
|
Deferred tax assets before valuation allowance |
|
|
40,117,486 |
|
|
|
39,577,852 |
|
|
|
|
|
|
|
|
|
|
Valuation allowance |
|
|
(40,117,486 |
) |
|
|
(39,577,852 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
SFAS No. 109 requires a valuation allowance against deferred tax assets if, based on the weight
of available evidence, it is more likely than not that some or all of the deferred tax assets
may not be realized. Due to the uncertainty surrounding the realization of these deferred tax
assets in future tax returns, all of the deferred tax assets have been fully offset by a
valuation allowance at December 31, 2007 and 2006. |
|
|
|
As of December 31, 2007 and 2006, Cardiosonix had deferred tax assets in Israel of approximately
$2 million, primarily related to net operating loss carryforwards available to offset future
taxable income, if any. Under current Israeli tax law, net operating loss carryforwards do not
expire. Due to the uncertainty surrounding the realization of these deferred tax assets in
future tax returns, all of the deferred tax assets have been fully offset by a valuation
allowance at December 31, 2007 and 2006. Since a valuation allowance was recognized for the
deferred tax asset for Cardiosonix deductible temporary differences and operating loss
carryforwards at the acquisition date, the tax benefits for those items that are first
recognized (i.e., by elimination of the valuation allowance) in financial statements after the
acquisition date shall be applied (a) first to reduce to zero other noncurrent intangible assets
related to the acquisition and (b) second to reduce income tax expense. |
|
|
|
Under Sections 382 and 383 of the Internal Revenue Code (IRC) of 1986, as amended, the
utilization of U.S. net operating loss and tax credit carryforwards may be limited under the
change in stock ownership rules of the IRC. As a result of ownership changes as defined by
Sections 382 and 383, which have occurred at various points in our history, we believe
utilization of our net operating loss carryfowards and tax credit carryforwards will likely be
significantly limited under certain circumstances. |
F-21
|
|
Reconciliations between the statutory federal income tax rate and our effective tax rate are as
follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit at statutory rate |
|
$ |
(1,729,992 |
) |
|
|
(34.0 |
%) |
|
$ |
(1,612,013 |
) |
|
|
(34.0 |
%) |
Adjustments to valuation allowance |
|
|
1,502,950 |
|
|
|
29.5 |
% |
|
|
1,462,443 |
|
|
|
30.8 |
% |
Other |
|
|
227,042 |
|
|
|
4.5 |
% |
|
|
149,570 |
|
|
|
3.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit per financial statements |
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets of $1.0 million related to net operating loss carryforwards and $133,000
related to R&D credit carryforwards expired during 2007. |
|
8. |
|
Equity: |
|
a. |
|
Stock Warrants: At December 31, 2007, there are 13.9 million warrants outstanding to
purchase our common stock. The warrants are exercisable at prices ranging from $0.13 to
$0.50 per share with a weighted average exercise price per share of $0.31. |
|
|
|
|
The following table summarizes information about our outstanding warrants at December 31,
2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise Price |
|
Number of Warrants |
|
Expiration Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
Series Q |
|
$ |
0.13 |
|
|
|
875,000 |
|
|
April 2008 |
Series Q |
|
$ |
0.50 |
|
|
|
375,000 |
|
|
March 2009 |
Series R |
|
$ |
0.28 |
|
|
|
2,808,898 |
|
|
October 2008 |
Series S |
|
$ |
0.28 |
|
|
|
1,195,478 |
|
|
October 2008 |
Series U |
|
$ |
0.44 |
|
|
|
1,600,000 |
|
|
December 2009 |
Series V |
|
$ |
0.31 |
|
|
|
500,000 |
|
|
July 2012 |
Series V |
|
$ |
0.32 |
|
|
|
500,000 |
|
|
December 2012 |
Series W |
|
$ |
0.32 |
|
|
|
6,000,000 |
|
|
December 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.31 |
|
|
|
13,854,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In April 2003, we completed bridge loans with our President and CEO, David Bupp, and an
outside investor. In connection with these loans, we issued a total of 875,000 Series Q
warrants to purchase our common stock at an exercise price of $0.13 per share, expiring in
April 2008. In March 2004, at the request of our Board of Directors, Mr. Bupp agreed to
extend the due date of his loan. In exchange for extending the due date of his loan, we
issued Mr. Bupp an additional 375,000 Series Q warrants to purchase our common stock at an
exercise price of $0.50 per share, expiring in March 2009. All 1,250,000 Series Q warrants
related to the bridge loans remain outstanding at December 31, 2007. See Note 15(c). |
|
|
|
|
In November 2003, we executed common stock purchase agreements with certain investors. In
connection with these agreements, we issued the purchasers 6,086,959 Series R warrants to
purchase our common stock at an exercise price of $0.28 per share, expiring in October 2008,
and issued the placement agents 1,354,348 Series S warrants to purchase our common stock on
similar terms. No Series R or Series S warrants were exercised during 2007 or 2006. At
December 31, 2007, 2,808,898 Series R and 1,195,478 Series S warrants remain outstanding.
See Note 15(c). See Note 6 for a discussion of Series U, V and W warrants. |
F-22
|
b. |
|
Common Stock Purchase Agreement: In December 2006, we entered into a common stock
purchase agreement with Fusion Capital Fund II, LLC (Fusion). A registration statement
registering for resale up to 12,000,000 shares of our common stock became effective on
December 28, 2006. We have authorized up to 12,000,000 shares of our common stock for sale
to Fusion under the agreement. Under the terms of the agreement, in December 2006, we
issued 720,000 shares of common stock as an initial commitment fee. We are also required
to issue to Fusion up to an additional 720,000 shares of our common stock as an additional
commitment fee in connection with future purchases made by Fusion. The additional 720,000
shares will be issued pro rata as we sell our common stock to Fusion under the agreement,
resulting in a total commitment fee of 1,440,000 shares of our common stock if the entire
$6.0 million in value of stock is sold. Under the terms of the agreement, generally we
have the right but not the obligation from time to time to sell our shares to Fusion in
amounts between $50,000 and $1.0 million depending on certain conditions set forth in the
agreement. We have the right to control the timing and amount of any sales of our shares
to Fusion. The price of shares sold to Fusion will generally be based on market prices for
purchases that are not subject to the floor price of $0.20 per share. The common stock
purchase agreement may be terminated by us at any time at our discretion without any cost
to us. During 2007, we sold a total of 7,360,338 shares of our common stock under the
agreement, realized gross proceeds of $1,900,000 from such sales, and issued Fusion 228,000
shares of our common stock as additional commitment fees related to such sales. During
2006, we sold a total of 208,333 shares of our common stock under the agreement, realized
gross proceeds of $50,000 from such sales, and issued Fusion 6,000 shares of our common
stock as additional commitment fees related to such sales. |
|
|
c. |
|
Common Stock Reserved: As of December 31, 2007, we have reserved 35,691,194 shares of
authorized common stock for the exercise of all outstanding options, warrants, and
convertible debt. |
9. |
|
Segments and Subsidiary Information: |
|
a. |
|
Segments: We report information about our operating segments using the management
approach in accordance with SFAS No. 131, Disclosures about Segments of an Enterprise and
Related Information. This information is based on the way management organizes and reports
the segments within the enterprise for making operating decisions and assessing
performance. Our reportable segments are identified based on differences in products,
services and markets served. There were no inter-segment sales. We own or have rights to
intellectual property involving two primary types of medical device products, including
gamma detection instruments currently used primarily in the application of SLNB, and blood
flow measurement devices. We also own or have rights to intellectual property related to
several drug and therapy products. |
F-23
|
|
|
The information in the following table is derived directly from each reportable segments
financial reporting. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gamma |
|
Blood |
|
Drug and |
|
|
|
|
($ amounts in thousands) |
|
Detection |
|
Flow |
|
Therapy |
|
|
|
|
2007 |
|
Devices |
|
Devices |
|
Products |
|
Corporate |
|
Total |
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States1 |
|
$ |
6,577 |
|
|
$ |
166 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
6,743 |
|
International |
|
|
197 |
|
|
|
185 |
|
|
|
|
|
|
|
|
|
|
|
382 |
|
Research and development expenses |
|
|
680 |
|
|
|
359 |
|
|
|
1,827 |
|
|
|
|
|
|
|
2,866 |
|
Selling, general and administrative
expenses, excluding depreciation
and amortization2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,432 |
|
|
|
2,432 |
|
Depreciation and amortization |
|
|
99 |
|
|
|
262 |
|
|
|
|
|
|
|
44 |
|
|
|
405 |
|
Income (loss) from operations3 |
|
|
3,093 |
|
|
|
(552 |
) |
|
|
(1,827 |
) |
|
|
(2,477 |
) |
|
|
(1,763 |
) |
Other income (expense)4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,325 |
) |
|
|
(3,325 |
) |
Total assets, net of depreciation and
amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States operations |
|
|
2,280 |
|
|
|
703 |
|
|
|
186 |
|
|
|
2,334 |
|
|
|
5,503 |
|
Israeli operations (Cardiosonix Ltd.) |
|
|
|
|
|
|
1,560 |
|
|
|
|
|
|
|
|
|
|
|
1,560 |
|
Capital expenditures |
|
|
16 |
|
|
|
9 |
|
|
|
|
|
|
|
16 |
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States1 |
|
$ |
5,214 |
|
|
$ |
80 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
5,294 |
|
International |
|
|
231 |
|
|
|
526 |
|
|
|
|
|
|
|
|
|
|
|
757 |
|
Research and development expenses |
|
|
952 |
|
|
|
708 |
|
|
|
2,143 |
|
|
|
|
|
|
|
3,803 |
|
Selling, general and administrative
expenses, excluding depreciation
and amortization2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,664 |
|
|
|
2,664 |
|
Depreciation and amortization |
|
|
103 |
|
|
|
250 |
|
|
|
|
|
|
|
59 |
|
|
|
412 |
|
Income (loss) from operations3 |
|
|
2,237 |
|
|
|
(831 |
) |
|
|
(2,143 |
) |
|
|
(2,723 |
) |
|
|
(3,460 |
) |
Other income (expense)4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,281 |
) |
|
|
(1,281 |
) |
Total assets, net of depreciation and
amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States operations |
|
|
1,961 |
|
|
|
612 |
|
|
|
57 |
|
|
|
3,510 |
|
|
|
6,140 |
|
Israeli operations (Cardiosonix Ltd.) |
|
|
|
|
|
|
1,894 |
|
|
|
|
|
|
|
|
|
|
|
1,894 |
|
Capital expenditures |
|
|
102 |
|
|
|
7 |
|
|
|
|
|
|
|
35 |
|
|
|
144 |
|
|
|
|
1 |
|
All sales to EES are made in the United States. EES distributes the product globally through its international affiliates. |
|
2. |
|
Selling, general and administrative costs, excluding depreciation and amortization, represent costs that relate to the general
administration of the Company and as such are not currently allocated to our individual reportable segments. |
|
3 |
|
Income (loss) from operations does not reflect the allocation of selling, general and administrative costs to our individual
reportable segments. |
|
4. |
|
Amounts consist primarily of interest income and interest expense which are currently not allocated to our individual reportable
segments. |
|
b. |
|
Subsidiary: On December 31, 2001, we acquired 100 percent of the outstanding common
shares of Cardiosonix, an Israeli company. We accounted for the acquisition under SFAS No.
