MICHIGAN | 0-19725 | 38-2799573 | ||
(State of other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
515 Eastern Avenue, Allegan, Michigan | 49010 | |
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Fiscal Year | ||||||||||||||||||||||||
2001 | 2002 | 2003 | 2004 | 2005 | 2006 | |||||||||||||||||||
Reported net sales |
$ | 763,085 | $ | 835,063 | $ | 834,100 | $ | 898,204 | $ | 1,024,098 | $ | 1,366,821 | ||||||||||||
PPA product discontinuation |
12,500 | | | | | | ||||||||||||||||||
Adjusted net sales |
$ | 775,585 | $ | 835,063 | $ | 834,100 | $ | 898,204 | $ | 1,024,098 | $ | 1,366,821 | ||||||||||||
Reported gross profit |
$ | 182,291 | $ | 226,441 | $ | 238,024 | $ | 267,964 | $ | 260,389 | $ | 397,741 | ||||||||||||
Inventory step-up |
| | | | 23,392 | 4,762 | ||||||||||||||||||
PPA product discontinuation |
21,000 | | | | | | ||||||||||||||||||
Adjusted gross profit |
$ | 203,291 | $ | 226,441 | $ | 238,024 | $ | 267,964 | $ | 283,781 | $ | 402,503 | ||||||||||||
Reported operating income (loss) |
$ | 36,465 | $ | 80,933 | $ | 85,178 | $ | 102,896 | $ | (330,473 | ) | $ | 111,332 | |||||||||||
Inventory step-up |
| | | | 23,392 | 4,762 | ||||||||||||||||||
Settlements Class action lawsuit / FTC |
| | | 4,750 | 4,500 | | ||||||||||||||||||
Perrigo operational improvements |
| | | | 3,150 | | ||||||||||||||||||
Perrigo asset impairments |
2,175 | 2,046 | | | 3,232 | 8,846 | ||||||||||||||||||
Write-off of in-process R&D |
| | | | 386,800 | | ||||||||||||||||||
Acquisition costs |
| | | | 5,560 | | ||||||||||||||||||
Unusual litigation |
(995 | ) | (27,891 | ) | (3,128 | ) | | | | |||||||||||||||
Quifa restructuring and goodwill impairment |
| 16,614 | | | | | ||||||||||||||||||
PPA product discontinuation |
21,000 | | | | | | ||||||||||||||||||
Adjusted operating income |
$ | 58,645 | $ | 71,702 | $ | 82,050 | $ | 107,646 | $ | 96,161 | $ | 124,940 | ||||||||||||
Reported net income (loss) |
$ | 24,414 | $ | 44,790 | $ | 54,048 | $ | 80,567 | $ | (352,983 | ) | $ | 71,400 | |||||||||||
One time tax benefit |
| | | (13,100 | ) | | | |||||||||||||||||
Inventory step-up (1) |
| | | | 18,246 | 3,714 | ||||||||||||||||||
Settlements Class action lawsuit / FTC (2) (4) |
| | | 3,400 | 2,880 | | ||||||||||||||||||
Perrigo operational improvements (2) |
| | | | 2,016 | | ||||||||||||||||||
Perrigo asset impairments (2) |
1,392 | 1,309 | | | 2,068 | 5,661 | ||||||||||||||||||
Write-off of in-process R&D (3) |
| | | | 386,800 | | ||||||||||||||||||
Acquisition costs (2) |
| | | | 3,558 | | ||||||||||||||||||
Unusual litigation (2) |
(637 | ) | (17,850 | ) | (2,002 | ) | | | | |||||||||||||||
Quifa restructuring and goodwill impairment (3) |
| 16,614 | | | | | ||||||||||||||||||
PPA product discontinuation (2) |
13,440 | | ||||||||||||||||||||||
Gain on sale of equity method investment (5) |
| | | | | (2,939 | ) | |||||||||||||||||
Adjusted net income |
$ | 38,609 | $ | 44,863 | $ | 52,046 | $ | 70,867 | $ | 62,586 | $ | 77,837 | ||||||||||||
Diluted earnings (loss) per share |
||||||||||||||||||||||||
Reported |
$ | 0.33 | $ | 0.60 | $ | 0.76 | $ | 1.11 | $ | (4.57 | ) | $ | 0.76 | |||||||||||
Adjusted |
$ | 0.52 | $ | 0.60 | $ | 0.73 | $ | 0.98 | $ | 0.81 | $ | 0.83 | ||||||||||||
Diluted weighted average shares outstanding |
74,087 | 74,606 | 71,158 | 72,289 | 77,313 | 94,105 |
(1) | Net of taxes at 22% | |
(2) | Net of taxes at 36% | |
(3) | Permanent difference for tax purposes and thus is not tax effected | |
(4) | Fiscal 2004 FTC settlement includes $1,000 of non-deductible expenses that are not tax effected | |
(5) | Net of taxes at 37% |
PERRIGO COMPANY (Registrant) |
||||
Dated: November 10, 2006 | By: | /s/Judy L. Brown | ||
Judy L. Brown | ||||
Executive Vice President and Chief Financial Officer (Principal Accounting and Financial Officer) |
||||