141, Business Combinations, and certain provisions of SFAS No. 142, Goodwill and Other
Intangible Assets. The results of Cardiosonix operations have been included in our
consolidated results from the date of acquisition. |
|
|
|
|
As a part of the acquisition, we also entered into a royalty agreement with the three
founders of Cardiosonix. Under the terms of the royalty agreement, which expired December
31, 2006, we were obligated to pay the founders an aggregate one percent royalty on up to
$120 million in net revenue generated by the sale of Cardiosonix blood flow products through
2006. Through December 2006, we paid the founders a total of $14,000 in royalties related
to sales of Cardiosonix products. No founders royalties were accrued as of December 31,
2007. |
F-24
|
a. |
|
Supply Agreements: In December 1997, we entered into an exclusive supply agreement
with eV Products (eV), a division of II-VI Incorporated, for the supply of certain crystals
and associated electronics to be used in the manufacture of our proprietary line of
hand-held gamma detection instruments. The original term of the agreement expired on
December 31, 2002 and was automatically extended during 2002 through December 31, 2005;
however, the agreement was no longer exclusive throughout the extended period. Total
purchases were $811,000 and $770,000 for the years ended December 31, 2007 and 2006,
respectively. We have issued purchase orders under the same terms as the original
agreement for $328,000 of crystal modules for delivery of product through September 2008. |
|
|
|
|
In February 2004, we entered into a product supply agreement with TriVirix International
(TriVirix) for the manufacture of the neo2000 control unit, 14mm probe,
Bluetooth® technology wireless probes, 11mm laparoscopic probe, and
Quantix/ORTM control unit. The initial term of the agreement expired in January
2007, but was automatically extended through January 2008, and may continue to be
automatically extended for successive one-year periods. Either party has the right to
terminate the agreement at any time upon one hundred eighty (180) days prior written notice,
or may terminate the agreement upon a material breach or repeated non-material breaches by
the other. Total purchases under the product supply agreement were $1.2 million and $1.1
million for the years ended December 31, 2007 and 2006, respectively. We have issued
purchase orders under the agreement for $1.3 million of our products for delivery through
December 2009. |
|
|
b. |
|
Marketing and Distribution Agreement: During 1999, we entered into a distribution
agreement with EES covering our gamma detection devices used in SLNB. The initial
five-year term expired December 31, 2004, with options to extend for two successive
two-year terms. In March 2006, EES exercised its option for a second two-year term
extension of the distribution agreement covering our gamma detection devices, thus
extending the distribution agreement through the end of 2008. In December 2007, Neoprobe
and EES executed an amendment to the distribution agreement which extended the agreement
through the end of 2013. Under the agreement, we manufacture and sell our current line of
SLNB products exclusively to EES, who distributes the products globally, except in Japan.
EES agreed to purchase minimum quantities of our products over the first three years of the
term of the agreement and to reimburse us for certain research and development costs and a
portion of our warranty costs. We are obligated to continue certain product maintenance
activities and to provide ongoing regulatory support for the products. |
|
|
|
|
EES may terminate the agreement if we fail to supply products for specified periods, commit
a material breach of the agreement, suffer a change of control to a competitor of EES, or
become insolvent. If termination were due to failure to supply or a material breach by us,
EES would have the right to use our intellectual property and regulatory information to
manufacture and sell the products exclusively on a global basis for the remaining term of
the agreement with no additional financial obligation to us. If termination is due to
insolvency or a change of control that does not affect supply of the products, EES has the
right to continue to sell the products on an exclusive global basis for a period of six
months or require us to repurchase any unsold products in its inventory. |
|
|
|
|
Under the agreement, EES received a non-exclusive worldwide license to our SLNB intellectual
property to make and sell other products that may be developed using our SLNB intellectual
property. The term of the license is the same as that of the agreement. EES paid us a
non-refundable license fee of $4 million. We recognized the license fee as revenue on a
straight-line basis over the five-year initial term of the agreement, and the license fee
was fully amortized into income as of the end of September 2004. As consideration for
extending the distribution agreement through the end of 2013, EES paid us $500,000 in
December 2007, representing a non-refundable license fee and reimbursement of past research
and development expenses. We |
F-25
|
|
|
intend to recognize the $500,000 payment as revenue on a
straight-line basis over the extended
term of the agreement, or January 2009 through December 2013. If we terminate the agreement
as a result of a material breach by EES, they would be required to pay us a royalty on all
products developed and sold by EES using our SLNB intellectual property. In addition, we
are entitled to a royalty on any SLNB product commercialized by EES that does not infringe
any of our existing intellectual property. |
|
c. |
|
Research and Development Agreements: Cardiosonix research and development efforts
have been partially financed through grants from the Office of the Chief Scientist of the
Israeli Ministry of Industry and Trade (the OCS). Through the end of 2004, Cardiosonix
received a total $775,000 in grants from the OCS. In return for the OCSs participation,
Cardiosonix is committed to pay royalties to the Israeli Government at a rate of 3% to 5%
of the sales if its products, up to 300% of the total grants received, depending on the
portion of manufacturing activity that takes place in Israel. There are no future
performance obligations related to the grants received from the OCS. However, under
certain limited circumstances, the OCS may withdraw its approval of a research program or
amend the terms of its approval. Upon withdrawal of approval, Cardiosonix may be required
to refund the grant, in whole or in part, with or without interest, as the OCS determines.
In January 2006, the OCS consented to the transfer of manufacturing as long as we comply
with the terms of the OCS statutes under Israeli law. As long as we maintain at least 10%
Israeli content in our blood flow devices, we will pay a royalty rate of 4% on sales of
applicable blood flow devices and must repay the OCS a total of $1.2 million in royalties.
However, should the amount of Israeli content of our blood flow device products decrease
below 10%, the royalty rate could increase to 5% and the total royalty payments due could
increase to $2.3 million. As such, the total amount we will have to repay the OCS will
likely be 150% to 300% of the amounts of the original grants. Through December 2007, we
have paid the OCS a total of $57,000 in royalties related to sales of products developed
under this program. As of December 31, 2007, we have accrued obligations for royalties
totaling $4,000. |
|
|
|
During January 2002, we completed a license agreement with the University of California, San
Diego (UCSD) for a proprietary compound that we believe could be used as a lymph node
locating agent in SLNB procedures. The license agreement is effective until the later of
the expiration date of the longest-lived underlying patent or January 30, 2023. Under the
terms of the license agreement, UCSD has granted us the exclusive rights to make, use, sell,
offer for sale and import licensed products as defined in the agreement and to practice the
defined licensed methods during the term of the agreement. We may also sublicense the
patent rights, subject to the approval of certain sublicense terms by UCSD. In
consideration for the license rights, we agreed to pay UCSD a license issue fee of $25,000
and license maintenance fees of $25,000 per year. We also agreed to pay UCSD milestone
payments related to successful regulatory clearance for marketing of the licensed products,
a royalty on net sales of licensed products subject to a $25,000 minimum annual royalty,
fifty percent of all sublicense fees and fifty percent of sublicense royalties. We also
agreed to reimburse UCSD for all patent-related costs. Total costs related to the UCSD
license agreement were $45,000 and $91,000 in 2007 and 2006, respectively, and were recorded
in research and development expenses. |
|
|
|
|
UCSD has the right to terminate the agreement or change the nature of the agreement to a
non-exclusive agreement if it is determined that we have not been diligent in developing and
commercializing the covered products, marketing the products within six months of receiving
regulatory approval, reasonably filling market demand or obtaining all the necessary
government approvals. |
|
|
|
|
During April 2005, we completed an evaluation license agreement with UCSD expanding the
field of use for the proprietary compound developed by UCSD researchers. The expanded field
of use will allow Lymphoseek to be developed as an optical or ultrasound agent. The
evaluation license agreement was effective until March 31, 2007. Under the terms of the
agreement, UCSD granted us limited rights to make and use licensed products as defined in
the agreement and to practice the defined licensed methods during the term of the agreement
for the sole purpose of evaluating |
F-26
|
|
|
our interest in negotiating a commercial license. We may
also sublicense the patent rights, subject to the approval of certain sublicense terms by
UCSD. In consideration for the license
rights, we agreed to pay UCSD an initial evaluation license fee of $36,000 and evaluation
license maintenance fees of $9,000 payable on the first year anniversary of the effective
date, $9,000 payable on the eighteen-month anniversary of the effective date, and $18,000
payable prior to termination. We also agreed to pay UCSD fifty percent of any sublicense
fees and to reimburse UCSD for all patent-related costs. In March 2007, we executed a
second evaluation license agreement which was effective until March 31, 2008. In
consideration for the license rights, we agreed to pay UCSD an initial evaluation license
fee of $20,000 and evaluation license maintenance fees of $10,000 payable on the six-month
anniversary of the effective date and $10,000 payable on the twelve-month anniversary of the
effective date. We also agreed to pay UCSD fifty percent of any sublicense fees and to
reimburse UCSD for all patent-related costs. Total costs related to the UCSD evaluation
license agreement were $53,000 and $18,000 in 2007 and 2006, respectively, and were recorded
in research and development expenses. |
|
|
|
During January 2005, we executed a license agreement with The Ohio State University (OSU),
Cira LLC, and Cira Bio for certain technology relating to activated cellular therapy. The
license agreement is effective until the expiration date of the longest-lived underlying
patent. Under the terms of the license agreement, OSU has granted the licensees the
exclusive rights to make, have made, use, lease, sell and import licensed products as
defined in the agreement and to utilize the defined licensed practices. We may also
sublicense the patent rights. In consideration for the license rights, we agreed to pay OSU
a license fee of $5,000 on January 31, 2006. We also agreed to pay OSU additional license
fees related to initiation of Phase 2 and Phase 3 clinical trials, a royalty on net sales of
licensed products subject to a minimum annual royalty of $100,000 beginning in 2012, and a
percentage of any non-royalty license income. Also during January 2005, we completed a
business venture agreement with Cira LLC that defines each partys responsibilities and
commitments with respect to Cira Bio and the license agreement with OSU. In connection with
the execution of the option, Cira Ltd. also agreed to assign all interests in the ACT
technology in the event of the closing of such a financing transaction. Total costs related
to the OSU license agreement were $9,000 in 2006 and were recorded as research and
development expenses. |
|
d. |
|
Employment Agreements: We maintain employment agreements with six of our officers.
The employment agreements contain change in control provisions that would entitle each of
the officers to one to two times their current annual salaries, vest outstanding restricted
stock and options to purchase common stock, and continue certain benefits if there is a
change in control of our company (as defined) and their employment terminates. As of
December 31, 2007, our maximum contingent liability under these agreements in such an event
is approximately $1.9 million. The employment agreements also provide for severance,
disability and death benefits. See Note 15(d). |
11. |
|
Leases: |
|
|
|
We lease certain office equipment under capital leases which expire from 2007 to 2009. In
August 2003, we entered into an operating lease agreement for office space, which originally
expired in September 2006. In February 2005, we entered into another operating lease agreement
for additional office space expiring in January 2008. The February 2005 lease agreement also
extended the term of the original lease through January 2008. In June 2007, we executed an
amendment to the operating lease for office space, which extended the agreement through January
2013. |
|
|
|
In June 2004, Cardiosonix entered into an operating sublease agreement for office space that
expired in June 2005. In July 2004, Cardiosonix entered into a sublease agreement for parking
space that expired in June 2005, and automatically renewed until either party terminated the
agreement. The Cardiosonix office space and parking space subleases expired in January 2006. |
F-27
|
|
The future minimum lease payments for the years ending December 31 are as follows: |
|
|
|
|
|
|
|
|
|
|
|
Capital |
|
|
Operating |
|
|
|
Leases |
|
|
Leases |
|
|
|
|
|
|
|
|
|
|
2008 |
|
$ |
15,889 |
|
|
$ |
88,138 |
|
2009 |
|
|
2,485 |
|
|
|
98,465 |
|
2010 |
|
|
|
|
|
|
101,285 |
|
2011 |
|
|
|
|
|
|
104,105 |
|
2012 |
|
|
|
|
|
|
106,925 |
|
|
|
|
|
|
|
|
|
|
|
18,374 |
|
|
$ |
498,918 |
|
|
|
|
|
|
|
|
|
Less amount representing interest |
|
|
1,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of net minimum
lease payments |
|
|
17,014 |
|
|
|
|
|
Less current portion |
|
|
14,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligations,
excluding current portion |
|
$ |
2,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total rental expense was $153,000 and $163,000 for the years ended December 31, 2007 and 2006,
respectively. |
12. |
|
Employee Benefit Plan: |
|
|
|
We maintain an employee benefit plan under Section 401(k) of the Internal Revenue Code. The
plan allows employees to make contributions and we may, but are not obligated to, match a
portion of the employees contribution with our common stock, up to a defined maximum. We
accrued expenses of $30,000 during 2007 and 2006 related to common stock to be subsequently
contributed to the plan. |
|
13. |
|
Supplemental Disclosure for Statements of Cash Flows: |
|
|
|
We paid interest aggregating $869,000 and $687,000 for the years ended December 31, 2007 and
2006, respectively. During 2007 and 2006, we transferred $84,000 and $96,000, respectively, in
inventory to fixed assets related to the creation and maintenance of a pool of service loaner
equipment. Also during 2007 and 2006, we prepaid $160,000 and $175,000, respectively, in
insurance through the issuance of notes payable to finance companies with weighted average
interest rates of 6.6% and 5.8%, respectively. The note payable to a finance company issued in
2007 matures in July 2008. No new equipment was leased during 2007 or 2006. |
|
14. |
|
Contingencies: |
|
|
|
We are subject to legal proceedings and claims that arise in the ordinary course of business.
In our opinion, the amount of ultimate liability, if any, with respect to these actions will not
materially affect our financial position. |
|
15. |
|
Subsequent Events: |
|
a. |
|
Stock-Based Compensation: On January 3, 2008, the Compensation, Nominating and
Governance (CNG) Committee of the Board of Directors granted 460,000 stock options with an
exercise price of $0.36 to employees and directors. Also on January 3, 2008, the CNG
Committee granted 450,000 shares of restricted stock that will vest based on a defined
performance objective to certain executives. See Note 1(o). |
|
|
b. |
|
Derivative Liabilities: Subsequent to December 31, 2007, Neoprobe and Montaur executed
amendments to the Series A Note and the Series W warrants. The amendments eliminate
certain minor cash-based penalty provisions in the Series A Note and Series W warrants
which entitled the holders to different compensation than our common shareholders under
certain |
F-28
|
|
|
circumstances and qualifying Triggering Events. The provisions being modified and/or
eliminated are the provisions that led to the derivative accounting treatment for the
embedded conversion feature in the Series A Note and the Series W warrants. As such, based
on the elimination/modification of those provisions, we intend to reclassify the estimated
fair value of the conversion option and the warrant liabilities to additional paid-in
capital during the first quarter of 2008. See Note 6. |
|
c. |
|
Warrant Exercises: During the first quarter of 2008, David C. Bupp, our President and
CEO, exercised 375,000 Series Q warrants in exchange for issuance of 375,000 shares of our
common stock, resulting in gross proceeds of $48,750. In addition, an outside investor
exercised 500,000 Series Q warrants in exchange for issuance of 500,000 shares of our
common stock, resulting in gross proceeds of $65,000. Also during the first quarter of
2008, certain investors exercised a total of 1,354,349 Series R warrants on a cashless
basis in exchange for issuance of 270,870 shares of our common stock. See Note 8(a). |
|
|
d. |
|
Employment Agreements: Effective January 1, 2008, we entered into a new employment
agreement with one officer. The new agreement has substantially similar terms to the
officers previous agreement. See Note 10(d). |
16. |
|
Supplemental Information (Unaudited): |
|
|
|
The following summary financial data are derived from our consolidated financial statements that
have been audited by our independent registered public accounting firm. These data are
qualified in their entirety by, and should be read in conjunction with, our Consolidated
Financial Statements and Notes thereto included herein. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
(Amounts in thousands, except per share data) |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Statement of Operations Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
7,125 |
|
|
$ |
6,051 |
|
|
$ |
5,919 |
|
|
$ |
5,353 |
|
|
$ |
5,564 |
|
License and other revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600 |
|
|
|
946 |
|
Gross profit |
|
|
3,940 |
|
|
|
3,419 |
|
|
|
3,543 |
|
|
|
3,608 |
|
|
|
3,385 |
|
Research and development expenses |
|
|
2,866 |
|
|
|
3,803 |
|
|
|
4,032 |
|
|
|
2,454 |
|
|
|
1,894 |
|
Selling, general and administrative expenses |
|
|
2,837 |
|
|
|
3,076 |
|
|
|
3,156 |
|
|
|
3,153 |
|
|
|
3,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(1,763 |
) |
|
|
(3,460 |
) |
|
|
(3,644 |
) |
|
|
(1,999 |
) |
|
|
(1,611 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
(3,325 |
) |
|
|
(1,281 |
) |
|
|
(1,285 |
) |
|
|
(1,542 |
) |
|
|
(188 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(5,088 |
) |
|
$ |
(4,741 |
) |
|
$ |
(4,929 |
) |
|
$ |
(3,541 |
) |
|
$ |
(1,799 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.08 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.04 |
) |
Diluted |
|
$ |
(0.08 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.04 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing loss per
common share:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
62,921 |
|
|
|
58,587 |
|
|
|
58,434 |
|
|
|
56,764 |
|
|
|
40,338 |
|
Diluted |
|
|
62,921 |
|
|
|
58,587 |
|
|
|
58,434 |
|
|
|
56,764 |
|
|
|
40,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
7,063 |
|
|
$ |
8,034 |
|
|
$ |
11,570 |
|
|
$ |
15,366 |
|
|
$ |
7,385 |
|
Long-term obligations |
|
|
8,836 |
|
|
|
4,922 |
|
|
|
6,052 |
|
|
|
8,192 |
|
|
|
585 |
|
Accumulated deficit |
|
|
(140,777 |
) |
|
|
(135,688 |
) |
|
|
(130,947 |
) |
|
|
(126,018 |
) |
|
|
(122,477 |
) |
|
|
|
(1) |
|
Basic earnings (loss) per share are calculated using the weighted average number
of common shares outstanding during the periods. Diluted earnings (loss) per share is
calculated using the weighted average number of common shares outstanding during the periods,
adjusted for the effects of convertible securities, options and warrants, if dilutive. |
F-29
Neoprobe Corporation and Subsidiaries
Consolidated Balance Sheets
September 30, 2008 and December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2008 |
|
|
December 31, |
|
|
|
(unaudited) |
|
|
2007 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
2,599,816 |
|
|
$ |
1,540,220 |
|
Accounts receivable, net |
|
|
1,315,937 |
|
|
|
1,621,910 |
|
Inventory |
|
|
786,140 |
|
|
|
1,237,403 |
|
Prepaid expenses and other |
|
|
205,990 |
|
|
|
247,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
4,907,883 |
|
|
|
4,646,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment |
|
|
2,028,569 |
|
|
|
1,918,343 |
|
Less accumulated depreciation and amortization |
|
|
1,654,604 |
|
|
|
1,630,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
373,965 |
|
|
|
287,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patents and trademarks |
|
|
3,030,399 |
|
|
|
3,016,783 |
|
Acquired technology |
|
|
237,271 |
|
|
|
237,271 |
|
|
|
|
|
|
|
|
|
|
|
3,267,670 |
|
|
|
3,254,054 |
|
Less accumulated amortization |
|
|
1,823,202 |
|
|
|
1,652,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,444,468 |
|
|
|
1,601,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
623,140 |
|
|
|
527,634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
7,349,456 |
|
|
$ |
7,062,947 |
|
|
|
|
|
|
|
|
Continued
F-30
Neoprobe Corporation and Subsidiaries
Consolidated Balance Sheets, continued
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2008 |
|
|
December 31, |
|
|
|
(unaudited) |
|
|
2007 |
|
LIABILITIES AND STOCKHOLDERS DEFICIT |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
698,615 |
|
|
$ |
778,085 |
|
Accrued liabilities and other |
|
|
912,645 |
|
|
|
801,949 |
|
Capital lease obligations, current portion |
|
|
12,207 |
|
|
|
14,592 |
|
Deferred revenue, current portion |
|
|
491,742 |
|
|
|
451,512 |
|
Notes payable to finance companies |
|
|
|
|
|
|
124,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
2,115,209 |
|
|
|
2,170,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligations, net of current portion |
|
|
12,813 |
|
|
|
2,422 |
|
Deferred revenue, net of current portion |
|
|
501,772 |
|
|
|
623,640 |
|
Notes payable to CEO, net of discounts of $81,407
and $95,786, respectively |
|
|
918,593 |
|
|
|
904,214 |
|
Notes payable to investors, net of discounts of $5,158,353
and $2,600,392, respectively |
|
|
4,841,647 |
|
|
|
4,399,608 |
|
Derivative liabilities |
|
|
627,223 |
|
|
|
2,853,476 |
|
Other liabilities |
|
|
47,352 |
|
|
|
52,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
9,064,609 |
|
|
|
11,006,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders deficit: |
|
|
|
|
|
|
|
|
Preferred stock; $.001 par value; 5,000,000 shares
authorized at September 30, 2008 and December 31, 2008;
none issued and outstanding |
|
|
|
|
|
|
|
|
Common stock; $.001 par value; 150,000,000 shares
authorized; 69,787,540 and 67,240,030 shares issued and
outstanding at September 30, 2008 and December 31, 2007,
respectively |
|
|
69,787 |
|
|
|
67,240 |
|
Additional paid-in capital |
|
|
142,927,031 |
|
|
|
136,765,697 |
|
Accumulated deficit |
|
|
(144,711,971 |
) |
|
|
(140,776,531 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders deficit |
|
|
(1,715,153 |
) |
|
|
(3,943,594 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders deficit |
|
$ |
7,349,456 |
|
|
$ |
7,062,947 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
F-31
Neoprobe Corporation and Subsidiaries
Consolidated Statements of Operations
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
1,800,266 |
|
|
$ |
1,985,049 |
|
|
$ |
5,838,083 |
|
|
$ |
5,245,799 |
|
Cost of goods sold |
|
|
692,817 |
|
|
|
836,436 |
|
|
|
2,259,494 |
|
|
|
2,325,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
1,107,449 |
|
|
|
1,148,613 |
|
|
|
3,578,589 |
|
|
|
2,920,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
1,810,929 |
|
|
|
548,455 |
|
|
|
3,273,344 |
|
|
|
2,287,600 |
|
Selling, general and administrative |
|
|
812,752 |
|
|
|
690,206 |
|
|
|
2,592,044 |
|
|
|
2,123,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
2,623,681 |
|
|
|
1,238,661 |
|
|
|
5,865,388 |
|
|
|
4,410,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(1,516,232 |
) |
|
|
(90,048 |
) |
|
|
(2,286,799 |
) |
|
|
(1,490,648 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
18,843 |
|
|
|
12,601 |
|
|
|
47,933 |
|
|
|
56,858 |
|
Interest expense |
|
|
(456,686 |
) |
|
|
(862,762 |
) |
|
|
(1,258,500 |
) |
|
|
(1,749,609 |
) |
Change in derivative liabilities |
|
|
59,415 |
|
|
|
|
|
|
|
(440,773 |
) |
|
|
|
|
Other |
|
|
4,070 |
|
|
|
(1,569 |
) |
|
|
2,699 |
|
|
|
(3,918 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses, net |
|
|
(374,358 |
) |
|
|
(851,730 |
) |
|
|
(1,648,641 |
) |
|
|
(1,696,669 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,890,590 |
) |
|
$ |
(941,778 |
) |
|
$ |
(3,935,440 |
) |
|
$ |
(3,187,317 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.03 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.05 |
) |
Diluted |
|
$ |
(0.03 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.05 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
68,758,281 |
|
|
|
63,756,043 |
|
|
|
68,191,889 |
|
|
|
61,687,077 |
|
Diluted |
|
|
68,758,281 |
|
|
|
63,756,043 |
|
|
|
68,191,889 |
|
|
|
61,687,077 |
|
See accompanying notes to consolidated financial statements.
F-32
Neoprobe Corporation and Subsidiaries
Consolidated Statement of Stockholders Deficit
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Accumulated |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007 |
|
|
67,240,030 |
|
|
$ |
67,240 |
|
|
$ |
136,765,697 |
|
|
$ |
(140,776,531 |
) |
|
$ |
(3,943,594 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued restricted stock to
employees |
|
|
450,000 |
|
|
|
450 |
|
|
|
|
|
|
|
|
|
|
|
450 |
|
Issued stock to investor
advisory services firms |
|
|
52,500 |
|
|
|
52 |
|
|
|
34,348 |
|
|
|
|
|
|
|
34,400 |
|
Issued stock to 401(k) plan
at $0.28 |
|
|
114,921 |
|
|
|
115 |
|
|
|
29,916 |
|
|
|
|
|
|
|
30,031 |
|
Issued stock upon exercise
of warrants |
|
|
1,745,089 |
|
|
|
1,745 |
|
|
|
168,061 |
|
|
|
|
|
|
|
169,806 |
|
Issued stock upon exercise
of options |
|
|
185,000 |
|
|
|
185 |
|
|
|
61,715 |
|
|
|
|
|
|
|
61,900 |
|
Paid common stock
issuance costs |
|
|
|
|
|
|
|
|
|
|
(900 |
) |
|
|
|
|
|
|
(900 |
) |
Issued warrants to
purchase common stock |
|
|
|
|
|
|
|
|
|
|
1,342,458 |
|
|
|
|
|
|
|
1,342,458 |
|
Effect of beneficial conversion
feature of convertible
promissory note |
|
|
|
|
|
|
|
|
|
|
1,443,845 |
|
|
|
|
|
|
|
1,443,845 |
|
Reclassified derivative
liabilities |
|
|
|
|
|
|
|
|
|
|
2,924,994 |
|
|
|
|
|
|
|
2,924,994 |
|
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
156,897 |
|
|
|
|
|
|
|
156,897 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,935,440 |
) |
|
|
(3,935,440 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2008 |
|
|
69,787,540 |
|
|
$ |
69,787 |
|
|
$ |
142,927,031 |
|
|
$ |
(144,711,971 |
) |
|
$ |
(1,715,153 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-33
Neoprobe Corporation and Subsidiaries
Consolidated Statements of Cash Flows
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(3,935,440 |
) |
|
$ |
(3,187,317 |
) |
Adjustments to reconcile net loss to net cash
used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
302,904 |
|
|
|
306,143 |
|
Amortization of debt discount and debt offering costs |
|
|
515,056 |
|
|
|
1,077,365 |
|
Provision for bad debts |
|
|
699 |
|
|
|
962 |
|
Stock compensation expense |
|
|
156,897 |
|
|
|
77,608 |
|
Change in derivative liabilities |
|
|
440,773 |
|
|
|
|
|
Other |
|
|
111,295 |
|
|
|
34,020 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
305,274 |
|
|
|
(142,326 |
) |
Inventory |
|
|
323,957 |
|
|
|
53,896 |
|
Prepaid expenses and other assets |
|
|
111,229 |
|
|
|
154,489 |
|
Accounts payable |
|
|
(79,470 |
) |
|
|
112,662 |
|
Accrued liabilities and other liabilities |
|
|
105,775 |
|
|
|
339,099 |
|
Deferred revenue |
|
|
(81,638 |
) |
|
|
(54,825 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(1,722,689 |
) |
|
|
(1,228,224 |
) |
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of available-for-sale securities |
|
|
(196,000 |
) |
|
|
|
|
Maturities of available-for-sale securities |
|
|
196,000 |
|
|
|
|
|
Purchases of property and equipment |
|
|
(97,673 |
) |
|
|
(36,872 |
) |
Proceeds from sales of property and equipment |
|
|
120 |
|
|
|
|
|
Patent and trademark costs |
|
|
(13,616 |
) |
|
|
(5,889 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(111,169 |
) |
|
|
(42,761 |
) |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
232,156 |
|
|
|
1,300,000 |
|
Payment of stock offering costs |
|
|
(900 |
) |
|
|
(21,510 |
) |
Proceeds from notes payable |
|
|
3,000,000 |
|
|
|
1,000,000 |
|
Payment of debt issuance costs |
|
|
(200,154 |
) |
|
|
(67,833 |
) |
Payment of notes payable |
|
|
(124,770 |
) |
|
|
(2,211,926 |
) |
Payments under capital leases |
|
|
(12,878 |
) |
|
|
(11,300 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
2,893,454 |
|
|
|
(12,569 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash |
|
|
1,059,596 |
|
|
|
(1,283,554 |
) |
|
|
|
|
|
|
|
|
|
Cash, beginning of period |
|
|
1,540,220 |
|
|
|
2,502,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, end of period |
|
$ |
2,599,816 |
|
|
$ |
1,219,101 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-34
Notes to Consolidated Financial Statements
(unaudited)
1. |
|
Summary of Significant Accounting Policies |
|
a. |
|
Basis of Presentation: The information presented as of September 30, 2008 and for the
three-month and nine-month periods ended September 30, 2008 and September 30, 2007 is
unaudited, but includes all adjustments (which consist only of normal recurring
adjustments) that the management of Neoprobe Corporation (Neoprobe, the Company, or we)
believes to be necessary for the fair presentation of results for the periods presented.
Certain information and footnote disclosures normally included in financial statements
prepared in accordance with accounting principles generally accepted in the United States
of America have been condensed or omitted pursuant to the rules and regulations of the U.S.
Securities and Exchange Commission. The results for the interim periods are not
necessarily indicative of results to be expected for the year. The consolidated financial
statements should be read in conjunction with Neoprobes audited consolidated financial
statements for the year ended December 31, 2007, which were included as part of our Annual
Report on Form 10-K. |
|
|
|
|
Our consolidated financial statements include the accounts of Neoprobe, our wholly-owned
subsidiary, Cardiosonix Ltd. (Cardiosonix), and our 90%-owned subsidiary, Cira Biosciences,
Inc. (Cira Bio). All significant inter-company accounts were eliminated in consolidation. |
|
|
b. |
|
Financial Instruments and Fair Value: We adopted Statement of Financial Accounting
Standards (SFAS) No. 157, Fair Value Measurements, for financial assets and liabilities as
of January 1, 2008. SFAS No. 157 establishes a fair value hierarchy that prioritizes the
inputs to valuation techniques used to measure fair value. The hierarchy gives the highest
priority to unadjusted quoted prices in active markets for identical assets or liabilities
(Level 1 measurements) and the lowest priority to unobservable inputs (Level 3
measurements). The three levels of the fair value hierarchy under SFAS No. 157 are
described below: |
Level 1 Unadjusted quoted prices in active markets that are accessible at the
measurement date for identical, unrestricted assets or liabilities;
Level 2 Quoted prices in markets that are not active or financial instruments for
which all significant inputs are observable, either directly or indirectly; and
Level 3 Prices or valuations that require inputs that are both significant to the
fair value measurement and unobservable.
|
|
|
A financial instruments level within the fair value hierarchy is based on the lowest level
of any input that is significant to the fair value measurement. In determining the
appropriate levels, we perform a detailed analysis of the assets and liabilities that are
subject to SFAS No. 157. At each reporting period, all assets and liabilities for which the
fair value measurement is based on significant unobservable inputs or instruments which
trade infrequently and therefore have little or no price transparency are classified as
Level 3. In estimating the fair value of our derivative liabilities, we used the
Black-Scholes option pricing model and, where necessary, other macroeconomic, industry and
Company-specific conditions. |
F-35
The following tables set forth by level financial liabilities measured at fair value on a
recurring basis.
Liabilities Measured at Fair Value on a Recurring Basis as of September 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
|
|
in Active |
|
|
|
|
|
|
|
|
|
|
|
|
Markets for |
|
|
Significant |
|
|
|
|
|
|
|
|
|
Identical |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
Assets and |
|
|
Observable |
|
|
Unobservable |
|
|
Balance as of |
|
|
|
Liabilities |
|
|
Inputs |
|
|
Inputs |
|
|
September 30, |
|
Description |
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
2008 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities
related to warrants |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Derivative liabilities
related to conversion
and put options |
|
|
|
|
|
|
|
|
|
|
627,223 |
|
|
|
627,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivative liabilities |
|
$ |
|
|
|
$ |
|
|
|
$ |
627,223 |
|
|
$ |
627,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities Measured at Fair Value on a Recurring Basis as of December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
|
|
in Active |
|
|
|
|
|
|
|
|
|
|
|
|
Markets for |
|
|
Significant |
|
|
|
|
|
|
|
|
|
Identical |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
Assets and |
|
|
Observable |
|
|
Unobservable |
|
|
Balance as of |
|
|
|
Liabilities |
|
|
Inputs |
|
|
Inputs |
|
|
December 31, |
|
Description |
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
2007 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities
related to warrants |
|
$ |
|
|
|
$ |
1,254,404 |
|
|
$ |
|
|
|
$ |
1,254,404 |
|
Derivative liabilities
related to conversion
and put options |
|
|
|
|
|
|
|
|
|
|
1,599,072 |
|
|
|
1,599,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivative liabilities |
|
$ |
|
|
|
$ |
1,254,404 |
|
|
$ |
1,599,072 |
|
|
$ |
2,853,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-36
The following table sets forth a summary of changes in the fair value of our Level 3 liabilities
for the three-month period ended September 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases, |
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
|
|
Issuances |
|
|
Transfers In |
|
|
Balance at |
|
|
|
June 30, |
|
|
Unrealized |
|
|
and |
|
|
and/or (Out) |
|
|
September 30, |
|
Description |
|
2008 |
|
|
Gains |
|
|
Settlements |
|
|
(See Note 9) |
|
|
2008 |
|
Derivative liabilities
related to conversion
and put options |
|
$ |
686,638 |
|
|
$ |
(59,415 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
627,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivative liabilities |
|
$ |
686,638 |
|
|
$ |
(59,415 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
627,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth a summary of changes in the fair value of our Level 2 and Level 3
liabilities for the nine-month period ended September 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases, |
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
|
|
Issuances |
|
|
Transfers In |
|
|
Balance at |
|
|
|
December 31, |
|
|
Unrealized |
|
|
and |
|
|
and/or (Out) |
|
|
September 30, |
|
Description |
|
2007 |
|
|
Losses |
|
|
Settlements |
|
|
(See Note 9) |
|
|
2008 |
|
Derivative liabilities
related to warrants |
|
$ |
1,254,404 |
|
|
$ |
270,654 |
|
|
$ |
|
|
|
$ |
(1,525,058 |
) |
|
$ |
|
|
Derivative liabilities
related to conversion
and put options |
|
|
1,599,072 |
|
|
|
170,119 |
|
|
|
257,968 |
|
|
|
(1,399,936 |
) |
|
|
627,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivative liabilities |
|
$ |
2,853,476 |
|
|
$ |
440,773 |
|
|
$ |
257,968 |
|
|
$ |
(2,924,994 |
) |
|
$ |
627,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonfinancial Assets and Liabilities Subject to FSP FAS 157-2 Deferral Provisions
We will apply the fair value measurement and disclosure provisions of SFAS No. 157 effective
January 1, 2009 to nonfinancial assets and liabilities measured on a nonrecurring basis. We
measure the fair value of (1) long-lived assets and (2) intangible assets on a nonrecurring
basis.
3. |
|
Stock-Based Compensation |
At September 30, 2008, we have three stock-based compensation plans. Under the Amended and
Restated Stock Option and Restricted Stock Purchase Plan (the Amended Plan), the 1996 Stock
Incentive Plan (the 1996 Plan), and the Second Amended and Restated 2002 Stock Incentive Plan
(the 2002 Plan), we may grant incentive stock options, nonqualified stock options, and
restricted stock awards to full-time employees, and nonqualified stock options and restricted
awards may be granted to our consultants and agents. Total shares authorized under each plan
are 2 million shares, 1.5 million shares and 7 million shares, respectively. Although options
are still outstanding under the Amended Plan and the 1996 Plan, these plans are considered
expired and no new grants may be made from them. Under all three plans, the exercise price of
each option is greater than or equal to the closing market price of our common stock on the date
of the grant.
Options granted under the Amended Plan, the 1996 Plan and the 2002 Plan generally vest on an
annual basis over one to three years. Outstanding options under the plans, if not exercised,
generally expire ten years from their date of grant or 90 days from the date of an optionees
separation from employment with the Company.
Compensation cost arising from stock-based awards is recognized as expense using the
straight-line method over the vesting period. As of September 30, 2008, there was approximately
$231,000 of total unrecognized compensation cost related to unvested stock-based awards, which
we expect to recognize over remaining weighted average vesting terms of 0.7 years. For the
three-month periods ended September 30, 2008 and 2007, our total stock-based compensation
expense was approximately $63,000 and $10,000, respectively. For the nine-month periods ended
September 30, 2008 and 2007, our total stock-based compensation expense was approximately
$157,000 and $78,000, respectively. We have not recorded any income tax benefit related to
stock-based compensation in any of the three-month and nine-month periods ended September 30,
2008 and 2007.
F-37
The fair value of each option award is estimated on the date of grant using the Black-Scholes
option pricing model to value share-based payments. Expected volatilities are based on the
Companys historical volatility, which management believes represents the most accurate basis
for estimating expected volatility under the current circumstances. Neoprobe uses historical
data to estimate forfeiture rates. The expected term of options granted is based on the vesting
period and the contractual life of the options. The risk-free rate is based on the U.S.
Treasury yield in effect at the time of the grant.
A summary of stock option activity under our stock option plans as of September 30, 2008, and
changes during the nine-month period then ended is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Remaining |
|
|
Aggregate |
|
|
|
Number of |
|
|
Exercise |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
Options |
|
|
Price |
|
|
Life |
|
|
Value |
|
Outstanding at beginning
of period |
|
|
5,495,473 |
|
|
$ |
0.42 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
576,000 |
|
|
$ |
0.42 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(185,000 |
) |
|
$ |
0.33 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expired |
|
|
(266,973 |
) |
|
$ |
1.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of period |
|
|
5,619,500 |
|
|
$ |
0.40 |
|
|
5.6 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at end of period |
|
|
4,730,167 |
|
|
$ |
0.40 |
|
|
5.0 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A summary of the status of our restricted stock as of September 30, 2008, and changes during the
nine-month period then ended is presented below:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, 2008 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
Number of |
|
|
Grant-Date |
|
|
|
Shares |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of period |
|
|
|
|
|
|
|
|
Granted |
|
|
450,000 |
|
|
$ |
0.36 |
|
Vested |
|
|
|
|
|
|
|
|
Forfeited |
|
|
|
|
|
|
|
|
Expired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of period |
|
|
450,000 |
|
|
$ |
0.36 |
|
|
|
|
|
|
|
|
F-38
We had no accumulated other comprehensive loss activity during the three-month and nine-month
periods ended September 30, 2008 or 2007.
Basic earnings (loss) per share is calculated using the weighted average number of common shares
outstanding during the periods, adjusted for unvested restricted stock. Diluted earnings (loss)
per share is calculated using the weighted average number of common shares outstanding during
the periods, adjusted for the effects of convertible securities, restricted shares, options and
warrants determined using the treasury stock method, if dilutive.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
September 30, 2008 |
|
|
September 30, 2007 |
|
|
|
Basic |
|
|
Diluted |
|
|
Basic |
|
|
Diluted |
|
|
|
Earnings |
|
|
Earnings |
|
|
Earnings |
|
|
Earnings |
|
|
|
Per Share |
|
|
Per Share |
|
|
Per Share |
|
|
Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding shares |
|
|
69,787,540 |
|
|
|
69,787,540 |
|
|
|
65,084,134 |
|
|
|
65,084,134 |
|
Effect of weighting changes
in outstanding shares |
|
|
(579,259 |
) |
|
|
(579,259 |
) |
|
|
(1,328,091 |
) |
|
|
(1,328,091 |
) |
Contingently issuable shares |
|
|
(450,000 |
) |
|
|
(450,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted shares |
|
|
68,758,281 |
|
|
|
68,758,281 |
|
|
|
63,756,043 |
|
|
|
63,756,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, 2008 |
|
|
September 30, 2007 |
|
|
|
Basic |
|
|
Diluted |
|
|
Basic |
|
|
Diluted |
|
|
|
Earnings |
|
|
Earnings |
|
|
Earnings |
|
|
Earnings |
|
|
|
Per Share |
|
|
Per Share |
|
|
Per Share |
|
|
Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding shares |
|
|
69,787,540 |
|
|
|
69,787,540 |
|
|
|
65,084,134 |
|
|
|
65,084,134 |
|
Effect of weighting changes
in outstanding shares |
|
|
(1,145,651 |
) |
|
|
(1,145,651 |
) |
|
|
(3,397,057 |
) |
|
|
(3,397,057 |
) |
Contingently issuable shares |
|
|
(450,000 |
) |
|
|
(450,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted shares |
|
|
68,191,889 |
|
|
|
68,191,889 |
|
|
|
61,687,077 |
|
|
|
61,687,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There is no difference in basic and diluted loss per share related to the three-month and
nine-month periods ended September 30, 2008 and 2007. The net loss per common share for these
periods excludes the effects of 49,799,546 and 40,354,155 common share equivalents,
respectively, since such inclusion would be anti-dilutive. The excluded shares consist of
restricted stock and common shares issuable upon exercise of outstanding stock options and
warrants, or upon the conversion of convertible debt.
From time to time, we capitalize certain inventory costs associated with our
Lymphoseek® product prior to regulatory approval and product launch based on
managements judgment of probable future commercial use and net realizable value of the
inventory. We could be required to permanently write down previously capitalized costs related
to pre-approval or pre-launch inventory upon a change in such judgment, due to a denial or delay
of approval by regulatory bodies, a delay in commercialization, or other potential factors.
Conversely, our gross margins may be favorably impacted if some or all of the inventory
previously written down becomes available for commercial
use and is used for commercial sale. During the nine-month period ended September 30 2007, we
capitalized $150,000 associated with our Lymphoseek product. During the nine-month period ended
F-39
|
|
September 30, 2008, we wrote off $153,000 of previously capitalized Lymphoseek inventory due to
changes in our projections of the probability of future commercial use for the specific units
previously capitalized. |
|
|
|
The components of inventory are as follows: |
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2008 |
|
|
December 31, |
|
|
|
(unaudited) |
|
|
2007 |
|
Materials and component parts |
|
$ |
385,914 |
|
|
$ |
471,753 |
|
Work-in-process |
|
|
|
|
|
|
151,741 |
|
Finished goods |
|
|
400,226 |
|
|
|
613,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
786,140 |
|
|
$ |
1,237,403 |
|
|
|
|
|
|
|
|
7. |
|
Intangible Assets |
|
|
|
The major classes of intangible assets are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008 |
|
|
December 31, 2007 |
|
|
|
Wtd |
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Avg |
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
Accumulated |
|
|
|
Life |
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
Amortization |
|
Patents and trademarks |
|
8.1 yrs |
|
$ |
3,030,399 |
|
|
$ |
1,594,358 |
|
|
$ |
3,016,783 |
|
|
$ |
1,449,350 |
|
Acquired technology |
|
0.3 yrs |
|
|
237,271 |
|
|
|
228,844 |
|
|
|
237,271 |
|
|
|
203,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
3,267,670 |
|
|
$ |
1,823,202 |
|
|
$ |
3,254,054 |
|
|
$ |
1,652,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The estimated amortization expense for the next five fiscal years is as follows:
|
|
|
|
|
|
|
Estimated |
|
|
Amortization |
|
|
Expense |
|
|
|
|
|
For the year ended 12/31/2008 |
|
$ |
212,148 |
|
For the year ended 12/31/2009 |
|
|
170,136 |
|
For the year ended 12/31/2010 |
|
|
169,414 |
|
For the year ended 12/31/2011 |
|
|
168,310 |
|
For the year ended 12/31/2012 |
|
|
168,267 |
|
8. |
|
Product Warranty |
|
|
|
We warrant our products against defects in design, materials, and workmanship generally for a
period of one year from the date of sale to the end customer, except in cases where the product
has a limited use as designed. Our accrual for warranty expenses is adjusted periodically to
reflect actual experience and is included in accrued liabilities on the consolidated balance
sheets. Our primary marketing partner, Ethicon Endo-Surgery, Inc. (EES), a Johnson & Johnson
company, also reimburses us for a portion of warranty expense incurred based on end customer
sales they make during a given fiscal year. Payments charged against the reserve are disclosed
net of EES estimated reimbursement. |
F-40
|
|
The activity in the warranty reserve account for the three-month and nine-month periods ended
September 30, 2008 and 2007 is as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Warranty reserve at
beginning of period |
|
$ |
87,679 |
|
|
$ |
90,176 |
|
|
$ |
115,395 |
|
|
$ |
44,858 |
|
Provision for warranty claims and
changes in reserve for warranties |
|
|
3,932 |
|
|
|
39,911 |
|
|
|
13,894 |
|
|
|
111,817 |
|
Payments charged against the
reserve |
|
|
(18,816 |
) |
|
|
(12,791 |
) |
|
|
(56,494 |
) |
|
|
(39,379 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warranty reserve at end of period |
|
$ |
72,795 |
|
|
$ |
117,296 |
|
|
$ |
72,795 |
|
|
$ |
117,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9. |
|
Notes Payable |
|
|
|
In December 2004, we completed a private placement of four-year convertible promissory notes in
an aggregate principal amount of $8.1 million under a Securities Purchase Agreement with
Biomedical Value Fund, L.P., Biomedical Offshore Value Fund, Ltd. and David C. Bupp, our
President and CEO. Biomedical Value Fund, L.P. and Biomedical Offshore Value Fund, Ltd. are
funds managed by Great Point Partners, LLC (collectively, the Great Point Funds). The notes
originally bore interest at 8% per annum and were due on December 13, 2008. As part of the
original transaction with the Great Point Funds, we issued the investors 10,125,000 Series T
warrants to purchase our common stock at an exercise price of $0.46 per share, expiring in
December 2009. The fair value of the warrants issued to the investors and the value of the
beneficial conversion feature were recorded as discounts on the note and were being amortized
over the term of the notes using the effective interest method. In November 2006, we amended
the Agreement and modified several of the key terms in the related notes, including the interest
rate which was increased to 12% per annum, and modified the maturity of the notes to provide for
a series of scheduled payments due on approximately six month intervals through January 7, 2009.
We were also required to make additional mandatory repayments of principal to the Great Point
Funds under certain circumstances. During 2007, we made scheduled principal payments and
mandatory repayments totaling $2.4 million. |
|
|
|
In exchange for the increased interest rate and accelerated principal repayment schedule, the
note holders eliminated the financial covenants under the original notes and eliminated certain
conversion price adjustments from the original notes related to sales of equity securities by
Neoprobe. We treated the amendment to the Agreement as a modification for accounting purposes,
and the amortization of debt discount and issuance costs using the effective interest method was
revised accordingly. During the third quarter of 2007, management determined that we had, from
the date of the modification of the notes payable on November 30, 2006, through June 30, 2007,
incorrectly applied the effective interest method in calculating the amortization of the debt
discount and issuance costs related to the notes. As a result of the error in calculation, we
recorded a total adjustment of $286,000 in non-cash interest expense related to the seven months
ended June 30, 2007 in our results of operations for the third quarter of 2007. We determined
that the net effect of this adjustment was not material, either quantitatively or qualitatively,
to our results of operations and would not have resulted in changes to net loss per share, as
reported, for the year ended December 31, 2006 or for the quarters ended March 31, 2007 and June
30, 2007. Recording the adjustment did not require amendment of the previously filed reports
for the periods affected. |
|
|
|
In July 2007, David C. Bupp, our President and CEO, and certain members of his family (the Bupp
Investors) purchased a $1.0 million convertible note (the Bupp Note) and warrants. The note
bears interest at 10% per annum, had an original term of one year and is repayable in whole or
in part with no penalty. The note is convertible, at the option of the Bupp Investors, into
shares of our common stock at a price of $0.31 per share, a 25% premium to the average closing
market price of our common stock for the 5 days preceding the closing of the transaction. As
part of this transaction, we issued the Bupp Investors 500,000 Series V warrants to purchase our
common stock at an exercise price of $0.31 per share, expiring in July 2012. The fair value of
the warrants issued to the investors |
F-41
|
|
was approximately $80,000 on the date of issuance and was
determined using the Black-Scholes
option pricing model with the following assumptions: an average risk-free interest rate of
4.95%, volatility of 105% and no expected dividend rate. The value of the beneficial conversion
feature of the note was estimated at $86,000 based on the effective conversion price at the date
of issuance. The fair value of the warrants issued to the investors and the value of the
beneficial conversion feature were recorded as discounts on the note. We incurred $43,000 of
costs related to completing the Bupp financing, which were recorded in other assets. The
discounts and the deferred debt issuance costs were being amortized over the term of the note
using the effective interest method. |
|
|
In December 2007, we executed a Securities Purchase Agreement (the Montaur Purchase Agreement)
with Platinum Montaur Life Sciences, LLC (Montaur), pursuant to which we issued Montaur: (1) a
10% Series A Convertible Senior Secured Promissory Note in the principal amount of $7,000,000,
due December 26, 2011 (the Series A Note); and (2) 6,000,000 Series W warrants to purchase our
common stock at an exercise price of $0.32 per share, expiring in December 2012 (the Series W
warrants). Additionally, pursuant to the terms of the Montaur Purchase Agreement: (1) upon
commencement of the Phase 3 clinical studies of Lymphoseek, we agreed to issue to Montaur a 10%
Series B Convertible Senior Secured Promissory Note, due December 26, 2011 (the Series B Note,
and hereinafter referred to collectively with the Series A Note as the Montaur Notes), and
five-year warrants to purchase an amount of common stock equal to the number of shares into
which Montaur may convert the Series B Note, at an exercise price of 115% of the conversion
price of the Series B Note (the Series X warrants), for an aggregate purchase price of
$3,000,000; and (2) upon completion of enrollment of 200 patients in the Phase 3 clinical
studies of Lymphoseek, we agreed to issue to Montaur 3,000 shares of our 8% Series A Cumulative
Convertible Preferred Stock (the Preferred Stock) and five-year warrants to purchase an amount
of common stock equal to the number of shares into which Montaur may convert the Preferred
Stock, at an exercise price of 115% of the conversion price of the Preferred Stock (the Series Y
warrants, and hereinafter referred to collectively with the Series W warrants and Series X
warrants as the Montaur warrants), also for an aggregate purchase price of $3,000,000. |
|
|
|
The Series A Note bears interest at 10% per annum and is partially convertible at the option of
Montaur into common stock at a price of $0.26 per share. Interest is payable monthly, in
arrears, beginning February 2008 until the earlier of the maturity date or the date of
conversion. At our discretion, we may pay the monthly interest payments in cash, common stock,
or a combination of cash and common stock, subject to certain limitations set forth in the
Series A Note. According to the provisions of the Certificate of Designations, Voting Powers,
Preferences, Limitations, Restrictions, and Relative Rights of Series A 8% Cumulative
Convertible Preferred Stock (the Certificate of Designations), Montaur may convert all or any
portion of the shares of Preferred Stock into a number of shares of common stock equal to the
quotient of: (1) the Liquidation Preference Amount of the shares of Preferred Stock by (2) the
Conversion Price then in effect for the Preferred Stock. Per the Certificate of Designations,
the Liquidation Preference Amount is equal to $1,000 per share of Preferred Stock, and the
Conversion Price is equal to the lesser of $0.50 or the closing price of the common stock on the
issuance date of the Preferred Stock, subject to adjustment as described in the Certificate of
Designations. |
|
|
|
Under the terms of the original Registration Rights Agreement, dated December 26, 2007, we
agreed to file a registration statement with the Commission registering the shares of common
stock underlying the Notes, the Preferred Stock and the Warrants issued to Montaur pursuant to
the Montaur Purchase Agreement. On April 16, 2008, we entered into the Second Amendment to
Registration Rights Agreement (the Second Amendment), pursuant to which Montaur agreed to limit
our registration obligations to (a) the shares of common stock issuable upon conversion of the
Series B Note; (b) the shares of common stock issuable upon exercise of the Series W and X
Warrants; and (c) 3,500,000 shares of common stock issuable as interest on the Montaur Notes.
On July 10, 2008, we entered into a Third Amendment to Registration Rights Agreement (the Third
Amendment), pursuant to which Montaur agreed to further limit our registration obligations to:
(a) the shares of common stock issuable upon conversion of the Series B Note; (b) the shares of
common stock issuable upon exercise of the Series X Warrants; and (c) 3,500,000 shares of common
stock issuable as interest on the Montaur Notes. Additionally, pursuant to the terms of the
Registration Rights Agreement, as amended by the Second Amendment and Third Amendment, we agreed
that: (a) within thirty-five (35) days following the Third Closing Date (as that term is defined
in the Montaur |
F-42
|
|
Purchase Agreement) we will prepare and file with the Commission an additional
resale registration
statement providing for the resale of (in the following order of priority): (i) the shares of
common stock issuable upon the conversion of the Preferred Shares; (ii) the shares of common
stock issuable upon exercise of the Series Y Warrant; and (iii) shares of common stock issuable
as dividends on the Preferred Shares, for an offering to be made on a continuous basis pursuant
to Rule 415, and (b) within thirty-five (35) days of a receipt by the written request of the
Holder therefore, we will prepare and file with the Commission an additional resale
Registration Statement providing for the resale of the shares of common stock issuable upon the
conversion of the Series A Note, and the shares of common stock issuable upon the exercise of
the Series W Warrant. |
|
|
In accordance with SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities,
the conversion option and two put options were considered derivative instruments and were
required to be bifurcated from the Series A Note and accounted for separately. In addition, in
accordance with SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics
of both Liabilities and Equity, the Series W warrants were accounted for as a liability due to
the existence of certain provisions in the instrument. As a result, we recorded a total
aggregate derivative liability of $2.6 million on the date of issuance of the Series A Note and
Series W warrants. The fair value of the bifurcated conversion option and put options was
approximately $1.45 million on the date of issuance. The fair value of the Series W warrants
was approximately $1.15 million on the date of issuance and was determined using the
Black-Scholes option pricing model with the following assumptions: an average risk-free
interest rate of 3.7%, volatility of 94% and no expected dividend rate. Changes in the fair
value of the derivative liabilities are recorded in the consolidated statement of operations.
As of December 31, 2007, the derivative liabilities had estimated fair values of $1.60 million
and $1.25 million for the conversion and put options and the warrants, respectively. |
|
|
|
On March 14, 2008, Neoprobe and Montaur executed amendments to the Series A Note and the Series
W warrants. The amendments eliminated certain minor cash-based penalty provisions in the Series
A Note and Series W warrants which entitled the holders to different compensation than our
common shareholders under certain circumstances and qualifying Triggering Events. The
provisions that were eliminated and/or modified were the provisions that led to the derivative
accounting treatment for the embedded conversion option in the Series A Note and the Series W
warrants. Because the value of our stock increased between December 31, 2007, our year end, and
March 14, 2008, the effect of marking the conversion option and warrant liabilities to market
at March 14, 2008 resulted in an increase in the estimated fair value of the conversion option
and warrant liabilities of $381,000 which was recorded as non-cash expense during the first
quarter of 2008. The estimated fair value of the conversion option and warrant liabilities of
$2.9 million was reclassified to additional paid-in capital during the first quarter of 2008 as
a result of the amendments. The effect of marking the put option liabilities related to the
Series A Note to market at March 31, June 30, and September 30, 2008 resulted in a net
increase in the estimated fair value of the put option liabilities of $43,000 which was recorded
as non-cash expense during the first nine months of 2008. The estimated fair value of the put
option liabilities related to the Series A Note of $353,000 remained classified as derivative
liabilities as of September 30, 2008. |
|
|
|
The initial aggregate fair value of the conversion option and the put options related to the
Series A Note and the fair value of the Series W warrants of $2.6 million were recorded as a
discount on the note and are being amortized over the term of the note using the effective
interest method. During the first nine months of 2008, we recorded interest expense of $403,000
related to the amortization of the debt discount. We incurred $510,000 of costs related to
completing the initial Montaur financing, which were recorded in other assets on the
consolidated balance sheet. The deferred financing costs are being amortized using the
effective interest method over the term of the note. During the first nine months of 2008, we
recorded interest expense of $79,000 related to the amortization of the deferred financing
costs. |
|
|
|
In April 2008, we completed the second closing under the December 2007 Montaur Purchase
Agreement, as amended, pursuant to which we issued Montaur a 10% Series B Convertible Senior
Secured Promissory Note in the principal amount of $3,000,000, due December 26, 2011; and
8,333,333 Series X warrants to purchase our common stock at an exercise price of $0.46 per
share, expiring in April 2013. The Series B Note bears interest at 10% per annum and is fully
convertible at the option of Montaur into common stock at a price of $0.36 per share. Interest
is payable monthly, in |
F-43
|
|
arrears, beginning in April 2008 until the earlier of the maturity date
or the date of conversion. At our
discretion, we may pay the monthly interest payments in cash, common stock, or a combination of
cash and common stock, subject to certain limitations set forth in the Series B Note. |
|
|
The fair value of the Series X warrants was approximately $1.28 million on the date of issuance
and was determined using the Black-Scholes option pricing model with the following assumptions:
an average risk-free interest rate of 2.6%, volatility of 95% and no expected dividend rate.
The value of the beneficial conversion feature of the Series B Note was estimated at $1.44
million based on the effective conversion price at the date of issuance. The fair value of the
warrants issued to the investors and the value of the beneficial conversion feature were
recorded as discounts on the notes and are being amortized over the term of the notes using the
effective interest method. The two put options were considered derivative instruments and were
required to be bifurcated from the Series B Note and accounted for separately. The fair value
of the bifurcated put options was approximately $258,000 on the date of issuance. Changes in
the fair value of the derivative liabilities are recorded in the consolidated statement of
operations. The effect of marking the put option liabilities related to the Series B Note to
market at June 30 and September 30, 2008 resulted in a net increase in the estimated fair
value of the put option liabilities of $16,000 which was recorded as non-cash expense during the
first nine months of 2008. The estimated fair value of the put option liabilities related to
the Series B Note of $274,000 remained classified as derivative liabilities as of September 30,
2008. |
|
|
|
The initial aggregate fair value of the beneficial conversion feature and put options related to
the Series B Note, and the fair value of the Series X warrants of $2.98 million were recorded as
a discount on the note and are being amortized over the term of the note using the effective
interest method. During the second and third quarters of 2008, we recorded interest expense of
$18,000 related to the amortization of the debt discount. We incurred $188,000 of costs related
to completing the second Montaur financing, which were recorded in other assets on the
consolidated balance sheet. The deferred financing costs are being amortized using the
effective interest method over the term of the note. During the second and third quarters of
2008, we recorded interest expense of $1,000 related to the amortization of the deferred
financing costs. |
|
|
|
In connection with the second closing, we also amended the Montaur Purchase Agreement with
respect to the milestone that would trigger the third closing for an additional $3 million
investment from Montaur. The milestone was revised from the accrual of 200 patients in a Phase
3 trial for Lymphoseek to obtaining 135 vital blue dye lymph nodes from patients with breast
cancer or melanoma who have completed surgery with the injection of the drug in a Phase 3
clinical trial of Lymphoseek. |
|
|
|
In connection with the Montaur Purchase Agreement, Montaur requested that the term of the $1.0
million Bupp Note be extended until at least one day following the maturity date of the Montaur
Notes. In consideration for the Bupp Investors agreement to extend the term of the Bupp Note
pursuant to an Amendment to the Bupp Purchase Agreement, dated December 26, 2007, we agreed to
provide security for the obligations evidenced by the Amended 10% Convertible Note in the
principal amount of $1,000,000, due December 31, 2011, executed by Neoprobe in favor of the Bupp
Investors (the Amended Bupp Note), under the terms of a Security Agreement, dated December 26,
2007, by and between Neoprobe and the Bupp Investors (the Bupp Security Agreement). As further
consideration for extending the term of the Bupp Note, we issued the Bupp Investors 500,000
Series V warrants to purchase our common stock at an exercise price of $0.32 per share, expiring
in December 2012. The fair value of the warrants issued to the Bupp Investors was approximately
$96,000 on the date of issuance and was determined using the Black-Scholes option pricing model
with the following assumptions: an average risk-free interest rate of 3.72%, volatility of 94%
and no expected dividend rate. The fair value of the warrants was recorded as a discount on the
note and is being amortized over the term of the note using the effective interest method. We
treated the amendment to the Bupp Note as an extinguishment of debt for accounting purposes. As
such, the remaining discount resulting from the fair value of the warrants and the value of the
beneficial conversion feature and the remaining unamortized deferred financing costs associated
with the original note were written off as a loss on extinguishment of debt in December 2007. |
F-44
|
|
We applied $5,725,000 from the proceeds of our issuance of the Series A Note and Series W
warrants to the complete and total satisfaction of our outstanding obligations under the
Replacement Series A Convertible Promissory Notes issued to the Great Point Funds and David C.
Bupp as of November 30, 2006, pursuant to the Securities Purchase Agreement, dated as of
December 13, 2004, by and among Neoprobe, the Great Point Funds and Mr. Bupp, as amended by the
Amendment dated as of November 30, 2006 (the Amended GPP Purchase Agreement). We treated the
early repayment of the notes as an extinguishment of debt for accounting purposes. As such, the
remaining discount resulting from the fair value of the warrants and the value of the beneficial
conversion feature associated with the original notes was written off as a loss on
extinguishment of debt in December 2007. We applied an additional $675,000 from the proceeds of
our issuance of the Series A Note and Series W warrants to the redemption of 10,000,000 Series T
warrants to purchase our common stock at an exercise price of $0.46 per share, issued to the
Great Point Funds pursuant to the Amended GPP Purchase Agreement. In connection with the
consummation of the Montaur Purchase Agreement and amendment of the Bupp Purchase Agreement, Mr.
Bupp agreed to the cancellation of 125,000 Series T warrants to purchase our common stock at an
exercise price of $0.46 per share, originally issued to Mr. Bupp pursuant to the Amended GPP
Purchase Agreement. The combined events retired all of the Series T warrants issued to the
Great Point Funds and Mr. Bupp. |
|
10. |
|
Stock Warrants |
|
|
|
During the first nine months of 2008, David C. Bupp, our President and CEO, exercised 375,000
Series Q warrants in exchange for issuance of 375,000 shares of our common stock, resulting in
gross proceeds of $48,750. In addition, an outside investor exercised 500,000 Series Q warrants
in exchange for issuance of 500,000 shares of our common stock, resulting in gross proceeds of
$65,000. Also during the first nine months of 2008, another outside investor exercised a total
of 200,200 Series R warrants in exchange for issuance of 200,200 shares of our common stock,
resulting in gross proceeds of $56,056. In addition, certain outside investors exercised a
total of 1,354,349 Series R warrants and 644,565 Series S warrants on a cashless basis in
exchange for issuance of 669,889 shares of our common stock. |
|
|
|
At September 30, 2008, there are 19.2 million warrants outstanding to purchase our common stock.
The warrants are exercisable at prices ranging from $0.28 to $0.50 per share with a weighted
average exercise price of $0.39 per share. |
|
11. |
|
Income Taxes |
|
|
|
Effective January 1, 2007, we adopted Financial Interpretation (FIN) No. 48, Accounting for
Uncertainty in Income Taxes an Interpretation of FASB Statement No. 109 (FIN 48). FIN 48
clarifies the accounting for uncertainty in income taxes recognized in the financial statements
in accordance with SFAS No. 109, Accounting for Income Taxes. FIN 48 also prescribes a
recognition threshold and measurement model for the financial statement recognition of a tax
position taken, or expected to be taken, and provides guidance on derecognition, classification,
interest and penalties, accounting in interim periods, disclosure and transition. No adjustment
was made to the beginning retained earnings balance as the ultimate deductibility of all tax
positions is highly certain, although there is uncertainty about the timing of such
deductibility. As a result, no liability for uncertain tax positions was recorded as of
September 30, 2008. Should we need to accrue interest or penalties on uncertain tax positions,
we would recognize the interest as interest expense and the penalties as a selling, general and
administrative expense. |
F-45
12. |
|
Segment and Subsidiary Information |
|
|
|
We report information about our operating segments using the management approach in accordance
with SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information. This
information is based on the way management organizes and reports the segments within the
enterprise for making operating decisions and assessing performance. Our reportable segments
are identified based on differences in products, services and markets served. There were no
inter-segment sales. We own or have rights to intellectual property involving two primary types
of medical device products, including oncology instruments currently used primarily in the
application of sentinel lymph node biopsy, and blood flow measurement devices. We also own or
have rights to intellectual property related to several drug and therapy products. |
|
|
|
The information in the following table is derived directly from each reportable segments
financial reporting. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blood |
|
Drug and |
|
|
|
|
($ amounts in thousands) |
|
Oncology |
|
Flow |
|
Therapy |
|
|
|
|
Three Months Ended September 30, 2008 |
|
Devices |
|
Devices |
|
Products |
|
Corporate |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States1 |
|
$ |
1,630 |
|
|
$ |
26 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,656 |
|
International |
|
|
85 |
|
|
|
59 |
|
|
|
|
|
|
|
|
|
|
|
144 |
|
Research and development expenses |
|
|
272 |
|
|
|
65 |
|
|
|
1,474 |
|
|
|
|
|
|
|
1,811 |
|
Selling, general and administrative
expenses, excluding depreciation
and amortization2 |
|
|
7 |
|
|
|
44 |
|
|
|
|
|
|
|
658 |
|
|
|
709 |
|
Depreciation and amortization |
|
|
32 |
|
|
|
59 |
|
|
|
1 |
|
|
|
12 |
|
|
|
104 |
|
Income (loss) from operations3 |
|
|
763 |
|
|
|
(134 |
) |
|
|
(1,475 |
) |
|
|
(670 |
) |
|
|
(1,516 |
) |
Other income (expenses)4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(374 |
) |
|
|
(374 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets, net of depreciation
and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States operations |
|
|
1,796 |
|
|
|
584 |
|
|
|
26 |
|
|
|
3,534 |
|
|
|
5,940 |
|
Israeli operations (Cardiosonix Ltd.) |
|
|
|
|
|
|
1,409 |
|
|
|
|
|
|
|
|
|
|
|
1,409 |
|
Capital expenditures |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
51 |
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blood |
|
Drug and |
|
|
|
|
($ amounts in thousands) |
|
Oncology |
|
Flow |
|
Therapy |
|
|
|
|
Three Months Ended September 30, 2007 |
|
Devices |
|
Devices |
|
Products |
|
Corporate |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States1 |
|
$ |
1,935 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,935 |
|
International |
|
|
12 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
50 |
|
Research and development expenses |
|
|
152 |
|
|
|
86 |
|
|
|
310 |
|
|
|
|
|
|
|
548 |
|
Selling, general and administrative
expenses, excluding depreciation
and amortization2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
592 |
|
|
|
592 |
|
Depreciation and amortization |
|
|
23 |
|
|
|
65 |
|
|
|
|
|
|
|
10 |
|
|
|
98 |
|
Income (loss) from operations3 |
|
|
955 |
|
|
|
(133 |
) |
|
|
(310 |
) |
|
|
(602 |
) |
|
|
(90 |
) |
Other income (expenses)4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(852 |
) |
|
|
(852 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets, net of depreciation
and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States operations |
|
|
1,916 |
|
|
|
667 |
|
|
|
187 |
|
|
|
1,662 |
|
|
|
4,432 |
|
Israeli operations (Cardiosonix Ltd.) |
|
|
|
|
|
|
1,620 |
|
|
|
|
|
|
|
|
|
|
|
1,620 |
|
Capital expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
F-46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blood |
|
Drug and |
|
|
|
|
($ amounts in thousands) |
|
Oncology |
|
Flow |
|
Therapy |
|
|
|
|
Nine Months Ended September 30, 2008 |
|
Devices |
|
Devices |
|
Products |
|
Corporate |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States1 |
|
$ |
5,513 |
|
|
$ |
32 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
5,545 |
|
International |
|
|
117 |
|
|
|
176 |
|
|
|
|
|
|
|
|
|
|
|
293 |
|
Research and development expenses |
|
|
718 |
|
|
|
189 |
|
|
|
2,366 |
|
|
|
|
|
|
|
3,273 |
|
Selling, general and administrative
expenses, excluding depreciation
and amortization2 |
|
|
8 |
|
|
|
152 |
|
|
|
|
|
|
|
2,130 |
|
|
|
2,289 |
|
Depreciation and amortization |
|
|
86 |
|
|
|
184 |
|
|
|
1 |
|
|
|
32 |
|
|
|
303 |
|
Income (loss) from operations3 |
|
|
2,694 |
|
|
|
(452 |
) |
|
|
(2,367 |
) |
|
|
(2,161 |
) |
|
|
(2,287 |
) |
Other income (expenses)4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,649 |
) |
|
|
(1,649 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets, net of depreciation
and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States operations |
|
|
1,796 |
|
|
|
584 |
|
|
|
26 |
|
|
|
3,534 |
|
|
|
5,940 |
|
Israeli operations (Cardiosonix Ltd.) |
|
|
|
|
|
|
1,409 |
|
|
|
|
|
|
|
|
|
|
|
1,409 |
|
Capital expenditures |
|
|
4 |
|
|
|
|
|
|
|
18 |
|
|
|
76 |
|
|
|
98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blood |
|
Drug and |
|
|
|
|
($ amounts in thousands) |
|
Oncology |
|
Flow |
|
Therapy |
|
|
|
|
Nine Months Ended September 30, 2007 |
|
Devices |
|
Devices |
|
Products |
|
Corporate |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States1 |
|
$ |
4,825 |
|
|
$ |
160 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,985 |
|
International |
|
|
136 |
|
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
261 |
|
Research and development expenses |
|
|
532 |
|
|
|
291 |
|
|
|
1,465 |
|
|
|
|
|
|
|
2,288 |
|
Selling, general and administrative
expenses, excluding depreciation
and amortization2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,817 |
|
|
|
1,817 |
|
Depreciation and amortization |
|
|
74 |
|
|
|
197 |
|
|
|
|
|
|
|
35 |
|
|
|
306 |
|
Income (loss) from operations3 |
|
|
2,206 |
|
|
|
(380 |
) |
|
|
(1,465 |
) |
|
|
(1,852 |
) |
|
|
(1,491 |
) |
Other income (expenses)4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,697 |
) |
|
|
(1,697 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets, net of depreciation
and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States operations |
|
|
1,916 |
|
|
|
667 |
|
|
|
187 |
|
|
|
1,662 |
|
|
|
4,432 |
|
Israeli operations (Cardiosonix Ltd.) |
|
|
|
|
|
|
1,620 |
|
|
|
|
|
|
|
|
|
|
|
1,620 |
|
Capital expenditures |
|
|
16 |
|
|
|
9 |
|
|
|
|
|
|
|
12 |
|
|
|
37 |
|
|
|
|
1 |
|
All sales to EES are made in the United States. EES distributes the product
globally through its international affiliates. |
|
2 |
|
Selling, general and administrative expenses, excluding depreciation and
amortization, represent expenses that relate to the general administration of the Company
and as such are not currently allocated to our individual reportable segments. |
|
3 |
|
Income (loss) from operations does not reflect the allocation of selling, general
and administrative expenses, excluding depreciation and amortization, to the operating
segments. |
|
4 |
|
Amounts consist primarily of interest income and interest expense which are not
currently allocated to our individual reportable segments. |
13. |
|
Supplemental Disclosure for Statements of Cash Flows |
|
|
|
During the nine-month periods ended September 30, 2008 and 2007, we paid interest aggregating
$753,000 and $457,000, respectively. During the nine-month periods ended September 30, 2008 and
2007, we transferred $127,000 and $76,000, respectively, of inventory to fixed assets related to
the creation and maintenance of a pool of service loaner equipment. During the nine-month
period ended September 30, 2008, we purchased equipment under a capital lease totaling $20,000.
During the nine-month periods ended September 30, 2008 and 2007, we issued 114,921 and 107,313
shares of common stock, respectively, as matching contributions to our 401(k) Plan. |
F-47